Sheet 2 of 13

Sheet 3 of 13

Sheet 4 of 13

Sheet 5 of 13

Sheet 6 of 13

Sheet 7 of 13

Sheet 8 of 13

Sheet 9 of 13

Sheet 10 of 13

Sheet 11 of 13

Sheet 12 of 13

PROJECT TITLE Labor Rate: $30.00

Low and Easy Maintenance Typical Rear Landscape Design Tax Rate: 0.0775 As of 1/18/2021

MATERIAL COSTS TOTAL ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL MATERIALS TOTAL LABOR LABOR AND

COST COST MATERIALS

Irrigation Valves

Electric control valve - 1" w/ fittings 1 EA $47.63 $51.32 $60.00 $111.32

Drip Valve Assembly- 1" 2 EA $66.61 $143.54 $180.00 $323.54Standard Controllers with Sensor Hydrawise Smart Irrigation Controller (12 station) 1 EA $190.90 $205.69 $120.00 $325.69Supplemental Trees Irrigation

Deep Watering Tube Bubbler Assembly 8 EA $39.95 $51.80 $360.00 $704.37Supplemental Drip on Grade Spray to Drip Conversion Kit 4 EA $21.05 $90.73 $180.00 $270.73Drip Tubing Header 119 LF $0.20 $25.64 $107.10 $132.74In Line Drip Emitter Tubing 1,360 LF $0.50 $732.70 $1,224.00 $1,956.70

Flush Valve Assembly w/ Valve Box 6 EA $8.82 $57.02 $270.00 $327.02Pipe at 12" Depth Non- Pressure Lateral Line- Class 200 3/4" with fittings. 444 LF $0.07 $33.49 $1,332.00 $1,365.49

TOTAL IRRIGATION COSTS 1,391.94 3,833.10 5,517.61

PlantingTree SupportStaking (8' long) 8 EA $3.25 $28.02 $66.00 $94.02

4" Perf. PVC Tree Drain Tubes w/Drain Cap 4 EA $26.88 $115.85 $60.00 $175.85Ground PreparationClear of Existing Landscape Area and Fine Grading 3,000 SF $0.00 $0.00 $1,800.00 $1,800.00Mulching (Recycled Organic) 2,198 SF $0.20 $473.67 $659.40 $1,133.07Inert MaterialBoulders 7 EA $45.00 $339.41 $315.00 $654.41Decomposed Granite 651 SF $0.45 $315.65 $195.30 $510.95Miscellaneous ItemsAluminum Header 160 LF $1.00 $172.40 $399.98 $572.38Garden Bench 1 EA $150.00 $161.63 $120.00 $281.63Ceader Pergola 1 EA $1,500.00 $1,616.25 $360.00 $1,976.25Paverstone Patio 151 SF $3.75 $610.13 $566.25 $1,176.38Shrubs1 gallon shrubs 45 EA $5.75 $278.80 $135.00 $413.805 gallon shrubs 38 EA $10.00 $409.45 $285.00 $694.4515 gallon shrubs 4 EA $75.00 $323.25 $30.00 $353.25Trees

24 " box trees- multi trunk 4 EA $175.00 $754.25 $300.00 $1,054.25

TOTAL PLANTING COSTS 5,598.77 5,291.93 10,890.70

TOTAL COSTS 6,990.71 9,125.03 16,408.31

PRICE PER SQUARE FEET OF LANDSCAPE 3,000 SQ.FT. $5.47

Opinion of Probable Costs

Sheet 13 of 13