toledo millage calculations

2
2009 Lucas County Valuations Agricultural Commercial Total Public Public Public Telecom and and Real Utility Utility Total Utility General Total Residential Industrial Abstract Land Real Real Personal Personal Personal 1,873,057,040 791,464,400 2,664,521,440 0 2,835,360 2,667,356,800 101,945,040 7,407,485 109,352,525 Total Valuation $2,776,709,325 Personal Calendar Property Total Mills Estimated Year Tax Valuation 9.00 Revenue 2011 $0.00 $2,776,709,325.00 0.009 $24,990,383.93 2012 $0.00 $2,776,709,325.00 0.009 $24,990,383.93 2013 $0.00 $2,776,709,325.00 0.009 $24,990,383.93 2014 $0.00 $2,776,709,325.00 0.009 $24,990,383.93 2015 $0.00 $2,776,709,325.00 0.009 $24,990,383.93 Fiscal Year Calculations 10/11 $24,990,383.93 13/14 $24,990,383.93 55.00% 45.00% Jan-June 11 $13,744,711.16 July-December 13 $11,245,672.77 . $24,990,383.93 11/12 $24,990,383.93 55.00% 45.00% Jan-June 14 $13,744,711.16 July -December 11 $11,245,672.77 Fiscal Year 13/14 $24,990,383.93 $24,990,383.93 Jan-June 12 55.00% $13,744,711.16 14/15 $24,990,383.93 45.00% Fiscal Year 11/12 Total $24,990,383.93 July-December 14 $11,245,672.77 $24,990,383.93 12/13 $24,990,383.93 55.00% 45.00% Jan-June 15 $13,744,711.16 July-December 12 $11,245,672.77 Fiscal Year 14/15 $24,990,383.93 $24,990,383.93 55.00% Jan-June 13 $13,744,711.16 14/15 $24,990,383.93 Fiscal Year 12/13 $24,990,383.93 45.00% July-December 15 $11,245,672.77

Upload: swampbubbles

Post on 18-Jul-2015

317 views

Category:

News & Politics


0 download

TRANSCRIPT

Page 1: Toledo Millage Calculations

2009 Lucas County ValuationsAgricultural Commercial Total Public Public Public Telecom

and and Real Utility Utility Total Utility General TotalResidential Industrial Abstract Land Real Real Personal Personal Personal

1,873,057,040 791,464,400 2,664,521,440 0 2,835,360 2,667,356,800 101,945,040 7,407,485 109,352,525

Total Valuation $2,776,709,325Personal

Calendar Property Total Mills EstimatedYear Tax Valuation 9.00 Revenue

2011 $0.00 $2,776,709,325.00 0.009 $24,990,383.93

2012 $0.00 $2,776,709,325.00 0.009 $24,990,383.93

2013 $0.00 $2,776,709,325.00 0.009 $24,990,383.93

2014 $0.00 $2,776,709,325.00 0.009 $24,990,383.93

2015 $0.00 $2,776,709,325.00 0.009 $24,990,383.93

Fiscal Year Calculations10/11 $24,990,383.93 13/14 $24,990,383.93

55.00% 45.00%Jan-June 11 $13,744,711.16 July-December 13 $11,245,672.77

.$24,990,383.93

11/12 $24,990,383.93 55.00%45.00% Jan-June 14 $13,744,711.16

July -December 11 $11,245,672.77Fiscal Year 13/14 $24,990,383.93

$24,990,383.93Jan-June 12 55.00%

$13,744,711.16 14/15 $24,990,383.9345.00%

Fiscal Year 11/12 Total $24,990,383.93 July-December 14 $11,245,672.77

$24,990,383.9312/13 $24,990,383.93 55.00%

45.00% Jan-June 15 $13,744,711.16July-December 12 $11,245,672.77

Fiscal Year 14/15 $24,990,383.93$24,990,383.93

55.00%Jan-June 13 $13,744,711.16

14/15 $24,990,383.93Fiscal Year 12/13 $24,990,383.93 45.00%

July-December 15 $11,245,672.77

Page 2: Toledo Millage Calculations

Mills 1.00Base (assume 0 growth) $2,776,709,325Calendar Year Collection $2,776,709,325Collection Jan-June 55%Collection July-December 45% Number of Mill / Fiscal Year CollectionFiscal Year Collections 1 Mill Calculation 1 2 3 4 5 6 7 8Fiscal Year 10/11 $1,527,190.13 $1,527,190.13 $3,054,380.26 $4,581,570.39 # $7,635,950.64 $9,163,140.77 $10,690,330.90 $12,217,521.03Fiscal Year 11/12 $2,776,709.33 $2,776,709.33 $5,553,418.65 $8,330,127.98 # $13,883,546.63 $16,660,255.95 $19,436,965.28 $22,213,674.60Fiscal Year 12/13 $2,776,709.33 $2,776,709.33 $5,553,418.65 $8,330,127.98 # $13,883,546.63 $16,660,255.95 $19,436,965.28 $22,213,674.60Fiscal Year 13/14 $2,776,709.33 $2,776,709.33 $5,553,418.65 $8,330,127.98 # $13,883,546.63 $16,660,255.95 $19,436,965.28 $22,213,674.60Fiscal Year 14/15 $2,776,709.33 $2,776,709.33 $5,553,418.65 $8,330,127.98 # $13,883,546.63 $16,660,255.95 $19,436,965.28 $22,213,674.60Fiscal Year 15/16 $2,776,709.33 $2,776,709.33 $5,553,418.65 $8,330,127.98 # $13,883,546.63 $16,660,255.95 $19,436,965.28 $22,213,674.60