stbt to yelakeli-zadshi road to giroli daghe
TRANSCRIPT
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 1/21
RATE ANALYSIS
10 Providing and constructing 75mm.thick bituminous
bound macadam (BBM) road surface including
supplying all materials, preparing the existing road
surface, spreading 40mm.stone layers metal 30%
crusher broken metal + 70% Hand broken metal (By
breaking Rubble obtained by blasting) , heating and
spraying the bitumen of VG-30( 60/70) grade @ 2 kg / sqm , spreading 12 mm.size chips compacting with
power roller etc.complete including applying tack coat
at the rate of 50 Kg./100 Sqm. on existing bitumen
surface. CSR 60/PAGE 242
175.00000
Add Transportation of Metal 0.10800 185.00000 19.98000
Add Transportation of Bitumen 0.00250 4953.75000 12.38000
Diff In Bitumen Cost vide Ltr.Dated 1/10/2011 0.00250 3938.00000 9.85000
43572.00-39634.00 = 3938 Total 217.21000
Say 217.20
Per sqm
11 Providing and constructing 75 mm.thick bituminious
bound macadam (BBM) road surface including
supplying all materials, preparing the existing road
surface, spreading 40mm. stone metal layers 30%
crusher broken metal + 70% Hand broken (by
breaking rubble obtained by blasting) heating and
spraying the bitumen of VG-30( 60/70) grade @ 2 Kg
/ sqm, spreading 12 mm.size chips compacting with
power roller etc. complete. Including picking of
existing WBM surface.CSR IT 59/241150.00000
Add Transportation of Metal 0.10800 185.00000 19.98000
Add Transportation of Bitumen 0.00200 4953.75000 9.91000
Diff In Bitumen Cost vide Ltr.Dated 1/10/2011 0.00200 3938.00000 7.88000
43572.00-39634.00 = 3938 Total 187.77000
Say 187.75
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 2/21
RATE ANALYSIS
12 Providing, laying and rolling open - graded premix
surfacing (Hot Mix Hot Laid) of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates using
bitumen of VG-30 ( 60/70 grade) to required line,
grade and level to serve as wearing course on a
previously prepared base, including mixing in a
suitable plant, laying and rolling with a smoothwheeled roller 8-10 tonne capacity, finished to
required level and grades. Including tack coat of VG-
30( 60/70) grade Bitumen @ 5kg/10 sq.m etc
complete. (on B.T. Surface)CSR 72/Pg250 121.00000
Add Transportation of CB Metal From Quarry to Plant 0.02700 89.50000 2.42000
Add Transportation of Bitumen Refinary to Plant 0.00146 4903.75000 7.16000
Add Transportation of Bitumen Refinary to work site 0.00050 4953.75000 2.48000
Add Transportation Of Bitumen Mix Material
0.02*2.20
0.04400 142.65 6.28000
Diff In Bitumen Cost vide Ltr.Dated 1/10/2011 0.00196 3938.00000 7.7200043572.00-39634.00 = 3938 Total 147.06000
Say 147.05
13 Providing bituminous Premix seal coat to black top
surface, including supplying all materials & bitumen of
VG-30( 60/70) grade , preparing existing road
surface, heating bitumen, mixing hot bitumen and
chips, laying and rolling by static roller etc. complete.
(Tack coat shall not be added CSR It 69/248
48.00000
Add Transportation of CB Metal 0.00600 185.00000 1.11000
Add Transportation of Bitumen 0.00068 4953.75000 3.37000Diff In Bitumen Cost vide Ltr.Dated 1/10/2011 0.00068 3938.00000 2.68000
43572.00-39634.00 = 3938 Total 55.16000
Say 55.15
18 Providing rubble filling of trap / granite / quartzite /
gneiss stones in foundation including hand packing
filling gravel / sand in the voids etc. complete. CSR It
1/222 395.000
Add Transportation of Rubble 1.000 58.300 58.300
Add Transportation of Sand 0.300 290.280 87.080
Total 540.380
Say 540.40
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 3/21
RATE ANALYSIS
19 Providing and laying in situ cement concrete of 1:4:8
proportion with trap / granite / quartzite / gneiss metal
in foundation including necessary compacting and
curing complete. (Including plywood/ steel formwork)
The C.M. 1:3 plaster is considered for rendering
uneven and honeycombed surface only. Newly laid
concrete shall be covered by gunny bag, plastic,tarpaulin etc. (Wooden centering/formwork will not be
allowed).CSR 2/222
2520.000
Add For Metal 0.90 53.00 47.70
Add For Sand 0.47 290.28 136.43
Add For Cement 3.40 5.96 20.26
Total 2724.39
Say 2724.40
20 Providing selected murum (having PI < 6 ) filling
including laying in layers of 15 cm to 20 cm watering
and compacting etc. complete.CSR 10/225
225.00
Add For Hard Murum 1.00 45.05 45.05
Total 270.05
Say 270.05
21 Providing and laying cement concrete pipe of I.S.
N.P.-2 class of 900 M.M. diameter in proper line, level
and slope including providing, fixing collars or spigot
and socket joint by rubber ring and in C.M.1:2 etc.
complete.CSR 6/224 2760.00
Add For Transportation Of Pipe 0.895 329.00 294.46
Total 3054.46
Say 3054.45
22 Providing and laying in situ cement concrete of M-15 /
1:2:4 with trap / granite / quartzite / gneiss metal in
face wall including plywood/ steel formwork and steel
centering, compaction by vibrator, finishing uneven
and honeycombed surface with C.M.1:3 of sufficient
minimum thickness to give smooth and even surface,
filling joints with bitumen, curing etc. complete.
(Excluding cost of reinforcement.) The C.M. 1:3
plaster is considered for rendering uneven and
honeycombed surface only. Newly laid concrete shall
be covered by gunny bag, plastic, tarpaulin etc.(Wooden centering/formwork will not be allowed).
CSR 3/223
3615.000
Add For Metal 0.850 53.000 45.050
Add For Sand 0.445 290.280 129.170
Add For Cement 6.270 5.960 37.370
Total 3826.590
Say 3826.60
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 4/21
RATE ANALYSIS
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 5/21
RATE ANALYSIS
23 Providing cast in situ block of M-15 / 1:2:4cement
concrete with circular or other shaped opening for
waterway including necessary formwork, compaction,
finishing and curing etc. complete.(for craddle)CSR
7/224 3700.00
Add For Metal 0.850 53.000 45.05
Add For Sand 0.445 290.280 129.17Add For Cement 6.270 5.960 37.37
Total 3911.59
Say 3911.60
Sectional Engineer Sub Div Engineer
Z.P. Sub Dn Wardha
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 6/21
MEASUREMENTS
S.No ITEM OF WORK NO L B D QUANTITY
1 Dressing of side shoulder by mechanical
means including excavation of cutting shrubs
and bushes spreading the excavated stuff &
sectioning to the required line, level and slope
etc. complete. CSR IT 135/PG 305
2 850.00 1.50 2550.00
2 Excavation for road way by mechanical
means earth soil of all sorts sand, gravel, soft
murum including dressing section to the
required grade, camber and side slopes and
conveying the excavated materials with all lifts
and spreading for embankment or stacking
etc. as directed by Engineer in charge. CSR IT
2/PAGE NO 220
2 850.00 1.00 0.75 1275.00
3 Supplying trap /granite /quartzite / gneiss stone
metal of required size by bringing the boulders
at the road side breaking them to required
gradation including conveying the bouldersand stacking the broken metal etc. complete.
(Prior approval of sample stack of broken
metal by the Ex.Engineer is necessary, the
date of approval will form part of the
measurements)b. By Breaking boulder (Hand
broken) 40 MM CSR IT 31/PAGE 228
1 200.00 3.00 0.10 60.00
FOR PATCHES 10% 1 700.00 3.00 0.10 21.00
Tot Qt 81.00
4 Supplying soft murum at the road side,
including conveying and stacking complete.
CSR IT NO 33/PAGE 229FOR 40 M.M. 1/3 81.00 Asper It 3 27.00
Tot Qt 27.00
5 Supplying murum having PI < 6 at the road
side, including conveying and stacking
complete. CSR IT NO 32/PAGE NO 228
2 900.00 1.00 0.10 180.00
6 Spreading 40 mm metal including sectioning
complete. CSR IT 39/229
Asper It 3 81.00
7 Spreading gravel / sand / soft murum /avilable
murum over rubble soling /W.B.M.surface
blanketing berms etc.complete. CSR IT 37/229
Aspe
r It
4+5
207.00
8 Compacting the sub grade/gravel/ size metal
(100 mm loose) layers for all widths with static
roller including necessary, labour, materials
and artificial watering complete. CSR IT
42/230 1 200.00 3.00 600.00
FOR PATCHES 10% 210 210.00
Tot Qt 810.00
6
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 7/21
MEASUREMENTS
S.No ITEM OF WORK NO L B D QUANTITY
9 Compacting the hard murum side widths
layerwise on each side with static roller
including necessary artificial watering complete
. CSR IT 44/230
2 900.00 1.00 1800.00
10 Providing and constructing 75mm.thick
bituminous bound macadam (BBM) road
surface including supplying all materials,
preparing the existing road surface, spreading
40mm.stone layers metal 30% crusher broken
metal + 70% Hand broken metal (By breaking
Rubble obtained by blasting) , heating and
spraying the bitumen of VG-30( 60/70) grade
@ 2 kg / sqm , spreading 12 mm.size chips
compacting with power roller etc.complete
including applying tack coat at the rate of 50
Kg./100 Sqm. on existing bitumen surface.
CSR 60/PAGE 242
1 700.00 3.00 2100.00
11 Providing and constructing 75 mm.thick
bituminious bound macadam (BBM) road
surface including supplying all materials,
preparing the existing road surface, spreading
40mm. stone metal layers 30% crusher broken
metal + 70% Hand broken (by breaking rubble
obtained by blasting) heating and spraying the
bitumen of VG-30( 60/70) grade @ 2 Kg / sqm,
spreading 12 mm.size chips compacting with
power roller etc. complete. Including picking of
existing WBM surface.CSR IT 59/241
1 200.00 3.00 600.00
12 Providing, laying and rolling open - graded
premix surfacing (Hot Mix Hot Laid) of 20 mm
thickness composed of 13.2 mm to 5.6 mm
aggregates using bitumen of 60/70 grade to
required line, grade and level to serve as
wearing course on a previously prepared base,
including mixing in a suitable plant, laying and
rolling with a smooth wheeled roller 8-10 tonne
capacity, finished to required level and grades.
Including tack coat of 60/70 grade Bitumen @
5kg/10 sq.m etc complete. (on B.T.
Surface)CSR NO 72/241
1 900.00 3.00 2700.00
7
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 8/21
MEASUREMENTS
S.No ITEM OF WORK NO L B D QUANTITY
13 Providing bituminous Premix seal coat to black
top surface, including supplying all materials &
bitumen of 60/70 grade , preparing existing
road surface, heating bitumen, mixing hot
bitumen and chips, laying and rolling by static
roller etc. complete. (Tack coat shall not beadded)CSR IT 69/239
1 900.00 3.00 2700.00
14 Providing and fixing R.C.C. 1:2:4 200 m.
stone of size (15 X 10 X 65 cm ) as per I.R.C.
design (IRC 26-1967) including cost of
reinforcement @ 100 kg / cum), painting,
numbering, fixing in standard size (35 X 30 X
40 cm ) C.C. 1:4:8 block etc complete. CSR IT
94/273
4 4.00
15 Providing R.C.C. 1:2:4 ordinary km. stones,
for ODR and V.R. including cost ofreinforcement @ 100 kg / cum) painting
numbering etc. complete as per I.R.C. design
(IRC 8-1980) for highway km.stone and fixing
in standard size (67 X 50 X 60 cm ) C.C. 1:4:8
block etc complete. CSR IT 97/274
1 1.00
16 Providing and fixing informatory sign boards in
square or rectangular shape of any size made
out 16 guage (1.6 mm) thick mild steel sheet
painted with one coat of zinc chromate -
stoving primer and two coats green back
ground white border/messages, symbols etc.and back side in grey stove enamel paint
including M.S. angle frame of 35 mm x 35 mm
x 3 mm and two M.S.angle iron post of size 50
mm x 50 mm x 5 mm, 3.65 m long properly
cross braced with angle iron of size 50 mm x
50 mm x 5 mm duly painted with alternate
black and white bands of 25 cm width
including G.I.fixtures etc. and fixing the board
in 1:4:8 concrete block of size 60 cm x 60 cm x
75 cm including transportation etc.
complete.The nut bolts of board with angle iron
post/supporting structure after fixing at site has
to be electrically welded.Retroreflective
sheeting should be with five years written
warrenty from the manufacture & authorised
distributor/convertor,for satisfactory field CSR
107/294
1 0.9 0.6 0.54
8
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 9/21
MEASUREMENTS
S.No ITEM OF WORK NO L B D QUANTITY
CD WORK AT CHAINAGE 0/525
17 Excavation for foundation in earth, soils of all
types, sand, gravel soft murum etc. including
shoring and strutting as necessary and
disposing off excavated stuff within lead of 100
m as directed etc. complete.CSR 1/191
CHAINAGE 0/525 2 6.60 1.70 0.50 11.22
FOR PIPE 1 4.41 1.30 1.00 5.73
Tot Qt 16.95
18 Providing rubble filling of trap / granite /
quartzite / gneiss stones in foundation
including hand packing filling gravel / sand in
the voids etc. complete. CSR IT1/222
2 6.60 1.70 0.30 6.73
19 Providing and laying in situ cement concrete of
1:4:8 proportion with trap / granite / quartzite /
gneiss metal in foundation including necessarycompacting and curing complete. (Including
plywood/ steel formwork) The C.M. 1:3 plaster
is considered for rendering uneven and
honeycombed surface only. Newly laid
concrete shall be covered by gunny bag,
plastic, tarpaulin etc. (Wooden
centering/formwork will not be allowed).CSR IT
2/222
2 6.60 1.40 0.20 3.70
20 Providing selected murum (having PI < 6 )
filling including laying in layers of 15 cm to 20
cm watering and compacting etc.completeCSR 10/225
BELOW & AROUND PIPE 1 6.60 1.50 1.50 14.85
DEDUCT FOR PIPE -1 (7.50+
6.55)/
2
0.785 1.00 -5.51
Tot Qt 9.34
21 Providing and laying cement concrete pipe of
I.S. N.P.2 class of 900 M.M. diameter in
proper line, level and slope including providing,
fixing collars or spigot and socket joint by
rubber ring and in C.M.1:2 etc. complete.CSR
6/224
1 8.40 8.40
9
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 10/21
MEASUREMENTS
S.No ITEM OF WORK NO L B D QUANTITY
22 Providing and laying in situ cement concrete of
M-15 / 1:2:4 with trap / granite / quartzite /
gneiss metal in face wall including plywood/
steel formwork and steel centering,
compaction by vibrator, finishing uneven and
honeycombed surface with C.M.1:3 ofsufficient minimum thickness to give smooth
and even surface, filling joints with bitumen,
curing etc. complete. (Excluding cost of
reinforcement.) The C.M. 1:3 plaster is
considered for rendering uneven and
honeycombed surface only. Newly laid
concrete shall be covered by gunny bag,
plastic, tarpaulin etc. (Wooden
centering/formwork will not be allowed). CSR
3/223
FOR FACE WALL 2 6.15 (1.20+0.45)/
2
2.40 24.35
INSCRIBING PILLER 2 0.45 0.45 0.50 0.20
DEDUCT FOR PIPE -2 (0.85+
0.52)/
2
0.785 1.00 -1.07
Tot Qt 23.48
23 Providing cast in situ block of M-15 /
1:2:4cement concrete with circular or other
shaped opening for waterway including
necessary formwork, compaction, finishing and
curing etc. complete.(for craddle) CSR 7/224
FOR CRADLE 3 1.30 0.30 0.65 0.76
DEDUCT FOR PIPE -1 2.36 0.785 1*0.3 -0.56
Tot Qt 0.20
24 Providing and fixing A.C./ UPVC pipes of 100
mm diameter and of required length for
relieving water pressure, stone filter as
directed complete.(For weep holes in raft).
CSR 16/198
5*2 0.75 7.5
Measurement Prepared By me
10
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 11/21
LEAD STATMENT
FOR W.B.M. PORTION
SR NO MATERIAL QUARRY LEAD CARTING
CHARGES
% OF
MATERIAL
ACTUAL
CARTING
LOADING UNLOADING SUPPLAY
RATE
ADD FOR
ROYALTY
TOTAL REMA
1 80
M.M.METAL
YELAKELI 9.00 185.00 SAME 185.00 18.00 15.00 279.00 0.00 497.00 CSR 31 b (
2 40
M.M.METAL
YELAKELI 9.00 185.00 SAME 185.00 18.00 15.00 302.00 0.00 520.00 CSR 31b (
3 SOFT
MURUM
YELAKELI 9.00 185.00 BELOW 15% 157.25 15.00 14.00 130.00 0.00 316.25 CSR 33
4 HARD
MURUM PI<6
YELAKELI 9.00 185.00 BELOW 15% 157.25 15.00 14.00 140.00 0.00 326.25 CSR 32
5 RUBBLE YELAKELI 9.00 185.00 ABOVE 10% 203.50 18.00 15.00 186.00 0.00 422.50 CSR 30
6 SAND SALPHAL 40.00 473.50 BELOW 15% 402.48 15.00 14.00 190.00 0.00 621.48 CSR 34
For BT
SR NO MATERIAL QUARRY LEAD CARTING
CHARGES
% OF
MATERIAL
ACTUAL
CARTING
LOADING UNLOADING SUPPLAY
RATE
ADD FOR
ROYALTY
TOTAL REMA
1 All Sized
Metal
YELAKELI
to worksite
9.00 185.00 SAME 185.00 0.00 0.00 0.00 0.00 185.00 Per C
All Sized
Metal
Quarry to
Plant
2.00 89.50 SAME 89.50 0.00 0.00 0.00 0.00 89.50 Per C
2 Bitumen
60/70
Refinary
to work
site
771.00 4818.75 SAME 4818.75 135.00 L/UL&H 0.00 0.00 4953.75 Per C
Bitumen
60/70
Refinary
to Plant
763.00 4768.75 SAME 4768.75 135.00 L/UL&H 0.00 0.00 4903.75 Per C
3 Bitumen mix Plant to
work site
7.00 158.50 BELOW 10% 142.65 0.00 0.00 0.00 0.00 142.65 Per C
Sectional
Engineer
Sub Div.Engineer
Z.P. Works Sub Dn Wardha
11
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 12/21
LEAD STATMENT
For CD WorkSR NO MATERIAL QUARRY LEAD CARTING
CHARGES
Rate For 5
k.m.
ACTUAL
CARTING
% OF
MATERIAL Net RateLOADING UNLOADING Payable
Rate
1 Rubble YELAKELI 9.00 185.00 132.00 53.00 ABOVE 10% 58.30 0.00 0.00 58.30 Cum
2 C.B. Metal YELAKELI 9.00 185.00 132.00 53.00 SAME 53.00 0.00 0.00 53.00 Cum
3 Murum YELAKELI 9.00 185.00 132.00 53.00 BELOW 15% 45.05 0.00 0.00 45.05 Cum
4 Sand Salphal 40.00 473.50 132.00 341.50 BELOW 15% 290.28 0.00 0.00 290.28 Cum
5 Cement Wardha 16.00 264.50 132.00 132.50 BELOW 10% 5.96 0.00 0.00 5.96 Bag
6 Steel Wardha 16.00 264.50 132.00 132.50 BELOW 10% 119.25 0.00 0.00 119.25 Mt
7 RCC Pipe MIDCSevagram
21.00 348.75 90.75 258.00 SAME 258.00 40.00 31.00 329.00 Rmt
SectionalEngineer
Z.P. Works Sub Dn Wardha
Sub Div.Engineer
12
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 13/21
NAME OF WORK This Estimate has been framed to cover the cost of
STBT TO YELAKELI-ZADSHI ROAD TO GIROLI
DAGHE
VR NO 15 KM 0/0 TO 0/850 Ta. Seloo,Dist Wardha
AMOUNTING TO RS 1500000
AUTHORITY D.P.D.C. 2011-2012
NECESSITY There is existing wbm road which is in bad
condition & there is no BT surface hence it is
necessary to construct the road with the provision
of stbt
PROVISIONS Following provisions are included in Estimate
For Roads 1 40 m.m. metal one coat
2 Side berms is provided
3 50 m.m. thick BBM
4 20 m.m. thick carpet (H.M.H.L.)
5 Premix seal coat is provided
6 Information Sign Board
For CD Work 1 Excavation for Foundation
2 Rubble Filling In Foundation
3 C.C. 1:4:8 For Bed C.C.
4 PCC M-15 (1:2:4) For Face Walls
5 RCC Pipes 900 m.m. Dia NP-2 Class
RATES & SPECIFICATIONS Estimate has been prepared with rates effect from
1/09/2011 as per B.C.S.R. & work will be carried
out as per Std. specifications of P.W.D.
Department & time to time instructions from Engg.
Incharge
SECTIONAL ENGINEER SUB DIVISIONAL ENGINEER
Z.P. WORKS SUB-DN WARDHA
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 14/21
NAME OF WORK STBT UMARI MEGHE TO GANESHPUR ROAD UP TO HIGHWAY
VR NO KM TO Ta,Dist Wardha
Sr No DESCRIBTION AMOUNT
Cost Of work as per Details attached
1 Cost Of Road work 1350523.00
2 Cost Of CD Work 135494.00
3 Add For Contanegency 13900.00
Total Amt Rs 1499917.00
Say Rs 1500000.00
SECTIONAL ENGINEER SUB DIVISIONAL ENGINEER
Z.P. WORKS SUB-DN WARDHA
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 15/21
DIVISION Z.P. works Division Wardha
SUB DIVISION Z.P. Works Sub Division Wardha
FUND HEAD DPDC FUND
2011/2012
SUB HEAD
Estt. Cost Rs.
S.R. DOLE SECTIONAL ENGINEER
Z.P.SUB DN WARDHA
जषा ळाक योना २०११-१२ ( शळवशाधारण )शऱे ूताऱ ुयातीऱ येलाकेली ते झडऴी र्याळन िरोऱ िढ ेरता मब ुतीकरण ळ डाबरकरण करणे गा .मा . १५ क .मी .० / ० ते ० / ९०० म रू नधी १५.०० ऱस
Deputy Sectional
Engineer Engineer
Checked by
GENERAL DESCRIPTION
Estimate has been prepared with rates effect from 1/09/2011 as per B.C.S.R. & work will
be carried out as per Std. specifications of P.W.D. with following provisions
ESTIMATE
Estimate has been framed in office of & scrutinized in office of Deputy Engineer works sub
division wardha for the probable expenses that will incurred on STBT TO YELAKELI-
ZADSHI ROAD TO GIROLI DAGHE
1500000
Administratively approved under
Technically sanctioned by
Estimate prepared by
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 16/21
STBT TO YELAKELI-ZADSHI ROAD TO GIROLI DAGHE
K.M. 0/0 TO 0/900
ESTIMATE COST RS 1500000
2011/2012
DETAILED ESTIMATE
ZILLA PARISHAD ,WORKS DIVISION
WARDHA
DPDC FUND
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 17/21
ABSTRACT
S.NO. ITEM OF WORK QUANTITY RATE PER AMOUNT
1 Dressing of side shoulder by mechanical means
including excavation of cutting shrubs and bushes
spreading the excavated stuff & sectioning to the
required line, level and slope etc. complete. CSR
IT 135/PG 305
2550.00 10.50 ONE
SQM
26775.00
2 Excavation for road way by mechanical means
earth soil of all sorts sand, gravel, soft murum
including dressing section to the required grade,
camber and side slopes and conveying the
excavated materials with all lifts and spreading for
embankment or stacking etc. as directed by
Engineer in charge. CSR IT 2/PAGE NO 226
1275.00 59.00 ONE
CUM
75225.00
3 Supplying trap /granite /quartzite / gneiss stone
metal of required size by bringing the boulders at
the road side breaking them to required gradation
including conveying the boulders and stacking thebroken metal etc. complete. (Prior approval of
sample stack of broken metal by the Ex.Engineer
is necessary, the date of approval will form part of
the measurements)b. By Breaking boulder (Hand
broken) 40 MM CSR IT 31/PAGE 234
81.00 520.00 ONE
CUM
42120.00
4 Supplying soft murum at the road side, including
conveying and stacking complete. CSR IT NO
33/PAGE 235
27.00 316.25 ONE
CUM
8539.00
5 Supplying murum having PI < 6 at the road side,
including conveying and stacking complete. CSRIT NO 32/PAGE NO 234
180.00 326.25 ONE
CUM
58725.00
6 Spreading 40 mm metal including sectioning
complete. CSR IT 39/235
81.00 20.00 ONE
CUM
1620.00
7 Spreading gravel / sand / soft murum /avilable
murum over rubble soling /W.B.M.surface
blanketing berms etc.complete. CSR IT 37/235
207.00 14.00 ONE
CUM
2898.00
8 Compacting the sub grade/gravel/ size metal (100
mm loose) layers for all widths with static roller
including necessary, labour, materials and artificial
watering complete. CSR IT 42/236
810.00 12.00 ONE
SQM
9720.00
9 Compacting the hard murum side widths layerwiseon each side with static roller including necessary
artificial watering complete . CSR IT 44/236
1800.00 3.00 ONESQM
5400.00
17
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 18/21
ABSTRACT
S.NO. ITEM OF WORK QUANTITY RATE PER AMOUNT
10 Providing and constructing 75mm.thick bituminous
bound macadam (BBM) road surface including
supplying all materials, preparing the existing road
surface, spreading 40mm.stone layers metal 30%
crusher broken metal + 70% Hand broken metal(By breaking Rubble obtained by blasting) ,
heating and spraying the bitumen of VG-30(
60/70) grade @ 2 kg / sqm , spreading 12 mm.size
chips compacting with power roller etc.complete
including applying tack coat at the rate of 50
Kg./100 Sqm. on existing bitumen surface. CSR
60/PAGE 242
2100.00 217.20 ONE
SQM
456120.00
11 Providing and constructing 75 mm.thick
bituminious bound macadam (BBM) road surface
including supplying all materials, preparing the
existing road surface, spreading 40mm. stonemetal layers 30% crusher broken metal + 70%
Hand broken (by breaking rubble obtained by
blasting) heating and spraying the bitumen of VG-
30( 60/70) grade @ 2 Kg / sqm, spreading 12
mm.size chips compacting with power roller etc.
complete. Including picking of existing WBM
surface.CSR IT 59/241
600.00 187.75 ONE
SQM
112650.00
12 Providing, laying and rolling open - graded premix
surfacing (Hot Mix Hot Laid) of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates
using bitumen of 60/70 grade to required line,grade and level to serve as wearing course on a
previously prepared base, including mixing in a
suitable plant, laying and rolling with a smooth
wheeled roller 8-10 tonne capacity, finished to
required level and grades. Including tack coat of
60/70 grade Bitumen @ 5kg/10 sq.m etc
complete. (on B.T. Surface)CSR NO 72/241
2700.00 147.05 ONE
SQM
397035.00
13 Providing bituminous Premix seal coat to black top
surface, including supplying all materials &
bitumen of 60/70 grade , preparing existing roadsurface, heating bitumen, mixing hot bitumen and
chips, laying and rolling by static roller etc.
complete. (Tack coat shall not be added)CSR IT
69/239
2700.00 55.15 ONE
SQM
148905.00
18
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 19/21
ABSTRACT
S.NO. ITEM OF WORK QUANTITY RATE PER AMOUNT
14 Providing and fixing R.C.C. 1:2:4 200 m. stone of
size (15 X 10 X 65 cm ) as per I.R.C. design (IRC
26-1967) including cost of reinforcement @ 100 kg
/ cum), painting, numbering, fixing in standard size
(35 X 30 X 40 cm ) C.C. 1:4:8 block etc complete.CSR IT 93/283
4.00 265.00 NOS 1060.00
15 Providing R.C.C. 1:2:4 ordinary km. stones, for
ODR and V.R. including cost of reinforcement @
100 kg / cum) painting numbering etc. complete as
per I.R.C. design (IRC 8-1980) for highway
km.stone and fixing in standard size (67 X 50 X 60
cm ) C.C. 1:4:8 block etc complete. CSR IT 96/284
1.00 1220.00 NOS 1220.00
16 Providing and fixing informatory sign boards in
square or rectangular shape of any size made out
16 guage (1.6 mm) thick mild steel sheet paintedwith one coat of zinc chromate - stoving primer
and two coats green back ground white
border/messages, symbols etc. and back side in
grey stove enamel paint including M.S. angle
frame of 35 mm x 35 mm x 3 mm and two
M.S.angle iron post of size 50 mm x 50 mm x 5
mm, 3.65 m long properly cross braced with angle
iron of size 50 mm x 50 mm x 5 mm duly painted
with alternate black and white bands of 25 cm
width including G.I.fixtures etc. and fixing the
board in 1:4:8 concrete block of size 60 cm x 60cm x 75 cm including transportation etc.
complete.The nut bolts of board with angle iron
post/supporting structure after fixing at site has to
be electrically welded.Retroreflective sheeting
should be with five years written warrenty from the
manufacture & authorised distributor/convertor,for
satisfactory field CSR 107/294
0.54 4650.00 ONE
SQM
2511.00
Total Cost Of Road Work 1350523.00
Sectional Engineer Sub Div.Engineer
Z.P. Works Sub Dn Wardha
19
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 20/21
ABSTRACT
S.NO. ITEM OF WORK QUANTITY RATE PER AMOUNT
CD WORK AT CHAINAGE 0/525
17 Excavation for foundation in earth, soils of all
types, sand, gravel soft murum etc. including
shoring and strutting as necessary and disposingoff excavated stuff within lead of 100 m as directed
etc. complete.CSR 1/191
16.95 125.00 ONE
CUM
2119.00
18 Providing rubble filling of trap / granite / quartzite /
gneiss stones in foundation including hand
packing filling gravel / sand in the voids etc.
complete. CSR IT1/222
6.73 540.40 ONE
CUM
3637.00
19 Providing and laying in situ cement concrete of
1:4:8 proportion with trap / granite / quartzite /
gneiss metal in foundation including necessarycompacting and curing complete. (Including
plywood/ steel formwork) The C.M. 1:3 plaster is
considered for rendering uneven and
honeycombed surface only. Newly laid concrete
shall be covered by gunny bag, plastic, tarpaulin
etc. (Wooden centering/formwork will not be
allowed).CSR IT 2/222
3.70 2724.40 ONE
CUM
10080.00
20 Providing selected murum (having PI < 6 ) filling
including laying in layers of 15 cm to 20 cm
watering and compacting etc. completeCSR10/225
9.34 270.05 ONE
CUM
2522.00
21 Providing and laying cement concrete pipe of I.S.
N.P.2 class of 900 M.M. diameter in proper line,
level and slope including providing, fixing collars or
spigot and socket joint by rubber ring and in
C.M.1:2 etc. complete.CSR 6/224
8.40 3054.45 RMT 25657.00
20
8/3/2019 Stbt to Yelakeli-zadshi Road to Giroli Daghe
http://slidepdf.com/reader/full/stbt-to-yelakeli-zadshi-road-to-giroli-daghe 21/21
ABSTRACT
S.NO. ITEM OF WORK QUANTITY RATE PER AMOUNT
22 Providing and laying in situ cement concrete of M-
15 / 1:2:4 with trap / granite / quartzite / gneiss
metal in face wall including plywood/ steel
formwork and steel centering, compaction by
vibrator, finishing uneven and honeycombedsurface with C.M.1:3 of sufficient minimum
thickness to give smooth and even surface, filling
joints with bitumen, curing etc. complete.
(Excluding cost of reinforcement.) The C.M. 1:3
plaster is considered for rendering uneven and
honeycombed surface only. Newly laid concrete
shall be covered by gunny bag, plastic, tarpaulin
etc. (Wooden centering/formwork will not be
allowed). CSR 3/223
23.48 3826.60 ONE
CUM
89849.00
23 Providing cast in situ block of M-15 / 1:2:4cement
concrete with circular or other shaped opening forwaterway including necessary formwork,
compaction, finishing and curing etc. complete.(for
craddle) CSR 7/224
0.20 3911.60 ONE
CUM
782.00
24 Providing and fixing A.C./ UPVC pipes of 100 mm
diameter and of required length for relieving water
pressure, stone filter as directed complete.(For
weep holes in raft). CSR 16/198
7.50 113.00 RMT 848.00
Total Cost Of CD Work 135494.00
Sectional Engineer Sub Div.Engineer
Z.P. Works Sub Dn Wardha