tip revision summary 2017-06 · 2017-06 tip revision summary tip id sponsor project name...
TRANSCRIPT
2017-06TIP Revision Summary
Description of ChangeTIP ID Project NameSponsorFunding
Change ($)Funding
Change (%)
System: Local RoadALA150007 Alameda (City) Cross Alameda Trail (includes SRTS
component)Update the funding plan to reprogram $2M in CON ATP, $207K in CON Local and$53K in CON Sales Tax from FY16 to FY17 to match planned obligation
$0 0.0%
CC-130047 Richmond 37th Street Bicycle & PedestrianImprovements
Update the funding plan to reprogram $287K in CON HSIP and $38K in CON Localfrom FY16 to FY17 to match planned obligation and remove $32K in FY16 CONHSIP to match the latest information from Caltrans
-$31,844 -8.0%
NAP170002 Napa County Napa County: 2014 Earthquake PavementRepair
Amend a new exempt project into the TIP with $1.2M in Emergency Relief Programfunds
$1,228,000 ~%
SCL170003 Palo Alto Palo Alto: Bay Area Fair ValueCommutingMoDSandbox
Amend a new exempt project into the TIP with $1.1M in FTA MOD SandboxProgram funds and $2M in Local funds
$3,049,800 ~%
SM-150016 San Mateo (City) San Mateo Downtown Parking TechImplementation
Update the funding plan to reprogram $115K in PE CMAQ and $35K in PE Localfunds from FY17 to FY16 to match obligation
$0 0.0%
SOL070012 Solano County Cordelia Hills Sky Valley Update the funding plan to reprogram ROW from FY15 to FY17 and CON from FY15to FY18
$0 0.0%
SON050001 Sonoma County Laughlin Bridge over Mark West Crk20C0246
Update the funding plan to remove $560K in FY19 PE HBP and $140K in FY19 PELocal funds and reprogram $100K in ROW HBP from FY19 to FY20
-$700,000 -4.9%
System: Public Lands/TrailsSM-170006 San Mateo (City) East Hillsdale Boulevard Ped/Bike
OvercrossingAmend a new exempt project into the TIP with $300K in Local funds, $1.4M in SalesTax funds and $29.2M in RTP-LRP funds
$30,850,000 ~%
System: State HighwayVAR170002 Caltrans GL: Highway Safety Improvement Program Update the funding plan and back-up listing to reflect the latest information from
Caltrans, including the addition of $25.5M in HSIP funds and $4.9M in local funds$30,437,892 121.4%
System: TransitCC-150005 Western Contra Costa
Transit Authority(WestCAT)
WestCAT: Replace (1) 40ft Rev. Vehicle with43ft
Update the project description to change the type of bus being purchased $0 0.0%
CC-150006 Central Contra CostaTransit Agency (CCCTA)
CCCTA: Replace 18 30' Buses Update the funding plan to add $2.7M in Low-No Bus Program funds (5339 FTADiscretionary) and $671K in Other Local funds and update the project description toindicate that 4 buses will be replaced with electric buses
$3,355,389 39.2%
Total Funding Change: $68,189,237
$0
Proposed:
2017 TIP Only
$43,435,681
$43,743,979
$27,875,009
$0
Regional Total
$48,451,139
Federal
$78,388,686
State
$71,310,690
Local
$2,231,000
$124,363,665
TIP Revision Summary
$5,492,289Current:
$68,189,237
$56,174,428
Delta:
$0
$29,937,547
$2,231,000 $0
$38,251,690
1Page 1 of February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PSE - - - -226,000 -226,000ATP-REG -
PSE - - - -24,000 -24,000LOCAL GEN FUND -
PSE - - - -6,000 -6,000SALESTAX-MEASURE -
CON 2,005,000 - - -- -2,005,000ATP-REG -
CON 207,000 - - -- -207,000LOCAL GEN FUND -
CON 53,000 - - -- -53,000SALESTAX-MEASURE -
256,000 -Total Funding 2,265,000 -- -2,521,000 -
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PSE - - - -226,000 -226,000ATP-REG -
PSE - - - -24,000 -24,000LOCAL GEN FUND -
PSE - - - -6,000 -6,000SALESTAX-MEASURE -
CON - - - -2,005,000 -2,005,000ATP-REG -
CON - - - -207,000 -207,000LOCAL GEN FUND -
CON - - - -53,000 -53,000SALESTAX-MEASURE -
2,521,000 -Total Funding - -- -2,521,000 -
Alameda
Sec. RTP ID:
CTIPS ID:
Mode:
Cross Alameda Trail (includes SRTS component)
ACTIVEALA150007
Trans. System:
RTP Cost:
2017-00 Version:
EXEMPT (40 CFR 93.126) - Bicycle and pedestrian facilitiesAQ Description:
Alameda
RTP Cycle:
Status:
Project Type:
20600005867
Project Name:
EXPANSIONPurpose:
240381 AA
Revision:
Hwy Rte:
LOCAL ROAD
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
3
$390
MULTI-USE TRAIL
CURRENT
Review:
Sponsoring Agency:
End of Project ALA150007
Implement Alameda County*s Bicycle and Pedestrian program (includes pedestrian infrastructure, support facilities, maintenance, andeducation/promotion programs)
RTP Description:
City of Alameda: between Webster St and Sherman St: construct a new trail with an on-street portion.Proj Description:
2017 TIP Development - Retain this project in the TIP for informational purposes as it is ongoingRevision Reason:
BIKE/PED:100%
AQCTF Review: Reviewed
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
ALA150007 2017-06 PROPOSED
240381
20600005867
Alameda Alameda
4
Cross Alameda Trail (includes SRTS component)
AA
MULTI-USE TRAIL EXPANSIONLOCAL ROAD BIKE/PED:100%
Plan Bay Area $390
EXEMPT (40 CFR 93.126) - Bicycle and pedestrian facilities
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Implement Alameda County*s Bicycle and Pedestrian program (includes pedestrian infrastructure, support facilities, maintenance, andeducation/promotion programs)
RTP Description:
City of Alameda: between Webster St and Sherman St: construct a new trail with an on-street portion.Proj Description:
Update the funding plan to reprogram $2M in CON ATP, $207K in CON Local and $53K in CON Sales Tax from FY16 to FY17 to matchplanned obligation
Revision Reason:
AQCTF Review: Reviewed
12Page 1 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - - -39,000 -39,000LOCAL GEN FUND -
ROW - - - -5,000 -5,000LOCAL GEN FUND -
CON 286,600 - - -- -286,600HSIP-T4 -
CON 38,000 - - -- -38,000LOCAL GEN FUND -
44,000 -Total Funding 324,600 -- -368,600 -
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - - -39,000 -39,000LOCAL GEN FUND -
ROW - - - -5,000 -5,000LOCAL GEN FUND -
CON - - - -318,444 -318,444HSIP-T4 36,526
CON - - - -38,000 -38,000LOCAL GEN FUND -
400,444 -Total Funding - -- -400,444 36,526
Richmond
Sec. RTP ID:
CTIPS ID:
Mode:
37th Street Bicycle & Pedestrian Improvements
ACTIVECC-130047
Trans. System:
RTP Cost:
2017-00 Version:
NON-EXEMPT - Not Regionally Significant ProjectAQ Description:
Richmond
RTP Cycle:
Status:
Project Type:
20600005812
Project Name:
EXPANSIONPurpose:
240746 PR
Revision:
Hwy Rte:
LOCAL ROAD
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
5
$101
COLLECTOR
CURRENT
Review:
Sponsoring Agency:
End of Project CC-130047
Highway Safety Improvement Program (HSIP)RTP Description:
Richmond: On 37th St from Cerritto Ave to Center Ave: Install bike lanes and pedestrian countdown heads and upgrade traffic signals; On37th from Barrett to Chanslor: Implement road diet with one lane each direction, center turn lane and bike lanes
Proj Description:
2017 TIP Update - Retain this project in the TIP for informational purposes as it is ongoingRevision Reason:
BIKE/PED:100%
AQCTF Review: Reviewed
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
CC-130047 2017-06 PROPOSED
240746
20600005812
Richmond Richmond
6
37th Street Bicycle & Pedestrian Improvements
PR
COLLECTOR EXPANSIONLOCAL ROAD BIKE/PED:100%
Plan Bay Area $101
NON-EXEMPT - Not Regionally Significant Project
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Highway Safety Improvement Program (HSIP)RTP Description:
Richmond: On 37th St from Cerritto Ave to Center Ave: Install bike lanes and pedestrian countdown heads and upgrade traffic signals; On37th from Barrett to Chanslor: Implement road diet with one lane each direction, center turn lane and bike lanes
Proj Description:
Update the funding plan to reprogram $287K in CON HSIP and $38K in CON Local from FY16 to FY17 to match planned obligation andremove $32K in FY16 CON HSIP to match the latest information from Caltrans
Revision Reason:
AQCTF Review: Reviewed
12Page 2 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON - - - -497,740 -497,7405307-T4 -
CON - - - -124,435 -124,435LOCAL GEN FUND -
622,175 -Total Funding - -- -622,175 -
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON - - - -497,740 -497,7405307-T4 -
CON - - - -124,435 -124,435LOCAL GEN FUND -
622,175 -Total Funding - -- -622,175 -
WCCTA
Sec. RTP ID:
CTIPS ID:
Mode:
WestCAT: Replace (1) 40ft Rev. Vehicle with 45ft
ACTIVECC-150005
Trans. System:
RTP Cost:
2017-00 Version:
EXEMPT (40 CFR 93.126) - Purchase of new buses and rail cars to replace existing vehicles or for minor expansions of the fleetAQ Description:
WCCTA
RTP Cycle:
Status:
Project Type:
20600005904
Project Name:
MAINT/REHABPurpose:
21017 AA
Revision:
Hwy Rte:
TRANSIT
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
2
$7,984
LOCAL BUS
CURRENT
Review:
Sponsoring Agency:
End of Project CC-150005
Small transit operators in Alameda, Contra Costa, Marin, Napa, Solano and Sonoma counties - transit operating and capital improvementprogram
RTP Description:
WestCat: Replace (1) 2003 40 foot Revenue Vehicle with (1) 45 foot vehicleProj Description:
2017 TIP Development - Retain this project in the TIP for informational purposes as it is ongoingRevision Reason:
BUS:100%
AQCTF Review: Review Pending
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
CC-150005 2017-06 PROPOSED
21017
20600005904
WCCTA WCCTA
3
WestCAT: Replace (1) 40ft Rev. Vehicle with 43ft
AA
LOCAL BUS MAINT/REHABTRANSIT BUS:100%
Plan Bay Area $7,984
EXEMPT (40 CFR 93.126) - Purchase of new buses and rail cars to replace existing vehicles or for minor expansions of the fleet
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Small transit operators in Alameda, Contra Costa, Marin, Napa, Solano and Sonoma counties - transit operating and capital improvementprogram
RTP Description:
WestCat: Replace (1) 2003 40 foot Revenue Vehicle with (1) 43 foot Double Decker vehicleProj Description:
Update the project description to change the type of bus being purchasedRevision Reason:
AQCTF Review: Review Pending
12Page 3 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON - - - -5,995,811 -5,995,8115307-T4 -
CON - - - -852,829 -852,8295339 -
CON 2,684,311 - - -- -2,684,3115339-T5 -
CON 671,078 - - -1,712,160 -2,383,238LOCAL GEN FUND -
8,560,800 -Total Funding 3,355,389 -- -11,916,189 -
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON - - - -5,995,811 -5,995,8115307-T4 -
CON - - - -852,829 -852,8295339 -
CON - - - -1,712,160 -1,712,160LOCAL GEN FUND -
8,560,800 -Total Funding - -- -8,560,800 -
CCCTA
Sec. RTP ID:
CTIPS ID:
Mode:
CCCTA: Replace 18 30' Buses
ACTIVECC-150006
Trans. System:
RTP Cost:
2017-00 Version:
EXEMPT (40 CFR 93.126) - Purchase of new buses and rail cars to replace existing vehicles or for minor expansions of the fleetAQ Description:
CCCTA
RTP Cycle:
Status:
Project Type:
20600005915
Project Name:
MAINT/REHABPurpose:
94558 AA
Revision:
Hwy Rte:
TRANSIT
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
3
$1,401
ROLLING STOCK
CURRENT
Review:
Sponsoring Agency:
End of Project CC-150006
Central Contra Costa Transit Authority (CCCTA) - transit operating and capital improvement program (including replacement, rehabilitationand minor enhancements for rolling stock, equipment, fixed facilities and other capital assets; does not include system expansion)
RTP Description:
CCCTA: Replace 18 30' Heavy Duty Diesel buses that have reached the end of their useful life.Proj Description:
2017 TIP Development - Retain this project in the TIP for informational purposes as it is ongoingRevision Reason:
BUS:100%
AQCTF Review: Reviewed
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
CC-150006 2017-06 PROPOSED
94558
20600005915
CCCTA CCCTA
4
CCCTA: Replace 18 30' Buses
AA
ROLLING STOCK MAINT/REHABTRANSIT BUS:100%
Plan Bay Area $1,401
EXEMPT (40 CFR 93.126) - Purchase of new buses and rail cars to replace existing vehicles or for minor expansions of the fleet
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Central Contra Costa Transit Authority (CCCTA) - transit operating and capital improvement program (including replacement, rehabilitationand minor enhancements for rolling stock, equipment, fixed facilities and other capital assets; does not include system expansion)
RTP Description:
CCCTA: Replace 18 30' Heavy Duty Diesel buses that have reached the end of their useful life, four (4) of the diesel buses will be replacedwith four (4) electric buses.
Proj Description:
Update the funding plan to add $2.7M in Low-No Bus Program funds (5339 FTA Discretionary) and $671K in Other Local funds and updatethe project description to indicate that 4 buses will be replaced with electric buses
Revision Reason:
AQCTF Review: Reviewed
12Page 4 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE 91,000 - - -- -91,000ER-T3 -
CON - 1,000,000 - -- -1,000,000ER-T3 -
CON-CE - 137,000 - -- -137,000ER-T3 -
- -Total Funding 91,000 -1,137,000 -1,228,000 -
End of Project NAP170002
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
NAP170002 2017-06 PROPOSED
230695
20600006147
Napa County Napa County
1
Napa County: 2014 Earthquake Pavement Repair
PR
PAVEMENT MAINT/REHABLOCAL ROAD AUTO:100%
Plan Bay Area $1,252
EXEMPT (40 CFR 93.126) - Repair of damage caused by natural disasters, civil unrest, or terrorist acts, except projects involving substantialfunctional, locational or capacity changes
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Local streets and roads operations and maintenanceRTP Description:
In Napa County: On various federal-aid system roads: Repair pavement damage caused by 2014 earthquake.Proj Description:
Amend a new exempt project into the TIP with $1.2M in Emergency Relief Program fundsRevision Reason:
AQCTF Review: Review Pending
12Page 5 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON - 1,085,000 - -- -1,085,000FEDERAL-OTHER -
CON - 1,964,800 - -- -1,964,800LOCAL GEN FUND -
- -Total Funding - -3,049,800 -3,049,800 -
End of Project SCL170003
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
SCL170003 2017-06 PROPOSED
240735
20600006145
Palo Alto Palo Alto
1
Palo Alto: Bay Area Fair Value CommutingMoDSandbox
PR
TDM SYSTMGMTLOCAL ROAD AUTO:75% | BUS:10% | BIKE/PED:5% |PLANNING:5% | RAIL:5%
Plan Bay Area $500
EXEMPT (40 CFR 93.126) - Grants for training and research programs
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Transit Performance Initiative: fund supportive infrastructure to achieve performance improvements in major transit corridorsRTP Description:
In Palo Alto: Reduce Bay Area SOV commute share by using Fair Share Commuting (FVC), consisting of: Enterprise Commute TripReduction (ECTR) software; Mobility Aggregation (MobAg); parking feebate; Gapfilling; and other improvements
Proj Description:
Amend a new exempt project into the TIP with $1.1M in FTA MOD Sandbox Program funds and $2M in Local fundsRevision Reason:
AQCTF Review: Review Pending
12Page 6 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - - -115,000 -115,000CMAQ-T4 -
PE - - - -35,000 -35,000LOCAL GEN FUND -
CON - 1,385,000 - -- -1,385,000CMAQ-T4 -
CON - 465,000 - -- -465,000LOCAL GEN FUND -
150,000 -Total Funding - -1,850,000 -2,000,000 -
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE 115,000 - - -- -115,000CMAQ-T4 -
PE 35,000 - - -- -35,000LOCAL GEN FUND -
CON - 1,385,000 - -- -1,385,000CMAQ-T4 -
CON - 465,000 - -- -465,000LOCAL GEN FUND -
- -Total Funding 150,000 -1,850,000 -2,000,000 -
San Mateo
Sec. RTP ID:
CTIPS ID:
Mode:
San Mateo Downtown Parking Tech Implementation
ACTIVESM-150016
Trans. System:
RTP Cost:
2017-00 Version:
EXEMPT (40 CFR 93.126) - Directional and informational signsAQ Description:
San Mateo
RTP Cycle:
Status:
Project Type:
20600006044
Project Name:
SYSTMGMTPurpose:
230550 PR
Revision:
Hwy Rte:
LOCAL ROAD
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
3
$700
TDM
CURRENT
Review:
Sponsoring Agency:
End of Project SM-150016
Climate Policy Initiatives: fund initiatives that reduce greenhouse has emissions from cars and light duty trucksRTP Description:
In San Mateo: Various Locations Downtown: Replace existing parking meters, and pay stations and install parking availability signs at Cityfacilities.
Proj Description:
2017 TIP UpdateRevision Reason:
AUTO:100%
AQCTF Review: Review Pending
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
SM-150016 2017-06 PROPOSED
230550
20600006044
San Mateo San Mateo
4
San Mateo Downtown Parking Tech Implementation
PR
TDM SYSTMGMTLOCAL ROAD AUTO:100%
Plan Bay Area $700
EXEMPT (40 CFR 93.126) - Directional and informational signs
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Climate Policy Initiatives: fund initiatives that reduce greenhouse has emissions from cars and light duty trucksRTP Description:
In San Mateo: Various Locations Downtown: Replace existing parking meters, and pay stations and install parking availability signs at Cityfacilities.
Proj Description:
Update the funding plan to reprogram $115K in PE CMAQ and $35K in PE Local funds from FY17 to FY16 to match obligationRevision Reason:
AQCTF Review: Review Pending
12Page 7 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE 175,000 - - -120,000 -295,000LOCAL GEN FUND -
PE - - - -- 1,500,0001,500,000RTP-LRP -
PE 875,000 - - -480,000 -1,355,000SALESTAX-MEASURE -
ROW - - - -- 8,200,0008,200,000RTP-LRP -
CON - - - -- 19,500,00019,500,000RTP-LRP -
600,000 29,200,000Total Funding 1,050,000 -- -30,850,000 -
End of Project SM-170006
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
SM-170006 2017-06 PROPOSED
230430
20600006146
San Mateo San Mateo
1
East Hillsdale Boulevard Ped/Bike Overcrossing
PR
BRIDGE EXPANSIONPUBLICLANDTRAIL BIKE/PED:100%
Plan Bay Area $120
EXEMPT (40 CFR 93.126) - Bicycle and pedestrian facilities
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte: 101
Implement bicycle/pedestrian enhancements in San Mateo CountyRTP Description:
City of San Mateo: Over US 101 at the US 101/Hillsdale Boulevard Interchange: Construct pedestrian and bicycle overcrossingProj Description:
Amend a new exempt project into the TIP with $300K in Local funds, $1.4M in Sales Tax funds and $29.2M in RTP-LRP fundsRevision Reason:
AQCTF Review: Review Pending
12Page 8 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - - -140,000 -140,000EARMARK-T3 -
PE - - - -35,000 -35,000LOCAL GEN FUND -
ROW 2,020,000 - - -- -2,020,000EARMARK-T3 -
ROW 505,000 - - -- -505,000LOCAL GEN FUND -
CON - 50,000 - -- -50,000LOCAL GEN FUND -
175,000 -Total Funding 2,525,000 -50,000 -2,750,000 -
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - - -140,000 -140,000EARMARK-T3 -
PE - - - -35,000 -35,000LOCAL GEN FUND -
ROW - - - -2,020,000 -2,020,000EARMARK-T3 404,000
ROW - - - -505,000 -505,000LOCAL GEN FUND -
CON - - - -50,000 -50,000LOCAL GEN FUND -
2,750,000 -Total Funding - -- -2,750,000 404,000
Solano County
Sec. RTP ID:
CTIPS ID:
Mode:
Cordelia Hills Sky Valley
ACTIVESOL070012
Trans. System:
RTP Cost:
2017-00 Version:
EXEMPT (40 CFR 93.126) - Bicycle and pedestrian facilitiesAQ Description:
Solano County
RTP Cycle:
Status:
Project Type:
20600003959
Project Name:
EXPANSIONPurpose:
240600 AA
Revision:
Hwy Rte:
LOCAL ROAD
TIP ID:
Plan Bay Area
80
Primary RTP ID:
Implementing Agency:
10
$1,165
MULTI-USE TRAIL
CURRENT
Review:
Sponsoring Agency:
End of Project SOL070012
Local streets and roads operations and maintenanceRTP Description:
Cordelia Hill: Transportation enhancements including upgrade of pedestrian and bicycle corridors including open space acquisition alongCordelia Hill Sky Valley and McGary Road. Project is predominantly ROW acquisition
Proj Description:
2017 TIP Development - Retain this project in the TIP for informational purposes as it is ongoingRevision Reason:
BIKE/PED:100%
AQCTF Review: Review Pending
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
SOL070012 2017-06 PROPOSED
240600
20600003959
Solano County Solano County
11
Cordelia Hills Sky Valley
AA
MULTI-USE TRAIL EXPANSIONLOCAL ROAD BIKE/PED:100%
Plan Bay Area $1,165
EXEMPT (40 CFR 93.126) - Bicycle and pedestrian facilities
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte: 80
Local streets and roads operations and maintenanceRTP Description:
Cordelia Hill: Transportation enhancements including upgrade of pedestrian and bicycle corridors including open space acquisition alongCordelia Hill Sky Valley and McGary Road. Project is predominantly ROW acquisition
Proj Description:
Update the funding plan to reprogram ROW from FY15 to FY17 and CON from FY15 to FY18Revision Reason:
AQCTF Review: Review Pending
12Page 9 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - - -560,000 -560,000HBP-T3 64,232
PE - - - -100,000 -100,000HBRR 11,470
PE - - - -165,000 -165,000LOCAL GEN FUND -
ROW - - - 100,000- -100,000HBP-T3 11,470
CON - - - -- 12,620,00012,620,000HBP-T3 1,447,514
825,000 12,620,000Total Funding - -- 100,00013,545,000 1,534,686
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
PE - - 560,000 -560,000 -1,120,000HBP-T3 64,232
PE - - - -100,000 -100,000HBRR 11,470
PE - - 140,000 -165,000 -305,000LOCAL GEN FUND -
ROW - - 100,000 -- -100,000HBP-T3 11,470
CON - - - -- 12,620,00012,620,000HBP-T3 1,447,514
825,000 12,620,000Total Funding - 800,000- -14,245,000 1,534,686
Sonoma County
Sec. RTP ID:
CTIPS ID:
Mode:
Laughlin Bridge over Mark West Crk 20C0246
ACTIVESON050001
Trans. System:
RTP Cost:
2017-00 Version:
NON-EXEMPTAQ Description:
Sonoma County
RTP Cycle:
Status:
Project Type:
20600002956
Project Name:
EXPANSIONPurpose:
240668 AA
Revision:
Hwy Rte:
LOCAL ROAD
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
17
$36
BRIDGE
CURRENT
Review:
Sponsoring Agency:
End of Project SON050001
Widen Airport Boulevard from 2-lanes to 5-lanes between Ordiance Road and Aviation BoulevardRTP Description:
Mark West Creek Bridge: Laughlin Rd/Brickway Blvd Extension; Construct new 2 lane bridge.Proj Description:
2017 TIP Update - Update the regional air quality description from Exempt to Non-Exempt and update RTP ID reference to 240668Revision Reason:
AUTO:100%
AQCTF Review: Reviewed
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
SON050001 2017-06 PROPOSED
240668
20600002956
Sonoma County Sonoma County
18
Laughlin Bridge over Mark West Crk 20C0246
AA
BRIDGE EXPANSIONLOCAL ROAD AUTO:100%
Plan Bay Area $36
NON-EXEMPT
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Widen Airport Boulevard from 2-lanes to 5-lanes between Ordiance Road and Aviation BoulevardRTP Description:
Mark West Creek Bridge: Laughlin Rd/Brickway Blvd Extension; Construct new 2 lane bridge.Proj Description:
Update the funding plan to remove $560K in FY19 PE HBP and $140K in FY19 PE Local funds and reprogram $100K in ROW HBP fromFY19 to FY20
Revision Reason:
AQCTF Review: Review Pending
12Page 10 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Report of TIP Revision 2017-06(By Phase & Fund Source)
PROPOSED
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON 1,419,800 - 1,645,040 -- -3,064,840HSIP-T4 146,541
CON 6,267,295 9,888,230 9,650,765 19,847,265- -45,653,555HSIP-T5 -
CON 756,292 814,795 997,039 4,226,380- -6,794,506LOCAL GEN FUND -
- -Total Funding 8,443,387 12,292,84410,703,025 24,073,64555,512,901 146,541
Phase Prior LaterTotal FY 16/17 FY 17/18 FY 18/19 FY 19/20Fund Source Toll Credit
CON 4,434,200 - 1,165,740 -- -5,599,940HSIP-T4 492,292
CON 6,267,295 11,319,080 - -- -17,586,375HSIP-T5 -
CON 825,462 933,520 129,712 -- -1,888,694LOCAL GEN FUND -
- -Total Funding 11,526,957 1,295,45212,252,600 -25,075,009 492,292
Caltrans
Sec. RTP ID:
CTIPS ID:
Mode:
GL: Highway Safety Improvement Program
ACTIVEVAR170002
Trans. System:
RTP Cost:
2017-02 Version:
EXEMPT (40 CFR 93.126) - Highway Safety Improvement Program implementationAQ Description:
Caltrans
RTP Cycle:
Status:
Project Type:
20600006070
Project Name:
SYSTMGMTPurpose:
240746 PR
Revision:
Hwy Rte:
STATE HWY
TIP ID:
Plan Bay AreaPrimary RTP ID:
Implementing Agency:
2
$101
NON-PAVEMENT
CURRENT
Review:
Sponsoring Agency:
End of Project VAR170002
Highway Safety Improvement Program (HSIP)RTP Description:
GL: Safety Imprv - Highway Safety Improvement Program. Projects are consistent with 40 CFR Part 93.126 Exempt Tables 2 and Table 3categories.
Proj Description:
Update the funding plan and back-up listing to carry forward unobligated projects from FY16 to the active years of the TIP to reflect the latestinformation from Caltrans
Revision Reason:
AUTO:100%
AQCTF Review: Reviewed
TIP ID: Status:
Project Name:
Purpose:Project Type:
Implementing Agency:
Version:
Review:
Mode:Trans. System:
Revision: CTIPS ID:
Primary RTP ID:
VAR170002 2017-06 PROPOSED
240746
20600006070
Caltrans Caltrans
3
GL: Highway Safety Improvement Program
PR
NON-PAVEMENT SYSTMGMTSTATE HWY AUTO:100%
Plan Bay Area $101
EXEMPT (40 CFR 93.126) - Highway Safety Improvement Program implementation
RTP Cycle: RTP Cost:
AQ Description:
Sec. RTP ID:
Sponsoring Agency:
Hwy Rte:
Highway Safety Improvement Program (HSIP)RTP Description:
GL: Safety Imprv - Highway Safety Improvement Program. Projects are consistent with 40 CFR Part 93.126 Exempt Tables 2 and Table 3categories.
Proj Description:
Update the funding plan and back-up listing to reflect the latest information from Caltrans, including the addition of $25.5M in HSIP funds and$4.9M in local funds
Revision Reason:
AQCTF Review: Reviewed
12Page 11 of Tuesday, February 21, 2017Metropolitan Transportation Commission
Federal
$78,388,686
State
$48,451,139
Regional
$29,937,547
Local Total
Current:
Proposed:
Delta:
$2,231,000 $0 $43,743,979 $71,310,690
$27,875,009$5,492,289$0$2,231,000
$43,435,681$0 $38,251,690$0
$124,363,665
$56,174,428
$68,189,237
2017 TIP Only
TIP Revision Summary
12 Tuesday, February 21, 2017Page 12 of
Report of TIP Revision 2017-06(By Phase and Fund Source)
Metropolitan Transportation Commission
$2,467,504
Toll Credit
$1,681,227
-$786,277
D E T A I L E D L I S T I N G O F P R O J E C T S F O R G R O U P E D
L I S T I N G S A M E N D E D I N T H E C U R R E N T R E V I S I O N
G L : S a f e t y I m p r o v e m e n t s – H i g h w a y S a f e t y I m p r o v e m e n t P r o g r a m ( T I P I D – V A R 1 7 0 0 0 2 )
L a s t u p d a t e d w i t h T I P R e v i s i o n 2 0 1 7 - 0 6
Caltrans Division of Local Assistance Highway Safety Improvement Program (HSIP)2017 FTIP Back-Up List, sorted by MPO, Agency and Unique Project ID
* Funds programmed in Prior years shown here for informational purposes only as these funds were included in VAR110007 for federal programming purposes Page 1 of 4 Printed On: 1/9/2017
Statewide (all MPO's)
11/29/2016
Unique Project ID
HR3Eligibility* District Agency MPO Project Location Description of Work Current Total Project
Cost Estimate Current Programmed Federal Funds Other/Local Funds
Federal Funds
Programmed under
"Prior"*
Federal Funds
Programmed in 2016/17
Federal Funds
Programmed in 2017/18
Federal Funds
Programmed in 2018/19
Federal Funds
Programmed in 2019/20
Approved Federal Funds
H8-04-001 Yes 4 Alameda County MTC Redwood Road between Marciel Rd and Camino Alta Mira in Castro Valley. Pave existing shoulders and provide law enforcement pullout areas to control vehicles speeding along the corridor. $209,000 $188,100 $20,900 $0 $0 $0 $188,100 $0 $188,100
H8-04-002 Yes 4 Alameda County MTC Palomares Rd between Palo Verde Rd and Highway 84. Pave existing shoulders to provide law enforcement pullout areas to control vehicles speeding along the corridor. $209,000 $188,100 $20,900 $0 $0 $0 $188,100 $0 $188,100
H8-04-003 No 4 Alameda County MTC Fairmont Drive between Lake Chabot Road and 2700 Fairmont Drive in Castro Valley. Install guardrails. $908,800 $908,800 $0 $0 $0 $0 $0 $908,800 $908,800
HSIP7-04-001 No 4 Benicia MTC The intersection of East 5th Street and Vecino Street, and along East 5th Street between I-780 and Vecino Street
Construct a bulb-out and crosswalk with flashing beacons on East 5th Street @ Vecino Street and extend the eastern sidewalk of East 5th Street to I-780 along
with adding two new roadway lights$470,600 $423,540 $47,060 $0 $423,540 $0 $0 $0 $423,540
HSIP7-04-002 No 4 Benicia MTC The intersection of Military West, West 7th Street, Carolina Drive, and Buena Vista
Replace traffic signal to add protected lefts on Military West; upgrade five (5) pedestrian crosswalks, and upgrade controller cabinet $281,200 $253,080 $28,120 $0 $253,080 $0 $0 $0 $253,080
HSIP6-04-002 No 4 Campbell MTC Harriet Avenue between Westmont Avenue and north city limits Install pedestrian hybrid beacon; construct curb, gutter, sidewalk, and curb ramps; widen sidewalk; install traffic signs, stripes, and pavement markings $529,600 $476,640 $52,960 $59,400 $0 $0 $417,240 $0 $476,640
H8-04-004 No 4 Contra Costa County MTC Intersections of Olympic Boulevard at Bridgefield Road and Walden Road at Westcliffe Lane (unincorporated Walnut Creek area).
Construct ADA curb ramp, curb, gutter, and sidewalk; Install Rectangular Rapid Flashing Beacons (RRFBs). $289,400 $224,400 $65,000 $0 $0 $0 $224,400 $0 $224,400
H8-04-005 No 4 Contra Costa County MTCMarsh Creek Road from the City of Clayton limits to Camino Diablo, Vasco
Road from Walnut Boulevard to the Alameda County line, and San Pablo Dam Road from City of Richmond limits to Bear Creek Road.
Upgrade existing guardrails. $1,293,200 $1,293,200 $0 $0 $0 $0 $1,293,200 $0 $1,293,200
H8-04-006 No 4 Contra Costa County MTC Danville Boulevard between Stone Valley Road and Jackson Way in unincorporated Alamo of Contra Costa County.
Construct a roundabout at the intersection of Danville Boulevard and Orchard Court in addition to street improvements, such as sidewalk improvements and
curb extensions.$2,978,000 $679,500 $260,000 $0 $0 $0 $0 $679,500 $2,718,000
H8-04-007 No 4 Contra Costa County MTC San Pablo Dam Road between the Richmond City Limits and Bear Creek Road/Wildcat Canyon Road.
Install centerline rumble strips along 4.6 miles of two-lane, winding roadway; Upgrade regulatory and warning signs and guardrail end treatments plus
reconstruct median island curbs.$760,800 $760,800 $0 $0 $0 $0 $0 $760,800 $760,800
H8-04-008 No 4 Contra Costa County MTC Byron Highway approx. 350 feet south of Byer Road to Hoffman Lane, adjacent to Excelsior Middle School in unincorporated Byron.
Install southbound left-turn lane on Byron Highway on to Byer Road; Construct a two-way left turn lane to improve access at Excelsior Middle School; and
widen roadway to provide paved shoulders. $1,046,000 $616,730 $429,270 $0 $0 $0 $0 $616,730 $616,730
HSIP7-04-004 No 4 Contra Costa County MTC Various roadways located in the unincorporated Bay Point area Bay Point Sign Upgrade Project: Replacement of existing regulatory and warning signs $479,900 $479,900 $0 $85,700 $394,200 $0 $0 $0 $479,900
HSIP7-04-005 No 4 Contra Costa County MTC On San Pablo Dam Road between Appian Way and Clark Road, within the unincorporated El Sobrante area. Construct curb, gutter, and sidewalk $906,300 $613,920 $292,380 $108,750 $0 $505,170 $0 $0 $613,920
HSIP7-04-006 No 4 Contra Costa County MTC Byron Highway between Byron Hot Springs Road and Contra Costa/Alameda County Line, within the unincorporated Byron area.
Restripe centerline with double yellow no passing lines, install centerline rumble strips, and upgrade signs $515,000 $515,000 $0 $92,000 $423,000 $0 $0 $0 $515,000
HSIP7-04-007 No 4 Contra Costa County MTC Located on Marsh Creek Road between the city limits of Clayton and Brentwood. The project length is approximately 14 miles.
Install centerline rumble strips/stripes; Add lighting at Deer Valley Road and Marsh Creek Road intersection $1,268,000 $1,268,000 $0 $212,000 $0 $1,056,000 $0 $0 $1,268,000
H8-04-009 No 4 Fremont MTC Fremont Blvd. at the intersections of Mowry Ave. and Stevenson Blvd.Install 8 pedestrian and bicycle refuge areas (4 at each intersection); remove 8
right-turn slip lanes; relocate signals at intersections to accommodate new refuge areas.
$1,440,500 $1,296,450 $144,050 $0 $0 $0 $1,296,450 $0 $1,296,450
HSIP7-04-008 No 4 Fremont MTC On Washington Boulevard from Fremont Boulevard to Interstate 680Construct curb bulb-out with rectangular rapid flashing beacons(RRFB), install
buffered bike lane striping, radar feedback signs, and APS/countdown pedestrian signal heads
$517,600 $465,840 $51,760 $83,160 $382,680 $0 $0 $0 $465,840
H8-04-010 No 4 Marin County MTC Various rural arterial and collector roads. Upgrade existing guardrails. $1,200,000 $1,200,000 $0 $0 $0 $0 $0 $1,200,000 $1,200,000
H8-04-011 No 4 Marin County MTC Various rural arterial and collector roadways Install guardrail system $429,000 $386,100 $42,900 $0 $0 $0 $0 $386,100 $386,100
HSIP7-04-010 No 4 Marin County MTC Lucas Valley Road at PM 5.08 Improve roadway curve alignment at Mile Post 5.08 $1,350,000 $1,207,500 $142,500 $198,000 $0 $1,009,500 $0 $0 $1,207,500
HSIP7-04-011 No 4 Marin County MTC Arterials and rural collector roadways Sign inventory, roadway safety sign audit and signing upgrade project $605,000 $544,500 $60,500 $99,000 $445,500 $0 $0 $0 $544,500
MPO:
Backup List Updated On:
Caltrans Division of Local Assistance Highway Safety Improvement Program (HSIP)2017 FTIP Back-Up List, sorted by MPO, Agency and Unique Project ID
* Funds programmed in Prior years shown here for informational purposes only as these funds were included in VAR110007 for federal programming purposes Page 2 of 4 Printed On: 1/9/2017
HSIP7-04-012 No 4 Marin County MTC Panoramic Highway between Mile Post 6.7 and 8.8 Install guardrail (1500 ft.)and install additional curve warning and chevron signs $482,600 $434,340 $48,260 $64,440 $369,900 $0 $0 $0 $434,340
HSIP7-04-013 No 4 Marin County MTC Sir Francis Drake Boulevard between Mile Post 8.60 and 9.53 Install dynamic variable speed warning signs at two locations for the downhill traffic, additional curve warning signs and skid resistant pavement resurfacing $1,183,000 $1,064,700 $118,300 $79,650 $985,050 $0 $0 $0 $1,064,700
HSIP6-04-008 No 4 Mill Valley MTC On Camino Alto between Miller Ave and E. Blithedale Ave Install bike lanes, striping, signs; upgrade traffic signal $396,000 $356,300 $39,700 $63,500 $292,800 $0 $0 $0 $356,300
H8-04-012 No 4 Mountain View MTC Intersection of Shoreline Blvd. at Villa St.Upgrade existing traffic signal; add protected left turn phase on minor street approaches; install new pedestrian crosswalk; remove existing channelized
free right turn and "pork chop" island; construct curb, gutter, sidewalk.$608,800 $400,725 $208,075 $0 $0 $0 $400,725 $0 $400,725
H8-04-013 No 4 Oakland MTC On Bancroft Avenue in the City of Oakland between Havenscourt Boulevard and 98th Street
Install HAWKs and RRFBs at eleven locations along the corridor; install signal mast arms at three locations; and install a landscape at the northeast corner of
Bancroft and 67th Street.$4,770,700 $3,595,300 $1,175,400 $0 $0 $0 $0 $3,595,300 $3,595,300
H8-04-014 No 4 Oakland MTC Fruitvale Avenue from Ashbrook Court to E 10th Street. Install new Class II bicycle lanes, enhanced safety features at pedestrian crossings, and a new protected left turn phase at Foothill Blvd. $1,466,500 $1,105,190 $361,310 $0 $0 $0 $0 $1,105,190 $1,105,190
H8-04-015 No 4 Oakland MTC 35th Avenue from E 12th Street to I-580. Construct crossing enhancements, a protected left turn phase at Foothill Blv, and Class II bicycle lanes between International Blvd and E 12th Street. $2,903,800 $2,188,360 $715,440 $0 $0 $0 $0 $2,188,360 $2,188,360
H8-04-016 No 4 Oakland MTC High Street from San Leandro Street to I-580. Construct crossing enhancements, signal placement improvements, and new pedestrian signal countdown heads. $2,097,300 $1,580,570 $516,730 $0 $0 $0 $0 $1,580,570 $1,580,570
H8-04-017 No 4 Oakland MTCIntersections in Downtown Oakland in the area bounded by Broadway, 9th
Street, Harrison Street, and 7th Street, and the intersection of 10th Street and Harrison Street.
Construct safety improvements at 13 intersections, including signal mast arms, vehicle/bicycle detection, accessible pedestrian signal upgrade, and other
improvements.$629,400 $527,040 $102,360 $0 $0 $0 $527,040 $0 $527,040
H8-04-018 No 4 Oakland MTC Twenty-seven (27) existing guardrails on roadways in the Oakland hills. Upgrade existing guardrails. $1,198,500 $1,003,570 $194,930 $0 $0 $0 $1,003,570 $0 $1,003,570
HSIP6-04-011 No 4 Oakland MTC On Grand Ave between Park View Terrace and Euclid Ave Upgrade crosswalks: signing, striping, pedestrian signals, bulb-outs, and raised medians $648,500 $583,500 $65,000.00 $104,200 $0 $0 $479,300 $0 $583,500
HSIP6-04-012 No 4 Oakland MTC9th St/Madison St, 8th St/Jackson St, 8th St/Madison St, 8th St/Oak St, 7th
St/Madison St Upgrade traffic signals $770,200 $606,000 $164,200 $58,200 $547,800 $0 $0 $0 $606,000
HSIP7-04-015 No 4 Oakland MTC Market Street between 4th and 7th Sts & 18 to 19 Sts; Intersections at Market St at 14, 16, 21 Sts; San Pablo Avenue at 32, Brockhurst, and 34 Sts
Stripe and sign bike improvements on Market between 4-7 Sts and 18-19 Sts; install uncontrolled crosswalk enhancements, such as RRFBs, ladder striping,
raised bulb-outs, and raised median refuges at multiple locations$1,584,300 $1,425,870 $158,430 $183,600 $0 $1,242,270 $0 $0 $1,425,870
HSIP7-04-017 No 4 Oakland MTCSignalized intersections in Downtown: 10th/Oak, 10th/Jackson, 10th/Harrison,
11th/Jackson, 11th/Harrison, 12th/Franklin, 12th Ped Signal, 13th/Franklin, 17th/Franklin, 19th/Franklin
Upgrade existing deficient signals for pedestrian safety to include countdown signals accessible pedestrian signals $565,600 $509,040 $56,560 $65,700 $443,340 $0 $0 $0 $509,040
H8-04-019 Yes 4 Palo Alto MTC Page Mill Road between the City Limits (Mile Marker 0.0 to Mile Marker 4.5). Improve curve superelevations and install new guardrails along several turns. $1,051,300 $946,170 $105,130 $0 $0 $0 $0 $946,170 $946,170
HSIP5-04-014 4 Petaluma MTC Lakeville Hwy. (SR 116)/Pine View Way Intersection channelization; install raised medians, signs, striping, and pavement markings $206,000 $185,400 $20,600 $43,200 $142,200 $0 $0 $0 $185,400
H8-04-020 No 4 Pittsburg MTC Three intersections of Stoneman Avenue (at Meadowbrook Avenue, Meadowbrook Circle and Blaircliff).
Install pedestrian HAWK Signals, intersection striping/signage improvements, and two variable speed signs (at approaches to Stoneman Ave/Meadowbrook
Ave).$880,000 $880,000 $0 $0 $0 $0 $0 $880,000 $880,000
HSIP7-04-018 No 4 Pittsburg MTC On West Leland Road Corridor between Railroad Avenue and Montevideo Drive Install dynamic/variable speed warning signs and centerline rumble strips $376,800 $376,800 $0 $0 $376,800 $0 $0 $0 $376,800
HSIP7-04-019 No 4 Pittsburg MTC9 signalized intersections on West Leland Road Corridor between Railroad
Avenue and Bailey Road and 2 signalized intersections on Railroad/California Ave, and E. Leland and Loveridge Ave
Provide protected left turn and raised pavement markers and striping through intersection $265,900 $265,900 $0 $0 $265,900 $0 $0 $0 $265,900
HSIP7-04-020 No 4 Pittsburg MTC On West Leland Road Corridor between Railroad Avenue and Bailey Road Provide High Friction Surface Treatment at 3 curves and 2 intersection approaches on West Leland Corridor $608,800 $547,920 $60,880 $208,500 $0 $339,420 $0 $0 $547,920
HSIP7-04-021 No 4 San Francisco MTC Up to 345 intersections at various locations in the northeast quadrant of San Francisco.
The project will retime up to 345 traffic signals in the northeast quadrant of San Francisco, which includes 251 intersections in the North of Market (NOMA)
area and 94 intersections in the South of Market (SOMA) area$3,741,900 $3,741,900 $0 $520,000 $0 $3,221,900 $0 $0 $3,741,900
H8-04-021 No 4 San Jose MTC Senter Road between Story Road/Keyes Street and Singleton Road.Install buffered bike lanes, a raised median island, fill in missing sidewalk, and general improvements to enhance safety, visibility, and calm vehicle speeds
along the corridor. $4,042,600 $909,585 $404,260 $0 $0 $0 $0 $909,585 $3,638,340
H8-04-022 No 4 San Jose MTC White Road between Penitencia Creek Road and Rose Avenue.Install buffered bike lanes, enhanced crosswalks, flashing beacons, additional streetlights, and general improvements to enhance safety, visibility, and calm
vehicle speeds along the corridor. $1,359,400 $1,223,460 $135,940 $0 $0 $0 $0 $1,223,460 $1,223,460
HSIP7-04-022 No 4 San Jose MTC On McLaughlin Avenue between Interstate 280 and Capitol Expressway. Install flashing beacons, bulb-outs, enhanced crosswalks, median island, additional streetlights, and general improvements $2,793,300 $2,513,970 $279,330 $0 $0 $2,513,970 $0 $0 $2,513,970
H8-04-023 No 4 San Leandro MTC The intersection of East 14th Street (SR 185) and Joaquin Avenue.Upgrade the existing aged traffic signal equipment, including adding a scramble
pedestrian crosswalk with a dedicated pedestrian signal phase, adding accessible pedestrian signals, and improving signing, striping, and curb ramps.
$372,500 $335,250 $37,250 $0 $0 $0 $335,250 $0 $335,250
Caltrans Division of Local Assistance Highway Safety Improvement Program (HSIP)2017 FTIP Back-Up List, sorted by MPO, Agency and Unique Project ID
* Funds programmed in Prior years shown here for informational purposes only as these funds were included in VAR110007 for federal programming purposes Page 3 of 4 Printed On: 1/9/2017
H8-04-024 0 4 San Leandro MTC The intersection of East 14th Street (SR 185) and 144th Avenue.Install pedestrian activated or HAWK signal with Accessible Pedestrian Signal Equipment; improve street lighting and signing & striping for crosswalks; and
upgrade disabled curb ramps.$204,700 $184,230 $20,470 $0 $0 $0 $184,230 $0 $184,230
HSIP7-04-003 No 4 San Leandro MTC The intersection of Davis Street with Carpentier StreetInstall pedestrian activated or HAWK signal, accessible pedestrian signal
equipment; improve street lighting features and signing & striping for crosswalks; and upgrade disabled curb ramps
$299,300 $254,405 $44,895 $0 $254,405 $0 $0 $0 $254,405
H8-04-025 No 4 San Rafael MTC The intersection of Third Street and Hetherton Street.Traffic signal modification for the installation of signal mast arms; widening to accomodate an additional right turn lane, ADA compliant curb ramps, traffic
phasing to include an exclusive pedestrian phase and striping improvements.$583,900 $583,900 $0 $0 $0 $0 $0 $583,900 $583,900
HSIP6-04-017 No 4 San Rafael MTC S Grand Ave/W 2nd St Upgrade traffic signals, including: signal hardware, widen sidewalk, construct curb ramps and other safety improvements $580,700 $500,000 $80,700.00 $63,000 $437,000 $0 $0 $0 $500,000
H8-04-026 No 4 Santa Rosa MTC Thirty five (35) signalized intersections.Retrofit and upgrade thirty five (35) Protected/Permissive signalized
intersections with Flashing Yellow Left Turn Arrow displays to meet the current MUTCD/CAMUTCD Standards.
$994,000 $994,000 $0 $0 $0 $0 $0 $994,000 $994,000
HSIP6-04-020 No 4 Santa Rosa MTC 114 intersections throughout the City of Santa Rosa Install crosswalks, signs, markings, and Rectangular Rapid Flashing Beacons (RRFB), Construct pedestrian refuge islands and curb ramps $998,000 $898,000 $100,000 $149,500 $0 $0 $748,500 $0 $898,000
H8-04-027 Yes 4 Solano County MTC Various locations. Upgrade existing painted edge lines and centerlines to thermoplastic with raised pavement markers(RPMs) and thermoplastic markings for stop signs. $2,029,800 $2,029,800 $0 $0 $0 $0 $2,029,800 $0 $2,029,800
H8-04-028 Yes 4 Solano County MTC Various locations. Install new guardrail and upgrade existing guardrail. $529,900 $529,900 $0 $0 $0 $0 $529,900 $0 $529,900
H8-04-029 No 4 Sonoma County MTC Lakeville Road between State Route 116 and State Route 37. Install new longitudinal center line and edge line rumble strips; and upgrade existing striping for enhanced wet night visibility. $912,100 $912,100 $0 $0 $0 $0 $912,100 $0 $912,100
H8-04-030 No 4 South San Francisco MTC Intersection of Spruce Avenue at Commercial Avenue. Install new traffic signal with pedestrian countdown timers and accompanying ADA curb ramps. $524,000 $444,000 $80,000 $0 $0 $0 $0 $444,000 $444,000
HSIP7-04-023 No 4 Suisun City MTC1) Sunset Avenue between Highway 12 and a point approximately 300 feet
north of Railroad Avenue East.2) Walters Road between Highway 12 and E. Tabor Avenue.
Install traffic signal post with left turn arrow, and widen the Railroad Avenue East approach. Replace existing pedestrian head modules with pedestrian
head modules that include walking countdown sequence. Install Signal Ahead $249,000 $224,100 $24,900 $42,300 $181,800 $0 $0 $0 $224,100
HSIP7-04-024 No 4 Suisun City MTC Eastbound State Route 12 between Pennsylvania Avenue and Marina Boulevard.
Installation of advance warning beacon system with controller and vehicle detection devices $180,000 $162,000 $18,000 $36,000 $126,000 $0 $0 $0 $162,000
H8-04-031 No 4 Sunnyvale MTC Various locations. Provide advance dilemma zone detection. $844,800 $844,800 $0 $0 $0 $0 $0 $844,800 $844,800
HSIP7-04-025 No 4 Sunnyvale MTC Intersection of Mathilda Avenue and Indio Way in the City of Sunnyvale.Modify traffic signals to convert existing pedestal-mounted traffic signals to
mast arm, installation of countdown pedestrian signals for all approaches and installation of left turn lanes and phase
$500,000 $450,000 $50,000 $64,800 $385,200 $0 $0 $0 $450,000
HSIP7-04-026 No 4 Sunnyvale MTC Iintersection of West Remington Drive at Michelangelo DriveInstall pedestrian crossing with enhanced safety features (In-Roadway Warning
Lights Pedestrian System); upgrade warning and regulatory signs, and installation/upgrade intersection lighting
$214,700 $214,700 $0 $38,000 $176,700 $0 $0 $0 $214,700
H8-04-032 No 4 Union City MTC Two signalized intersections: Alvarado-Niles Road/Mann Ave/Union Square and Alvarado Blvd./Galaxy Drive.
Remove pedestal mounted signal heads, install new mast arms, install new street lights on the mast arm poles and related improvements. $537,900 $537,900 $0 $0 $0 $0 $537,900 $0 $537,900
HSIP7-04-027 No 4 Union City MTC Intersections of Whipple Road/Central Avenue and Decoto Road/Perry Road. Upgrade visibility/safety of existing traffic signals by removal of pedestal
mounted signal heads, install new mast arms to accommodate additional signal head installation, install new street lights on the mast arm poles and related
$437,700 $437,700 $0 $57,500 $380,200 $0 $0 $0 $437,700
Total(MTC) $63,311,100 $51,498,495 $7,045,350 $2,780,100 $7,687,095 $9,888,230 $11,295,805 $19,847,265 $56,265,750
Caltrans Division of Local Assistance Highway Safety Improvement Program (HSIP)2017 FTIP Back-Up List, sorted by MPO, Agency and Unique Project ID
* Funds programmed in Prior years shown here for informational purposes only as these funds were included in VAR110007 for federal programming purposes Page 4 of 4 Printed On: 1/9/2017
HSIP7-04-014 No 4 Oakland MTC Telegraph Avenue corridor between 29th Street and 45th StreetStripe and sign road diet with buffered bike lanes between 29th and 41st Sts; install signal modifications at 29th and 45th Sts; install uncontrolled crosswalk
enhancements, painted bulb-outs, and painted median refuges$1,493,900 $1,344,510 $149,390 $199,260 $1,145,250 $0 $0 $0 $1,344,510
HSIP7-04-016 No 4 Oakland MTC Shattuck Avenue at 49 St, 51St, 59th St, Alactraz Ave; Claremont Avenue between Telegraph Avenue and Clifton Street
Sign and stripe road diet with bike lanes on Claremont; uncontrolled crosswalk enhancements with ladder crosswalk, RRFBs, bulb-out, and/or median refuges
at multiple locations; protected left-turn at Shattuck/Alcatraz$1,560,100 $1,404,090 $156,010 $0 $0 $1,404,090 $0 $0 $1,404,090
HSIP6-04-013 No 4 Richmond MTC On 37th St between Cerrito Ave and Center Ave Install bike lanes and pedestrian countdown head; Upgrade traffic signals; Road diet (reduce travel lanes) $368,600 $286,600 $82,000 $0 $0 $0 $286,600 $0 $286,600
HSIP5-04-031 4 Vallejo MTC Sonoma Blvd. (SR 29) between Florida St. and Georgia St. Implement "road diet" (reduce travel lanes from 4 to 3, add a two-way left-turn lane or median, and add bike lanes) $492,012 $365,068 $126,944 $117,102 $0 $247,966 $0 $0 $365,068
TIP ID: CC-130047
TIP ID: SOL110037
Individually Listed HSIP Funded ProjectsTIP ID: ALA150042
TIP ID: ALA150043
F I S C A L C O N S T R A I N T
Caltrans, Division of Transportation ProgrammingOffice of Transportation Management Program
LG: 02/01/2016
TABLE 1: REVENUE
Funding SourcePrior Current Prior Current Prior Current Prior Current
No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 Sales Tax $1,154,370 $1,154,370 $1,190,783 $1,190,783 $1,222,593 $1,222,593 $1,254,089 $1,254,089 $4,821,835 City County $1,154,370 $1,154,370 $1,190,783 $1,190,783 $1,222,593 $1,222,593 $1,254,089 $1,254,089 $4,821,835 Gas Tax $328,197 $328,197 $333,019 $333,019 $344,752 $344,752 $355,708 $355,708 $1,361,677 Gas Tax (Subventions to Cities) $183,126 $183,126 $186,167 $186,167 $193,248 $193,248 $199,872 $199,872 $762,413 Gas Tax (Subventions to Counties) $145,071 $145,071 $146,852 $146,852 $151,504 $151,504 $155,837 $155,837 $599,263 Other Local Funds County General Funds City General Funds Street Taxes and Developer Fees RSTP Exchange funds Transit $1,018,758 $1,018,758 $1,063,671 $1,063,671 $1,117,611 $1,117,611 $1,161,681 $1,161,681 $4,361,720 Transit Fares $1,018,758 $1,018,758 $1,063,671 $1,063,671 $1,117,611 $1,117,611 $1,161,681 $1,161,681 $4,361,720 Other (See Appendix 1) $2,327,595 $2,327,595 $2,373,704 $2,373,704 $2,429,329 $2,429,329 $2,473,799 $2,473,799 $9,604,427Local Total $4,828,920 $4,828,920 $4,961,177 $4,961,177 $5,114,285 $5,114,285 $5,245,277 $5,245,277 $20,149,659 Tolls $705,889 $705,889 $709,435 $709,435 $712,998 $712,998 $716,580 $716,580 $2,844,901 Bridge $705,889 $705,889 $709,435 $709,435 $712,998 $712,998 $716,580 $716,580 $2,844,901 Corridor Regional Sales Tax Regional Gas Tax/Measure Other (See Appendix 2) $50,806 $50,806 $51,870 $51,870 $52,967 $52,967 $54,096 $54,096 $209,738Regional Total $756,694 $756,694 $761,305 $761,305 $765,965 $765,965 $770,676 $770,676 $3,054,639 State Highway Operations and Protection Program (SHOPP) 1 $502,277 $502,277 $428,074 $428,074 $324,635 $324,635 $504,249 $504,249 $1,759,235 SHOPP $502,277 $502,277 $428,074 $428,074 $324,635 $324,635 $504,249 $504,249 $1,759,235 SHOPP Prior State Minor Program State Transportation Improvement Program (STIP) 1 $50,087 $50,087 $42,694 $42,694 $20,244 $20,244 $30,843 $30,843 $143,868 STIP $11,334 $11,334 $42,694 $42,694 $20,244 $20,244 $30,843 $30,843 $105,115 STIP Prior $38,753 $38,753 $38,753 State Bond $168,196 $168,196 $295,600 $295,600 $51 $51 $175 $464,021 Proposition 1A (High Speed Passenger Train Bond Program) $119,500 $119,500 $295,600 $295,600 $415,100 Proposition 1B (Highway Safety, Traffic Reduction, Air Quality, and Port Security Bond Act of 2006) $48,696 $48,696 $51 $51 $175 $175 $48,921 Active Transportation Program 1 $35,193 $37,198 $11,746 $11,746 $27,909 $27,909 $76,853 Highway Maintenance (HM) Program 1 $15,854 $15,854 $15,854 Highway Bridge Program (HBP) 1 $80,512 $80,512 $65,466 $65,466 $68,782 $68,122 $89,466 $89,566 $303,666 Traffic Congestion Relief Program (TCRP) $13,874 $13,874 $13,874 State Transit Assistance (STA)(e.g., population/revenue based, Prop 42) Other (See Appendix 3) $21,996 $21,996 $21,200 $21,200 $22,200 $22,200 $21,200 $21,200 $86,596State Total $887,988 $889,993 $864,780 $864,780 $463,821 $463,161 $645,758 $646,033 $2,863,968 5307/5340 - Urbanized Area Formula Grants $215,403 $215,403 $219,807 $219,807 $224,344 $224,344 $228,976 $228,976 $888,530 5309 - Fixed Guideway Capital Investment Grants 5309b - New and Small Starts (Capital Investment Grants) $309,604 $309,604 $97,415 $97,415 $35,669 $35,669 $442,688 5309c - Bus and Bus Related Grants 5310 - Enhanced Mobility of Seniors and Individuals with Disabilities $4,752 $4,752 $4,852 $4,852 $4,955 $4,955 $5,060 $5,060 $19,619 5311 - Formula Grants for Rural Areas $1,551 $1,551 $1,588 $1,588 $1,626 $1,626 $1,664 $1,664 $6,428 5311f - Intercity Bus 5337 - State of Good Repair Grants $199,825 $199,825 $203,276 $203,276 $206,776 $206,776 $210,337 $210,337 $820,213 5339 - Bus and Bus Facilities Formula Grants $12,274 $12,274 $12,531 $12,531 $12,797 $12,797 $13,068 $13,068 $50,670 FTA Transfer from Prior FTIP Other (See Appendix 4) $49,530 $56,614 $1,085 $57,699Federal Transit Total $792,938 $800,022 $539,468 $540,553 $486,166 $486,166 $459,105 $459,105 $2,285,847 Congestion Mitigation and Air Quality (CMAQ) Improvement Program $75,710 $75,163 $77,174 $77,174 $78,610 $78,610 $80,232 $80,232 $311,179 Construction of Ferry Boats and Ferry Terminal Facilities $908 $908 $5,032 $5,032 $5,940 Coordinated Border Infrastructure Corridor Infrastructure Improvement Program Federal Lands Access Program $6,197 $6,197 $6,197 Federal Lands Transportation Program High Priority Projects (HPP) and Demo $8,914 $11,891 $8,419 $8,419 $50 $50 $80 $80 $20,440 Highway Safety Improvement Program (HSIP) $12,812 $9,318 $12,723 $11,292 $11,296 $19,847 $51,754 GARVEE Bonds Debt Service Payments National Highway Freight Program Nationally Significant Freight and Highway Projects Projects of National/Regional Significance Public Lands Highway Railway-Highway Crossings Recreational Trails Program $1,700 $1,700 $1,700 SAFETEA-LU Safe Routes to School (SRTS) $538 $538 $538 Surface Transportation Block Grant Program (STBGP/RSTP) $92,345 $90,576 $96,047 $96,047 $99,634 $99,634 $103,774 $103,774 $390,032 Other (see Appendix 5) $30,907 $30,998 $1,137 $12,917 $12,917 $45,052Federal Highway Total $223,833 $221,092 $200,560 $200,266 $196,244 $207,540 $184,087 $203,934 $832,832 Other Federal Railroad Administration (see Appendix 6) $3,000 $3,000 $3,000Federal Railroad Administration Total $3,000 $3,000 $3,000
Federal Total $1,019,771 $1,024,114 $740,028 $740,819 $682,411 $693,706 $643,192 $663,039 $3,121,679 TIFIA (Transportation Infrastructure Finance and Innovation Act) Other (See Appendix 7)Innovative Financing Total
$7,493,374 $7,499,722 $7,327,291 $7,328,082 $7,026,481 $7,037,117 $7,304,903 $7,325,025 $29,189,946
Financial Summary Notes:1 State Programs that include both state and federal funds
Metropolitan Transportation Commission2016/17-2019/20 Federal Transportation Improvement Program
Amendment 2017-06($'s in 1,000)
REVENUE TOTAL
FEDERAL RAIL
STAT
ELO
CAL
FEDE
RAL
TRAN
SIT
INNOVATIVE FINANCE
REGI
ONAL
FEDE
RAL
HIGH
WAY
2017/18 2018/19 2019/20
4 YEAR (FTIP Cycle)NOTES
TOTALCURRENT
Amendment Amendment Amendment Amendment2016/17
Page 2 of 5
TABLE 1: REVENUE - APPENDICESMetropolitan Transportation Commission
2016/17-2019/20 Federal Transportation Improvement ProgramAmendment 2017-06
($'s in 1,000)
Appendix 1 - Local OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALLocal Streets and Roads $554,109 $554,109 $566,268 $566,268 $578,695 $578,695 $591,395 $591,395 $2,290,467Transportation Development Act (TDA) $376,139 $376,139 $385,808 $385,808 $396,332 $396,332 $407,167 $407,167 $1,565,446Transit Non-Fare Revenues $571,772 $571,772 $576,316 $576,316 $588,901 $588,901 $589,382 $589,382 $2,326,371TFCA/AB 434 (Local Funds) $10,214 $10,214 $10,214 $10,214 $10,214 $10,214 $10,214 $10,214 $40,856Existing County-wide Vehicle Registration Fee ($10) $43,707 $43,707 $43,707 $43,707 $43,707 $43,707 $43,707 $43,707 $174,829SFMTA General Fund,SFMTA Parking Revenues,Proprty Taxes,Parce $771,654 $771,654 $791,390 $791,390 $811,480 $811,480 $831,934 $831,934 $3,206,457
Local Other Total $2,327,595 $2,327,595 $2,373,704 $2,373,704 $2,429,329 $2,429,329 $2,473,799 $2,473,799 $9,604,427
Appendix 2 - Regional OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALSMART Sales Tax $35,484 $35,484 $36,549 $36,549 $37,645 $37,645 $38,775 $38,775 $148,454TFCA/AB 434 (Regional Funds) $15,321 $15,321 $15,321 $15,321 $15,321 $15,321 $15,321 $15,321 $61,284
Regional Other Total $50,806 $50,806 $51,870 $51,870 $52,967 $52,967 $54,096 $54,096 $209,738
Appendix 3 - State OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALState Coastal Conservancy $456 $456 $1,000 $1,000 $1,456Office of Traffic Safety - Bicycle/Pedestrian Safety Grant $120 $120 $120Strategic Growth Council SHIFT Grant $220 $220 $220State Highway Account $21,200 $21,200 $21,200 $21,200 $21,200 $21,200 $21,200 $21,200 $84,800
State Other Total $21,996 $21,996 $21,200 $21,200 $22,200 $22,200 $21,200 $21,200 $86,596
Appendix 4 - Federal Transit OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALFTA Passenger Ferry Grant Program $9,200 $9,200 $9,2005310, 5311, 5311f, 5316, and 5317 Carry-over funding $38,810 $38,810 $38,810FTA TOD Planning Pilot Program $1,520 $1,520 $1,520FTA MOD Sandbox Program $1,085 $1,085FTA 5339 Discretionary Grant Program $7,084 $7,084
Federal Transit Other Total $49,530 $56,614 $1,085 $57,699
Appendix 5 - Federal Highway OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALSTP Earmark $2,776 $2,776 $2,776Multimodal Facilities Improvement Earmark $19,309 $19,309 $19,309Transportation Improvements Earmark $5,854 $5,854 $5,854Emergency Relief $2,682 $2,773 $1,137 $3,910Transportation, Community, and System Preservation Earmark $286 $286 $286Repurposed Earmark Funds $12,917 $12,917 $12,917
Federal Highway Other Total $30,907 $30,998 $1,137 $12,917 $12,917 $45,052
Appendix 6 - Federal Railroad Administration OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALFRA PTC Implementation $3,000 $3,000 $3,000
Federal Railroad Administration Other Total $3,000 $3,000 $3,000
Appendix 7 - Innovative OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTAL
Innovative Other Total
Innovative Other
Local Other
Regional Other
State Other
Federal Transit Other
Federal Highway Other
2016/17 2019/202017/18 2018/19
Federal Railroad Administration Other
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
Page 3 of 5
TABLE 2: PROGRAMMED
FUNDING SOURCESPrior Current Prior Current Prior Current Prior Current
No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06
Local Total $1,340,535 $1,341,694 $741,311 $741,878 $402,866 $406,293 $232,067 $236,293 $2,726,159
Tolls $236,686 $236,686 $136,974 $137,068 $67,000 $67,000 $65,800 $65,800 $506,554 Bridge $236,686 $236,686 $136,974 $137,068 $67,000 $67,000 $65,800 $65,800 $506,554 Corridor Regional Sales Tax Regional Gas Tax/Measure
Other (See Appendix A) $1,173 $1,053 $750 $870 $1,923Regional Total $237,858 $237,738 $137,724 $137,938 $67,000 $67,000 $65,800 $65,800 $508,476 State Highway Operations and Protection Program (SHOPP) 1 $502,277 $502,277 $428,074 $428,074 $324,635 $324,635 $504,249 $504,249 $1,759,235 SHOPP $502,277 $502,277 $428,074 $428,074 $324,635 $324,635 $504,249 $504,249 $1,759,235 SHOPP Prior State Minor Program State Transportation Improvement Program (STIP) 1 $50,087 $50,087 $42,694 $42,694 $20,244 $20,244 $30,843 $30,843 $143,868 STIP $11,334 $11,334 $42,694 $42,694 $20,244 $20,244 $30,843 $30,843 $105,115 STIP Prior $38,753 $38,753 $38,753 State Bond $168,196 $168,196 $295,600 $295,600 $51 $175 $175 $464,021 Proposition 1A (High Speed Passenger Train Bond Program) $119,500 $119,500 $295,600 $295,600 $415,100 Proposition 1B (Highway Safety, Traffic Reduction, Air Quality, and Port Security Bond Act of 2006) $48,696 $48,696 $51 $51 $175 $175 $48,921 Active Transportation Program 1 $35,193 $37,198 $11,746 $11,746 $27,909 $27,909 $76,853 Highway Maintenance (HM) Program 1 $15,854 $15,854 $15,854 Highway Bridge Program (HBP) 1 $80,512 $80,512 $65,466 $65,466 $68,782 $68,122 $89,466 $89,566 $303,666 Traffic Congestion Relief Program (TCRP) $13,874 $13,874 $13,874 State Transit Assistance (STA)(e.g., population/revenue based, Prop 42) Other (See Appendix B) $21,996 $21,996 $21,200 $21,200 $22,200 $22,200 $21,200 $21,200 $86,596State Total $887,988 $889,993 $864,780 $864,780 $463,770 $463,161 $645,933 $646,033 $2,863,968 5307/5340 - Urbanized Area Formula Grants $78,549 $78,544 $23,831 $23,836 $102,380 5309 - Fixed Guideway Capital Investment Grants 5309b - New and Small Starts (Capital Investment Grants) $309,604 $309,604 $97,415 $97,415 $35,669 $35,669 $442,688 5309c - Bus and Bus Related Grants 5310 - Enhanced Mobility of Seniors and Individuals with Disabilities 5311 - Formula Grants for Rural Areas 5311f - Intercity Bus 5337 - State of Good Repair Grants $65,771 $65,691 $2,512 $2,963 $68,654 5339 - Bus and Bus Facilities Formula Grants $7,141 $2,741 $2,741 FTA Transfer from Prior FTIP Other (See Appendix C) $49,530 $56,614 $1,085 $57,699Federal Transit Total $510,595 $513,194 $123,758 $125,299 $35,669 $35,669 $674,162 Congestion Mitigation and Air Quality (CMAQ) Improvement Program $64,635 $66,520 $62,497 $60,497 $53,674 $53,674 $32,000 $32,000 $212,691 Construction of Ferry Boats and Ferry Terminal Facilities $908 $908 $5,032 $5,032 $5,940 Coordinated Border Infrastructure Corridor Infrastructure Improvement Program Federal Lands Access Program $6,197 $6,197 $6,197 Federal Lands Transportation Program High Priority Projects (HPP) and Demo $8,914 $11,891 $8,419 $8,419 $50 $50 $80 $80 $20,440 Highway Safety Improvement Program (HSIP) $12,812 $9,318 $12,723 $11,292 $11,296 $19,847 $51,754 GARVEE Bonds Debt Service Payments National Highway Freight Program Nationally Significant Freight and Highway Projects Projects of National/Regional Significance Public Lands Highway Railway-Highway Crossings Recreational Trails Program $1,700 $1,700 $1,700 SAFETEA-LU Safe Routes to School (SRTS) $538 $538 $538 Surface Transportation Block Grant Program (STBGP/RSTP) $90,208 $89,941 $47,335 $47,335 $40,000 $40,000 $177,276 Other (see Appendix D) $30,907 $30,998 $1,137 $12,917 $12,917 $45,052Federal Highway Total $210,622 $211,814 $137,172 $134,878 $71,674 $82,969 $72,080 $91,927 $521,588 Other Federal Railroad Administration (see Appendix E) $3,000 $3,000 $3,000Federal Railroad Administration Total $3,000 $3,000 $3,000
Federal Total $724,216 $728,007 $260,929 $260,176 $107,343 $118,639 $72,080 $91,927 $1,198,750 TIFIA (Transportation Infrastructure Finance and Innovation Act) Other (See Appendix F)Innovative Financing Total
$3,190,598 $3,197,433 $2,004,744 $2,004,773 $1,040,979 $1,055,093 $1,015,880 $1,040,054 $7,297,353
MPO Financial Summary Notes:1 State Programs that include both state and federal funds.
Metropolitan Transportation Commission2016/17-2019/20 Federal Transportation Improvement Program
Amendment 2017-06($'s in 1,000)
FEDERAL RAIL
LOCA
L
2017/18 2018/19 2019/204 YEAR (FTIP Cycle)N
OTES
TOTALCURRENT
Amendment Amendment Amendment Amendment2016/17
PROGRAMMED TOTAL
INNOVATIVE FINANCE
REGI
ONAL
FEDE
RAL
HIGH
WAY
FEDE
RAL
TRAN
SIT
STAT
E
Page 4 of 5
TABLE 2: PROGRAMMED - APPENDICESMetropolitan Transportation Commission
2016/17-2019/20 Federal Transportation Improvement ProgramAmendment 2017-06
($'s in 1,000)
Appendix A - Regional OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALTFCA $1,173 $1,053 $750 $870 $1,923
Regional Other Total $1,173 $1,053 $750 $870 $1,923
Appendix B - State OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALState Coastal Conservancy $456 $456 $1,000 $1,000 $1,456Office of Traffic Safety - Bicycle/Pedestrian Safety Grant $120 $120 $120Strategic Growth Council SHIFT Grant $220 $220 $220State Highway Account $21,200 $21,200 $21,200 $21,200 $21,200 $21,200 $21,200 $21,200 $84,800
State Other Total $21,996 $21,996 $21,200 $21,200 $22,200 $22,200 $21,200 $21,200 $86,596
Appendix C - Federal Transit OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALFTA Passenger Ferry Grant Program $9,200 $9,200 $9,2005310, 5311, 5311f, 5316, and 5317 Carry-over funding $38,810 $38,810 $38,810FTA TOD Planning Pilot Program $1,520 $1,520 $1,520FTA MOD Sandbox Program $1,085 $1,085FTA 5339 Discretionary Grant Program $7,084 $7,084
Federal Transit Other Total $49,530 $56,614 $1,085 $57,699
Appendix D - Federal Highway OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALSTP Earmark $2,776 $2,776 $2,776Multimodal Facilities Improvement Earmark $19,309 $19,309 $19,309Transportation Improvements Earmark $5,854 $5,854 $5,854Emergency Relief $2,682 $2,773 $1,137 $3,910Transportation, Community, and System Preservation Earmark $286 $286 $286Repurposed Earmark Funds $12,917 $12,917 $12,917
Federal Highway Other Total $30,907 $30,998 $1,137 $12,917 $12,917 $45,052
Appendix E - Federal Railroad Administration OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTALFRA PTC Implementation $3,000 $3,000 $3,000
Federal Railroad Administration Other Total $3,000 $3,000 $3,000
Appendix F - Innovative Finance OtherCURRENT
Prior Current Prior Current Prior Current Prior Current TOTAL
Innovative Other Total
Innovative Other
Regional Other
State Other
Federal Transit Other
Federal Highway Other
Federal Railroad Administration Other
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
2016/17 2017/18 2018/19 2019/20
Page 5 of 5
TABLE 3: REVENUE-PROGRAMMED
FUNDING SOURCES Amendment Amendment Amendment AmendmentPrior Current Prior Current Prior Current Prior Current
No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06 No. 2017-03 No. 2017-06
Local Total $3,488,385 $3,487,226 $4,219,867 $4,219,299 $4,711,419 $4,707,992 $5,013,211 $5,008,984 $17,423,501
Tolls $469,203 $469,203 $572,461 $572,367 $645,998 $645,998 $650,780 $650,780 $2,338,348 Bridge $469,203 $469,203 $572,461 $572,367 $645,998 $645,998 $650,780 $650,780 $2,338,348 Corridor Regional Sales Tax Regional Gas Tax/Measure Other $49,633 $49,753 $51,120 $51,000 $52,967 $52,967 $54,096 $54,096 $207,815Regional Total $518,836 $518,956 $623,581 $623,367 $698,965 $698,965 $704,876 $704,876 $2,546,163 State Highway Operations and Protection Program (SHOPP) 1
SHOPP SHOPP Prior State Minor Program State Transportation Improvement Program (STIP) 1
STIP STIP Prior State Bond Proposition 1A (High Speed Passenger Train Bond Program) Proposition 1B (Highway Safety, Traffic Reduction, Air Quality, and Port Security Bond Act of 2006) Active Transportation Program 1
Highway Maintenance (HM) Program 1
Highway Bridge Program (HBP) 1
Traffic Congestion Relief Program (TCRP) State Transit Assistance (STA)(e.g., population/revenue based, Prop 42) Other
State Total 5307/5340 - Urbanized Area Formula Grants $136,854 $136,859 $195,976 $195,971 $224,344 $224,344 $228,976 $228,976 $786,150 5309 - Fixed Guideway Capital Investment Grants 5309b - New and Small Starts (Capital Investment Grants) 5309c - Bus and Bus Related Grants 5310 - Enhanced Mobility of Seniors and Individuals with Disabilities $4,752 $4,752 $4,852 $4,852 $4,955 $4,955 $5,060 $5,060 $19,619 5311 - Formula Grants for Rural Areas $1,551 $1,551 $1,588 $1,588 $1,626 $1,626 $1,664 $1,664 $6,428 5311f - Intercity Bus 5337 - State of Good Repair Grants $134,054 $134,134 $200,764 $200,313 $206,776 $206,776 $210,337 $210,337 $751,559 5339 - Bus and Bus Facilities Formula Grants $5,132 $9,532 $12,531 $12,531 $12,797 $12,797 $13,068 $13,068 $47,929 FTA Transfer from Prior FTIP OtherFederal Transit Total $282,343 $286,828 $415,711 $415,255 $450,497 $450,497 $459,105 $459,105 $1,611,686 Congestion Mitigation and Air Quality (CMAQ) Improvement Program $11,075 $8,643 $14,677 $16,677 $24,936 $24,936 $48,232 $48,232 $98,488 Construction of Ferry Boats and Ferry Terminal Facilities Coordinated Border Infrastructure Corridor Infrastructure Improvement Program Federal Lands Access Program Federal Lands Transportation Program High Priority Projects (HPP) and Demo Highway Safety Improvement Program (HSIP) GARVEE Bonds Debt Service Payments National Highway Freight Program Nationally Significant Freight and Highway Projects Projects of National/Regional Significance Public Lands Highway Railway-Highway Crossings Recreational Trails Program SAFETEA-LU Safe Routes to School (SRTS) Surface Transportation Block Grant Program (STBGP/RSTP) $2,137 $635 $48,712 $48,712 $99,634 $99,634 $63,774 $63,774 $212,756 OtherFederal Highway Total $13,212 $9,279 $63,388 $65,388 $124,571 $124,571 $112,007 $112,007 $311,244 Other Federal Railroad AdministrationFederal Railroad Administration Total
Federal Total $295,555 $296,107 $479,099 $480,643 $575,068 $575,068 $571,112 $571,112 $1,922,930 TIFIA (Transportation Infrastructure Finance and Innovation Act) OtherInnovative Financing Total
$4,302,776 $4,302,289 $5,322,546 $5,323,309 $5,985,451 $5,982,024 $6,289,198 $6,284,972 $21,892,593
Metropolitan Transportation Commission2016/17-2019/20 Federal Transportation Improvement Program
Amendment 2017-06($'s in 1,000)
TOTALCURRENT
4 YEAR (FTIP Cycle)2016/17 2017/18 2018/19 2019/20
REVENUE - PROGRAM TOTAL
LOCA
LRE
GION
ALFE
DERA
L HI
GHW
AY
INNOVATIVE FINANCE
FEDE
RAL
TRAN
SIT
FEDERAL RAIL
STAT
E