six-month dollar plan - ashleynmyers.comashleynmyers.com/perrys_buying_plan.pdf · people to start...
TRANSCRIPT
Dept Name Dept. #
Buyer
Fall AUG SEPT OCT NOV DEC Jan Feb
Season
Total
Sales $ Last Year 225.0 300.0 210.0 255.0 390.0 120.0 1,500
Plan 291.6 $275.4 $210.6 $291.6 $437.4 $113.4 $1,620.0
% Inc/Dec 29.6% -8.2% 0.3% 14.4% 12.2% -5.5% 42.8%
Revised
Actual 29.6% -8.2% 0.3% 14.4% 12.2% -5.5% 42.8%
Stock/Sales Ratio Last Year3.9 3.0 4.1 3.6 2.5 6.3 5.7
Plan 3.7 3.2 4.2 3.8 2.8 5.0 4.7
BOM Stock $
(Retail) Last Year 877.5 900.0 861.0 918.0 975.0 756.0 850.0 876.8 avg
Plan 0.00
revised
Actual 1078.9 881.3 884.5 1108.1 1224.7 567.0 756.9 1083.6
Markdowns $ Last Year 89.5 45.0 66.0 51.5 134.0 64.0 450.0
Plan 97.7 41.9 55.8 53.4 154.4 53.9 457.1
% to Sales 33.5% 15.2% 26.5% 18.3% 35.3% 47.5% 0.0% 28
% by Month 21.4% 9.2% 12.2% 11.7% 33.8% 11.8% 100.1%
Revised
Actual
Purchases $
(Retail) Last Year $337.0 $306.0 $333.0 $363.5 $305.0 $278.0 $1,922.5
Plan $191.7 $320.5 $490.0 $461.6 -$65.9 $357.2 $1,755.1
Revised
Actual
Season Tot.
Sales $
Markup %
Markdown %
Gross Margin %
Average Stock
Turnover
Six-Month Dollar Plan
Men's 2
Last Year Plan Actual
Ashley Myers
1.7
$1,620.0
57.5%
28.2%
99.3%
$1,083.6
1.5
$1,500.00
55.0%
30.0%
41.5%
$876.8
Month Percent x Season Sales ($) = Monthly Sales ($)
August 18.0% $1,620.00 $291.60
September 17.0% $1,620.00 $275.40
October 13.0% $1,620.00 $210.60
November 18.0% $1,620.00 $291.60
December 27.0% $1,620.00 $437.40
January 7.0% $1,620.00 $113.40
$1.00 $1,620.00
Planned Monthly Sales By Percentage of Sales Seasons Volume
Monthly Sales Plan
August September October November December January
PL Sales $291.60 $275.40 $210.60 $291.60 $437.40 $113.40
LY Sales $225.00 $300.00 $210.00 $255.00 $390.00 $120.00
$ Inc/Dec $66.60 ($24.60) $0.60 $36.60 $47.40 ($6.60)
% Inc/Dec 29.6% -8.2% 0.3% 14.4% 12.2% -5.5%
Monthly Sales Increase/Decrease
Justification By Month
August: This month is primarily known in retail for our Back to School sales. However we have been
trying to influence those with careers and occupations that the shift in season is allowing for a new
wardrobe. By bringing in not only younger men for the increase in the men's department we have
decided to find ways to appeal to those with careers by offering special promotions on dress shirts,
suits, ties, casual clothing that target the range of the older men, while also being able to offer certain
promotions on atheletic wear. Basics is another huge opportunity for us in the men's department
offering and providing events will allow for them to stock up before the holiday season. As I had
mentioned the shift in seasons allow for the seasonal merchandise to begin to clearance out,
convincing our consumers to stock up on any last minute seasonal merchandise that can provide
them for the next year's season.
October: While we have already started to bring in the fall/winter merchandise, this month allows for
the winter jackets to begin rolling in. Light jackets, wind breakers, are transitioning out of the season
allowing for a change in purchase. The weather begins to adapt to the climate changes allowing for
people to start buying more casual wear such as sweaters, hodded sweatshirts, jeans, cargos, long
sleeve wovens. Offering this kind of merchandise at buy one get one half off will convince the
consumers that adding on at the cash register and sales floor is a must with sales associates. The
sales associates during our down months are the ones that we look to for the increase in sales.
Teaching them the importance of adding on and suggesting merchandise to the consumer allows for
us to have a positive increase over sales rather than drifting slightly into a negative decrease. When it
comes to merchandising our clothing it is important that we allow the consumers to see the new
trend merchandise and allowing them to know of our sales through advertisements, coupons, and
early openings allowing our customers to gain the full attention from our associates and
management. Door busters beginning on Friday and ending Saturday will allow for consumers to
swarm the stores, these particular sales will continue through the holiday season as we begin to
prepare for it.
September: In this particular retail month we start off by offering our consumers a great way to spend
their Labor Day weekend shopping our clearance merchandise at a higher discounted rate compared
to that of August. During our huge Labor Day sale we are able to offer our consumers with temporary
markdowns encouragign them to buy more during a short period of time. We start to transition
between our spring/summer wear to our fall/winter wear. The transition allows for us to promote
the fall merchandise at a strong promotional price in order to predict our upcoming months of sales.
When we start to bring in the new merchandise for the men's division it transitions better when
people are presented with promotions. The more promotions that we offer the better we will be able
to initiate the sells of our fall/winter merchandise.
November: The arrival of the holiday merchandise has everyone on edge. We tend to find ways to
place the merchandise in order to have a quick access to always keeping the floor completely stocked
at all times. The beginning of November marks the beginning of the Black Out Holiday season for
Perry's. Starting the first week of November we begin to transition to the the holiday season and
become aware of our consumer's needs. We continue to offer coupons transitioning through out the
week offering them percents off and dollar amounts off certain totla amount of merchandise. After
the consumer makes a large purchase of $100 or more we provide them wiht rewarded coupons,
known as bounce back coupons, that will bring them back for more merchandise and bigger
purchases. The stock to sales ratio begins to increase in order to continue with the easy flow of the
stocking of our merchandise. A prominent way fo continuing with sales is knowing the location of
your merchandise and the easy access to it. When the associates are able to locate the merchandise
and present it to the consumer in a sufficient amount of time and it reminds them of our commitment
to them. We need to continuously check for defective merchandise so we can make an easy transfer
to the return to vendor. Any last merchandise that belongs to our spring/summer trends need to be
returned to vendor in order to provide space for the continuance flow of fall/winter merchandise.
Promotional pricings will take the route of everyday low pricing allowing for the consumers to begin
their stocking up of merchandise.
December: Every Day low pricing will continue into the last leg of the holiday season and one of the
months that we rely on the most heavily. When it comes to purchasing during the holiday season we
know that consumers like the idea of promotional merchandise that stays at an everyday low,
allowing for the merchandise to flow out of the store and the stock room and refill the empty racks in
our men's department. Offering Buy 1 get 1 Free on Basics will increase the sales in this classification
and we know this is a priority for our consumers whom are shopping. As the Christmas is
approaching offering a free merchandise at the time of purchase will drive consumers to our doors. It
is important to us to allow for competitive pricing to continue to be in effect just as it would any of
the other months. Continuing with advertisements through radio, television, and ads allowing for the
customers to receive coupons that would increase their purchase while also offering them a discount.
Due to the continuous promotions we will be offering this will require the merchandise to receive an
additional mark up in order to build sales.
Janaury: This month is one of the lowest months in the apparel business. At this time most people
have received their gift cards, yet the sales are counteracted by the returns in which consumers are
bringing merchandise back. Some are just receiving refunds but also are using the exchange option as
well. Markdowns are beginning to take effect in the option of seasonal merchandise. Tactical price
changing of the merchandise can allow for this to appeal to consumers to be influenced by a strategy
in which we have created between the markup and markdown within a tactical price zone. Offering
coupons and promotions on cumulative mark up prices influence consumers to splurge during our
lowest season.
AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY FEBRUARY
PL SALES $291.6 $275.4 $210.6 $291.6 $437.4 $113.4 $161.1
S/S RATIO 3.7 3.2 4.2 3.8 2.8 5.0 4.7
BOM STOCK 1078.9 881.3 884.5 1108.1 1224.7 567.0 756.9
STOCK/SALES RATIO AND BOM STOCK
Justification of Plan:
August: The decision to slightly adjust my stock to sales ratio downward was to make changes in the
way we positined our business. At this time we are tryng to push out the old spring/summer
merchandise while trying to transition into our new fall/winter merchandise. Back-to-School is almost
completed with just a few customers making random purchases in order to complete their children's
needs. We haven't established high promotions on our new merchandise, it's in our profits best
interest to lower the BOM in order to prepare later inventory for the coming season.
September: I chose to higher my stock-to-sales ratio and increase my BOM during the month of
September because this is when the weather is really beginning to change and people are transitioning
from shorts and shirt to pants and sweaters. September is not really a month that you are able to
predict weather wise. As we slowly ease into promotional strategies for our new merchandise the
faster it will begin to overturn and we will be able to replace the merchandise at a faster pace. The
beginning of the month allows for us to push a clearance event that will push for the exit of our old
merchandise.
Plan Sales x Stock / Sales Ratio = BOM Stock
November: I increased the stock-to-sales ratio slightly, allowing for the BOM to increase because
merchandise is beginning to overturn at a quicker pace due to our promotions that we have been
offering. Doorbusters are allowing for merchandise to begin to sale at a fast and comfortable speed.
Our goal is to meet our inventory's sufficient needs by increasing the goods in which we receive and
order. We need to track the merchandise that is leaving the sales floor so that we are able to get the
merchandise in that is needed, while making sure the right amount has been ordered and ready to
sale.
December: I pushed for my stock-to-sales ratio to increase in order to meet the needs of our
customers. This would allow for us to have the sufficient inventory to meet the holiday shopper's
needs, while also preparing for the after-holiday sale. The after holiday sale would allow for
fall/winter merchandise to be priced at it's lower promotion before we began to mark the
merchandise down. Merchandise is rapidly beginning to vanish from the floor and we need to have
inventory to replenish the floor in a timely manner. With rapids sales increasing we must match the
sales with merchandise.
January: I started to decrease the BOM during this month to allow for any excess fall/winter
merchandise to begin to fade out of the stores, seeing as to how we are beginning to prep for new
merchandise leading into spring. We're starting to transition for the merchandise to take it's first
chance at markdowns without having to impact our business or sales in a negative way. It's a slow
transition, not wanting to order both fall and winter just receiving the minimal amount in order to fill
the inventory and squarefoot of the store in order to make sales to our customers. With me saying
that I don't want to have excess fall/winter merchandise beginning to go into spring, and I didn't want
too much spring merchandise coming out of fall/winter.
February (January EOM): With the merchandise beginning to transition we are going into our next
fiscal year with enough inventory to meet our customers need. When making a decision like this our
store is focusing on getting the fall/winter seasonal merchandise out of the store by offering clearance
rooms and high decreases in their prices providing them with deals that they can simply not pass up.
We would perfer not to carry any more fall/winter merchandise over to March so we've made the
decision to decrease what we receive and began with leaving the month of February.
October: Promotional our continuously increasing in order to continue to push the merchandise and
have a high stock-to-sales ratio. For this month I steadily increased the BOM allowing for the
merchandise to bulk up to prepare for the future holiday season and to transition into the cold
weather coats and begin to allow the turnover to continue to rise in order to increase our sales.
August September October November December January Total
Pl Sales $291.6 $275.4 $210.6 $291.6 $437.4 $113.4 $1,620.0
MD % to Sales 33.5% 15.2% 26.5% 18.3% 35.3% 47.5% 28.2%
MD $ $97.7 $41.9 $55.8 $53.4 $154.4 $53.9 $457.0
MD % Month 21.4% 9.2% 12.2% 11.7% 33.8% 11.8% 100.0%
November: I increased the markdown dollars and percent in order to match our increase in BOM. This
will allow for us to begin moving out some of the fall merchandise that hasn't been transitioning well at
our store level. This will make room for winter merchandise coming in, and allow for our sales to
increase to cover our cost of goods and markdown dollars.
December: We wanted to continue the slight increase in our fall, and beginning with our winter
merchandise in order to prepare for the new arrivals coming January for the new upcoming season.
Transitioning some of the merchandise to lower markdowns will allow for a less likely chance that we
will have excess mercandise when the season ends.
January: We're beginning to receive our new spring colors, fabrics, and styles which means the
transiitioning of fall/winter must begin to come to an end. We need to start pushing out the
merchandise at a more rapid pace in order to provide for COGS. The merchandise needs to be exiting
the store as fast as we received it. The goal is a quick turnover in order to not lose more money then
we invested.
Plan Markdowns
Plan Sales X MD %
Justification of Plan Markdowns by Month:
August: I began to take my markdowns down this month in order to meet the stock-to-sales ratio. We
reached a peack in our markdown dollars last month allowing us to get a majority of the merchandise
off our hands. With this decision we will be adjust to second marks on our merchandise that we have
already began to mark down last month. With this choice a majority of the merchandise that is located
on the floor is new merchandise that's beginning to swarm our sales floor. We are trying to push any
last minute clearance merchandise out the door.
September: The final spring/summer merchandise is beginning to reduce down to their marks in order
to continue to push them out and receive the new merchandise. We will be hosting a Labor Day
Clearance event to get rid of the minimal clearance that we have in our markdown dollars.
October: Still continue to lower the choice in markdown dollars and percent to leviate the merchandise
in which we have. At this point we have a rare amount of merchandise that needs to transition to
markdowns besides little stragglers that we have noticed are not selling as planned. With this option
we are able to eliminate them from our sales floor and still be able to receive an amount that would
cover our cost of goods in which we spent on the merchandise.
August September October November December January
Plan Sales 291.6 275.4 210.6 291.6 437.4 113.4
(plus) Plan EOM 881.3 884.5 1108.1 1224.7 567 $756.9
(plus) Plan MD $97.7 $41.9 $55.8 $53.4 $154.4 $53.9
(minus) Plan BOM $1,078.9 $881.3 $884.5 $1,108.1 $1,224.7 $567.0
(Equals) Plan
Purchases at Retail$191.7 $320.5 $490.0 $461.6 -$65.9 $357.2
(times) 100% - MU
%43.9% 40.0% 43.4% 40.5% 43.5% 44.5%
(equals) Plan
Purchases at Cost$84.1 $128.2 $212.7 $186.9 -$28.7 $159.0
Mark up Dollars $163.6 $165.2 $119.2 $173.5 $247.1 $62.9
Mark up Percent 56.1% 60.0% 56.6% 59.5% 56.5% 55.5%
Plan Purchases
Classification Percent X Season Sales = Class Sales
Basics 14.0% $1,620.00 $226.80
Separates 16.0% $1,620.00 $259.20
Activewear 18.0% $1,620.00 $291.60
Shirts 22.0% $1,620.00 $356.40
Casual Slacks 20.0% $1,620.00 $324.00
Outerwear 10.0% $1,620.00 $162.00
Total 100.0% $1,620.00
Sales by Classifications, Percentage, and Dollars
August Sept Oct Nov Dec Jan Total s
Percent to Total Sales 18.0% 17.0% 13.0% 18.0% 27.0% 7.0% 100%
ClassesClass Sales
PercentClass Sales
Basics $40.8 $38.6 $29.5 $40.8 $61.2 $15.9 14.0% $226.8
Suit Separates $46.7 $44.1 $33.7 $46.7 $70.0 $18.1 16.0% $259.2
Activewear $52.5 $49.6 $37.9 $52.5 $78.7 $20.4 18.0% $291.6
Shirts $64.2 $60.6 $46.3 $64.2 $96.2 $24.9 22.0% $356.4
Casual Slacks $58.3 $55.1 $42.1 $58.3 $87.5 $22.7 20.0% $324.0
Outerwear $29.2 $27.5 $21.1 $29.2 $43.7 $11.3 10.0% $162.0
Total: $291.6 $275.4 $210.6 $291.6 $437.4 $113.4 100.0% $1,620.0
Total Monthly Sales $291.6 $275.4 $210.6 $291.6 $437.4 $113.4 $1,620.0
Classification Sales Per Month
Pajamas
Subclassifications for Basics Classification
Socks
Boxers
Briefs
Undershirts
Ties
Fashion Dress Slacks
Subclassifications for Separates_Classification
Year Round Basic Dress Slacks
Blazers
Suit Jackets
Sport Coats
Pattern Dress Slacks
Tanks
Subclassifications for ___Active Wear____ Classification
Sweat Pants
Sweat Shirts
T-shirts
Shorts
Sets
Polo
Subclassifications for _____Shirts______ Classification
Long Sleeve Woven
Short Sleeve Woven
Knit
Graphic
Dress
Fashion Pants
Subclassifications for ______Casual Slacks_____ Classification
Denim
Joggers
Cargos
Novelty Shorts
Golf Pants
Lined Baggies Jacket
Subclassifications for _Outerwear_ Classification
Lightweight Synchilla Snap T Pullover
Better Sweater
Quilted Snap T Pullover
Simple Synchilla Jacket
Ultra Light Down Hoody
100%
Justification:
When purchasing fabrics for this classification I needed to determine which consumers prefer when purchasing
in the basics location of the men's department. I determined the sales of each product and the components in
which created the items. Once I determined past sales I can determine which fabrics sold better while
comparing them to the new predictions of 2016/2017 F/W. Once I realized that basics usually say the same
material wise they may change or add a different more intriguing style. Always know what your consumers
prefer before making the purchase for fabrics because these can be detrimental to our sales if we were to
purchase a particular quantity in something that did not sale well.
Assortment Plan by Fabrication
for Furnishings Classification
Fabrication by Distribution
Cotton
Charmeuse
Polyester
Microfiber
Spandex
Silk
Satin
Nylon
Microfiber 12.5%
9.7%
8.7%
18.7%
4.3%
9.2%
14.5%
17.5%
4.7%
100 % Cotton 15.8%
10.1%
100.0%
Justification:
For this I applied the new fabrics with the old, and determining the quantity in which I needed the most
of. I broke down each component by old and current sales, while also predicting the future sales of the
new fabrics in which I planned on adapting into the product. Speaking with our consumers, walking the
sales floor, researching past and current sales, and reaching out to our buying house and trend
forecasters we were able to determine the specific types of fabrics that we would need in order to
continue our increase in our shirt sales. We walked through the process in determining the percentage
amount that allowed for us to purchase our fabrics from our vendors.
No-Iron 100%
15.2%
12.3%
13.4%
9.4%
10.6%
4.5%
8.7%
White Pique Cotton
End-on-End
Broadcloth
Herringbone Twill
Cotton Twill
Assortment Plan By Fabrication
for Shirts Classification
Fabrics by Distribution
Flannel
Poplin
Oxford Cloth
100.0%
Justification:
Most consumers that purchase suit separates know the feel and style in which they are looking for,
in the end it determines how and what they purchase. When trying to decide what fabrics I needed
to purchase in order to fill my orders for this classification I wanted to adapt the new fabrics in,
while still steadily purchasing the old. When decided the percentages that would fill my order I
based my decisions on what I had learned from past sales while also being influenced from the
newer fabrics that have been identified to us through our trend forecasters. Most consumers know
what they like and how they like to wear these types of products. When I was adapting in the new
fabrics I wanted to start purchasing them at a smaller quantity in order to determine their sales and
processes once they hit the sales floor before I would commit and place a higher quantity order. If
we noticed as buyers, we know that people like simple, sleek, and don't commit to change fully. It is
our goal to provide them with the fabric that they will adjust and be committed to. Ordering more
percentages of past fabrics allows us to indicate that we've been researching our consumer's
behavior and buying habits and we are able to provide them with options in which we know they
like.
Sharkskin
Assortment Plan by Fabrication
for Separates Classifications
Fabric by Distribution
Corduroy
Indigo Weaves
Mutted Woolen Check
Raw Denim
Linen
Cotton
Polyester
Cashmere
17.9%
7.4%
11.7%
12.5%
12.2%
12.7%
9.6%
6.5%
9.5%
100.0%
Justification:
While Active wear has a consistent amount of changes to their styles, the adaptation of fabrics stays the
same with minor adjustments. When it came to deciding what fabrics to use I manipulated old sales with
current and predicted trends in order to purchase the correct amount in each fabric. Walking the sales
floors of our stores and competitors, speaking to our consumers, and meeting with regional buying offices
as well as their trend forecasters to learn of the new fabrics that will be impacting the active wear world. I
knew that certain fabrics were a must and that they were what most of our consumers have demanded in
the past and present and applying that knowledge with the new fabrics, and adjusting the percentages
from that point on.
Cotton-Spandex
Perfo-Tek Spandex
Jersey
9.6%
8.2%
4.5%
Assortment Plan by Fabrication
for Active wear Classifications
Fabric Distribution
Cotton
Jersey Knit
Dri Fit
Fleece
Nylon Lycra
Micro Mesh
Dry Mesh
18.7%
16.5%
17.3%
14.4%
7.1%
3.7%
Acid Wash Denim 18.5%
Stone Wash 17.5%
Polyester Cotton 15.8%
Stretch Cotton Twill 14.3%
100% Cotton 14.6%
Cotton Single Jersey
Knitted Elastic8.3%
Silk Woven 5.8%
Nonwoven Filter 2.4%
Cotton Sateen 3.2%
Assortment Plan by Fabrication
for Casual Slacks Classification
Fabrics By Distribution
Justification:
Slacks are those types of product that barely adapt to new fabrics, they more or less adjust, but rely on the
change of the styles in which create the pants. When deciding fabrics for this particular classification I
knew that I wanted to determine this information from the past sales, as well as knowing and
understanding the customer's decision when they purchased these particular types of items. Researching
pays tribute to the determination of how and what to buy in order to create your finishing touches on your
products. When looking at the sales notice the items and determine what their fabric consisted of when
the consumers were buying in order to determine that mount of each fabric in which you intend to
purchase.
100.0%
Sweater Knit
Assortment Plan by Fabrication
for Outerwear Classifications
Fabrics By Distribution
Synchilla Fleece
Soft Polyester and Nylon Lined
All Recycle Polyester Twill Fleece
9.5%
10.7%
8.5%
15.7%
9.1%
Outerwear, from jackets to sweaters, are based of fabrics mainly surrounding that of fleece, polyester,
knit, and woven lining. When determining the percentages in which I needed for each fabric I broke them
down regarding the sales, new fabrics hitting the market, while implementing and adjusting the old.
Speaking with our trend forecasters and regional buying houses, listening to our commitments to our sales
we were able to provide and adjust a plan that would specifically work for our stores. We knew the fabric
we wanted and how much of each. The newer fabric we wouldn't commit to a large quantity purchase, we
are just trying to test the waters in order to determine how well they will sale in the market. We knew
that some fabric sells and does better then others so we increased those percentages in order to alleviate
the balance between the two.
Organic Cotton Jersey
Polyester Plain Weave Lining
Polyester Fleece
Knitted/Heather Polyester
Micro fleece
8.8%
12.6%
9.4%
15.7%
Justification:
100.0% 100.0%
Assortment Plan By Color
for Basics Classification
Color Distribution
Black
White Alyssum
Brown
Percent to Total
16.5%
15.8%
6.5%
Basics was the easiest to choose colors for. This sub classification in the men's department is more
dependent on the style and cut, rather than color. Of course some of the consumers prefer the easier
colors, such as white and black, but will adjust to others as well. I wanted to stay around colors that
people tend to feel comfortable wearing or are more willing to purchase. So when looking at the
predicted colors for this season, I took time to compare them to both current colors and old colors to see
what was being sold and how. I began to notice that some of the future trends were colors that we have
already had or have at the time, those enabled to make a better decision wen it came to buying the
colors. I based the percentages on how and what I thought would sell better than others, and from
there that helped make my decision in the order in which I delivered my percentages.
Silver 12.9%
7.2%
Beet Root Purple 8.2%
Justification:
Purple Wine
Golf Green
Cloisonné
Aurora Red
8.8%
12.4%
11.7%
100.0% 100.0%
Crape Leaf 6.9%
Assortment Plan By Color
for Separates Classification
Color Distribution Percent to Total
Mulch 5.8%
Cypress 9.4%
Frosted Almond 10.5%
Incense 9.8%
Justification:
Suit Separates are simply, yet demand a change of color in many areas. When purchasing specific
colors for this area of my men's department I wanted to focus on past colors as well as the colors that
have been predicted to us. When purchasing the colors I weighed my options heavily and they were
debated upon what our team thought and condemned to be the best options for our store as a whole.
We gave the colors that we believed would sell more the highest percentage to buy, we spread the
newer/trial colors with the percentages we thought best suited them. However, with the colors that
were purchased at a lower rate would be improved or decreased depending on amount in which they
sold, good or bad.
Black Tria 15.4%
Wind Chime 11.2%
Cloud Gray 14.7%
Tap Shoe 16.3%
100.0% 100.0%
Pirate Black 17.8%
Assortment Plan By Color
for Active wear Classification
Color Distribution Percent to Total
Blazing Yellow 11.7%
Cloud Gray 16.9%
Spearmint 9.5%
Autumn Glory 7.4%
Justification:
When making decisions for colors in actiwear we decided to be simple, yet bright. Activewear is a
place where the consumer feels comfortable and chill, they feel as if they don't have to try but if the
color or style presents itself they are more then likely to try. I used the colors that were predicted a
little over six months ago. We have entrusted these colors as part of the selling aesthetic of our men's
activewear. When deciding the percentages of each color I divulge much research into my decision.
Using past research and current trends I was able to eliminate any gaps that would possibly exist
between the colors. I wanted of course the simple, almost immediadte colors to take the higher
percentages, while transitioning some of the newer ones in at a lower rate in order to see how they
sell and progress in the department.
Eclipse 8.4%
Scooter 8.6%
Snorkel Blue 9.5%
Snow White 10.2%
100.0% 100.0%
Assortment Plan By Color
for Shirts Classification
Color Distribution Percent to Total
Teal, White, Navy Stripe 9.7%
Maroon, Sage, and White stripe 8.3%
Pigment Green 11.4%
Black 15.2%
White 14.3%
Deep Sea 13.8%
Marshina 13.7%
Justification:
Of course choosing colors for them men's department was strictly based on some colors that continue to
stay relevat and popular, wile also having colors that have been predicted to us by our forecasters at our
regional buying offices. When it comes to choosing shirt colors you must rely heavily on the idea of details
in order to get the correct shade of colors and to pick those that we believe will be successful through out
the season while possibly implementing more colors to increase our chances of higher sales.
Deep Cranberry 13.6%
Raisin
100.0%
Justification:
I based my colors for pants off the predicitions for the Fall/Winter 2016-2017 collections. With this
decision I believed that there was an opportunity to take a leap, chance and make a decision that could
heavily impact us. With the new golf outfits on the horizon due to some endorses and their styles, many
men have caught wind of the bolder and brighter colors that will enhance their wardrobe. When
applying the new change in colors to our pants classification I wanted to still keep the more natural,
popular, older colors as one of the main colors to hit the store. Those were the ones to receive the
higher percentage to purchase for the classification. To alleviate the break and balance between the
two I began breaking down the colors that, as a buyer, I am predicting to be more of a success then
others and those were placed higher in the purchase of color for sales.
Stone Wash Denim 12.2%
Black 17.8%
Nordic 10.4%
Muted Gray 11.0%
Indigo 9.6%
Saffron 7.7%
Berry 8.5%
Assortment Plan By Color
for Casual Slacks Classification
Color Distribution Percent to Total
Nutmeg/Tan 11.1%
Acid Wash Denim 11.7%
Camouflage 10.3%
Assortment Plan By Color
for Outerwear Classification
Color Distribution Percent to Total
Black 14.6%
Khaki 14.1%
Gray 14.1%
Brown 10.8%
Navy 11.6%
Marsel 6.5%
Army Green 7.3%
Oatmeal 10.7%
100.0%
Justifications:
When deciding on outerwear for the men's department, it remains paying close attention to pass, future,
and current trends, while also relying heavily on consumer's approach to this type of merchandise. When
it comes to buying a pullover, hoody, or jacket most like to remain with plain colors to fit their everyday
needs, while adjusting to try new and peculiar colors. Black is a must when it comes to purchasing color
and must be bought at a high rate, even though the color is consistent through out the seasons it is
always one of the most demanded colors in products. Knowing that my consumers tend to travel
outdoors I decided to purchase the mixture of camouflage as an option of color for my consumers to
purchase. This color and trend have been around for quite sometime, yet it still remains at a high
demand from all angles of the consumer market. Knowing the colors that our consumers venture to first
when purchasing a jacket, sweater, or hoody and that also determined the percentages in which I
purchased the colors, depending on those in high demand from past, present, and future.
100.0% 100.0%
Medium
Percent to Total
Assortment Plan by Size
for Basics Classification
Size Distribution
Socks: 9-11
Socks: 12- 15
Small
14.2%
12.5%
17.4%
19.1%
19.4%
When deciding sizes for this classification I knew that my buying would consist around sizes that would use
the normal sizing measurements due to the product that is located within this area. With the idea that
some of the sizes maybe purchased in smaller quantities, when reordering we can always readjust the
order to increase the sizes in some areas depending on demands. We rely heavily on the stock in which
we replenished keeping up with that idea encourages us to follow the sales of each size, color, and
fabrication when making the next decision to purchase more quantity from the vendors.
Large
X-Large 17.4%
Justification:
100.0% 100.0%
38 R 10.7%
Assortment Plan by Size
for Suit Separates Classification
Size Distribution Percent to Total
Blazers: 36 R 10.5%
40 R 9.8%
42 S 9.4%
44 R 8.7%
38 X 36 11.0%
Justification:
Sizing in this classification was dependend on the size blazers as well as the pants in which completed the
suit separates. I know as a consumer myself that some people just are not built the same on top and
bottom we all have trouble finding the pieces that will eventually complete the outfit. The sizing of pants
are dependent on the length and width when consumers make their purchases. The blazers are
dependent on the area in which the jacket wraps around them plus the lengths of their arms. I decided to
find an intermediate action to make sure both subclassifications of this particular classification were able
to receive goods in sizes to meet their consumer's need. I researched the division and their particular
sales trends in sizes and relied heavily in the information I received when I began to order.
Pants: 34x 29 11.7%
36 x 32 14.8%
36 X 34 13.4%
100 100
Small 14.6
Assortment Plan by Size
for Activewear Classification
Size Distribution Percent to Total
X-Small 12.1
Medium 23.7
Large 21.7
X-Large 14.5
Justification:
Activewear was an easy sizing major because of the items run true to the normal sizing measurements.
While most of the clothing pieces in this classification are stetchable and easy to wear they are in high
demand due to their sizes. When picking the sizes I knew that the shirts, pants, tanks, and shorts and
they would be able to fit the entire classification. The sizes for this classification range from Small to
XX Large. The sizes were able to work due to the material and sizing distribution for this
subclassifications of the classifications. Sizing was then also dependent on the sizes that sold in
highest demand and lower percentages went to those that were not chosen in a highly capacity.
XX-Large 13.4
100.0% 100.0%
M 11.5%
Assortment Plan by Size
for Shirts Classification
Size Distribution Percent to Total
Shirts: S 10.9%
L 11.5%
XL 9.7%
Dress Shirts: 16 1/2 32-33 11.7%
18 32-33 10.1%
Justification:
When choosing shirt sizes I knew that I needed to divide them by the different styles and subclasses in
which would be located in this classification. For the normal shirt sizes that are at random purchased I
used the sizing in which would be considered normal for them S, M, L, XL. And for dress shirts I broke
down the sizes by the size of their neck as well as the length in their arms. Some sizes vary and some
sale well depending on the circumference of the neck as well as the lengths or the arms. When
determining the percentages for the sizes I knew that I needed to divide them evenly between each.
Some received a higher percent to purchase then others because we combined research and decided
which were higher in demand.
16 1/2 34-35 12.2%
17 32-33 11.7%
17 1/2 34-35 10.7%
100.0% 100.0%
34 x 32 15.5%
Assortment Plan by Size
for Casual Slacks Classification
Size Distribution Percent to Total
34x 29 10.4%
34x 34 16.2%
36 x 32 17.8%
36 x 34 9.4%
38 x 36 6.4%
Justification:
I only decided to list a few of the sizes in which we tend to order in order to meet the demands of our
casual slack sales as well as our consumer needs. Sizes vary and are determined by the width and
lengths of a man's body. Some sizes are a bit more popular then others and we used old sales reports
to determine which ones should receive the most percentage to total for ordering. When sizes are
places out on a sales floor some will sale at quicker pace then others because that size is in demand
and what meets the population's demands. I increased the purchases in those sizes while also trying to
increase those that could be in high demand over those that tend to not sale as well as others.
36 x 36 8.9%
38 x 29 7.5%
38 x 32 7.9%
Medium 25.7%
Assortment Plan by Size
for Outerwear Classification
Size Distribution Percent to Total
Small 15.6%
Large 25.7%
X-Large 19.7%
XX- Large 8.2%
Justification:
For this particular subdivision in my men's department I decided to use the usual sizes of S, M, L, XL, XXL
due to the fact that most jackets and sweaters are in correlation to this type of sizing. I decided to add on a
XXXL in order to increase our sales in some areas, where the consumer may be particular in the way in
which the item fits their body. Medium and Larges are what we most depend on with ourselves following
S, XL. When determining the proportion of percentages in which I chose to buy the sizes were dependent
on past sales and order and how they correlated to our sales increases and consumer demands.
XXX-Large 5.1%
100.0%
100.0% 100.0%
Claiborne 8.6%
Justification:
Many stores carry the brands Hanes, Fruit of the Loom, Nike, and Adidas for this classification. When knowing
that consumers prefer these brands and will purchase them at the cost in which we determine to sell them
encourages us to buy from these particular vendors. It becomes known to us from past sales from our
competitors and ourselves that these particular vendor products are in continuous high demand and some are
higher demand then others. With that being said when purchasing from each vendor rather it be socks,
underwear, ties, and pajamas we will be able to meet the demands of our consumers with the vendors that
they buy from on a continuous basis. Our goal will be to set the prices at a price that is efficient to our sales
while also being able to encourage promotions and competitive pricing so that we can strive ahead of our
competition.
Rico 10.7%
Stafford 7.9%
Van Huesen 8.7%
Adidas 10.8%
Hanes 17.5%
Fruit of the Loom 15.2%
Nike 11.4%
Assortment by Vendor for
Basics Classification
Vendor Distribution Percent to Total
Gold Toe 9.2%
100.0% 100.0%
Justification:
When rapidly making the decision to buy our merchandise from these vendors we acknowledged our
own research as well as their product management, how well they sell in other stores, and their
consistency with style and delivery. Vendors rely on a relationship with the buyer when creating
transactions. With the commitment and negotiations with each vendor we were able to meet a
decision that both benefited us as well as the vendors. We increased our relationship by staying in
constant contact in order to receive the deliverable goods in a timely manner. When making the
percent total of purchase from each vendor we paid close attention to past sales of their items within
our stores and our competitors. This allowed us to make a decision that would help increase our sales.
Ralph Lauren 13.7%
Adolfo 10.9%
Nautica 8.7%
Stafford 10.8%
Kenneth Cole 18.0%
Vinci Suits 12.5%
J. Ferrar 11.6%
Assortment by Vendor
for Suit Separate Classification
Vendor Distribution Percent to Total
Claiborne 13.8%
100.0% 100.0%
Justification:When purchasing for Activewear I studied the brands and researched their sales within our stores as
well as our competitors. I knew which vendors were increasing in sales in our past and current sales,
while also honoring our commitment to one another to establish an impact in both our businesses.
When vendors are sold differently because some consumers prefer a brand that is cheap or something
that they have grown accustomed too which is why I included Champion, Fila, and Xersion in the
vendors distribution specifically for this class. Nike, Adidas, and Under Armour are resilient in their
sales they continue to increase while others may slightly take a decrease. When I chose the
percentages for each vendor I researched the effect that each one has had on our men's division as well
as our company's.
PGA Tour 12.4%
Puma 9.9%
Under Armour 18.2%
Champion 10.4%
Fila 6.5%
Xersion 9.7%
Adidas 15.2%
Assortment by Vendor
for Active wear Classification
Vendor by Distribution Percent to Total
Nike 17.7%
100.0% 100.0%
Justification:
Purchasing for the shirts classification relied heavily on the idea of vendors that have been around for
a great amount of time while also incorporating newer vendors into the selection. Researching sales
paid heavily into the decisions in which percentage to buy. Understanding your consumer's buying
behavior can encourage you to make the right selections when choosing the vendors. Paying attention
to the brands they shop and those that they relate will help increase your sales. I purchased higher
from some vendors because their return of sales was higher then others. When it comes to reordering
and purchasing I will be able to increase or decrease the orders of some depending on how will they
distribute in sales through the men's department.
Calvin Klein 14.9%
Tommy Hilfiger 11.0%
Rowdy Gentleman 10.1%
Polo Ralph Lauren 17.6%
Izod 10.6%
Cremieux 10.5%
Banana Republic 14.4%
Assortment by Vendor for
Shirts Classification
Vendor Distribution Percent to Total
Lucky 10.9%
100.0% 100.0%
Justification:
When choosing vendors for the casual slacks I knew that I wanted to use some of the same vendors in which I
used for my classification of shirts. Why I decided to do this? I wanted to be able to set shops for each vendor
by allowing them to consist of both shirts and slacks making the decision on the customer easier while they
finalize their outfit. I researched most brands to determine how they sold in the past and present within our
men's department. I had to study and relate to how well they did within our competitor's men's department as
well. I determined what vendors/brands sold better than others during our current and past sales. When
shopping the stores with our consumers we paid close attention to how they shopped and what brands that
they determined were better for their demands.
Polo Ralph Lauren 14.6%
Tommy Hilfiger 11.4%
Izod 9.9%
Diesel 11.8%
Claiborne 13.5%
Hugo Boss 8.2%
Haggar 14.9%
Assortment by Vendor for Casual
Slacks Classification
Vendor by Distribution Percent to Total
Dockers 15.7%
100.0% 100.0%
Justification:
When determining vendors for the classification Outerwear, I researched history of past sales as well as
current. Determining vendors related to past, current, and future vendors that would work towards the
increase of my sales. I paid close attention to my consumer's habits, rather it be shopping or what they do
outside of work and home life. Vendors impact the consumer's decisions to purchase and providing them
with a good quality vendor allows them to increase their buying power. I knew I wanted to focus on both
fleeces and jackets as the sub classification for Outerwear. Each of the vendors in which I chose were able
to provide the accuracy in style, color, and size. I kept them neck and neck seen as to how some of them
focused more on the jackets, while others supported the sub classifcation for fleeces and pull overs.
Kane & Unke 10.7%
Timberland 12.3%
Topman 11.7%
Patagonia 11.7%
Under Armour 12.4%
Diesel 10.8%
Northface 15.9%
Assortment by Vendor for Suit Separate
Classification
Vendor by Distribution Percent to Total
Columbia 14.5%
Classification Percent XSeason
Purchases=
Class
Purchases
Basics 14.0% $1,755.0 $245.7
Separates 16.0% $1,755.0 $280.8
Activewear 18.0% $1,755.0 $315.9
Shirts 22.0% $1,755.0 $386.1
Casual Slacks 20.0% $1,755.0 $351.0
Outerwear 10.0% $1,755.0 $175.5
Total 100.0% $1,755.0 $1,755.0
Purchases by Classifications, Percentage, and Dollars
Classification Price Line % # of Units $ By Price Line Class Total
Casual Slacks $30.0 30.0% 3,240.0 $97,200.00
$50.0 50.0% 3,240.0 $162,000.0
$72.0 20.0% 900.0 $64,800.00
$324,000.0
Classification Price Line % # of Units $ By Price Line Class Total
Basics $20.0 45.0% 5,103.0 $102,060.00
$30.0 35.0% 2,646.0 $79,380.00
$40.0 20.0% 1,134.0 $45,360.00
100.0% $226,800.0
Classification Price Line % # of Units $ By Price Line Class Total
Separates $120.0 35.0% 756.0 $90,720.00
$160.0 40.0% 648.0 $103,680.00
$200.0 25.0% 324.0 $64,800.00
100.0% $259,200.0
Classification Price Line % # of Units $ By Price Line Class Total
Activewear $30.0 35.0% 3,402.0 $102,060.00
$45.0 45.0% 2,916.0 $131,220.00
$60.0 20.0% 972.0 $58,320.00
$291,600.0
Classification Price Line % # of Units $ By Price Line Class Total
Shirts $36.0 25.0% 2,475.0 $89,100.00
$45.0 45.0% 3,564.0 $160,380.00
$55.0 35.0% 2,268.0 $124,740.00
$356,400.0
Classification Price Line % # of Units $ By Price Line Class Total
Outerwear $100.0 30.0% 486.0 $48,600.00
$120.0 40.0% 540.0 $64,800.00
$150.0 30.0% 324.0 $48,600.00
$162,000.0
Assortment Plan By Price, Units, and Dollars
Buyer Hotel Waldof Astoria New
York
Dept. Phone (212) 355-3000
Monday Tuesday Wednesday Thursday Friday
8:00
Check in at
Airport Breakfast
Arrive at Tommy
Hilfiger
Regional Buying
Office Arrive at Vinci
8:30 Check Luggage
Arrive at Under
Armour View Showrooms
Arrive at Rowdy
Gentleman
Introduction to
Representatives
9:00 Breakfast
Tour U.A.
Showrooms
Speak with
Representatives
and Tour Tour Showrooms
9:30 Board Flight
10:00 Late Breakfast
Breakfast with
Reps
Breakfast with Banana
Republic
10:30
Regional Buying
Office
11:00 Arrive New York
Arrive at Kenneth
Cole Arrive at Cremieux
Arrive at Banana
Republic's Office
11:30 Shuttle to Hotel
Arrive at Hugo
Boss View Showrooms
Meet with
Representatives Tour Showrooms
12:00 Check in Hotel Tour Showrooms Tour Showrooms
12:30 Arrive at Adidas
1:00
Arrive at
Regional Buying
House
Break for Lunch
with Hugo Boss
Arrive at Calvin
Klein
Meet with
Representatives
1:30
Lunch with
Diesel Vendors View Showrooms Arrive at Adolfo Tour Showrooms
2:00
Visit the
showrooms at
Diesel
Introduction to
Reps
2:30
Arrive at
Topman
Late Lunch with
Calvin Klein Team
Walk the
Showrooms
Arrive at Regional
Buying Office
3:00
Tour Topman
Showrooms
3:30
Arrive at
Patagonia Arrive at Lucky
Late Lunch with
Nike Check Out of Hotel
4:00
Walk Patagonia
Showrooms Depart Topman Tour Showrooms
4:30
Arrive at Ralph
Lauren
Arrive at their
Offices Check in at Airport
5:00
Happy Hour with
Patagonia Tour Showrooms
Happy hour wit
team Lucky
Representatives
Tour Nike
Showrooms
5:30 Board Flight
TRAVEL ITINERARY
Ashley Myers
Men's
WGSN: Catriona MacNab
Head of Department
Address: 229 West 43rd Street
7th Floor, New York,
NY 10036 USA
Telephone
+1(212) 201-2800
Fax
+1(212) 675-8899
Client Services
+1(866) 645-3524
Adidas: Dirk Schoenberger
Address: 136 Wooster St, New York, NY 10012
Phone: (212) 673-0398
Ralph Lauren: Joe Berean
Address: 650 Madison Ave C1
New York, NY 10022
Phone: (212) 318-7000
Calvin Klein: Italo Zucchelli
Address: 205 W 39th St
New York, NY 10018
Phone: (212) 719-2600
Banana Republic: Marissa Webb
Address: Rockefeller Center, 626 5th Ave
New York, NY
Phone: (212) 974-2350
Nike: JOSÉ CABAÇO
Address: 2106, 156 5th Ave
New York, NY 10010
Phone: (212) 243-8560
Cremieux: Stefanie Toonkil
Address: 166 Mercer Street Suite 6A
New York,New York 10012
Contact: [email protected]
Rowdy Gentleman: Madison Wickham
Address: 729C Montauk Hwy
Montauk, NY 11954
Lucky Brand: Matt Berman
Address: 1441 Broadway New York, NY 10018
Phone: 1-212-354-4900
Kenneth Cole: Chris Yoham
Address: 603 W 50th St
New York, NY 10019
Contact Information for Vendors and Regional Buying Office
All vendor's showrooms in which I tend to visit and speak with are listed above. I wanted to visit with past
and future vendors in order to grasp their ideas for their future lines. One of the biggest opportunities in the
buying process is having a healthy and strong relationship with our vendors. Being able to communicate with
them on a regular basis allows for us to negotiate terms that will benefit both our company and the vendor's
company as well. When going to visit with multiple vendors always set a a goal of terms in which you wish
them to meet. Raise the bar higher so they can negotiate them lowers, by the end of the meeting we are
most likely able to reach the goal in which we intended and hoped for. Our goal is to have a commitment
with one another and understand our visions for the future of our companies. Upon meeting with the
vendor's creative directors and representatives, I wanted to spend time researching the company, values, and
image. Being able to speak with them fluently about their business and which way they choose to betray
themselves. Learning and understanding the representatives in which you are meeting allows for you to
appreciate them and their mindset. Terms can always be negotiable when speaking business as long as there
is a long term agreement between you and the vendors.
New York, NY 10019
Phone:(212) 265-1500
Topman: Gordan Richardson
Address: 478 Broadway
New York, NY 10013
Phone: (212) 966-9555
Tommy Hilfiger: Simon Spurr
Address: 601 W 26th St #600
New York, NY 10001
Phone: (212) 549-6000
Hugo Boss: Jason Wu
Address: 601 W 26th St #845
New York, NY 10001
Phone: (212) 940-0600
Under Armour: Erin Wendell
Address: 583 Broadway
New York, NY
Phone: (646) 863-7389
Under Armour, Inc.
410-454-6570
Patagonia: Eric Rice
Address: 72 Greene Street
New York, NY 10012
Phone: (212) 334-5213
Adolfo: Igor Naveiro
5 5W. 39TH ST., 11TH FL.
NEW YORK, NY 10018
PHONE: 212.307.7848
Diesel: Andreas Melbostad
Phone number (212) 675-4349
Address: 220 W 19th St
New York, NY 10011
Page 1 of 1
DESCRIPTION CL STYLE COLOR DWNT DALE CARO STAF SPOTQUANTI
TYUNIT TOT UNIT TOT
Button Down
Casual Shirt
43 Casual
Shirts
L.S.
Woven
Teal, White,
Navy Stripe135 115 75 115 135 575 $27.5 $15,813 $55 $31,625
Button Down
Casual Shirt
43 Casual
Shirts
L.S.
Woven
Maroon, Sage,
and White Stripe145 125 85 125 145 625 $27.5 $17,188 $55 $34,375
Button Down
Casual Shirt
43 Casual
Shirts
L.S.
Woven
Tan, Navy,
Baby Blue, 125 100 65 100 125 515 $27.5 $14,163 $55 $28,325
Button Down
Casual Shirt
43 Casual
Shirts
L.S.
Woven
Black, White,
Marschina 115 105 55 105 115 495 $27.5 $13,613 $55 $27,225
Polo45 Casual
Shirts
S.S.
PoloDeep Sea 185 155 100 165 195 800 $24.8 $19,800 $45 $36,000
Polo45 Casual
Shirts
S.S.
PoloWhite 215 195 145 195 215 965 $24.8 $23,884 $45 $43,425
Polo45 Casual
Shirts
S.S.
Polo
Deep
Cranberry 200 175 125 175 200 875 $24.8 $21,656 $45 $39,375
Polo45 Casual
Shirts
S.S.
PoloBlack 220 170 140 170 220 920 $24.8 $22,770 $45 $41,400
Total 5770 $209 $148,885 $400 $281,750
Date MU%
Date
PACKING AND SHIPPING
Pack merchandise separately for each store with
individual packing slips. Mark each carton with the
store name, order number, department number, and
number of cartons in shipment. Ship complete unless
otherwise instructed.
INVOICE INSTRUCTIONS
Submit separate invoice for each store. Show order and department number
on each invoice. Invoice must accompany shipment in an envelope attached
to the lead carton marked Invoice Enclosed.
Truck
Terms
ROG 4/10 net
30
Buyer
Signature
DMM/GMM
With anticipation for
prepayment all dating
except EOM begins at
date merchandise is
received. Under EOM
terms all goods shipped
on and received after
the 25th of the month
are to be dated as of the
first of the month.
This order is subject to the
terms and conditions on the
reverse side of this sheet.
10/15/2016Linda Clark
Special Instructions
10/15/2016
FOB
Start ship
Vendor #
2
15203 King Street
Fredericksburg, VA
22401 DUNS#
9645
156795823
PURCHASE ORDER
Perry's Department
Store
15637PO#
Dept #
Ship Via
Name Ralph Lauren
Address 650 Madison Ave C1
City New York
State/Zip NY 10022
TRANSPORTATION
Ralph Lauren Vendor
Store
Allowance
FOB Store
11/13/2016
10/30/2016
47.2%Ashley Myers
Cancel
COST RETAIL
A, B, C , D
$300,000