three little star learning center(strategic management)
TRANSCRIPT
Department of Business Administration
College of Business Administration and Accountancy
Central Luzon State University
Science City of Muñoz
Three Little Star Learning Center, Inc.
A Strategy Management Paper
Submitted in Partial Fulfillment of the Requirements for
Strategic Management
(MNGT 240)
SUBMITTED BY:
NOEL BAUTISTA
ROGELIO DELA CRUZ JR.
BENJIE GADIAZA
REONEL GARCIA
JEZRAEL GROSPE
ANGELO ORILLA
MA. EMMACULADA PADILLA
JAN ROBIN VILLEGAS
SUBMITTED TO:
MR. JAMILTON ESGUERRA
February 29, 2012
i
TABLE OF CONTENTS
Executive Summary…………………………………………………..………………….1
Chapter I: Introduction
Nature of Business....................................................................................... 4
Company History......................................................……………………… 4
Organizational Structure...........……………………………………………..5
Number of Employees…..............................................................................6
Major Market Served…………………………………………………...…...7
Other Relevant Information......................................................................…8
Chapter II: Research Design and Methodology
Data Requirements and Data Sources...........................................................9
Research Design and Methodology..............................................................9
Scope and Limitations of the Study.............................................................10
Chapter III: External Analysis
Key External Forces.....................................................................................11
Concern Factors Affecting Threats and Opportunities……………………..13
Chapter IV: Industry and Competitors Analysis
Market Size and Growth Rate…………………………………..................15
Customer Composition and Characteristics………………………………..15
Technology Developments………………………………………………....16
Numbers of Players and Their Size………………………………………...16
Competitive Rivalry………………………………………………………..17
Industry Pricing………………………………………………………….....17
Critical Success Factors In the Industry…………………………………....19
Porter’s Five-Forces Model………………………………………………...19
Competitive Profile Matrix………………………………………………...22
External Factor Evaluation Matrix…………………………………………25
Conclusion on Industry Attractiveness........................................................27
Key External Strategic Issues......................................................................27
Chapter V: Company Analysis
Vision Analysis............................................................................................28
Mission Analysis..........................................................................................28
Ways to Communicate Vision and Mission Statement................................29
Comparative Financial Statements...............................................................30
Market Share................................................................................................39
Financial Ratios…………………………………………………………….40
Internal Analysis......................................................................................... 47
Internal Factor Evaluation Matrix………………………………………….52
Key Internal Strategic Issues.......................................................................53
ii
Chapter VI: Strategy Formulations
Strengths, Weaknesses, Opportunities and Threats Matrix……….............54
Strategic Planning Action Evaluation (SPACE) Matrix…………………...58
Grand Strategy Matrix………………………………………………...........61
Quantitative Strategic Planning Matrix (QSPM)………………………......63
Chapter VII: Recommendations
Recommended Revised Vision Statement....................................................67
Recommended Revised Mission Statement..................................................67
Recommended Strategic Objectives..............................................................67
Recommended Strategies..............................................................................68
Chapter VIII: Strategy Implementation
Programs........................................................................................................69
Action Plan....................................................................................................69
Chapter IX: Strategy Evaluation and Control
Evaluation......................................................................................................80
Control...........................................................................................................81
Contingency Plan..........................................................................................82
References.......................................................................................................................84
Appendix.........................................................................................................................85
TABLES:
Table 1. Company Profile Matrix..................................................................22
Table 2. EFE Matrix......................................................................................25
Table 3. IFE Matrix.......................................................................................52
Table 4. SWOT Matrix..................................................................................54
Table 5. QSPM..............................................................................................63
FIGURES:
Figure 1. Market Share..................................................................................29
Figure 2. Comparative Financial Performance..............................................45
Figure 3. Comparative Financial Position.....................................................46
Figure 4. SPACE Matrix...............................................................................60
Figure 5. Grand Strategy Matrix...................................................................61
Figure 6. Annual Objectives..........................................................................70
Figure 7. Proposed Organizational Structure................................................72
1
EXECUTIVE SUMMARY
Three Little Star Learning Center, Inc. (TLSLC, Inc.) is an educational
institution located at 398 A. Bonifacio Street, Pinagpanaan, Talavera, Nueva Ecija.
Currently, they offered pre-elementary and elementary school courses.
Based on the external and internal analysis, the total weighted score of EFE
Matrix is 2.31 which below the average of 2.5. This indicates that the business is not
doing well, not taking advantage of external opportunities, and not neutralizing the
impact of external threats. The total weighted score is 2.90 of the internal factor
evaluation matrix which is above the average of 2.5. This indicates that the business is
doing well in taking advantage of internal strengths and reducing internal weaknesses.
The key issues that the company should consider are: customer trust and loyalty, rising
number of competitors in the industry, potential transferees from public schools,
availability of qualified teachers, employee turnover, marketing efforts, employee
benefits and incentives and teacher-to-student ratio.
The result of SWOT Matrix shows that the company should implement strategy
such as increase in employee benefits and rewards to attract qualified teachers, offer
High school curriculum, avail of cash discount on books to maximize the use of funds,
recognized accomplishment of their students or alumni through print advertisements,
provide additional incentives to employees to increase employee retention, continue
providing quality education and stability assurance on management matters to increase
customer loyalty, increase employee satisfaction and competitiveness by continuous
trainings and seminars to enhance employee skills, adapting to technological changes
2
through the use of generated funds, and additional advertising cost to invite more
enrollees and improve Facilities for recreation.
The SPACE Matrix shows a result that the company, being in the conservative
quadrant (upper-left quadrant) of the SPACE Matrix, should pursue conservative
strategies which often include market penetration, market development, product
development, and concentric diversification. It also implies that the firm should stay to
their basic competencies and not taking excessive risks.
Based on Grand Strategy Matrix, the industry has an annual growth of 5.56%
which could be considered to have rapid market growth. The assessment on TLSLC, Inc.
indicates that its external environment is weak. The suggested strategy to be pursued by
TLSLC, Inc. must come from quadrant II which is market penetration and product
development in particular.
From the QSPM matrix, two strategic alternatives — product development and
market penetration — are being considered by the group. Product development strategy
includes, but not limited to, providing tutorials for students. On the other hand, strategies
on market penetration can be carried out through intense marketing efforts. The sum
total attractiveness score of 4.69 indicates that market penetration is more attractive
strategy when compared to product development strategy.
Strategies should be designed to support and to accord with organizational
structure, vision and mission; to properly communicate it with key employees; to
efficiently allocate and utilize the organization’s limited resources; to attract and retain
skilled teachers and other personnel; to redirect marketing efforts; to improve and
maintain competitive position and financial stability; and to delegate authority and
3
responsibility of every staff so that they can work efficiently and develop harmonious
relationship within the organization.
Summarizing all the matrixes prepared and examined, market penetration is the
best strategy that should be implemented by the company. It implies that the company
must seek to increase market share for present services in present market.
The researcher examined the company’s management, marketing, production and
operation, finance and accounting, and management information system issues that are
central to effective strategy implementation.
Management issues central to strategy implementation include establishing
annual objectives, devising policies, allocating resources, matching structure to strategy
and linking performance and pay to strategies.
Since the TLSLC, Inc. is a service industry, the operation process comprises
inputs such as facilities, teaching materials, competitive teachers, to gain an output of
quality education.
When implementing strategies, the company must consider the capacity and
behavior of its human resource. Problems that may arise in implementing strategies can
usually be traced to one of three causes: (1) Disruption of social and political structure,
(2) Failure to match individuals’ aptitudes with implementation tasks, and (3)
Inadequate top management support for implementation activities.
. The company can implement many ways to market and advertise its operation
and name. The company can distribute leaflets to houses in order that the community
will have information on the services, rates of tuition, its quality and benefits like
proving better discounts against competitors provided by the company.
4
CHAPTER I
INTRODUCTION
NATURE OF BUSINESS
The Three Little Star Learning Center, Inc. (TLSLC, Inc.) is a privately owned
institution primarily organized as an entity providing education service. It is a closed
corporation where the incorporators are composed mainly of the family members.
Currently, they offered pre-elementary and elementary school courses. The registered
office address of the educational institution is 398 A. Bonifacio Street, Pinagpanaan,
Talavera, Nueva Ecija.
COMPANY HISTORY
On June 1999 Mr. and Mrs. Maranan decided to put up a learning center in their
locality in Brgy. Pinagpanaan, Talavera, Nueva Ecija in a newly build garage with an
area of 48 sq. m. They believe that this center will develop children of 21st century to
become adults and will sustain their creativity during the formative years through its
curriculum. These were the heart and soul of program’s philosophy, goals and objectives
that are intertwined firmly so that their product will be quality children who are well-
rounded individuals physically, cognitively, emotionally, and socially who’s values are
not only learned but caught and internalize as they move along through the years. Three
Little Stars Learning Center was started with only twenty five pupils in the kindergarten
and nursery classes handled by the directress, Mrs. Remedios G. Maranan and an
assistant teacher. On February 14 2000, the school was granted the government
5
recognition/accreditations #E0112 in the pre-elementary level. To carry on the goals and
mission of the school, there is a need to continue the level of educating elementary
pupils by giving them the basic education from grade I until they finally reach grade VI.
It is only then that evaluation can be made if the learners have been equipped with all
the skills cognitively, physically, socially, emotionally, morally upright and totally
develop citizen. The company would be a partner of our government in developing the
Filipino youth to become honest and competent leaders of our beloved Philippines, so
that “this nation will be great again”. So on august 19 2005, TLSLC, Inc. was accredited
by the DepEd #E-105, S. 2005 for grade I to grade VI of the elementary course.
Organizational Structure
Three Little Star Learning Center, Inc. Administration and Staff
Mr. Alejandro D. Maranan Jr.
President
Mrs. Remedios G. Maranan Vice President/Directress
Mrs. Christine G. Maranan Novales
Secretary
Mrs. Chona G. Maranan Osis Treasurer
Mrs. Charina Grace G. Maranan Borge Auditor
Mrs. Digna T. Maulino
Asst. to the Principal
Mrs. Marian E. Tongol Teacher in-charge – Pre-Elementary
6
The above organizational structure given by the directress of the school is the
one which has been filed to Securities and Exchange Commission (SEC) for compliance
purposes only. Also, the structure provides positions which identify the duties and
responsibilities of the officers. However, the above mentioned structure does not take
effect for the present company operation.
Number of Employees
Currently, the company has nine employees composed of eight contractual
teachers and one utility personnel. Each contractual teacher undergoes certain
qualifications and trainings. The teacher must be a graduate of Bachelor of Science in
Elementary Education, had an early childhood teaching course and must passed the
written examination, interview, and teaching demonstration to be evaluated by the
directors of the school. After passing the said qualifications, the teacher must undergo
into two weeks teaching training.
Meanwhile, the utility personnel serve as the janitor and the security of the
campus. The utility personnel must be trustworthy, industrious and committed in doing
his job.
7
Major Markets Served
The major market served by TLSLC is the parents/guardians with children of age
4-12 years old male and female, Filipino or non-Filipino, sectarian and non-sectarian.
The students of the school are wholly within Talavera, Nueva Ecija.
Other Relevant Information
Company Philosophy
The administration and staff of TLSLC, Inc. believed that every individual is
unique, worthy, dignified, so he or she should be respected, nurtured, with cognitive,
emotional, social, and physical growth and provided with rich and age-appropriate
learning experiences through self-discipline, good study habits, value integration in the
curriculum coupled with scholarly and caring mentors.
The school commits itself to create a good learning environment that is anchored
with current educational trends and strategies, applies positive approaches and empathic
understandings, accentuates and recognizes each child’s God given talents and capacities.
The school further emphasizes knowledge and discovery of the truth can be
attained by virtue and values formation.
With this, children are holistically transform to become productive, divergent
thinkers, value oriented, thus: physically, mentally, socially, emotionally prepared to
cope with complex issues and needs of the ever changing time; challenges of
competitive world and adjust the advancement in science and technology.
8
Company Vision
TLSLC, Inc. envisions a community of active leaders of our country and citizens
that will make this nation great again and be proud of ourselves as Filipinos.
Company Mission
TLSLC, Inc. provides well balanced educational programs in our curriculum for
formation of individuals who are God loving, self reliance, creative, responsible,
equipped with functional intelligence and moral virtues.
Company Goals
TLSLC, Inc. aims to be one of the best school in our place with up-to-date and
age- appropriate practices and an electric curriculum which incorporates the traditional
but useful and the new but fruitful knowledge.
Company Objectives
1. TLSC, Inc. shall aim to develop the spiritual, moral, and physical capabilities,
of the child pattern from the Revised Elementary Program in 1970.
2. Provide the child with experiences in democratic way of life.
3. Inculcate ideas and attitudes of patriotism and nationalism.
4. Teach the duties of a leader and a follower.
5. Encourage critical and logical thinking.
6. Broadens scientific, technological and creative thinking.
7. Promote the country’s cultural heritage.
9
CHAPTER II
RESEARCH DESIGN AND METHODOLOGY
DATA REQUIREMENTS AND DATA SOURCES
This research requires the following data: company’s financial statements,
mission and vision statement, goals and objectives, philosophy, background or history,
general policies and other relevant information that is needed in this study.
The researchers’ source of data was the interview conducted with Mrs. Remedios
G. Maranan, the current Vice President and Directress of the said company. The
researchers also obtain data from their student handbooks and accounting records.
Information needed in performing External and Internal Audit was acquired
through observation in the company’s environment and operations. In determining their
market share the researcher get the total number of pre-elementary and elementary
students in Brgy. Pinagpanaan, Talavera. This information was gathered from the
Municipal Planning and Development Office of the Municipality of Talavera..
RESEARCH DESIGN AND METHODOLOGY
Interview was the method used in collecting data in this study. It is chosen
because of its flexibility in terms of data gathering. It gathers data interactively and
attains important data beyond the expectations. The interview method could yield a high
proportion of information. This was possible because the interviewee’s answer could be
easily validated and probed by the interviewer in real time. This was used in gathering
data from the company’s director and other key personnel about the company’s rules
10
and regulations governing their services, how the company complies with them and how
they provide services. The interview method was also used in assessing how the
management responds to the customer demands. The information that were gathered will
undergo further analysis to answer the questions cited in this study and ultimately
evaluate the performance of the company in responding to the varying preferences of
customer in conformity with the services laid down by their competitors. The
researchers personally visit the school for an interview.
The descriptive method of research was used in this study. The information
concerned the current status of the phenomena to describe “what exists” with respect to
the given conditions in a situation. Descriptive method involves the description,
recording, analysis and interpretation of the present nature, composition or processes of
phenomena.
SCOPE AND LIMITATIONS OF THE STUDY
This study focuses on the background of the TLSLC, Inc. such as its history ,
nature of business and the other relevant information, analysis of its external
opportunities and threats; factors affecting its industry and competitors; evaluation of
company’s mission, vision and philosophy and objectives; and lastly using the gathered
information to generate the best strategy.
11
CHAPTER III
EXTERNAL ANALYSIS
The following are the areas of concerns that are significant in analyzing the
external environment of TLSLC, Inc.:
ECONOMIC FORCES
The economic environment comprises the different economic conditions of the
TLSLC, Inc. Some of the areas concerns are availability of qualified teachers and supply
of capital needed for expansion. With regards to availability of qualified teachers, the
company have a lot of applicants to hire because they can be hired even though they are
not board passers. The company wants to expand their operations (from grade school to
building high school courses) if they have some capital investment to use.
SOCIAL, DEMOGRAPHIC AND ENVIRONMENTAL FORCES
Social – The school participates in outside activities with other private schools.
They participate socially in some activities like quiz bee on spelling, math, and science
category which they compete with other private schools within the district, sponsored by
Nueva Ecija Private Elementary Education Association (NEPEEA). They also practice
social awareness within their four corner of the school. They celebrate significant events
with quality and entertaining program that develops and showcases the students’ talents.
Parents are enjoined to support their children in celebration of different momentous
12
occasions such as the school’s Foundation Day, Buwan ng Wika, Christmas and
Graduation Program.
Demographic – The school is located at 398 A. Bonifacio St., Pinagpanaan,
Talavera which is quite away from the main road. The location is also good because it is
away from too many people so there is almost no disturbance or noise created. The
surrounding is composed of family houses living there and is nature-oriented. It is also
near to the Barangay Hall which is advantageous for security purposes.
Environment - The surrounding of the school is very nature-oriented – full of
trees and fresh air roams freely. They also observe cleanliness inside and outside of the
school. Near the school, there is a coconut plantation that enhances the natural beauty of
the location.
TECHNOLOGICAL FORCES
If the company wants to survive in the long-run, it must adopt to changes such as
technological development. School nowadays have adopted technological development
such as using computers. In order for TLSLC, Inc. not to be left behind by its
competitors, they are offering computer subjects on their grade school courses and use it
as learning materials in providing quality education.
GOVERNMENT AND LEGAL FORCES
As compliance to government standards specifically Department of Education
(DepEd) standards, the TLSLC, Inc make an effort to process their government
recognition/accreditation such as #E 012 in the pre- elementary level during February 14,
13
2000 and on August 19, 2005, they were granted accreditation by DepEd to operate
Grade I to Grade VI of elementary courses. They are accredited by the Securities and
Exchange Commission being a corporation in nature.
COMPETITIVE FORCES
TLSLC, Inc. entered into a private educational institution industry that provides
quality education to the student it serves. The external environment has contributed to its
potential growth. The private schools within the town of Talavera increases in numbers
and they were the main competitor of the TLSLC, Inc.
CONCERN FACTORS AFFECTING THREATS AND OPPORTUNITIES
Market Demand and Opportunities
The school is surrounded by agricultural lands. There is opportunity of increase
in number of residential houses around the school due to the conversion of agricultural
lands. As a result of growth in population, there could be an opportunity of growth in
market size. But examining the possible threats, there could be decrease in customer
trust and loyalty due to false notion that the school will end its operations.
Competition in the Industry
Looking the social forces of the school, it participates in some outside activities
with other private schools. They compete in quiz bee and specialized subjects and gather
competitiveness through winning in the competitions. But looking its competitive forces,
14
the number of private schools is relatively high which contributes to the intensity of
competition in the industry.
Suppliers and Labors
The economic forces indicate that the availability of needed labor is stable. Thus,
there are enough supplies of qualified teachers which provide quality education.
Suppliers of books and learning materials allow the schools to maximize its capital
investments by giving discounts and promos. On the other hand, present teachers treat
the school as a stepping stone to enter in the public school. Thus, it creates loss of
competitive teachers that often contributes to the competitiveness of the school.
Technological Advancement
The technological forces allow the firm to see the importance of adapting to
changes. The trend today is that schools are capitalizing in technological advancement in
order to provide quality education. It could also used to improve its marketing efforts
which could enhance its market share in the industry. But this also means, failure
adapting to change will lead to loss of competitive advantage.
15
CHAPTER IV
INDUSTRY AND COMPETITORS ANALYSIS
Market Size and Growth Rate
The market size has been determined by the researchers through the number of
individuals of Barangay Pinagpanaan falling within ages 4 to 12 years old. This range of
age is believed to be the range of potential market, Pre-elementary and elementary level.
The total market size is 837 individuals. The growth rate projected is 5.56% every year.
Customer Composition and Characteristics
The majority target customers of the industry are the parents with enough
capabilities to send their children into a private school. The prospective students are
young male and female under the age bracket of 4 to 12 years old which derives their
necessities to their parents. The parents must have stable jobs or capable of supporting
their children to private school because the tuition fee is significantly expensive.
In less-developed countries like the Philippines, people are very meticulous in
choosing services and products. They are considered as price sensitive because the price
is very significant to them. Thus, price sensitive customers may prefer public school
than private schools because e the tuition fee in private school is expensive compared to
public school.
16
Technology Developments
The trend in companies engage in education is now focusing on e-learning
education. This system comprises the use of computer and internet which is more
interactive, faster and conducive for learning. Companies focusing on this kind of
learning system invest large amount of money on more advanced teaching tools such as
computers and projectors. The organization should employ teachers that are capable of
implementing this kind of system.
The company will benefit from this investment not only in terms of higher
customer satisfaction but also in terms of payroll, accounting functions, flexibility of
education, and grading system.
Competitive Rivalry
The major competitors of TLSLC, Inc. in their industry are Holy Angels
Academy, New Horizon, Renato E. Herera Montessori College (REHMC), Talavera
Central School, and Mary’s Little Angels Montessori School. But their most significant
rivals based on demographic location of TLSLC, Inc. are Kobayashi and Christian Faith
Academy.
17
Numbers of Players and Their Size
Players within the industry of providing education has enormously increasing
today, there are 15 private schools operating within Talavera. 80% of these are situated
in the town proper where large number of potential market is available. The remaining
20% is operating outside the town proper and serving a small number of potential
markets. TLSLC, Inc. belongs to the 20% of the private schools operating outside the
town proper of municipality of Talavera.
Industry Pricing
Enrollment Fee of Three Little Stars Learning Center Incorporated
Three Little Stars Learning Center Inc.
Enrollment Fee
2011-2012
Annual
Tuition Fee
Miscellaneous
Books
Computer
Total
Pre-Elem
9,000.00
2,400.00
2,400.00
-
13,300.00
Grade I-III
9,000.00
2,400.00
3,500.00
1,500.00
16,400.00
Grade IV-VI
9,000.00
2,400.00
3,700.00
1,500.00
16,600.00
Optional Down Payment of P5,000.00
Monthly
Quarterly
Semi-Annual
Pre-Elem
979.00
2,935.00
4,400.00
Grade I-III
1,270.00
3,800.00
5,700.00
Grade IV-VI
1,290.00
3,870.00
5,800.00
18
Optional Down Payment of P4,000.00
Monthly
Quarterly
Semi-Annual
Pre-Elem
1,090.00
3,270.00
4,900.00
Grade I-III
1,380.00
4,135.00
6,200.00
Grade IV-VI
1,400.00
4,200.00
6,300.00
Note:
Monthly Payment Due: 1st week of July to March
Quarterly Payment Due: July 1, October1 & January 1
Semi-Annual Payment Due: July 1 & November1
Discounts:
1. A 10% discount on tuition fee is given for those who pay in full upon registration or
before the beginning of the regular school year.
2. Two brothers and/or sisters, youngest gets a 14% discount on tuition fee.
3. Three brothers and/or sisters, youngest gets 50% discount on tuition fee.
4. Four brothers and/or sisters and above, youngest gets 100% discount on tuition fee.
The tuition fee pricing of the key competitors in the industry is relatively higher by
approximately 2% compare to the pricing of TLSLC, Inc.
19
Critical Success Factors in the Industry
The critical success factors are composed mainly of internal and external issues.
This could contribute to the formulation of effective strategy which could result to
competitive advantage. The internal issues includes pricing, quality of services,
employee skill and turnover, availability of capital, management and administration
which define by organizational structure, and marketing concerns which includes
advertising. The critical success factors on external issues include the market share in
the industry, location of the firms, availability of technology advancement, and
government compliance. These critical success factors would be used in analyzing the
industry.
PORTER’S FIVE-FORCES MODEL
Rivalry among Competing Firms
The intensity of rivalry among competing firms tends to increase as the number
of competitors increases. Capability of competitors becomes equal and any increase in
the industry growth will bring each competitor’s equal chance to gain that growth.
The Three Little Star Learning Center, Inc. experiences decline in enrollees this
past year due to wrong notion that the school will ends its operation. The demand of
consumers for quality education also intensifies the competition. The strategy of the firm
is effective and successful if it provides competitive advantage over the strategies
pursued by rival firms.
20
Potential Entry of New Competitors
Whenever there is new firms’ entering in the industry, the intensity of
competition also increases. New players in the market cannot easily enter due to
government regulatory policies concerning the accreditation granted by them. The
requirements needed should be filed to the Department of Education for the enough
capital, faculties, facilities, and good curriculum in order for the government to grant
accreditation.
Lack of experience and undesirable location covered also create barriers to entry
in the market. Customer trust and loyalty can be achieved through significant experience
of the firm. Another barrier is the location which must be competitive enough for the
new firm to gain market share. Whenever the new firm entering the market, is
significantly strong, the firm must be capable of securing its competitive position and
take necessary actions to counter the new entrants.
Potential Development of Substitute’s Product/Services
The potential development of substitute services/products contributes to
increasing competition in the industry. Customers today demand quality education for
their children. Customers can hire independent tutors for their children to maintain the
quality of education they demand. This would entail a decreased on the enrollees of the
school and increased in the intensity of competition.
21
Bargaining Power of Supplier
The bargaining power of suppliers affects the intensity of competition. The
TLSLC, Inc. allows the potential entry of new suppliers of books. The suppliers of
books and educational tools offer discounts and promos to school they go. It must be the
interest of both suppliers and producers to assist each other with reasonable prices and
improved quality of learning materials. There is also enhancing availability of
competitive teachers which provide quality education due to high supplies of fresh
graduates whose major is education.
Bargaining Power of Consumers
Nowadays, the demand for quality education is increasing because of the
conviction that it would alleviate poverty. The customer of TLSLC, Inc. has a
substantial influence on the competitiveness of the firm. In order for the school to gain
customer trust and loyalty, it offers discounts on tuition fee to customers. The firm is
also struggling in the face of falling consumer demand due to rumors that the school will
gain to ends its operations. Thus, it also contributes to increase the bargaining power of
consumers. A well-informed consumer about the school’s service, prices and cost also
contributes to the bargaining power of the customers. The increase of knowledge
customers about prices makes them to think for substitutes or transferring to other
school (e.g. public schools) if the price is significant to them.
22
Competitive Profile Matrix
Kobayashi Christian Faith
Academy
Critical Success Factors Weight Rating Weighted
Score Rating
Weighted
Score
Pricing 0.02 2 0.04 2 0.04
Service Quality 0.17 3 0.51 4 0.68
Market Share 0.17 1 0.17 3 0.51
Finances 0.13 2 0.26 3 0.39
Location 0.09 1 0.09 4 0.36
Employees Skill 0.08 3 0.24 3 0.24
Teaching Aid 0.06 2 0.12 2 0.12
Management 0.07 3 0.21 3 0.21
Administration 0.03 3 0.09 3 0.09
Technological
Advancement 0.04 2 0.08 3 0.12
Government Compliance 0.03 3 0.09 3 0.09
Employee Turnover 0.04 3 0.12 4 0.16
Extra Curricular Activities 0.03 2 0.06 4 0.12
Advertising 0.03 1 0.03 4 0.12
Organizational Structure 0.01 2 0.02 3 0.03
Total 1 2.13 3.28
Table 1. Company Profile Matrix
The two most important factors to being successful in the industry are “service
quality” and “market share” with a weight of 0.17. Kobayashi is weaker on market share
with the rating of 1.0 or weighted score of 0.17 and Christian Faith Academy is stronger
with the rating of 3.0 or weighted score of 0.51. Christian Faith Academy is relatively
stronger in service quality with the rating of 3.0 or weighted score of 0.51 compare to
Kobayashi with the rating of 4.0 or weighted score of 0.68.
23
SUMMARY AND CONCLUSION
External Opportunities
� Increase availability of qualified teacher because of abundant supply of fresh
graduates of Bachelor of Science in Elementary Education (e.g. graduates from the
newly branch of NEUST in Talavera).
� The school is located relatively far from the road which ensures the student’s
safety.
� With the aid of technology, the company could increase accessibility through
establishing net working site on which they promote their services.
� The fluctuation of tax rate imposed by government agencies does not influence
them.
� Availability of book suppliers that allow the school to choose the best of quality
books at a reasonable price.
� Increase in market size due to conversion of agricultural areas into residential
areas.
� Increase in popularity because of excelling in different competitions in higher
level such as national level quiz bee.
� Increase in students by adding high school department if there is available capital
investment.
� High student transferees from public school because of unsatisfactory facilities.
24
External Threats
� Possible loss of competitive teachers in the school because a lot of newly hired
teachers treat the institution as a stepping stone for them to enter in the public school.
� Increasing number of competitors due to rising number of private school in the
locality.
� New government regulations/policies that may affect the company. It may result
to higher cost of compliance and if not complied, may result to decreased
customers/students.
� Decrease in customer loyalty due to false notion that there will be changed in
administration.
� The area around the school is included in the flood prone area.
� Increases degree of government intervention due to accreditations achieved.
� Decrease in competitive advantage due to failure to adapt to technological
changes.
25
External Factor Evaluation Matrix
Key External Factors Weight Rating Weighted
Score
Opportunities
Increase availability of qualified teacher because of abundant
supply of fresh graduates of Bachelor of Science in Elementary
Education (e.g. graduates from the newly branch of NEUST in
Talavera).
0.11 4 0.44
The school is located relatively far from the road which ensures
the student’s safety. 0.08 2 0.16
With the aid of technology, the company could increase
accessibility through establishing net working site on which they
promote their services.
0.03 1 0.03
The fluctuation of tax rate imposed by government agencies does
not influence them. 0.03 1 0.03
Availability of book suppliers that allow the school to choose the
best of quality books at a reasonable price. 0.07 3 0.21
Increase in market size due to conversion of agricultural areas
into residential areas. 0.10 1 0.10
Increase in popularity because of excelling in different
competitions in higher level such as national level quiz bee. 0.06 3 0.18
Increase in students by adding high school department if there is
available capital investment. 0.04 2 0.08
High student transferees from public school because of
unsatisfactory facilities. 0.05 4 0.20
Threats
Possible loss of competitive teachers in the school because a lot
of newly hired teachers treat the institution as a stepping stone
for them to enter in the public school.
0.05 4 0.20
Increasing number of competitors due to rising number of
private school in the locality. 0.11 1 0.11
New government regulations/policies that may affect the
company. It may result to higher cost of compliance and if not
complied, may result to decreased customers/students.
0.03 1 0.03
Decrease in customer loyalty due to false notion that there will
be changed in administration 0.12 3 0.36
The area around the school is included in the flood prone area. 0.06 1 0.06
Increases degree of government intervention due to
accreditations achieved. 0.01 2 0.02
Decrease in competitive advantage due to failure to adapt to
technological changes. 0.05 2 0.10
Total 1 2.31
Table 2. EFE Matrix
26
The most important factor to be considered to become successful in this industry
is to neutralize the threat such as “decrease in customer loyalty due to false notion that
there will be changed in administration” with 0.12 weight, because it will result in
sudden decrease in total numbers of enrolees. Also take into consideration the two
factors, “Increase availability of qualified teacher because of abundant supply of fresh
graduates of Bachelor of Science in Elementary Education” and “Increasing number of
competitors due to rising number of private school in the locality” with 0.11 weight. The
industry has superior response (rating = 4.0) with regards to the following factors:
“Possible loss of competitive teachers in the school because a lot of newly hired teachers
treat the institution as a stepping stone for them to enter in the public school” and
“Increase availability of qualified teacher because of abundant supply of fresh graduates
of Bachelor of Science in Elementary Education” by taking necessary action such as
giving essential benefits and incentives to their employees. The industry also has
superior response on “High student transferees from public school because of
unsatisfactory facilities” by continue improving their facilities to accommodate
transferees or new students.
Finally, the total weighted score of EFE Matrix is 2.31 which below the average
of 2.5. This indicates that the business is not doing well, not taking advantage of external
opportunities and not neutralizing the impact of external threats.
27
CONCLUSION ON INDUSTRY ATTRACTIVENESS
Filipinos nowadays give more importance in education because of the premise of
better future. Thus, parents try to send their children to school that provide quality
education. That’s why industries providing educational service doesn’t easily vanished
because of that demand for quality education. However, there are some external factors
that may affect the trends such as economic condition, government policies and
technological advancements. There could be potential growth in this industry if players
in industry could uplift the desired output of its market.
KEY EXTERNAL STRATEGIC ISSUES
• Customer trust and loyalty
• Rising number of competitors in the industry
• Potential transferees from public schools
• Availability of qualified teachers
28
CHAPTER V
COMPANY ANALYSIS
VISION ANALYSIS
A good vision statement of a company must briefly answer the basic question “what
do we want to become?” It should also describe outcomes that are five to ten years away,
and it should provide the foundation for developing a comprehensive mission statement.
The researchers observed that the vision of the TLSLC, Inc. does not depict directly
what the company wants to be in the long-run. It does not promote change for their
desired direction, but they had only described their specific output they want to be
achieved. It is also broad in scope.
MISSION ANALYSIS
A good mission statement must rely accordingly with its vision statement. The
researchers had made observation on the TLSLC Inc.’s mission statement. Findings
includes that it vaguely state what really the company’s purpose is on making output in
connection to what their company’s vision is.
The school’s mission statement fails to comply with some of the characteristics of a
good mission statement. It does not reveal that the firm is socially and environmentally
responsible. The customers were not clearly identified and the technology that they used
or offered was not stated. Furthermore, their commitment to growth and financial
soundness of the firm was not identified; the company does not indicate its distinctive
29
competency or major competitive advantage; and, it does not also specify how it valued
its employees.
As a result of the evaluation by the researchers, the mission statement of the
company must be restated with more clear and sound message of their purpose of its
existence.
WAYS TO COMMUNICATE VISION AND MISSION STATEMENT
The vision and mission statement, philosophy, goals and objectives must be
communicated well throughout the organization. This will make a harmonious flow of
tasks and perform efficiently within the operation.
The following are the recommendations provided by the researchers in order that
TLSLC will have their vision, mission statement, philosophy, goals and objectives be
well communicated among their employees and students.
• Include the company statement as basis of agendas when conducting
meetings to their employees.
• Require each and every employee to memorize and to put in action the
company statements.
• Create school pledge through empowerment that will bring their students
aim and feel noble in studying.
• Always remind the employees and students of their mission and vision
statement, philosophy, pledge, goals and objectives, through providing
copies in each room and within the school premise.
30
COMPARATIVE FINANCIAL STATEMENTS (2008-2010)
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Comprehensive Income
For the year ended December 31, 2008
Revenue:
Tuition Fees(Cash and On Account) (Note 1)
1,247,929.69
Miscellaneous 45,000.00
Gross Revenue
1,292,929.69
Expenses:
Salaries and Wages
539,000.00
Employee Benefits
46,500.00
Repair and Maintenance
25,000.00
Supplies Expense
28,260.00
Light and Water Expense
57,495.50
Rent Expense
70,000.00
Permits and Licenses
43,451.06
Communication Expense
32,600.00
Insurance Expense
6,605.75
Charitable Contribution
8,500.00
Gasoline and Oil
24,000.00
Depreciation Expense (Note 2)
25,100.00
Total Expenses
906,512.31
NET PROFIT
386,417.38
Note 1: Tuition Fees
Note 2: Depreciation Expense
Cash 930,750.00
Classroom Chairs & Tables 10,000.00
On Account 317,179.69
Computer Accessories 10,500.00
Total Tuition Fees 1,247,929.69
Audio/Video System 4,600.00
Total Depreciation 25,100.00
31
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Financial Position
As of December 31, 2008
ASSETS Current Assets
Cash and Cash Equivalent
6,000.00
Accounts Receivable 317,179.69
323,179.69
Non-Current Assets Library 75,400.00
Classroom Chairs and Tables
83,500.00
Jitney (XLT)
270,000.00
Service car
150,000.00
Toys and Furniture
44,370.00
Computer Accessories
160,000.00
Copying Machine
26,000.00
Audio/Video System
107,100.00
Air-conditioning Units
84,000.00
1,000,370.00
TOTAL ASSETS
1,323,549.69
LIABILITIES AND EQUITY Current Liabilities
Accounts Payable – books
50,000.00
Equity Member's Donated Capital 50,000.00
Donated Capital 1,130,242.00
Advances from Officers 120,000.00
Add: Excess of Receipts over Disbursements -26,692.31
1,273,549.69
TOTAL LIABILITIES AND EQUITY
1,323,549.69
32
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Cash Flows
For the Year Ended December 31, 2008
Cash Balance – Beginning
70,500.00
Add: Cash Inflows: Advances from Officers
120,000.00
Donated Capital
118,372.00
Tuition Fees
930,750.00
Increase In payables
50,000.00
Miscellaneous
45,000.00
Total Cash Available
1,334,622.00
Less: Cash Outflows: Operating Expenses
1,002,442.31
Increase in non-current Assets
9,000.00
Increase in Receivables
317,179.69
Total Cash Outflows
1,328,622.00
Cash balance, end
6,000.00
33
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Comprehensive Income
For the year ended December 31, 2009
Revenue:
Tuition Fees(Cash and On Account) (Note 1) 967,970.31
Miscellaneous 223,000.00
Gross Revenue
1,190,970.31
Expenses:
Salaries and Wages 405,904.00
Employee Benefits 10,716.00
Repair and Maintenance 6,540.00
Supplies Expense 63,765.00
Light and Water Expense 36,375.00
Permits and Licenses 32,075.00
Communication Expense 1,900.00
Insurance Expense 109,850.00
Charitable Contribution 2,000.00
Gasoline and Oil 18,771.00
Depreciation Expense (Note 2) 25,100.00
Total Expenses
712,996.00
NET PROFIT
477,974.31
Note 1: Tuition Fees
Note 2: Depreciation Expense
Cash 943,500.00
Classroom Chairs & Tables 10,000.00
On Account 24,470.31
Computer Accessories 10,500.00
Total Tuition Fees 967,970.31
Audio/Video System
4,600.00
Total Depreciation 25,100.00
34
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Financial Position
As of December 31, 2009
ASSETS Current Assets
Cash and Cash Equivalent
43,986.69
Accounts Receivable 341,650.00
385,636.69
Non-Current Assets Library 75,400.00
Classroom Chairs and Tables
93,500.00
Jitney (XLT)
270,000.00
Service car
450,000.00
Toys and Furniture
49,970.00
Computer Accessories
149,500.00
Copying Machine
39,000.00
Audio/Video System
102,500.00
Air-conditioning Units
95,000.00
1,324,870.00
TOTAL ASSETS
1,710,506.69
LIABILITIES AND EQUITY Current Liabilities
Accounts Payable – books
43,980.00
Equity Member's Donated Capital 50,000.00
Donated Capital 1,103,549.69
Advances from Officers 86,000.00
Add: Excess of Receipts over Disbursements 426,977.00
1,666,526.69
TOTAL LIABILITIES AND EQUITY
1,710,506.69
35
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Cash Flows
For the Year Ended December 31, 2008
Cash Balance – Beginning 6,000.00
Add: Cash Inflows:
Tuition Fees 943,500.00
Miscellaneous 223,100.00
Total Cash Available 1,172,600.00
Less: Cash Outflows:
Operating Expenses 804,302.00
Increase in non-current Assets 259,821.00
Payment of advances from Officers 34,000.00
Decrease in Payables 6,020.00
Increase in Receivables 24,470.31
Total Cash Outflows 1,128,613.31
Cash balance, end 43,986.69
36
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Comprehensive Income
For the year ended December 31, 2010
Revenue:
Tuition Fees(Cash and On Account) (Note 1)
768,230.40
Miscellaneous 176,984.13
Gross Revenue
945,214.53
Expenses:
Salaries and Wages
405,904.00
Employee Benefits
10,716.00
Repair and Maintenance
5,190.48
Supplies Expense
50,607.14
Light and Water Expense
28,869.05
Permits and Licenses
32,075.00
Communication Expense
1,507.94
Insurance Expense
87,182.54
Charitable Contribution
1,587.30
Gasoline and Oil
14,897.62
Depreciation Expense (Note 2)
25,100.00
Total Expenses
663,637.06
NET PROFIT
281,577.47
Note 1: Tuition Fees
Note 2: Depreciation Expense
Cash 530,304.40
Classroom Chairs and Tables 10,000.00
On Account
237,926.00
Computer Accessories 10,500.00
Total Tuition Fees 768,230.40
Audio/Video System 4,600.00
Total Depreciation 25,100.00
37
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Financial Position
As of December 31, 2010
ASSETS Current Assets
Cash and Cash Equivalent
68,134.86
Accounts Receivable
237,926.00
306,060.86
Non-Current Assets
Library
59,841.27
Classroom Chairs and Tables
74,206.35
Jitney (XLT)
214,285.72
Service car
357,142.86
Toys and Furniture
39,658.73
Computer Accessories
118,650.79
Copying Machine
30,952.38
Audio/Video System
81,349.21
Air-conditioning Units
75,396.83
1,051,484.14
TOTAL ASSETS
1,357,544.99
LIABILITIES AND EQUITY Current Liabilities
Accounts Payable – books
34,904.76
Equity Member's Donated Capital 39,682.54
Donated Capital 875,833.09
Advances from Officers 68,253.97
Add: Excess of Receipts over
Disbursements 338,870.63
1,322,640.23
TOTAL LIABILITIES AND EQUITY
1,357,544.99
38
THREE LITTLE STARS LEARNING CENTER, INC.
Statement of Cash Flows
For the Year Ended December 31, 2010
Cash Balance – Beginning
37,986.69
Add: Cash Inflows: Tuition Fees
748,809.52
Miscellaneous
177,063.49
Total Cash Available
963,859.71
Less: Cash Outflows: Operating Expenses
638,334.92
Increase in non-current Assets
206,207.14
Payment of advances from Officers
26,984.13
Decrease in Payables
4,777.78
Increase in Receivables
19,420.88
Total Cash Outflows
895,724.85
Cash balance, end
68,134.86
39
MARKET SHARE
Market share is computed by getting the total number of enrolees of TLSLC Inc.
divided by the total population of individuals ranging from 4 years old to 12 years old of
Brgy. Pinagpanaan, Talavera, Nueva Ecija. The total population is 837 individuals with
the growth rate of 5.56% every year.
Market Share =
Total Number of
Enrollees =
70
students = 8.36%
Total Population
837
students
Figure 1. Market Share
8.36% 3.23%
3.58%
84.83%
Market Share
Three Little Star Learning Center
Christian Faith Academy
Kobayashi
Schools Outside Locality and
Public Schools
40
FINANCIAL RATIOS (2008)
Liquidity Ratios
Current Ratio = Current Assets
= ₱323,179.69
= 6.46 Current Liabilities ₱50,000
Quick Ratio = Quick Assets
= ₱323,179.69
= 6.46 Current Liabilities ₱50,000
Working Capital = Current Assets -
Current Liabilities =
₱323,179.69 -
₱50,000 = ₱273,179.69
Cash Ratio = Cash
= ₱6,000
= 0.12 Current Liabilities ₱50,000
Leverage Ratios
Debt-to-Total-Assets
Ratio =
Total Debt =
₱50,000 = 3.78%
Total Assets ₱1,323,549.69
Debt-to-Equity Ratio = Total Debt
= ₱50,000
= 3.93% Total Capital ₱1,273,549.69
Equity Ratio = Total Capital
= ₱1,273,549.69
= 96.22% Total Assets ₱1,323,549.69
Fixed Charge Coverage = Income Before Fixed
Expenses = ₱291,811.63 = 3.8 times
Fixed Charges ₱76,605.75
Activity Ratios
Accounts Receivable
Turnover =
Revenue (On
Account) = ₱317,179.69 = 12.96 times
Average A/R ₱24,470.31
Average Collection
Period =
360 days =
360 days = 28 days
A/R Turnover 12.96 times
41
Fixed Asset Turnover = Revenue
= ₱1,292,929.69
= 1.29 times Fixed Assets ₱1,000,370.00
Total Asset Turnover = Revenue
= ₱1,292,929.69
= .98 times Total Assets ₱1,323,549.69
Profitability Ratios
Net Profit Margin = Net Income
= ₱386,417.38
= 29.89% Revenue ₱1,292,929.69
Return on Total Assets = Net Income
= ₱386,417.38
= 29.19% Total Assets ₱1,323,549.69
Return on Total Assets = Net Income
= ₱386,417.38
= 30.34% Total Capital ₱1,273,549.69
42
FINANCIAL RATIOS (2009)
Liquidity Ratios
Current Ratio = Current Assets
= ₱385,636.69
= 8.77 Current Liabilities ₱43,980
Quick Ratio =
Quick Assets =
₱385,636.69 = 8.77
Current Liabilities ₱43,980
Working Capital = Current Assets -
Current Liabilities =
₱385,636.69 -
₱43,980 = ₱341,656.69
Cash Ratio =
Cash =
₱43,986.69 = 1.00
Current Liabilities ₱43,980
Leverage Ratios
Debt-to-Total-Assets
Ratio =
Total Debt =
₱43,980 = 2.57%
Total Assets ₱1,710,506.69
Debt-to-Equity Ratio =
Total Debt =
₱43,980 = 2.64%
Total Capital ₱1,666,526.69
Equity Ratio =
Total Capital =
₱1,666,526.69 = 97.43%
Total Assets ₱1,710,506.69
Activity Ratios
Accounts Receivable
Turnover =
Revenue (On Account) =
₱24,470.31 = 12.96 times
Average A/R ₱1,888.14
Average Collection
Period =
360 days =
360 days = 28 days
A/R Turnover 12.96 times
Fixed Asset Turnover =
Revenue =
₱1,190,970.31 = 0.90 times
Fixed Assets ₱1,324,870.00
Total Asset Turnover =
Revenue =
₱1,190,970.31 = .70 times
Total Assets ₱1,710,506.69
43
Profitability Ratios
Net Profit Margin =
Net Income =
₱477,974.31 = 40.13%
Revenue ₱1,190,970.31
Return on Total Assets =
Net Income =
₱477,974.31 = 27.94%
Total Assets ₱1,710,506.69
Return on Total Assets =
Net Income =
₱477,974.31 = 28.68%
Total Capital ₱1,666,526.69
Growth Ratio
Growth in Sales = Current Yr. Revenue -
Previous Yr. Revenue =
₱1,190,970.31
-
₱1,292,929.69 = -7.89%
Previous Yr. Sales ₱1,292,929.69
Growth in Net Income = Current Yr. NI -
Previous Yr. NI = ₱477,974.31 -
₱386,417.38 = 23.69%
Previous Yr. NI ₱386,417.38
44
FINANCIAL RATIOS (2010)
Liquidity Ratios
Current Ratio = Current Assets
= ₱306,060.86
= 8.77 Current Liabilities ₱34,904.76
Quick Ratio =
Quick Assets =
₱306,060.86 = 8.77
Current Liabilities ₱34,904.76
Working Capital = Current Assets -
Current Liabilities =
₱306,060.86 -
₱34,904.76 = ₱271,156.10
Cash Ratio =
Cash =
₱68,134.86 = 1.95
Current Liabilities ₱34,904.76
Leverage Ratios
Debt-to-Total-Assets
Ratio =
Total Debt =
₱34,904.76 = 2.57%
Total Assets ₱1,357,544.99
Debt-to-Equity Ratio =
Total Debt =
₱34,904.76 = 2.64%
Total Capital ₱1,322,640.23
Equity Ratio =
Total Capital =
₱1,322,640.23 = 97.43%
Total Assets ₱1,357,544.99
Activity Ratios
Accounts Receivable
Turnover =
Revenue (On Account) =
₱24,470.31 = 12.96 times
Average A/R ₱1,888.14
Average Collection
Period =
360 days =
360 days = 28 days
A/R Turnover 12.96 times
Fixed Asset Turnover =
Revenue =
₱945,214.53 = 0.90 times
Fixed Assets ₱1,051,484.13
Total Asset Turnover =
Revenue =
₱945,214.53 = .70 times
Total Assets ₱1,357,544.99
45
Profitability Ratios
Net Profit Margin =
Net Income =
₱281,577.47 = 29.36%
Revenue ₱959,208.26
Return on Total Assets =
Net Income =
₱281,577.47 = 20.74%
Total Assets ₱1,357,544.99
Return on Equity =
Net Income =
₱281,577.47 = 21.29%
Total Capital ₱1,322,640.23
Growth Ratio
Growth in Net Income = Current Yr. NI -
Previous Yr. NI = ₱281,577.47 -
₱477,974.31 = -41.09%
Previous Yr. NI ₱477,974.31
Growth in Revenue = Current Yr. Revenue -
Previous Yr. Revenue = ₱945,214.53 -
₱1,190,970.31 = -20.63%
Previous Yr. Revenue ₱1,190,970.31
Figure 2. Comparative Financial Performance
-
200,000.00
400,000.00
600,000.00
800,000.00
1,000,000.00
1,200,000.00
1,400,000.00
2008 2009 2010
Revenue
Operating Expenses
Net Income
46
Figure 2 illustrates the trend of revenue, operating expense and net income of
Three Little Stars Learning Center Inc. for 2008, 2009 and 2010. The revenue as well as
operating expenses are continuously decreasing from 2008-2010, this is because of the
decreasing number of enrolees of the school for that period. However, the net income
increased from the year 2008-2009 but decreased from the year 2009-2010.
Figure 3. Comparative Financial Position
Figure 3 illustrates the changes in current assets, non-current assets, current
liabilities and owners’ equity. It shows that all of them increased from the year 2008-
2009 and decreased in year 2009-2010 the reason for that is the decreasing number of
enrolees.
-
200,000.00
400,000.00
600,000.00
800,000.00
1,000,000.00
1,200,000.00
1,400,000.00
1,600,000.00
1,800,000.00
2008 2009 2010
Current Assets
Non-current Assets
Current Liabilities
Owners' Equity
47
INTERNAL ANALYSIS
Management
TLSLC, Inc. are not using strategic management concept in its management
function. The company merely manages the company operation in usual way. The
company administration did not have any written strategic plan to consider as a basis for
the company’s management operation instead short-term objectives were set by the
company. Company objectives and goals are measurable and well communicated.
Currently, the decisions made for the company were centralized from the president and
directress.
Based on the interview made by the researchers, the directress gave a statement
containing relevant information regarding the actual duties and responsibilities of the
officers. According to the directress, the president and vice-president of the company
has the direct involvement with the company operation. The directress added that
officers having the position of secretary, treasurer and auditor are not directly
performing their duties and responsibilities.
The directress also performs the duties of secretary and collection officer. The
president of the company also serves as the one responsible for the preparation of the
financial statements subject to external audit and certification by a Certified Public
Accountant (CPA).
The company assigned the subject taught based on the teachers’ specialization.
But, since the company hires few teachers, the teachers must taught specified subject for
48
the whole elementary course, e.g. a teacher with high skill level in teaching mathematics
shall taught math subject from grade 1 to 6.
The employee morale is high with regard to the directress due to her teaching
experience. Nevertheless, with regard to the teachers, the employee morale is also high
even though they have not yet passed the Licensure Examination for Teachers (LET)
and do not have enough experience. The employee absenteeism is low because the
dedication for teaching is high. And employee turnover is high because TLSLC, Inc. has
provided as a training ground for the teachers applying to it. After passing the LET, the
teachers who passed it make decision of moving to public schools.
TLSLC, Inc. provides a reasonable compensation to their employees. Also, the
management gives recognition for quality work contributed by the employees.
Christmas gifts were also properly given to the company employees.
The management control mechanism is effective. The directress makes frequent
surveillance to the teachers’ performance to maintain a good quality education. Teachers
are compelled to do their lesson plans in order for them to meet the required standards
for teaching.
Marketing
Markets served by TLSLC, Inc. are properly segmented into Nursery,
Kindergarten, Pre-elementary and Elementary. Although the organization is not
positioned well in the market, TLSLC Inc has the ability to compete to its competitors
based on quality of education offered. The market share of the organization is increasing
because from time to time, TLSLC Inc, are becoming more popular for its quality
49
education. This is evidenced by many students who won in different academic
competitions. However, compared to its rivals, the promotion, advertising and publicity
strategy of TLSLC is not enough. This is due to inadequacy of knowledge of manager
about marketing.
Financial and Accounting
TLSLC, Inc is financially strong as indicated by financial ratio analyses. The
organization can meet its short-term obligations as indicated by liquidity ratios. The
institution can raise needed short-term and long-term capital through donations and
advances from officers and investment by the owner. TLSLC, Inc has sufficient working
capital for its daily operations. The only liability of TLSLC, Inc is short-term; this is
coming from the acquisition of books.
The historical trends of liquidity ratios are increasing. As time goes by, the
organization is becoming more liquid. Leverage ratios with regard to debt-to-total assets
and debt-to-equity ratio is decreasing while the equity ratio is increasing. This signifies
that TLSLC, Inc is not financed by debt but rather by investments. The trends in activity
ratios are decreasing. The effectiveness in using the resources of the organization is
lesser compared to the previous year. This outcome may lead, to managers, to become
more focus on using its resources effectively. Profitability ratios are also decreasing.
This is due to the declining number of enrollees every year. TLSLC’s ability to maintain
its economic position in the growth of the economy and industry is becoming weak
because of its decreasing trend in growth ratios.
50
Productions and Operations
The company has reasonable and reliable suppliers with regard to the purchases
of books use in teaching. Books are properly assessed by the administration and teachers
before it would be purchased. Facilities, equipment, machinery and office are all in good
condition. The room facilities are assessed to be in good condition and conducive in
learning. Machineries and equipment, such as computers, are good in physical
appearance and programs are updated.
The facilities and resources are strategically located. The reason is that it is
conveniently accessed for efficiency purposes.
Lastly, the company has a low technological competency. Although, they have
internet services teaching process was still at its traditional style.
Management Information System
The TLSLC, Inc uses traditional information system or the so called manual-
based system of storing information. The information stored by the organization
includes payroll system, grading system, teachers’ assessment, receipt and disbursement,
and students’ information.
The principal’s secretary uses the information system to retrieve information
such as when a student requests a certificate of good moral character, grades and other
relevant information. Employees can get information from the payroll system.
Furthermore, teachers can be evaluated based on previous assessment that was recorded.
Data are always updated through continues addition of inputs coming from employees
51
and other sources. The Information system is said to be user friendly however, it is less
efficient compared to those firms using advance technologies.
SUMMARY AND CONCLUSION
Internal Strengths
� High teacher-to-student ratio that results to more effective teaching.
� High customer satisfaction because of quality teaching methods.
� Well established relationship with book suppliers.
� High employee morale.
� The school premise and location is conducive for learning.
� The company can meet short-term obligation.
� Most of the company’s assets are financed by the owners.
� The management is effective in generating profit.
� Efficient utilization of company’s resources.
Internal Weaknesses
� High employee turnover.
� Irregular delegation of authority and responsibility.
� Lack of marketing efforts.
� Limited sources of capital investment because the company is a close
corporation.
� Lack of sports facilities and sports related programs/activities.
� The company incurs negative growth in revenue and in net income.
52
Internal Factor Evaluation Matrix
Table 3. IFE Matrix
The most important factors to be considered to become successful in this
business are: “High teacher-to-student ratio” (0.12 weight) because teachers will
regularly monitor performance of each students and “High employee turnover” (0.10
Key Internal Factors Weight Rating Weighted
Score
Strength
High teacher-to-student ratio that results to more
effective teaching. 1:15 0.12 4 0.48
High customer satisfaction because of quality
teaching methods. 0.09 3 0.27
Well-established relationship with book suppliers. 0.05 4 0.20
High employee morale. 0.04 3 0.12
The school premise and location is conducive for
learning. 0.03 3 0.09
The company can meet short-term obligation.
Current Ratio: 877% 0.08 4 0.32
Most of the company’s assets are financed by the
owners. Equity Ratio: 97.43% 0.07 4 0.28
The management is effective in generating profit.
Net Profit Margin: 29.36% 0.10 4 0.40
Efficient utilization of company’s resources.
Accounts Receivable Turnover: 12.96% 0.07 4 0.28
Weaknesses
High employee turnover of 100% w/in 5 years. 0.10 1 0.10
Irregular delegation of authority and responsibility. 0.04 2 0.08
Lack of marketing efforts. Market Share: 8.36% 0.06 1 0.06
Limited sources of capital investment because the
company is a close corporation. 0.05 2 0.10
Lack of sports facilities and sports related
programs/activities. 0.02 2 0.04
The company incurs negative growth in revenue
and in net income. Growth in Revenue: -41.09%,
Growth in Income: -20.63%
0.08 1 0.08
Total 1 2.90
53
weight) because teachers seek for greater opportunity. Also take into consideration the
major strengths (4.0 rating) which are: “High teacher-to-student ratio”, “Well-
established relationship with book suppliers” and “Financial Stability”. The school is
having major problem (1.0 rating) on “High employee turnover”, “marketing efforts”
and “negative growth in revenue and in net income”.
Overall, the total weighted score is 2.90 which is above the average of 2.5. This
indicates that the business is doing well in taking advantage of internal strengths and
reducing internal weaknesses.
KEY INTERNAL STRATEGIC ISSUES
• Employee turnover
• Marketing efforts
• Employee benefits and incentives
• Teacher-to-student ratio
54
CHAPTER VI
STRATEGY FORMULATIONS
STRENGTHS, WEAKNESSES, OPPORTUNITIES AND THREATS MATRIX
STRENGTHS--S
� High teacher-to-
student ratio that
results to more
effective teaching.
� High customer
satisfaction because
of quality teaching
methods.
� Well established
relationship with
book suppliers.
� High employee
morale
� The school premise
and location is
conducive for
learning.
� The company can
meet short-term
obligation.
� Most of the
company’s assets
are financed by the
owners.
� The management is
effective in
generating profit
� Efficient utilization
of company’s
resources
WEAKNESSES—W
� High employee
turnover.
� Irregular delegation
of authority and
responsibility
� Lack of marketing
efforts
� Limited sources of
capital investment
because the
company is a close
corporation.
� Lack of sports
facilities and sports
related
programs/activities
� The company incurs
negative growth in
revenue and in net
income.
55
OPPORTUNITIES—O
1. Increase availability
of qualified teacher
because of abundant
supply of fresh
graduates of
Bachelor of Science
in Elementary
Education (e.g.
graduates from the
newly branch of
NEUST in
Talavera).
2. The school is
located relatively far
from the road which
ensures the student’s
safety.
3. With the aid of
technology, the
company could
increase
accessibility through
establishing net
working site on
which they promote
their services.
4. The fluctuation of
tax rate imposed by
government
agencies does not
influence them.
5. Availability of book
suppliers that allow
the school to choose
the best of quality
books at a
reasonable price.
6. Increase in market
size due to
conversion of
agricultural areas
into residential
areas.
SO STRATEGIES
1. Increase employee
benefits and reward
to attract qualified
teachers.(S4, S8,O1)
2. Offer High school
curriculum. (S5, S9,
O6, O8)
3. Avail of cash
discount on books to
maximize the use of
funds. ( S3, S6, S9,
O5)
WO STRATEGIES
1. Recognized
accomplishment of
their students or
alumni through print
advertisements.
( W3, W6, O7)
2. Provide additional
incentives to
employees to
increase employee
retention and to
attract qualified
teachers.(W1, O1)
56
7. Increase in
popularity because
of excelling in
different
competitions in
higher level such as
national level quiz
bee.
8. Increase in students
by adding high
school department if
there is available
capital investment.
9. High student
transferees from
public school
because of
unsatisfactory
facilities.
THREATS—T
1. Possible loss of
competitive teachers
in the school
because a lot of
newly hired teachers
treat the institution
as a stepping stone
for them to enter in
the public school.
2. Increasing number
of competitors due
to rising number of
private school in the
locality.
3. New government
regulations/policies
that may affect the
company. It may
result to higher cost
of compliance and if
not complied, may
result to decreased
customers/students.
ST STRATEGIES
1. Continue providing
quality education
and stability
assurance on
management matters
to increase customer
loyalty. ( S1, S2, S5,
T2, T4)
2. Increase employee
satisfaction and
competitiveness by
continuous training
and seminars to
increase employee
retention. ( S1, S4,
T1, T2)
3. Adapting to
technological
changes through the
use of generated
funds. ( S8, T7)
WT STARTEGIES
1. Additional
advertisement cost
to invite more
enrollees. ( W3, W6,
T2, T4)
2. Improve Facilities
for recreation. ( W5,
T2)
57
4. Decrease in
customer loyalty due
to false notion that
there will be
changed in
administration.
5. The area around the
school is included in
the flood prone area.
6. Increases degree of
government
intervention due to
accreditations
achieved.
7. Decrease in
competitive
advantage due to
failure to adapt to
technological
changes.
Table 4. SWOT Matrix
58
Strategic Planning Action Evaluation (SPACE) MATRIX
Financial Strength
Ratings
� Return on investment of 21.29% for 2010 2.0
� Total Equity to Total asset ratio of 97.43% 4.0
� Current ratio of 877% which is significantly higher than standard of 100%. 6.0
� Working capital of P271,156.10 3.0
� Decrease in operating expenses of P49,358.94 2.0
� Shorter collection period of 28 days 4.0
21.0
Industry Strengths
Ratings
� Educational institutions are tax exempted 1.0
� New players in the market cannot easily enter due to
government requirements needed. 3.0
� There is less politics and government intervention in private
school industry. 4.0
8.0
59
Environmental stability
Ratings
� High student transferees from public schools to private schools
because of unsatisfactory facilities. -2.0
� Filipinos consider education as the best way to alleviate poverty -3.0
� Potential growth in demand because of population
growth every year of 5.56%. -4.0
9.0
Competitive Advantage
Ratings
� High customer satisfaction because of quality teaching methods. -2
� School premise and location is conducive for learning. -3
� High resource utilization : fixed asset turnover of 0.90 times
and total asset turnover of 0.70 times. -5
-10
Conclusion
ES Average is -9.0÷3= -3.0 FS Average is +21.0÷6= 3.5
CA Average is -10.0÷3=-3.33 IS Average is +8.0÷3= 2.66
Directional Vector Coordinates: X-axis: -3.33 + (+2.66) = -0.67
Y-axis: -3.0 + (+3.5) = +0.5
The school should pursue Conservative Strategies.
60
(-0.67, 0.5)
THE STRATEGIC POSITION AND ACTION EVALUATION MATRIX
Figure 4. SPACE Matrix
The company, being in the conservative quadrant (upper-left quadrant) of the
SPACE Matrix, should pursue conservative strategies which often include market
penetration, market development, product development, and concentric diversification.
It also implies that the firm should stay to their basic competencies and not taking
excessive risks.
FS
IS
ES
CA
61
GRAND STRATEGY MATRIX
Figure 5. Grand Strategy Matrix
RAPID
MARKET
GROWTH
STRONG
COMPETITIVE
POSITION
SLOW
MARKET
GROWTH
WEAK
COMPETITIVE
POSITION
QUADRANT II
Market Penetration
Product development
62
The industry has an annual growth of 5.56% which could be considered to have
rapid market growth. The assessment on external environment of TLSLC, Inc. indicates
that it is weak. As a result of the evaluation, the suggested strategy to be pursued by
TLSLC, Inc. must come from quadrant II which is characterized by rapid market growth
and weak competitive position. Although the industry is growing, the firm is unable to
compete effectively. This would result for the firm to determine why the current
approach is ineffective and how the company can best improve its competitiveness. The
strategies that can be pursued by the firm are the intensive strategies (market penetration
and product development in particular).
63
QUANTITATIVE STRATEGIC PLANNING MATRIX (QSPM)
STRATEGIC MANAGEMENT
Key factors Weight Product Development Market Penetration
AS TAS AS TAS
Opportunities
1. Increase availability of qualified
teacher because of abundant supply of
fresh graduates of Bachelor of Science
in Elementary Education (e.g. graduates
from the newly branch of NEUST in
Talavera).
2. The school is located relatively far from
the road which ensures the student’s
safety.
3. With the aid of technology, the
company could increase accessibility
through establishing net working site
on which they promote their services.
4. The fluctuation of tax rate imposed by
government agencies does not influence
them.
5. Availability of book suppliers that
allow the school to choose the best of
quality books at a reasonable price.
6. Increase in market size due to
conversion of agricultural areas into
residential areas.
7. Increase in popularity because of
excelling in different competitions in
higher level such as national level quiz
bee.
8. Increase in students by adding high
school department if there is available
capital investment.
9. High student transferees from public
schools to private schools because of
unsatisfactory facilities.
0.11
0.08
0.03
0.03
0.07
0.10
0.06
0.04
0.05
1
1
3
—
3
1
1
4
1
0.11
0.08
0.09
—
0.21
0.10
0.06
0.16
0.05
4
3
4
—
2
2
4
1
4
0.44
0.24
0.12
—
0.14
0.20
0.24
0.04
0.20
64
Threats
1. Possible loss of competitive teachers in
the school because a lot of newly hired
teachers treat the institution as a
stepping stone for them to enter in the
public school.
2. Increasing number of competitors due
to rising number of private school in
the locality.
3. New government regulations/policies
that may affect the company. It may
result to higher cost of compliance and
if not complied, may result to decreased
customers/students.
4. Decrease in customer loyalty due to
false notion that there will be changed
in administration
5. The area around the school is included
in the flood prone area.
6. Increases degree of government
intervention due to accreditations
achieved.
7. Decrease in competitive advantage due
to failure to adapt to technological
changes.
Strengths
1. High teacher-to-student ratio that
results to more effective teaching. 1:15
2. High customer satisfaction because of
quality teaching methods.
3. Well-established relationship with book
suppliers.
4. High employee morale.
5. The school premise and location is
conducive for learning.
6. The company can meet short-term
obligation. Current Ratio: 877%
7. Most of the company’s assets are
0.05
0.11
0.03
0.12
0.06
0.01
0.05
1.00
0.12
0.09
0.05
0.04
0.03
0.08
—
2
4
1
2
3
2
2
3
4
3
2
3
—
0.22
0.12
0.12
0.12
0.03
0.10
0.24
0.27
0.20
0.12
0.06
0.24
—
4
1
4
3
2
3
3
4
3
1
3
1
—
0.44
0.03
0.48
0.18
0.02
0.15
0.36
0.36
0.15
0.04
0.09
0.08
65
financed by the owners. Equity Ratio:
97.43%
8. The management is effective in
generating profit. Net Profit Margin:
29.36%
9. Efficient utilization of company’s
resources. Accounts Receivable
Turnover: 12.96%
Weakness
1. High employee turnover of 100% w/in
5 years.
2. Irregular delegation of authority and
responsibility.
3. Lack of marketing efforts. Market
Share: 8.36%
4. Limited sources of capital investment
because the company is a close
corporation.
5. Lack of sports facilities and sports
related programs/activities.
6. The company incurs negative growth in
revenue and in net income. Growth in
Revenue: -41.09%, Growth in Income:
-20.63%
Sum Total Attractiveness Score
0.07
0.10
0.07
0.10
0.04
0.06
0.05
0.02
0.08
1.00
2
3
—
—
2
2
3
3
3
0.14
0.30
—
—
0.08
0.12
0.15
0.06
0.24
3.79
1
2
—
—
1
4
2
2
2
0.07
0.20
—
—
0.04
0.24
0.10
0.04
0.16
4.69
AS = Attractiveness Score; TAS = Total Attractiveness Score Attractiveness Score: 1=not attractive; 2= somewhat attractive; 3=reasonably attractive; 4=highly attractive.
Table 5. QSPM
In the above QSPM, two strategic alternatives — product development and
market penetration — are being considered by the group. Product development strategy
includes, but not limited to, providing tutorials for students. On the other hand, strategies
on market penetration can be carried out through intense marketing efforts.
66
Several factors have no effect on the choice being made, so dashes are recorded
in roles. Other factors such as decrease in customer loyalty due to false notion that there
will be changed in administration greatly affect the choice being made, so a high
attractiveness score was recorded. The sum total attractiveness score of 4.69 indicates
that market penetration is more attractive strategy when compared to product
development strategy.
67
CHAPTER VII
RECOMMENDATIONS
RECOMMENDED REVISED VISION STATEMENT
“TLSLC as one of the country’s best provider of quality education and perpetuator
of children’s moral values.”
RECOMMENDED REVISED MISSION STATEMENT
“TLSLC Inc. provides well balanced pre-elementary and elementary educational
programs in our curriculum that will develop individuals to become God-loving, self
reliant, creative, environmentally and socially responsible, and equipped with functional
intelligence and moral values. We will emphasize training for our teachers; adapt to
technological changes; furnish best-in-class service and support; and to grant both
employees and customers with opportunities for growth and enrichment.”
RECOMMENDED STRATEGIC OBJECTIVES
Strategies should be designed:
• To support and to accord with organizational structure, vision and mission;
• To properly communicate with key employees;
• To efficiently allocate and utilize the organization’s limited resources;
68
• To attract and retain skilled teachers and other personnel;
• To redirect marketing efforts;
• To improve and maintain competitive position and financial stability; and
• To delegate authority and responsibility of every staff so that they can work
efficiently and develop harmonious relationship within the organization.
RECOMMENDED STRATEGIES
Based on the matrixes prepared and examined, market penetration is the best
strategy that should be implemented by the company. It implies that the company must
seek to increase market share for present services in present market. It includes the
following:
• Increase marketing effort by allocating funds for advertising.
• Creating a good corporate image by recognizing school and student
achievements.
• Taking advantage to new technologies that will enhance their
marketability.
69
CHAPTER VIII
STRATEGY IMPLEMENTATION
PROGRAMS
After the interview and observation conducted by the researchers on the Three
Little Star Learning Center Incorporated, the gathered information was assessed and
evaluated critically. Based on the results of strategy evaluation, the researchers identifies
some of its internal strengths and weaknesses aligned with its external opportunities and
threats, then it was matched using different strategy formulation tools (SWOT, SPACE,
GRAND matrixes). The results were product development and market penetration and
these two strategies is further assessed and evaluated using a decision tool (QSPM) that
results to the best strategies of using market penetration. Therefore, the company’s
market penetration aims to gain more competitive advantages on its quality education on
their present market with its present services offered through intensive marketing and
advertising efforts.
ACTION PLAN
The researcher examined the company’s management, marketing, production and
operation, finance and accounting, and management information system issues that are
critical to effective strategy implementation.
70
MANAGEMENT PERSPECTIVES
Management issues central to strategy implementation include establishing
annual objectives, devising policies, allocating resources, matching structure to strategy
and linking performance and pay to strategies. Managers and employees are motivated
more by perceived self-interest than by organizational interests. Thus, it is important that
key persons must be involved in formulation of strategies.
ANNUAL OBJECTIVES
Figure 6. Annual Objectives
LONG TERM COMPANY
OBJECTIVES
Increase the market share to 13% and
company gross revenues increase by
60% in two years through intensive
market penetration. (Current revenues
are 940,000)
Employee Annual
Objectives
Decrease
employee
turnover by 30%
this year.
Marketing Annual
Objectives
Establish
advertising
expense by 5% of
previous gross
revenue this year.
Finance Annual
Objectives
Reduce average
collection period
to 20 days this
year.
Operation Annual
Objectives
Provide at least
one transport
service vehicle
this year for
students.
71
POLICIES
Company Strategy
Increase the market share to 13% and company’s gross revenue increase by 60% in two
years through intensive market penetration.
Supporting Policies
1. “The school must show its student achievement through print
advertisements.”(This policy could increase the competitive image of the
TLSLC, Inc thereby enhancing its market share.)
2. “The school must support company advertising of 5% of revenues of gross
revenue.”(This policy could allow the company to established good
reputation.)
3. “The school must adhere to the standards set by government authorities.
(This policy could help assure customers that the company is consistent with
its service standards.)
4. “The school must increase its employee benefits and rewards.”(This policy
could able the school to retain competitive teachers.)
5. Establish a strict credit policy that is shorter than the current average
collection period.
6. The service vehicle must be used only for school related activities so that the
cost of gasoline, maintenance and other related expenses can be directly
attributed to the school.
72
ORGANIZATIONAL STRUCTURE
Figure 7. Proposed Organizational Structure
OPERATION PERSPECTIVES
Production/operations processes comprise more than 70% of firm’s total assets.
This theory is also applicable to the company, because based on its financial position it
is obvious that its noncurrent assets in 1,000,000 over a 300,000 current assets, whereas
all of its non-current asset are used in the company’s operation.
Since the TLSLC, Inc. is a service industry, the operation process comprises
inputs such as facilities, teaching materials, competitive teachers, to gain an output of
quality education.
PRESIDENT
VICE PRESIDENT
TEACHER-IN-
CHARGE PRE-
ELEMENTARY
T2 TEACHER-IN-
CHARGE
KINDERGARTEN
UTILITY
PERSONNEL
T1 T3 T5 T4 T6
73
The adjustment of this aspect of organization to strategy implementation is to
add on its current operation a service vehicle that will transport student from their
houses to school or vice versa every school day. This step will add confidence to the
parents on their children’s safety from traveling. This will increase revenue to the school
and will also build strong customer loyalty thereby increasing its competency. This
would also build the company’s image that will help crucially on their pursuit of its
market penetration strategy.
HUMAN RESOURCE CONCERNS
TLSLC, Inc. when implementing strategies must consider the capacity and
behavior of its human resource. Problems that may arise in implementing strategies can
usually be traced to one of three causes: (1) Disruption of social and political structure,
(2) Failure to match individuals’ aptitudes with implementation tasks, and (3)
Inadequate top management support for implementation activities.
Disruption of social and political structures that accompany strategy execution
must be anticipated and considered during strategy formulation and managed during
strategy implementation. Also, TLSLC, Inc. management should considered
compensation of their workforce.
TLSLC, Inc. may use methods that match employees with strategies to be
implemented. This method includes developing leadership, offering career development
activities, promotions, job enlargement, and job enrichment.
74
During meeting and assembly, the presiding officer should do a lot of chatting
and informal questioning to stay abreast of how things can build support for strategy
implementation efforts by giving a few orders, to probe and clarify until a consensus
emerges.
Perhaps the best method for preventing and overcoming human resources
problems is to actively involve as many or all employees as possible in the process.
Although time-consuming, this approach builds understanding, trust, commitment,
ownership and reduces resentment and hostility. The good strategy formulation and
implementation resides in people.
MARKETING PERSPECTIVES
The company currently has no fixed marketing and advertisement on its present
operation. But as the circumstances provided, the company must allocate fund on its
marketing and advertising to implement its market penetration strategy in order to
achieve its aims to increases is gross revenue and its market share in the said area. The
market penetration strategy is an intensive strategy that requires marketing and
advertising effort. The management allocates its 5% of its gross revenue of the previous
year in order to have funds for implementing the strategy.
The company can implement many ways to market and advertise its operation
and name. The company can distribute leaflets to houses in order that the community
will have information on the services, rates of tuition, its quality and benefits like
75
proving better discounts against competitors provided by the company. This will give
the company’s the advantage of being known to many that can gain the interest of
communities on the said school. The company can also recognize the achievement of its
student on some prestigious contest that the school is a participant by making
banner/tarpaulin and placing it on some crowded places that people can see. This
advertising strategy has an effect of saying to people how the school prioritizes on its
quality education that results to achievement.
76
FINANCE/ACCOUNTING PERSPECTIVE
THREE LITTLE STARS LEARNING CENTER, INC.
(Pro-forma)Statement of Financial Position
Year 1
ASSETS Current Assets
Cash and Cash Equivalent
88,575.31
Accounts Receivable
309,303.80
397,879.11
Non-Current Assets
Library
77,793.65
Classroom Chairs and Tables
96,468.25
Jitney (XLT)
278,571.44
Service car
464,285.71
Toys and Furniture
51,556.35
Computer Accessories
154,246.03
Copying Machine
40,238.10
Audio/Video System
105,753.97
Air conditioning Units
98,015.87
1,366,929.38
TOTAL ASSETS
1,764,808.49
LIABILITIES AND EQUITY Current Liabilities
Accounts Payable - books
45,376.19
Equity
Member's Donated Capital
51,587.30
Donated Capital
1,138,583.01
Advances from Officers
88,730.16
Add: Excess of Receipts over Disbursements
440,531.83
1,719,432.30
TOTAL LIABILITIES AND EQUITY
1,764,808.49
77
THREE LITTLE STARS LEARNING CENTER, INC.
(Pro-forma) Statement of Comprehensive Income
Year 1
Revenue:
Tuition Fees(Cash and On Account)
998,699.53
Miscellaneous 230,079.37
Gross Revenue
1,228,778.89
Expenses:
Salaries and Wages
527,675.20
Employee Benefits
13,930.80
Repair and Maintenance
6,000.00
Supplies Expense
65,789.29
Light and Water Expense
37,529.76
Permits and Licenses
32,075.00
Communication Expense
1,960.32
Insurance Expense
87,182.54
Charitable Contribution
2,063.49
Gasoline and Oil
19,366.90
Advertising Expense
47,260.73
Depreciation Expense
25,100.00
Total Expenses
865,934.03
NET PROFIT
362,844.86
78
THREE LITTLE STARS LEARNING CENTER, INC.
(Pro-forma)Statement of Financial Position
Year 2
ASSETS Current Assets
Cash and Cash Equivalent
109,015.77
Accounts Receivable
380,681.60
489,697.37
Non-Current Assets
Library
95,746.03
Classroom Chairs and Tables
118,730.16
Jitney (XLT)
342,857.16
Service car
571,428.57
Toys and Furniture
63,453.97
Computer Accessories
189,841.27
Copying Machine
49,523.81
Audio/Video System
130,158.73
Air-conditioning Units
120,634.92
1,682,374.62
TOTAL ASSETS
2,172,071.99
LIABILITIES AND EQUITY Current Liabilities
Accounts Payable - books
55,847.62
Equity
Member's Donated Capital
63,492.06
Donated Capital
1,401,332.94
Advances from Officers
109,206.35
Add: Excess of Receipts over
Disbursements
542,193.02
2,116,224.37
TOTAL LIABILITIES AND EQUITY
2,172,071.99
79
THREE LITTLE STARS LEARNING CENTER, INC.
(Pro-forma) Statement of Comprehensive Income
Year 2
Revenue:
Tuition Fees(Cash and On Account)
1,229,168.65
Miscellaneous 283,174.60
Gross Revenue
1,512,343.25
Expenses:
Salaries and Wages
649,446.40
Employee Benefits
17,145.60
Repair and Maintenance
6,000.00
Supplies Expense
65,789.29
Light and Water Expense
46,190.48
Permits and Licenses
32,075.00
Communication Expense
2,412.70
Insurance Expense
87,182.54
Charitable Contribution
2,539.68
Gasoline and Oil
23,836.19
Advertising Expense
61,438.94
Depreciation Expense
25,100.00
Total Expenses
1,019,156.82
NET PROFIT
493,186.43
80
CHAPTER IX
STRATEGY EVALUATION AND CONTROL
EVALUATION
The evaluation of company’s strategy encompasses factors that are considered
necessary for mission achievement and long-run success. Strategy evaluation is based
on both quantitative and qualitative criteria. The measurement is based on the services
they provide that equals or exceeds a customer’s quality, price, and other expectations.
Since the company is small, the manager often communicates daily with other
personnel and does not need extensive evaluative reporting system.
Evaluation may be performed by comparing actual results with budgeted results.
The company is doing fine as a quality provider of education – the management
priorities quality services than gaining profit. The company is satisfied with their
financial performance. The company’s net revenue is expected to be P362,844.86 next year
and P493,186.43 for the 2nd
year.
In terms of employee performances, the company must set standards as the basis
of comparison. Teachers can be evaluated based on number of hours actually worked
and based on feedback or comments of the students and co-teachers. The evaluator can
also attend the actual class for personal observations.
The relative market share must be evaluated also. It can be done by comparing
the market that the company holds with the market or industry it belongs. As shown
from the above information, the company is not doing well – it occupies only small
portion (only 8.36%) of the market. By implementing the strategy formulated, the
81
company’s relative market share is expected to increase by 30% per year for the next
two years.
Other important factor in strategy evaluation is the customer satisfaction in terms
of service quality. The effectiveness of strategy could be reflected by the feedback from
customers and even from the employees. These feedbacks could be either positive or
negative which includes customer complaint, increase/decrease in enrolees, and others.
Control
Strategy control should be designed to encourage behaviors that will result in
outcomes that generate organizational success. An effective control requires accurate
forecasting. The company should assess progress toward mission – establish operational
targets of total customer satisfaction and environmental and social responsibility.
The company’s management must set high performance standards and
communicate them to others (from top to bottom). The employees and other people
involved must be aware of and understand the policies or standards in order to promote
harmonious operations. People who have participated in setting targets generally attempt
to achieve the results to affirm that the plans were well founded so participant of all the
employees is encouraged.
The control measures must be fair, and personnel must obtain the appropriate
skills for their jobs. They must be properly equipped with tools, resources, information,
and authority to be able to perform their part effectively.
82
The company should also provide, on a continuing basis, the feedback (both
positive and negative) to the appropriate personnel. It must be prompt and helpful to
allow the said personnel an opportunity for early adjustment.
CONTINGENCY PLAN
TLSLC, Inc. should have the resources or money that will serve as a contingency
fund. It can be done by appropriating a 10% of its net income every year. This fund will
serve as a support for the contingency plan that will be implemented if the current
strategy will not give favorable results.
If the increase in net profit did not cover the amount spent in advertisement, the
company should modify its approach in choosing effective advertisement scheme.
Instead of using digitally printed banners/tarpaulins, the company may use manually
painted tarpaulin or give only high degree of advertising efforts on the area in which
their market share is relatively lower than its competitors to avoid excessive spending in
advertising.
If the actual number of enrolees exceeds what is being expected, the company
should use its contingency fund and excess capacity to improve their facilities and hire
additional teachers or personnel, if necessary, to properly accommodate all the students.
83
If market penetration strategy is not effective or produces unexpected results that
caused more expenses, the company must consider the alternative strategy which is the
product development; they may offer tutorials that may increase revenue thereby
increasing net income. But they must ensure that the increase in net income can cover
the additional salaries that will be given to the teachers.
84
References
Strategic Management Concepts and Cases by Fred R. David, 12th Edition, copyright 2009
Strategic Management Concepts and Cases by Fred R. David, 13th Edition, copyright 2010
Cost Accounting by Michael R. Kinney and Cecily A. Raiborn, copyright 2011
Foundation of Financial Management by Block/Hirt/Danislsen, 13th Edition, copyright 2010
www.wikipedia.com
85
APPENDIX
Pictures
86
87
88
89