tagaytay est 4 permit_110708
TRANSCRIPT
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 1/72
Description of Materials Quantity Unit Unit Cost Total Cost
I. FOUNDATION, CONCRETE COLUMNS
BEAMS, CONCRETE HOLLOW BLOCKS
WALLS, SLAB ON GRADE & PLASTERING
Portland Cement, HOLCIM or NCC 750.00 bags 200 150000.00
Washed Sand 60.00 cu.mtrs 1600 96000.00
Gravel 30.00 cu.mtrs 1650 49500.00
Earth Fill 150.00 cu.mtrs 200 30000
Stell Reinfvorcing Bars
10mm dia. X 6.00 m 500 pcs 175 87500.00
12mm dia. X 6.00m 120 pcs 252 30240.00
16mm dia. X 6.00m 250 pcs 447 111750
Wire No. 16 for tying 4 rolls 1500 6000
Coom Wire Nail Assorted 80 kls 80 6400
CHB 5" 150 pcs 12 18004" 3215.00 kls 10 32150
Form Lumber
good lumber 2 x 2 x 12' 120 pcs 180 21600
coco lumber 2 x 3 x 12' 723.23 pcs 90 65090.79
Plywood 1/4" ord. plywood pcs 295 0
1/2" ord. plywood 35 pcs 550 19250
Excavation 85.00 cu.mtrs 300 25500
Soil Poisoning 2 li 900 1800
BILL OF CONSTRUCTION MATERIALS
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 2/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 3/72
Elbow 1/2" 30 pcs 35 1050
3/4" 10 pcs 35 350
Street elbow 1/2" 5 pcs 35 175
3/4" pcs 35 1
Tee 1/2" 8 pcs 35 280
3/4" pcs 35 0
Nipple 10 pcs 35 350
Coupling 1/2" 10 pcs 25 250
3/4" 10 pcs 10 100
Union 1/2" 5 pcs 52 2603/4" 5 pcs 15 75
Teflon tape 50 pcs 25 1250
sub-total P 61,581.00
VI. PLUMBING FIXTURES
Water Closet 3 set 13500 40500
Lavatory 3 set 2600 7800
Bathtub 1 set 14000 14000
Shower head & valves 3 set 850 2550
Kitchen Sink 2 set 5700 11400
Faucets 10 set 550 5500
Floor drain 12 set 55 660
sub-total P 82,410.00
VII. CARPENTRY WORKS
3/4" plyboards 25 pcs 780 19500
2" x 2" x 12' good lumber 200 pcs 180 36000
1 1/2" x 1 1/2" x 12' good lumber 200 pcs 180 36000
1/4" marine plywood 70 pcs 340 23800
Common nail 1" 8 kls 80 640
2" 15 kls 80 1200
3" 15 kls 80 1200
4" kls 0
Concrete Nail 1" kls 60 0
2" kls 60 03" 25 kls 80 2000
4" kls 0
Finishing Nail 1" kls 60 0
2" 25 kls 80 2000
3" kls 50 0
4" kls 0
Pre-fabricated cabinet door
closets 0 pcs 1200 0
hanging cabinets 16 pcs 700 11200
Stikwel 5 gal 450 2250
Wood cornice 1" x 12"
2" 30 180 5400
3" 40 192 7680
4" 40 228 9120
4" 40 456 18240
sub-total P 157,990.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 4/72
sub-total P 114,580.00
IX. ELECTRICAL WORKS
2.0mm THHN wire 6 box 2400 14400
3.5mm THHN wire 6 box 2900 17400
5.5mm THHN wire 2 box 3200 6400
8.0mm THHN wire 1 box 3500 3500
1/2" flexible hose 6 roll 450 27003/4" flexible hose 1 roll 550 550
2" x 4" utility box 50 pcs 19 950
Junction box 30 pcs 18 540
Breakers 15amp 4 set 280 1120
20amp 4 set 280 1120
30amp 4 set 280 1120
60amp 2 set 450 900
Splitter 4 set 35 140
Electrical tape 25 pcs 30 750
Center light 0 pcs 1000 0
Pinlight 30 pcs 350 10500
Wall lamp 4 pcs 650 2600
Post lamp 4 pcs 450 1800
Panel box 1 pcs 700 700
Switches 1 gang 30 set 95 2850
2 gang 15 set 150 2250
3 gang 10 set 165 1650
3-way 10 set 190 1900
CO 35 set 75 2625
Weatherproff CO 4 set 350 1400
ACU CO 2 set 350 700
Range CO 2 set 350 700
Telephone Outlet 6 set 70 420
Cable Outlet 6 set 70 420
sub-total P 82,105.00
X. DOORS & ACCESSORIES
Maindoor 1 set 15000 15000
Bedroom 4 set 4000 16000
Service 1 set 4500 4500
others 4 set 4000 16000
toilet 3 set 4500 13500
sub-total P 65,000.00
XI. WINDOWS & ACCESSORIES
Powder coated aluminum sliding 44 sq.mtr 4050 178200
grills 44 1000 44000
sub-total P 222,200.00
XII HANDRAIL & BALUSTER
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 5/72
yellow 4 li 135 540
brown 4 li 135 540
black 4 li 135 540
Paint thinner 15 gal 200 3000
Acrylic semi-gloss latex 10 16li can 2100 21000
Concrete neutralizer 8 gal 650 5200
Acrylic concrete primer sealer 6 gal 780 4680
Masonry putty 8 gal 1450 11600
Clear gloss lacquer 6 gal 345 2070
Dead flat lacquer gal 576 0Lacquer primer surfacer 10 gal 457 4570
Filler paste 12 gal 480 5760
Lacquer thinner 8 gal 160 1280
Red lead primer 2 gal 460 920
Sandpapers 40 pcs 5 200
Cleaning rags 100 pcs 1 100
sub-total P 225,000.00
XIV. MISCELLANEOUS MATERIALS
Bricks 24 sq.mtr 1200 28800
Fan set 1200 0
Concrete moldings 95 lm 350 33250
Concrete nail5 kls 70 350
sub-total P 62,400.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 6/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 7/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 8/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 9/72
4-Apr-07 oo ng
no. of
length
heigh
misc.
Subject: CONTRACT PROPOSAL
Project: TWO-STOREY RESIDENTIAL BLDG.
Location: Poblacion, Villasis, Pangasinan
NCC
sand
Sir/Ma'am: grave
We, the JADEline DESIGN & CONSTRUCTION is pleased to submit total a
our best quotation for the above subject-project detailed as follows.
SCOPE OF WORK
Contractor shall construct, build and complete the proposed 2-STOREY
RESIDENTIAL BLDG.in accordance with the Plans and Specifications and shall furnish all materials, slab o
supply tools, equipments, supply labor, and perform all the requirements to finish the said project.
plaste
PROJECT DURATION
The project shall be completed with 120 working days (regular working hours), from the
time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and
under normal conditions except otherwise delayed due to causes beyond our control. We shall be
allowed Overtime Works, whenever deemed necessary.
WORK AND MATERIAL SPECIFICATIONS
A. PLANNING AND DESIGN WORK FREE
a. Preliminary Design Works
b. Plans
c. Estimate (Bill of Materials)
d. Construction Drawing
B. MOBILIZATION
a. Tools and equipments all throughout project duration 40000
C. SITE WORK 32000 5,000.00 20
a. Site clearing and layout
b. Storage house and bunkhouse
c. Set-up field office
d. Securing of the project si te
D. EXCAVATION P 991,684.07 155,000.00
(Items D,E,F & G)
To: MERLIDA CORPUZ
Project Owner
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 10/72
a. Footings, tie beams and septic tank
b. Termite control and Soil poisoning - all area enclosed by the building
against ground termites and other pest.
E. STRUCTURAL CONCRETE WORKS
Stell Reinfvorcing Bar
a. Concreting (footing, column, tie beams, slab on grade, wall footing and 500 10mm dia
roof beams) 120 12mm dia
a.1 all kinds of concreting works shall be at Class A type of mixture 250 16mm dia
in reference to the Code of Standards of the
National Building Code of the Philippines. 2
a.2 Portland cement shall be use.
b. Masonryb.1 6" concrete hollow blocks shall be used in all perimeter walls and
4" for partitions on ground floor
b.2 4" concrete hollow blocks shall be used in all walls and
partitions for the second floor
c. Plastering
c.1 cement plaster shall be well cured and treated by cement
neutralizer.
c.2 inside plastering shall be smooth finish.
c.3 outside plastering shall be smooth and anay finish.
F. REINFORCING BARS
a. 16mm diameter deformed bars shall be use in column's footing.b. 16mm diameter deformed bars shall be use as column steel bars
with 10mm diameter deformed bars for stirrups.
c. 12mm diameter deformed bars shall be use as tie beams steel bars
with 10mm diameter deformed bars for stirrups.
d. Lateral bars/temperature bars shall be 10mm diameter deformed bars.
e. 12mm diameter deformed bars shall be use as roof beam steel bars
with 10mm diameter deformed bars for stirrups.
f. Vertical and horizontal bars that will hold all masonry works shall be 10mm
diameter deformed bars.
g. Tiewires shall be #16 galvanized wires.
G. FORMWORKS
a. Framing lumber and other rough carpentry shall be fitted closely, set accurately
to the required lines and levels and shall be secured to the required
lines and levels and shall be secured in place ia a rigid and
substantial manner. Framing members shall be free from defects
and care shall be taken that splitting of the members are avoided.
b. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for
its frames. 2 x 3 x 12" coco lumber shall be use as scaffoldings.
b. All wood shall be of good quality and free from any defects.
H. ROOF FRAMING P 168,750.00 20,000.00
a. All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight.
b. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight.
c. All connections shall be full-welded.
d. Use 2 x 3 x 1.0mm thick for C-purlins
e. Use 2 x 10 x 1.0mm thick C-purlins as fascia boards.
f. All exposed steel bars shall be painted with steel primer epoxy.
I. ROOFING MATERIALS P 181,250.00 20,000.00
a. Roofing shall be 0.40mm thick, OBERON 370 SHINGLES. Use
DECRA TILE by DN Steel Corporation. Color samples for Owner's
approval.
b. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type),
flashing, ridge roll, hip roll by DN steel Corporation.
c. Downspout shall be all embedded with the column.
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 11/72
J. EXTERIOR CEILING P 56,896.42 10,500.00
a. Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation.
b. Provide suff icient ventilation.
K. PLUMBING (Rough-In) P 36,450.00 15,000.00
a. Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40.
b. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe,
4" diameter, series 1000.
c. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000.
d. Fittings shall be at the same brand and schedule.
L. PLUMBING FIXTURES AND ACCESSORIES P 40,500.00 6,50
6,50
a. All fixtures shall be installed complete with accessories such as tank fittings, 10,50
seat cover, valves, supply pipe assemply, p-trap, etc. 6,50
b. All fixtures shall be HCG brand. 30,00
c. All sink shall be double bowl with drain board, stainless steel finish
. CARPENTRY WORKS P 213,286.50 40,000.00
a. All ceiling joist, hangers and frames shall be of good quality painted
with "anti-anay" Solignum Brand.
b. Ceiling shall be HARDIFLEX Board, 1/4" thick sprayed with "anti-anay"
Solignum Brand.
c. Cabinet works shall be as per detail indicated on plans, complete with
drawer lock and handle (per cabinet door) with two (2) fully
concealed hinges with magnetic catches.
d. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as
per detail, complete with closet lock, drawer lock with two "(2)
concealed hinges with magnetic catches.
e. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as
per detail indicated on plans.
f. All wood cornice and baseboards shall be Tanguile kiln dried.
g. Finish carpentry works includes all built-in closets and hanging cabinets.
N. TILE SETTING P 154,683.00 28,000.00
a. Floor Tiles
a.1 Use 60x60cm synthetic granite t iles in the living area,
kitchen area, dining area including hallway
installed completely with tile grout.
a.2 Use 40x40cm non-skid ceramic t iles in the wash area
installed completely with tile grout.
a.3 All bedrooms shall be High Density Fiber
(HDF) laminated flooring by KRONOFIX, Germany
installed completely with insulation foam 1/4"thick
as undersheeting.
b. Kitchen Counter Tiles
b.1 Use Premium Granite Tiles installed completely for the
kitchen counter.
c. Toilet and Bath Tiles
c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring
installed completely with tile grout.
c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed
completely with tile grout.
c.3 5cm x 20cm ceramic listel as tile moldings installed completely
with tile grout.
c.4 All wall tiles shall be installed up to ceiling level.
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 12/72
O. ELECTRICAL WORKS P 110,841.75 32,000.00
a. Complete electrical system, telephone wiring layout and cable layout.
b. Flexible PVC conduuits of good quality.
c. Circuit breakers by General Electric or Koten.
d. All wires shall be water and oil resistant or THHN type, wire thickness
shall be of standard sizes.
e. All convenience outlet shall be all duplex-flushed type by National or
Royu Electrical Philippines.
f. Exterior switches and outlets shall be waterproofed by National or
Royu Electrical Philippines.
g. All interior switches shall be plain faced switch cover plates.h. All rooms shall be provided with air conditioning unit (plug-in type) outlet,
television outlet and cable outlet.
i. All shower room shall be provided with heater outlet.
g. Corner eaves shall be provided with lighting fixtures.
P. DOORS AND ACCESSORIES P 87,750.00 13,000.00
a. Main Door 1 PAIR 40mm x 0.60m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.b. Service Doors 40mm x 0.90m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
c. Bedroom Doors 40mm x 0.80m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
c. Bathroom Doors 40mm x 0.70m x 2.10m solid panel door by
CARPENTER or DELTA WOOD completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.d. Master's toilet room 40mm x 0.70m x 2.10m solid panel door by
door CARPENTER or DELTA WOOD completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
Q. WINDOWS AND ACCESSORIES P 299,970.00
a. Aluminum framing in powder coat finish
with 1/4" thick colored glass.
b. Provide complete locksets and concealed door closer.
c. All grills shall be twisted 12mm square bar with bended 1/2" flat bars.
R. HANDRAILS & BALUSTERS P 59,454.00 20,000.00
a. Stair handrail shall be all stainless steel finish.
b. Stair balusters shall be all stainless steel finish
c. Terrace handrail shall be stainless steel finish.
d. Design and details as shown on plan.
S. PAINTING WORKS P 303,750.00 120,000.00
a. All materials shall be BOYSEN Paints.
All applications and methods used shall be strictly follow the
Manufacturer's Instructions and Specifications.
c. All surfaces including masonry walls shall be thoroughly cleaned, puttied,
sanded, rubbed and polished. Masonry walls shall be treated with
Neutralizer.
d. All exposed finish hardware, lighting fixtures and accessories, glass and the
like shall be adequately protected that these are not stained with
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 13/72
be taped and covered with craft paper or equal.
e. Schedule of Painitng and Varnishing Finishes
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be SEMI-DUCO
finished.
e.3 Cabinets and Closets shall be puttied and seal spray with
BOYSEN automotive lacquer spray.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.
T. MISCELLANEOUS MATERIALS P 84,240.00 20,000.00
a. 0.5mm POLYCARBONATE roofing for the covered patio.Design and details as shown on plan.
b. Steel grill for all windows.
c. Concrete moldings as accent.
TOTAL MATERIAL COST 2,861,505.73
GENERAL LABOR COST 715,376.43 498,500.00
OVERALL PROJECT MANAGEMENT COST
TOTAL PROJECT COST P 3,576,882.17
MODE OF PAYMENT
30% down payment upon signing of contract.
30% after30% accomplishment supported by accomplishment report.
30% after 60% accomplishment supported by accomplishment report.
10% after 90% accomplishment supported by accomplishment report
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
b. Electrical power and water supply shall be provided by the
"OWNER" at the project site.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
OWNER
ARCH. RANIE P. MAGNO
MANAGER
ENGR. NARIO P. MAGNO
SITE MANAGER
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 14/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 15/72
20-May-06
To: MRS. SALLY RAMOS
Project Owner
Subject: CONTRACT PROPOSAL
Project: 3-BEDROOM BUNGALOW
Location: Cuyapo, Nueva Ecija
Sir/Ma'am:
We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO
is pleased to submit our best quotation for the above subject-project detailed as follows.
SCOPE OF WORK
Contractor shall do painting works for the 3 -BEDROOM BUNGALOW
in accordance with the Specifications and shall furnish all materials, supply tools,
equipments, supply labor, and perform all the requirements to finish the said project.
PROJECT DURATION
The project shall be completed with 30 working days (regular working hours), from the
time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and
under normal conditions except otherwise delayed due to causes beyond our control. We shall be
allowed Overtime Works, whenever deemed necessary.
MODE OF PAYMENT
75% down payment upon signing of contract.
20% after 75% accomplishment supported by accomplishment report.
5% after the project is 100% complete.
WORK AND MATERIAL SPECIFICATIONS
PAINTING WORKS
a. All materials shall be BOYSEN Paints or DAVIES Paints.
b. All applications and methods used shall be strictly follow the
Manufacturer's Instructions and Specifications.c. All surfaces including masonry walls shall be thoroughly cleaned, puttied,
sanded, rubbed and polished. Masonry walls shall be treated with
Neutralizer.
d. All exposed finish hardware, lighting fixtures and accessories, glass and the
like shall be adequately protected that these are not stained with
paint and other painting materials prior to painting works. All
other surfaces endangered by stains and paint marks should
be taped and covered with craft paper or equal.
e. Schedule of Painitng and Varnishing Finishes
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be DUCO-VARNISH
finished.
e.3 Cabinets and Closets shall be puttied and seal withliquid tile surfacer.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.
e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.
TOTAL MATERIAL COST (lumpsum) 70,000.00
GENERAL LABOR COST (lumpsum) 50,000.00
OVERALL PROJECT MANAGEMENT FREE
COST AND PROFIT
TOTAL PROJECT COST P 120,000.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 16/72
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
MRS. SALLY RAMOS
OWNER
Cuyapo, Nueva Ecija
ENGR. NARIO P. MAGNO
VP-OPERATIONS
Mobile No. 0926-9477070
JADEline DESIGN AND CONSTRUCTION
Mc Arthur Hi-way, Poblacion Zone V
Villasis, Pangasinan
Telefax No. 075-5643235
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 17/72
vacant wall 11.52
length width height pcs
1 1.00 0.35 0.35 40
0.3 0.30 3.5 0.315 40
0.2 0.30 120 7.2
120 3.5 3559.5
533.925 0 no. of chb 4093.425
footing columns beams wall s.o.g plastering
168 151.20 72 163.74 1301.8 718.5715 2575
0.175 0.16 3.6 32.747 72.323 17.3568 126
0.35 0.32 7.2 144.65 153
160.65 1.00 1 145
footing columns beams wall s.o.g
116.67 109.091 560 36.146 822
87.2727 87
80 160.00 240
23.635 4.00 1.7 144.65
17.3568 41.40
40,000.00
2 500 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 18/72
24,115.50
3,750.00
87,500.00
30,240.00
111,750.00 229,490.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 19/72
Description of Materials Quantity Unit Unit Cost Total Cost
I. FOUNDATION, CONCRETE COLUMNS
BEAMS, CONCRETE HOLLOW BLOCKS
WALLS, SLAB ON GRADE & PLASTERING
Portland Cement, HOLCIM or NCC 750.00 bags 200 150000.00
Washed Sand 60.00 cu.mtrs 1600 96000.00
Gravel 30.00 cu.mtrs 1650 49500.00
Earth Fill 150.00 cu.mtrs 200 30000
Stell Reinfvorcing Bars
10mm dia. X 6.00 m 500 pcs 175 87500.00
12mm dia. X 6.00m 120 pcs 252 30240.00
16mm dia. X 6.00m 250 pcs 447 111750
Wire No. 16 for tying 4 rolls 1500 6000
Coom Wire Nail Assorted 80 kls 80 6400
CHB 5" 150 pcs 12 18004" 3215.00 kls 10 32150
Form Lumber
good lumber 2 x 2 x 12' 120 pcs 180 21600
coco lumber 2 x 3 x 12' 723.23 pcs 90 65090.79
Plywood 1/4" ord. plywood pcs 295 0
1/2" ord. plywood 35 pcs 550 19250
Excavation 85.00 cu.mtrs 300 25500
Soil Poisoning 2 li 900 1800
BILL OF CONSTRUCTION MATERIALS
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 20/72
sub-total P 734,580.7
II. ROOF FRAMING
2 X 2 X 3/16"" angle bars 126 pcs 540 68040
1 1/2 x 1 1/2 x 1/4" angle bars 0 pcs 390 0
2 x 3 x 1.0mm C-purlins 100 pcs 320 32000
2 x 10 x 1.0mm C-purlins 15 pcs 1080 16200
1 1/2 x 1/4 flat bar 15 pcs 230 3450
Welding rod 2 box 1200 2400
Epoxy primer 12 gal 460 5520
sub-total P 127,610.0
III. ROOFING MATERIALS
MADRID longspan 0.40mm thick 207 lm 385 79695
by: DN Steel Corporation
2 1/2 tekscrew 2000 pcs 2 4000
24" spanish gutter 32 pcs 750 24000
24" spanish flashing 10 pcs 750 7500
24" valley gutter 10 pcs 650 6500
18" ridge cap 50 pcs 350 17500
5/32 blind rivet 5 box 350 1750
Silicone sealant 25 tubes 90 2250
Vulcaseal 4 li 155 620
0.40mm thick insulation foam 5 rolls 5200 26000
sub-total P 169,815.0
IV. EXTERIOR CEILING
0.40mm thick spandrel 55.64 lm 450 25038
End capping 111.28 lm 45 5007.6
Angle molding 12 lm 45 540
Blind rivet 3 box 350 1050
Ventilation 12 pcs 850 10200
sub-total P 41,835.6
V. ROUGH-IN PLUMBING
PVC
4" dia. PVC pipe series 1000 20 pcs 650 13000
3" dia. PVC pipe seires 1000 38 pcs 450 17100
2" dia. PVC pipe series 600 20 pcs 245 4900
Tee 2" 3 pcs 25 75
3" 3 pcs 35 105
4" 3 pcs 55 165
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 21/72
Elbow 1/2" 30 pcs 35 1050
3/4" 10 pcs 35 350
Street elbow 1/2" 5 pcs 35 175
3/4" pcs 35 1
Tee 1/2" 8 pcs 35 280
3/4" pcs 35 0
Nipple 10 pcs 35 350
Coupling 1/2" 10 pcs 25 250
3/4" 10 pcs 10 100
Union 1/2" 5 pcs 52 2603/4" 5 pcs 15 75
Teflon tape 50 pcs 25 1250
sub-total P 61,581.00
VI. PLUMBING FIXTURES
Water Closet 3 set 13500 40500
Lavatory 3 set 2600 7800
Bathtub 1 set 14000 14000
Shower head & valves 3 set 850 2550
Kitchen Sink 2 set 5700 11400
Faucets 10 set 550 5500
Floor drain 12 set 55 660
sub-total P 82,410.00
VII. CARPENTRY WORKS
3/4" plyboards 25 pcs 780 19500
2" x 2" x 12' good lumber 200 pcs 180 36000
1 1/2" x 1 1/2" x 12' good lumber 200 pcs 180 36000
1/4" marine plywood 70 pcs 340 23800
Common nail 1" 8 kls 80 640
2" 15 kls 80 1200
3" 15 kls 80 1200
4" kls 0
Concrete Nail 1" kls 60 0
2" kls 60 03" 25 kls 80 2000
4" kls 0
Finishing Nail 1" kls 60 0
2" 25 kls 80 2000
3" kls 50 0
4" kls 0
Pre-fabricated cabinet door
closets 0 pcs 1200 0
hanging cabinets 16 pcs 700 11200
Stikwel 5 gal 450 2250
Wood cornice 1" x 12"
2" 30 180 5400
3" 40 192 7680
4" 40 228 9120
4" 40 456 18240
sub-total P 157,990.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 22/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 23/72
yellow 4 li 135 540
brown 4 li 135 540
black 4 li 135 540
Paint thinner 15 gal 200 3000
Acrylic semi-gloss latex 10 16li can 2100 21000
Concrete neutralizer 8 gal 650 5200
Acrylic concrete primer sealer 6 gal 780 4680
Masonry putty 8 gal 1450 11600
Clear gloss lacquer 6 gal 345 2070
Dead flat lacquer gal 576 0Lacquer primer surfacer 10 gal 457 4570
Filler paste 12 gal 480 5760
Lacquer thinner 8 gal 160 1280
Red lead primer 2 gal 460 920
Sandpapers 40 pcs 5 200
Cleaning rags 100 pcs 1 100
sub-total P 225,000.00
XIV. MISCELLANEOUS MATERIALS
Bricks 24 sq.mtr 1200 28800
Fan set 1200 0
Concrete moldings 95 lm 350 33250
Concrete nail5 kls 70 350
Covered patio 34000
sub-total P 96,400.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 24/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 25/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 26/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 27/72
4-Apr-07 oo ng
no. of
length
heigh
misc.
Subject: CONTRACT PROPOSAL
Project: TWO-STOREY RESIDENTIAL BLDG.
Location: Poblacion, Villasis, Pangasinan
NCC
sand
Sir/Ma'am: grave
We, the JADEline DESIGN & CONSTRUCTION is pleased to submit total a
our best quotation for the above subject-project detailed as follows.
SCOPE OF WORK
Contractor shall construct, build and complete the proposed 2-STOREY
RESIDENTIAL BLDG.in accordance with the Plans and Specifications and shall furnish all materials, slab o
supply tools, equipments, supply labor, and perform all the requirements to finish the said project.
plaste
PROJECT DURATION
The project shall be completed with 120 working days (regular working hours), from the
time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and
under normal conditions except otherwise delayed due to causes beyond our control. We shall be
allowed Overtime Works, whenever deemed necessary.
WORK AND MATERIAL SPECIFICATIONS
A. PLANNING AND DESIGN WORK FREE
a. Preliminary Design Works
b. Plans
c. Estimate (Bill of Materials)
d. Construction Drawing
B. MOBILIZATION
a. Tools and equipments all throughout project duration 40000
C. SITE WORK 32000 5,000.00 20
a. Site clearing and layout
b. Storage house and bunkhouse
c. Set-up field office
d. Securing of the project si te
D. EXCAVATION P 991,684.07 155,000.00
(Items D,E,F & G)
To: MERLIDA CORPUZ
Project Owner
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 28/72
a. Footings, tie beams and septic tank
b. Termite control and Soil poisoning - all area enclosed by the building
against ground termites and other pest.
E. STRUCTURAL CONCRETE WORKS
Stell Reinfvorcing Bar
a. Concreting (footing, column, tie beams, slab on grade, wall footing and 500 10mm dia
roof beams) 120 12mm dia
a.1 all kinds of concreting works shall be at Class A type of mixture 250 16mm dia
in reference to the Code of Standards of the
National Building Code of the Philippines. 2
a.2 Portland cement shall be use.
b. Masonryb.1 6" concrete hollow blocks shall be used in all perimeter walls and
4" for partitions on ground floor
b.2 4" concrete hollow blocks shall be used in all walls and
partitions for the second floor
c. Plastering
c.1 cement plaster shall be well cured and treated by cement
neutralizer.
c.2 inside plastering shall be smooth finish.
c.3 outside plastering shall be smooth and anay finish.
F. REINFORCING BARS
a. 16mm diameter deformed bars shall be use in column's footing.b. 16mm diameter deformed bars shall be use as column steel bars
with 10mm diameter deformed bars for stirrups.
c. 12mm diameter deformed bars shall be use as tie beams steel bars
with 10mm diameter deformed bars for stirrups.
d. Lateral bars/temperature bars shall be 10mm diameter deformed bars.
e. 12mm diameter deformed bars shall be use as roof beam steel bars
with 10mm diameter deformed bars for stirrups.
f. Vertical and horizontal bars that will hold all masonry works shall be 10mm
diameter deformed bars.
g. Tiewires shall be #16 galvanized wires.
G. FORMWORKS
a. Framing lumber and other rough carpentry shall be fitted closely, set accurately
to the required lines and levels and shall be secured to the required
lines and levels and shall be secured in place ia a rigid and
substantial manner. Framing members shall be free from defects
and care shall be taken that splitting of the members are avoided.
b. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for
its frames. 2 x 3 x 12" coco lumber shall be use as scaffoldings.
b. All wood shall be of good quality and free from any defects.
H. ROOF FRAMING P 169,815.00 20,000.00
a. All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight.
b. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight.
c. All connections shall be full-welded.
d. Use 2 x 3 x 1.0mm thick for C-purlins
e. Use 2 x 10 x 1.0mm thick C-purlins as fascia boards.
f. All exposed steel bars shall be painted with steel primer epoxy.
I. ROOFING MATERIALS P 169,815.00 20,000.00
a. Roofing shall be 0.40mm thick, TILESPAN by
Puyat Steel Corporation. Color samples for Owner's
approval.
b. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type),
flashing, ridge roll, hip roll by Puyat steel Corporation.
c. Downspout shall be all embedded inside the column.
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 29/72
J. EXTERIOR CEILING P 56,896.42 10,500.00
a. Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation.
b. Provide suff icient ventilation.
K. PLUMBING (Rough-In) P 36,450.00 15,000.00
a. Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40.
b. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe,
4" diameter, series 1000.
c. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000.
d. Fittings shall be at the same brand and schedule.
L. PLUMBING FIXTURES AND ACCESSORIES P 40,500.00 6,50
6,50
a. All fixtures shall be installed complete with accessories such as tank fittings, 10,50
seat cover, valves, supply pipe assemply, p-trap, etc. 6,50
b. All fixtures shall be HCG brand. 30,00
c. All sink shall be double bowl with drain board, stainless steel finish
. CARPENTRY WORKS P 213,286.50 40,000.00
a. All ceiling joist, hangers and frames shall be of good quality lumber painted
with "anti-anay" Solignum Brand.
b. Ceiling shall be 1/4" thick HARDIFLEX Board
c. Cabinet works shall be as per detail indicated on plans, complete with
drawer lock and handle (per cabinet door) with two (2) fully
concealed hinges with magnetic catches.
d. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as
per detail, complete with closet lock, drawer lock with two "(2)
concealed hinges with magnetic catches.
e. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as
per detail indicated on plans.
f. All wood cornice and baseboards shall be Tanguile kiln dried.
g. Finish carpentry works includes all built-in closets and hanging cabinets.
N. TILE SETTING P 154,683.00
28,000.00
a. Floor Tiles
a.1 Use 60x60cm synthetic granite t iles in the living area,
kitchen area, dining area including hallway
installed completely with tile grout.
a.2 Use 30x30cm glazed ceramic t iles at second floor hallway
installed completely with tile grout.
a.3 Use 30x30cm non-skid ceramic t iles in the dirty kitchen
installed completely with tile grout.
a.4 All bedrooms shall be High Density Fiber
(HDF) laminated flooring by KRONOFIX, Germany
installed completely with insulation foam 1/4"thick
as undersheeting.
b. Kitchen Counter Tiles
b.1 Use Synthetic Granite Tiles installed completely for the
kitchen counter.
c. Toilet and Bath Tiles
c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring
installed completely with tile grout.
c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed
completely with tile grout.
c.3 5cm x 20cm ceramic listel as tile moldings installed completely
with tile grout.
c.4 All wall tiles shall be installed up to ceiling level.
O. ELECTRICAL WORKS P 110,841.75
a. Complete electrical system, telephone wiring layout and cable layout.
b. Flexible PVC conduuits of good quality.
c. Circuit breakers by General Electric or Koten.
d. All wires shall be water and oil resistant or THHN type, wire thickness
shall be of standard sizes.
e. All convenience outlet shall be all duplex-flushed type by National or
Royu Electrical Philippines.
f. Exterior switches and outlets shall be waterproofed by National or
Royu Electrical Philippines.
g. All interior switches shall be plain faced switch cover plates.
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 30/72
h. All rooms shall be provided with air conditioning unit (plug-in type) outlet, 32,000.00
television outlet and cable outlet.
i. All shower room shall be provided with heater outlet.
g. Corner eaves shall be provided with lighting fixtures.
P. DOORS AND ACCESSORIES P 87,750.00
a. Main Door 1 Set 40mm x 0.90m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.b. Service Doors 40mm x 0.80m x 2.10m
SOLID PANEL DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
c. Bedroom Doors 40mm x 0.80m x 2.10m
SOLID PANEL DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete 13,000.00
accessories. Door knob by YALE.
c. Bathroom Doors 40mm x 0.70m x 2.10m solid panel door by
CARPENTER or DELTA WOOD completely installed
with 2" x 5" sundry yakal door jamb with complete
accessories. Door knob by YALE.
Q. WINDOWS AND ACCESSORIES P 299,970.00
a. Tubular Steel casement window w/ 1/4" thk colored glass.
b. Provide complete locksets.
R. HANDRAILS & BALUSTERS P 59,454.00
a. Stair handrail shall be of good quality wood.
b. Stair balusters shall be of good quality wood.
c. Terrace handrail shall be tubular steel finish.
d. Design and details as shown on plan.
S. PAINTING WORKS P 303,750.00
a. All materials shall be BOYSEN Paints.
All applications and methods used shall be strictly follow the
Manufacturer's Instructions and Specifications.
c. All surfaces including masonry walls shall be thoroughly cleaned, puttied,
sanded, rubbed and polished. Masonry walls shall be treated with
Neutralizer.
d. All exposed finish hardware, lighting fixtures and accessories, glass and the
like shall be adequately protected that these are not stained with
paint and other painting materials prior to painting works. All
other surfaces endangered by stains and paint marks should
be taped and covered with craft paper or equal. 20,000.00
e. Schedule of Painitng and Varnishing Finishes
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be SEMI-DUCO
finished.
e.3 Cabinets and Closets shall be puttied and seal spray with
BOYSEN automotive lacquer spray.e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel. 120,000.00
e.5 Interior walls shall be semi-glossed finish.
T. MISCELLANEOUS MATERIALS P 130,140.00
a. 0.5mm POLYCARBONATE roofing for the covered patio.
Use 2" x 4" x 1.0mm thk tubular steel pipe as support for polycarbonate.
Design and details as shown on plan.
b. Concrete moldings as accent.
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 31/72
TOTAL MATERIAL COST 2,897,035.73
GENERAL LABOR COST 1,013,962.51
OVERALL PROJECT MANAGEMENT COST
TOTAL PROJECT COST P 3,910,998.24
20,000.00
498,500.00
MODE OF PAYMENT
30% down payment upon signing of contract.
30% after30% accomplishment supported by accomplishment report.
30% after 60% accomplishment supported by accomplishment report.
10% after 90% accomplishment supported by accomplishment report
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
b. Electrical power and water supply shall be provided by the
"OWNER" at the project site.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
ENGR. NARIO P. MAGNOSITE MANAGER
OWNER
ARCH. RANIE P. MAGNO
MANAGER
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 32/72
20-May-06
To: MRS. SALLY RAMOS
Project Owner
Subject: CONTRACT PROPOSAL
Project: 3-BEDROOM BUNGALOW
Location: Cuyapo, Nueva Ecija
Sir/Ma'am:
We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO
is pleased to submit our best quotation for the above subject-project detailed as follows.
SCOPE OF WORK
Contractor shall do painting works for the 3 -BEDROOM BUNGALOW
in accordance with the Specifications and shall furnish all materials, supply tools,
equipments, supply labor, and perform all the requirements to finish the said project.
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 33/72
PROJECT DURATION
The project shall be completed with 30 working days (regular working hours), from the
time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and
under normal conditions except otherwise delayed due to causes beyond our control. We shall be
allowed Overtime Works, whenever deemed necessary.
MODE OF PAYMENT
75% down payment upon signing of contract.
20% after 75% accomplishment supported by accomplishment report.
5% after the project is 100% complete.
WORK AND MATERIAL SPECIFICATIONS
PAINTING WORKS
a. All materials shall be BOYSEN Paints or DAVIES Paints.
b. All applications and methods used shall be strictly follow the
Manufacturer's Instructions and Specifications.
c. All surfaces including masonry walls shall be thoroughly cleaned, puttied,
sanded, rubbed and polished. Masonry walls shall be treated with
Neutralizer.
d. All exposed finish hardware, lighting fixtures and accessories, glass and the
like shall be adequately protected that these are not stained with
paint and other painting materials prior to painting works. All
other surfaces endangered by stains and paint marks should
be taped and covered with craft paper or equal.e. Schedule of Painitng and Varnishing Finishes
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be DUCO-VARNISH
finished.
e.3 Cabinets and Closets shall be puttied and seal with
liquid tile surfacer.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.
e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.
TOTAL MATERIAL COST (lumpsum) 70,000.00
GENERAL LABOR COST (lumpsum) 50,000.00
OVERALL PROJECT MANAGEMENT FREE
COST AND PROFIT
TOTAL PROJECT COST P 120,000.00
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
MRS. SALLY RAMOSOWNER
ENGR. NARIO P. MAGNOVP-OPERATIONS
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 34/72
Cuyapo, Nueva Ecija
Mobile No. 0926-9477070
JADEline DESIGN AND CONSTRUCTION
Mc Arthur Hi-way, Poblacion Zone V
Villasis, Pangasinan
Telefax No. 075-5643235
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 35/72
vacant wall 11.52
length width height pcs
1 1.00 0.35 0.35 40
0.3 0.30 3.5 0.315 40
0.2 0.30 120 7.2
120 3.5 3559.5
533.925 0 no. of chb 4093.425
footing columns beams wall s.o.g plastering
168 151.20 72 163.74 1301.8 718.5715 2575
0.175 0.16 3.6 32.747 72.323 17.3568 126
0.35 0.32 7.2 144.65 153
160.65 1.00 1 145
footing columns beams wall s.o.g
116.67 109.091 560 36.146 822
87.2727 87
80 160.00 240
23.635 4.00 1.7 144.65
17.3568 41.40
40,000.00
2 500 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 36/72
24,115.50
3,750.00
87,500.00
30,240.00
111,750.00 229,490.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 37/72
:
OWNER: SPS JOSE & SUZANA ZARASATE
LOCATION WINDSOR HEIGHTS, TAGAYTAY CITY
Description of Materials Quantity Unit Unit Cost Total Cost
I. FOUNDATION, CONCRETE COLUMNS
BEAMS, CONCRETE HOLLOW BLOCKS
WALLS, SLAB ON GRADE & PLASTERING
Portland Cement, HOLCIM or NCC 750.00 bags 195.00 146,250.00
Washed Sand 60.00 cu.mtrs 850.00 51,000.00
Gravel 30.00 cu.mtrs 1,000.00 30,000.00
Earth Fill 150.00 cu.mtrs 200.00 30,000.00
Stell Reinforcing Bars
10mm dia. X 6.00 m 500.00 pcs 125.00 62,500.00
12mm dia. X 6.00m 120.00 pcs 215.00 25,800.00
16mm dia. X 6.00m 250.00 pcs 368.00 92,000.00
Wire No. 16 for tying 4.00 rolls 1,500.00 6,000.00
Common Wire Nail Assorted 80.00 kls 80.00 6,400.00
CHB 5" 150.00 pcs 12.00 1,800.00
4" 3,215.00 pcs 10.00 32,150.00
Form Lumber
good lumber 2 x 2 x 12' 120.00 pcs 180.00 21,600.00
coco lumber 2 x 3 x 12' 723.23 pcs 90.00 65,090.79
Plywood 1/4" ord. plywood 10.00 pcs 295.00 2,950.00
1/2" ord. plywood 35.00 pcs 550.00 19,250.00
Excavation 85.00 cu.mtrs 300.00 25,500.00
Soil Poisoning 5.00 li 900.00 4,500.00
sub-total P 622,790.79
II. ROOF FRAMING
2 X 2 X 3/16"" angle bars 80.00 pcs 550.00 44,000.00
2 x 3 x 1.0mm C-purlins 95.00 pcs 300.00 28,500.00
2 x 10 x 1.0mm C-purlins 15.00 pcs 1,080.00 16,200.00
1 1/2 x 1/4 flat bar 15.00 pcs 230.00 3,450.00
Welding rod 2.00 box 1,200.00 2,400.00
Epoxy primer 12.00 gal 460.00 5,520.00
sub-total P 100,070.00
III. ROOFING MATERIALS
Longspan Roof- 0.40mm thick 187.00 lm 385.00 71,995.00
by: PUYAT Steel Corporation
2 1/2 tekscrew 2,000.00 pcs 2.00 4,000.00
24" spanish gutter 28.00 pcs 750.00 21,000.00
24" spanish flashing 18.00 pcs 950.00 17,100.00
24" valley gutter 5.00 pcs 650.00 3,250.00
18" ridge cap 50.00 pcs 350.00 17,500.00
5/32 blind rivet 3.00 box 350.00 1,050.00 Silicone sealant 15.00 tubes 90.00 1,350.00
Vulcaseal 6.00 li 155.00 930.00
sub-total P 138,175.00
IV. EXTERIOR CEILING
BILL OF MATERIALS & COST ESTIMATE
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 38/72
4" 3.00 pcs 55.00 165.00
Elbow 2" 5.00 pcs 20.00 100.00
3" 5.00 pcs 30.00 150.00
4" 5.00 pcs 65.00 325.00
Wye 2" 2.00 pcs 45.00 90.00
3" 2.00 pcs 55.00 110.00
4" 2.00 pcs 65.00 130.00
Wye reducer 2" x 4" 2.00 pcs 80.00 160.00
2" x 3" 2.00 pcs 80.00 160.00
Tee reducer 2" x 4" 2.00 pcs 80.00 160.00 2" x 3" 2.00 pcs 80.00 160.00
Coupling 25.00 pcs 90.00 2,250.00
Clean-out w/ plug
4" 3.00 pcs 67.00 201.00
GI
1/2" pipe super A 20.00 pcs 780.00 15,600.00
3/4" pipe super A 5.00 pcs 990.00 4,950.00
Elbow 1/2" 30.00 pcs 30.00 900.00
3/4" 10.00 pcs 35.00 350.00
Street elbow 1/2" 5.00 pcs 30.00 150.00
3/4" 5.00 pcs 35.00 175.00
Tee 1/2" 18.00 pcs 30.00 540.00
Nipple 1/2" 26.00 pcs 30.00 780.00
Coupling 1/2" 30.00 pcs 25.00 750.00
3/4" 10.00 pcs 30.00 300.00
Union 1/2" 2.00 pcs 52.00 104.00
3/4" 1.00 pcs 65.00 65.00
Teflon tape 50.00 pcs 25.00 1,250.00
sub-total P 65,255.00
VI. PLUMBING FIXTURES
Water Closet 3.00 sets 13,500.00 40,500.00
Lavatory 3.00 sets 2,600.00 7,800.00
Bathtub 1.00 set 14,000.00 14,000.00
Shower head & valves 3.00 sets 850.00 2,550.00
Kitchen Sink 2.00 sets 8,000.00 16,000.00
Faucets 10.00 sets 550.00 5,500.00
Floor drain 5.00 sets 100.00 500.00
sub-total P 86,850.00
VII. CARPENTRY WORKS
3/4" plyboard 25.00 pcs 780.00 19,500.00
Metal furring 260.00 pcs 210.00 54,600.00
1 1/2" x 1 1/2" x 12' good lumber 120.00 pcs 210.00 25,200.00 1/4" Hardiflex Board 70.00 pcs 340.00 23,800.00
Common nail 1" 8.00 kls 80.00 640.00
2" 15.00 kls 80.00 1,200.00
3" 15.00 kls 80.00 1,200.00
4" 5.00 kls 80.00 400.00
Concrete Nail 1" 3.00 kls 90.00 270.00
2" 6.00 kls 90.00 540.00
3" 4.00 kls 90.00 360.00
Finishing Nail 1" 4.00 kls 80.00 320.00
2" 6.00 kls 80.00 480.00
Pre-fabricated kitchen cabinet door
under counter 8.00 pcs 880.00 7,040.00
hanging cabinets 12.00 pcs 880.00 10,560.00
Stikwel 5.00 gal 450.00 2,250.00
Wood cornice 1" x 12" 22.00 55.00 1,210.00
2" 30.00 180.00 5,400.00
3" 40.00 192.00 7,680.00
4" 40 00 228 00 9 120 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 39/72
Wall 30.00 sq.mtr 450.00 13,500.00
sub-total P 127,045.00
IX. ELECTRICAL WORKS
2.0mm THHN wire 4.00 box 2,400.00 9,600.00
3.5mm THHN wire 4.00 box 2,900.00 11,600.00
5.5mm THHN wire 2.00 box 3,200.00 6,400.00
8.0mm THHN wire 1.00 box 3,500.00 3,500.00 1/2" flexible hose 6.00 roll 450.00 2,700.00
3/4" flexible hose 1.00 roll 550.00 550.00
2" x 4" utility box 120.00 pcs 19.00 2,280.00
Junction box 30.00 pcs 18.00 540.00
Breakers 15amp 4.00 sets 280.00 1,120.00
20amp 5.00 sets 280.00 1,400.00
30amp 1.00 set 280.00 280.00
100amp 1.00 set 550.00 550.00
Electrical tape 50.00 pcs 30.00 1,500.00
Center light 4.00 pcs 1,200.00 4,800.00
Pinlight 11.00 pcs 350.00 3,850.00
Wall lamp 4.00 pcs 650.00 2,600.00
Panel box 1.00 pc 700.00 700.00
Switches 1 gang 15.00 set 95.00 1,425.00
2 gang 11.00 set 150.00 1,650.00
3 gang 2.00 set 165.00 330.00
3-way 4.00 set 190.00 760.00
CO 24.00 set 75.00 1,800.00
Weatherproof CO 4.00 set 350.00 1,400.00 ACU CO 2.00 set 350.00 700.00
Range CO 1.00 set 350.00 350.00
Telephone Outlet 2.00 set 70.00 140.00
Cable Outlet 6.00 set 70.00 420.00
sub-total P 62,945.00
X. DOORS & ACCESSORIES
Maindoor 1.00 set 9,000.00 9,000.00
Bedroom 4.00 set 4,000.00 16,000.00
Service 1.00 set 3,750.00 3,750.00
others 4.00 set 3,750.00 15,000.00
toilet 3.00 set 3,750.00 11,250.00
sub-total P 55,000.00
XI. WINDOWS & ACCESSORIES
Powder coated aluminum sliding window 44.00 sq.mtr 4,050.00 178,200.00
grills 44.00 1,000.00 44,000.00
sub-total P 222,200.00
XII. HANDRAIL & BALUSTER
Wooden handrailings 60.00 lm 550.00 33,000.00
Wooden baluster 30.00 pcs 306.00 9,180.00
2" x 3" tubular 2.00 pcs 900.00 1,800.00
1" flat bar pcs 165.00 -
Welding rod kls 1,200.00 -
Woodscrew 40.00 pcs 1.50 60.00
sub-total P 44,040.00
XIII. PAINTING WORKS
Flatwall enamel 15 00 16li can 1 890 00 28 350 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 40/72
Cleaning rags 100.00 pcs 1.00 100.00
sub-total P 225,000.00
XIV. MISCELLANEOUS MATERIALS
Decorative Stone 24.00 sq.mtr 1,200.00 28,800.00 Concrete moldings 95.00 lm 350.00 33,250.00
Concrete nail 5.00 kls 70.00 350.00
sub-total P 62,400.00
TOTAL MATERIAL COST P 2,022,758.79
GENERAL LABOR COST P 606,827.64
TOTAL PROJECT COST P 2,629,586.43
Prepared by:
___________________
ARCH. RANIE P. MAGNOPRC NO: 15860
PTR NO:
ISSUED ON:
ISSUED AT: Villasis, Pangasinan
TIN: 921-400-080
3637968
January 7, 2008
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 41/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 42/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 43/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 44/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 45/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 46/72
a. Footings, tie beams and septic tank
b. Termite control and Soil poisoning - all area enclosed by the building
against ground termites and other pest.
E. STRUCTURAL CONCRETE WORKS
Stell Reinfvorcing Bars
a. Concreting (footing, column, tie beams, slab on grade, wall footing and 500 10mm dia. X 6.00 m
roof beams) 120 12mm dia. X 6.00m
a.1 all kinds of concreting works shall be at Class A type of mixture 250 16mm dia. X 6.00m
in reference to the Code of Standards of the
National Building Code of the Philippines. 2
a.2 Portland cement shall be use.
b. Masonry
b.1 5" concrete hollow blocks shall be used in all perimeter walls and
4" for partitions on ground floor
b.2 4" concrete hollow blocks shall be used in all walls and
partitions for the second floor
c. Plastering
c.1 inside plastering shall be smooth finish.
c.2 outside plastering shall be smooth and anay finish.
F. REINFORCING BARS
a. 16mm diameter deformed bars shall be use in column's footing.
b. 16mm diameter deformed bars shall be use as column steel bars
with 10mm diameter deformed bars for stirrups.
c. 12mm diameter deformed bars shall be use as tie beams steel bars
with 10mm diameter deformed bars for stirrups.
d. Lateral bars/temperature bars shall be 10mm diameter deformed bars.
e. 12mm diameter deformed bars shall be use as roof beam steel bars
with 10mm diameter deformed bars for stirrups.
f. Vertical and horizontal bars that will hold all masonry works shall be 10mm
diameter deformed bars.
g. Tiewires shall be #16 galvanized wires.
G. FORMWORKS
a. Framing lumber and other rough carpentry shall be fitted closely, set accurately
to the required lines and levels and shall be secured to the required
lines and levels and shall be secured in place ia a rigid and
substantial manner. Framing members shall be free from defects
and care shall be taken that splitting of the members are avoided.
b. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for
its frames. 2 x 3 x 12" coco lumberr shall be use as scaffoldings.
b. All wood shall be of good quality and free from any defects.
H. ROOF FRAMING P 125,000.00
a. All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight.
b. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight.
c. All connections shall be full-welded.
d. Use 2" x 3" x 1.0mm thick for C-purlins
e. Use 2" x 10" x 1.0mm thick C-purlins as fascia boards.
f. All exposed steel bars shall be painted by steel primer epoxy.
I. ROOFING MATERIALS P 125,000.00
a. Roofing shall be 0.40mm thick, TILESPAN by
Puyat Steel Corporation. Color samples for Owner'sapproval.
b. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type),
flashing, ridge roll, hip roll by Puyat steel Corporation.
c. Downspout shall be all embedded inside the column.
J. EXTERIOR CEILING P 40,428.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 47/72
a. Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation.
b. Provide sufficient ventilation.
K. PLUMBING (Rough-In) P 27,000.00
a. Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40.
b. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe,
4" diameter, series 1000.
c. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000.
d. Fittings shall be at the same brand and schedule.
L. PLUMBING FIXTURES AND ACCESSORIES P 30,000.00
a. All fixtures shall be installed complete with accessories such as tank fittings, 6,500.00
seat cover, valves, supply pipe assemply, p-trap, etc. 6,500.00
b. All fixtures shall be HCG brand. 10,500.00
c. All sink shall be double bowl with drain board, stainless steel finish 6,500.00
30,000.00
. CARPENTRY WORKS P 170,560.00
a. All ceiling joist, hangers and frames shall be of good quality paintedwith "anti-anay" Solignum Brand.
b. Ceiling shall be HARDIFLEX Board, 1/4" thick sprayed with "anti-anay"
Solignum Brand.
c. Cabinet works shall be as per detail indicated on plans, complete with
drawer lock and handle (per cabinet door) with two (2) fully
concealed hinges with magnetic catches.
d. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as
per detail, complete with closet lock, drawer lock with two "(2)
concealed hinges with magnetic catches.
e. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as
per detail indicated on plans.
f. All wood cornice and baseboards shall be Tanguile kiln dried.g. Finish carpentry works includes all built-in closets and hanging cabinets.
N. TILE SETTING P 127,045.00
a. Floor Tiles
a.1 Use 60x60cm synthetic granite ti les in the living area,
kitchen area, dining area including hallway
installed completely with tile grout.
a.2 Use 40x40cm non-skid ceramic tiles in the wash area
installed completely with tile grout.
a.3 All bedrooms shall be High Density Fiber
(HDF) laminated flooring by KRONOFIX, Germany
installed completely with insulation foam 1/4"thick
as undersheeting.
b. Kitchen Counter Tiles
b.1 Use Premium Granite Tiles installed completely for the
kitchen counter.
c. Toilet and Bath Tiles
c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring
installed completely with tile grout.
c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed
completely with tile grout.
c.3 5cm x 20cm ceramic listel as tile moldings installed completely
with tile grout.
c.4 All wall tiles shall be installed up to ceiling level.
O ELECTRICAL WORKS P 62 945 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 48/72
a. Complete electrical system, telephone wiring layout and cable layout.
b. Flexible PVC conduuits of good quality.
c. Circuit breakers by General Electric or Koten.
d. All wires shall be water and oil resistant or THHN type, wire thickness
shall be of standard sizes.
e. All convenience outlet shall be all duplex-flushed type by National or
Royu Electrical Philippines.
f. Exterior switches and outlets shall be waterproofed by National or
Royu Electrical Philippines.
g. All interior switches shall be plain faced switch cover plates.h. All rooms shall be provided with air conditioning unit (plug-in type) outlet,
television outlet and cable outlet.
i. All shower room shall be provided with heater outlet.
g. Corner eaves shall be provided with lighting fixtures.
P. DOORS AND ACCESSORIES P 55,000.00
a. Main Door 1 PAIR 40mm x 0.60m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
b. Service Doors 40mm x 0.90m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
c. Bedroom Doors 40mm x 0.80m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with completeaccessories. Door knob by YALE.
c. Bathroom Doors 40mm x 0.70m x 2.10m solid panel door by
CARPENTER or DELTA WOOD completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
d. Master's toilet room 40mm x 0.70m x 2.10m solid panel door by
door CARPENTER or DELTA WOOD completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
Q. WINDOWS AND ACCESSORIES P 222,200.00
a. Aluminum framing in powder coat finish
with 1/4" thick colored glass.
b. Provide complete locksets and concealed door closer.
c. All grills shall be twisted 12mm square bar with bended 1/2" flat bars.
R. HANDRAILS & BALUSTERS P 44,040.00
a. Stair handrail shall be all stainless steel finish.
b Stair balusters shall be all stainless steel finish
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 49/72
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be SEMI-DUCO
finished.
e.3 Cabinets and Closets shall be puttied and seal spray with
BOYSEN automotive lacquer spray.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.
T. MISCELLANEOUS MATERIALS P 62,400.00
a. 0.5mm POLYCARBONATE roofing for the garage area.
Design and details as shown on plan.
b. Steel grill for all windows.
c. Concrete moldings as accent.
TOTAL MATERIAL COST 2,229,385.57
GENERAL LABOR COST 557,346.39
OVERALL PROJECT MANAGEMENT COST
TOTAL PROJECT COST P 2,786,731.96
MODE OF PAYMENT
30% down payment upon signing of contract.30% after30% accomplishment supported by accomplishment report.
30% after 60% accomplishment supported by accomplishment report.
10% after 90% accomplishment supported by accomplishment report
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
b. Electrical power and water supply shall be provided by the"OWNER" at the project site.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
OWNER
ARCH. RANIE P. MAGNO
MANAGER
ENGR. NARIO P. MAGNO
SITE MANAGER
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 50/72
20-May-06
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 51/72
To: MRS. SALLY RAMOS
Project Owner
Subject: CONTRACT PROPOSAL
Project: 3-BEDROOM BUNGALOW
Location: Cuyapo, Nueva Ecija
Sir/Ma'am:
We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO
is pleased to submit our best quotation for the above subject-project detailed as follows.
SCOPE OF WORK
Contractor shall do painting works for the 3 -BEDROOM BUNGALOW
in accordance with the Specifications and shall furnish all materials, supply tools,
equipments, supply labor, and perform all the requirements to finish the said project.
PROJECT DURATION
The project shall be completed with 30 working days (regular working hours), from the
time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and
under normal conditions except otherwise delayed due to causes beyond our control. We shall be
allowed Overtime Works, whenever deemed necessary.
MODE OF PAYMENT
75% down payment upon signing of contract.
20% after 75% accomplishment supported by accomplishment report.
5% after the project is 100% complete.
WORK AND MATERIAL SPECIFICATIONS
PAINTING WORKS
a. All materials shall be BOYSEN Paints or DAVIES Paints.
b. All applications and methods used shall be strictly follow the
Manufacturer's Instructions and Specifications.
c. All surfaces including masonry walls shall be thoroughly cleaned, puttied,
sanded, rubbed and polished. Masonry walls shall be treated with
Neutralizer.
d. All exposed finish hardware, lighting fixtures and accessories, glass and the
like shall be adequately protected that these are not stained with
paint and other painting materials prior to painting works. Allother surfaces endangered by stains and paint marks should
be taped and covered with craft paper or equal.
e. Schedule of Painitng and Varnishing Finishes
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be DUCO-VARNISH
finished.
e.3 Cabinets and Closets shall be puttied and seal with
liquid tile surfacer.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.
TOTAL MATERIAL COST (lumpsum) 70,000.00
GENERAL LABOR COST (lumpsum) 50,000.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 52/72
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
MRS. SALLY RAMOS
OWNER
Cuyapo, Nueva Ecija
ENGR. NARIO P. MAGNO
VP-OPERATIONS
Mobile No. 0926-9477070
JADEline DESIGN AND CONSTRUCTION
Mc Arthur Hi-way, Poblacion Zone V
Villasis, Pangasinan
Telefax No. 075-5643235
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 53/72
vacant wall 11.52
width height pcs
1.00 0.35 0.35 40
0.30 3.5 0.315 40
0.30 120 7.2
3.5 3559.5
0 no. of chb 4093.425
columns beams wall s.o.g plastering
151.20 72 163.74 1301.8 718.5715 2575
0.16 3.6 32.747 72.323 17.3568 126
0.32 7.2 144.65 153
1.00 1 145
columns beams wall s.o.g
116.67 109.091 560 36.146 822
87.2727 87
160.00 240
4.00 1.7 144.65
41.40
40 000 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 54/72
24,115.50
3,750.00
87,500.00
30,240.00
111,750.00 229,490.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 55/72
Description of Materials Quantity Unit Unit Cost Total Cost
I. FOUNDATION, CONCRETE COLUMNS
BEAMS, CONCRETE HOLLOW BLOCKS
WALLS, SLAB ON GRADE & PLASTERING
Portland Cement, HOLCIM or NCC 750.00 bags 200 150000.00
Washed Sand 60.00 cu.mtrs 1600 96000.00
Gravel 30.00 cu.mtrs 1650 49500.00
Earth Fill 150.00 cu.mtrs 200 30000
Stell Reinfvorcing Bars
10mm dia. X 6.00 m 500 pcs 175 87500.00
12mm dia. X 6.00m 120 pcs 252 30240.00
16mm dia. X 6.00m 250 pcs 447 111750
Wire No. 16 for tying 4 rolls 1500 6000
Coom Wire Nail Assorted 80 kls 80 6400
CHB 5" 150 pcs 12 1800
4" 3215.00 kls 10 32150
Form Lumber
good lumber 2 x 2 x 12' 120 pcs 180 21600
coco lumber 2 x 3 x 12' 723.23 pcs 90 65090.79
Plywood 1/4" ord. plywood pcs 295 0
1/2" ord. plywood 35 pcs 550 19250
Excavation 85.00 cu.mtrs 300 25500
Soil Poisoning 2 li 900 1800
sub-total P 734,580.79
II. ROOF FRAMING
2 X 2 X 3/16"" angle bars 126 pcs 550 69300
1 1/2 x 1 1/2 x 3/16"" angle bars 0 pcs 390 0
2 x 3 x 1.0mm C-purlins 100 pcs 300 30000
2 x 10 x 1.0mm C-purlins 15 pcs 1080 16200
1 1/2 x 1/4 flat bar 15 pcs 230 3450
Welding rod 2 box 1200 2400
Epoxy primer 12 gal 460 5520
sub-total P 126,870.00
III. ROOFING MATERIALS
MADRID longspan 0.40mm thick 207 lm 385 79695by: DN Steel Corporation
2 1/2 tekscrew 2000 pcs 2 4000
24" spanish gutter 0 pcs 750 0
24" spanish flashing 42 pcs 950 39900
24" valley gutter 0 pcs 650 0
18" ridge cap 50 pcs 350 17500
5/32 blind rivet 5 box 350 1750
Silicone sealant 25 tubes 90 2250
Vulcaseal 8 li 155 1240
0.40mm thick insulation foam 4 rolls 5200 20800
sub-total P 167,135.00
BILL OF CONSTRUCTION MATERIALS
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 56/72
0.40mm thick spandrel 55.64 lm 450 25038
End capping 111.28 lm 45 5007.6
Angle molding 12 lm 45 540
Blind rivet 3 box 350 1050
Ventilation 12 pcs 850 10200
sub-total P 41,835.60
V. ROUGH-IN PLUMBING
PVC
4" dia. PVC pipe series 1000 20 pcs 650 13000
3" dia. PVC pipe seires 1000 38 pcs 450 17100
2" dia. PVC pipe series 600 20 pcs 245 4900
Tee 2" 3 pcs 25 75
3" 3 pcs 35 105
4" 3 pcs 55 165
Elbow 2" 5 pcs 20 100
3" 5 pcs 30 150
4" 5 pcs 65 325
Wye 2" 2 pcs 45 90
3" 2 pcs 55 110
4" 2 pcs 65 130
Wye reducer 2" x 4" 2 pcs 80 160
2" x 3" 2 pcs 80 160
Tee reducer 2" x 4" 2 pcs 80 160
2" x 3" 2 pcs 80 160
Coupling pcs 90 0
Clean-out w/ plug
2" pcs 76 0
3" pcs 78 0
4" pcs 67 0
GI
1/2" pipe super A 20 pcs 780 15600
3/4" pipe super A 5 pcs 990 4950
Elbow 1/2" 30 pcs 35 1050
3/4" 10 pcs 35 350
Street elbow 1/2" 5 pcs 35 175
3/4" pcs 35 1
Tee 1/2" 8 pcs 35 280
3/4" pcs 35 0
Nipple 10 pcs 35 350
Coupling 1/2" 10 pcs 25 250
3/4" 10 pcs 10 100
Union 1/2" 5 pcs 52 260
3/4" 5 pcs 15 75
Teflon tape 50 pcs 25 1250
sub-total P 61,581.00
VI. PLUMBING FIXTURES
Water Closet 3 set 13500 40500
Lavatory 3 set 2600 7800
Bathtub1 set 14000 14000
Shower head & valves 3 set 850 2550
Kitchen Sink 2 set 8000 16000
Faucets 10 set 550 5500
Floor drain 5 set 100 500
sub-total P 86,850.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 57/72
2" kls 60 0
3" 25 kls 80 2000
4" kls 0
Finishing Nail 1" kls 60 0
2" 25 kls 80 2000
3" kls 50 0
4" kls 0
Pre-fabricated cabinet door
closets 0 pcs 1200 0
hanging cabinets 16 pcs 700 11200Stikwel 5 gal 450 2250
Wood cornice 1" x 12"
2" 30 180 5400
3" 40 192 7680
4" 40 228 9120
4" 40 456 18240
sub-total P 157,990.00
VIII. TILE SETTING
Floor tiles
Bedroom 50 sq.mtr 400 20000
Kitchen 58 sq.mtr 800 46400
Dining 0 sq.mtr 850 0
Living 0 sq.mtr 850 0
PORCH 6 sq.mtr 400 2400
Garage 22 sq.mtr 400 8800Covered patio 5 sq.mtr 400 2000
dirty kit 5.2 sq.mtr 400 2080
Kitchen Counter 6 sq.mtr 2500 15000
Toilet & Bath
Floor 11 sq.mtr 400 4400
Wall 30 sq.mtr 450 13500
sub-total P 114,580.00
IX. ELECTRICAL WORKS
2.0mm THHN wire 6 box 2400 14400
3.5mm THHN wire 6 box 2900 17400
5.5mm THHN wire 2 box 3200 6400
8.0mm THHN wire 1 box 3500 3500
1/2" flexible hose 6 roll 450 2700
3/4" flexible hose 1 roll 550 550
2" x 4" utility box 50 pcs 19 950Junction box 30 pcs 18 540
Breakers 15amp 4 set 280 1120
20amp 4 set 280 1120
30amp 4 set 280 1120
60amp 2 set 450 900
Splitter 4 set 35 140
Electrical tape 25 pcs 30 750
Center light 0 pcs 1000 0
Pinlight 30 pcs 350 10500
Wall lamp 4 pcs 650 2600
Post lamp 4 pcs 450 1800
Panel box 1 pcs 700 700
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 58/72
X. DOORS & ACCESSORIES
Maindoor 1 set 15000 15000
Bedroom 4 set 4000 16000
Service 1 set 4500 4500
others 4 set 4000 16000
toilet 3 set 4500 13500
sub-total P 65,000.00
XI. WINDOWS & ACCESSORIES
Powder coated aluminum sliding window 44 sq.mtr 4050 178200
grills 44 1000 44000
sub-total P 222,200.00
XII. HANDRAIL & BALUSTER
Wooden handrailings 60 lm 550 33000
Wooden baluster 30 pcs 306 9180
2" x 3" tubular 2 pcs 900 1800
1" flat bar pcs 165 0
Welding rod kls 1200 0
Woodscrew 40 pcs 1.5 60
sub-total P 44,040.00
XIII. PAINTING WORKS
Flatwall enamel (white) 15 16li can 1890 28350
Quick drying enamel 15 16li can 1900 28500
Sanding sealer 18 16li can 1400 25200
Oil tinting colors green 4 li 135 540
yellow 4 li 135 540
brown 4 li 135 540
black 4 li 135 540
Paint thinner 15 gal 200 3000
Acrylic semi-gloss latex 10 16li can 2100 21000
Concrete neutralizer 8 gal 650 5200
Acrylic concrete primer sealer 6 gal 780 4680
Masonry putty 8 gal 1450 11600
Clear gloss lacquer 6 gal 345 2070
Dead flat lacquer gal 576 0
Lacquer primer surfacer 10 gal 457 4570
Filler paste 12 gal 480 5760Lacquer thinner 8 gal 160 1280
Red lead primer 2 gal 460 920
Sandpapers 40 pcs 5 200
Cleaning rags 100 pcs 1 100
sub-total P 225,000.00
XIV. MISCELLANEOUS MATERIALS
Bricks 24 sq.mtr 1200 28800
Fan set 1200 0
Concrete moldings 95 lm 350 33250
Concrete nail 5 kls 70 350
sub-total P 62,400.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 59/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 60/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 61/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 62/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 63/72
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 64/72
a. Footings, tie beams and septic tank
b. Termite control and Soil poisoning - all area enclosed by the building
against ground termites and other pest.
E. STRUCTURAL CONCRETE WORKS
Stell Reinfvorcing Bars
a. Concreting (footing, column, tie beams, slab on grade, wall footing and 500 10mm dia. X 6.00 m
roof beams) 120 12mm dia. X 6.00m
a.1 all kinds of concreting works shall be at Class A type of mixture 250 16mm dia. X 6.00m
in reference to the Code of Standards of the
National Building Code of the Philippines. 2
a.2 Portland cement shall be use.
b. Masonry
b.1 5" concrete hollow blocks shall be used in all perimeter walls and
4" for partitions on ground floor
b.2 4" concrete hollow blocks shall be used in all walls and
partitions for the second floor
c. Plastering
c.1 inside plastering shall be smooth finish.
c.2 outside plastering shall be smooth and anay finish.
F. REINFORCING BARS
a. 16mm diameter deformed bars shall be use in column's footing.
b. 16mm diameter deformed bars shall be use as column steel bars
with 10mm diameter deformed bars for stirrups.
c. 12mm diameter deformed bars shall be use as tie beams steel bars
with 10mm diameter deformed bars for stirrups.
d. Lateral bars/temperature bars shall be 10mm diameter deformed bars.
e. 12mm diameter deformed bars shall be use as roof beam steel bars
with 10mm diameter deformed bars for stirrups.
f. Vertical and horizontal bars that will hold all masonry works shall be 10mm
diameter deformed bars.
g. Tiewires shall be #16 galvanized wires.
G. FORMWORKS
a. Framing lumber and other rough carpentry shall be fitted closely, set accurately
to the required lines and levels and shall be secured to the required
lines and levels and shall be secured in place ia a rigid and
substantial manner. Framing members shall be free from defects
and care shall be taken that splitting of the members are avoided.
b. 1/2 ordinary plywood shall be use as sidings and 2 x 2 x 12" good lumber for
its frames. 2 x 3 x 12" coco lumberr shall be use as scaffoldings.
b. All wood shall be of good quality and free from any defects.
H. ROOF FRAMING P 125,000.00
a. All main frames shall be 2 x 2 x 3/16" anlge bars of standard weight.
b. All steel members shall be 1 1/2 x 1 1/2 x 3/16" angle bars of standard weight.
c. All connections shall be full-welded.
d. Use 2" x 3" x 1.0mm thick for C-purlins
e. Use 2" x 10" x 1.0mm thick C-purlins as fascia boards.
f. All exposed steel bars shall be painted by steel primer epoxy.
I. ROOFING MATERIALS P 125,000.00
a. Roofing shall be 0.40mm thick, TILESPAN by
Puyat Steel Corporation. Color samples for Owner'sapproval.
b. Use 0.40mm thick galvanized iron, pre-painted gutter (spanish type),
flashing, ridge roll, hip roll by Puyat steel Corporation.
c. Downspout shall be all embedded inside the column.
J. EXTERIOR CEILING P 41,835.60
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 65/72
a. Use 0.40mm thick spandrel, pre-painted, by EXCEL Corporation.
b. Provide sufficient ventilation.
K. PLUMBING (Rough-In) P 27,000.00
a. Cold Water Lines shall be galvanized iron (G.I) pipe, schedule 40.
b. Sewer and Waste Lines shall be polyvinyl chloride "(PVC) pipe,
4" diameter, series 1000.
c. Downspout shall be polyvinyl chloride (PVC) pipe, 3" diameter, series 1000.
d. Fittings shall be at the same brand and schedule.
L. PLUMBING FIXTURES AND ACCESSORIES P 30,000.00
a. All fixtures shall be installed complete with accessories such as tank fittings, 6,500.00
seat cover, valves, supply pipe assemply, p-trap, etc. 6,500.00
b. All fixtures shall be HCG brand. 10,500.00
c. All sink shall be double bowl with drain board, stainless steel finish 6,500.00
30,000.00
. CARPENTRY WORKS P 157,990.00
a. All ceiling joist, hangers and frames shall be of good quality paintedwith "anti-anay" Solignum Brand.
b. Ceiling shall be HARDIFLEX Board, 1/4" thick sprayed with "anti-anay"
Solignum Brand.
c. Cabinet works shall be as per detail indicated on plans, complete with
drawer lock and handle (per cabinet door) with two (2) fully
concealed hinges with magnetic catches.
d. Closet works shall be 3/4" plyboard, DUCO painted finish with framings as
per detail, complete with closet lock, drawer lock with two "(2)
concealed hinges with magnetic catches.
e. Kitchen hanging cabinets shall be 3/4" thick plyboard with framings as
per detail indicated on plans.
f. All wood cornice and baseboards shall be Tanguile kiln dried.g. Finish carpentry works includes all built-in closets and hanging cabinets.
N. TILE SETTING P 114,580.00
a. Floor Tiles
a.1 Use 60x60cm synthetic granite ti les in the living area,
kitchen area, dining area including hallway
installed completely with tile grout.
a.2 Use 40x40cm non-skid ceramic tiles in the wash area
installed completely with tile grout.
a.3 All bedrooms shall be High Density Fiber
(HDF) laminated flooring by KRONOFIX, Germany
installed completely with insulation foam 1/4"thick
as undersheeting.
b. Kitchen Counter Tiles
b.1 Use Premium Granite Tiles installed completely for the
kitchen counter.
c. Toilet and Bath Tiles
c.1 30cm x 30cm ceramic tiles for all toilet and bath flooring
installed completely with tile grout.
c.2 20cm x 30cm ceramic tiles for all toilet and bath walls installed
completely with tile grout.
c.3 5cm x 20cm ceramic listel as tile moldings installed completely
with tile grout.
c.4 All wall tiles shall be installed up to ceiling level.
O ELECTRICAL WORKS P 82 105 00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 66/72
a. Complete electrical system, telephone wiring layout and cable layout.
b. Flexible PVC conduuits of good quality.
c. Circuit breakers by General Electric or Koten.
d. All wires shall be water and oil resistant or THHN type, wire thickness
shall be of standard sizes.
e. All convenience outlet shall be all duplex-flushed type by National or
Royu Electrical Philippines.
f. Exterior switches and outlets shall be waterproofed by National or
Royu Electrical Philippines.
g. All interior switches shall be plain faced switch cover plates.h. All rooms shall be provided with air conditioning unit (plug-in type) outlet,
television outlet and cable outlet.
i. All shower room shall be provided with heater outlet.
g. Corner eaves shall be provided with lighting fixtures.
P. DOORS AND ACCESSORIES P 65,000.00
a. Main Door 1 PAIR 40mm x 0.60m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
b. Service Doors 40mm x 0.90m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
c. Bedroom Doors 40mm x 0.80m x 2.10m
SOLID NARRA DOOR completely installed
with 2" x 6" sundry yakal door jamb with completeaccessories. Door knob by YALE.
c. Bathroom Doors 40mm x 0.70m x 2.10m solid panel door by
CARPENTER or DELTA WOOD completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
d. Master's toilet room 40mm x 0.70m x 2.10m solid panel door by
door CARPENTER or DELTA WOOD completely installed
with 2" x 6" sundry yakal door jamb with complete
accessories. Door knob by YALE.
Q. WINDOWS AND ACCESSORIES P 222,200.00
a. Aluminum framing in powder coat finish
with 1/4" thick colored glass.
b. Provide complete locksets and concealed door closer.c. All grills shall be twisted 12mm square bar with bended 1/2" flat bars.
R. HANDRAILS & BALUSTERS P 44,040.00
a. Stair handrail shall be all stainless steel finish.
b Stair balusters shall be all stainless steel finish
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 67/72
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be SEMI-DUCO
finished.
e.3 Cabinets and Closets shall be puttied and seal spray with
BOYSEN automotive lacquer spray.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.
T. MISCELLANEOUS MATERIALS P 62,400.00
a. 0.5mm POLYCARBONATE roofing for the garage area.
Design and details as shown on plan.
b. Steel grill for all windows.
c. Concrete moldings as accent.
TOTAL MATERIAL COST 2,385,834.67
GENERAL LABOR COST 596,458.67
OVERALL PROJECT MANAGEMENT COST
TOTAL PROJECT COST P 2,982,293.33
MODE OF PAYMENT
30% down payment upon signing of contract.30% after30% accomplishment supported by accomplishment report.
30% after 60% accomplishment supported by accomplishment report.
10% after 90% accomplishment supported by accomplishment report
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
b. Electrical power and water supply shall be provided by the"OWNER" at the project site.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
ENGR. NARIO P. MAGNO
SITE MANAGER
OWNER
ARCH. RANIE P. MAGNO
MANAGER
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 68/72
20-May-06
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 69/72
To: MRS. SALLY RAMOS
Project Owner
Subject: CONTRACT PROPOSAL
Project: 3-BEDROOM BUNGALOW
Location: Cuyapo, Nueva Ecija
Sir/Ma'am:
We, the JADEline DESIGN & CONSTRUCTION represented by ENGR. NARIO P. MAGNO
is pleased to submit our best quotation for the above subject-project detailed as follows.
SCOPE OF WORK
Contractor shall do painting works for the 3 -BEDROOM BUNGALOW
in accordance with the Specifications and shall furnish all materials, supply tools,
equipments, supply labor, and perform all the requirements to finish the said project.
PROJECT DURATION
The project shall be completed with 30 working days (regular working hours), from the
time/date of "Order to Proceed" following the signing of contract and receipt of Down Payment, and
under normal conditions except otherwise delayed due to causes beyond our control. We shall be
allowed Overtime Works, whenever deemed necessary.
MODE OF PAYMENT
75% down payment upon signing of contract.
20% after 75% accomplishment supported by accomplishment report.
5% after the project is 100% complete.
WORK AND MATERIAL SPECIFICATIONS
PAINTING WORKS
a. All materials shall be BOYSEN Paints or DAVIES Paints.
b. All applications and methods used shall be strictly follow the
Manufacturer's Instructions and Specifications.
c. All surfaces including masonry walls shall be thoroughly cleaned, puttied,
sanded, rubbed and polished. Masonry walls shall be treated with
Neutralizer.
d. All exposed finish hardware, lighting fixtures and accessories, glass and the
like shall be adequately protected that these are not stained with
paint and other painting materials prior to painting works. Allother surfaces endangered by stains and paint marks should
be taped and covered with craft paper or equal.
e. Schedule of Painitng and Varnishing Finishes
e.1 Masonry wall cement surfaces shall be all in 3 coats.
e.2 Wood panel doors and door jambs shall be DUCO-VARNISH
finished.
e.3 Cabinets and Closets shall be puttied and seal with
liquid tile surfacer.
e.4 Steel and Metal works shall be two (2) coats red lead primer
and two (2) coats quick drying enamel.
e.5 Interior walls shall be semi-glossed finish.e.6 Interior and exterior ceiling shall be finish w/ VERSATEX.
TOTAL MATERIAL COST (lumpsum) 70,000.00
GENERAL LABOR COST (lumpsum) 50,000.00
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 70/72
TERMS AND CONDITIONS
a. Any deviation from the original intent of this proposal shall be treated as
change order", plus or minus to the quoted cost.
Thank you and we trust we shall have the oppurtunity to serve you best.
Prepared by: Approved by:
MRS. SALLY RAMOS
OWNER
Cuyapo, Nueva Ecija
ENGR. NARIO P. MAGNO
VP-OPERATIONS
Mobile No. 0926-9477070
JADEline DESIGN AND CONSTRUCTION
Mc Arthur Hi-way, Poblacion Zone V
Villasis, Pangasinan
Telefax No. 075-5643235
8/3/2019 Tagaytay Est 4 Permit_110708
http://slidepdf.com/reader/full/tagaytay-est-4-permit110708 71/72
vacant wall 11.52
width height pcs
1.00 0.35 0.35 40
0.30 3.5 0.315 40
0.30 120 7.2
3.5 3559.5
0 no. of chb 4093.425
columns beams wall s.o.g plastering
151.20 72 163.74 1301.8 718.5715 2575
0.16 3.6 32.747 72.323 17.3568 126
0.32 7.2 144.65 153
1.00 1 145
columns beams wall s.o.g
116.67 109.091 560 36.146 822
87.2727 87
160.00 240
4.00 1.7 144.65
41.40
40 000 00