santa monica investment property ytd 2012 sales comps

79
CLICK HERE TO VIEW THE MAP IMAGE! Larger Map Aerial Map Plat Map RESIDENTIAL INCOME DOM/CDOM: 67/67 AREA: (14) Santa Monica MLS#: 11533699 LD: 05/23/2011 APN: 4274019033 ADP: STYLE: Spanish MAP: 671/G1 SP: $480,000 NUM UNITS: 2 APX LSZ: 7,997/VN POOL: No CVD PKG: 3 SD: 03/09/2012 APX SF: 1,234/VN APX LDM: 50X160/AS TRASH: NUM PKG: 3 YB: 1922 GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $0 CAP: TAXES: VAC: 0 CONST: AOE: INS: GRDN: MGMNT: NUM STO: 1 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $6,458 ASSED TOT VAL: ASSED LND VAL: $30,443 LT: ER Type Number of Units Bedrooms Baths Furnished(y/n) Revenue Unit 1 1 3 1.00 No $639 Unit 2 1 1 1.00 No $275 DIRECTIONS: North of Pico, West of 20th, South of 10 Fwy. REMARKS: Two houses on a lot situated on 50' X 160' R2 zoned lot. Front house is Spanish style, 3 bedrooms with 1 bath. Rear cottage is a small 1 bedroom, 1 bath separate home. 3car garage with access from alley plus an open parking space from street. Both homes are fixers. Trust sale property is being sold in "asis" condition. Sellers will not pay for termite work or report. AIR: None HEAT: Wall ROOF: FIN: Cash,Cash To New Loan WATERFRONT: DISC: As Is,Trust/Conservatorship SEWER: TYPE: two on lot EQUIP: None TENANT PAYS: Electric,Gas OWNER PAYS: Gardener,Water OCC/SHOW: Call Listing Office SPA: SALE TYPE: Standard LP: $560,000 DOM: 67 LD: 05/23/2011 SP: $480,000 SSP: BLOG Y/N: Yes LP/SF: $453.81 OLP: $639,000 CDOM: 67 CD: 07/29/2011 SD: 03/09/2012 WD: AVM Y/N: Yes SP/SF: $388.98 Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by the seller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and with appropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE# 00919713 Please log on to www.derrickruiz.com for valuable selling & buying info! p. 1

Upload: derrick-ruiz

Post on 18-Apr-2015

21 views

Category:

Documents


0 download

DESCRIPTION

This is a compilation of Santa Monica Investment Property sales from Jan1 2012 - Sep 30 2012. They include 2-4 residential income properties as well as multi-family investment properties. Derrick Ruiz, Santa Monica Apartment Buildings, Santa Monica Sales Comps, Santa Monica Real Estate, Derrick Ruiz, Santa Monica Apartment Buildings, Santa Monica Sales Comps, Santa Monica Real Estate, Santa Monica Investment Properties,

TRANSCRIPT

Page 1: Santa Monica Investment Property YTD 2012 Sales Comps

1

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1919 19TH ST , SANTA MONICA ,CA 90404 SP: $480,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 67/67 AREA: (14) Santa Monica MLS#: 11­533699 LD: 05/23/2011APN: 4274­019­033 ADP: STYLE: Spanish MAP: 671/G1 SP: $480,000NUM UNITS: 2 APX LSZ: 7,997/VN POOL: No CVD PKG: 3 SD: 03/09/2012APX SF: 1,234/VN APX LDM: 50X160/AS TRASH: NUM PKG: 3YB: 1922 GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $0 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 1 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $6,458 ASSED TOT VAL: ASSED LND VAL: $30,443 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 1.00 No $639Unit 2 1 1 1.00 No $275

DIRECTIONS: North of Pico, West of 20th, South of 10 Fwy.REMARKS: Two houses on a lot situated on 50' X 160' R2 zoned lot. Front house is Spanish style, 3 bedrooms with 1 bath. Rearcottage is a small 1 bedroom, 1 bath separate home. 3­car garage with access from alley plus an open parking space from street.Both homes are fixers. Trust sale ­ property is being sold in "as­is" condition. Sellers will not pay for termite work or report.

AIR: None HEAT: WallROOF: FIN: Cash,Cash To New LoanWATERFRONT: DISC: As Is,Trust/ConservatorshipSEWER: TYPE: two on lotEQUIP: None TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Water OCC/SHOW: Call Listing OfficeSPA: SALE TYPE: Standard

LP: $560,000 DOM: 67 LD: 05/23/2011 SP: $480,000 SSP: BLOG Y/N: Yes LP/SF: $453.81OLP: $639,000 CDOM: 67 CD: 07/29/2011 SD: 03/09/2012 WD: AVM Y/N: Yes SP/SF: $388.98

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 1

Page 2: Santa Monica Investment Property YTD 2012 Sales Comps

2

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1445 STANFORD ST #D D1, SANTA MONICA ,CA 90404 SP: $590,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 6/6 AREA: (14) Santa Monica MLS#: 12­591159 LD: 03/29/2012APN: 4267­017­066 ADP: STYLE: California Bungalow MAP: 631/H6 SP: $590,000NUM UNITS: 2 APX LSZ: 31,232/OT POOL: No CVD PKG: 1 SD: 06/11/2012APX SF: 1,244/OT APX LDM: TRASH: NUM PKG: 1YB: 1949 GI: $50,400 GRM: 12.20 SCHED/ACT: Actual WATER: RC: GOI: $50,400 CAP: 6.01 TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $13,426.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $36,975 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $1,950Unit 2 1 1 1.00 No $1,875Unit 3 1 0 0.50 No $375

DIRECTIONS: south of Santa Monica Blvd., and west of BundyREMARKS: Two 1 bedroom 1 bathroom units plus a separate detached bonus space with private entrance and half bath. Leases inplace with good tenants and great income. Located in a 25 unit gated courtyard condominium complex. This is a great opportunity toown in Santa Monica with excellent cash flow!

AIR: None HEAT: WallROOF: FIN: Cash,Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: CondominiumEQUIP: Dryer,Garbage Disposal,Microwave,Range/Oven,Washer TENANT PAYS: OWNER PAYS: Association Dues,Electric,Gas OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $615,000 DOM: 6 LD: 03/29/2012 SP: $590,000 SSP: BLOG Y/N: Yes LP/SF: $494.37OLP: $615,000 CDOM: 6 CD: 04/04/2012 SD: 06/11/2012 WD: AVM Y/N: Yes SP/SF: $474.28

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 2

Page 3: Santa Monica Investment Property YTD 2012 Sales Comps

3

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2709 BROADWAY , SANTA MONICA ,CA 90404 SP: $646,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 93/275 AREA: (14) Santa Monica MLS#: 12­587413 LD: 03/12/2012APN: 4267­020­023 ADP: STYLE: MAP: 631/G7 SP: $646,000NUM UNITS: 2 APX LSZ: 3,036/AS POOL: No CVD PKG: 2 SD: 06/13/2012APX SF: 1,353/AS APX LDM: TRASH: NUM PKG: 2YB: 1950 GI: $30,972 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $30,972 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 0 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $26,014 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 2 1 1.00 No $1,426Unit 2 $1,200

DIRECTIONS: East of 26th St. South of Santa Monica Blvd.REMARKS: DO NOT DISTURB TENANTS WHO RESIDE AT THE PROPERTY. Charming one­story side by side California Bungalow­style duplex. Each unit has one bedrm, one bathrm, living­dining room, kitchen, laundry room and attached one car garage. 2709 hasan enclosed side yard/patio. 2709 (interior pictured) is in better condition than 2711. Excellent owner user opportunity for one buyeror two together. Unit 2709 will be delivered vacant. Limited showings. Please do not disturb tenants.

AIR: None HEAT: Floor FurnaceROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: duplexEQUIP: Refrigerator TENANT PAYS: OWNER PAYS: OCC/SHOW: OtherSPA: SALE TYPE: Standard

LP: $679,000 DOM: 93 LD: 03/12/2012 SP: $646,000 SSP: BLOG Y/N: Yes LP/SF: $501.85OLP: $729,000 CDOM: 275 CD: 05/09/2012 SD: 06/13/2012 WD: AVM Y/N: Yes SP/SF: $477.46

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 3

Page 4: Santa Monica Investment Property YTD 2012 Sales Comps

4

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 621 BAY ST , SANTA MONICA ,CA 90405 SP: $700,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 9/9 AREA: (14) Santa Monica MLS#: 12­574587 LD: 01/10/2012APN: 4289­003­012 ADP: STYLE: MAP: 671/F3 SP: $700,000NUM UNITS: 2 APX LSZ: 3,676/AS POOL: No CVD PKG: SD: 04/17/2012APX SF: 321/AS APX LDM: TRASH: NUM PKG: 0YB: 1928 GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $0 CAP: TAXES: VAC: 100CONST: AOE: INS: GRDN: MGMNT: NUM STO: 0 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $40,148 ASSED TOT VAL: ASSED LND VAL: $407,249 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 621 1 1.00 No $0Unit 2 621 0 1.00 No $0

DIRECTIONS: N/BayREMARKS: Corporate owned fixer.Property must have minimum 5­days in MLS prior to offer acceptance.Offers will be reviewedafter 1/17/12 Commissions based on gross sales price. Rare mix of 2 free standing cottages. See private remarks for specialfinancing** All offers on current CAR contract and must include current pre­qual,current proof of funds and current w9 fromBrokerage. Property is being sold in current as­is condition with no warranties or guarantees neither implied nor expressed by sellerand or their agents. Offers must be complete upon presentation.

AIR: None HEAT: Wall,OtherROOF: FIN: Cash,Cash To New LoanWATERFRONT: DISC: As Is,Lender Owned/REOSEWER: TYPE: duplexEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: Supra Lock BoxSPA: SALE TYPE: Real Estate Owned

LP: $520,000 DOM: 9 LD: 01/10/2012 SP: $700,000 SSP: BLOG Y/N: Yes LP/SF: $1619.94OLP: $520,000 CDOM: 9 CD: 03/22/2012 SD: 04/17/2012 WD: AVM Y/N: Yes SP/SF: $2180.69

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 4

Page 5: Santa Monica Investment Property YTD 2012 Sales Comps

5

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1244 Stanford St , Santa Monica ,CA 90404 SP: $700,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 14/14 AREA: (14) Santa Monica MLS#: S708893SC LD: 08/16/2012APN: 4267­004­018 ADP: STYLE: Other MAP: 631/G6 SP: $700,000NUM UNITS: 2 APX LSZ: 5,605 POOL: CVD PKG: SD: 09/17/2012APX SF: 1,704 APX LDM: TRASH: $0 NUM PKG: 4YB: 1937 GI: $0 GRM: 0.00 SCHED/ACT: WATER: $0RC: GOI: CAP: 0.00 TAXES: $0 VAC: CONST: AOE: $0 INS: $0 GRDN: $0 MGMNT: $0NUM STO: ATE: ELEC: $0 MAINT: $0 POOL EXP: $0ZONE: NOI: $0 GAS: $0 MGR: $0 ELEV: $0ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) Revenue

DIRECTIONS: 1244 StanfordREMARKS: Agents, perfect property for your investors looking for the next project, or your buyers looking for their owner occupiedinvestment property. Property in very good shape. Front unit is a 2 Bedroom 1 bath and the back unit is a 1 bedroom 1 bath. Itsoccupied, so please submit offers subject to interior inspection. See private remarks about tenant info and rents. Please do notdisturb tenants.

AIR: HEAT: ROOF: FIN: Submit,CashWATERFRONT: DISC: SEWER: TYPE: EQUIP: TENANT PAYS: OWNER PAYS: OCC/SHOW: Other,OwnerSPA: SALE TYPE: Standard

LP: $649,900 DOM: 14 LD: 08/16/2012 SP: $700,000 SSP: BLOG Y/N: Yes LP/SF: $381.40OLP: $649,900 CDOM: 14 CD: 08/30/2012 SD: 09/17/2012 WD: AVM Y/N: Yes SP/SF: $410.80

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 5

Page 6: Santa Monica Investment Property YTD 2012 Sales Comps

6

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2030 Ocean Park Blvd , Santa Monica ,CA 90405 SP: $720,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 397/397 AREA: (14) Santa Monica MLS#: S609125SC LD: 03/12/2010APN: 4272­001­019 ADP: STYLE: Contemporary MAP: 671/H2 SP: $720,000NUM UNITS: 4 APX LSZ: 6,996 POOL: No CVD PKG: SD: 02/10/2012APX SF: 2,473 APX LDM: TRASH: $200 NUM PKG: 4YB: 1949 GI: $0 GRM: 20.32 SCHED/ACT: WATER: $0RC: GOI: CAP: 4.13 TAXES: $13,929 VAC: CONST: AOE: $0 INS: $2,000 GRDN: $0 MGMNT: $0NUM STO: ATE: ELEC: $0 MAINT: $0 POOL EXP: $0ZONE: NOI: $31,404 GAS: $80 MGR: $0 ELEV: $0ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) Revenue

DIRECTIONS: East of Lincoln, West of Bundy o n the Corner of Ocean ParkREMARKS: Location, location. APPROVED SHORT SALE. Charming Fourplex in prime Santa Monica location for Sale. All Units 2Bedroom 1 Bathroom. Units 3 and 4 are the most updated ­ Unit 4 has a private outdoor area attached. Units are zoned R3 ­ futuredevelopment opportunity ­ current owner has plans for multiple townhouses.

AIR: HEAT: ROOF: FIN: Cash,Cash To New Loan,SubmitWATERFRONT: DISC: SEWER: In Street, Paid TYPE: EQUIP: TENANT PAYS: OWNER PAYS: OCC/SHOW: OwnerSPA: None SALE TYPE: Short Pay

LP: $760,000 DOM: 397 LD: 03/12/2010 SP: $720,000 SSP: BLOG Y/N: Yes LP/SF: $307.32OLP: $950,000 CDOM: 397 CD: 09/27/2011 SD: 02/10/2012 WD: AVM Y/N: Yes SP/SF: $291.14

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 6

Page 7: Santa Monica Investment Property YTD 2012 Sales Comps

7

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1434 24th Street , Santa Monica ,CA 90404 SP: $745,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 22/22 AREA: (14) Santa Monica MLS#: V12008468MR LD: 01/18/2012APN: 4275­004­008 ADP: STYLE: MAP: SP: $745,000NUM UNITS: 2 APX LSZ: 5,546 POOL: CVD PKG: SD: 04/13/2012APX SF: 1,431 APX LDM: TRASH: $0 NUM PKG: YB: 1939 GI: $0 GRM: 14.54 SCHED/ACT: WATER: $0RC: GOI: $51,480 CAP: 5.29 TAXES: VAC: CONST: AOE: INS: $0 GRDN: MGMNT: NUM STO: ATE: ELEC: MAINT: POOL EXP: ZONE: NOI: $51,480 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 $2,000Unit 2 1 1 1.00 $1,790Unit 3 1 0 1.00 $500

DIRECTIONS: REMARKS: ***Subject to cancellation of the previous escrow*** All 3 units are currently rented. This property is a (duplex) twoseparate houses with a one car garage converted to a guest house. (Buyer is advised to verify permits with the city.) It is located ona quiet tree­line cul de sac. Centrally located to shops, restaurants, and offices.The units have laminate floors, 2 bedrooms and 1bath. The second unit has 1 bedroom, den and 1 bath with laminate floors throughout. The garage was converted to a guest houseand has new kitchen cabinets and newly remodeled bath and floor. Per tenants, refrigerator and stoves come with the property. Rentcontrol area. (Please check with the city on its limitations.)THERE IS A $75.00 BUYER PAID DOC FEE PAID AT CLOSING. ALLCONTRACTS/OFFERS ARE SUBJECT TO ONEWEST SENIOR MANAGEMENT APPROVAL AND ANY OFFERS OR COUNTER OFFERS BYONEWEST ARE NOT BINDING UNLESS THE ENTIRE AGREEMENT IS RATIFIED BY ALL PARTIES

AIR: Ceiling Fan HEAT: Wall,Floor FurnaceROOF: Shingle FIN: CashWATERFRONT: DISC: SEWER: TYPE: EQUIP: Ceiling Fan,Dishwasher,Refrigerator TENANT PAYS: OWNER PAYS: OCC/SHOW: OtherSPA: SALE TYPE: Real Estate Owned

LP: $749,000 DOM: 22 LD: 01/18/2012 SP: $745,000 SSP: BLOG Y/N: Yes LP/SF: $520.61OLP: $749,000 CDOM: 22 CD: 02/10/2012 SD: 04/13/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 8: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 7

Page 9: Santa Monica Investment Property YTD 2012 Sales Comps

8

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2013 18th Street , Santa Monica ,CA 90404 SP: $760,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 41/406 AREA: (14) Santa Monica MLS#: F11162158CN LD: 12/20/2011APN: 4274­017­014 ADP: STYLE: MAP: SP: $760,000NUM UNITS: 3 APX LSZ: 7,991 POOL: CVD PKG: SD: 04/17/2012APX SF: 2,195 APX LDM: TRASH: $0 NUM PKG: YB: 1948 GI: $0 GRM: 0.00 SCHED/ACT: WATER: $0RC: GOI: CAP: TAXES: VAC: CONST: AOE: INS: $0 GRDN: MGMNT: NUM STO: ATE: ELEC: $0 MAINT: POOL EXP: ZONE: NOI: $0 GAS: $0 MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 2 1.75 $0Unit 2 2 1.00 $950Unit 3 2 1.00 $1,250

DIRECTIONS: North of Pico BoulevardREMARKS: FAMILY TRUST SALE!!! Property to be sold by public auction SUNDAY JANUARY 29, 2012 @ 1:00 P.M. at site. Please seeprivate remarks or contact listing office or see listing office website for viewing instructions and auction requirements. GREATOPPORTUNITY TO BUY 3 UNITS IN THE HIGHLY PRESTIGIOUS CITY OF SANTA MONICA, CALIFORNIA. THE FRONT HOUSE FEATURES2 BEDROOMS & 1? BATHS, LIVING ROOM, DINING ROOM, DEN (POSSIBLE 3RD BEDROOM) KITCHEN & SERVICE PORCH WITH SIDEBY SIDE WASHER/DRYER HOOKUP. BACK 2 UNITS ARE EACH 2 BEDROOM & 1 BATH. SMALL GRASS YARD & STORAGE SHEDS INMIDDLE OF PROPERTY. REAR ALLEY ACCESS. 3 SEPARATE GAS & ELECTRIC METERS. 2 WATER METERS (OWNER PAYS BOTHWATER BILLS). OWNER PASSED AWAY IN THE FRONT UNIT, NOVEMBER 11, 2011. GREAT CENTRAL LOCATION CLOSE TO SANTAMONICA COLLEGE, SHOPPING, ENTERTAINMENT & BEACHES. FAMILY MEMBER LIVING IN FRONT HOUSE (NO RENT BEING PAID).PERSONAL PROPERTY NOT INCLUDED IN SALE. DO NOT DISTURB OCCUPANTS. COPY OF LEASE FOR REAR TENANT AVAILABLEUPON REQUEST. SOLD SUBJECT TO COURT CONFIRMATION.

AIR: HEAT: ROOF: FIN: Cash To New LoanWATERFRONT: DISC: SEWER: TYPE: EQUIP: TENANT PAYS: OWNER PAYS: OCC/SHOW: Call Listing OfficeSPA: SALE TYPE: Auction

LP: $699,000 DOM: 41 LD: 12/20/2011 SP: $760,000 SSP: BLOG Y/N: Yes LP/SF: $346.24OLP: $699,000 CDOM: 406 CD: 01/30/2012 SD: 04/17/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 10: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 8

Page 11: Santa Monica Investment Property YTD 2012 Sales Comps

9

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2462 Oak , Santa Monica ,CA 90405 SP: $790,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 92/525 AREA: (14) Santa Monica MLS#: F12029460CN LD: 03/05/2012APN: 4272­020­016 ADP: STYLE: Contemporary MAP: 675/D2 SP: $790,000NUM UNITS: 3 APX LSZ: 6,996 POOL: No CVD PKG: SD: 06/05/2012APX SF: 1,344 APX LDM: TRASH: $0 NUM PKG: 10YB: 1938 GI: $0 GRM: 0.00 SCHED/ACT: WATER: $0RC: GOI: CAP: TAXES: VAC: CONST: AOE: INS: $0 GRDN: MGMNT: NUM STO: ATE: ELEC: $0 MAINT: POOL EXP: ZONE: SMR2 NOI: $0 GAS: $0 MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 $0Unit 2 1 1 1.00 $0Unit 3 1.00 $0

DIRECTIONS: REMARKS: All Offers SUBJECT TO inspection. Seller is now FIRM on this price, please call agent before writing and offer! SELLERWILL DELIVER tenant free at COE, There appears to be 4 units, assessor says 3 units, Buyer to verify, Cosmetic FIXER, looks worsethan what it real is, because of of trees, bushes are all overgrown. Property has a TENT. TRACT MAP FOR 5 CONDOS or apartments,Property is set back of the lot, huge front yard, parking for approx. 15+ cars for potential add. income of $150­$200 per car forneighbors to park on site? Should be gated... Market Rents in area for 1br's are approx. $1,700+ and $1200+ for studio's Appears tobe 4U presently but title says 3 units, buyer to verify. Seller has now elected not to extend seller financing , ONLY cash or cash tonew loan. Offers to be all cash or CNL only, Mix of units ....2 units up/,1) studio is occupied, 1 studio which has been gutted byprevious owner, now used as storage. Prior to seller acquiring property, previous owner converted upstairs units into a 2 Br. apts,bysimply opening one door to connect both units, can easily be converted back. Occupants are family friends.Seller now states &warrants in writing he will deliver bldg without anyone living there w/no relocation fees etc. Standard Sale.

AIR: Other HEAT: OtherROOF: Other FIN: Cash,Cash To New LoanWATERFRONT: DISC: SEWER: Other TYPE: EQUIP: TENANT PAYS: OWNER PAYS: OCC/SHOW: Call Listing Office,Accepted OfferSPA: None SALE TYPE: Standard

LP: $800,000 DOM: 92 LD: 03/05/2012 SP: $790,000 SSP: BLOG Y/N: Yes LP/SF: $587.80OLP: $800,000 CDOM: 525 CD: 04/18/2012 SD: 06/05/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 12: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 9

Page 13: Santa Monica Investment Property YTD 2012 Sales Comps

10

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2005 18TH ST , SANTA MONICA ,CA 90404 SP: $800,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 154/154 AREA: (14) Santa Monica MLS#: 11­550243 LD: 08/25/2011APN: 4274­017­010 ADP: STYLE: MAP: 671/G2 SP: $800,000NUM UNITS: 4 APX LSZ: 7,998/VN POOL: No CVD PKG: 5 SD: 02/14/2012APX SF: 3,272/AS APX LDM: TRASH: NUM PKG: 8YB: 1939 GI: $26,196 GRM: 14.24 SCHED/ACT: Scheduled WATER: RC: 100 GOI: $26,196 CAP: TAXES: VAC: 25CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $39,198 ASSED TOT VAL: ASSED LND VAL: $30,443 LT: EA

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $0Unit 2 2 2 1.00 No $609Unit 3 3 2 1.00 No $796Unit 4 4 2 1.00 No $904

DIRECTIONS: Just North of Pico on 18th St.REMARKS: Great Opportunity to own 4 units just steps to Santa Monica Community College and walking distance to localrestaurants. Front house owner occupied and will be delivered vacant (rent projected) ­ has hardwood floors, fresh paint, front andback yard/patio and 2­car garage. 3 units in back w/long term tenants (rents are actual). All units 2 bed/1 bath. 3 additional garagesand one uncovered space. Probate requiring court confirmation.

AIR: Wall/Window HEAT: WallROOF: FIN: WATERFRONT: DISC: ProbateSEWER: TYPE: RentalEQUIP: Dishwasher,Dryer,Garbage Disposal,Range/Oven,Refrigerator,Washer TENANT PAYS: OWNER PAYS: OCC/SHOW: 24­hr NoticeSPA: SALE TYPE: Probate

LP: $800,000 DOM: 154 LD: 08/25/2011 SP: $800,000 SSP: BLOG Y/N: Yes LP/SF: $244.50OLP: $800,000 CDOM: 154 CD: 10/23/2011 SD: 02/14/2012 WD: AVM Y/N: Yes SP/SF: $244.50

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 10

Page 14: Santa Monica Investment Property YTD 2012 Sales Comps

11

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1820 17TH ST , SANTA MONICA ,CA 90404 SP: $825,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 20/502 AREA: (14) Santa Monica MLS#: 12­576749 LD: 01/20/2012APN: 4283­032­004 ADP: STYLE: MAP: 671/G1 SP: $825,000NUM UNITS: 4 APX LSZ: 7,497/VN POOL: No CVD PKG: SD: 03/16/2012APX SF: 2,099/OT APX LDM: TRASH: NUM PKG: 5YB: 1915 GI: $58,716 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $0 CAP: TAXES: VAC: 0%CONST: AOE: INS: GRDN: MGMNT: NUM STO: 0 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $216,485 ASSED TOT VAL: ASSED LND VAL: $838,884 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $1,785Unit 2 1 1 1.00 No $1,000Unit 3 1 1 1.00 No $608Unit 4 1 2 1.00 No $1,500

DIRECTIONS: N OF PICO & W OF 20TH ST.REMARKS: ONE BLOCK TO SANTA MONICA COLLEGE. UNIQUE OPPORTUNITY IN SANTA MONICA. 3 SEPARATE BUILDING. NICE,PRETTY PRIVATE GARDEN TO ENJOY. SHORT DISTANCE TO SANTA MONICA BEACH. REMODELED 3 UNITS. COPPER PLUMBINGCOMPLETE OR PARTIAL ON 3 UNITS. 3 BUILDINGS ARE 2 DETACHED BLDG W/2BR/1BA UNIT AND 1 BLDG 2 UNITS W/1BR/1BA.SINGLE STORY. GREAT PARCEL LOT FOR DEVELOPMENT. PLEASE DO NOT DISTURB TENANTS. AVAILABLE TO SEE INSIDEW/ACCEPTED OFFER. CALL L/AGENT.

AIR: None HEAT: WallROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: fouflexEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: Call LA 1SPA: SALE TYPE: Standard

LP: $899,000 DOM: 20 LD: 01/20/2012 SP: $825,000 SSP: BLOG Y/N: Yes LP/SF: $428.30OLP: $899,000 CDOM: 502 CD: 02/09/2012 SD: 03/16/2012 WD: AVM Y/N: Yes SP/SF: $393.04

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 11

Page 15: Santa Monica Investment Property YTD 2012 Sales Comps

12

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2407 7TH ST , SANTA MONICA ,CA 90405 SP: $875,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 65/65 AREA: (14) Santa Monica MLS#: 12­593547 LD: 04/12/2012APN: 4287­001­011 ADP: STYLE: Unknown MAP: 671/G3 SP: $875,000NUM UNITS: 3 APX LSZ: 6,003/AS POOL: No CVD PKG: SD: 06/21/2012APX SF: 2,378/VN APX LDM: TRASH: $810 NUM PKG: 1YB: 1947 GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: $468RC: 0 GOI: $0 CAP: TAXES: $1,302 VAC: 33%CONST: AOE: INS: $1,186 GRDN: $600 MGMNT: NUM STO: 1 ATE: $0.00 ELEC: $400 MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: $200 MGR: ELEV: ASSED IMP VAL: $33,303 ASSED TOT VAL: ASSED LND VAL: $55,380 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $300Unit 2 1 2 1.00 No $500Unit 3 1 3 1.00 No $0

DIRECTIONS: No. of Ocean Park Blvd, So. of Pico on 7th Street & Kensington in Ocean Park districtREMARKS: Fabulous corner lot triplex on quiet street in Ocean Park district a stone's throw from Joslyn Park. Familyowned/occupied for decades. Needs TLC. Outdated original condition. Vacant owner's unit (3+1) can be shown. Each unit has 2entrances, its own address and garden. Only 1 parking pad/no garages. Priced at land value for owner­user or developer. Large lot.Do not disturb occupants.

AIR: None HEAT: WallROOF: Composition FIN: Cash,Cash To New LoanWATERFRONT: DISC: As Is,Court Approval Not RequiredSEWER: TYPE: triplexEQUIP: Built­Ins,Dishwasher,Range/Oven,Refrigerator TENANT PAYS: OWNER PAYS: OCC/SHOW: Appointment w/List. OfficeSPA: SALE TYPE: Standard

LP: $879,000 DOM: 65 LD: 04/12/2012 SP: $875,000 SSP: BLOG Y/N: Yes LP/SF: $369.64OLP: $879,000 CDOM: 65 CD: 05/02/2012 SD: 06/21/2012 WD: AVM Y/N: Yes SP/SF: $367.96

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 12

Page 16: Santa Monica Investment Property YTD 2012 Sales Comps

13

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2226 4TH Street , Santa Monica ,CA 90405 SP: $880,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 0/0 AREA: (14) Santa Monica MLS#: H747502MR LD: 08/11/2012APN: 4289­014­005 ADP: STYLE: California Bungalow MAP: 671/F3 SP: $880,000NUM UNITS: 2 APX LSZ: 4,310 POOL: CVD PKG: SD: 08/17/2012APX SF: 1,271 APX LDM: TRASH: $0 NUM PKG: YB: 1950 GI: $0 GRM: 56.98 SCHED/ACT: WATER: $0RC: GOI: $0 CAP: 0.00 TAXES: VAC: CONST: AOE: $0 INS: $0 GRDN: $0 MGMNT: $0NUM STO: ATE: ELEC: $0 MAINT: $0 POOL EXP: ZONE: NOI: $0 GAS: $0 MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 0 0.00 $0Unit 2 0 0.00 $0Unit 3 0 0.00 $0Unit 4 0 0.00 $0Unit 5 0 0.00 $0

DIRECTIONS: 4TH STREET AND STRANDREMARKS: 2 PLEX IN NICE LOCATION.

AIR: HEAT: ROOF: FIN: Cash To New LoanWATERFRONT: DISC: SEWER: TYPE: EQUIP: TENANT PAYS: OWNER PAYS: OCC/SHOW: Combo Lock BoxSPA: SALE TYPE: Standard

LP: $980,000 DOM: 0 LD: 08/11/2012 SP: $880,000 SSP: BLOG Y/N: Yes LP/SF: $692.37OLP: $980,000 CDOM: 0 CD: 08/11/2012 SD: 08/17/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 13

Page 17: Santa Monica Investment Property YTD 2012 Sales Comps

14

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1031 OCEAN PARK BLVD , SANTA MONICA ,CA 90405 SP: $890,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 10/10 AREA: (14) Santa Monica MLS#: 12­576313 LD: 01/15/2012APN: 4284­009­004 ADP: STYLE: MAP: 671/G3 SP: $890,000NUM UNITS: 4 APX LSZ: 6,621/VN POOL: No CVD PKG: 4 SD: 02/24/2012APX SF: 3,334/VN APX LDM: TRASH: NUM PKG: 4YB: 1947 GI: $59,430 GRM: 14.98 SCHED/ACT: Actual WATER: $1,800RC: GOI: $59,430 CAP: TAXES: $2,895 VAC: 0CONST: Stucco AOE: INS: $1,495 GRDN: $1,250 MGMNT: $102NUM STO: 2 ATE: $8,542.12 ELEC: MAINT: $925 POOL EXP: ZONE: SMR3YY NOI: $50,888 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $826Unit 2 1 2 1.00 No $1,104Unit 3 1 2 1.00 No $1,600Unit 4 1 2 1.00 No $1,424

DIRECTIONS: North side of Ocean Park Blvd. between Lincoln Blvd. and 11th St.REMARKS: Nice quadraplex opportunity ideally situated in the highly desirable and popular Sunset Park Neighborhood. Located justa short walk to the beautiful Santa Monica Beaches. Great Shopping and Restaurants at the 3rd St. Promenade and Main St. are alsoclose by. Nice curb appeal with four (4)­Two Bedroom/One Bath units with hardwood floors under carpet and garage parking for eachunit. Use the rear courtyard for relaxing and entertaining. Lower rents provide for upside potential. Priced to sell ­ Listing price ismore than $100,000 lower than earlier listing. Owner is motivated to sell. This is the Perfect Portfolio piece for the serious SantaMonica Housing Investor!

AIR: None HEAT: WallROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: ResidentialEQUIP: None TENANT PAYS: OWNER PAYS: OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $890,000 DOM: 10 LD: 01/15/2012 SP: $890,000 SSP: BLOG Y/N: Yes LP/SF: $266.95OLP: $890,000 CDOM: 10 CD: 01/25/2012 SD: 02/24/2012 WD: AVM Y/N: Yes SP/SF: $266.95

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 18: Santa Monica Investment Property YTD 2012 Sales Comps

p. 14

Page 19: Santa Monica Investment Property YTD 2012 Sales Comps

15

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1736 FRANKLIN ST , SANTA MONICA ,CA 90404 SP: $890,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 19/69 AREA: (14) Santa Monica MLS#: 12­582375 LD: 02/16/2012APN: 4268­008­009 ADP: No STYLE: Contemporary MAP: 631/H7 SP: $890,000NUM UNITS: 3 APX LSZ: 4,517/AS POOL: No CVD PKG: 3 SD: 05/03/2012APX SF: 1,970/AS APX LDM: TRASH: $50 NUM PKG: 3YB: 1949 GI: $52,800 GRM: 16.46 SCHED/ACT: Actual WATER: $100RC: 100 GOI: $55,800 CAP: 5.00 TAXES: $698 VAC: 0CONST: AOE: INS: $141 GRDN: $50 MGMNT: $0NUM STO: 0 ATE: $3,000.00 ELEC: $50 MAINT: $0 POOL EXP: $0ZONE: SMR2* NOI: $52,800 GAS: $50 MGR: $0 ELEV: $0ASSED IMP VAL: $112,468 ASSED TOT VAL: ASSED LND VAL: $573,591 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $1,300Unit 2 2 2 1.00 No $1,850Unit 3 3 1 1.00 No $1,500

DIRECTIONS: Centinella/NebraskaREMARKS: CHARMING CONTEMPORARY TRIPLEX UPDATED WITH DOUBLE PANED WINDOWS, HARDWOOD FLOORS, :TWO 1+1 &ONE 2+1 W/ HARDWOOD FLOORS, 3 ONE CAR GARAGES. CLOSE TO WATER GARDENS, MGM & SONY STUDIOS. PLEASE DO NOTDISTURB THE TENANTS. DRIVE BY ONLY! NO SIGN ON THE OUTSIDE OF THE UNITS. ALL UNITS CAN BE SHOWN WITH ACCEPTEDOFFER AND ESCROW DEPOSIT ONLY. CALL LISTING AGENT FOR ALL SHOWINGS.

AIR: None HEAT: Floor FurnaceROOF: Composition FIN: Cash To Existing Loan,Exchange DownWATERFRONT: None DISC: As IsSEWER: In Street TYPE: TriplexEQUIP: Dishwasher,Dryer,Garbage Disposal,HoodFan,Range/Oven,Refrigerator,Washer TENANT PAYS: Electric,Gas,Other

OWNER PAYS: Gardener,Gas,Water OCC/SHOW: Accepted Offer,Appointment w/List. Office,Call LA1,Listing Agent Accompanies

SPA: None SALE TYPE: Standard

LP: $918,720 DOM: 19 LD: 02/16/2012 SP: $890,000 SSP: BLOG Y/N: Yes LP/SF: $466.36OLP: $918,720 CDOM: 69 CD: 03/06/2012 SD: 05/03/2012 WD: AVM Y/N: Yes SP/SF: $451.78

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 15

Page 20: Santa Monica Investment Property YTD 2012 Sales Comps

16

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1423 24TH ST , SANTA MONICA ,CA 90404 SP: $1,000,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 127/127 AREA: (14) Santa Monica MLS#: 11­524301 LD: 05/02/2011APN: 4275­003­005 ADP: No STYLE: MAP: 631/G7 SP: $1,000,000NUM UNITS: 4 APX LSZ: 5,532/VN POOL: No CVD PKG: SD: 01/11/2012APX SF: 2,241/AS APX LDM: TRASH: NUM PKG: 2YB: 1926 GI: $79,464 GRM: 12.57 SCHED/ACT: Scheduled WATER: RC: GOI: $75,491 CAP: 5.25 TAXES: VAC: 25CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $23,038.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $52,453 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $1,462Unit 2 2 1 1.00 No $1,330Unit 3 3 2 1.00 No $1,437Unit 4 4 2 1.00 No $1,643Unit 5 5 0 0.50 No $750

DIRECTIONS: South of Santa Monica BlvdREMARKS: " Price Reduced! Best priced 4­unit in Santa Monica." Rare opportunity to purchase quality 4 Unit building (plus bonusrec room) located on a charming tree­lined cul­de­sac, two blocks from St. John's Health Center in Santa Monica. Remodeledowner's unit (unit #4) and large rec room with loft and 1/2 bath (unit #5) will be delivered vacant. Rents for Unit 4 & 5 areprojected based upon former tenant's rent amounts. Building has many upgrades including newer water heaters. Some units havebeen renovated with non­toxic, environmentally friendly material. Owner states that other upgrades include: new high quality waterfiltration system in building; Organic bamboo hardwood floors in all but one unit (#B). Large back refinished deck. All electricrewired to shield EMF from tenants. Re­landscaped entire property with greenery.

AIR: Other HEAT: OtherROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: RES/INCOMEEQUIP: Built­Ins,Ceiling Fan,Garbage Disposal,Range/Oven TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $999,000 DOM: 127 LD: 05/02/2011 SP: $1,000,000 SSP: BLOG Y/N: Yes LP/SF: $445.78OLP: $1,130,000 CDOM: 127 CD: 09/06/2011 SD: 01/11/2012 WD: AVM Y/N: Yes SP/SF: $446.23

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 21: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 16

Page 22: Santa Monica Investment Property YTD 2012 Sales Comps

17

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 707 ASHLAND AVE , SANTA MONICA ,CA 90405 SP: $1,050,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 74/74 AREA: (14) Santa Monica MLS#: 11­565579 LD: 11/08/2011APN: 4287­017­061 ADP: STYLE: MAP: 671/G4 SP: $1,050,000NUM UNITS: 5 APX LSZ: 5,649/VN POOL: No CVD PKG: SD: 01/26/2012APX SF: 2,936/VN APX LDM: TRASH: NUM PKG: 4YB: 1959 GI: $66,060 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $66,060 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $15,273.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $50,787 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $837Unit 2 2 1 1.00 No $820Unit 3 2 0 1.00 No $0Unit 4 3 1 1.00 No $792Unit 5 4 2 2.00 No $2,100

DIRECTIONS: West of Lincold and South of Ocean ParkREMARKS: Wonderful Ocean Pk beach location. Very desirable neighborhood West of Lincoln on a quite street surrounded by singlefamily homes within walking distance to Main St. Opportunity to add value in great rental beach community. Legal 4 unit that hadadded a Single unit years ago splitting 2 bed­2 Bath Unit. Drive by only, inside with accepted offer, please do not disturb tenants.

AIR: None HEAT: OtherROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: ApartmentsEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,200,000 DOM: 74 LD: 11/08/2011 SP: $1,050,000 SSP: BLOG Y/N: Yes LP/SF: $408.72OLP: $1,200,000 CDOM: 74 CD: 01/21/2012 SD: 01/26/2012 WD: AVM Y/N: Yes SP/SF: $357.63

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 17

Page 23: Santa Monica Investment Property YTD 2012 Sales Comps

18

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2402 11TH ST , SANTA MONICA ,CA 90405 SP: $1,050,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 21/21 AREA: (14) Santa Monica MLS#: 12­608047 LD: 06/18/2012APN: 4284­011­022 ADP: STYLE: Traditional MAP: 671/G3 SP: $1,050,000NUM UNITS: 2 APX LSZ: 6,368/AS POOL: No CVD PKG: 2 SD: 07/31/2012APX SF: 1,603/AS APX LDM: 129x49/AS TRASH: $0 NUM PKG: 2YB: 1948 GI: $50,400 GRM: 21.73 SCHED/ACT: Actual WATER: $342RC: 0 GOI: $50,400 CAP: TAXES: $13,687 VAC: 0CONST: 0 AOE: $320 INS: $653 GRDN: $1,200 MGMNT: $0NUM STO: 1 ATE: $16,202.00 ELEC: $0 MAINT: $0 POOL EXP: $0ZONE: SMR1* NOI: $34,198 GAS: $0 MGR: $0 ELEV: $0ASSED IMP VAL: ASSED TOT VAL: $740,300 ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $2,100Unit 2 1 2 1.00 No $2,100

DIRECTIONS: East of Lincoln Blvd, and North of Ocean ParkREMARKS: Traditional Duplex located in very desirable area of Sunset Park. This corner duplex offers both secluded back yard andopen front yard. Each unit has its own entrance. Ideal property for an investor looking for a steady stream of income. Closeproximity to Santa Monica convenience centers and just a short distance to beach areas. Please Do Not Disturb Tenants ­ Allshowings with accepted offer!

AIR: Other HEAT: WallROOF: Composition FIN: Cash To New LoanWATERFRONT: None DISC: Owner Has R.E. LicenseSEWER: In Street TYPE: DuplexEQUIP: Garbage Disposal,Range/Oven,Refrigerator,Cable,Satellite TENANT PAYS: OtherOWNER PAYS: Other OCC/SHOW: Accepted OfferSPA: None SALE TYPE: Standard

LP: $1,095,000 DOM: 21 LD: 06/18/2012 SP: $1,050,000 SSP: BLOG Y/N: Yes LP/SF: $683.09OLP: $1,095,000 CDOM: 21 CD: 07/09/2012 SD: 07/31/2012 WD: AVM Y/N: Yes SP/SF: $655.02

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 18

Page 24: Santa Monica Investment Property YTD 2012 Sales Comps

19

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1618 FRANKLIN ST , SANTA MONICA ,CA 90404 SP: $1,050,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 14/14 AREA: (14) Santa Monica MLS#: 12­585621 LD: 03/01/2012APN: 4268­005­007 ADP: STYLE: Traditional MAP: 631/H7 SP: $1,050,000NUM UNITS: 4 APX LSZ: 5,602/AS POOL: No CVD PKG: 3 SD: 05/21/2012APX SF: 3,190/AS APX LDM: 45X125/AS TRASH: NUM PKG: 5YB: 1940 GI: $0 GRM: 13.50 SCHED/ACT: Scheduled WATER: RC: GOI: $0 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 0 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $236,259 ASSED TOT VAL: $674,117 ASSED LND VAL: $437,858 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $0Unit 2 1 1 1.00 No $1,670Unit 3 1 2 1.00 No $850Unit 4 1 0 1.00 No $1,000

DIRECTIONS: WEST of Centinela, SOUTH of Santa Monica Blvd.REMARKS: Santa Monica 4 plex includes front house and 3 rental units. The “front house” (which will be delivered vacant) is a2bed, 1 bath with private front and rear fenced yard that would work well for the new owner. It has a surprisingly large kitchen withgreat cabinet space and offers access to the back yard via a beautiful side door. 3 units are currently rented, the tenants of the1bed/1ba (downstairs unit w/ big patio) will provide letter stating they will move upon recordation. The homes are mostly originaland pretty cozy but it's a Santa Monica 4 plex and it will go fast. Two private yards for the front house, a big patio for the bottom1bed/1 bath, a 2bed 1 bath upstairs unit w/ an enclosed patio and a studio …plus garages and parking!!!! OMG­Stop reading… get inyour car… and snatch it up before someone else does and then YOU are renting from THEM! It's SANTA MONICA and you can own 4homes in it!

AIR: None HEAT: Floor Furnace,Wall,OtherROOF: FIN: Cash,Cash To New LoanWATERFRONT: None DISC: As IsSEWER: In Street TYPE: residentialEQUIP: Range/Oven,Refrigerator TENANT PAYS: Electric,GasOWNERPAYS: Gardener,Water,Other

OCC/SHOW: 24­hr Notice,Appointment w/List. Office,Call Listing Office,Listing AgentAccompanies

SPA: SALE TYPE: Standard

LP: $1,050,000 DOM: 14 LD: 03/01/2012 SP: $1,050,000 SSP: BLOG Y/N: Yes LP/SF: $329.15OLP: $1,050,000 CDOM: 14 CD: 03/15/2012 SD: 05/21/2012 WD: AVM Y/N: Yes SP/SF: $329.15

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 25: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 19

Page 26: Santa Monica Investment Property YTD 2012 Sales Comps

20

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 731 RAYMOND AVE , SANTA MONICA ,CA 90405 SP: $1,060,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 15/15 AREA: (14) Santa Monica MLS#: 12­577433 LD: 01/24/2012APN: 4287­017­037 ADP: No STYLE: MAP: 671/G4 SP: $1,060,000NUM UNITS: 6 APX LSZ: 6,451/AS POOL: No CVD PKG: 0 SD: 05/22/2012APX SF: 2,746/AS APX LDM: TRASH: NUM PKG: 0YB: 1922 GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $0 CAP: TAXES: VAC: 100%CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $208,080 ASSED TOT VAL: ASSED LND VAL: $544,129 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 2 1 1.00 No $0Unit 2 4 0 1.00 $0

DIRECTIONS: South of Ocean Park, West of Lincoln, North of RoseREMARKS: Will not qualify for financing ­ cash buyers only. Great investment property/development opportunity in Ocean Park onlyblocks from the beach in a neighborhood of single family and multi­unit properties. Existing building is vacant and contains six units,but requires complete renovation and is likely a tear down (per owner). Non­permitted schematic plans are available for three newunits. Buyer to investigate to satisfaction ability to build new units. Interior inspection upon acceptance of offer – Please do not enterproperty grounds without Listing Agent.

AIR: None HEAT: WallROOF: FIN: CashWATERFRONT: DISC: As Is,Trust/ConservatorshipSEWER: TYPE: ResidentialEQUIP: None TENANT PAYS: OWNER PAYS: OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $1,000,000 DOM: 15 LD: 01/24/2012 SP: $1,060,000 SSP: BLOG Y/N: Yes LP/SF: $364.17OLP: $1,000,000 CDOM: 15 CD: 02/08/2012 SD: 05/22/2012 WD: AVM Y/N: Yes SP/SF: $386.02

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 20

Page 27: Santa Monica Investment Property YTD 2012 Sales Comps

21

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1847 18TH ST , SANTA MONICA ,CA 90404 SP: $1,069,000

Virtual/Photo Tour Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 108/860 AREA: (14) Santa Monica MLS#: 11­559763 LD: 10/11/2011APN: 4274­012­019 ADP: STYLE: MAP: 671/G1 SP: $1,069,000NUM UNITS: 3 APX LSZ: 6,421/VN POOL: No CVD PKG: 3 SD: 04/02/2012APX SF: 2,451/VN APX LDM: TRASH: NUM PKG: 3YB: 1944 GI: $76,044 GRM: 14.79 SCHED/ACT: Actual WATER: $220RC: GOI: $76,044 CAP: 5.00 TAXES: VAC: 0CONST: AOE: INS: GRDN: $140 MGMNT: NUM STO: 0 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $204,253 ASSED TOT VAL: ASSED LND VAL: $794,937 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $2,052Unit 2 1 2 1.00 No $2,003Unit 3 1 2 1.00 No $1,882Unit 4 1 0 0.00 No $150Unit 5 1 0 0.00 No $100Unit 6 1 0 0.00 No $150

DIRECTIONS: North of Pico, South of Olympic, East of Cloverfield, West of Lincoln. Few blocks from SMC.REMARKS: HUGE Sunset Park Triplex corner lot! The income is UP, price is DOWN, interest rates are DOWN & additional upgradesmade to the property. Building has undergone recent extensive interior & exterior improvements including copper plumbing in allthree units, complete electrical system upgrade, refinished original hardwood floors, & renovations inside & out. Rare large triplexwith beautiful owner unit that could either be delivered rented or vacant. Great tenants. Hardwood floors in all three units. Front &private back grass yards with room to expand into a four­or­more­plex. Three private garages are rented out. Triplexes may beexempt from SM rent control (consult w/ city). Steps away from approved Expo line station planned at 17th/ Colorado. Property is inexcellent condition on a tenant desirable, safe & profitable location north of Santa Monica College. Priced to sell now! Seller wants tosee all offers & move now!

AIR: None HEAT: CentralROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: ApartmentsEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: Call LA 1SPA: SALE TYPE: Standard

LP: $1,125,000 DOM: 108 LD: 10/11/2011 SP: $1,069,000 SSP: BLOG Y/N: Yes LP/SF: $459.00OLP: $1,125,000 CDOM: 860 CD: 01/02/2012 SD: 04/02/2012 WD: AVM Y/N: Yes SP/SF: $436.15

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 28: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 21

Page 29: Santa Monica Investment Property YTD 2012 Sales Comps

22

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 920 MARINE ST , SANTA MONICA ,CA 90405 SP: $1,085,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 10/10 AREA: (14) Santa Monica MLS#: 12­608659 LD: 06/22/2012APN: 4285­036­018 ADP: STYLE: Traditional MAP: 671/H4 SP: $1,085,000NUM UNITS: 4 APX LSZ: 5,680/AS POOL: No CVD PKG: 0 SD: 07/09/2012APX SF: 3,930/AS APX LDM: TRASH: NUM PKG: 4YB: 1967 GI: $76,080 GRM: 0.00 SCHED/ACT: Scheduled WATER: $1,035RC: 100 GOI: $0 CAP: 0.00 TAXES: VAC: 25CONST: AOE: $65 INS: $1,766 GRDN: $120 MGMNT: NUM STO: 2 ATE: $5,184.00 ELEC: $946 MAINT: $237 POOL EXP: ZONE: SMR2* NOI: $0 GAS: $1,013 MGR: ELEV: ASSED IMP VAL: $338,365 ASSED TOT VAL: ASSED LND VAL: $870,397 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.00 No $1,750Unit 2 2 2 1.00 No $1,600Unit 3 3 2 1.00 No $1,140Unit 4 4 3 2.00 No $0

DIRECTIONS: First block E/Lincoln BlvdREMARKS: Great investment opportunity in Santa Monica/Sunset Park great location! Perfect owner user. Spacious open floorplans. Close to the beach, the stores, the park etc... Unit #4, 3 bed +2 bath is vacant, it was rented out for $1,850. Inside withaccepted offer. EMAIL LISTING AGENT AND REQUEST A PROPERTY PACKAGE FOR DETAILS.

AIR: None HEAT: CentralROOF: Other FIN: Cash,Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: AptsEQUIP: Range/Oven,Refrigerator TENANT PAYS: ElectricOWNER PAYS: Gardener OCC/SHOW: Accepted OfferSPA: None SALE TYPE: Standard

LP: $1,195,000 DOM: 10 LD: 06/22/2012 SP: $1,085,000 SSP: BLOG Y/N: Yes LP/SF: $304.07OLP: $1,195,000 CDOM: 10 CD: 07/02/2012 SD: 07/09/2012 WD: AVM Y/N: Yes SP/SF: $276.08

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 22

Page 30: Santa Monica Investment Property YTD 2012 Sales Comps

23

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2019 OAK ST , SANTA MONICA ,CA 90405 SP: $1,095,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 65/65 AREA: (14) Santa Monica MLS#: 12­578619 LD: 01/30/2012APN: 4272­001­013 ADP: No STYLE: MAP: 671/H2 SP: $1,095,000NUM UNITS: 4 APX LSZ: 6,996/AS POOL: No CVD PKG: 4 SD: 04/13/2012APX SF: 3,250/VN APX LDM: TRASH: $0 NUM PKG: 4YB: 1947 GI: $65,076 GRM: 65,076.00 SCHED/ACT: Actual WATER: $273RC: GOI: $65,076 CAP: TAXES: $3,478 VAC: 0CONST: traditionl AOE: INS: $915 GRDN: $106 MGMNT: $0NUM STO: 2 ATE: $37,521.84 ELEC: $0 MAINT: POOL EXP: $0ZONE: SMR2YY NOI: $27,555 GAS: $0 MGR: $0 ELEV: $0ASSED IMP VAL: $104,292 ASSED TOT VAL: ASSED LND VAL: $124,421 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $502Unit 2 1 2 1.00 No $1,550Unit 3 1 2 1.00 No $1,495Unit 4 1 2 1.00 No $1,528

DIRECTIONS: one block south of Ocean Park, between 18th and 21stREMARKS: Excellent owner/user opportunity 4 units 2 story well maintained building no sign on the property do not disturb tenantsdrive by only prime SM Sunset Park mid­block tree lined streets location all units currently rented copper repiping double panewindows earthquake retrofit large fenced back yard each unit with free standing stove frig wall heater smoke/carbon monoxidedetectors many upgrades. hardwood floors downstairs, with carpet over hardwood floors upstairs. no pet building non­smokingbuilding

AIR: None HEAT: WallROOF: Composition FIN: WATERFRONT: DISC: As IsSEWER: In Street TYPE: 2BR 1BAEQUIP: Range/Oven,Refrigerator TENANT PAYS: GasOWNER PAYS: OCC/SHOW: SPA: Bath Tub SALE TYPE: Standard

LP: $1,200,000 DOM: 65 LD: 01/30/2012 SP: $1,095,000 SSP: BLOG Y/N: Yes LP/SF: $369.23OLP: $1,200,000 CDOM: 65 CD: 03/20/2012 SD: 04/13/2012 WD: AVM Y/N: Yes SP/SF: $336.92

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 23

Page 31: Santa Monica Investment Property YTD 2012 Sales Comps

24

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 3211 COLORADO AVE , SANTA MONICA ,CA 90404 SP: $1,100,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 59/59 AREA: (14) Santa Monica MLS#: 12­578279 LD: 01/27/2012APN: 4267­028­014 ADP: STYLE: California Bungalow MAP: 631/H6 SP: $1,100,000NUM UNITS: 4 APX LSZ: 6,669/AS POOL: No CVD PKG: 4 SD: 08/17/2012APX SF: 2,590/VN APX LDM: 46x145/OT TRASH: NUM PKG: 4YB: 1950 GI: $67,752 GRM: 17.00 SCHED/ACT: Actual WATER: RC: 100 GOI: $67,752 CAP: TAXES: VAC: 0CONST: Stucco AOE: INS: GRDN: MGMNT: NUM STO: 1 ATE: $20,325.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $47,427 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: $795,906 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $2,295Unit 2 2 1 1.00 No $817Unit 3 3 1 1.00 No $839Unit 4 4 1 1.00 No $1,695

DIRECTIONS: East of 26th, West of Centinela, South of Santa Monica, North of OlympicREMARKS: Four quaint California cottages sitting on Huge lot in great area of Santa Monica. Clean sunny units with hardwoodfloors. 4 single garages. Communal laundry room. Front unit has it's own private front yard. Back 2 bedroom unit has a private yardas well. Inside with accepted offer but feel free to walk around the outside of the property.

AIR: None HEAT: WallROOF: Composition FIN: WATERFRONT: DISC: As IsSEWER: In Street TYPE: cottagesEQUIP: Dryer,Range/Oven,Refrigerator,Washer TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Water OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,125,000 DOM: 59 LD: 01/27/2012 SP: $1,100,000 SSP: BLOG Y/N: Yes LP/SF: $434.36OLP: $1,150,000 CDOM: 59 CD: 03/26/2012 SD: 08/17/2012 WD: AVM Y/N: Yes SP/SF: $424.71

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 24

Page 32: Santa Monica Investment Property YTD 2012 Sales Comps

1

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1139 23RD ST , SANTA MONICA ,CA 90403 SP: $1,125,000

Virtual/Photo Tour Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 34/34 AREA: (14) Santa Monica MLS#: 11­561209 LD: 10/18/2011APN: 4276­004­029 ADP: STYLE: MAP: 631/F7 SP: $1,125,000NUM UNITS: 5 APX LSZ: 6,098/AS POOL: No CVD PKG: 4 SD: 01/18/2012APX SF: 2,689/AS APX LDM: TRASH: $1,800 NUM PKG: 7YB: 1923 GI: $83,376 GRM: 14.33 SCHED/ACT: Scheduled WATER: RC: GOI: $83,376 CAP: 5.40 TAXES: $11,000 VAC: 0CONST: AOE: INS: $2,500 GRDN: $1,440 MGMNT: NUM STO: 0 ATE: $0.00 ELEC: $889 MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: $708 MGR: ELEV: ASSED IMP VAL: $38,624 ASSED TOT VAL: ASSED LND VAL: $89,467 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $2,800Unit 2 1 1 1.00 No $700Unit 3 1 1 1.00 No $1,450Unit 4 1 0 1.00 No $750Unit 5 1 0 1.00 No $798Unit 6 1 0 0.00 No $450

DIRECTIONS: N. of WilshireREMARKS: Great Owner/User. Separate front house with 4 units in back. There is a yard between the house and units. The house isa 2+1 with fireplace in living room. Two single units and two 1 bedrooms in back. Four private garages. House and one 1­bedroomwill be delivered vacant. 1/2 block to Whole Foods. 4 garages ("Unit 6") are not assigned and can be rented for additional income.

AIR: None HEAT: WallROOF: FIN:

WATERFRONT: DISC: As Is,Court Approval NotRequired,Trust/Conservatorship

SEWER: TYPE: House+4unitsEQUIP: Built­Ins,Dishwasher,GarbageDisposal,Range/Oven,Refrigerator TENANT PAYS:

OWNER PAYS: OCC/SHOW: 24­hr Notice,Call LA 1,Listing AgentAccompanies

SPA: SALE TYPE: Standard

LP: $1,195,000 DOM: 34 LD: 10/18/2011 SP: $1,125,000 SSP: BLOG Y/N: Yes LP/SF: $444.40OLP: $1,195,000 CDOM: 34 CD: 11/21/2011 SD: 01/18/2012 WD: AVM Y/N: Yes SP/SF: $418.37

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 33: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 1

Page 34: Santa Monica Investment Property YTD 2012 Sales Comps

2

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1033 BAY ST , SANTA MONICA ,CA 90405 SP: $1,152,000

Virtual/Photo Tour Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 122/122 AREA: (14) Santa Monica MLS#: 12­585377 LD: 03/02/2012APN: 4284­016­014 ADP: STYLE: MAP: 671/G2 SP: $1,152,000NUM UNITS: 4 APX LSZ: 6,068/AS POOL: No CVD PKG: SD: 07/05/2012APX SF: 2,836/AS APX LDM: TRASH: NUM PKG: 3YB: 1923 GI: $3,575 GRM: 4.00 SCHED/ACT: Scheduled WATER: RC: 100 GOI: $3,575 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $3,000.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $575 GAS: MGR: ELEV: ASSED IMP VAL: $45,866 ASSED TOT VAL: ASSED LND VAL: $55,571 LT: EA

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.00 No $0Unit 2 1 1 1.00 No $1,600Unit 3 1 1 1.00 No $1,250Unit 4 1 1 1.00 No $725

DIRECTIONS: Pico to 11th South then right on BayREMARKS: First time on market in 44 years. Vacant 3 bedroom 2 bath house with three rental units behind. House in originalcondition waiting for remodel or restore. Very desirable Sunset Park area with ocean breezes and convenient shopping, restaurants,and schools.

AIR: None HEAT: Wall,OtherROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: rentalEQUIP: Other TENANT PAYS: Electric,GasOWNER PAYS: OCC/SHOW: Call LA 1SPA: SALE TYPE: Standard

LP: $1,150,000 DOM: 122 LD: 03/02/2012 SP: $1,152,000 SSP: BLOG Y/N: Yes LP/SF: $405.50OLP: $1,275,000 CDOM: 122 CD: 05/08/2012 SD: 07/05/2012 WD: AVM Y/N: Yes SP/SF: $406.21

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 2

Page 35: Santa Monica Investment Property YTD 2012 Sales Comps

3

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2415 ARIZONA AVE , SANTA MONICA ,CA 90404 SP: $1,170,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 33/33 AREA: (14) Santa Monica MLS#: 12­599901 LD: 05/10/2012APN: 4276­017­056 ADP: STYLE: MAP: 631/G7 SP: $1,170,000NUM UNITS: 4 APX LSZ: 5,293/AS POOL: No CVD PKG: SD: 06/22/2012APX SF: 1,924/AS APX LDM: TRASH: NUM PKG: 4YB: 1938 GI: $74,400 GRM: 16.35 SCHED/ACT: Actual WATER: $4,092RC: GOI: $67,200 CAP: 4.10 TAXES: $11,936 VAC: 0CONST: AOE: INS: $1,800 GRDN: $300 MGMNT: NUM STO: 0 ATE: $22,625.00 ELEC: MAINT: $5,000 POOL EXP: ZONE: SMR2* NOI: $44,575 GAS: MGR: ELEV: ASSED IMP VAL: $89,969 ASSED TOT VAL: ASSED LND VAL: $419,880 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 2 1 1.00 No $1,300Unit 2 2 1 1.00 No $1,200

DIRECTIONS: North of Santa Monica and South of WilshireREMARKS: Charming well maintained Santa Monica fourplex in prime area one block from St. John's Hospital and minutes from thebeach. Walking distance to shopping and transportation and schools NWC of Arizona & Chelsea Ave. Detached four car garage, foradditional income of $600/mo. Two small patios for tenant's unit. Units with hardwood floors, newer stove (landlord ownsrefrigerators). Some kitchens with newer cabinet. Individual hot water heaters and tenants pay utilities and landlord pays water. Salesubject to Court Confirmation. Call agent for details, Do Not Disturb Tenants, Drive­by Only.

AIR: None HEAT: WallROOF: FIN: WATERFRONT: DISC: Court Approval RequiredSEWER: TYPE: FourplexEQUIP: Hood Fan,Range/Oven,Refrigerator TENANT PAYS: Electric,GasOWNER PAYS: Water OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,099,000 DOM: 33 LD: 05/10/2012 SP: $1,170,000 SSP: BLOG Y/N: Yes LP/SF: $571.21OLP: $1,099,000 CDOM: 33 CD: 06/12/2012 SD: 06/22/2012 WD: AVM Y/N: Yes SP/SF: $608.11

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 3

Page 36: Santa Monica Investment Property YTD 2012 Sales Comps

4

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1802 Euclid Street , Santa Monica ,CA 90404 SP: $1,200,000

Virtual/Photo Tour

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 144/144 AREA: (14) Santa Monica MLS#: F11114433CN LD: 08/18/2011APN: 4283­028­021 ADP: STYLE: Craftsman MAP: SP: $1,200,000NUM UNITS: 3 APX LSZ: 8,997 POOL: No CVD PKG: SD: 04/30/2012APX SF: 3,550 APX LDM: TRASH: $0 NUM PKG: YB: 1922 GI: $0 GRM: 0.00 SCHED/ACT: WATER: $3,600RC: GOI: CAP: TAXES: VAC: CONST: AOE: INS: $2,400 GRDN: $1,500 MGMNT: NUM STO: ATE: ELEC: $0 MAINT: $1,200 POOL EXP: ZONE: NOI: $4,875 GAS: $0 MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ERS/

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.00 $1,625Unit 2 2 1 1.00 $1,600Unit 3 3 1 1.00 $1,650

DIRECTIONS: From Lincoln, east on Pico, North on Euclid. Corner of Michigan & EuclidREMARKS: California restored craftsman home with a detached Duplex/apartments above 4 car garage on a large corner lot. Mainhouse sits up high from the street, 3 Bedrooms, 2 bathrooms, living room, dining room and den. Large, spacious and plenty oflighting and a finished basement, with a private patio. The duplex over the 4 car garage, both are 1 bedroom, 1 bath and restored.The 2 apartments have it's own private patio away form the main house.

AIR: Central HEAT: CentralROOF: FIN: Cash,Cash To New Loan,PrivateWATERFRONT: DISC: SEWER: TYPE: EQUIP: Dishwasher,GarbageDisposal,Dryer,Refrigerator,Washer,Cable TENANT PAYS:

OWNER PAYS: OCC/SHOW: 24­hr Notice,Call LA 1,Call Listing Office,Listing AgentAccompanies,Other

SPA: None SALE TYPE: Short Pay

LP: $1,285,000 DOM: 144 LD: 08/18/2011 SP: $1,200,000 SSP: BLOG Y/N: Yes LP/SF: $338.03OLP: $1,450,000 CDOM: 144 CD: 12/28/2011 SD: 04/30/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 4

Page 37: Santa Monica Investment Property YTD 2012 Sales Comps

5

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1964 18TH ST , SANTA MONICA ,CA 90404 SP: $1,220,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 93/93 AREA: (14) Santa Monica MLS#: 12­603539 LD: 05/30/2012APN: 4274­015­013 ADP: STYLE: MAP: 671/G2 SP: $1,220,000NUM UNITS: 3 APX LSZ: 8,531/AS POOL: No CVD PKG: SD: 08/31/2012APX SF: 2,976/AS APX LDM: TRASH: NUM PKG: 4YB: GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: $525RC: GOI: $84,000 CAP: TAXES: VAC: 0CONST: AOE: INS: $3,337 GRDN: $2,868 MGMNT: NUM STO: 0 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $12,725 ASSED TOT VAL: $577,415 ASSED LND VAL: $564,690 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.50 No $2,400Unit 2 1 2 1.00 No $2,350Unit 3 1 2 1.00 $2,250

DIRECTIONS: North of PicoREMARKS: * PLEASE DO NOT SET FOOT ON THE PROPERTY WITHOUT THE LISTING AGENT PRESENT* Beautifully maintained threehouses on a lot. Front house is 2 + 1.5 with a lovely fenced yard, fireplace, hardwood floors and a sun room. It is rented for $2,400per month. The middle house is 2 + 1 and is owner occupied. Estimated rent is $2,350. It has a foyer, hardwood floors, fireplace,bay window in master, breakfast area, vintage tiles, bonus room and a separate stall shower.The rear house is 2 + 1 with hardwoodfloors and fireplace and rents for $2,250.All houses are sunny and have front porches, wood burning fireplaces, laundry rooms andparking. Perfect for owner user or investment. This is one of those wonderful properties!

AIR: None HEAT: Central,WallROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: dEQUIP: Ceiling Fan,Dishwasher,Dryer,Washer TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,195,000 DOM: 93 LD: 05/30/2012 SP: $1,220,000 SSP: BLOG Y/N: Yes LP/SF: $401.55OLP: $1,195,000 CDOM: 93 CD: 06/04/2012 SD: 08/31/2012 WD: AVM Y/N: Yes SP/SF: $409.95

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 5

Page 38: Santa Monica Investment Property YTD 2012 Sales Comps

6

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2301 5TH ST , SANTA MONICA ,CA 90405 SP: $1,225,000

Virtual/Photo Tour Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 140/140 AREA: (14) Santa Monica MLS#: 12­598207 LD: 05/03/2012APN: 4289­007­030 ADP: STYLE: Mid­Century MAP: 671/F3 SP: $1,225,000NUM UNITS: 2 APX LSZ: 5,611/AS POOL: No CVD PKG: 2 SD: 09/20/2012APX SF: 1,766/AS APX LDM: TRASH: NUM PKG: 2YB: 1950 GI: $60,000 GRM: 21.50 SCHED/ACT: Scheduled WATER: RC: GOI: $0 CAP: TAXES: $4,996 VAC: 50CONST: AOE: INS: GRDN: MGMNT: NUM STO: 1 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMOP2* NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $236,806 ASSED TOT VAL: ASSED LND VAL: $157,868 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $1,985Unit 2 1 2 1.00 No $3,015

DIRECTIONS: North of Ocean Park, South of Pico, West of Lincoln on the corner of Strand and 5th Street.REMARKS: Ocean Park gem! Two mirror image 2 bedroom units only four blocks from a fun variety of shops and restaurants liningMain Street with the beach beyond. Each unit has gas cooking, hardwood floors in living room and both bedrooms, private outdoorarea with deck, perfect for entertaining. There is a bonus room adjacent to the garage that could be used as an artist studio or homeoffice. Enjoy serenity and ocean views from Mary Hotchkiss Park one block west and the children's playground, community center anddog park at Joslyn Park two blocks east. Close proximity to Santa Monica Place and the vibrant activity along Third StreetPromenade. Clean, well maintained with many upgrades. Perfect for owner occupant or investor. Don't miss this one!

AIR: None HEAT: WallROOF: Shingle FIN: WATERFRONT: DISC: As Is,3rd Party RightsSEWER: In Street TYPE: duplexEQUIP: Ceiling Fan,Dishwasher,Hood Fan,Range/Oven,Refrigerator TENANT PAYS: OWNER PAYS: OCC/SHOW: Call LA 1SPA: SALE TYPE: Standard

LP: $1,295,000 DOM: 140 LD: 05/03/2012 SP: $1,225,000 SSP: BLOG Y/N: Yes LP/SF: $733.30OLP: $1,295,000 CDOM: 140 CD: 06/27/2012 SD: 09/20/2012 WD: AVM Y/N: Yes SP/SF: $693.66

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 6

Page 39: Santa Monica Investment Property YTD 2012 Sales Comps

7

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2618 2ND ST , SANTA MONICA ,CA 90405 SP: $1,300,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 81/81 AREA: (14) Santa Monica MLS#: 12­607067 LD: 06/15/2012APN: 4288­002­003 ADP: Yes STYLE: MAP: 671/F4 SP: $1,300,000NUM UNITS: 3 APX LSZ: 2,510/DV POOL: No CVD PKG: SD: 09/07/2012APX SF: 2,600/OT APX LDM: TRASH: NUM PKG: 2YB: 2008 GI: $1 GRM: 1.00 SCHED/ACT: Actual WATER: RC: GOI: $1 CAP: TAXES: VAC: $1CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $1.00 ELEC: MAINT: POOL EXP: ZONE: NOI: $1 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: Open

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 2.00 Yes $3,000Unit 2 1 2 2.00 Yes $0Unit 3 1 2 2.00 Yes $0

DIRECTIONS: BEST LOCATION AT PICO & MAIN AREA JUST OFF MAIN STREET IN PRIME OCEAN PARK NEAR THE HOTELSREMARKS: Call for Easy Show.Bring offer fell out at $1.4!Was $2.0 Mill­2009Interior Remodel.FrontHome &2 rear income nearly3,000Ft.Qualifies single fam loan.Main St &Pico.Prime Ocean Park Beach Home 1 block from beach.Remodel have 2009permits.Condos across the street selling$1.5 Million.Home is 2 bed/2bth &privateyard deck&spa tub.2 rear unit3bed/2bath,2bed/2bath .New centl heat,frame,drywall,insulation,electrical,copper plumb,woodfloors,4spatubs,fixtures,appliances,Marble&Limestone&more!New sewer line,electric panels&water main.Property delivered vacant or can comefurnish.Empty lot next door available.Live in the home rent rear 2 units or Connect have a huge beach house.Appraise $2.0M2009/Sold 2005 $1.5M prior to remodel.Clean Termite and Inspect.Front Nice House+2 back units each aprox 900sqft.Front yard canadd 2 car parking.See 3009 2nd St & 2711 2nd St for Comp Area Pricing.See 2224 MAIN ST.sold$6Million.Buy lot next door have5,000sqft lot and add on.Endless Possibilities.

AIR: Other HEAT: CentralROOF: FIN: WATERFRONT: DISC: NoneSEWER: TYPE: HOUSE&2UNITSEQUIP: Built­Ins TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,349,000 DOM: 81 LD: 06/15/2012 SP: $1,300,000 SSP: BLOG Y/N: Yes LP/SF: $518.00OLP: $1,399,000 CDOM: 81 CD: 07/25/2012 SD: 09/07/2012 WD: AVM Y/N: Yes SP/SF: $500.00

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 40: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 7

Page 41: Santa Monica Investment Property YTD 2012 Sales Comps

8

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1615 CENTINELA AVE , SANTA MONICA ,CA 90404 SP: $1,323,991

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 71/71 AREA: (14) Santa Monica MLS#: 12­574021 LD: 01/09/2012APN: 4268­006­008 ADP: STYLE: MAP: 631/H6 SP: $1,323,991NUM UNITS: 5 APX LSZ: 6,726/VN POOL: No CVD PKG: 6 SD: 03/20/2012APX SF: 4,323/AS APX LDM: TRASH: NUM PKG: 6YB: 1920 GI: $100,284 GRM: 13.95 SCHED/ACT: Actual WATER: $2,700RC: GOI: $100,284 CAP: TAXES: $17,487 VAC: 0CONST: AOE: INS: $2,217 GRDN: $600 MGMNT: NUM STO: 2 ATE: $23,496.00 ELEC: $276 MAINT: POOL EXP: ZONE: SMR2* NOI: $76,788 GAS: $216 MGR: ELEV: ASSED IMP VAL: $338,130 ASSED TOT VAL: ASSED LND VAL: $728,280 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $1,321Unit 2 1 1 1.00 No $1,321Unit 3 1 1 1.00 No $1,424Unit 4 1 2 1.00 No $2,362Unit 5 1 2 1.00 No $1,848

DIRECTIONS: South of ColoradoREMARKS: Well maintained 5­unit complex with 4 garages and 2 off­street parking. Consists of 2 separate structures­front bldgwith (3) 1bed/1bath, rear bldg with (1) 2bed/1bath & (1) 2bed+den/1bath. Some units with hardwood floors; newer appliances,paint and carpet. On­site laundry. Copper plumbing, automatic sprinkle r system. Excellent Santa Monica location close to freeways,shopping, etc.

AIR: Wall/Window HEAT: WallROOF: FIN: Cash,Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: apartmentsEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: Call LA 1,TenantSPA: SALE TYPE: Standard

LP: $1,399,000 DOM: 71 LD: 01/09/2012 SP: $1,323,991 SSP: BLOG Y/N: Yes LP/SF: $323.62OLP: $1,399,000 CDOM: 71 CD: 01/25/2012 SD: 03/20/2012 WD: AVM Y/N: Yes SP/SF: $306.27

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 8

Page 42: Santa Monica Investment Property YTD 2012 Sales Comps

9

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1933 12TH ST , SANTA MONICA ,CA 90404 SP: $1,325,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 17/17 AREA: (14) Santa Monica MLS#: 12­603457 LD: 05/29/2012APN: 4283­027­018 ADP: STYLE: MAP: 671/G2 SP: $1,325,000NUM UNITS: 5 APX LSZ: 7,508/AS POOL: No CVD PKG: 8 SD: 08/15/2012APX SF: 3,182/AS APX LDM: TRASH: $670 NUM PKG: 8YB: 1947 GI: $88,828 GRM: 13.89 SCHED/ACT: Scheduled WATER: $1,800RC: 100 GOI: $93,504 CAP: TAXES: $14,950 VAC: 5%CONST: AOE: $6,509 INS: $1,896 GRDN: $1,760 MGMNT: $548NUM STO: 2 ATE: $34,932.00 ELEC: MAINT: $6,481 POOL EXP: ZONE: SMR2* NOI: $58,572 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $2,013Unit 2 1 1 1.00 No $1,352Unit 3 1 1 1.00 No $1,442Unit 4 1 1 1.00 No $1,490Unit 5 1 1 1.00 No $1,495

DIRECTIONS: West of 14th St./East of 11th St.REMARKS: Ideal owner­user. Front 2BR+Den/1 BA is a app. 949 SF detached house. Rear building consists of 4­ 1 Br/1 Ba units.House + upper 2 units have dramatic views. Immediate block is one of the area's more charming pockets. Parking spaces in rear ofalley ­ 3 of 5 are tandem spaces for 2 cars plus 2 single spaces. Under the same caring family ownership for app. 45 years. Put onyour lycra cycling suit and cruise downhill to the sea. Ample verdant grounds for the aspiring urban horticulturist. Unit D is vacantand is being offered for $1,495.

AIR: None HEAT: Floor Furnace,WallROOF: FIN: Cash To New LoanWATERFRONT: DISC: As Is,Owner Has R.E. LicenseSEWER: TYPE: RentalEQUIP: Garbage Disposal,Range/Oven,Refrigerator TENANT PAYS: OWNER PAYS: OCC/SHOW: Call Listing OfficeSPA: SALE TYPE: Standard

LP: $1,299,000 DOM: 17 LD: 05/29/2012 SP: $1,325,000 SSP: BLOG Y/N: Yes LP/SF: $408.23OLP: $1,299,000 CDOM: 17 CD: 06/15/2012 SD: 08/15/2012 WD: AVM Y/N: Yes SP/SF: $416.40

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 43: Santa Monica Investment Property YTD 2012 Sales Comps

p. 9

Page 44: Santa Monica Investment Property YTD 2012 Sales Comps

10

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 422 ASHLAND AVE , SANTA MONICA ,CA 90405 SP: $1,350,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 130/130 AREA: (14) Santa Monica MLS#: 12­596227 LD: 04/23/2012APN: 4287­026­003 ADP: STYLE: California Bungalow MAP: 671/G4 SP: $1,350,000NUM UNITS: 3 APX LSZ: 7,497/AS POOL: No CVD PKG: SD: 08/31/2012APX SF: 0/OT APX LDM: TRASH: NUM PKG: 0YB: 1948 GI: $0 GRM: 0.00 SCHED/ACT: Scheduled WATER: RC: GOI: $0 CAP: TAXES: VAC: 100%CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR3* NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $140,583 ASSED TOT VAL: ASSED LND VAL: $815,400 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $3,250Unit 2 2 2 1.00 No $2,300Unit 3 3 0 1.00 No $1,200

DIRECTIONS: East of Main at 4th and AshlandREMARKS: Located in prime Ocean Park neighborhood, this gated and updated 3 unit investment property offers a fabulousopportunity for any buyer. This property can be used as a single family compound, home and offices or as an income property. Thecharming Craftsman bungalow features authentic detail throughout including hardwood floors and sun porch entry. The spacious studioover the 2 car garage could be incorporated into main house as a grand master suite or bonus room and offers city views. The guesthouse at the rear of the property also has period details, hardwood floors and charm filled interior. Each unit will offer your buyer ortenant a wonderful place to call home. Wonderful location, Santa Monica living at its best!

AIR: None HEAT: Floor FurnaceROOF: Composition FIN: WATERFRONT: DISC: As IsSEWER: In Street TYPE: n/aEQUIP: Alarm System,Built­Ins,Range/Oven,Refrigerator,Other TENANT PAYS: OtherOWNER PAYS: Other OCC/SHOW: SPA: None SALE TYPE: Standard

LP: $1,449,000 DOM: 130 LD: 04/23/2012 SP: $1,350,000 SSP: BLOG Y/N: Yes LP/SF: OLP: $1,699,000 CDOM: 130 CD: 06/30/2012 SD: 08/31/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 10

Page 45: Santa Monica Investment Property YTD 2012 Sales Comps

11

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1111 21ST ST , SANTA MONICA ,CA 90403 SP: $1,400,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 33/33 AREA: (14) Santa Monica MLS#: 12­583685 LD: 02/21/2012APN: 4276­006­006 ADP: No STYLE: Traditional MAP: 631/F7 SP: $1,400,000NUM UNITS: 5 APX LSZ: 5,920/AS POOL: No CVD PKG: 4 SD: 06/01/2012APX SF: 2,828/AS APX LDM: TRASH: NUM PKG: 5YB: 1951 GI: $0 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $0 CAP: 0.00 TAXES: VAC: 0CONST: AOE: INS: $0 GRDN: $1,800 MGMNT: NUM STO: 2 ATE: $0.00 ELEC: $371 MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: $182 MGR: ELEV: ASSED IMP VAL: $241,636 ASSED TOT VAL: ASSED LND VAL: $822,648 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $1,550Unit 2 1 1 1.00 No $1,475Unit 3 1 0 1.00 No $544Unit 4 1 1 1.00 No $1,800Unit 5 1 1 1.00 No $0

DIRECTIONS: North of Wilshire & South of MontanaREMARKS: Phenomenal Investment Opportunity. Pristine five­unit apartment building remodeled in 2007 in A+ location. Eleganttraditional­style apartments with classic, courtyard layout. Charming water­efficient landscaping with open­feeling private entries.Four secure garage spaces with automatic doors and one uncovered parking space. Warm hardwood floors, granite counter tops andtiled bathrooms. Fresh laundry room on­site. Quiet neighborhood yet close to Whole Foods and other Wilshire Blvd. amenities. High­quality environment with the calming rustle of palm trees.

AIR: None HEAT: WallROOF: Composition FIN: Cash To New LoanWATERFRONT: None DISC: As IsSEWER: In Street TYPE: 5 UnitsEQUIP: Built­Ins,Cable TENANT PAYS: Electric,GasOWNER PAYS: Gardener OCC/SHOW: Accepted Offer,Call LA 1SPA: None SALE TYPE: Standard

LP: $1,384,000 DOM: 33 LD: 02/21/2012 SP: $1,400,000 SSP: BLOG Y/N: Yes LP/SF: $489.39OLP: $1,384,000 CDOM: 33 CD: 05/14/2012 SD: 06/01/2012 WD: AVM Y/N: Yes SP/SF: $495.05

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 46: Santa Monica Investment Property YTD 2012 Sales Comps

p. 11

Page 47: Santa Monica Investment Property YTD 2012 Sales Comps

12

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2028 DELAWARE AVE , SANTA MONICA ,CA 90404 SP: $1,495,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 53/53 AREA: (14) Santa Monica MLS#: 11­563167 LD: 10/15/2011APN: 4274­020­011 ADP: STYLE: MAP: 671/H1 SP: $1,495,000NUM UNITS: 7 APX LSZ: 11,879/AS POOL: No CVD PKG: SD: 06/29/2012APX SF: 5,020/AS APX LDM: TRASH: NUM PKG: 7YB: 1950 GI: $130,140 GRM: 11.64 SCHED/ACT: Actual WATER: RC: GOI: $126,236 CAP: 5.72 TAXES: VAC: $3,904CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $39,596.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $86,639 GAS: MGR: ELEV: ASSED IMP VAL: $70,045 ASSED TOT VAL: ASSED LND VAL: $61,668 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 2 2 2.00 No $1,850Unit 2 4 2 1.00 No $1,405Unit 3 1 1 1.00 No $1,450

DIRECTIONS: 10 Fwy West, Exit Cloverfield, Left onto Cloverfield, Right onto DelawareREMARKS: Listed at 11.64 GRM/5.72% CAP, Just Reduced to $1,515,000, Motivated Seller, 11,879 Sq. Ft. Lot, Two SeparateBuildings, 100% Occupied, Well­Maintained, Adequate Parking, Located at Delaware & 20th, Only One Unit With Low Rent @ $625,Unit Mix: Front Building: 2 (2+1) BungalowsBack Building: 4 (2+1) & 1 (1+1)

AIR: Wall/Window HEAT: OtherROOF: FIN: WATERFRONT: DISC: NoneSEWER: TYPE: AptEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,515,000 DOM: 53 LD: 10/15/2011 SP: $1,495,000 SSP: BLOG Y/N: Yes LP/SF: $301.79OLP: $1,515,000 CDOM: 53 CD: 12/07/2011 SD: 06/29/2012 WD: AVM Y/N: Yes SP/SF: $297.81

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 12

Page 48: Santa Monica Investment Property YTD 2012 Sales Comps

13

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1629 1633 CENTINELA AVE , SANTA MONICA ,CA 90404 SP: $1,510,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 21/21 AREA: (14) Santa Monica MLS#: 12­593695 LD: 04/02/2012APN: 4268­006­031 ADP: Yes STYLE: Traditional MAP: 631/H6 SP: $1,510,000NUM UNITS: 8 APX LSZ: 12,598/AS POOL: No CVD PKG: 8 SD: 09/12/2012APX SF: 6,763/AS APX LDM: 84x150/OT TRASH: NUM PKG: 9YB: 1929 GI: $106,416 GRM: 14.99 SCHED/ACT: Scheduled WATER: RC: 87.5 GOI: $106,416 CAP: TAXES: VAC: 0%CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $27,000.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $106,416 GAS: MGR: ELEV: ASSED IMP VAL: $121,071 ASSED TOT VAL: ASSED LND VAL: $109,264 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $607Unit 2 1 1 1.00 No $673Unit 3 1 1 1.00 No $641Unit 4 1 1 1.00 No $668Unit 5 1 1 1.00 No $1,158Unit 6 1 2 1.00 No $1,228Unit 7 1 2 1.00 No $1,368Unit 8 1 3 1.00 No $2,300

DIRECTIONS: South of Santa Monica Blvd / West of BundyREMARKS: Well maintained Rent Controlled property. Front SFR built in 1929, 4 units in 1954 and 3 units built in 1963. SFR hasbeen cleaned up and held vacant for possible Buyer usage. $97,776 Gross income is MAR of $5,624 + $2300 pro forma for SFR and$225 Laundry misc. Adequate parking with 7 Garages 1 carport and 1 space. 6737 sq ft building and 12598 sq ft lot. Separate waterand gas meters. Conservatorship requires Court Approval. Call Agent for Lock Box

AIR: None HEAT: WallROOF: Shingle,Tile FIN: Cash To New LoanWATERFRONT: None DISC: As Is,Court Approval Required,Trust/ConservatorshipSEWER: In Street TYPE: GardenEQUIP: Garbage Disposal,Range/Oven,Cable TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Water OCC/SHOW: Combo Lock BoxSPA: None SALE TYPE: Standard

LP: $1,595,000 DOM: 21 LD: 04/02/2012 SP: $1,510,000 SSP: BLOG Y/N: Yes LP/SF: $235.84OLP: $1,595,000 CDOM: 21 CD: 04/23/2012 SD: 09/12/2012 WD: AVM Y/N: Yes SP/SF: $223.27

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 49: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 13

Page 50: Santa Monica Investment Property YTD 2012 Sales Comps

14

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1128 21ST ST , SANTA MONICA ,CA 90403 SP: $1,525,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 82/82 AREA: (14) Santa Monica MLS#: 11­562137 LD: 10/23/2011APN: 4276­007­007 ADP: No STYLE: Traditional MAP: 631/F7 SP: $1,525,000NUM UNITS: 4 APX LSZ: 7,680/AS POOL: No CVD PKG: 5 SD: 03/14/2012APX SF: 2,656/AS APX LDM: TRASH: NUM PKG: 5YB: 1959 GI: $0 GRM: 0.00 SCHED/ACT: Scheduled WATER: RC: GOI: $0 CAP: TAXES: VAC: 50%CONST: Stucco AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: $105,308 ASSED TOT VAL: ASSED LND VAL: $835,469 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $3,000Unit 2 2 1 1.00 No $1,500Unit 3 3 1 1.00 $1,500Unit 4 4 0 1.00 $1,000

DIRECTIONS: 21st North of WilshireREMARKS: GREAT LOCATION: 4 well­maintained income units NORTH OF WILSHIRE BLVD. There is a house plus 3 apartments and5 garages situated on this property. The center yard which is lush and beautifully landscaped, highlights the entire property. 2 of the4 units will be delivered vacant at the close of escrow. This is a superb opportunity not to be missed.

AIR: Other HEAT: OtherROOF: Other FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: House + 3EQUIP: Microwave TENANT PAYS: OWNER PAYS: Other OCC/SHOW: Call LA 1SPA: None SALE TYPE: Standard

LP: $1,575,000 DOM: 82 LD: 10/23/2011 SP: $1,525,000 SSP: BLOG Y/N: Yes LP/SF: $593.00OLP: $1,575,000 CDOM: 82 CD: 02/09/2012 SD: 03/14/2012 WD: AVM Y/N: Yes SP/SF: $574.17

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 14

Page 51: Santa Monica Investment Property YTD 2012 Sales Comps

15

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1531 STANFORD ST , SANTA MONICA ,CA 90404 SP: $1,650,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 30/30 AREA: (14) Santa Monica MLS#: 12­591909 LD: 04/04/2012APN: 4267­026­013 ADP: STYLE: Spanish MAP: 631/H7 SP: $1,650,000NUM UNITS: 4 APX LSZ: 8,124/AS POOL: No CVD PKG: 4 SD: 06/20/2012APX SF: 3,212/OT APX LDM: TRASH: $900 NUM PKG: 4YB: 1928 GI: $112,380 GRM: 15.00 SCHED/ACT: Actual WATER: $2,968RC: 100 GOI: $112,830 CAP: 4.62 TAXES: $211,875 VAC: 0CONST: AOE: INS: $1,910 GRDN: $1,500 MGMNT: NUM STO: 0 ATE: $32,225.00 ELEC: MAINT: $3,375 POOL EXP: ZONE: SMR2YY NOI: $78,358 GAS: MGR: ELEV: ASSED IMP VAL: $408,000 ASSED TOT VAL: ASSED LND VAL: $994,500 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.00 No $4,000Unit 2 1 1 1.00 No $2,350Unit 3 1 1 1.00 No $1,700Unit 4 1 1 1.00 No $1,290

DIRECTIONS: On Stanford, between Broadway and Colorado.REMARKS: Stunning Spanish style fourplex. Strong rents for your investor clients. Unique layout, perfect for owner­users. Frontunit is a stand­alone, 3+2 house that was completely redone in 2008. The house features an open floor plan, tons of style and greatlight. It sits on an approximately 4,500 square foot pad, which is gated and very private. Upgrades include a new roof, central heat,new kitchen, new bathrooms, hardwood floors, recessed lighting and French doors. Three 1+1 units in the rear. Two were totallyremodeled. The downstairs unit has no shared walls and a large, private yard. 4 garages and laundry on site. No deferredmaintenance. Easy to manage. Do not disturb tenants.

AIR: None HEAT: Central,WallROOF: Tile,Other FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: SFR, AptEQUIP: Dishwasher,Freezer,Garbage Disposal,Range/Oven,Refrigerator,Trash Compactor TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Water,Other OCC/SHOW: Call LA 1SPA: SALE TYPE: Standard

LP: $1,695,000 DOM: 30 LD: 04/04/2012 SP: $1,650,000 SSP: BLOG Y/N: Yes LP/SF: $527.71OLP: $1,695,000 CDOM: 30 CD: 05/04/2012 SD: 06/20/2012 WD: AVM Y/N: Yes SP/SF: $513.70

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 52: Santa Monica Investment Property YTD 2012 Sales Comps

p. 15

Page 53: Santa Monica Investment Property YTD 2012 Sales Comps

16

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1234 HARVARD ST , SANTA MONICA ,CA 90404 SP: $1,650,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 18/18 AREA: (14) Santa Monica MLS#: 12­615259 LD: 07/26/2012APN: 4267­006­017 ADP: STYLE: MAP: 631/G6 SP: $1,650,000NUM UNITS: 6 APX LSZ: 6,988/AS POOL: No CVD PKG: SD: 08/31/2012APX SF: 5,356/VN APX LDM: TRASH: $1,623 NUM PKG: 7YB: 1961 GI: $100,129 GRM: 15.49 SCHED/ACT: Actual WATER: $1,623RC: 100 GOI: $101,654 CAP: TAXES: $17,250 VAC: 1.5%CONST: AOE: $2,414 INS: $2,300 GRDN: $600 MGMNT: NUM STO: 2 ATE: $30,451.00 ELEC: $448 MAINT: $2,607 POOL EXP: ZONE: SMR2* NOI: $69,678 GAS: $650 MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 1 1.00 No $1,491Unit 2 1 2 1.00 No $888Unit 3 1 2 1.00 No $888Unit 4 1 3 1.75 No $2,273Unit 5 1 2 1.00 No $888Unit 6 1 2 1.00 No $1,961

DIRECTIONS: North of Santa Monica, East of 26th Street.REMARKS: Sharp six­unit building in Santa Monica's "Upper East Side". First time on the market since Ronald Reagan wasPresident. Upper front 3­bedroom with private garage may be possible as an owners unit. (Buyer to confirm status with their ownlegal advisor,) Three historically low rents provide possible future upside. Rental Income reflects 09/01/12 general adjustment.

AIR: None HEAT: Central,WallROOF: Shingle FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: RentalEQUIP: None TENANT PAYS: OWNER PAYS: OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $1,575,000 DOM: 18 LD: 07/26/2012 SP: $1,650,000 SSP: BLOG Y/N: Yes LP/SF: $294.06OLP: $1,575,000 CDOM: 18 CD: 08/13/2012 SD: 08/31/2012 WD: AVM Y/N: Yes SP/SF: $308.07

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 54: Santa Monica Investment Property YTD 2012 Sales Comps

p. 16

Page 55: Santa Monica Investment Property YTD 2012 Sales Comps

17

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1437 FRANKLIN ST , SANTA MONICA ,CA 90404 SP: $1,836,850

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 250/250 AREA: (14) Santa Monica MLS#: 11­509977 LD: 02/25/2011APN: 4267­015­016 ADP: STYLE: MAP: 631/H6 SP: $1,836,850NUM UNITS: 6 APX LSZ: 7,558/VN POOL: No CVD PKG: SD: 02/09/2012APX SF: 7,026/VN APX LDM: TRASH: NUM PKG: 7YB: 1968 GI: $146,133 GRM: 12.03 SCHED/ACT: Scheduled WATER: $4,590RC: GOI: $153,824 CAP: TAXES: $22,943 VAC: 5CONST: AOE: $1,100 INS: $4,000 GRDN: $1,230 MGMNT: NUM STO: 2 ATE: $42,510.00 ELEC: $640 MAINT: $6,115 POOL EXP: ZONE: SMR2YY NOI: $111,314 GAS: $1,892 MGR: ELEV: ASSED IMP VAL: $523,480 ASSED TOT VAL: ASSED LND VAL: $213,043 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 2.50 No $3,080Unit 2 1 2 1.75 No $1,950Unit 3 1 2 1.75 No $867Unit 4 1 2 1.75 No $2,450Unit 5 1 2 1.75 No $2,285Unit 6 1 2 1.00 No $2,112

DIRECTIONS: S. of Santa Monica, W. of CentinelaREMARKS: Pride of ownership. Ideal owner user. Front 2BR + Den/ 2.5 BA townhouse is apx 1800­2000 SF, gas fireplace, directaccess 2 car garage with washer dryer hookups and tandem driveway spaces for 2 additional cars. 5 covered carports in rear offalley. Units 1, 2 and 6 have oak hardwood floors in the living room and dining area. Units 4, 5 and 6 have a balcony. Laundry incomeis aprox $75.00/month. Rent for unit 4 is projected, call listing broker for details.

AIR: None HEAT: WallROOF: FIN: WATERFRONT: DISC: OtherSEWER: TYPE: rentalEQUIP: Dishwasher,Range/Oven,Refrigerator TENANT PAYS: Electric,GasOWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,850,000 DOM: 250 LD: 02/25/2011 SP: $1,836,850 SSP: BLOG Y/N: Yes LP/SF: $263.31OLP: $1,995,000 CDOM: 250 CD: 12/05/2011 SD: 02/09/2012 WD: AVM Y/N: Yes SP/SF: $261.44

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 56: Santa Monica Investment Property YTD 2012 Sales Comps

p. 17

Page 57: Santa Monica Investment Property YTD 2012 Sales Comps

18

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1343 26TH ST , SANTA MONICA ,CA 90404 SP: $1,945,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 18/18 AREA: (14) Santa Monica MLS#: 12­597169 LD: 04/27/2012APN: 4267­008­008 ADP: STYLE: MAP: 631/G7 SP: $1,945,000NUM UNITS: 7 APX LSZ: 6,512/VN POOL: No CVD PKG: SD: 06/19/2012APX SF: 6,318/AS APX LDM: TRASH: NUM PKG: 18YB: 1990 GI: $147,144 GRM: 13.08 SCHED/ACT: Actual WATER: RC: GOI: $139,787 CAP: 4.53 TAXES: VAC: 5%CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $52,610.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $87,177 GAS: MGR: ELEV: ASSED IMP VAL: $758,188 ASSED TOT VAL: ASSED LND VAL: $777,383 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 4 2 2.00 No $2,068Unit 2 1 2 2.00 No $1,449Unit 3 1 2 1.00 No $748Unit 4 1 2 1.00 No $1,795

DIRECTIONS: On 26th St, just north of Santa Monica BlvdREMARKS: RE/MAX Commercial & Investment Realty is pleased to introduce the sale of 1343 26th Street, Santa Monica, CA. Theproperty consists of 7 spacious apartment units: 5 (two bedroom, two bath)s and 2 (two bedroom, one bath)s. The property wasbuilt in 1990 and has plenty of subterranean parking for tenants. Situated in one of the best pockets in the city, tenants enjoy itscentral location to most shopping, employment and entertainment centers. Two units are subject to rent control and one unit is rentrestricted. Please contact listing agent for further details.

AIR: Central HEAT: CentralROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: ApartmentEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,925,000 DOM: 18 LD: 04/27/2012 SP: $1,945,000 SSP: BLOG Y/N: Yes LP/SF: $304.69OLP: $1,925,000 CDOM: 18 CD: 05/15/2012 SD: 06/19/2012 WD: AVM Y/N: Yes SP/SF: $307.85

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 18

Page 58: Santa Monica Investment Property YTD 2012 Sales Comps

19

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2633 CENTINELA AVE #1­12, SANTA MONICA ,CA 90405 SP: $2,050,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 157/157 AREA: (14) Santa Monica MLS#: 11­544327 LD: 07/28/2011APN: 4270­017­108 ADP: Yes STYLE: MAP: 672/A1 SP: $2,050,000NUM UNITS: 12 APX LSZ: 866/OT POOL: No CVD PKG: 5 SD: 03/29/2012APX SF: 1,006/OT APX LDM: TRASH: NUM PKG: 12YB: 1960 GI: $190,032 GRM: 11.58 SCHED/ACT: Scheduled WATER: RC: 100 GOI: $190,032 CAP: 4.75 TAXES: $27,500 VAC: 5%CONST: stucco AOE: $30,457 INS: $6,186 GRDN: $900 MGMNT: $9,029NUM STO: 3 ATE: $76,013.00 ELEC: MAINT: POOL EXP: ZONE: SMR3YY NOI: $104,565 GAS: MGR: $0 ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 1.50 No $1,995Unit 2 1 2 1.50 No $1,578Unit 3 1 1 1.00 No $1,395Unit 4 1 1 1.00 No $728Unit 5 1 1 1.00 No $1,100Unit 6 1 1 1.00 No $618Unit 7 1 2 1.50 No $1,875Unit 8 1 1 1.00 No $1,308Unit 9 1 1 1.00 No $1,290Unit 10 1 1 1.00 No $1,275Unit 11 1 1 1.00 No $730Unit 12 1 2 1.50 No $1,864

DIRECTIONS: North of Ocean Park Blvd, West of Bundy, South of Pico Blvd.REMARKS: Rare chance to purchase 12 rented Santa Monica condos in a bulk sale. Total lot size: 10,416 sq.ft.; Total building size:9,088 sq.ft. Keep as rentals or subdivide in future. Upside potential in rents. Located close to Trader Joe's, 24 Hour Fitness, TheCoffee Bean, and The Counter. Property is in the popular Sunset Park area of Santa Monica and is close to freeway access, CloverPark, Santa Monica College, Third Street Promenade and the famous Santa Monica Beach and Pier. City views from some units. Onetwo­bedroom plus owner's two with a den will be delivered vacant.

AIR: None HEAT: WallROOF: FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: In Street TYPE: condominiumsEQUIP: Dishwasher TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Water OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $2,200,000 DOM: 157 LD: 07/28/2011 SP: $2,050,000 SSP: BLOG Y/N: No LP/SF: $2186.88OLP: $2,640,000 CDOM: 157 CD: 01/23/2012 SD: 03/29/2012 WD: AVM Y/N: No SP/SF: $2037.77

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by the

Page 59: Santa Monica Investment Property YTD 2012 Sales Comps

seller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 19

Page 60: Santa Monica Investment Property YTD 2012 Sales Comps

20

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 508 HILL ST , SANTA MONICA ,CA 90405 SP: $2,110,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 9/9 AREA: (14) Santa Monica MLS#: 12­619037 LD: 08/15/2012APN: 4287­021­015 ADP: STYLE: MAP: 671/G4 SP: $2,110,000NUM UNITS: 6 APX LSZ: 7,420/OT POOL: No CVD PKG: SD: 09/04/2012APX SF: 6,731/VN APX LDM: TRASH: NUM PKG: 7YB: 1962 GI: $132,948 GRM: 13.53 SCHED/ACT: Scheduled WATER: RC: GOI: $132,948 CAP: 4.70 TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $48,190.00 ELEC: MAINT: POOL EXP: ZONE: SMOP2* NOI: $84,758 GAS: MGR: ELEV: ASSED IMP VAL: $154,800 ASSED TOT VAL: ASSED LND VAL: $65,618 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.00 No $3,500Unit 2 1 3 2.00 No $2,650Unit 3 1 3 2.00 No $961Unit 4 1 2 2.00 No $884Unit 5 1 2 2.00 No $2,150Unit 6 1 2 2.00 No $884

DIRECTIONS: South of Ocean Park and North of AshlandREMARKS: Same owner for decades in prime beautiful Ocean Park neighborhood on quite street. What a LOCATION with a greatunit mix perfect for an owner occupier and/or investor. Lots of opportunity to add value with true future upside potential. Drive ByOnly, DO NOT DISTURB TENANTS. Inside with Accepted Offer. * Unit 1 is currently vacant. $3500 is projected (conservative rent.)Unit 1 has attached 2 car garage plus 2 open spaces and laundry. Open house of the vacant unit to be scheduled ­ all best and finaloffers to be submitted after the open house ­ property sold completely as is without and warranties and/or guarantees.

AIR: None HEAT: OtherROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: FlatEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $1,800,000 DOM: 9 LD: 08/15/2012 SP: $2,110,000 SSP: BLOG Y/N: Yes LP/SF: $267.42OLP: $1,800,000 CDOM: 9 CD: 08/24/2012 SD: 09/04/2012 WD: AVM Y/N: Yes SP/SF: $313.47

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 61: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 20

Page 62: Santa Monica Investment Property YTD 2012 Sales Comps

21

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1537 STANFORD ST , SANTA MONICA ,CA 90404 SP: $2,250,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 25/25 AREA: (14) Santa Monica MLS#: 12­609691 LD: 06/28/2012APN: 4267­026­015 ADP: STYLE: MAP: 631/H7 SP: $2,250,000NUM UNITS: 7 APX LSZ: 8,122/VN POOL: No CVD PKG: SD: 08/31/2012APX SF: 8,349/VN APX LDM: TRASH: NUM PKG: 10YB: 1965 GI: $156,264 GRM: 14.40 SCHED/ACT: Actual WATER: RC: GOI: $151,576 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $56,379.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $95,197 GAS: MGR: ELEV: ASSED IMP VAL: $79,591 ASSED TOT VAL: ASSED LND VAL: $504,132 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 2.00 No $2,195Unit 2 1 2 1.50 No $1,995Unit 3 1 2 2.00 No $1,818Unit 4 1 2 2.00 No $2,326Unit 5 1 2 1.50 No $1,995Unit 6 1 2 2.00 No $1,803Unit 7 1 2 2.00 No $807

DIRECTIONS: Located between Broadway St. and Colorado Ave.REMARKS: All two bedroom units. Most have been renovated with granite countertops, fireplaces, designer kitchens and bathroomswith porcelain tile. Priced at only $269/S.F., 11.7 x market rents & 5.9% Cap with rent at market. Seller states most of the buildinghas copper plumbing. 24% upside in rents!

AIR: None HEAT: WallROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: 2 bedroomEQUIP: Ceiling Fan,Dishwasher,Dryer,Washer TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $2,250,000 DOM: 25 LD: 06/28/2012 SP: $2,250,000 SSP: BLOG Y/N: Yes LP/SF: $269.49OLP: $2,250,000 CDOM: 25 CD: 07/23/2012 SD: 08/31/2012 WD: AVM Y/N: Yes SP/SF: $269.49

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 63: Santa Monica Investment Property YTD 2012 Sales Comps

p. 21

Page 64: Santa Monica Investment Property YTD 2012 Sales Comps

22

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1531 17TH ST , SANTA MONICA ,CA 90404 SP: $2,275,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 57/57 AREA: (14) Santa Monica MLS#: 11­550211 LD: 08/24/2011APN: 4275­012­019 ADP: STYLE: Traditional MAP: 671/F1 SP: $2,275,000NUM UNITS: 9 APX LSZ: 22,500/AS POOL: Yes CVD PKG: 4 SD: 01/26/2012APX SF: APX LDM: 150x150/AS TRASH: NUM PKG: 8YB: GI: $120,806 GRM: 19.45 SCHED/ACT: Actual WATER: $2,261RC: GOI: $117,194 CAP: 2.40 TAXES: $29,375 VAC: 3624CONST: AOE: $1,560 INS: $6,000 GRDN: $2,700 MGMNT: $8,616NUM STO: 2 ATE: $60,439.00 ELEC: $457 MAINT: $9,470 POOL EXP: ZONE: SMR2YY NOI: $56,755 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.00 No $3,000Unit 2 1 2 1.00 No $888Unit 3 1 1 1.00 No $770Unit 4 2 1 1.00 No $1,100Unit 5 1 1 1.00 No $660

DIRECTIONS: Between Broadway and ColoradoREMARKS: Three contiguous parcels in a prime Santa Monica location between Broadway and Colorado. 22,500 square feet of landwith 150' of frontage. R2 zoning allows for potential apartment or condo project. 1521 17th Street features a 3 bedroom, 2 bathhome with a pool. 1527 17th Street has an older 2 bedroom cottage in front with a rear house that was damaged in the 1994earthquake and unoccupied. 1531 17th Street has 6 one bedroom units with approximately 3,500 square feet of improvements. Trustsale, sold "as is." Do not disturb tenants.

AIR: None HEAT: Floor Furnace,WallROOF: FIN: Cash To New LoanWATERFRONT: DISC: As Is,Court Approval Not Required,Trust/ConservatorshipSEWER: TYPE: apts&housesEQUIP: Other TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Water OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $2,350,000 DOM: 57 LD: 08/24/2011 SP: $2,275,000 SSP: BLOG Y/N: Yes LP/SF: OLP: $2,350,000 CDOM: 57 CD: 10/20/2011 SD: 01/26/2012 WD: AVM Y/N: Yes SP/SF:

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!

Page 65: Santa Monica Investment Property YTD 2012 Sales Comps

p. 22

Page 66: Santa Monica Investment Property YTD 2012 Sales Comps

23

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1008 20TH ST , SANTA MONICA ,CA 90403 SP: $2,275,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 112/112 AREA: (14) Santa Monica MLS#: 11­566317 LD: 10/30/2011APN: 4277­025­020 ADP: STYLE: MAP: 631/F7 SP: $2,275,000NUM UNITS: 8 APX LSZ: 9,918/AS POOL: No CVD PKG: 6 SD: 04/30/2012APX SF: 6,976/VN APX LDM: TRASH: NUM PKG: 6YB: 1947 GI: $156,005 GRM: 15.10 SCHED/ACT: Scheduled WATER: RC: 100 GOI: $151,325 CAP: 4.50 TAXES: VAC: 0CONST: WFS AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $44,786.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $106,539 GAS: MGR: ELEV: ASSED IMP VAL: $742,845 ASSED TOT VAL: ASSED LND VAL: $1,697,932 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $1,711Unit 2 1 1 1.00 No $1,700Unit 3 1 1 1.00 No $1,700Unit 4 1 3 1.00 No $1,461Unit 5 1 2 1.00 No $1,850Unit 6 1 1 1.00 No $1,305Unit 7 1 1 1.00 No $1,600Unit 8 1 1 1.00 No $1,607

DIRECTIONS: Two blocks S of Montana and N of Wilshire.REMARKS:

AIR: Wall/Window HEAT: WallROOF: FIN: WATERFRONT: DISC: As Is,Owner Has R.E. LicenseSEWER: TYPE: ApartmentsEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $2,350,000 DOM: 112 LD: 10/30/2011 SP: $2,275,000 SSP: BLOG Y/N: Yes LP/SF: $336.87OLP: $2,500,000 CDOM: 112 CD: 02/19/2012 SD: 04/30/2012 WD: AVM Y/N: Yes SP/SF: $326.12

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 23

Page 67: Santa Monica Investment Property YTD 2012 Sales Comps

24

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1544 9TH ST , SANTA MONICA ,CA 90401 SP: $2,623,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 19/19 AREA: (14) Santa Monica MLS#: 12­592787 LD: 04/09/2012APN: 4282­028­006 ADP: STYLE: Architectural MAP: 671/F2 SP: $2,623,000NUM UNITS: 8 APX LSZ: 7,497/OT POOL: No CVD PKG: 12 SD: 06/28/2012APX SF: 6,290/OT APX LDM: TRASH: NUM PKG: 15YB: 1999 GI: $194,640 GRM: 13.80 SCHED/ACT: Scheduled WATER: RC: GOI: $188,801 CAP: 4.60 TAXES: VAC: 3CONST: Stucco AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $65,819.00 ELEC: MAINT: POOL EXP: ZONE: SMR3YY NOI: $122,982 GAS: MGR: ELEV: ASSED IMP VAL: $1,300,500 ASSED TOT VAL: ASSED LND VAL: $832,320 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $2,000Unit 2 1 2 1.00 No $1,861Unit 3 1 2 1.00 No $1,216Unit 4 1 2 1.00 No $2,000Unit 5 1 2 1.00 No $2,400Unit 6 1 2 1.00 No $2,500Unit 7 1 2 1.00 No $1,843Unit 8 1 2 1.00 No $2,400

DIRECTIONS: One block East of Lincoln, between Colorado and Broadway.REMARKS: RARE OPPORTUNITY TO ACQUIRE 1999 ARCHITECTURALLY BEAUTIFUL BUILDING. TOTAL OF 8 UNITS, 5 ARE NON RENTCONTROL, 3 ARE AFFORDABLE HOUSING. ALL UNITS ARE 2 BEDROOMS. TWO STORY BUILDING WITH ELEVATOR. THE FOURUPSTAIRS UNITS HAVE 2 BEDROOMS PLUS LOFT PLUS BALCONY. DOWNSTAIRS UNITS ALL HAVE FRENCH DOORS OFF OF LIVINGROOM. MOST WITH HARDWOOD FLOORS, ALL UNITS WITH CENTRAL AIR CONDITIONING AND HEATING. MOST WITH GRANITEKITCHEN COUNTER TOPS. FIFTEEN PARKING SPACES, TWELVE NON TANDEM SUBTERRANEAN. CONTROLLED ACCESS ENTRY.LAUNDRY FACILITIES ON SITE. EMAIL FOR FULL MARKETING BROCHURE.

AIR: Central HEAT: CentralROOF: Composition FIN: Cash To New LoanWATERFRONT: None DISC: As IsSEWER: In Street TYPE: ApartmentsEQUIP: Built­Ins,Dishwasher,Elevator,Garbage Disposal,HoodFan,Microwave,Range/Oven,Refrigerator,Cable TENANT PAYS: Electric,Gas

OWNER PAYS: Gardener,Water OCC/SHOW: Appointment w/List. Office,CallLA 1,Call LA 2

SPA: None SALE TYPE: Standard

LP: $2,695,000 DOM: 19 LD: 04/09/2012 SP: $2,623,000 SSP: BLOG Y/N: Yes LP/SF: $428.46OLP: $2,695,000 CDOM: 19 CD: 04/28/2012 SD: 06/28/2012 WD: AVM Y/N: Yes SP/SF: $417.01

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and with

Page 68: Santa Monica Investment Property YTD 2012 Sales Comps

appropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 24

Page 69: Santa Monica Investment Property YTD 2012 Sales Comps

1

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 841 PACIFIC ST , SANTA MONICA ,CA 90405 SP: $2,800,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 159/159 AREA: (14) Santa Monica MLS#: 11­542259 LD: 07/20/2011APN: 4284­003­014 ADP: Yes STYLE: Traditional MAP: 671/G3 SP: $2,800,000NUM UNITS: 12 APX LSZ: 14,404/AS POOL: No CVD PKG: 8 SD: 03/28/2012APX SF: 11,564/AS APX LDM: 108x130/AS TRASH: NUM PKG: 9YB: 1954 GI: $216,560 GRM: 13.83 SCHED/ACT: Actual WATER: RC: 100 GOI: $216,560 CAP: 3.80 TAXES: VAC: 0.0CONST: fram/stuc AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $70,368.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 2 1.00 No $763Unit 2 2 1.00 $815Unit 3 3 1.50 $2,214Unit 4 2 1.00 $1,795Unit 5 2 1.00 $815Unit 6 3 1.50 $2,071Unit 7 2 1.00 $1,726Unit 8 2 1.00 $1,873Unit 9 3 1.50 $898Unit 10 2 1.00 $844Unit 11 2 1.00 $1,795Unit 12 3 1.50 $2,071Unit 13 $250

DIRECTIONS: North West corner of 10th St. and Pacific Street. Norht of Pearl St., East of Lincoln Blvd.REMARKS: Bread and Butter 50's courtyard building in Sunset Park area of Santa Monica. Double corner lot with fenced courtyard.New roof aprox 3 years old. Large units. Lots of upside potential. Owner owns laundry equip. Please do not disturb tenants. DOUBLELOT.

AIR: None HEAT: WallROOF: Shingle FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: CourtyardEQUIP: None TENANT PAYS: Electric,GasOWNER PAYS: Gardener,Gas,Water OCC/SHOW: Accepted OfferSPA: None SALE TYPE: Standard

LP: $2,995,000 DOM: 159 LD: 07/20/2011 SP: $2,800,000 SSP: BLOG Y/N: Yes LP/SF: $258.00OLP: $2,995,000 CDOM: 159 CD: 01/26/2012 SD: 03/28/2012 WD: AVM Y/N: Yes SP/SF: $242.00

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and with

Page 70: Santa Monica Investment Property YTD 2012 Sales Comps

appropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 1

Page 71: Santa Monica Investment Property YTD 2012 Sales Comps

2

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 202 BICKNELL AVE , SANTA MONICA ,CA 90405 SP: $3,100,000

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 210/210 AREA: (14) Santa Monica MLS#: 11­540285 LD: 07/11/2011APN: 4289­017­002 ADP: STYLE: MAP: 671/F3 SP: $3,100,000NUM UNITS: 10 APX LSZ: 4,795/VN POOL: No CVD PKG: SD: 03/16/2012APX SF: 10,180/VN APX LDM: TRASH: NUM PKG: 0YB: 1915 GI: $214,712 GRM: 0.00 SCHED/ACT: Actual WATER: RC: GOI: $203,977 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMC3* NOI: $167,333 GAS: MGR: ELEV: ASSED IMP VAL: $683,776 ASSED TOT VAL: ASSED LND VAL: $541,469 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 10 0 0.00 No $0

DIRECTIONS: Corner of Main & BicknellREMARKS: Adjcent to Main Street and located in the historical commercial district of Santa Monica is the Bicknell Building, arenovated and fully leased landmark property. The Bicknell Building offers gound floor office space, ten residential units, and onebeautiful two­bedroom penthouse. Financials only upon entering escrow. Showings are possible for qualified principals. Inquiries byemail ­ please.

AIR: Other HEAT: OtherROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: 0EQUIP: Other TENANT PAYS: OWNER PAYS: Other OCC/SHOW: SPA: SALE TYPE: Standard

LP: $3,500,000 DOM: 210 LD: 07/11/2011 SP: $3,100,000 SSP: BLOG Y/N: Yes LP/SF: $343.81OLP: $3,950,000 CDOM: 210 CD: 02/16/2012 SD: 03/16/2012 WD: AVM Y/N: Yes SP/SF: $304.52

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 2

Page 72: Santa Monica Investment Property YTD 2012 Sales Comps

3

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 844 6TH ST , SANTA MONICA ,CA 90403 SP: $3,605,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 48/48 AREA: (14) Santa Monica MLS#: 11­568377 LD: 11/17/2011APN: 4292­009­010 ADP: STYLE: MAP: 671/D1 SP: $3,605,000NUM UNITS: 12 APX LSZ: 7,497/AS POOL: No CVD PKG: 16 SD: 02/03/2012APX SF: 14,145/VN APX LDM: TRASH: NUM PKG: 16YB: 1961 GI: $204,216 GRM: 16.65 SCHED/ACT: Scheduled WATER: RC: GOI: $198,090 CAP: 3.64 TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 3 ATE: $74,467.00 ELEC: MAINT: POOL EXP: ZONE: SMR3YY NOI: $123,622 GAS: MGR: ELEV: ASSED IMP VAL: $593,798 ASSED TOT VAL: ASSED LND VAL: $661,444 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 0 1.00 No $0Unit 2 1 1 1.00 No $905Unit 3 1 1 1.00 No $825Unit 4 1 1 1.00 No $1,600Unit 5 1 1 1.00 No $1,600Unit 6 1 0 1.00 No $1,200Unit 7 1 2 1.50 No $1,081Unit 8 1 2 1.50 No $1,248Unit 9 1 2 1.50 No $2,179Unit 10 1 2 1.50 No $2,100Unit 11 1 2 1.50 No $1,800Unit 12 1 2 1.50 No $1,061

DIRECTIONS: Located on 6th Street, south of Montana and north of Idaho, in Santa MonicaREMARKS: Prime Santa Monica location 1/2 block south of Montana. Building features huge units averaging 1,200 sq ft each,several of them with private patios. Extremely large living area, bedrooms, & closet space. Fantastic unit mix of 4/2+1.5+den,2/2+1.5, 4/1+1, & 2 single units. All of the 2 bedroom units are townhouse style. Kitchens & bathrooms are clean, & building hasgated parking area. Unit #1 is currently vacant. Please note this is subject to court confirmation.

AIR: None HEAT: NoneROOF: FIN: WATERFRONT: DISC: NoneSEWER: TYPE: Multi­FmailyEQUIP: None TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $3,400,000 DOM: 48 LD: 11/17/2011 SP: $3,605,000 SSP: BLOG Y/N: Yes LP/SF: $240.37OLP: $3,400,000 CDOM: 48 CD: 01/04/2012 SD: 02/03/2012 WD: AVM Y/N: Yes SP/SF: $254.86

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and with

Page 73: Santa Monica Investment Property YTD 2012 Sales Comps

appropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 3

Page 74: Santa Monica Investment Property YTD 2012 Sales Comps

4

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 1527 9TH ST , SANTA MONICA ,CA 90401 SP: $3,800,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 18/18 AREA: (14) Santa Monica MLS#: 12­591413 LD: 04/02/2012APN: 4282­029­014 ADP: STYLE: MAP: 671/F2 SP: $3,800,000NUM UNITS: 8 APX LSZ: 7,497/AS POOL: No CVD PKG: 16 SD: 06/12/2012APX SF: 11,000/AS APX LDM: TRASH: NUM PKG: 16YB: 1990 GI: $259,596 GRM: 14.60 SCHED/ACT: Actual WATER: RC: 0 GOI: $259,596 CAP: 4.90 TAXES: $40,067 VAC: 1CONST: AOE: INS: $3,193 GRDN: MGMNT: NUM STO: 3 ATE: $70,644.00 ELEC: $2,163 MAINT: POOL EXP: ZONE: SMR3YY NOI: $188,952 GAS: MGR: ELEV: ASSED IMP VAL: $1,836,000 ASSED TOT VAL: ASSED LND VAL: $1,632,000 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 101 3 2.00 No $2,550

DIRECTIONS: Between Broadway and Colorado. East of LincolnREMARKS: 8 lunits and one non­conforming. No rent control. Built 1990. All units have A/cand their own w/d in each unit. elevator.gated entry, subterranean gated garage parking plus 3 tuck under. 6 of the 9 units are renovated with wood type floors and newapplicances. Great location...

AIR: Central HEAT: CentralROOF: FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: TYPE: rentalEQUIP: Built­Ins TENANT PAYS: OWNER PAYS: Water OCC/SHOW: Accepted OfferSPA: SALE TYPE: Standard

LP: $3,800,000 DOM: 18 LD: 04/02/2012 SP: $3,800,000 SSP: BLOG Y/N: Yes LP/SF: $345.45OLP: $3,800,000 CDOM: 18 CD: 04/20/2012 SD: 06/12/2012 WD: AVM Y/N: Yes SP/SF: $345.45

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 4

Page 75: Santa Monica Investment Property YTD 2012 Sales Comps

5

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2101 CALIFORNIA AVE , SANTA MONICA ,CA 90403 SP: $3,850,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 33/33 AREA: (14) Santa Monica MLS#: 12­589081 LD: 03/15/2012APN: 4277­023­021 ADP: STYLE: MAP: 631/F7 SP: $3,850,000NUM UNITS: 9 APX LSZ: 11,247/AS POOL: No CVD PKG: 11 SD: 05/02/2012APX SF: 11,072/AS APX LDM: TRASH: NUM PKG: 11YB: 1962 GI: $247,686 GRM: 16.10 SCHED/ACT: Actual WATER: RC: 100 GOI: $247,686 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 0 ATE: $77,333.00 ELEC: MAINT: POOL EXP: ZONE: SMR2YY NOI: $170,353 GAS: MGR: ELEV: ASSED IMP VAL: $681,743 ASSED TOT VAL: ASSED LND VAL: $840,005 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 3 2.50 No $1,619Unit 2 8 2 2.00 No $2,359

DIRECTIONS: Prime North of Wilshire location, 2 blocks to prestigious Montana Avenue restaurants and shops.REMARKS: Huge 3 bedroom/2.5 bath townhouse unit; partially renovated and perfect for an owner/user. All other units are 2bedroom/ 2 bath units, most with hardwood floors, updated kitchens and baths, and large balconies/patios. Seller states copperplumbing and newer roof. Significant upside in rents

AIR: None HEAT: CentralROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: LargeEQUIP: Ceiling Fan,Dishwasher TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $4,000,000 DOM: 33 LD: 03/15/2012 SP: $3,850,000 SSP: BLOG Y/N: Yes LP/SF: $361.27OLP: $4,000,000 CDOM: 33 CD: 04/17/2012 SD: 05/02/2012 WD: AVM Y/N: Yes SP/SF: $347.72

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 5

Page 76: Santa Monica Investment Property YTD 2012 Sales Comps

6

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 2224 MAIN ST , SANTA MONICA ,CA 90405 SP: $4,000,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 307/307 AREA: (14) Santa Monica MLS#: 11­543741 LD: 07/27/2011APN: 4289­022­013 ADP: Yes STYLE: Architectural MAP: 671/F4 SP: $4,000,000NUM UNITS: 1 APX LSZ: 5,197/AS POOL: No CVD PKG: 10 SD: 06/14/2012APX SF: 7,141/AS APX LDM: A.1193/AS TRASH: NUM PKG: 10YB: 1990 GI: $0 GRM: 0.00 SCHED/ACT: Scheduled WATER: RC: 0 GOI: $8,800,000 CAP: TAXES: VAC: 0CONST: AOE: INS: GRDN: MGMNT: NUM STO: 4 ATE: $0.00 ELEC: MAINT: POOL EXP: ZONE: SMC3YY NOI: $0 GAS: MGR: ELEV: ASSED IMP VAL: ASSED TOT VAL: ASSED LND VAL: LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 1 0 1.00 Yes $9,000

DIRECTIONS: S of Pico, East of Neilson WayREMARKS: Live the California Lifestyle in this magnificent one­of­a­kind compound on Main street, Santa Monica. Rare walled andprivate courtyard entrance to an art gallery or offices on the first level. Then an incredible two story home with a third floor deckwith spa, bar, patio and views to the ocean. A unique property with subterranean parking for 10 cars, with an elevator to theresidence. The residence is a gorgeous contemporary with a mix of old world charm in antique built­ins and surfaces. It has an openstate­of­the­art kitchen with a bar of Carrera marble and Myrtle wood counter tops, Wolf range and Traulsen refrigerator. The kitchenopens to the 2 story living room and dining room. On the main level is a stunning paneled library, den and built­in office. Upstairs isa gorgeous master suite with sumptuous marble bath for two. Exquisite surfaces and custom antique wood cabinets and doors. Also aguest room and bath. Conterra tile floors with stain finish. Many extras, call to discuss

AIR: Central HEAT: CentralROOF: Composition FIN: Cash To New LoanWATERFRONT: DISC: As IsSEWER: In Street TYPE: officeEQUIP: Alarm System,Barbeque,Built­Ins,Elevator,GarbageDisposal,Range/Oven,Refrigerator TENANT PAYS:

OWNER PAYS: OCC/SHOW: Appointment w/List. Office,Call LA1,Call LA 2

SPA: Private SALE TYPE: Standard

LP: $5,750,000 DOM: 307 LD: 07/27/2011 SP: $4,000,000 SSP: BLOG Y/N: Yes LP/SF: $805.21OLP: $6,750,000 CDOM: 307 CD: 05/29/2012 SD: 06/14/2012 WD: AVM Y/N: Yes SP/SF: $560.15

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by theseller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Page 77: Santa Monica Investment Property YTD 2012 Sales Comps

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 6

Page 78: Santa Monica Investment Property YTD 2012 Sales Comps

7

Info provided by Derrick Ruiz ­ eXp Realty Inc.

For more info or to see any of these properties, please

call my cell phone at (310)308­3174. Thank you!

STATUS: Sold ADDRESS: 843 16TH ST , SANTA MONICA ,CA 90403 SP: $6,000,000

Add'l Photos

CLICK HERE TO VIEW THE MAP IMAGE!

Larger Map Aerial Map Plat MapRESIDENTIAL INCOME DOM/CDOM: 6/6 AREA: (14) Santa Monica MLS#: 12­584085 LD: 02/24/2012APN: 4281­001­030 ADP: STYLE: MAP: 631/E7 SP: $6,000,000NUM UNITS: 13 APX LSZ: 14,998/VN POOL: No CVD PKG: 26 SD: 04/04/2012APX SF: 17,888/VN APX LDM: TRASH: NUM PKG: 26YB: 1973 GI: $350,592 GRM: 17.01 SCHED/ACT: Actual WATER: RC: GOI: $350,232 CAP: TAXES: VAC: 0%CONST: AOE: INS: GRDN: MGMNT: NUM STO: 2 ATE: $34,162.00 ELEC: MAINT: POOL EXP: ZONE: SMR2* NOI: $316,070 GAS: MGR: ELEV: ASSED IMP VAL: $592,114 ASSED TOT VAL: ASSED LND VAL: $232,262 LT: ER

Type Number of Units Bedrooms Baths Furnished(y/n) RevenueUnit 1 101 2 2.00 No $2,500Unit 2 102 2 2.00 No $1,890Unit 3 103 2 2.50 No $2,600Unit 4 104 2 2.50 No $2,200Unit 5 105 2 2.00 No $1,984Unit 6 106 2 2.00 No $2,775Unit 7 201 2 2.00 No $1,471Unit 8 202 2 2.00 No $2,500Unit 9 203 2 2.00 No $1,950Unit 10 204 2 2.00 No $2,500Unit 11 205 2 2.00 No $2,000Unit 12 206 2 2.00 No $2,800Unit 13 207 1 1.50 No $1,891

DIRECTIONS: South of Montana and North of WilshireREMARKS: Prime LOCATION LOCATION! Just S. of Montana Ave in the most desirable are of Santa Monica. Units 103 & 104 areTownhouse Style. Laundry Income $200 Mo. Very large units on a DOUBLE LOT! Ample Covered Parking. Cooper plumbing. NewerRoof. Lots of closet space. All Units except for 207 have balconies. Drive By Only, Do Not Disturb Tenants. Inside with AcceptedOffer Only.

AIR: Other HEAT: OtherROOF: FIN: WATERFRONT: DISC: As IsSEWER: TYPE: RentalEQUIP: Other TENANT PAYS: OWNER PAYS: OCC/SHOW: SPA: SALE TYPE: Standard

LP: $6,000,000 DOM: 6 LD: 02/24/2012 SP: $6,000,000 SSP: BLOG Y/N: Yes LP/SF: $335.42OLP: $6,000,000 CDOM: 6 CD: 03/01/2012 SD: 04/04/2012 WD: AVM Y/N: Yes SP/SF: $335.42

Broker/Agent does not guarantee the accuracy of the square footage, lot size or other information concerning the conditions or features of the property provided by the

Page 79: Santa Monica Investment Property YTD 2012 Sales Comps

seller or obtained from Public Records or other sources. Buyer is advised to independently verify the accuracy of all information through personal inspection and withappropriate professionals. Copyright © 2012 by Combined L.A./Westside MLS, Inc. Information deemed reliable but not guaranteed. Prepared by: Derrick Ruiz DRE#00919713

Please log on to www.derrickruiz.com for valuable selling & buying info!p. 7