start controlling your infrastructure township of ... · township of bethlehem, bethlehem, pa steve...

2
START CONTROLLING YOUR INFRASTRUCTURE REHAB WORK REMAINING PNC FUNDED DEVONSHIRE VILLAGE WASTWATER COLLECTION REHABILITATION PROJECTS 2012 PROJECT DESCRIPTION Per Unit Quantity Inhouse CPU Total Cost Contracted CPU Total Cost NOTES Service Reconnection and Entry Cleanout Install Mobilization/Demobilization 1Q 1.00 1,265.00 $ 1,265.00 $ 1,265.00 $ 1,265.00 $ Excavate and install 84 6" service entry cleanouts * 6 ft 504.00 105.00 $ 52,920.00 $ 105.00 $ 52,920.00 $ Reconnect service lateral to public system and home^^ 1Q 84.00 275.00 $ 23,100.00 $ 275.00 $ 23,100.00 $ Estimated labor cost (1 CCTV operator, 1 SW) Inspector for Cont only 8 hr 640.00 27.69 $ 17,721.60 $ 88.00 $ 28,160.00 $ Install 84 6" vertical rises * 10 ft 840.00 29.00 $ 24,360.00 $ 29.00 $ 24,360.00 $ SUB TOTAL EXCAVATION 119,366.60 $ 129,805.00 $ Cureinplace Lateral lining 84 6" Services PermaLateral lining material/Pull tape/Ctube/Resin A, B 32 ft 2,688.00 22.47 $ 60,399.36 $ 75.00 $ 201,600.00 $ Charges as high as $250 per ft Estimated labor cost (inhouse 4 man crew 60 days)** avg 8 hr 1,920.00 27.69 $ 53,164.80 $ 88.00 $ 42,240.00 $ PermaLiner Steam Cure System 1Q 1.00 40,600.00 $ 40,600.00 $ PermaLateral shipping (7 total) 1Q 1.00 2,000.00 $ 2,000.00 $ PermaLateral Inversion Equipment 1Q 1.00 21,000.00 $ 21,000.00 $ Purchase PermaLateral Inversion turnkey trailor unit 1Q 1.00 50,000.00 $ 50,000.00 $ SUB TOTAL CUREDINPLACE LATERALS 227,164.16 $ 243,840.00 $ SAVINGS Total entry cleanout and lining cost 346,530.76 $ 373,645.00 $ 27,114.24 $ Net expense less equipment asset retension 234,930.76 $ 373,645.00 $ 138,714.24 $ Net expense less inhouse labor cost and asset retension 164,044.36 $ 373,645.00 $ 209,600.64 $ Cureinplace 8" Main Lining PermaLiner Impregnated tube or Industry standard for CP 1 ft 5,100.00 18.66 $ 95,166.00 $ 50.00 $ 255,000.00 $ PermaLiner DryTube for segment entry 1 ft 300.00 5.74 $ 1,722.00 $ Estimated labor cost (inhouse 4 man crew 40 days add 1CL)** 8 hr 1,280.00 27.69 $ 35,443.20 $ 88.00 $ 28,160.00 $ Purchase PermaLiner Top Gun portable Inversion System (+Viper) 1Q 1.00 49,000.00 $ 49,000.00 $ Aircompressor rental++ PO 1.2 Mo 1.20 1,100.00 $ 1,320.00 $ Permaliner refrigerated delievery charge 1Q 2.00 3,500.00 $ 7,000.00 $ Refrigerated truck rental Local dealer++ PO 1.2 Dy 40.00 200.00 $ 8,000.00 $ Ridgid SeeSnake Plus Lateral Camera Equipment++ PO 1Q 1.00 8,000.00 $ 8,000.00 $ Lateral Reinstatement Equipment (service side)++ PO 1Q 1.00 5,000.00 $ 5,000.00 $ Miselleneous Equipment (LED light, software, equipment)++ PO 1Q 1.00 1,500.00 $ 1,500.00 $ Restore lateral connections Reinstatement (main final cut) 1Q 84.00 25,200.00 $ 25,200.00 $ SUB TOTAL CUREDINPLACE MAINS 237,351.20 $ 283,160.00 $ SAVINGS Total Cureinplace 8" mainline 237,351.20 $ 283,160.00 $ 45,808.80 $ Net expense less equipment asset retension 173,851.20 $ 283,160.00 $ 109,308.80 $ Net expense less inhouse labor cost and asset retension 138,408.00 $ 283,160.00 $ 144,752.00 $ TOTAL SAVINGS TOTAL COST FOR PROJECT COMPLETION 583,881.96 $ 656,805.00 $ 72,923.04 $ TOTAL EXPENDITURE LESS MUNICIPAL LABOR 477,552.36 $ << 656,805.00 $ 179,252.64 $ TOTAL EXPENDITURE LESS MUNICIPAL LABOR AND ASSET RETENTION 229,529.32 $ 656,805.00 $ 427,275.68 $ TOTAL EQUIPMENT RETENTION VALUE 175,100.00 $ ANTICIPATED BID VALUE PERMALINER 326,887.36 $ ANTICIPATED BID VALUE REINSTATEMENT CONTRACTOR 25,200.00 $ Note: TRIP TO DEMO *Excavation and install 84 6" services will be completed in accordance with BTMA lateral contract 121 items #1 6" horizontal pipe install, and item #7 6" vertical pipe install ^^ Service connection item #10 $1,100.00 each/4 = $275.00 **Contractor install will require Inspector onsite (240 hr) **Labor Cost is using Municipal Staff est 1 HEO, 1 LEO, 2 SW ++ Direct Cost to BTMA Part of the project outofpocket During the last 15 years, Perma-Liner™ Industries, LLC (PLI). became a direct provider of CIPP Equipment and Materials to City Governments across North America. These agencies became Certified Installers after purchasing PLI Equipment, Materials & completing an onsite Certification / Training Program. PLI is currently providing materials and equipment to Boroughs, Townships, Municipalities, Cities, Counties, and Collection System Departments for repairing existing sewer systems. The Government Agencies are completing the installations “ In House ” successfully. The Government Agencies currently using PLI Equipment & Materials are saving Thousands of Dollars, in some cases, Hundreds of Thousands of Dollars! And… they control their destiny by rehabilitating the sewer system at their own discretion. Our experience in the CIPP (Cured-In-Place-Pipe) industry has allowed Perma-Liner™ to design, patent, and manufacture state of the art technology. Based on the design on the equipment and materials, PLI has the ability to offer compact “User Friendly” systems. Perma-Liner™ provides complete “Turn-Key” Trailer or Truck Build-Out Packages, Certification / Training, Technical Support, and Specification & Design Support. We provide a solid partnership plan that delivers real savings to our clients. Our unique equipment and materials provide proven solutions for our clients pipeline rehabilitation needs. MUNICIPAL PARTNERSHIP PROGRAM NEW BRAUNFELS UTILITIES, New Braunfels, TX Trino Pedraza, O&M Division Manager - 830.608.8830 - [email protected] TOWNSHIP of BETHLEHEM, Bethlehem, PA Steve Hunsberger, Director - 610.814.6421 - [email protected] Town of Niagara Falls, NY Steve Roberts, Superintendent - 716.297.2150 - sroberts@townofniagara. com PENN STATE UNIVERSITY, State College, PA Joe Swanderski, Supervisor of Water Quality - 814.865.8710 - jgs14@psu .edu DISTRICT of COLUMBIA WATER & SEWER, Washington, DC Kevin Jhingory, Foreman Department of Sewers - 202.264 .3865 METROPOLITAN SEWER DIST. of LOUISVILLE, Louisville, KY Rick Watkins, Infrastructure Protection Supervisor - 502.540.6828 - rick.watkins@louisvillemsd .org PARKERSBURG UTILITY BOARD, Parkersburg, WV Bob McCrady, Collection Maintenance Manager - 304.424.85 35 - [email protected] CITY of DUNEDIN, Dunedin, FL Lance Parrish, Collection System Supervisor - 727.298.3256 - lparris@dunedinfl. net CITY of ORLANDO, Orlando, FL Daron Johnson, Director - 407.246.2273 - daro.johnson@cityoforlando. net CITY of GAINESVILLE, Gainsville, GA William Beard, Director - 678.725.3578 - [email protected] CITY of MILLVILLE, NJ Frank Hignutt - Superintendent - 856.825.7000 - [email protected] CITY of WINTER PARK, Winter Park, FL Robert Guest, Field Operations Manager - 407.691.7853 - rguest@cityofwinterpark. org CITY of NAPLES, Naples, FL Adam Rivera, Collection Supervisor - 239.213.4721 - [email protected] CIBOLO CREEK MUNICIPAL AUTHORITY, Cibolo Creek, TX Brandon Bradley, Operartions Foreman - 210.296.9318 - bbradley@ccmatx. org CITY of ESTHERVILLE, Estherville, Iowa Jeff Kautz, Field Operations Manager - 712.362.4162 - [email protected] CITY of FORT WORTH, Fort Worth, TX Luke Coffman, Director - 817.223.7438 - [email protected] CITY of GLASSBORO, NJ Russell "CHIP" Clark, Superintendent - 856.863.3612 - [email protected] ERIE COUNTY SEWER DISTRICT #2, Lackawanna, NY William Strzeszynski - 716.549.3761 - william.strzeszynski@eri e.gov CITY of JACKSBORO, Jacksboro, TX Mike Smith, Field Operations Supervisor - 940.567.6321 - msmith@cityofjacksboro. com PUDUCAH McCRACKEN SEWER AUTHORITY, Puducah, KY Mitch Jameson, Director - 270.575.0056 NAPA SANITATION DISTRICT, Napa, CA Nick Butler, Supervisor of Operations - 707.312.1611 - [email protected] CITY of REDWOOD, Redwood, CA Nick Becker, Supervisor - 650.740.7481 - [email protected] CENTRAL CONTRA COSTA SANITARY DISTRICT, Martinez, CA Anthony Holt, Operations Manager - 925.928.9500 - [email protected] MUNICIPAL PARTNERS or visit perma-liner . com To learn more call 1-866-336-2568 BETHLEHEM TOWNSHIP’S MUNICIPAL PARTNERSHIP PROGRAM SAVED OVER $400K ON THEIR VERY FIRST JOB $400K IN SAVINGS

Upload: others

Post on 15-Aug-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: START CONTROLLING YOUR INFRASTRUCTURE TOWNSHIP of ... · TOWNSHIP of BETHLEHEM, Bethlehem, PA Steve Hunsberger, Director - 610.814.6421 - shunsberger@bethlehemtwp.com Town of Niagara

START CONTROLLING YOUR INFRASTRUCTURE

REHAB WORKREMAINING PNC FUNDED DEVONSHIRE VILLAGE WASTWATER COLLECTION REHABILITATION PROJECTS 2012

PROJECT DESCRIPTION Per Unit Quantity In‐house CPU Total Cost Contracted CPU Total Cost NOTESService Reconnection and Entry Cleanout InstallMobilization/Demobilization 1 Q 1.00           1,265.00$          1,265.00$         1,265.00$                   1,265.00$           Excavate and install 84 ‐ 6" service entry clean‐outs * 6 ft 504.00      105.00$             52,920.00$       105.00$                       52,920.00$         Reconnect service lateral to public system and home^^ 1 Q 84.00        275.00$             23,100.00$       275.00$                       23,100.00$         Estimated labor cost (1 CCTV operator, 1 SW)  Inspector for Cont only 8 hr 640.00      27.69$               17,721.60$       88.00$                          28,160.00$         Install 84 ‐ 6" vertical rises * 10 ft 840.00      29.00$               24,360.00$       29.00$                          24,360.00$         SUB TOTAL EXCAVATION 119,366.60$    129,805.00$       

Cure‐in‐place Lateral lining 84 ‐ 6" Services ‐            Perma‐Lateral lining material/Pull tape/C‐tube/Resin A, B 32 ft 2,688.00   22.47$               60,399.36$       75.00$                          201,600.00$        Charges as high as $250 per ftEstimated labor cost (in‐house 4 man crew 60 days)** avg 8 hr 1,920.00   27.69$               53,164.80$       88.00$                          42,240.00$         Perma‐Liner Steam Cure System 1 Q 1.00           40,600.00$       40,600.00$      Perma‐Lateral shipping (7 total) 1 Q 1.00           2,000.00$          2,000.00$        Perma‐Lateral Inversion Equipment 1 Q 1.00           21,000.00$       21,000.00$      Purchase Perma‐Lateral Inversion turn‐key trailor unit 1 Q 1.00           50,000.00$       50,000.00$      SUB TOTAL CURED‐IN‐PLACE LATERALS 227,164.16$    243,840.00$       

SAVINGSTotal entry clean‐out and lining cost 346,530.76$    373,645.00$        27,114.24$                                      Net expense less equipment asset retension 234,930.76$    373,645.00$        138,714.24$                                    Net expense less in‐house labor cost and asset retension 164,044.36$    373,645.00$        209,600.64$                                    

Cure‐in‐place  8" Main LiningPerma‐Liner Impregnated tube or Industry standard for CP 1 ft 5,100.00   18.66$               95,166.00$       50.00$                          255,000.00$       Perma‐Liner DryTube for segment entry 1 ft 300.00      5.74$                  1,722.00$        Estimated labor cost (in‐house 4 man crew 40 days add 1‐CL)** 8 hr 1,280.00   27.69$               35,443.20$       88.00$                          28,160.00$         Purchase Perma‐Liner Top Gun portable Inversion System (+Viper) 1 Q 1.00           49,000.00$       49,000.00$      Air‐compressor rental++ PO 1.2 Mo 1.20           1,100.00$          1,320.00$        Perma‐liner refrigerated delievery charge 1 Q 2.00           3,500.00$          7,000.00$        Refrigerated truck rental ‐ Local dealer++ PO 1.2 Dy 40.00        200.00$             8,000.00$        Ridgid ‐ SeeSnake Plus Lateral Camera Equipment++ PO 1 Q 1.00           8,000.00$          8,000.00$        Lateral Reinstatement Equipment (service side)++ PO 1 Q 1.00           5,000.00$          5,000.00$        Miselleneous Equipment (LED light, software, equipment)++ PO 1 Q 1.00           1,500.00$          1,500.00$        Restore lateral connections ‐ Reinstatement (main final cut) 1 Q 84.00        25,200.00$       25,200.00$      SUB TOTAL CURED‐IN‐PLACE MAINS 237,351.20$    283,160.00$       

SAVINGSTotal Cure‐in‐place 8" mainline 237,351.20$    283,160.00$        45,808.80$                                      Net expense less equipment asset retension 173,851.20$    283,160.00$        109,308.80$                                    Net expense less in‐house labor cost and asset retension 138,408.00$    283,160.00$        144,752.00$                                    

TOTAL SAVINGSTOTAL COST FOR PROJECT COMPLETION 583,881.96$    656,805.00$        72,923.04$                                      TOTAL EXPENDITURE LESS MUNICIPAL LABOR 477,552.36$    << 656,805.00$        179,252.64$                                    TOTAL EXPENDITURE LESS MUNICIPAL LABOR AND ASSET RETENTION 229,529.32$    656,805.00$        427,275.68$                                    TOTAL EQUIPMENT RETENTION VALUE 175,100.00$   ANTICIPATED BID VALUE ‐ PERMA‐LINER 326,887.36$   ANTICIPATED BID VALUE ‐ REINSTATEMENT CONTRACTOR 25,200.00$      

Note: TRIP TO DEMO*Excavation and install 84 ‐ 6" services will be completedin accordance with BTMA lateral contract 12‐1items #1 6" horizontal pipe install, and item #7 6" vertical pipe install^^ Service connection item #10 $1,100.00 each/4 = $275.00 

**Contractor install will require Inspector on‐site (240 hr)**Labor Cost is using Municipal Staff ‐ est 1 HEO, 1 LEO, 2 SW ++ Direct Cost to BTMA ‐ Part of the project out‐of‐pocket

During the last 15 years, Perma-Liner™ Industries, LLC (PLI). became a direct provider of CIPP Equipment and Materials to City Governments across North America. These agencies became Certified Installers after

purchasing PLI Equipment, Materials & completing an onsite Certification / Training Program.

PLI is currently providing materials and equipment to Boroughs, Townships, Municipalities, Cities, Counties, and Collection System Departments for repairing existing sewer systems. The Government Agencies are completing the installations “In House” successfully. The Government Agencies currently using PLI Equipment & Materials are saving Thousands of Dollars, in some cases, Hundreds of Thousands of Dollars! And… they

control their destiny by rehabilitating the sewer system at their own discretion.

Our experience in the CIPP (Cured-In-Place-Pipe) industry has allowed Perma-Liner™ to design, patent, and manufacture state of the art technology. Based on the design on the equipment and materials, PLI has the ability to offer compact “User Friendly” systems. Perma-Liner™ provides complete “Turn-Key” Trailer or Truck

Build-Out Packages, Certification / Training, Technical Support, and Specification & Design Support.

We provide a solid partnership plan that delivers real savings to our clients. Our unique equipment and materials provide proven solutions for our clients pipeline rehabilitation needs.

MUNICIPAL PARTNERSHIP PROGRAM

NEW BRAUNFELS UTILITIES, New Braunfels, TXTrino Pedraza, O&M Division Manager - 830.608.8830 - [email protected]

TOWNSHIP of BETHLEHEM, Bethlehem, PASteve Hunsberger, Director - 610.814.6421 - [email protected]

Town of Niagara Falls, NYSteve Roberts, Superintendent - 716.297.2150 - sroberts@townofniagara. com

PENN STATE UNIVERSITY, State College, PAJoe Swanderski, Supervisor of Water Quality - 814.865.8710 - jgs14@psu .edu

DISTRICT of COLUMBIA WATER & SEWER, Washington, DCKevin Jhingory, Foreman Department of Sewers - 202.264 .3865

METROPOLITAN SEWER DIST. of LOUISVILLE, Louisville, KYRick Watkins, Infrastructure Protection Supervisor - 502.540.6828 - rick.watkins@louisvillemsd .org

PARKERSBURG UTILITY BOARD, Parkersburg, WVBob McCrady, Collection Maintenance Manager - 304.424.85 35 - [email protected]

CITY of DUNEDIN, Dunedin, FLLance Parrish, Collection System Supervisor - 727.298.3256 - lparris@dunedinfl. net

CITY of ORLANDO, Orlando, FLDaron Johnson, Director - 407.246.2273 - daro.johnson@cityoforlando. net

CITY of GAINESVILLE, Gainsville, GAWilliam Beard, Director - 678.725.3578 - [email protected]

CITY of MILLVILLE, NJFrank Hignutt - Superintendent - 856.825.7000 - [email protected]

CITY of WINTER PARK, Winter Park, FLRobert Guest, Field Operations Manager - 407.691.7853 - rguest@cityofwinterpark. org

CITY of NAPLES, Naples, FLAdam Rivera, Collection Supervisor - 239.213.4721 - [email protected]

CIBOLO CREEK MUNICIPAL AUTHORITY, Cibolo Creek, TXBrandon Bradley, Operartions Foreman - 210.296.9318 - bbradley@ccmatx. org

CITY of ESTHERVILLE, Estherville, IowaJeff Kautz, Field Operations Manager - 712.362.4162 - [email protected]

CITY of FORT WORTH, Fort Worth, TXLuke Coffman, Director - 817.223.7438 - [email protected]

CITY of GLASSBORO, NJRussell "CHIP" Clark, Superintendent - 856.863.3612 - [email protected]

ERIE COUNTY SEWER DISTRICT #2, Lackawanna, NYWilliam Strzeszynski - 716.549.3761 - william.strzeszynski@eri e.gov

CITY of JACKSBORO, Jacksboro, TXMike Smith, Field Operations Supervisor - 940.567.6321 - msmith@cityofjacksboro. com

PUDUCAH McCRACKEN SEWER AUTHORITY, Puducah, KYMitch Jameson, Director - 270.575.0056NAPA SANITATION DISTRICT, Napa, CA

Nick Butler, Supervisor of Operations - 707.312.1611 - [email protected] of REDWOOD, Redwood, CA

Nick Becker, Supervisor - 650.740.7481 - [email protected] CONTRA COSTA SANITARY DISTRICT, Martinez, CA

Anthony Holt, Operations Manager - 925.928.9500 - [email protected]

MUNICIPAL PARTNERS

or visitperma-liner.com

To learn more call

1-866-336-2568

BETHLEHEM TOWNSHIP’S MUNICIPAL PARTNERSHIP PROGRAM SAVED OVER $400K

ON THEIR VERY FIRST JOB

$400K IN SAVINGS

Page 2: START CONTROLLING YOUR INFRASTRUCTURE TOWNSHIP of ... · TOWNSHIP of BETHLEHEM, Bethlehem, PA Steve Hunsberger, Director - 610.814.6421 - shunsberger@bethlehemtwp.com Town of Niagara

SECTIONAL MAIN LINE POINT REPAIRMANUFACTURED IN KIT FORM, NO MEASURING OR WASTE

FIBERGLASS REINFORCED MATERIALS WITH A PU COATED FINISH

USED BY CONTRACTORS AND MUNICIPALITIES WORLDWIDE!

INNERSEAL™ LATERAL CONNECTION SEALAN ENGINEERED CIPP SOLUTION FOR REPAIRING DEFECTIVE LATERALS AND THE CONNECTION TO THE MAINLINE

MEETS THE ASTM F2561-16 STANDARDLICENSED PATENTED TECHNOLOGY

PERMA-MAIN ™ CONTINUOUS LININGOPERATES WITH AIR ONLY, NO WATER, COMPACT AND LIGHTWEIGHT

QUICK INVERSION, UNDER 10 MINUTES

LENGTHS UP TO 1,000 FEET WITH CURING TIMES LESS THAN 3-HOURS

100% TRENCHLESS - NO REHABILITATION REQUIRED

360 DEGREE SWELLING GASKETSEAMLESS MOLDED SEAL WITH NO JOINTS OR WEAK POINTS PREVENTING ANY DAMAGE OR INEFFICIENT SEALING OF THE ANNULAR SPACE BETWEEN THE LINER AND THE HOST PIPE.

SIGNIFICANT SURFACE AREATHE GASKET ALLOWS FOR MORE SWELLING THAN LESS

PRECISE METHODS OF SEALING SUCH AS HYDROPHILIC TAPE. THE END SEAL IS ABLE TO ABSORB MORE WATER AND SEAL THE ANNULAR SPACE EFFICIENTLY BECAUSE OF IT’S LARGER

SURFACE AREA.

#1 CIPP PREVENTATIVE MAINTENANCE TOOL ENGINEERED TO SOLVE I&I IN THE

ANNUALAR SPACE OF THE HOST PIPE

Complete start-up Point Repair Systems for less than $15,000. Including

on-site training at your location, kits and all equipment.

BEFORE AFTER

DON’T JUST CIPP YOUR CONNECTION, COMPLETELY SEAL IT

WITH A PATENTED CIPP SYSTEM

THAT MEETS THE ASTM F2561 FOR LATERAL TO MAIN

CONNECTIONS.

FLOW-THRU BLADDERS, NO BY-PASS PUMPING

NEEDED!

8” X 4’ IN-HOUSE REPAIR IS LESS THAN $500 AND REQUIRES ONLY TWO PEOPLE