to: mjg capital limited partners from: date: subject · 2/1/2018 · we are now two years into...
TRANSCRIPT
![Page 1: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/1.jpg)
Formoreinformation,visitwww.mjgcapital.com
___________________________________________________________________________________To: MJGCapitalLimitedPartners
From: MattGeigerDate: February15,2018Subject: 2017SecondHalfReview
___________________________________________________________________________________
BelowissetforthMJGCapitalFund,LP’sperformancethroughDecember31,2017.
6MonthPerformance
MJGCapitalFund,LP(netofallfeesandexpenses) 40.77%S&P500 10.31%S&P/TSXVentureCompositeIndex 10.94%
1YearPerformance
MJGCapitalFund,LP(netofallfeesandexpenses) 55.62%S&P500 19.41%S&P/TSXVentureCompositeIndex 11.57%
3YearPerformance
MJGCapitalFund,LP(netofallfeesandexpenses) 67.62%S&P500 29.87%S&P/TSXVentureCompositeIndex 22.32%
PerformanceSinceInception(9/1/11) MJGCapitalFund,LP(netofallfeesandexpenses) (48.97)%
S&P500 119.35%S&P/TSXVentureCompositeIndex (53.02)%
Note:AllreturnsforMJGCapitalpartnersareestimatedandsubjecttothecompletionofanauditatafuture
date.Thereturnsforeachlimitedpartnermayvarydependinguponthetimingoftheirindividualcontributionsandwithdrawals.
![Page 2: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/2.jpg)
MJGCAPITALFebruary15,2018
Page2of28
_____________________________________________________________________________________
IntroductionThePartnershipwasformedroughlysixyearsagoandtheresultsaredetailedonthepreviouspage.TheS&P500representsthealternativeinvestmentofchoice,whiletheTSXVentureistheclosestproxytotheuniverseofresourceequitiesthatthePartnershipselectsfrom.
Wearenowtwoyearsintothishardassetbullmarket.Whilethegeneralperceptionisthat2017wasadisappointingyearfornaturalresourceinvestors,myviewisthatwe’vejustundergoneahealthy
consolidationperiodbeforethenextupleg.Giventheeuphoriawewitnessedin2016,it’sunsurprisingthatlastyearfailedtoliveuptoinvestorexpectations.
Thatsaid,2017wasquietlyanexcellentyearfordisciplinedstockpickersandparticipantsinhigh-qualityprivateplacements.
WhenIsay“disciplinedstockpickers”,I’mreferringtoinvestorswhorestricttheirinvestmentstocompanieswithexcellentmanagementteams,BIGopportunities,near-termcatalysts,solidshare
structures,sufficientworkingcapitalpositions,etc.Butmostimportantly,theydothisATTHERIGHTPRICEandresistthetemptationtochasethesharepriceofthelatestmarketdarling(thinkNovo,Garibaldi,Aurion,orGTGold).
AndwhenIsay“high-qualityprivateplacements”,I’mreferringtodealsthatincludeafull,2yrwarrantattheveryminimum(withnoacceleratorofcourse).Justasimportantly,thecompanyneedstobe
raisingsufficientfundstoanswerthatnextbigunansweredquestionbeforecomingbacktomarket.Ibelievethat2018willbeanevenbetteryearfordisciplinedstockpickersandparticipantsinhigh-
qualityprivateplacements.Infact,mysuspicionisthatthiswillbethedefiningyearofthebullmarket.AsRickRulesuccinctlystatedinDecember,themetalsandminingspacefeels“Nottoohot,nottoocold,butjustright”.Afternearlyadecadeofunderperformancerelativetomostassetclasses,hardassetsare
settoreturntocenterstagein2018.Inthisletter’sMarketMusings,Istartwithatreatiseonwhyinvestorsshouldavoid“optionalityplays”inthis
marketenvironment.Ithensharewhythebestwaytoinvestintheelectricvehiclerevolutionisthroughexposuretohigh-qualitynickelsulphideandlateritedepositsthatareamenabletoClass1nickelproduction.Thisnickel/EVnarrativeisgainingmomentumandwillsoonbecomemainstream.
IntheOverviewofPartnershipHoldings,IprovideinformationonhowthePartnershipisallocatingourcapitalby(1)commodity,(2)jurisdiction,and(3)operationalphase.Atcurrent,wehavetwenty-two
positionsintheportfolio.I conclude by presenting our most recent Featured Investment (Sama Resources) as well as updates on
holdingsfeaturedinpastletters(ArdeaResources,ExcelsiorMining,andNevsunResources).
![Page 3: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/3.jpg)
MJGCAPITALFebruary15,2018
Page3of28
___________________________________________________________________________________
MarketMusingsGoForBigOutcomes(ButNOTThroughOptionality)Thejuniorminingspaceisfraughtwithrisk.Foranygivencompany,theoddsofsuccessarefarworsethanacoinflip.Tocompensatefortherisk,investorsneedtofocusonbigoutcomes.Theyneedtheirwinnerstobehomeruns.
ThisisthesamementalitythatweseewithventurecapitalistsinSiliconValley.Thesmartestinvestorsonlyfocusonmassiveopportunities.TheyarelookingforthenextFacebook,Tesla,orAirBnb.Theyare
notlookingforsmallwinsbecausetheyunderstandthatstartingabusinessofanysizeishard.Andyoumightaswellgetabigrewardifyou’reluckyenoughtogetitright.
Theverysmartestnaturalresourceinvestorstakethesameapproach.Friedland,Lundin,Beaty,Rule,Katusa…it’sallthesame.ThefollowingquotefromThomKaplanencapsulatesthisbigoutcomementality:
“Ittakesasmuchtime,ifnotlonger,todevelopasmallassetasitdoesabigone.It’soneofthereasonswhyweonlygoforreallybigassets,becausethesmallonesdon’tmakeadifference…especiallyifyoueverwanttosellonetoamajor.Theyneedsomethingthatmovestheneedle.Andinvestorstendtobealittlebitcomplacentaboutthat.Theygeteasilyseduced—ratherthanjustsaying,‘Look,Iwanttofocusonthecategorykillerassets.’“Inpracticalterms,thismeansonlyinvestingincompanieswherethisisaminimum100%difference
betweencurrentvaluationandfairvalue/expectedvalue.Evenbetteristoshootfor5baggersand10baggers.
Forexplorers,makesurethatmanagementhasthestatedintent,prerequisiteknowledge,andaccesstocapitaltofindalargescale,world-classdeposit.
Fordevelopmentstageminers,makesurethattheprojectedafter-taxNPVoftheprojectisatleast$250mandpreferablymuchhigher.Makesurethatthepropertyhasexplorationpotentialor,evenbetter,district-scalepotential.
Forsingle-assetproducers,makesurethatthesizeoftheoperationisbigenoughtomovetheneedleforthemajorminers.(Inthegoldspace,thismeans100kouncesofannualproductionormore.)
Privateplacementsareanotherexcellentwaytoamplifyupside.Theinclusionofafullwarrantcanturnamediumsizedopportunityintoabigone.
![Page 4: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/4.jpg)
MJGCAPITALFebruary15,2018
Page4of28
Apopularwaytoachievebigoutcomesarethroughso-called“optionalityplays”.Thesearegenerallylarge,low-grademineralprojectsthatareentirelyuneconomicatcurrentmetalprices.However,ifthe
priceoftheunderlyingmetalrises,theseoptionalityplaysprovidemaximumleverage.Optionalityplayswerealltherageduringthelastmajorresourcebullcyclebetween2002-2007.The
psychologybackthenwasthemoremetalthebetter,regardlessofthecostofextraction.Andtheminingindustrytookittotheextremefornearlyadecade.Investorswhofocusedonoptionalityplaysmadeakilling.
Butthepiperwaseventuallypaidinthe2011-2015bearmarketasmetalpricescollapsed.Thebigminershadtowriteoffmanyofthesemarginalassetsfromtheirbalancesheets.Thishasleftaterrible
tasteinthemouthsofmanagement.Thebigminersarejadedregardingoptionalityplays,andinsteadareonlyinvestinginprojectsthatworkatprevailingmetalprices.Investorsshouldfollowtheirlead.
Sohowdoyoufocusonbigoutcomeswithoutbettingonoptionalityplays?TheansweristotakeRATIONALRISKSthatdon’tinvolverisingmetalpricesforyourgiventhesistobeprovencorrect.Theseriskscantakemanydifferentformsbutsomeofthemainonesinclude:
Permitting–Generallyalargeproject,goodeconomicsbutmarkethasskepticismaboutpermits.ExamplesincludeExcelsiorMining,TrilogyMetals,orNorthernDynasty.
Geopolitical–World-classproject(s)butinascaryplace.ExamplesincludeBlackIron,IvanhoeMines,or
NorilskNickel.Exploration–Undergoinglargescaleexplorationprogramwithpotentialofworld-classoutcome.May
ormaynotincludeaJVpartner.ExamplesincludeSamaResources,AstonBayHoldings,orRegulusResources.
M&A–Opportunitieswhereyouarebettingonabuyoutorabigdealtobesigned.ExamplesincludeTonogold,EntreGold,orColumbusGold.
MarketabilityofProduct–Projectswithexcellenteconomicsbutthemarketdoubtstherewillbecustomers.ExamplesincludeVerdeAgritechorScandiumInternational.
Investorswhotakethesetypesofriskswhilefocusingonlyonbigopportunitiescanmakeexcellentreturnsinaflatmetalpriceenvironment.Thekeyistodiversifytheriskssothattheyareunrelatedtoeachother.
Mysenseisthatitwilltakeatleastafewyearsforoptionalityplaystoreturntofavor.(It’sprobablybestfortheindustrythattheydon’t.)Inthemeantime,naturalresourceinvestorswouldbebetterservedto
placebigbetsthatdon’tinvolverisingmetalpricesfortheirthesistobeprovencorrect.
![Page 5: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/5.jpg)
MJGCAPITALFebruary15,2018
Page5of28
NickelIsTheNewLithiumThefirstlithiumionbatterybecamecommerciallyavailableintheearly1970’s.However,itwasonly
untilthepastdecadethatlithium-ionbecamethepreeminentbatterytypeglobally–thankstoimprovedtechnologyandplungingproductioncosts.Allelectricvehiclescurrentlyontheroaduselithium-ionbatteriesand,foratleastthenextdecade,thiswillremainthecase.
Thesciencebehindlithium-iontechnologyisquitefascinating.AsseentheinthebelowgraphicprovidedbyBatteryUniversity,eachbatterycontainsthreekeycomponents:acathode,ananode,and
anelectrolyte.
Whenthecellchargesanddischarges,ionsshuttlebetweenthecathodeandtheanode.Ondischarge,
theanodeundergoesoxidation,orlossofelectrons,andthecathodeseesareduction,oragainofelectrons.Uponcharging,theelectronsleavethecathodeandflowbacktotheanode.Theelectrolyteistheconductorthatallowstheelectronstravelbackandforthbetweenanodeandcathode.
Thesethreecomponentshaveuniquematerialinputs.Theelectrolyteiscommonlyalithiumsaltdissolvedinamixtureoforganicsolvents.Dependingonthespecificbattery,electrolytescanbefound
inasolid,liquid,orgel-likeform.
![Page 6: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/6.jpg)
MJGCAPITALFebruary15,2018
Page6of28
Batteryanodesarealmostalwaysmadeofgraphite.Graphitecomesintwoforms:naturalgraphitefrom
minesandsyntheticgraphitefrompetroleumcoke.BothtypesareusedforLi-ionanodematerial.Themostcomplexofthesecomponentsisthecathode.Therearefourmaincathodechemistries
currentlyincommercialuse:Li-cobalt,Li-manganese,Li-phosphate,andNMC.Materialinputsincludelithium,cobalt,manganese,phosphate,and/ornickeldependingonthechemistry.
However,theNMCchemistryiswellonitswaytobecomingthe“KingoftheCathodes”.Itisthenewestofthefourchemistriestobeputintousecommerciallyandoutperformstheothersintermsofcyclelife,operatingtemperature,andenergydensity.Thisisthetypeofcathodeusedinthevastmajorityof
electricvehicles,aswellashighperformanceapplicationssuchaspowertoolsandmedicaldevices.ThematerialinputsintoNMCcathodesarenickel(N),manganese(M),andcobalt(C).Thesethree
metalsareusedtogetherinvaryingproportions.TheoriginalNMCcathodeswere111,whichmeansthattherewereequalquantitiesofnickel,manganese,andcobalt.Today523(5partsnickel,2partsmanganese,3partscobalt)and622(6partsnickel,2partsmanganese,2partscobalt)aretheprevailing
cathodechemistriesincommercialuse.Youmayseeatrendunderway.AsNMCcathodetechnologyadvances,eachnewchemistrydemands
moreandmorenickel(relativetomanganeseandcobalt).Thistrendisexpectedtocontinue-withinthenext2-4years,811chemistryissettobecometheindustrystandard.
BatterymakersareshiftingtowardsNMCcathodes.NMCchemistryistransitioningto811.Whataretheimplicationsforrawmaterialdemand?
PaulGait,JonathanAbsolon,andCatherineTubbfromBernsteindrawthefollowingtwoconclusionsinanexcellentresearchreporttitledMetals&Mining:Lithium,nickel,orcobalt?Wheredoestheelectric
vehiclebottlenecksit?1.“Thefirstisthat,underallbatterychemistryscenarios(i.e.whetherallbatterieswereNMC(111),
NMC(811),oranythinginbetween),productionoflithiumwouldnotbethelimitingfactor;inotherwords,lithiumnevercreatestherawmaterialbottleneck.”
2.“WhilstcobaltistherawmaterialbottleneckifwebuildNMC(111)orNMC(523)electricvehicles,anymovebeyondthistoNMC(622)orNMC(811)suddenlyleavesusseverelylimitedbynickelsupply,evenunderthe“optimistic”supplyscenariosthatweanalyze.”
Inotherwords,securingnickelwillsoonbecomeagreaterchallengetobatterymanufacturersthansecuringlithium!Thegeneralinvestingpublichasyettorecognizethis,andthenickel/EVnarrativeisset
garnersignificantlymoreattentioninthecomingyears.
![Page 7: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/7.jpg)
MJGCAPITALFebruary15,2018
Page7of28
Tocompoundmatters,only50%ofglobalnickelproductionissuitableforuseinbatteries.Asseeninthebelowgraphic,onlynickelproducedfromsulphideandcertainlimoniticlateritedepositsis
consideredbattery-grade(alsoreferredtoas“Class1nickel”).FerronickelandNPIproduction,bothofwhichboomedoverthecourseoftheChinese“supercycle”,cannotbeusedinbatteries.InvestorsshouldexpecttoseeabifurcationinthepricespaidforClass1nickelversusnonbattery-gradeproduct.
It’salsoworthnotingthatthenickelpriceisstilldown75%fromitsall-timehighof$24perpoundreachedin2007.Thispriceslumphasresultedinbothmineshutdowns(mostrecentlyatFirstQuantum’sRavensthorpe)aswellasadecadeofunderinvestmentgloballyinnickelexplorationand
development.Giventheattentionalreadybeingpaidtolithiumandcobalt,itismybeliefthatthebestwaytoinvestin
theelectricvehiclerevolutionisthroughexposuretohigh-qualitynickelsulphideandlateritedepositsthatareamenabletoClass1nickelproduction.Investorsneedtoactquicklyhowever,asthenickel/EVnarrativeisgainingmomentumandwillsoonbecomemainstream.
![Page 8: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/8.jpg)
MJGCAPITALFebruary15,2018
Page8of28
___________________________________________________________________________________
OverviewofPartnershipHoldings
BelowisabreakdownofthePartnership’sholdingsasofFebruary14,2018.ThePartnershipisexposedtodifferentcommodities,differentjurisdictions,anddifferentstagesofthe
developmentcycle.Overthenextsixmonths,Iwillfocusonaddingmoreweighttooururanium,silver,andagmineral
positions.
AllocationByCommodity
Food&WaterFarmland* 3%
Potash 2%
EnergyMetalsNickel 13%
Copper 10%
Uranium 8%
Cobalt 3%
RareEarths 2%
Scandium 2%
IndustrialMetalsZinc 12%
IronOre 2%
PreciousMetalsGold 35%
Silver 6%
Cash(USD) 2%
*Signifiesminimalcorrelationtotheminingsector
![Page 9: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/9.jpg)
MJGCAPITALFebruary15,2018
Page9of28
AllocationByCountryUnitedStates 30%
Canada 19%
Australia 13%
Côted’Ivoire 13%
Mexico 5%
Russia 4%
Eritrea 3%
Mali 3%
Peru 2%
Brazil 2%
Ecuador 2%
Ukraine 2%
Cash(USD) 2%
AllocationByOperationalPhase
Exploration 31%
Development 50%
Production 17%
Cash(USD) 2%
![Page 10: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/10.jpg)
MJGCAPITALFebruary15,2018
Page10of28
___________________________________________________________________________________
FeaturedInvestmentSamaResources(CVE:SME)SamaResourceshasbeenapartnershipholdingforjustoverayearandisnowoneofourlargest
positions.WeinitiatedthepositionthroughaprivateplacementconductedatC$0.10,whichincludedafull,5-yearwarrantatC$0.15(withnoaccelerator).We’vesinceboughtontheopenmarket–bringingouraveragecostpersharetoroughlyC$0.11.
WhiletheperformanceofSamashareshasbeenexceptionaloverthisperiod,thecompanyremainsrelativelyunknownandsharescontinuetooffersignificantupside.Subtractingthecompany’scashand
positioninSRGGraphite,SamahasafullydilutedenterprisevalueofjustunderC$40m–despitetheinvolvementofRobertFriedland,thegrandslampotentialofthecompany’sSamapleuNi-Cuproject,andthebattery-gradenickelnarrativethatwillsoonbecomemainstream.
InthisFeaturedInvestmentpiece,Ibeginbyprovidinganoverviewofthecompany-withaparticularemphasisonthemanagementteam,thecompany’soutsizedworkingcapitalposition,andtherecently
announcedstrategicpartnershipswithCVMRandRobertFriedland’sHPX.WethenreviewSama’sflagshipasset:themassiveSamapleunickel-copper-cobalt-PGMprojectlocated
inCôted’Ivoire,West-Africa.
Next,wediscusshowSMEsharesoffertremendousupsidetofurtherdiscoveryattheSamapleuproject,andlimiteddownsideduetothecompany’soutsizedpositioninSRGGraphite.
WeconcludewithSama’sexpectedcatalystsoverthecomingmonths,soreaderscankeeptabsonthecompany’sprogressalongsideme.
CompanyBackgroundSamaResourceshasbeenexploringanddevelopingtheSamapleuProjectinCoted'Ivoire,WestAfricasince2009.Iwasoriginallyattractedtothisstoryduetothequalityofthepeopleinvolved.Executive
ChairmanBenoitLaSallehasthreedecadesofexperienceinWestAfricaandfoundedSEMAFO,nowamulti-billiondollargoldproducer,intheearly1990’s.HehasbeeninvolvedwiththeSamastorysince2012.
CEOMarc-AntoineAudet,whohasledSamasince2010,isalsotherightmanintherightplace.He’sa
geologistbytradewhohas27yearsofexperienceexploringfornickelwithFalconbridgeandXstrataNickel.MuchofthistimewasspentinWestAfrica.
![Page 11: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/11.jpg)
MJGCAPITALFebruary15,2018
Page11of28
BetweenBenoit,Marc,andtherestofthemanagementteam,insiderownershipsitsatanacceptable
8%.ChinaMinmetals,aBeijing-basedmetalstradingcompany,owns12.9%purchasedthroughitssubsidiaryMMRExplorationin2011.TheAustralia-basedinvestmentvehicleAfricanLionowns3.6%ofSamaandhasbeeninvolvedsinceatleast2010.RickRule’sSprottGlobalalsoowns1.5%ofthe
company.InJune2017,thecompanysignedanimportantstrategicpartnershipwithCanadian-basedCVMR
Corporation.CVMRisoneofthelargestproducersofnickelandironpowdersglobally(usedinlithium-ionbatteries,3Dprinting,andothercutting-edgeapplications).AsstatedbyCVMR’sCEOKamranM.Khozan:
“ThegeologicalformationoftheSamapleudepositisideallysuitedtoCVMR’snickelandironpowderproductiontechnology.Themanufactureofmetalcomponentsandadditiveshasundergoneaparadigm
shiftinthepasttenyearsas3Dprintingandmetalinjectionmouldingarereplacingmanyothermanufacturingmethods.Accordingly,thedemandfornickelandironpowdersisincreasingmorerapidlythanmostoptimisticforecasts.SamaResourcesiswellpositionedtotakeadvantageofthismajorshiftin
themanufacturingindustry.”TheagreementstipulatesthatSamawillpayC$5mincashorsharestoCVMR(duewithin90daysofthe
grantingofthemininglease)inordertolicenseCVMR’sproprietarynickelandironpowderproductiontechnology.CVMRwillalsoreceivearoyaltyequalto15%ofthesalepriceofmetalpowdersproduced
bythePlantsinexcessoftheLondonMetalExchangeprice. Thispartnershipshouldbeawin-winforbothparties.FromSama’sperspective,nickelpowderssellata
significantpremiumtoLMEnickelprices“providingthecompanywithamarketadvantageandgrowthopportunitynotpreviouslyavailable”.CVMRmeanwhilehastheopportunitytoscaleitsproductionofnickelandironpowderstosatisfythegrowingappetiteofitscustomerbase,whilealsoparticipatingin
theeconomicupsideoftheSamapleuProjectthroughthe15%royalty. Afewmonthslater,inOctober2017,thecompanyannouncedastrategicpartnershipwithRobert
Friedland’sHPXTechCo.GivenFriedland’sstatusasthepreeminentminingfinancierintheworld,thiswasagamechangerforSama’sprospects.Thetermsareasfollows:
“AspartoftheTermSheet,HPXwouldmakeastrategicinvestmentinSamaofuptoC$12,250,000.HPXwouldalsohavetheabilitytoearn-intoajointventurewithSamatoacquireatotalofuptoa60%interestinSama’sinterestintheCôted’Ivoireproject,includingtheSamapleuProject,byfunding
explorationexpensesandcompletingthefeasibilitystudythroughtotalinvestmentsofC$30,000,000.UnderthetermsoftheTermSheet,HPXwouldpurchase25,000,000Units(“Units”)ofSamaatapriceofC$0.21perUnit,resultingintotalproceedstoSamaofC$5,250,000(the“PrivatePlacement”).TheUnits
include25,000,000fullyvestedtwo-year(2-year)commonsharepurchasewarrants(“Warrants”)withanexercisepriceofC$0.28pershare.Fullyexercised,thePrivatePlacementandWarrantsproceedswilltotalaninvestmentofC$12,250,000inSama.”
![Page 12: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/12.jpg)
MJGCAPITALFebruary15,2018
Page12of28
ThispartnershipwithHPXissignificantforahandfulofreasons.First,itensuresthattherewillbeno
equitydilutionforSamashareholdersforatleast2years–asHPXisresponsibleforthenextC$30mofexpendituresattheproject.
Inaddition,SamacannowleverageHPX’shighlyskilledexplorationteamandtheproprietarytechnologythatthey’vedeveloped.ThisincludesHPX’s“Typhoon”IPandEMgeophysicalsurveytechnology,whichhas4-5xdeeperpenetrationthanthesurveyspreviouslyconductedatSamapleu. Finally,Friedland’sinvolvementvalidatesthescaleoftheopportunity.Friedlandisn’tinterestedinanythinglessthanaworld-classdeposit,indicatingthathethinksthebesthasyettobefoundbySama.
ItwasalsoworthnotingthatVoisey’sBay,themarqueediscoveryofFriedland’scareer,sharesclosegeologicalsimilaritiestoSamapleu.
UponclosingoftheHPXdeal,Samawillhave243millionshares,warrants,andoptionsoutstanding.ThisresultsinafullydilutedmarketcapofC$97matthecurrentshareprice.However,thecompanyhasasubstantialworkingcapitalpositionwithC$6mincashandroughlyC$51minsharesofSRGGraphite–
droppingthefullydilutedenterprisevaluetoapproximatelyC$40m.
SamapleuTheSamapleuProjectislocatedinwesternCoted'Ivoire,alongthecountry’sborderwithGuinea.Thelandpackageismassive,spanning828squarekilometers.
Asseeninthemapbelow,theprojectconsistsofthreedifferentpermitblocks:Grata,Samapleu,andZeregouine.
BothGrataandZergouineare100%-ownedbySama(subjecttoa10%free-carriedinteresttotheIvorianGovernment).
TheSamapleupermitisajointventureowned66%bySamaand33%bySODEMI,theIvorianstateminingcompany(alsosubjecttoa10%free-carriedinteresttotheIvorianGovernment).
RememberthatHPXnowhastherighttoearn60%ofSama’sownershipinthesethreepermitsbyspendingC$30manddeliveringafeasibilitystudy.
![Page 13: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/13.jpg)
MJGCAPITALFebruary15,2018
Page13of28
WhenIsatdownwithSama’smanagementteaminNovemberattheSanFranciscoSilver&GoldSummit,CEOMarcAudetemphasizedthattherocksfoundatSamapleuaresomeoftheoldestonearth.
Themineralizationandgeologicalcharacteristicsaretypicalofalayered“Pipe-likeIntrusion”.Theseraretypesofintrusionshosttheworld’slargestnickel-copperdepositssuchas:
![Page 14: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/14.jpg)
MJGCAPITALFebruary15,2018
Page14of28
Theprojecthasalreadyseen~24,000metersofdrillingandclosetoC$30mputintotheground.Thevastmajorityoftheworkconductedthusfarhasbeenatthe“SamapleuMain”and“SampleuExtension”
depositsfoundwithintheSamapleuclaimblock.Thebelowchartdisplaysselecteddrillresultsfromthesetwodeposits.
DrillassaySM44-428267isthebestwe’veseenattheprojectsofar–cutting53.9metersgrading0.96%
nickel,0.75%copper,and0.74g/tpalladium.Thisincludesan8meterinterceptofmassivesulphidegrading4.08%nickel,2.43%copper,and2.92g/tpalladium(starting60mfromsurface).
InSeptember2013,thecompanyreleasedaninitialNI43-101resourceforSamapleuMain+Extension.Thecompanyreportedanindicatedresourceof14.1milliontonnesgrading0.24%nickeland0.20%
copper,andaninferredresourceof26.5milliontonnesgrading0.24%nickeland0.18%copper. ThecompanyhasaddedsignificantlytotheSamapleuMain+Extensionresourceintheyearssince.Justrecently,Samacompleteda2800minfillprogramwithassaysexpectedinthecomingweeks.
Additionally,thecompanyisworkingonaFeasibilityStudyexpectedinQ12018.Thiswillassesstheeconomicsofasmallish,open-pitoperationatSamapleuMain+Extension.I’mexpectinganinitialcapex
![Page 15: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/15.jpg)
MJGCAPITALFebruary15,2018
Page15of28
ofbelowUS$150m.ThestudycanbeexpectedtoincorporateCVMR’sproprietarytechnologyintotheflowsheet.
Concurrently,thecompanyisworkinghardwiththeIvoriangovernmentoncompletingpermitting.ThisprocessisaidedsignificantlybyBenoitLaSalle’sdeepconnectionswithinthecountry.Thecompanyis
expectingtoseeapprovalofitsEnvironmentalImpactStudybytheendofQ12018,followedbyaMiningLicensebytheendof2018.
TheupcomingFeasibilityStudyprovidesSMEinvestorswithaneartermcatalyst,butitisimportanttounderstandthatthisstoryismuchbiggerthanwhatevertheheadlinenumbersturnouttobe.Thereareacouplereasonsforthis.
First,Samahasovertwodozentargetsacrosstheprojectthateitherhaven’tbeentestedsufficientlyortestedatall-duetobudgetconstraintsand/oralackofaccessibility.Afewofthesekeytargetsinclude:
(1)Yepleuwhichsawpromisingdrillresultsinearly2014thatwereneverfollowedup,(2)Bountawherea2%nickelsulphidelensoutcropsatsurface,and(3)GratawhichrecentlylitupadownholeEMsurvey.ThefundingprovidedbyHPXwillallowforallofthesetargetstobeproperlyassessedina
comprehensiveexplorationprogram.Additionally,bothSamamanagementandHPX’sexplorationteamthinkthatthenear-surface
mineralizationdiscoveredthusfarbySamaoriginatedfromhigh-gradenickelsulphidereservoirslocateddeepbelowtheearth’ssurface.ThankstoHPX’s“Typhoon”technology,theteamforthefirsttimewill
beabletoassessthelikelihoodofthesehigh-gradefeederzonesdownto2000metersindepth.DiscoveryofoneofthesesulphidereservoirshasthepotentialtomakeSamapleuamulti-billiondollarasset.Andthat’sexactlywhatFriedlandisafter.
OncetheTyphoonSurveyiscompletedintheupcoming4-5months,Samamanagementexpectstosee2-3drillsactiveontheproperty.Bytheendof2018,investorscanexpecttoseedrillresultsfrom
SamapleuMain+Extension,Yepleu,Bounta,Grata,andpotentiallyafewmoretopprioritytargets.
SRGGraphiteSRGGraphitewasspunoutfromSamaResourcesinJanuary2017.Inthe12monthssince,SRG’ssharepricehasrocketedbyover300%andthecompany’smarketcapitalizationhassurpassedSama’s.Samaowns42%ofSRG,whichatcurrentsharepricesisworthC$51m.
WellbeforeSRGGraphitewasspunout,SamaResourcesacquiredwhatisnowtheLolaGraphite
Project.Asseeninthebelowmap,theprojectislessthan50kilometersawayfromSamapleubutislocatedacrosstheborderwithGuinea.ThecompanyalsostakedadditionalreconnaissancelicensesaroundLolaprospectiveforgraphiteandnickellaterities.
![Page 16: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/16.jpg)
MJGCAPITALFebruary15,2018
Page16of28
Aftersomepromisingdrillresultsandmetallurgicaltestsin2014-2016,managementdecidedtospinLolaandtherestoftheGuniealicensesintoaseparatevehicle.ThismovemadesenseatthetimeasLoladifferedfromSamapleubothintargetmetalandjurisdiction.Howeverwhathashappenedsince
hasexceededmanagement’sexpectationsbyanorderofmagnitude.Lolahasquicklyturnedintoaworld-classgraphitedevelopmentproject.Thedeposititselfchecksallthe
boxes.It’smassivewith3.22km2ofsurfacegraphitemineralizationandalengthof8.7km,makingitoneofthelargestgraphiteprojectsintheworld.Theflakedistributionisexcellentwith89%oftheflakeseitherlarge,jumbo,orsuper-jumboinsize.Themineralizationstartsatsurfaceandisweathereddown
to20metersonaverage,whichbodeswellfortheproject’soperatingcost.Infrastructureisavalidconcernbut,givenLola’sstatusasthehottestdevelopmentprojectinGuinea,shouldbemanageable.Thisverywellcouldbecomeamine.
SRGinessencehasthesamemanagementteamasSama–withMarc-AntoineAudetservingasCEOandBenoitLaSalleservingasChairman.Thecompanyismovingquicklyandhasenoughworkingcapitalto
gettoaproductiondecisionbymid2018.TherewillbesignificantnewsflowinthemeantimewithaPrefeasibilityStudyexpectedinthecomingweeks,aFeasibilityStudyexpectedinlateQ22018,and1-2offtakeannouncementsanticipatedbymidyear.
SRGistargetingfirstproductionin2019.Theinitialproductiontargetis25ktonnesperyear,whichshouldn’tcostmorethanC$75mtobuild.Giventhecompany’scurrentmarketcapitalizationofover
![Page 17: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/17.jpg)
MJGCAPITALFebruary15,2018
Page17of28
C$130m,amineofthissizeisalreadyfeasibleona100%equitybasis.However,thecompany’scloserelationshipwithCORIS(anAfricanbankthatowns17%ofSRG)indicatesthatadebtcomponentis
likely.IfMarc,Benoit,andtherestoftheSRGteamareabletohitthesemilestones,theyareinapositionto
makeSRGshareholders(andbyextensionSamashareholders)veryhappy.
ValuationAsmentionedearlier,SamawillhaveafullydilutedmarketcapitalizationofC$97muponclosingoftheHPXstrategicpartnership.Thecompany’scashpositionwillbeC$6moncetheyreceivetheC$5.25min
privateplacementproceedsfromHPX.Andasweknow,SamaownsroughlyC$51minsharesofSRGGraphite.Thisresultsinafully-dilutedenterprisevalueofroughlyC$40m.
Samaisstillaveryearlystagecompany.DespitetheSamapleuMain+ExtensionFeasibilityStudydueoutshortly,investorsshouldthinkofthisthroughthesamelensasFriedland-asaworld-classnickelexplorationstory.Assuch,itisdifficulttoputafairvalueonSMEsharesgiventhehighrisk/highreward
natureofexploration.Therearehoweveracouplewaystoputthecompany’scurrentvaluationintoperspective.
ThefirstistoconsiderthevalueofthehistoricalworkalreadyconductedatSamapleu,andthentocomparethistothecompany’senterprisevalue.ConsideringthatSamahasputC$30mintothegroundalready,thehistoricalexpenditurescover75%ofSama’scurrententerprisevalue.
Whatdoesthisindicate?Keepinginmindthatusinghistoricalexpendituresasavaluationyardstickisfarfromanexactscience,inmyexperienceassetsthatarevaluedatorbelowhistoricalexpendituresare
generallyabargain.Bythisstandard,Samawouldn’tqualifyasa“bargain”.However,itisfairtosaythatSMEshareshaveverylittlespeculativepremiumbakedintothecurrentvaluation.Thisisdespitetheburgeoningnickel/EVnarrative,theimmensesizeofthepotentialoutcomeatSama,andmost
importantlyRobertFriedland’srecentvalidationofthestory.Anotherwaytoputthevaluationintoperspectiveistolookattheexpectedvalueofabest-case
scenario.(We’lltreattheSRGGraphiteshareslikecashandassumethattheyneitherrisenorfallfromcurrentlevels.)
Herethebest-casescenarioisthatSamaandHPXdiscoveraVoisey’sBay2.0inthecoming12-24months.Voisey’sBayendedupbeingaC$4.3boutcomebutwe’llassumeaC$2bbestcaseatSamapleu
toavoidsoundingentirelyunrealistic.WhatarethechancesthatMarc,Benoit,andRobertfindwhattheyarelookingfor?Evenconsidering
HPX’sTyphoontechnologyandprevioussuccesswithnickelsulphidediscoveries,we’llputtheoddsofabestcaseoutcomeat15%.
![Page 18: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/18.jpg)
MJGCAPITALFebruary15,2018
Page18of28
Multiplyingthebest-caseoutcomeofC$2bbythis15%chanceofsuccessgivesusanexpectedvalueof
C$300m.Thisnumberitselfmustthenbediscountedby64-74%toaccountforfactthatSamawillonlyown26-
36%ofthisbestcaseoutcome.(TheexactnumberdependsonwhetherthisVoisey’sBay2.0islocatedwithintheGrataorZeregouinepermits,orwhetheritisfoundontheSamapleuPR123permitsubjecttothe33%SODEMIinterest.)
Outofconservatism,we’llassumethatSODEMIgetsapieceofapieandgowiththe74%discount.ThisresultsinanexpectedvalueofC$78m,whichisroughlydoublethecurrentfully-dilutedenterprise
value.Afinalkeypointisthat,unlikethevastmajorityofjuniorminers,furtherequitydilutionwillnotbean
issuehere.Samamanagementhasassuredmethatthecompanyhasnoneedtocomebacktomarkettoraisemoneyuntil2022attheearliest.RememberthatHPXisnowresponsibleforthenextC$30minexpendituresinSamapleu,whileSamahasamplecashandSRGsharesasworkingcapital.Shareholders
shouldexpectG+AexpendituresofnomorethanC$1.2mperannumoverthecoming3-4years.
UpcomingCatalystsInconclusion,I’veprovidedbelowthecatalyststhatcanbeexpectedatSamapleuoverthecomingmonthsandyears.I’vealsoincludedSRGGraphite’supcomingmilestonesattheLolaProject,giventhe
relevancetoSamashareholders.
• Drillresults(2800m)@SamapleuMain+ExtensionbyendQ12018
• FeasibilityStudyreleased@SamapleuMain+ExtensionbyendQ12018
• EISapproval@SamapleubyendQ12018
• Prefeasibility@SRGGraphite’sLolaProjectbyendQ12018
• CompletionofTyphoonSurvey@SamapleubyendQ22018
• FeasibilityStudyreleased@SRGGraphite’sLolaProjectbyendQ22018
• 1-2offtakeagreementsannouncedbySRGGraphitebyendQ22018
• Drillresults@SamapleuMain+Extension,Yepleu,Bounta,&Gratabyend2018
• MiningPermitreceived@Samapleubyend2018
![Page 19: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/19.jpg)
MJGCAPITALFebruary15,2018
Page19of28
• MiningPermitreceived@SRGGraphite’sLolaProjectbyend2018
• Firstproduction@SRGGraphite’sLolaProjectbyend2019
• Firstproduction@Samapleubyend2022
WhiletheSamapleuMain+ExtensionFeasibilityStudywillbeinteresting,themostimportantofthesecatalystsbyfararethefirstdrillresultsAFTERtheTyphoonSurveyhasbeencompletedandassessed.AssayscanbeexpectedinQ3andQ4ofthisyear.
Additionally,thenumberofdrillrigsthatweseeonthepropertypost-TyphoonSurveywillgiveusan
indicationofHPX’sexcitementlevel.Itwouldbearedflagifwedon’tseeatleasttworigs.WhileSama’ssharepricehasseensubstantialgainsoverthepreviousfourmonths,thecompanyisstill
inexpensivewhenyouconsiderthevalueofitsstakeinSRGGraphiteandthesignificanceoftherecentlyannouncedHPXagreement.ProspectiveinvestorsareadvisedtogetinvolvedASAP,andthenre-assesstheinvestmentoncepost-Typhoondrillresultsarereportedlaterthisyear.
![Page 20: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/20.jpg)
MJGCAPITALFebruary15,2018
Page20of28
___________________________________________________________________________________
PastFeaturedInvestmentsOverthecourseofpreviousletters,I’vesharedfeaturedinvestmentwrite-upsforelevendifferent
companies.Thesewrite-upsprovidecurrentandprospectiveinvestorsaglimpseintoourportfolio,andalsogiveinsightintothemethodologyIusetoidentifyundervaluedsecurities.
Wearecurrentshareholdersofthreeofthesecompanies,andI’veprovidedupdatesoneachofthembelow.Ialsoincludetheaveragecostpershareandexitpriceofthepastfeaturedinvestmentsthatwenolongerown.
ArdeaResources(ASX:ARL) FeaturedIn:July2017
AverageCostperShare:A$0.70CurrentMarketPrice(Feb14,2018):A$1.34
ArdeaResourceswastheFeaturedInvestmentintheJuly2017letter.Inthemonthssince,therehavebeenmultiplepositivedevelopmentsatthecompany’sKNPCobaltZoneproject.Themarkethascertainlytakennotice–withthesharepriceuproughly90%overthepastsixmonths.Ardearemains
thePartnership’sonlycobalt-focusedinvestmentandofferssignificantupsidefromcurrentlevels.InearlySeptember,thecompanyraisedatotalofA$10mbetweenaSharePurchasePlanforexisting
investorsandaprivateplacementfor“sophisticatedandprofessionalinvestors”notyetinvolvedwiththestory.Uponclosing,thecompanyannouncedthatithadatotalworkingcapitalpositionofA$15mand“expectsthatitwillhavesufficientfundsthroughtothecompletionoftheDFSin2019.”Thishas
hugeimplicationsforcurrentARLshareholders,whocannowexpecttoseebothaPFSandDefinitiveFeasibilityStudyinthecoming24monthsbeforehavingtoworryaboutanyfurtherequitydilution.
Ontheprojectlevel,thecompanyannouncedinNovemberthatithadselectedFifthgenerationHPALforitsflowsheet.Benchscaletestworkhadalsobeenconductedontwoalternatives(sulphuricAtmosphericAcidLeachandhydrochloricAtmosphericAcidLeach),butHPALwasselectedbecauseit
“Providesaninternationallyrecognisedandcommerciallysuccessfulnon-proprietaryflowsheetlikelytobeacceptabletodebtfinanciers”withcomparablecapitalcoststothealternatives.
Asseeninthebelowimage,bycombiningHPALwiththeMSprecipitationtechniqueintooneflowsheet,itisexpectedthatArdeawillbeabletoproducebattery-qualitynickelsulphateandcobaltsulphateon-siteattheKNP.Additionally,theselectedflowsheetallowsfortherecoveryofscandiumoxidethoughit
isunclearwhetherthecompanywillincorporateascandiumcircuitintothesoontobereleasedPFS.
![Page 21: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/21.jpg)
MJGCAPITALFebruary15,2018
Page21of28
InDecember,thecompanyannouncedsomeadditionalnews-thattheGoongarrieSouthcamphad
beenselectedtogofirstinthemineplan.RememberthattheKNPisamassiveprojectwithatleast7distinctcobalt-richdeposits.ThecompanysummarizedthedecisiontostartwithGoongarrieSouththusly:
Withthehighestcobaltandnickelgrades,accesstoinfrastructure,andlocationonactiveminingleases,GoongarrieSouthwillbetheinitialfocusofmininganddevelopmentoftheKNPCobaltZone.Itislocated
onthesealedGoldfieldsHighwayaround80kmnorthoftheCityofKalgoorlie-Boulder,andhasaccesstopower,rail,gas,andabundantgroundwater.
Asabonus,ArdeaannouncedlatelastyearthatithadsignedanA$5mchrysopraseagreementwithAustralianJadeMiningLimited(AJML).Thedealtermsareprovidedbelow:
![Page 22: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/22.jpg)
MJGCAPITALFebruary15,2018
Page22of28
TheagreementallowsAJMLtominethesemi-preciousgemstonechrysopraseonArdea’sYerilla,JumpUpDam,AubilsandCanegrasstenements.Additionally,AJMLgetsthefirstrightofrefusaltopurchase
otherchrysoprasedepositsdiscoveredbyArdeaatcommercialrates.Inthenewsreleaseannouncingthedeal,Ardeamanagementemphasizedthatthisanon-coretransactionthat“innowayimpingesuponArdea’sinterestsandproposedactivitiesincobaltandnickelminingoftheKNPCobaltZone.” Concurrentwiththeseproject-leveldevelopments,thecompanymadetwokeypersonnelappointmentsinthelatterhalfof2017.First,itwasannouncedthatIanBuchhornwouldbejoiningthecompanyasan
ExecutiveDirector.Mr.BuchhornisanobviousappointmentgivenhistwodecadesofoperatingexperienceattheKNPwithpreviousowners.ThiswasfollowedbytheappointmentofSarahMitchelltospearheadtheupcomingPrefeasibilityandFeasibilitystudies.Ms.Mitchellisuniquelyqualifiedgiven
herpreviousexperienceworkingatthreemajornickellateritedeposits:NíqueldoVermelhoinBrazil,SyerstoninNewSouthWales,andGoroinNewCaledonia.
Ian,Sarah,andtherestoftheArdeamanagementteamhavetheirworkcutoutforthem.I’veprovidedbelowthemilestonesthatshareholdersshouldexpectinthecomingmonthsandyears:
PrefeasibilityStudyannounced@theKNPbyendQ12018 “Definitionofhigh-gradereserves”@theKNP’sGoongarrieSouthcampbyendQ22018
Company“spinsout”non-cobaltassetsbyend2018
AJMLtargetsfirstchrysopraseproductionbyend2018
FeasibilityStudy@theKNPbyend2019Initialproduction@theKNPbyend2021
IntheupcomingPrefeasibilityStudy,Ardeawillcontemplatethreedifferentlysizedoperations(1Mtpa,2.5
Mtpa,&4Mtpa).Ardeashouldbevaluedatnomorethan20%oftheafter-taxNPVofthe4Mtpascenario.Myexpectationisfortheafter-taxNPVofthislargestscenariotoberoughlyA$1.2b.Thiswouldimplythatan
A$240mvaluationisfairatthisstage.Thiscomparesfavorablytothecompany’scurrentfully-dilutedenterprisevalueof~A$130m.
OncethePrefeasibilityStudyisreleasedthisquarter,thenextmajormilestonewillbetheFeasibilityStudyduein2019.ItisworthemphasizingthatArdeawillnotneedtoraiseanyadditionalcapitalbetweennowand
then.UponthereleaseoftheFeasibilityStudy,thecompanyshouldbevaluedatnomorethan30%oftheafter-tax
NPVofthelargestproductionscenario.AssumingtheA$1.2bNPVestimateisaccurate,thissuggeststhata
![Page 23: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/23.jpg)
MJGCAPITALFebruary15,2018
Page23of28
A$360mvaluationwouldbereasonableuponthereleaseofthisstudyin2019.Andthisassumesflatcobaltandnickelprices,whichbothverywellmaysurprisetotheupside.
ViscountMining(TSXV:VML)–NOLONGERAPARTNERSHIPHOLDING
FeaturedIn:January2017AverageCostperShare:C$0.33
ExitPrice:C$0.29
GoldenArrowResources(TSXV:GRG)–NOLONGERAPARTNERSHIPHOLDING FeaturedIn:July2016
AverageCostperShare:C$0.24ExitPrice:C$0.76
ExcelsiorMining(TSXV:MIN)
FeaturedIn:July2016AverageCostperShare:C$0.24
CurrentMarketPrice(February14,2018):C$1.18We’vebeenExcelsiorshareholderssincemid-2014,withanaveragecostpershareofC$0.24.Despite
thecompany’sstrongsharepriceperformanceoverthepast18months,Excelsior’sGunnisonCopperProjectcontinuestobevaluedatanextremediscounttoafter-taxNPV.
RememberthatExcelsiorreleasedaFeasibilityStudyinlate2016projectingexcellenteconomicsattheGunnisonProject.Thisincludedanafter-taxNPVofC$1.05b,anIRRofover40%,apaybackoflessthanthreeyears,andatinyinitialcapexofUS$46.9m(assuminga7.5%discountrate,$3copper,andnoacid
plant).Thesearenodoubteye-catchingeconomics.I’veprovidedbelowthecopperpricesensitivityanalysisincludedintheFeasibilityStudy.
![Page 24: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/24.jpg)
MJGCAPITALFebruary15,2018
Page24of28
ThemarkethoweverhasalwaysbeenextremelyskepticalofExcelsior’sabilitytoreceivefullpermittingfortheproject.Sofar,thisskepticismhasprovenunfounded,asthecompanyhasdiligentlyworkedits
waythroughthepermittingprocess.Mostrecently,inOctober2017,thecompanyreceivedtheAquiferProtectionPermit(“APP”)fromtheArizonaDepartmentofEnvironmentalQuality.ThiswasthefinalpermitneededfromtheStateofArizonatobeginconstructionatGunnison.
Thecompanyisnowasinglefederalpermitawayfrombeingabletostartconstruction.ThedocumentinquestioniscalledanUndergroundInjectionControl(“UIC”)permitandisissuedbytheEPA.InlateOctober
2017,itwasannouncedthattheEPAhadissuedadraftUICpermitforGunnison.Asstatedinthecompany’snewsrelease:“ThedraftUICpermitwillremainopenforpubliccommentforaminimumof30days;thetimingoftheissuanceofthefinalUICpermitissubjecttothispubliccommentperiod.” InlateJanuary2018,thecompanyannouncedthatthepubliccommentperiodforthedraftUICpermithadbeenextendedinordertofacilitateapublicmeetingscheduledforFebruary27,2018inDragoon,
Arizona.Whilethisextensionisn’tideal,IwasassuredbyCEOStephenTwyerouldinarecentsitdownthattheUICpermitisontrackforissuanceinMarchorAprilofthisyear.
Additionally,itisworthnotingthatjustafewweeksagoExcelsiorclosedanoversubscribedprivateplacementatC$1.00fortotalproceedsofjustunderC$40m.GreenstoneResourcesL.P.,Excelsior’slargestshareholder,subscribedforover40%oftheoffering.Thisoversubscribedplacementissignificant
fortworeasons:(1)itensuresthatthecompanydoesnothavetoraiseanymoreequityfinancingtofundGunnison’sinitialcapexand(2)itindicatesthatthereisminimalconcernamongstExcelsiorinsiders
thattheUICwillultimatelybeissued.It’sverylikelythatthedeltabetweenthecompany’sfullydilutedenterprisevalueofC$225mand
Gunnison’sprojectedafter-taxNPVofC$1.05bwillnarrowsignificantlyinthecomingfewmonths.UponissuanceoftheUIC,Ican’tseehowaprojectofthiscaliberwithnear-termproductionpotentialandfullpermitsinhandcouldbevaluedatanythinglessthan50%ofNPV(orC$2.40pershare).
Then,inordertoconvincethemarketthatthecompanydeservestobevaluedat100%ofNPV(orC$4.80pershare),Excelsiormustreachinitialproductiononbudgetandthenscaletoarunrateof25m
poundsperyearbymid2019withoutanyserioushiccups.TheupsidehereremainsenormousifStephen,RolandGoodgame,andtherestoftheMINteamcontinuetoexecute.
I’veincludedbelowthecatalyststhatMINshareholderscanexpectoverthecomingmonthsandyears:
• UICPermitissuedbyEPAbyendApril2018
• DebtcomponentofinitialcapexraisedbyendQ22018
• Breakground@GunnisonbyendQ22018
• Firstproduction@Gunnisonbyend2018
![Page 25: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/25.jpg)
MJGCAPITALFebruary15,2018
Page25of28
• Productionrateof25mpoundsperannumachievedbyendQ22019
• Productionrateof125mpoundsperannumachievedbyend2023
IencourageinvestorsinterestedinthisstorytogetinvolvedbeforethefinalUICpermitisissuedbyScottPruitt’sEPA.Thisisasignificantcatalyst,andIwouldn’tbesurprisedtoseetheshareprice
immediatelydoubleif/whentheUICisreceived.
AlmadexMinerals(TSXV:AMZ)–NOLONGERAPARTNERSHIPHOLDING FeaturedIn:January2016
AverageCostperShare:C$0.16ExitPrice:C$1.62CAD
QuintisLtd(ASX:QIN)–NOLONGERAPARTNERSHIPHOLDING
FeaturedIn:July2015AverageCostperShare:A$1.16ExitPrice:A$0.00
NevsunResources(NYSE:NSU)
FeaturedIn:January2015AverageCostperShare:US$2.45
CurrentMarketPrice(February14,2018):US$2.27Nevsunremainsamustownforanyvalueinvestorlookingforcopperexposure.Withacurrent
enterprisevalueofUS$540m,NSU’svaluationisentirelydivorcedfromthecombinedNPVofthecompany’sthreemainassets:TimokUpperZone,TimokLowerZone,andtheBishaMine.Additionallythecompanyhasasignificantnear-termcatalystwithaPFSexpectedattheTimokUpperZonewithin
thenext60days.NevsuniswellcapitalizedwithUS$150mincashandnodebt;therewillbenoneedforfurtherequitydilutionuntilaconstructionfinancingpackageisputtogetherforTimok.
Forthisupdate,we’llstartwithTimok,asitisfairtosaythatthisworld-classcopperdevelopmentassetfirmlyqualifiesasNevsun’sflagshipproject.InlateOctober,thecompanyreleasedanupdatedPEA
showingexcellentheadlinenumbersforTimok’sUpperZone:
• InitialcapexofUS$630m• After-taxNPVofUS$1.5b($3copperandan8%discountrate)
![Page 26: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/26.jpg)
MJGCAPITALFebruary15,2018
Page26of28
• 50%IRR,• Under1.5yearpayback
ThemaindifferencebetweenthisupdatedPEAandtheoriginalPEAreleasedinearly2016byTimok’s
previousownerReservoirMineralsisatriplingoftheinitialcapexfromUS$213mtoUS$630m.Thisisduetomanagement’sdecisiontoforgoaDSOminingphaseandinsteadimplementaSubLevelCavingminingmethodfromdayone.Whiletheincreaseininitialcapexisclearlynotideal,thisUS$600m
numberstillcomparesveryfavorablytotheprojectedafter-taxNPVofUS$1.5b.NevsunexpectstoreleaseaPrefeasibilityStudyfortheTimokUpperZonewithinthenext60days.
GiventhattheupdatedPEAwasreleasedjustafewmonthsago,Idon’texpectanymaterialdifferencesintheheadlinenumbers.AFeasibilityStudyisexpectedtofollowinH12019.
Anotherimportantnear-termTimokmilestoneisthecommencementofdeclineconstruction.ThecompanyiswaitingonanexplorationdeclineconstructionpermitfromtheStateofSerbiabutexpectsittobereceivedshortly.AssumingreceiptofthepermitinQ12018,thedeclineisexpectedtoreachthe
MainZoneorebodyinlate2019.Thecompanycontinuestomakeprogressatits46%-ownedTimokLowerZone.InearlyDecember,the
companyreleasedsomeeye-catchinginterceptsfromanongoingUS$20mdrillprogramwithjointventurepartnerFreeport-McMoRan:
Thisprogramisexpectedtobecompleteinearly2018andisdesignedtofurtherdefinethelargefootprintoftheTimokLowerZonemineralization.NevsunandFreeportareinthemidstofdesigningthenextphaseof
theLowerZoneworkprogram,whichwillbefundedpro-ratabythepartners.AsNevsunmakesbriskprogressatTimok,thecompany’sproducingBishaMinelocatedinEritrea
continuestostrugglewithrecoveriesandhasbeende-emphasizedbymanagement.RatherthanembarkonthepitexpansiondetailedintheBishamineplan,thecompanyannouncedinearlyAugustthat“theBishaoperationnowhasareserveminelifetomid-2021,downfromapproximately8yearsat
thelastreserveestimate.ThedecreaseisduetothedecisiontomineasmallerpitatBisha.Alargercapitalinvestmenttominealargerpitwasconsidered,however,theCompanydeterminedthatonarisk-adjustedbasisthisalternativewasnotthemostprudentallocationofcapitalatthistime.”
![Page 27: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/27.jpg)
MJGCAPITALFebruary15,2018
Page27of28
Thereisnodoubtthatthecontinuedmetallurgicalstrugglesplayedalargepartinthisdecision.WhileBisha’sFeasibilityStudyassumedrecoveriesof85%copperand80%zinc,Bisha’smostrecenttechnical
reportinAugust2017lowersexpectationsto70%copperand77%zinc.Atthispointitseemsextremelyunlikelythateventherevisedrecoveryestimateswillbeachieved,asrecoveriesofthesetwometalsseemtobeinverselycorrelated.Forexample,thecompanywasabletoincreasezincrecoveriesfrom
62.2%inQ2to74%inQ3and69%inQ4.Howeverthisresultedincopperrecoveriesdroppingfrom51.6%inQ2to33.4%inQ3and31%inQ4.Managementstatedlastyearthattheyexpect“toachievethenewrecoveriesin2018”butitseemsunlikelythatcopperrecoverieswillevergetclosetothat70%
estimate.Despiteitsstruggles,BishageneratedUS$12.1inoperatingincomeinNevsun’smostrecentquarter.The
mineiscurrentlyundergoingamobilefleetexpansion,andoperatingincomeshouldimprovesignificantlyoncethisiscompletedinQ22018.Whiletheassetisundoubtedlyunderperforming,thecashflowfromBisharemainsanimportantpartoftheNevsunstory–allowingthecompanytoadvance
Timoktoproductionwithminimalequitydilution.I’veprovidedbelowthemilestonesthatNevsunshareholdersshouldexpectatbothTimokandBisha
overthecomingmonths:
• PrefeasibilityStudyannounced@TimokUpperZonebyendQ12018
• Declineconstructioncommences@TimokUpperZonebyendQ12018
• Mobilefleetexpansioncompleted@BishabyendQ22018
• Additionaldrillresults(12,500m)@highlyprospectiveUpperZonetargetsbyend2018
• Drillresults(15,000m)@Bishabyend2018
• Drillresults(16,000m)@explorationprojectsinSerbia&Macedoniabyend2018
• FeasibilityStudyannounced@TimokUpperZonebyendQ22019
• Finaloperatingpermitreceived@TimokUpperZonebyendQ22019
• Declinereachesorebody@TimokUpperZonebyend2019
• Initialproduction@TimokUpperZonebyend2021NevsunhasnodebtandroughlyUS$150minthebank.ConsideringfuturecashflowfromBisha,the
companyshouldbeabletogettoaconstructiondecisionatTimokwithoutanyequitydilution.Thebiggestriskhereisthatanacquirercomesin,takesoutNSUshareholdersat60-100%premium,andthenstealsallfuturevaluecreatedatTimok.Thebestantidotewouldbeanimprovedsharepriceas
Nevsunhasseverelylaggedpeerssofarinthiscycle.
![Page 28: To: MJG Capital Limited Partners From: Date: Subject · 2/1/2018 · We are now two years into this hard asset bull market. While the general perception is that 2017 was a disappointing](https://reader033.vdocuments.us/reader033/viewer/2022060513/5f81ba554b5edf0d110781a1/html5/thumbnails/28.jpg)
MJGCAPITALFebruary15,2018
Page28of28
TsodiloResources(TSXV:TSD)–NOLONGERAPARTNERSHIPHOLDING
FeaturedIn:July2014AverageCostperShare:C$0.86ExitPrice:C$0.71
LithiumAmericas(TSX:LAC)–NOLONGERAPARTNERSHIPHOLDING
FeaturedIn:January2014AverageCostperShare:C$1.20
ExitPrice:C$12.70
PhoscanChemicalCorp(TSX:FOS)–NOLONGERAPARTNERSHIPHOLDINGFeaturedIn:July2013
AverageCostperShare:C$0.29ExitPrice:C$0.32
SouthBoulderMines(ASX:STB)–NOLONGERAPARTNERSHIPHOLDING
FeaturedIn:July2012AverageCostperShare:A$0.48
ExitPrice:A$0.28
NorthernGraphite(TSXV:NGC)–NOLONGERAPARTNERSHIPHOLDINGFeaturedIn:January2012
AverageCostperShare:C$0.97ExitPrice:C$0.80