sagparam_openejemplo2.xlsx
TRANSCRIPT
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 1/120
Moly-Cop Tools , Version 3.0
About the SAGParam_Open Spreadsheet ...
Scope :
The SAGParam_Open spreadsheet was designed to be used - in conjunction with the SAG Mill Grinding SimulatorsSAGSim_Open and SAGSim_Recycle - in the "tuning" of such simulators to any specific actual grinding system, via theestimation of the various Model Parameters that characterize the grindability of any given ore. In other words, theattached spreadsheets provide an effective algorithm to search for the set of parameter values that best approximate themodel response to the actual experimental measurements available, based on a typical non-linear, least-squares criterion.
Theoretical Framework :
The reference SAG mill model is described with further details in the About ... worksheets of the SAGSim_Open orSAGSim_Recycle files.
On the basis of Pilot or Industrial Scale Data, like those typically obtained from plant sampling or audit campaigns, the
SAGParam_Open routine allows for the calculation of all the Model Parameters (a's, b's and dcrit's) that minimize theleast-squares Objective Function :
n
f = S { wi [(f i - f i)/f i]2 + ui [(f iL - f iL)/f iL]2 } (3)i = 1
where the f i's represent the experimental size distribution of the mill product (as % retained on screen 'i' ) and the f i'srepresent the model response for each corresponding f i, for a given set of model parameters. Similarly, the f i
L's representthe experimental size distribution of the mill internal load and the f i
L's represent the corresponding model response. The
Model Parameters (a's, b's and dcrit's) that yield the minimum possible value of f are so considered to be representative
of the particular ore under analysis.
Also in Equation 3, the w i's and ui's represent user defined Weighting Factors - for the mill product and mill internal load,respectively - that quantify the relative quality and reliability of each particular mesh value with respect to the otherscreens data. Relatively high values of such weighting factors indicate more reliable measurements. At the extreme, aweighting factor equal to zero means that this particular measurement is not being included in the Objective Function.
The minimization problem stated above may be readily solved with the aid of the Excel Subroutine Solver .
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 2/120
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 3/120
Moly-Cop Tools , Version 3.0
About the SAGParam_Open Spreadsheet ...
ore properties or process variable are being investigated into the least possible number of parameters in order toimprove the statistical significance of the estimations and facilitate the derivation of valid conclusions regarding such
effects. For instance, it is believed that the distribution of ball sizes in the mill only affects the parameters a0 and dcrit.Similarly, hardness variations of the same ore source may be well described by changes in the a0 parameter only. Not allgrinding systems require a finite value of dcrit; whenever the estimated value of this parameter tends to be greater thanthe top mesh opening, set it fix at 100,000 and remove it from the By Changing list.
4. If the step above does not provide satisfactory model fits, then you should add other parameters to the list, one at atime. If the model fits are still not satisfactory, there is a good chance the data contains significant experimental errors andshould be discarded.
5. Never run a search for a2's or b2's, as these parameters have little effect on the objective function and may just confusethe search algorithm. When in doubt, simply try assigning them values between 2 and 4 and observe the response of theObjective Function (Cell G30). In other words, these two parameters are better optimized by a very basic trial-and-errorprocedure, not via the Solver routine.
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 4/120
Moly-Cop Tools TM (Version 3.0)
Test N° 1
Selection Function :
Balls on Rocks on Self
Particles Particles Breakage
alpha0 0.00571945 0.00251999 0.00017561
alpha1 0.654 0.967 0.627
alpha2 3.237 5.249
Dcrit 18492.2387 6169.78454
Breakage Function :
beta00 0.488 beta01 0.000
beta1 0.572 (default : 0.0)
beta2 3.948
beta30 0.229 beta31 1.000
(default : 1.0)
Grate Parameters : Default
Inefficiency 0.556 0.400
D50/DGrate 0.533 0.700
m 1.907 3.000
Incr. Sp. Energy, KWH/ton :
(default value : 0.2) 0.20
Mill Mill
Discharge Load Overall
Obj. Function 0.24 0.45 0.35
Weighting Factor 1.00 1.00
Exp. Adj. % Dev.
Fresh Feedrate 1.48 1.48 -0.06
SAGPARAM_OPEN : Estimation of Semiautogenous Grinding Parameters from Plant or Pilot Scale Data.
Note : Current calculations are not valid, if SOLVER has not been run after t
last data modification.
0
1
10
100
10 100 1000 10000 100000
% P
a s s i n g
Particle Size, microns
Feed
Discharge (Exp.)
Discharge (Adj.)
Load (Exp.)
Load (Adj.)
SiE*10
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 5/120
Moly-Cop Tools TM
CurrentRun
1 Test N° 1 2 3 4
Ave. S
SELECTION FUNCTION : Value D
Balls on Particles
0.00572 alpha0 0.003580 0.003580 0.003580 0.003580 0.00358 0.0
0.654 alpha1 0.650 0.650 0.650 0.650 0.650
3.24 alpha2 3.5 3.5 3.5 3.5 3.50
18492 Dcrit 25400 25400 25400 25400 25400
Rocks on Particles
0.00252 alpha0 0.002280 0.002280 0.002280 0.002280 0.00228 0.0
0.967 alpha1 0.650 0.650 0.650 0.650 0.650
5.25 alpha2 3.5 3.5 3.5 3.5 3.50
6170 Dcrit 9500 9500 9500 9500 9500
Self Breakage
0.00018 alpha0 0.000180 0.000180 0.000180 0.000180 0.00018 0.0
0.627 alpha1 0.650 0.650 0.650 0.650 0.650
BREAKAGE FUNCTION :
0.48750 beta00 0.40000 0.40000 0.40000 0.40000 0.40000 0.00.572 beta1 0.650 0.650 0.650 0.650 0.650
3.948 beta2 2.5 2.5 2.5 2.5 2.50
0.23 beta30 0.1 0.1 0.1 0.1 0.13
Expanded Form
0.000 beta01 0.050 0.050 0.050 0.050 0.050
1.000 beta31 0.000 0.000 0.000 0.000 0.000
0.24 Objective Function 0.00 0.00 0.00 0.00
SAGPARAM_OPEN : Summary of Parameter Search Results.
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 6/120
Moly-Cop Tools TM (Version 3.0)
Circuit Type OPEN
Remarks
Power, KW
Mill Dimensions and Operating Conditions 6.3 Balls
Eff. Diameter Eff. Length Speed Charge Balls Intersticial Lift 2.4 Rocks
ft ft % Critical Filling,% Filling,% Filling,% Angle, (°) 1.1 Slurry
6.0 2.0 75.0 18.3 9.0 50.0 36.2 9.8 Net Total
7.00 % Losses
10.5 Gross Total
% Solids in Mill Slurry 75.0 Charge App. Dens.
Ore Density, ton/m3 2.90 Volume, m3 Balls Rocks Slurry ton/m3
Slurry Density, ton/m3 1.966 0.29 0.67 0.26 0.12 3.564
Balls Density, ton/m3 7.75
Feed Moisture, % 3.0
% Open Open # of Grate Area / Rate Const.
Area Area, in2 Elements Element 1/in2/min
Grate Opening, mm 12.7 14.00 570 6 95.0 10.000
Slurry Top Size, mm 12.7
Fresh Feedrate, ton/hr 1.48 in2/(ton/hr) of Rocks 385.39 Min 27.50
Sp. Energy, KWH/ton 6.60 (net) in2/(m3/hr) of Slurry 567.92 Min 4.23
i Mesh Opening Mid-Size % Ret % Pass % Ret % Pass % Ret % Pass
1 16" 406400 100.00 100.00 100.00
2 8" 203200 287368 4.52 95.48 0.00 100.00 0.00 100.00
3 4" 101600 143684 6.04 89.44 0.00 100.00 0.00 100.00 4 3" 76100 87930 9.43 80.01 0.00 100.00 0.00 100.00
5 2" 50800 62176 18.29 61.72 0.00 100.00 0.00 100.00
6 1.05 25400 35921 23.36 38.35 0.00 100.00 0.00 100.00
7 0.742 19050 21997 5.46 32.90 0.00 100.00 0.00 100.00
8 0.525 12700 15554 5.21 27.69 0.00 100.00 0.00 100.00
9 0.371 9500 10984 2.68 25.02 3.92 96.08 4.13 95.87
10 3 6700 7978 2.58 22.44 5.88 90.20 6.08 89.79
Feed Size Distributions
Mill Discharge (adj)Mill Discharge (exp)Mill Feed
Maximum Grate Transport Capacity
'Grate Capacity Con trol led'
Specific Grate Area Demand
SAGParam_Open : SAG Model Parameter Estimator
Design Example : SAG Pilot Testing.
Charge Weight, tons
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 7/120
Moly-Cop Tools TM (Version 3.0)
Test N° 1
Remarks : Design Example : SAG Pilot Testing.
Eff. Diameter, ft 6.0 Throughput, ton/hr 1.48
Eff. Length, ft 2.0 Water, m3/hr 0.49
Speed, % Critical 75.0 Slurry, ton/hr 1.97 Charge Level, % 18.3 Slurry, m3/hr 1.00
Ball Filling, % 9.0 Slurry Dens., ton/m3 1.966
Interstitial Filling, % 50 % Solids (slurry) 75.00
Lift Angle, (°) 36.204071
Grate Opening, mm 12.7 Power, kW (net) 9.8
App. Dens., ton/m3 3.564 Energy, kWh/ton 6.60
i Mesh Opening Feed
Exp. Adj. Exp. Adj.
1 16" 406400 100.00 100.00 / 100.00 100.00 / 100.00
2 8" 203200 95.48 100.00 / 100.00 94.40 / 93.62
3 4" 101600 89.44 100.00 / 100.00 79.42 / 78.90
4 3" 76100 80.01 100.00 / 100.00 58.81 / 59.05
5 2" 50800 61.72 100.00 / 100.00 31.51 / 31.576 1.05 25400 38.35 100.00 / 100.00 17.16 / 17.15
7 0.742 19050 32.90 100.00 / 100.00 13.46 / 13.36
8 0.525 12700 27.69 100.00 / 100.00 9.83 / 9.93
9 0.371 9500 25.02 96.08 / 95.87 8.21 / 8.18
10 3 6700 22.44 90.20 / 89.79 7.05 / 7.00
11 4 4750 20 31 83 78 / 84 14 6 25 / 6 29
Mill Discharge Mill Load
Particle Size Distributions (Cumm. % Passing)
SAG_ParamSAG Model Parameter Estimator
DESIGN AND OPERATING CONDITIONSConfigu ration : OPEN
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 8/120
Moly-Cop Tools TM (Version 3.0)
Test N° 1
SAG_ParamSAG Model Parameter Estimator
Balls on Particles : Self-Breakage : beta00 0.4875
alpha0 0.005719 alpha0 0.000176 beta01 0.000
alpha1 0.654 alpha1 0.627 beta1 0.572
alpha2 3.24 beta2 3.95
Dcrit 18492.23875 beta30 0.2294
beta31 1.000Rocks on Particles :
alpha0 0.002520
alpha1 0.967 Inefficiency 0.556
alpha2 5.25 D50/DGrate 0.533
Dcrit 6169.784543 m 1.907
Obj. Function 0.241
Selection Function
SAGParam_Open MODEL PARAMETERS
Breakage Function
Grate Parameters
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 9/120
SiE
Selection Function : (see Plot below)
alpha01 0.00571945 alpha02 0.00251999 alpha03 0.00017561
alpha11 0.65382593 alpha12 0.96675497 alpha13 0.62657815
alpha21 3.23651794 alpha22 5.24941225
dcrit1 18492.2387 dcrit2 6169.78454
i Mesh Opening Mid-Size SiE SiE SiE SiE
Balls Rocks Self Overall
1 16" 4064002 8" 203200 287368 0.0030 0.0000 0.4620 0.1165
3 4" 101600 143684 0.0177 0.0000 0.2993 0.0856
4 3" 76100 87930 0.0625 0.0001 0.2200 0.0947
5 2" 50800 62176 0.1509 0.0006 0.1771 0.1409
6 1.05 25400 35921 0.5683 0.0062 0.1256 0.3973
7 0.742 19050 21997 1.4341 0.0502 0.0923 0.9555
8 0.525 12700 15554 2.0038 0.2200 0.0743 1.3587
9 0.371 9500 10984 2.1159 0.9383 0.0598 1.6051
10 3 6700 7978 1.9091 3.0720 0.0489 1.999111 4 4750 5641 1.5882 6.5648 0.0394 2.6573
12 6 3350 3989 1.2843 6.9285 0.0317 2.5507
13 8 2360 2812 1.0266 5.3549 0.0254 1.9935
14 10 1700 2003 0.8237 3.9096 0.0206 1.5035
15 14 1180 1416 0.6570 2.8029 0.0166 1.1210
16 20 850 1001 0.5239 2.0057 0.0133 0.8370
17 28 600 714 0.4200 1.4465 0.0108 0.6310
18 35 425 505 0.3348 1.0347 0.0087 0.4737
19 48 300 357 0.2669 0.7401 0.0070 0.3566
20 65 212 252 0.2127 0.5288 0.0056 0.2690
21 100 150 178 0.1695 0.3782 0.0045 0.2037
22 150 106 126 0.1352 0.2706 0.0036 0.1547
23 200 75 89 0.1078 0.1935 0.0029 0.1179
24 270 53 63 0 0859 0 1384 0 0024 0 0900
Balls Rocks Self-Breakage
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 10/120
SiE
SiE*10
1.16519181
0.85578318
0.94683848
1.40867384
3.97294578
9.55495721
13.5865257
16.0514554
19.991245826.5732903
25.5071951
19.9346088
15.0347867
11.209947
8.36995389
6.30969807
4.73658082
3.56604566
2.69012856
2.03729421
1.54740979
1.17872753
0 90044377
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 11/120
Bij
Breakage Function :
Parameters for Beta0 Parameters for Beta3
Beta00 Beta01 Beta1 Beta2 Beta30 Beta31
0.487503 0 0.571642 3.948155 0.229428 1
i Mesh Opening Beta0J Beta3J d (chips) Cummulative
1 16" 406400 0.487503 0.056454 22942.78 1
2 8" 203200 0.487503 0.112907 22942.78 1 1
3 4" 101600 0.487503 0.225815 22942.78 0.520706 1 1
4 3" 76100 0.487503 0.301482 22942.78 0.498111 0.651246 1 1
5 2" 50800 0.487503 0.451629 22942.78 0.489654 0.520706 0.591425 1 1
6 1.05 25400 0.487503 0.903259 22942.78 0.487642 0.489654 0.494236 0.520706 1 17 0.742 19050 0.487503 1 19050 0.43839 0.439036 0.440508 0.449009 0.602939 1 1
8 0.525 12700 0.487503 1 12700 0.34767 0.3478 0.348097 0.349812 0.380864 0.490033 1 1
9 0.371 9500 0.487503 1 9500 0.294501 0.294543 0.294637 0.295182 0.305052 0.360385 0.575852 1
10 3 6700 0.487503 1 6700 0.24121 0.24122 0.241244 0.241381 0.243868 0.276537 0.37927 0.5284
11 4 4750 0.487503 1 4750 0.198153 0.198156 0.198162 0.198198 0.198837 0.222504 0.288412 0.36122
12 6 3350 0.487503 1 3350 0.162298 0.162298 0.1623 0.162309 0.16247 0.181035 0.230239 0.277027
13 8 2360 0.487503 1 2360 0.132846 0.132846 0.132846 0.132848 0.132889 0.147878 0.186948 0.222006
14 10 1700 0.487503 1 1700 0.110131 0.110131 0.110131 0.110132 0.110143 0.122518 0.154612 0.182882
15 14 1180 0.487503 1 1180 0.089385 0.089385 0.089385 0.089385 0.089388 0.099418 0.125383 0.148101
16 20 850 0.487503 1 850 0.074102 0.074102 0.074102 0.074102 0.074102 0.082414 0.10392 0.122703
17 28 600 0.487503 1 600 0.060723 0.060723 0.060723 0.060723 0.060724 0.067534 0.085152 0.10052918 35 425 0.487503 1 425 0.049859 0.049859 0.049859 0.049859 0.049859 0.055451 0.069915 0.082538
19 48 300 0.487503 1 300 0.040858 0.040858 0.040858 0.040858 0.040858 0.04544 0.057293 0.067635
20 65 212 0.487503 1 212 0.033503 0.033503 0.033503 0.033503 0.033503 0.03726 0.046979 0.055459
21 100 150 0.487503 1 150 0.027491 0.027491 0.027491 0.027491 0.027491 0.030574 0.038549 0.045508
22 150 106 0.487503 1 106 0.022542 0.022542 0.022542 0.022542 0.022542 0.02507 0.03161 0.037316
23 200 75 0.487503 1 75 0.018497 0.018497 0.018497 0.018497 0.018497 0.020572 0.025938 0.03062
24 270 53 0.487503 1 53 0.015168 0.015168 0.015168 0.015168 0.015168 0.016869 0.021269 0.025108
25 400 38 0.487503 1 38 0.012541 0.012541 0.012541 0.012541 0.012541 0.013947 0.017585 0.020759
Page 11
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 12/120
Bij
i Mesh Opening Partial
1 16" 406400 0
2 8" 203200 0.479294 0
3 4" 101600 0.022595 0.348754 0
4 3" 76100 0.008457 0.13054 0.408575 0
5 2" 50800 0.002012 0.031052 0.097189 0.479294 0
6 1.05 25400 0.049252 0.050618 0.053728 0.071697 0.397061 0
7 0.742 19050 0.090721 0.091236 0.092411 0.099197 0.222076 0.509967 0
8 0.525 12700 0.053168 0.053257 0.05346 0.05463 0.075812 0.129648 0.424148 09 0.371 9500 0.053291 0.053322 0.053393 0.053801 0.061184 0.083847 0.196582 0.4716
10 3 6700 0.043056 0.043064 0.043082 0.043184 0.045031 0.054034 0.090858 0.16718
11 4 4750 0.035856 0.035858 0.035862 0.035889 0.036367 0.041469 0.058173 0.084193
12 6 3350 0.029452 0.029453 0.029454 0.029461 0.029581 0.033157 0.043291 0.055021
13 8 2360 0.022715 0.022715 0.022715 0.022717 0.022746 0.02536 0.032336 0.039125
14 10 1700 0.020746 0.020746 0.020746 0.020746 0.020755 0.0231 0.02923 0.03478
15 14 1180 0.015284 0.015284 0.015284 0.015284 0.015286 0.017004 0.021463 0.025399
16 20 850 0.013378 0.013378 0.013378 0.013378 0.013379 0.01488 0.018768 0.022174
17 28 600 0.010864 0.010864 0.010864 0.010864 0.010864 0.012083 0.015236 0.017991
18 35 425 0.009001 0.009001 0.009001 0.009001 0.009002 0.010011 0.012623 0.014903
19 48 300 0.007355 0.007355 0.007355 0.007355 0.007355 0.00818 0.010314 0.01217620 65 212 0.006012 0.006012 0.006012 0.006012 0.006012 0.006686 0.00843 0.009951
21 100 150 0.004949 0.004949 0.004949 0.004949 0.004949 0.005504 0.00694 0.008192
22 150 106 0.004045 0.004045 0.004045 0.004045 0.004045 0.004498 0.005672 0.006696
23 200 75 0.00333 0.00333 0.00333 0.00333 0.00333 0.003703 0.004669 0.005512
24 270 53 0.002627 0.002627 0.002627 0.002627 0.002627 0.002922 0.003684 0.004349
25 400 38 0.012541 0.012541 0.012541 0.012541 0.012541 0.013947 0.017585 0.020759
1 1 1 1 1 1 1 1
Page 12
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 13/120
Bij
1
1 1
0.532282 1 1
0.36122 0.5284 1 1
0.276819 0.359214 0.527578 1 1
0.224864 0.279816 0.366009 0.544501 1 1
0.181194 0.222006 0.276819 0.36122 0.51691 1 1
0.149913 0.182882 0.224864 0.281024 0.36122 0.544501 1 1
0.122764 0.149539 0.182975 0.225136 0.277191 0.366664 0.529048 1 10.100779 0.122703 0.149913 0.183558 0.222857 0.281024 0.36122 0.531626 1 1
0.082579 0.100529 0.122764 0.150085 0.181404 0.225136 0.277191 0.36122 0.529048 1 1
0.067712 0.082427 0.100643 0.122983 0.14844 0.183306 0.22254 0.277398 0.360471 0.529871 1 1
0.055562 0.067635 0.082579 0.100894 0.121727 0.150085 0.181404 0.222857 0.277191 0.36122 0.530797 1 1
0.04556 0.055459 0.067712 0.082726 0.099794 0.122983 0.14844 0.181521 0.22254 0.277398 0.36122 0.529871 1 1
0.037385 0.045508 0.055562 0.067881 0.081883 0.100894 0.121727 0.148642 0.181404 0.222857 0.277632 0.36122 0.530797 1
0.030655 0.037316 0.04556 0.055661 0.067141 0.082726 0.099794 0.121805 0.14844 0.181521 0.222857 0.277398 0.36122 0.529871
0.025346 0.030853 0.037669 0.04602 0.055512 0.068397 0.082505 0.100689 0.122654 0.149778 0.183059 0.22465 0.280132 0.365495
Page 13
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 14/120
Bij
0
0.467718 0
0.171063 0.4716 0
0.0844 0.169186 0.472422 0
0.051955 0.079398 0.161569 0.455499 0
0.04367 0.05781 0.08919 0.183281 0.48309 0
0.031281 0.039125 0.051955 0.080196 0.15569 0.455499 0
0.027149 0.033343 0.041889 0.055888 0.084029 0.177837 0.470952 0
0.021985 0.026836 0.033062 0.041578 0.054334 0.085641 0.167828 0.468374 0
0.0182 0.022174 0.027149 0.033473 0.041453 0.055888 0.084029 0.170406 0.470952 0
0.014867 0.018102 0.022121 0.027102 0.032964 0.04183 0.054651 0.083821 0.168577 0.470129 00.01215 0.014791 0.018064 0.022089 0.026713 0.033221 0.041136 0.054541 0.08328 0.168651 0.469203 0
0.010002 0.012176 0.014867 0.018168 0.021933 0.027102 0.032964 0.041336 0.054651 0.083821 0.169577 0.470129 0
0.008175 0.009951 0.01215 0.014845 0.017911 0.022089 0.026713 0.03288 0.041136 0.054541 0.083588 0.168651 0.469203 0
0.00673 0.008192 0.010002 0.01222 0.014742 0.018168 0.021933 0.026837 0.032964 0.041336 0.054774 0.083821 0.169577 0.470129
0.005309 0.006463 0.007891 0.00964 0.011629 0.014329 0.017289 0.021116 0.025786 0.031744 0.039798 0.052748 0.081088 0.164376
0.025346 0.030853 0.037669 0.04602 0.055512 0.068397 0.082505 0.100689 0.122654 0.149778 0.183059 0.22465 0.280132 0.365495
1 1 1 1 1 1 1 1 1 1 1 1 1 1
Page 14
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 15/120
Bij
1
1 1
0.540858 1 1
Page 15
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 16/120
Bij
0
0.459142 0
0.540858 1 0
1 1 0
Page 16
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 17/120
J&T
Ebar 0.202271399
Matrix J
1 2 3 4 5 6 7 8 9
1 0.97670707 0 0 0 0 0 0 0 0
2 0 0.982838912 0 0 0 0 0 0 0
3 0 0 0.981030397 0 0 0 0 0 0
4 0 0 0 0.971908667 0 0 0 0 0
5 0 0 0 0 0.922782857 0 0 0 0
6 0 0 0 0 0 0.824259842 0 0 0
7 0 0 0 0 0 0 0.759711475 0 0
8 0 0 0 0 0 0 0 0.722762188 0
9 0 0 0 0 0 0 0 0 0.667399991
10 0 0 0 0 0 0 0 0 0
11 0 0 0 0 0 0 0 0 012 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0
18 0 0 0 0 0 0 0 0 0
19 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0
21 0 0 0 0 0 0 0 0 0
22 0 0 0 0 0 0 0 0 023 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0
Matrix bij (Partial)
1 2 3 4 5 6 7 8 9
1 0 0 0 0 0 0 0 0 0
2 0.479293947 0 0 0 0 0 0 0 0
3 0.022594686 0.348754253 0 0 0 0 0 0 0
Page 17
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 18/120
J&T
4 0.008457254 0.130539695 0.408575039 0 0 0 0 0 0
5 0.002011757 0.03105194 0.097189194 0.479293947 0 0 0 0 0
6 0.049252053 0.050617713 0.05372792 0.071696989 0.397060537 0 0 0 0
7 0.090720717 0.091236479 0.092411096 0.099197386 0.222075846 0.509967137 0 0 0
8 0.053168464 0.053257373 0.053459858 0.054629702 0.075811922 0.129648332 0.424148352 0 0
9 0.053291191 0.053322181 0.053392759 0.053800523 0.061183838 0.083847111 0.196581942 0.47160046 0
10 0.043056447 0.043064199 0.043081855 0.043183859 0.045030836 0.054033673 0.090858093 0.167179844 0.467717713
11 0.035855699 0.035857707 0.035862279 0.035888697 0.036367039 0.04146911 0.058172839 0.084192611 0.17106259
12 0.029452241 0.029452747 0.029453901 0.029460566 0.029581249 0.033156872 0.043290832 0.055020859 0.084400437
13 0.022714673 0.022714797 0.022715077 0.022716697 0.022746035 0.025359638 0.032335588 0.03912455 0.051955321
14 0.020745686 0.020745721 0.020745802 0.020746269 0.020754716 0.023100294 0.029229814 0.034780379 0.043669838
15 0.015283574 0.015283582 0.0152836 0.015283705 0.015285606 0.01700385 0.021462585 0.025398637 0.031281096
16 0.013378127 0.013378129 0.013378134 0.013378164 0.0133787 0.014880176 0.018768164 0.022173538 0.027148665
17 0.010864177 0.010864178 0.010864179 0.010864186 0.010864321 0.012082969 0.015236391 0.01799121 0.021985146
18 0.00900148 0.00900148 0.00900148 0.009001482 0.009001517 0.010011049 0.012622793 0.014902563 0.018199859
19 0.007355113 0.007355113 0.007355113 0.007355114 0.007355122 0.008179968 0.010313767 0.012175874 0.01486707420 0.006011504 0.006011504 0.006011504 0.006011504 0.006011506 0.00668566 0.008429599 0.009951367 0.012150185
21 0.004948892 0.004948892 0.004948892 0.004948892 0.004948892 0.005503878 0.006939535 0.008192266 0.01000222
22 0.004044844 0.004044844 0.004044844 0.004044844 0.004044844 0.004498446 0.005671837 0.006695712 0.00817498
23 0.003329864 0.003329864 0.003329864 0.003329864 0.003329864 0.003703286 0.004669264 0.005512153 0.006729928
24 0.002626982 0.002626982 0.002626982 0.002626982 0.002626982 0.00292158 0.003683655 0.004348622 0.005309341
25 0.012540628 0.012540628 0.012540628 0.012540628 0.012540628 0.013946973 0.01758495 0.020759355 0.025345607
1 1 1 1 1 1 1 1 1
Matrix T1 2 3 4 5 6 7 8 9
1 1 0 0 0 0 0 0 0 0
2 -1.80495732 1 0 0 0 0 0 0 0
3 2.346549262 3.277766423 1 0 0 0 0 0 0
4 2.940624446 2.495489024 0.837646055 1 0 0 0 0 0
5 0.767778421 0.645804723 0.217300619 0.263298458 1 0 0 0 0
6 0.191512014 0.170229809 0.055559606 0.063384855 0.28260422 1 0 0 0
7 0.176438508 0.165965272 0.052770113 0.055912984 0.235015979 1.208639821 1 0 0
8 0.121589855 0.116173367 0.0366414 0.038038544 0.16604776 1.262805844 2.337876924 1 0
9 0.109048165 0.105381071 0.033063949 0.033787259 0.146966075 1.30204821 3.18020121 1.921389986 1
Page 18
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 19/120
J&T
10 0.081005851 0.078847235 0.024659405 0.024942927 0.107727647 1.032503756 2.867827356 1.962488071 1.420570743
11 0.085999541 0.083791009 0.026182099 0.026451381 0.116987516 1.281956494 4.258557525 3.438752567 3.847445243
12 0.1131019 0.109661301 0.034303112 0.034918438 0.165017148 2.353605023 11.37796611 14.00551444 -961.1420963
13 0.149333263 0.14332075 0.044957314 0.046484406 0.246507279 5.794251033 91.23059894 -145.6803768 1756.79119
14 0.227068098 0.214602724 0.067610216 0.071578487 0.453798516 34.88162804 -304.1200182 205.2777658 -1054.511468
15 0.309020263 0.285111024 0.090442681 0.099387803 0.855078702 -168.819565 250.9836931 -96.04436183 241.07179816 0.47519879 0.42422723 0.135837489 0.157200563 2.260871954 179.3660947 -71.58349168 13.44657334 -0.190359812
17 0.739850486 0.628236917 0.204012396 0.255809253 11.87605393 -69.78052387 6.675888758 0.006044105 2.039129869
18 1.247645461 0.981731644 0.325578205 0.462984074 -74.7433307 8.670542488 0.509855868 0.115613146 1.786022891
19 2.338795277 1.626106199 0.557460366 0.983074848 88.50468563 0.136777417 0.255732788 0.100914222 1.452492364
20 5.346470023 2.983184685 1.081524344 2.912269472 -37.75740802 0.062136865 0.191556211 0.082414192 1.176667477
21 19.06922965 6.599738459 2.66498217 26.02911882 5.675011803 0.046480048 0.153882191 0.067340684 0.961233452
22 1258.142781 21.3935545 11.49199252 -88.70237521 0.047949483 0.036975673 0.12420599 0.054610788 0.780376752
23 -2659.596439 334.0376986 -162.1094418 81.58100868 0.065493914 0.030051913 0.101439155 0.044682763 0.639178645
24 1805.544299 -886.2819712 252.9514366 -28.51311003 0.052420913 0.023470485 0.079474035 0.035049525 0.501913991
25 -440.1219426 508.7153492 -109.8245188 3.075833991 0.242500251 0.11012103 0.374753763 0.165584952 2.37590545
0 0 0 -7.10543E-15 5.05151E-15 -8.06299E-15 -2.80886E-14 1.32672E-14 5.32907E-15
Vector SiE
1 2 3 4 5 6 7 8 9
1 0.116519181 0.085578318 0.094683848 0.140867384 0.397294578 0.955495721 1.358652566 1.605145545 1.999124582
Matrix Tij (inverse)
1 2 3 4 5 6 7 8 9
1 1 1.70984E-16 4.80891E-17 -4.00743E-18 -6.17812E-18 -5.27645E-17 -1.71985E-16 3.67348E-18 6.06123E-17
2 1.80495732 1 -1.18512E-16 6.46427E-17 1.95275E-17 -6.3296E-17 -3.15807E-16 1.34672E-17 3.83816E-173 -8.26277776 -3.277766423 1 1.4763E-15 -7.59239E-16 1.6872E-17 9.32177E-16 -3.75402E-16 -1.04606E-15
4 -0.523592433 0.250119089 -0.837646055 1 6.18292E-16 2.89662E-16 5.31264E-16 8.44306E-17 3.87082E-16
5 -6.05808E-05 0.000599979 0.003250296 -0.263298458 1 -1.92106E-16 2.938E-17 -1.51993E-16 -1.6351E-16
6 -0.006487925 -0.004141716 -0.00338408 0.011024401 -0.28260422 1 -1.89695E-15 -8.43456E-17 -2.27609E-15
7 -0.002839605 -0.002117232 -0.00260856 -0.007358169 0.106550735 -1.208639821 1 6.73054E-16 -6.54917E-15
8 0.00624031 0.004494805 0.005053661 0.00896239 -0.058276005 1.562845302 -2.337876924 1 -9.82241E-15
9 -0.002868744 -0.002054517 -0.002247941 -0.003265409 -0.005883602 -0.461165703 1.3117721 -1.921389986 1
10 0.000170914 0.000122979 0.000134377 0.000190979 0.001217195 0.02171983 -0.143236849 0.76698233 -1.420570743
11 0.004952371 0.003561208 0.003891644 0.005542633 0.028888116 0.520494344 -2.949901311 12.96958658 -20.5462897
12 -2.799216459 -2.004693877 -2.193675648 -3.189700565 -5.51368018 -453.0591771 1278.744976 -1848.534624 946.0615788
Page 19
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 20/120
J&T
13 1.040669664 0.754777405 0.866780024 1.75119483 -16.72879404 302.2185676 -363.9775874 85.69312311 9.465580067
14 0.16208168 0.087664403 0.02035127 -0.945565365 22.00401101 -126.3252504 38.17911922 11.73354059 5.342894475
15 -0.699250314 -0.450343366 -0.388421279 1.02137802 -22.89233029 55.24820195 10.35870122 5.979070578 3.888157248
16 -0.446558424 -0.282476398 -0.240908077 1.118870406 -13.33473389 13.64465054 6.310880996 4.565508811 3.489927766
17 -0.47814845 -0.294571862 -0.246934263 4.364050666 -25.34052638 7.253771725 4.602265176 3.74277113 3.136114937
18 -0.622223548 -0.307753942 0.036671945 -12.9177074 37.90041008 5.191697159 3.862723872 3.359926103 2.97571289919 -0.884693333 -0.408954115 0.280628103 -7.239054548 10.57196279 4.230157192 3.455710972 3.135022481 2.877296211
20 -1.367831095 -0.645551806 1.915894648 -10.35488496 6.548636743 3.743254116 3.244177278 3.025388968 2.843544383
21 2.905445628 -5.223707418 22.53563928 -39.58481939 5.052507767 3.477404913 3.135307836 2.979498662 2.846926193
22 -1241.064145 28.86495951 -43.73246171 21.76372603 4.31471737 3.321894792 3.078257432 2.964304832 2.865698424
23 -1715.585732 -821.8220994 115.0758291 9.386066239 3.921298211 3.247968367 3.068891323 2.983529277 2.908742249
24 55.92956758 43.35635476 16.7142183 6.519903694 3.703189128 3.221959374 3.086795813 3.021483421 2.963739231
25 1 1 1 1 1 1 1 1 1
-2908.89234 -759.4035779 111.810055 -26.55474398 11.99656053 -172.1496457 995.0309769 -1701.536277 971.6990524
Matrix TJ 1 2 3 4 5 6 7 8 9
1 0.97670707 0 0 0 0 0 0 0 0
2 -1.762914575 0.982838912 0 0 0 0 0 0 0
3 2.291891254 3.221516386 0.981030397 0 0 0 0 0 0
4 2.872128687 2.452663718 0.821756241 0.971908667 0 0 0 0 0
5 0.749894612 0.634722011 0.213178512 0.255902053 0.922782857 0 0 0 0
6 0.187051138 0.167308481 0.054505663 0.06160429 0.26078233 0.824259842 0 0 0
7 0.172328739 0.163117127 0.051769085 0.054342314 0.216868716 0.996233268 0.759711475 0 0
8 0.118757671 0.114179705 0.035946327 0.036969991 0.153226027 1.040880146 1.776111927 0.722762188 0
9 0.106508113 0.103572617 0.032436739 0.03283813 0.135617775 1.073226052 2.416035353 1.38870803 0.667399991
10 0.079118988 0.077494131 0.024191626 0.024242247 0.099409226 0.851051383 2.178721351 1.418412171 0.94808890111 0.08399636 0.082353064 0.025685435 0.025708326 0.107954075 1.056665257 3.23527502 2.485400328 2.56778492
12 0.110467426 0.107779394 0.033652395 0.033937532 0.152274995 1.939982105 8.643971423 10.12265626 -641.4662263
13 0.145854854 0.14086121 0.044104491 0.045178597 0.227472691 4.775968442 69.30893291 -105.2922678 1172.482424
14 0.221779017 0.210919908 0.066327677 0.069567752 0.418757491 28.75152522 -231.0434677 148.3670071 -703.7809443
15 0.301822276 0.280218208 0.088727019 0.096595867 0.789051967 -139.151188 190.6751917 -69.41723307 160.8913158
16 0.464130018 0.416947029 0.133260706 0.15278459 2.08629388 147.8442689 -54.38280007 9.718674763 -0.127046137
17 0.7226172 0.617455688 0.200142361 0.24862323 10.95901897 -57.51728359 5.071749297 0.00436845 1.360915256
18 1.218584143 0.964884061 0.319402116 0.449978234 -68.97186423 7.146779982 0.387343354 0.083560811 1.191991661
19 2.284317883 1.598200447 0.546885564 0.955458965 81.67060664 0.112740132 0.194283134 0.072936984 0.969393391
20 5.221935071 2.93198999 1.061008256 2.83045994 -34.84188884 0.051216923 0.145527451 0.059565862 0.785307863
Page 20
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 21/120
J&T
21 18.62505142 6.486479767 2.614428516 25.29792617 5.236803604 0.038311637 0.116906066 0.0486713 0.641527197
22 1228.836949 21.02641783 11.27399398 -86.21060724 0.044246961 0.030477563 0.094360716 0.039470613 0.520823437
23 -2597.646646 328.3052483 -159.03429 79.28928939 0.060436661 0.024770585 0.07706449 0.032295012 0.426587822
24 1763.487882 -871.0724083 248.1530482 -27.71213876 0.04837312 0.019345778 0.060377336 0.025332472 0.334977393
25 -429.870213 499.9852404 -107.7411913 2.989429714 0.223775074 0.090768343 0.284704734 0.119678542 1.585679276
Matrix TJT(inv)
1 2 3 4 5 6 7 8 9
1 0.97670707 1.67001E-16 4.6969E-17 -3.91408E-18 -6.03421E-18 -5.15354E-17 -1.67979E-16 3.58791E-18 5.92005E-17
2 0.011067713 0.982838912 -2.01255E-16 7.05981E-17 3.00839E-17 3.08095E-17 -7.19134E-18 6.7601E-18 -6.91315E-17
3 0.000554691 0.005927891 0.981030397 1.64736E-15 -6.96088E-16 -3.08288E-16 -4.97054E-16 -3.16476E-16 -7.63656E-16
4 0.000208796 0.002231611 0.007640781 0.971908667 7.16379E-18 -1.14004E-17 1.38302E-17 -1.82848E-16 -2.15177E-16
5 4.97991E-05 0.00053228 0.001822484 0.01293475 0.922782857 -1.79294E-16 3.23626E-17 -1.87375E-16 -2.05013E-16
6 0.001048554 0.000802672 0.000961331 0.002027675 0.02784302 0.824259842 -1.55739E-15 -1.2148E-16 -1.93415E-15
7 0.001904616 0.001417723 0.001601262 0.002633905 0.016276807 0.078015727 0.759711475 3.8232E-16 -7.29488E-158 0.001177816 0.000872077 0.000973668 0.00150964 0.006195244 0.023766034 0.086382887 0.722762188 -2.11372E-14
9 0.001160461 0.000857854 0.000954335 0.001451066 0.004894835 0.015663351 0.044883584 0.106372371 0.667399991
10 0.00092657 0.000684517 0.000760392 0.00114692 0.003516396 0.009983567 0.022645013 0.044839311 0.118182984
11 0.000823287 0.000608005 0.000674998 0.001014951 0.002995501 0.008051355 0.015805998 0.02661685 0.05843434
12 0.000734512 0.000542321 0.000601907 0.000903833 0.002626516 0.006898865 0.012582982 0.019012548 0.034933681
13 0.00059676 0.000440559 0.000488903 0.000733731 0.002119253 0.005516539 0.009743089 0.013924313 0.022678115
14 0.000555691 0.000410221 0.000455213 0.000683022 0.001968108 0.005104779 0.008895593 0.012398111 0.018943263
15 0.0004181 0.000308636 0.000342476 0.000513806 0.001479082 0.003831715 0.00664357 0.009167417 0.013626783
16 0.000367961 0.000271621 0.000301399 0.000452163 0.001301212 0.003369465 0.005831727 0.008018623 0.011798532
17 0.000300886 0.000222105 0.000246453 0.000369722 0.001063813 0.002754434 0.004764444 0.006542758 0.009591112
18 0.000250362 0.000184808 0.000205066 0.000307631 0.000885103 0.002291683 0.003963312 0.005440324 0.0079651219 0.000205265 0.000151519 0.000168127 0.000252215 0.000725639 0.001878831 0.003249198 0.00445951 0.006526579
20 0.000168179 0.000124142 0.00013775 0.000206643 0.000594514 0.001539352 0.002662123 0.003653629 0.005346577
21 0.000138698 0.000102381 0.000113603 0.000170418 0.000490291 0.001269511 0.002195495 0.00301319 0.004409289
22 0.000113524 8.37978E-05 9.29829E-05 0.000139485 0.000401293 0.001039083 0.001797018 0.002466312 0.003609041
23 9.35554E-05 6.90582E-05 7.66275E-05 0.00011495 0.000330704 0.000856314 0.001480948 0.002032532 0.002974304
24 7.38761E-05 5.45317E-05 6.05088E-05 9.07698E-05 0.000261138 0.000676188 0.001169443 0.001605013 0.00234872
25 0.000353258 0.000260757 0.000289337 0.000434036 0.001248676 0.003233366 0.005592099 0.007675 0.011231569
1 1 1 1 1 1 1 1 1
Matrix {TJT(inv)} (transpose)
Page 21
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 22/120
J&T
1 2 3 4 5 6 7 8 9
1 0.97670707 0.011067713 0.000554691 0.000208796 4.97991E-05 0.001048554 0.001904616 0.001177816 0.001160461
2 1.67001E-16 0.982838912 0.005927891 0.002231611 0.00053228 0.000802672 0.001417723 0.000872077 0.000857854
3 4.6969E-17 -2.01255E-16 0.981030397 0.007640781 0.001822484 0.000961331 0.001601262 0.000973668 0.000954335
4 -3.91408E-18 7.05981E-17 1.64736E-15 0.971908667 0.01293475 0.002027675 0.002633905 0.00150964 0.001451066
5 -6.03421E-18 3.00839E-17 -6.96088E-16 7.16379E-18 0.922782857 0.02784302 0.016276807 0.006195244 0.0048948356 -5.15354E-17 3.08095E-17 -3.08288E-16 -1.14004E-17 -1.79294E-16 0.824259842 0.078015727 0.023766034 0.015663351
7 -1.67979E-16 -7.19134E-18 -4.97054E-16 1.38302E-17 3.23626E-17 -1.55739E-15 0.759711475 0.086382887 0.044883584
8 3.58791E-18 6.7601E-18 -3.16476E-16 -1.82848E-16 -1.87375E-16 -1.2148E-16 3.8232E-16 0.722762188 0.106372371
9 5.92005E-17 -6.91315E-17 -7.63656E-16 -2.15177E-16 -2.05013E-16 -1.93415E-15 -7.29488E-15 -2.11372E-14 0.667399991
10 6.24622E-17 2.02813E-17 -2.53283E-16 1.11491E-17 -1.41928E-16 -1.01298E-16 -2.95088E-16 -1.47829E-16 -1.3708E-16
11 -3.03341E-17 9.08723E-18 -2.70514E-16 -2.36158E-18 8.12229E-17 -4.37075E-16 -4.87424E-16 1.41522E-16 -4.34907E-17
12 -6.22992E-17 1.25146E-17 -2.50293E-16 -3.01726E-18 2.80591E-17 -7.21818E-16 1.03409E-16 -2.79743E-17 -6.25266E-18
13 -3.58791E-18 1.57413E-17 -2.67709E-16 3.49136E-18 -1.15775E-16 -2.62486E-16 1.06609E-16 1.34745E-17 2.32993E-18
14 1.92442E-17 2.54893E-17 -2.53999E-16 9.34238E-18 -1.85424E-16 -1.91079E-16 4.26505E-17 1.14304E-16 1.54888E-17
15 -9.81783E-17 1.30797E-17 -3.21451E-16 -2.47397E-17 -8.98536E-17 -5.16918E-16 -8.6615E-17 -2.1631E-17 -2.1168E-17
16 -9.14917E-17 1.82177E-17 -2.45222E-16 2.11298E-17 -3.57744E-16 -4.67741E-17 -2.50607E-16 7.61744E-17 -3.37693E-18
17 1.54932E-17 -1.49241E-18 -3.19639E-16 -3.5806E-17 -3.19626E-16 4.60679E-18 -9.94084E-17 -6.21529E-18 -1.0095E-17
18 3.35959E-17 1.54686E-17 -1.8895E-16 1.83035E-17 -8.32823E-17 -3.69572E-16 -4.39143E-17 -2.26897E-18 -1.02305E-17
19 -6.96381E-17 1.71576E-17 -1.26057E-16 1.14609E-17 7.20951E-17 -3.23278E-16 -5.23338E-17 6.91469E-19 -6.15086E-18
20 8.88823E-17 1.0979E-17 -6.96091E-17 1.07332E-17 -1.26374E-17 3.78386E-18 -2.16669E-18 -1.52574E-19 -1.00063E-18
21 4.27287E-17 -2.33948E-18 1.93732E-18 1.70057E-17 -1.80091E-17 3.64031E-17 1.21751E-17 1.39908E-18 1.01875E-18
22 -1.9815E-17 9.29307E-18 4.46664E-17 2.59777E-17 8.49536E-18 -9.93376E-18 1.02673E-18 2.08172E-18 -3.46245E-20
23 -1.56319E-16 -6.06791E-18 -8.05155E-18 5.7157E-18 -6.3551E-18 -4.70216E-19 2.73736E-19 -2.72904E-18 -9.02973E-19
24 6.85207E-18 1.36478E-18 1.08982E-18 -3.09983E-18 9.15003E-19 8.0693E-19 -2.00074E-18 -1.62846E-18 -2.99707E-19
25 0 0 0 0 0 0 0 0 0
0.97670707 0.993906625 0.987512979 0.981989855 0.93812217 0.856943094 0.861561514 0.843639553 0.843637848
Page 22
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 23/120
J&T
10 11 12 13 14 15 16 17 18
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0.584205976 0 0 0 0 0 0 0 0
0 0.596940639 0 0 0 0 0 0 0
0 0 0.668165005 0 0 0 0 0 0
0 0 0 0.737779164 0 0 0 0 0
0 0 0 0 0.797123891 0 0 0 0
0 0 0 0 0 0.844255396 0 0 0
0 0 0 0 0 0 0.880181497 0 0
0 0 0 0 0 0 0 0.908638928 0
0 0 0 0 0 0 0 0 0.930409093
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
10 11 12 13 14 15 16 17 18
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
Page 23
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 24/120
J&T
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0.47160046 0 0 0 0 0 0 0 0
0.169185978 0.472421593 0 0 0 0 0 0 0
0.079397676 0.16156892 0.45549892 0 0 0 0 0 0
0.057809661 0.089190228 0.183281383 0.483089811 0 0 0 0 0
0.03912455 0.051955321 0.080196067 0.155690492 0.45549892 0 0 0 0
0.033342602 0.041888789 0.055888076 0.084028768 0.17783672 0.470951985 0 0 0
0.026836414 0.033062144 0.041577843 0.054333648 0.085640731 0.167828318 0.468374438 0 0
0.022173538 0.027148665 0.033472899 0.041453086 0.055888076 0.084028768 0.170405866 0.470951985 0
0.018102302 0.022120842 0.027102157 0.032963712 0.041829521 0.05465057 0.083821198 0.168577117 0.470129026
0.014791472 0.018064163 0.02208857 0.026713241 0.033221221 0.041136163 0.054541218 0.083279969 0.168651278
0.012175874 0.014867074 0.018168136 0.021932945 0.027102157 0.032963712 0.041335848 0.05465057 0.083821198
0.009951367 0.012150185 0.014845179 0.017911483 0.02208857 0.026713241 0.032879817 0.041136163 0.054541218
0.008192266 0.01000222 0.012220063 0.01474161 0.018168136 0.021932945 0.026836944 0.032963712 0.041335848
0.006462991 0.007890845 0.009640346 0.011628967 0.014329239 0.017289046 0.021115926 0.025786458 0.031743678
0.030852851 0.037669011 0.046020361 0.055512237 0.06839671 0.08250525 0.100688746 0.122654025 0.149777754
1 1 1 1 1 1 1 1 1
10 11 12 13 14 15 16 17 18
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
Page 24
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 25/120
J&T
1 0 0 0 0 0 0 0 0
-11.7550249 1 0 0 0 0 0 0 0
20.65982272 -2.162398074 1 0 0 0 0 0 0
-12.24253862 1.481399593 -1.853167844 1 0 0 0 0 0
2.515221618 -0.359089626 1.123963053 -1.898942912 1 0 0 0 0
-0.147000739 0.029040594 -0.259404209 1.103621781 -1.797933505 1 0 0 0-0.015372845 0.003673927 0.000658148 -0.209515706 1.039465054 -1.91328007 1 0 0
-0.003910505 0.001535456 -0.002078353 0.007287804 -0.232703626 1.169602924 -1.878627481 1 0
-0.00225258 0.001108449 -0.001838743 -6.32643E-05 0.005162859 -0.261282184 1.135511469 -1.905711339 1
-0.001673895 0.000873171 -0.001497223 -0.000396941 -0.002241427 0.010321022 -0.257635156 1.171026047 -1.913995707
-0.001330643 0.000703665 -0.001213153 -0.00035891 -0.002133379 -0.000493633 0.009171242 -0.269116052 1.186889402
-0.001083332 0.000574755 -0.000991069 -0.000298371 -0.00177031 -0.000847867 -0.001090247 0.010765394 -0.278686729
-0.000879697 0.000467055 -0.000804594 -0.000242788 -0.001435936 -0.000732056 -0.001305991 -0.00080409 0.01274412
-0.000721126 0.000382904 -0.000659008 -0.000198761 -0.001172894 -0.000603314 -0.001106895 -0.001093873 -0.000748425
-0.000566841 0.00030096 -0.000517478 -0.00015589 -0.000918024 -0.00047216 -0.000867888 -0.000892849 -0.001051522
-0.00268862 0.001427171 -0.002449527 -0.000736041 -0.004318813 -0.002212662 -0.004049054 -0.004173239 -0.005151139
2.17708E-16 1.2902E-16 -1.21431E-16 -5.95227E-17 1.30104E-17 8.50015E-17 5.9848E-17 6.245E-17 3.20924E-17
10 11 12 13 14 15 16 17 18
2.657329028 2.550719505 1.993460882 1.50347867 1.120994699 0.836995389 0.630969807 0.473658082 0.356604566
10 11 12 13 14 15 16 17 18
6.39519E-17 -3.10576E-17 -6.37849E-17 -3.67348E-18 1.97032E-17 -1.0052E-16 -9.36736E-17 1.58627E-17 3.43971E-17
1.35346E-16 -4.64619E-17 -1.01678E-16 9.42706E-18 6.12759E-17 -1.66994E-16 -1.49486E-16 2.69345E-17 7.74366E-17-8.52035E-16 -5.06159E-17 2.27772E-16 -2.9526E-16 -5.06159E-16 4.55544E-16 4.59762E-16 -4.51326E-16 -5.27249E-16
2.01335E-16 2.49395E-16 2.49395E-16 2.40303E-16 2.24715E-16 3.07847E-16 2.87064E-16 2.29911E-16 1.67562E-16
-1.57869E-16 8.77484E-17 3.03986E-17 -1.27392E-16 -2.04485E-16 -9.14307E-17 -3.94554E-16 -3.37283E-16 -9.61315E-17
-7.36392E-17 -5.5684E-16 -8.83922E-16 -2.77661E-16 -1.67357E-16 -5.94627E-16 6.78266E-17 1.15894E-16 -4.19136E-16
-2.46698E-16 6.61928E-17 1.28949E-15 5.4254E-16 3.34764E-16 6.97436E-16 -3.04703E-16 -1.81617E-16 5.18778E-16
5.41408E-16 8.18674E-16 -1.93851E-15 -8.86206E-16 -3.79369E-16 -8.63579E-16 8.41591E-16 3.46129E-16 -6.5422E-16
-2.88086E-16 -1.1283E-15 7.74024E-16 3.57486E-16 -8.77193E-17 2.19877E-16 -6.80392E-16 -1.91795E-16 1.61349E-16
1 3.64092E-16 -1.28411E-16 -1.51836E-17 1.00104E-16 8.50996E-18 1.61331E-16 2.98744E-17 9.85364E-18
11.7550249 1 -2.2091E-15 -4.40544E-16 1.60894E-15 2.55388E-17 2.8795E-15 5.61853E-16 8.3001E-17
4.759220472 2.162398074 1 3.49975E-13 -8.09644E-14 2.16776E-13 -6.59468E-13 -1.86741E-13 1.59317E-13
Page 25
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 26/120
J&T
3.648283864 2.525886984 1.853167844 1 -8.1912E-14 -1.70465E-13 1.21023E-13 5.68218E-14 -1.28403E-13
3.284580691 2.725149269 2.39509689 1.898942912 1 7.46868E-14 -1.34507E-14 -1.45126E-14 5.39798E-14
2.919321793 2.643907854 2.520432758 2.310551305 1.797933505 1 4.41249E-15 7.70022E-15 -2.2495E-14
2.904699595 2.74995466 2.720283866 2.656362672 2.400485288 1.91328007 1 4.12033E-15 -4.80992E-15
2.775899558 2.692520756 2.708415063 2.722491448 2.63945297 2.424737593 1.878627481 1 -8.52078E-16
2.735757028 2.688326178 2.720678375 2.765917722 2.76886201 2.709580645 2.444610222 1.905711339 12.71114453 2.683105262 2.718170715 2.771024688 2.810856138 2.82930203 2.736686913 2.476497274 1.913995707
2.723786223 2.706204434 2.738439435 2.788628326 2.839615515 2.889797635 2.886137662 2.795408263 2.513707936
2.758271207 2.746618193 2.774160908 2.817818855 2.867969157 2.926365916 2.962516472 2.961092574 2.855691035
2.798994424 2.790892835 2.813480408 2.849676637 2.893983064 2.949482958 2.998864543 3.037612154 3.027329118
2.857697602 2.851802882 2.869994577 2.899349818 2.936600416 2.985102223 3.034940097 3.087174402 3.120977278
2.924052964 2.919595883 2.934155365 2.9577545 2.988334616 3.029039175 3.074014081 3.126728069 3.176400527
1 1 1 1 1 1 1 1 1
53.55673485 36.88636326 33.7664762 31.43851888 28.94409268 26.65668824 24.01639747 21.39022407 18.6081016
10 11 12 13 14 15 16 17 18
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0.584205976 0 0 0 0 0 0 0 0-6.867355788 0.596940639 0 0 0 0 0 0 0
12.06959189 -1.290823287 0.668165005 0 0 0 0 0 0
-7.152164218 0.884307619 -1.238221903 0.737779164 0 0 0 0 0
1.469407499 -0.214355191 0.75099278 -1.401000515 0.797123891 0 0 0 0
-0.08587871 0.017335511 -0.173324814 0.814229155 -1.433175751 0.844255396 0 0 0
-0.008980908 0.002193116 0.000439752 -0.154576323 0.828582428 -1.615297023 0.880181497 0 0
-0.002284541 0.000916576 -0.001388683 0.00537679 -0.18549362 0.98744358 -1.653533149 0.908638928 0
-0.001315971 0.000661678 -0.001228584 -4.66751E-05 0.004115439 -0.220588894 0.999456186 -1.731603507 0.930409093
-0.000977899 0.000521231 -0.001000392 -0.000292855 -0.001786695 0.008713579 -0.226765697 1.064039852 -1.78079901
-0.00077737 0.000420046 -0.000810587 -0.000264797 -0.001700568 -0.000416752 0.008072358 -0.24452932 1.104292692
Page 26
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 27/120
J&T
-0.000632889 0.000343095 -0.000662198 -0.000220132 -0.001411156 -0.000715817 -0.000959615 0.009781856 -0.259292667
-0.000513925 0.000278804 -0.000537602 -0.000179124 -0.001144619 -0.000618043 -0.001149509 -0.000730627 0.011857245
-0.000421286 0.000228571 -0.000440326 -0.000146642 -0.000934942 -0.000509351 -0.000974268 -0.000993935 -0.000696342
-0.000331152 0.000179655 -0.000345761 -0.000115012 -0.000731779 -0.000398624 -0.000763899 -0.000811278 -0.000978345
-0.001570708 0.000851936 -0.001636688 -0.000543036 -0.003442629 -0.001868052 -0.003563902 -0.003791967 -0.004792667
10 11 12 13 14 15 16 17 18
6.24622E-17 -3.03341E-17 -6.22992E-17 -3.58791E-18 1.92442E-17 -9.81783E-17 -9.14917E-17 1.54932E-17 3.35959E-17
2.02813E-17 9.08723E-18 1.25146E-17 1.57413E-17 2.54893E-17 1.30797E-17 1.82177E-17 -1.49241E-18 1.54686E-17
-2.53283E-16 -2.70514E-16 -2.50293E-16 -2.67709E-16 -2.53999E-16 -3.21451E-16 -2.45222E-16 -3.19639E-16 -1.8895E-16
1.11491E-17 -2.36158E-18 -3.01726E-18 3.49136E-18 9.34238E-18 -2.47397E-17 2.11298E-17 -3.5806E-17 1.83035E-17
-1.41928E-16 8.12229E-17 2.80591E-17 -1.15775E-16 -1.85424E-16 -8.98536E-17 -3.57744E-16 -3.19626E-16 -8.32823E-17
-1.01298E-16 -4.37075E-16 -7.21818E-16 -2.62486E-16 -1.91079E-16 -5.16918E-16 -4.67741E-17 4.60679E-18 -3.69572E-16
-2.95088E-16 -4.87424E-16 1.03409E-16 1.06609E-16 4.26505E-17 -8.6615E-17 -2.50607E-16 -9.94084E-17 -4.39143E-17
-1.47829E-16 1.41522E-16 -2.79743E-17 1.34745E-17 1.14304E-16 -2.1631E-17 7.61744E-17 -6.21529E-18 -2.26897E-18
-1.3708E-16 -4.34907E-17 -6.25266E-18 2.32993E-18 1.54888E-17 -2.1168E-17 -3.37693E-18 -1.0095E-17 -1.02305E-17
0.584205976 -1.80033E-17 -3.19461E-17 5.25123E-18 3.32578E-18 -9.51504E-18 -3.3735E-18 -6.02342E-18 -5.18376E-18
0.149696282 0.596940639 -2.76386E-17 3.84406E-18 -1.15181E-17 -9.3125E-18 -2.14998E-18 -5.64494E-18 -4.65287E-18
0.075876581 0.154015433 0.668165005 7.09642E-17 -2.51092E-19 -1.61351E-17 8.42759E-19 -3.48343E-18 -4.00612E-18
0.041550656 0.07032575 0.129006721 0.737779164 -2.31464E-17 -1.63745E-17 2.03798E-18 -4.07702E-18 -3.68746E-18
0.030767271 0.043102772 0.063892626 0.112692247 0.797123891 1.00721E-17 -1.73859E-17 -9.62603E-18 -6.6439E-18
0.020820513 0.025704713 0.030872648 0.043405629 0.084739313 0.844255396 1.40852E-16 2.62084E-17 2.4731E-17
0.017590684 0.020475237 0.021615074 0.024709036 0.037248525 0.068736694 0.880181497 -1.15422E-17 -7.71548E-18
0.014166972 0.016094872 0.015977175 0.016052024 0.018891995 0.026982527 0.05346091 0.908638928 -4.7219E-17
0.011727996 0.013209502 0.012809734 0.012163714 0.012379517 0.013985057 0.020905831 0.041487651 0.9304090930.009600191 0.010781436 0.010369991 0.009643523 0.009222547 0.009109297 0.010562204 0.015693765 0.031832103
0.007862226 0.008821348 0.008461721 0.007813465 0.007307323 0.006828692 0.006878512 0.007906978 0.011904567
0.006483527 0.007272353 0.006969709 0.006420813 0.005960098 0.00546173 0.005196289 0.005190418 0.006005164
0.005306859 0.005952043 0.005702717 0.005249646 0.004861111 0.004425837 0.004127672 0.003897378 0.003908688
0.004373609 0.00490525 0.004699342 0.00432494 0.004001723 0.003635804 0.003368814 0.003119746 0.002956691
0.003453796 0.00387364 0.003710927 0.003415004 0.00315901 0.002868255 0.002652128 0.0024407 0.002269065
0.01651686 0.018525011 0.01774661 0.016330794 0.015104948 0.013710711 0.012666142 0.011624436 0.01071463
1 1 1 1 1 1 1 1 1
Page 27
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 28/120
J&T
10 11 12 13 14 15 16 17 18
0.00092657 0.000823287 0.000734512 0.00059676 0.000555691 0.0004181 0.000367961 0.000300886 0.000250362
0.000684517 0.000608005 0.000542321 0.000440559 0.000410221 0.000308636 0.000271621 0.000222105 0.000184808
0.000760392 0.000674998 0.000601907 0.000488903 0.000455213 0.000342476 0.000301399 0.000246453 0.000205066
0.00114692 0.001014951 0.000903833 0.000733731 0.000683022 0.000513806 0.000452163 0.000369722 0.000307631
0.003516396 0.002995501 0.002626516 0.002119253 0.001968108 0.001479082 0.001301212 0.001063813 0.0008851030.009983567 0.008051355 0.006898865 0.005516539 0.005104779 0.003831715 0.003369465 0.002754434 0.002291683
0.022645013 0.015805998 0.012582982 0.009743089 0.008895593 0.00664357 0.005831727 0.004764444 0.003963312
0.044839311 0.02661685 0.019012548 0.013924313 0.012398111 0.009167417 0.008018623 0.006542758 0.005440324
0.118182984 0.05843434 0.034933681 0.022678115 0.018943263 0.013626783 0.011798532 0.009591112 0.00796512
0.584205976 0.149696282 0.075876581 0.041550656 0.030767271 0.020820513 0.017590684 0.014166972 0.011727996
-1.80033E-17 0.596940639 0.154015433 0.07032575 0.043102772 0.025704713 0.020475237 0.016094872 0.013209502
-3.19461E-17 -2.76386E-17 0.668165005 0.129006721 0.063892626 0.030872648 0.021615074 0.015977175 0.012809734
5.25123E-18 3.84406E-18 7.09642E-17 0.737779164 0.112692247 0.043405629 0.024709036 0.016052024 0.012163714
3.32578E-18 -1.15181E-17 -2.51092E-19 -2.31464E-17 0.797123891 0.084739313 0.037248525 0.018891995 0.012379517
-9.51504E-18 -9.3125E-18 -1.61351E-17 -1.63745E-17 1.00721E-17 0.844255396 0.068736694 0.026982527 0.013985057
-3.3735E-18 -2.14998E-18 8.42759E-19 2.03798E-18 -1.73859E-17 1.40852E-16 0.880181497 0.05346091 0.020905831
-6.02342E-18 -5.64494E-18 -3.48343E-18 -4.07702E-18 -9.62603E-18 2.62084E-17 -1.15422E-17 0.908638928 0.041487651
-5.18376E-18 -4.65287E-18 -4.00612E-18 -3.68746E-18 -6.6439E-18 2.4731E-17 -7.71548E-18 -4.7219E-17 0.930409093
-4.07548E-18 -2.51069E-18 -2.45577E-18 -9.70665E-19 -2.52689E-18 -1.14457E-17 1.99152E-18 1.42795E-17 -4.62686E-16
-6.70359E-19 9.21968E-20 -1.05535E-20 -2.89947E-19 -1.81109E-18 1.92372E-18 -3.01937E-18 7.84158E-18 -1.05951E-17
3.70643E-19 3.66965E-19 2.78031E-19 -2.51815E-19 6.48621E-19 3.50597E-18 3.70159E-19 -7.25486E-18 7.52038E-18
5.55733E-19 1.36872E-19 3.77261E-19 -3.91187E-19 -2.52812E-19 6.00001E-18 -1.68071E-18 1.24896E-17 6.11998E-18
-3.34811E-19 -5.89776E-20 -7.62006E-19 4.02769E-19 -4.87467E-19 -1.38282E-18 -1.77732E-18 7.07303E-18 1.65613E-18
-2.35142E-19 -8.13771E-20 -8.10319E-20 -2.0463E-19 -5.59898E-20 4.0579E-19 1.54847E-19 -1.21569E-18 -1.17417E-18
0 0 0 0 0 0 0 0 0
0.786891646 0.861662206 0.976894184 1.034903555 1.096992807 1.086129796 1.102269451 1.096121129 1.090571507
Page 28
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 29/120
J&T
19 20 21 22 23 24 25
0 0 0 0 0 0 00 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0.947040323 0 0 0 0 0 0
0 0.959628897 0 0 0 0 0
0 0 0.96918509 0 0 0 0
0 0 0 0.976439695 0 0 00 0 0 0 0.981951 0 0
0 0 0 0 0 0.986075 0
0 0 0 0 0 0 1
19 20 21 22 23 24 25
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
Page 29
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 30/120
J&T
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 00 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0.469203058 0 0 0 0 0 0
0.169577245 0.470129026 0 0 0 0 0
0.083588124 0.168651278 0.469203058 0 0 0 0
0.054774292 0.083821198 0.169577245 0.470129026 0 0 0
0.039798383 0.052748308 0.081087612 0.164375734 0.459142 0 0
0.183058898 0.22465019 0.280132085 0.36549524 0.540858 1 0
1 1 1 1 1 1 0
19 20 21 22 23 24 25 SiE
0 0 0 0 0 0 0 1 0.116519
0 0 0 0 0 0 0 2 0.085578
0 0 0 0 0 0 0 3 0.094684
0 0 0 0 0 0 0 4 0.140867
0 0 0 0 0 0 0 5 0.397295
0 0 0 0 0 0 0 6 0.955496
0 0 0 0 0 0 0 7 1.358653
0 0 0 0 0 0 0 8 1.605146
0 0 0 0 0 0 0 9 1.999125
Page 30
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 31/120
J&T
0 0 0 0 0 0 0 10 2.657329
0 0 0 0 0 0 0 11 2.55072
0 0 0 0 0 0 0 12 1.993461
0 0 0 0 0 0 0 13 1.503479
0 0 0 0 0 0 0 14 1.120995
0 0 0 0 0 0 0 15 0.8369950 0 0 0 0 0 0 16 0.63097
0 0 0 0 0 0 0 17 0.473658
0 0 0 0 0 0 0 18 0.356605
1 0 0 0 0 0 0 19 0.269013
-1.933440772 1 0 0 0 0 0 20 0.203729 20
1.221339753 -1.955136983 1 0 0 0 0 21 0.154741 21
-0.295950901 1.253174388 -1.969309291 1 0 0 0 22 0.117873 22
0.014715947 -0.309786917 1.281203568 -1.991327203 1 0 0 23 0.090044 23
-0.000640349 0.017206987 -0.320330318 1.296786477 -1.995661 1 0 24 0.069328 24
-0.006023679 -0.005457475 0.008436041 -0.305459274 0.995661 -1 1 25 0 25
9.54098E-18 -3.90313E-17 -9.19403E-17 0 0 0 1
19 20 21 22 23 24 25
0.269012856 0.203729421 0.154740979 0.117872753 0.090044 0.069328 0
19 20 21 22 23 24 25
-7.12988E-17 9.1002E-17 4.37478E-17 -2.02876E-17 0.00000 0.00000 0.00000
-1.10431E-16 1.74401E-16 7.60899E-17 -2.69345E-17 0.00000 0.00000 0.000004.0071E-16 -8.56253E-16 -3.50094E-16 1.81374E-16 0.00000 0.00000 0.00000
1.62367E-16 2.59787E-17 -7.7936E-18 1.29893E-18 0.00000 0.00000 0.00000
7.44294E-17 -1.70013E-17 -2.43658E-17 1.95867E-18 0.00000 0.00000 0.00000
-4.1579E-16 8.59801E-18 5.02341E-17 -1.46911E-17 0.00000 0.00000 0.00000
4.56069E-16 -1.0872E-17 -4.47388E-17 1.799E-17 0.00000 0.00000 0.00000
-5.35841E-16 1.64803E-17 4.32997E-17 -2.20847E-17 0.00000 0.00000 0.00000
1.09292E-16 -8.05578E-18 -3.83281E-18 2.54128E-18 0.00000 0.00000 0.00000
9.80885E-18 1.74678E-18 -1.6572E-18 3.18004E-18 0.00000 0.00000 0.00000
1.21309E-16 3.19234E-17 -2.55388E-17 4.46928E-17 0.00000 0.00000 0.00000
1.08388E-13 -7.83527E-15 -3.91763E-15 2.61176E-15 0.00000 0.00000 0.00000
Page 31
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 32/120
-1.08478E-13 2.95178E-15 9.59329E-15 -4.42767E-15 0.00000 0.00000 0.00000
5.06171E-14 -1.0619E-15 -5.66345E-15 1.85832E-15 0.00000 0.00000 0.00000
-2.37063E-14 5.19116E-16 3.02818E-15 -8.21934E-16 0.00000 0.00000 0.00000
-6.48219E-15 2.06878E-16 9.48192E-16 -2.24118E-16 0.00000 0.00000 0.00000
-4.80262E-15 3.87308E-16 9.2954E-16 -1.54923E-16 0.00000 0.00000 0.00000
2.42299E-16 -7.26898E-16 -7.26898E-16 0 0.00000 0.00000 0.000001 -3.45965E-16 -1.48271E-16 -4.94236E-17 0.00000 0.00000 0.00000
1.933440772 1 -1.62449E-16 -8.12245E-17 0.00000 0.00000 0.00000
2.558801805 1.955136983 1 0 -9.4E-16 1.57E-16 0
2.912084614 2.597095038 1.969309291 1 1.99E-13 -8.82E-15 0
3.104806015 2.976524436 2.640335594 1.991327203 1 -1.31E-14 0
3.206820917 3.181337842 3.035770696 2.677227004 1.995661 1 0
1 1 1 1 1 1 1
15.71595412 12.7100943 9.645415581 6.668554207 3.995661 2 1
19 20 21 22 23 24 25
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 00 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0.947040323 0 0 0 0 0 0
-1.831046374 0.959628897 0 0 0 0 0
Page 32
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 33/120
1.156657994 -1.876205946 0.96918509 0 0 0 0
-0.280277437 1.202582356 -1.908625202 0.976439695 0 0 0
0.013936595 -0.297280478 1.241723395 -1.944410927 0.981951 0 0
-0.000606436 0.016512322 -0.310459368 1.266233792 -1.959642 0.986075 0
-0.005704667 -0.00523715 0.008176085 -0.298262561 0.97769 -0.986075 1
19 20 21 22 23 24 25
-6.96381E-17 8.88823E-17 4.27287E-17 -1.9815E-17 -1.56E-16 6.85E-18 0
1.71576E-17 1.0979E-17 -2.33948E-18 9.29307E-18 -6.07E-18 1.36E-18 0
-1.26057E-16 -6.96091E-17 1.93732E-18 4.46664E-17 -8.05E-18 1.09E-18 0
1.14609E-17 1.07332E-17 1.70057E-17 2.59777E-17 5.72E-18 -3.1E-18 0
7.20951E-17 -1.26374E-17 -1.80091E-17 8.49536E-18 -6.36E-18 9.15E-19 0
-3.23278E-16 3.78386E-18 3.64031E-17 -9.93376E-18 -4.7E-19 8.07E-19 0
-5.23338E-17 -2.16669E-18 1.21751E-17 1.02673E-18 2.74E-19 -2E-18 0
6.91469E-19 -1.52574E-19 1.39908E-18 2.08172E-18 -2.73E-18 -1.63E-18 0-6.15086E-18 -1.00063E-18 1.01875E-18 -3.46245E-20 -9.03E-19 -3E-19 0
-4.07548E-18 -6.70359E-19 3.70643E-19 5.55733E-19 -3.35E-19 -2.35E-19 0
-2.51069E-18 9.21968E-20 3.66965E-19 1.36872E-19 -5.9E-20 -8.14E-20 0
-2.45577E-18 -1.05535E-20 2.78031E-19 3.77261E-19 -7.62E-19 -8.1E-20 0
-9.70665E-19 -2.89947E-19 -2.51815E-19 -3.91187E-19 4.03E-19 -2.05E-19 0
-2.52689E-18 -1.81109E-18 6.48621E-19 -2.52812E-19 -4.87E-19 -5.6E-20 0
-1.14457E-17 1.92372E-18 3.50597E-18 6.00001E-18 -1.38E-18 4.06E-19 0
1.99152E-18 -3.01937E-18 3.70159E-19 -1.68071E-18 -1.78E-18 1.55E-19 0
1.42795E-17 7.84158E-18 -7.25486E-18 1.24896E-17 7.07E-18 -1.22E-18 0
-4.62686E-16 -1.05951E-17 7.52038E-18 6.11998E-18 1.66E-18 -1.17E-18 00.947040323 -7.67432E-18 -5.23221E-18 1.09248E-18 -2.87E-18 8.57E-19 0
0.024339261 0.959628897 4.85551E-18 -9.61468E-18 -1.77E-17 3.7E-18 0
0.009077478 0.018683666 0.96918509 5.79863E-17 -8.6E-18 -5.87E-18 0
0.004525722 0.006865324 0.014286562 0.976439695 1.32E-16 -1.82E-17 0
0.002966118 0.003441399 0.005258281 0.010975726 0.981951 -2.33E-19 0
0.002152356 0.002166216 0.002531253 0.003891608 0.008229 0.986075 0
0.009898741 0.009214498 0.008738814 0.008692971 0.00982 0.013925 1
1 1 1 1 1 1 1
Page 33
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 34/120
19 20 21 22 23 24 25
0.000205265 0.000168179 0.000138698 0.000113524 9.36E-05 7.39E-05 0.000353
0.000151519 0.000124142 0.000102381 8.37978E-05 6.91E-05 5.45E-05 0.000261
0.000168127 0.00013775 0.000113603 9.29829E-05 7.66E-05 6.05E-05 0.000289
0.000252215 0.000206643 0.000170418 0.000139485 0.000115 9.08E-05 0.000434
0.000725639 0.000594514 0.000490291 0.000401293 0.000331 0.000261 0.0012490.001878831 0.001539352 0.001269511 0.001039083 0.000856 0.000676 0.003233
0.003249198 0.002662123 0.002195495 0.001797018 0.001481 0.001169 0.005592
0.00445951 0.003653629 0.00301319 0.002466312 0.002033 0.001605 0.007675
0.006526579 0.005346577 0.004409289 0.003609041 0.002974 0.002349 0.011232
0.009600191 0.007862226 0.006483527 0.005306859 0.004374 0.003454 0.016517
0.010781436 0.008821348 0.007272353 0.005952043 0.004905 0.003874 0.018525
0.010369991 0.008461721 0.006969709 0.005702717 0.004699 0.003711 0.017747
0.009643523 0.007813465 0.006420813 0.005249646 0.004325 0.003415 0.016331
0.009222547 0.007307323 0.005960098 0.004861111 0.004002 0.003159 0.015105
0.009109297 0.006828692 0.00546173 0.004425837 0.003636 0.002868 0.013711
0.010562204 0.006878512 0.005196289 0.004127672 0.003369 0.002652 0.0126660.015693765 0.007906978 0.005190418 0.003897378 0.00312 0.002441 0.011624
0.031832103 0.011904567 0.006005164 0.003908688 0.002957 0.002269 0.010715
0.947040323 0.024339261 0.009077478 0.004525722 0.002966 0.002152 0.009899
-7.67432E-18 0.959628897 0.018683666 0.006865324 0.003441 0.002166 0.009214
-5.23221E-18 4.85551E-18 0.96918509 0.014286562 0.005258 0.002531 0.008739
1.09248E-18 -9.61468E-18 5.79863E-17 0.976439695 0.010976 0.003892 0.008693
-2.87241E-18 -1.7701E-17 -8.59975E-18 1.316E-16 0.981951 0.008229 0.00982
8.5741E-19 3.69541E-18 -5.86993E-18 -1.81946E-17 -2.33E-19 0.986075 0.013925
0 0 0 0 0 0 1
1.081472264 1.072185897 1.063809211 1.055291791 1.048008 1.039228 1.223548
Page 34
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 35/120
Page 35
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 36/120
Page 36
J&T
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 37/120
Formula Too Long !
-7.230299151
-2.835461234 -5.846366603
-5.182414585 -5.062186025 -1.545527
Page 37
C
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 38/120
Mill Discharge Grate Model
Grate Paramaters Bpf D50, micr m
0.555527 6763.305 1.907476
Size Fraction 1 2 3 4 5 6 7 8 9 10 11Bottom-Size 203200 101600 76100 50800 25400 19050 12700 9500 6700 4750 3350
Classifier Efficiency 1 1 1 1 1 1 1 0.881856 0.774976 0.687781 0.62928
Page 38
C
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 39/120
12 13 14 15 16 17 18 19 20 21 22 23 24 252360 1700 1180 850 600 425 300 212 150 106 75 53 38 0
0.595005 0.577099 0.566412 0.561383 0.55855 0.557096 0.556335 0.555944 0.555743 0.555639 0.555585 0.555557 0.555543 0.555527
Page 39
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 40/120
Solution of the Model Equations by Stepwise Time Integration
Last Iteration D(Time), min 0.361
Total Rocks Fines % Fines tons
Make-up Feed, tons 0.0089 0.0067 0.0022 25.02 1 406400
Internal Feed, tons 0.2908 0.2596 0.0312 10.71 2 203200 0.017561
To the Grate, tons 0.2908 0.2533 0.0375 12.88 3 101600 0.040511
Internal Recycle, tons 0.2752 0.2527 0.0225 8.18 4 76100 0.054623
Mill Discharge, tons 0.0156 0.0006 0.0149 95.87 5 50800 0.075631
Actual 0.0089 0.0004 0.0085 95.87 6 25400 0.039680
7 19050 0.010414
Net Feedrate, ton/hr 1.48 8 12700 0.009453
Mill Discharge, ton/hr 1.48 9 9500 0.004804
10 6700 0.003262
Internal Recycle Ratio 30.891 11 4750 0.00193912 3350 0.001630
Sp. Energy, KWH/ton 6.60 13 2360 0.001613
14 1700 0.001528
15 1180 0.001606
16 850 0.001387
17 600 0.001329
18 425 0.001177
19 300 0.001041
20 212 0.000898
21 150 0.000768
22 106 0.000657
23 75 0.000556
24 53 0.000473
25 38 0.000385
0.002272
Total 0.275197
Inter
Page 40
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 41/120
% Retained % Passing tons % Retained % Passing
100.00 100.00
6.38 93.62 0.000000 0.00 100.00
14.72 78.90 0.000000 0.00 100.00
19.85 59.05 0.000000 0.00 100.00
27.48 31.57 0.000000 0.00 100.00
14.42 17.15 0.000000 0.00 100.00
3.78 13.36 0.000000 0.00 100.00
3.43 9.93 0.000000 0.00 100.00
1.75 8.18 0.000368 4.13 95.87
1.19 7.00 0.000542 6.08 89.79
0.70 6.29 0.000504 5.65 84.140.59 5.70 0.000549 6.16 77.98
0.59 5.11 0.000628 7.05 70.93
0.56 4.56 0.000641 7.18 63.75
0.58 3.98 0.000703 7.89 55.86
0.50 3.47 0.000620 6.96 48.91
0.48 2.99 0.000601 6.74 42.17
0.43 2.56 0.000535 6.00 36.16
0.38 2.18 0.000475 5.33 30.84
0.33 1.86 0.000410 4.60 26.24
0.28 1.58 0.000351 3.94 22.30
0.24 1.34 0.000301 3.37 18.93
0.20 1.14 0.000255 2.85 16.07
0.17 0.97 0.000217 2.43 13.64
0.14 0.83 0.000176 1.98 11.67
0.83 0.001040 11.67
100.00 0.008917 100.00
nal Size Distribution Discharge Size Distribution
Page 41
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 42/120
Page 42
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 43/120
Matrix Z = {TJT(inv)} ( transpose)
1 2 3 4 5 6 7 8
1 0.97670707 0.011067713 0.000554691 0.000208796 4.97991E-05 0.001048554 0.001904616 0.001177816
2 1.67001E-16 0.982838912 0.005927891 0.002231611 0.00053228 0.000802672 0.001417723 0.000872077
3 4.6969E-17 -2.01255E-16 0.981030397 0.007640781 0.001822484 0.000961331 0.001601262 0.000973668
4 -3.91408E-18 7.05981E-17 1.64736E-15 0.971908667 0.01293475 0.002027675 0.002633905 0.001509645 -6.03421E-18 3.00839E-17 -6.96088E-16 7.16379E-18 0.922782857 0.02784302 0.016276807 0.006195244
6 -5.15354E-17 3.08095E-17 -3.08288E-16 -1.14004E-17 -1.79294E-16 0.824259842 0.078015727 0.023766034
7 -1.67979E-16 -7.19134E-18 -4.97054E-16 1.38302E-17 3.23626E-17 -1.55739E-15 0.759711475 0.086382887
8 3.58791E-18 6.7601E-18 -3.16476E-16 -1.82848E-16 -1.87375E-16 -1.2148E-16 3.8232E-16 0.722762188
9 5.92005E-17 -6.91315E-17 -7.63656E-16 -2.15177E-16 -2.05013E-16 -1.93415E-15 -7.29488E-15 -2.11372E-14
10 6.24622E-17 2.02813E-17 -2.53283E-16 1.11491E-17 -1.41928E-16 -1.01298E-16 -2.95088E-16 -1.47829E-16
11 -3.03341E-17 9.08723E-18 -2.70514E-16 -2.36158E-18 8.12229E-17 -4.37075E-16 -4.87424E-16 1.41522E-16
12 -6.22992E-17 1.25146E-17 -2.50293E-16 -3.01726E-18 2.80591E-17 -7.21818E-16 1.03409E-16 -2.79743E-17
13 -3.58791E-18 1.57413E-17 -2.67709E-16 3.49136E-18 -1.15775E-16 -2.62486E-16 1.06609E-16 1.34745E-17
14 1.92442E-17 2.54893E-17 -2.53999E-16 9.34238E-18 -1.85424E-16 -1.91079E-16 4.26505E-17 1.14304E-16
15 -9.81783E-17 1.30797E-17 -3.21451E-16 -2.47397E-17 -8.98536E-17 -5.16918E-16 -8.6615E-17 -2.1631E-1716 -9.14917E-17 1.82177E-17 -2.45222E-16 2.11298E-17 -3.57744E-16 -4.67741E-17 -2.50607E-16 7.61744E-17
17 1.54932E-17 -1.49241E-18 -3.19639E-16 -3.5806E-17 -3.19626E-16 4.60679E-18 -9.94084E-17 -6.21529E-18
18 3.35959E-17 1.54686E-17 -1.8895E-16 1.83035E-17 -8.32823E-17 -3.69572E-16 -4.39143E-17 -2.26897E-18
19 -6.96381E-17 1.71576E-17 -1.26057E-16 1.14609E-17 7.20951E-17 -3.23278E-16 -5.23338E-17 6.91469E-19
20 8.88823E-17 1.0979E-17 -6.96091E-17 1.07332E-17 -1.26374E-17 3.78386E-18 -2.16669E-18 -1.52574E-19
21 4.27287E-17 -2.33948E-18 1.93732E-18 1.70057E-17 -1.80091E-17 3.64031E-17 1.21751E-17 1.39908E-18
22 -1.9815E-17 9.29307E-18 4.46664E-17 2.59777E-17 8.49536E-18 -9.93376E-18 1.02673E-18 2.08172E-18
23 -1.56319E-16 -6.06791E-18 -8.05155E-18 5.7157E-18 -6.3551E-18 -4.70216E-19 2.73736E-19 -2.72904E-18
24 6.85207E-18 1.36478E-18 1.08982E-18 -3.09983E-18 9.15003E-19 8.0693E-19 -2.00074E-18 -1.62846E-18
25 0 0 0 0 0 0 0 0
Page 43
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 44/120
9 10 11 12 13 14 15 16 17 18
0.001160461 0.00092657 0.000823287 0.000734512 0.00059676 0.000555691 0.0004181 0.000367961 0.000300886 0.000250362
0.000857854 0.000684517 0.000608005 0.000542321 0.000440559 0.000410221 0.000308636 0.000271621 0.000222105 0.000184808
0.000954335 0.000760392 0.000674998 0.000601907 0.000488903 0.000455213 0.000342476 0.000301399 0.000246453 0.000205066
0.001451066 0.00114692 0.001014951 0.000903833 0.000733731 0.000683022 0.000513806 0.000452163 0.000369722 0.0003076310.004894835 0.003516396 0.002995501 0.002626516 0.002119253 0.001968108 0.001479082 0.001301212 0.001063813 0.000885103
0.015663351 0.009983567 0.008051355 0.006898865 0.005516539 0.005104779 0.003831715 0.003369465 0.002754434 0.002291683
0.044883584 0.022645013 0.015805998 0.012582982 0.009743089 0.008895593 0.00664357 0.005831727 0.004764444 0.003963312
0.106372371 0.044839311 0.02661685 0.019012548 0.013924313 0.012398111 0.009167417 0.008018623 0.006542758 0.005440324
0.667399991 0.118182984 0.05843434 0.034933681 0.022678115 0.018943263 0.013626783 0.011798532 0.009591112 0.00796512
-1.3708E-16 0.584205976 0.149696282 0.075876581 0.041550656 0.030767271 0.020820513 0.017590684 0.014166972 0.011727996
-4.34907E-17 -1.8003E-17 0.596940639 0.154015433 0.07032575 0.043102772 0.025704713 0.020475237 0.016094872 0.013209502
-6.25266E-18 -3.1946E-17 -2.76386E-17 0.668165005 0.129006721 0.063892626 0.030872648 0.021615074 0.015977175 0.012809734
2.32993E-18 5.25123E-18 3.84406E-18 7.09642E-17 0.737779164 0.112692247 0.043405629 0.024709036 0.016052024 0.012163714
1.54888E-17 3.32578E-18 -1.15181E-17 -2.51092E-19 -2.31464E-17 0.797123891 0.084739313 0.037248525 0.018891995 0.012379517
-2.1168E-17 -9.515E-18 -9.3125E-18 -1.61351E-17 -1.63745E-17 1.00721E-17 0.844255396 0.068736694 0.026982527 0.013985057-3.37693E-18 -3.3735E-18 -2.14998E-18 8.42759E-19 2.03798E-18 -1.73859E-17 1.40852E-16 0.880181497 0.05346091 0.020905831
-1.0095E-17 -6.0234E-18 -5.64494E-18 -3.48343E-18 -4.07702E-18 -9.62603E-18 2.62084E-17 -1.15422E-17 0.908638928 0.041487651
-1.02305E-17 -5.1838E-18 -4.65287E-18 -4.00612E-18 -3.68746E-18 -6.6439E-18 2.4731E-17 -7.71548E-18 -4.7219E-17 0.930409093
-6.15086E-18 -4.0755E-18 -2.51069E-18 -2.45577E-18 -9.70665E-19 -2.52689E-18 -1.14457E-17 1.99152E-18 1.42795E-17 -4.62686E-16
-1.00063E-18 -6.7036E-19 9.21968E-20 -1.05535E-20 -2.89947E-19 -1.81109E-18 1.92372E-18 -3.01937E-18 7.84158E-18 -1.05951E-17
1.01875E-18 3.70643E-19 3.66965E-19 2.78031E-19 -2.51815E-19 6.48621E-19 3.50597E-18 3.70159E-19 -7.25486E-18 7.52038E-18
-3.46245E-20 5.55733E-19 1.36872E-19 3.77261E-19 -3.91187E-19 -2.52812E-19 6.00001E-18 -1.68071E-18 1.24896E-17 6.11998E-18
-9.02973E-19 -3.3481E-19 -5.89776E-20 -7.62006E-19 4.02769E-19 -4.87467E-19 -1.38282E-18 -1.77732E-18 7.07303E-18 1.65613E-18
-2.99707E-19 -2.3514E-19 -8.13771E-20 -8.10319E-20 -2.0463E-19 -5.59898E-20 4.0579E-19 1.54847E-19 -1.21569E-18 -1.17417E-18
0 0 0 0 0 0 0 0 0 0
Page 44
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 45/120
19 20 21 22 23 24 25
0.000205265 0.000168179 0.000139 0.000114 9.35554E-05 7.38761E-05 0.000353258
0.000151519 0.000124142 0.000102 8.38E-05 6.90582E-05 5.45317E-05 0.000260757
0.000168127 0.00013775 0.000114 9.3E-05 7.66275E-05 6.05088E-05 0.000289337
0.000252215 0.000206643 0.00017 0.000139 0.00011495 9.07698E-05 0.0004340360.000725639 0.000594514 0.00049 0.000401 0.000330704 0.000261138 0.001248676
0.001878831 0.001539352 0.00127 0.001039 0.000856314 0.000676188 0.003233366
0.003249198 0.002662123 0.002195 0.001797 0.001480948 0.001169443 0.005592099
0.00445951 0.003653629 0.003013 0.002466 0.002032532 0.001605013 0.007675
0.006526579 0.005346577 0.004409 0.003609 0.002974304 0.00234872 0.011231569
0.009600191 0.007862226 0.006484 0.005307 0.004373609 0.003453796 0.01651686
0.010781436 0.008821348 0.007272 0.005952 0.00490525 0.00387364 0.018525011
0.010369991 0.008461721 0.00697 0.005703 0.004699342 0.003710927 0.01774661
0.009643523 0.007813465 0.006421 0.00525 0.00432494 0.003415004 0.016330794
0.009222547 0.007307323 0.00596 0.004861 0.004001723 0.00315901 0.015104948
0.009109297 0.006828692 0.005462 0.004426 0.003635804 0.002868255 0.0137107110.010562204 0.006878512 0.005196 0.004128 0.003368814 0.002652128 0.012666142
0.015693765 0.007906978 0.00519 0.003897 0.003119746 0.0024407 0.011624436
0.031832103 0.011904567 0.006005 0.003909 0.002956691 0.002269065 0.01071463
0.947040323 0.024339261 0.009077 0.004526 0.002966118 0.002152356 0.009898741
-7.67432E-18 0.959628897 0.018684 0.006865 0.003441399 0.002166216 0.009214498
-5.23221E-18 4.85551E-18 0.969185 0.014287 0.005258281 0.002531253 0.008738814
1.09248E-18 -9.61468E-18 5.8E-17 0.97644 0.010975726 0.003891608 0.008692971
-2.87241E-18 -1.7701E-17 -8.6E-18 1.32E-16 0.98195146 0.008228841 0.009819699
8.5741E-19 3.69541E-18 -5.9E-18 -1.8E-17 -2.32819E-19 0.986074826 0.013925174
0 0 0 0 0 0 1
Page 45
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 46/120
1 2 3 4 5 6 7 8
Mesh Opening 406400 203200 101600 76100 50800 25400 19050 12700
Rock or Fines 1 1 1 1 1 1 1 1
Fresh Feed, °/1 0.045199865 0.060435741 0.094264394 0.18291039 0.233645076 0.054556673 0.052058999 0.02676077
Iteration 1 Cummulative Energy, KWH/ton 0.202271399 Cummulative Time, min
1 2 3 4 5 6 7 8
Initial Charge, tons 0.015650467 0.020925894 0.032639076 0.06333278 0.080899681 0.018890265 0.018025445 0.009265925
To the Grate, tons 0.015285922 0.020739998 0.032152653 0.061853032 0.075543434 0.018015981 0.016763215 0.009368362
Internal Recycle, tons 0.015285922 0.020739998 0.032152653 0.061853032 0.075543434 0.018015981 0.016763215 0.008261542
Mill Discharge, tons 0 0 0 0 0 0 0 0.00110682
Actual 0 0 0 0 0 0 0 0.000754156
Iteration 2 Cummulative Energy, KWH/ton 0.404542798 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000642651 0.000859274 0.001340249 0.002600616 0.00332196 0.000775685 0.000740174 0.000380484Internal Feed, tons 0.015928573 0.021599272 0.033492902 0.064453648 0.078865394 0.018791666 0.017503388 0.00899469
To the Grate, tons 0.01555755 0.021404898 0.032994429 0.062950498 0.073682656 0.017881994 0.016331603 0.009115719
Internal Recycle, tons 0.01555755 0.021404898 0.032994429 0.062950498 0.073682656 0.017881994 0.016331603 0.008038747
Mill Discharge, tons 0 0 0 0 0 0 0 0.001076972
Actual 0 0 0 0 0 0 0 0.000705887
Iteration 3 Cummulative Energy, KWH/ton 0.606814198 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000627881 0.000839526 0.001309447 0.002540847 0.003245613 0.000757858 0.000723163 0.00037174
Internal Feed, tons 0.01618543 0.022244424 0.034303875 0.065491345 0.07692827 0.018639853 0.017054765 0.008781572
To the Grate, tons 0.015808424 0.022041821 0.033793985 0.063966734 0.071910367 0.017706596 0.01595284 0.008910544Internal Recycle, tons 0.015808424 0.022041821 0.033793985 0.063966734 0.071910367 0.017706596 0.01595284 0.007857812
Mill Discharge, tons 0 0 0 0 0 0 0 0.001052732
Actual 0 0 0 0 0 0 0 0.000671598
Iteration 4 Cummulative Energy, KWH/ton 0.809085597 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000615448 0.000822902 0.001283518 0.002490534 0.003181345 0.000742852 0.000708843 0.000364379
Internal Feed, tons 0.016423872 0.022864723 0.035077503 0.066457269 0.075091712 0.018449448 0.016661683 0.008603324
To the Grate, tons 0.016041312 0.022654114 0.034556746 0.064912869 0.07022987 0.017501968 0.015614579 0.008734888
Page 46
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 47/120
9 10 11 12 13 14 15 16 17 18
9500 6700 4750 3350 2360 1700 1180 850 600 425
0 0 0 0 0 0 0 0 0 0
0.025761601 0.021292603 0.019033421 0.017257689 0.014833975 0.015197642 0.012569151 0.012288122 0.011146814 0.010283528
0.430332015
9 10 11 12 13 14 15 16 17 18
0.008919962 0.007372571 0.006590328 0.00597548 0.005136268 0.005262188 0.004352073 0.004254766 0.003859588 0.003560675
0.008598905 0.006784301 0.006596799 0.006724152 0.006193688 0.006441365 0.005425508 0.005264318 0.004750683 0.004342263
0.006663942 0.004666116 0.004151233 0.004000903 0.003574373 0.003648466 0.003045788 0.002940387 0.002646586 0.002415754
0.001934963 0.002118185 0.002445566 0.002723248 0.002619315 0.002792899 0.002379721 0.002323932 0.002104097 0.001926509
0.001318429 0.001443271 0.00166634 0.001855544 0.001784727 0.001903002 0.001621474 0.001583461 0.001433672 0.001312669
0.84428422
9 10 11 12 13 14 15 16 17 18
0.000366278 0.000302738 0.000270617 0.000245369 0.000210909 0.00021608 0.000178708 0.000174712 0.000158485 0.0001462110.007646754 0.005643767 0.005201076 0.005113977 0.00461987 0.004754442 0.003982742 0.003855569 0.003475496 0.003175805
0.007688722 0.005594384 0.005414298 0.005743253 0.005491137 0.005775272 0.004924458 0.004756245 0.004273827 0.003877503
0.005958572 0.003847713 0.003407108 0.003417264 0.003168931 0.003271183 0.002764507 0.002656602 0.002380932 0.002157191
0.00173015 0.001746671 0.002007189 0.002325989 0.002322206 0.002504089 0.002159951 0.002099643 0.001892896 0.001720311
0.001134003 0.001144832 0.001315585 0.001524538 0.001522058 0.001641271 0.001415711 0.001376183 0.001240673 0.001127555
1.247197354
9 10 11 12 13 14 15 16 17 18
0.00035786 0.00029578 0.000264397 0.00023973 0.000206062 0.000211114 0.000174601 0.000170697 0.000154843 0.000142851
0.006912579 0.004745332 0.00436311 0.004458445 0.004175141 0.004345114 0.003683348 0.003550759 0.003187997 0.002892799
0.007147199 0.004957189 0.004719104 0.005068505 0.004954861 0.005269582 0.004539951 0.004378975 0.003924412 0.0035410460.005538905 0.003409462 0.002969637 0.003015785 0.002859446 0.002984754 0.002548651 0.002445878 0.002186274 0.001970008
0.001608294 0.001547727 0.001749467 0.002052719 0.002095414 0.002284827 0.0019913 0.001933097 0.001738138 0.001571037
0.001026023 0.000987384 0.001116086 0.001309548 0.001336785 0.001457623 0.001270365 0.001233234 0.001108859 0.001002255
1.642454449
9 10 11 12 13 14 15 16 17 18
0.000350774 0.000289923 0.000259162 0.000234983 0.000201982 0.000206933 0.000171143 0.000167317 0.000151777 0.000140022
0.006471949 0.004259728 0.00386218 0.00399394 0.003820057 0.004018892 0.003440729 0.003313057 0.00296733 0.002678812
0.006807496 0.004598511 0.004305721 0.004616127 0.004557813 0.004886075 0.004242092 0.004092287 0.003661439 0.003290344
Page 47
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 48/120
19 20 21 22 23 24 25 Total Rocks Fines
300 212 150 106 75 53 38
0 0 0 0 0 0 0
0.00933055 0.008440322 0.007669 0.006902 0.006242703 0.005391511 0.046526948 1.0000 0.7498 0.2502
19 20 21 22 23 24 25
0.003230706 0.002922464 0.002656 0.00239 0.002161538 0.001866812 0.01610997 0.3463 0.2596 0.0866
0.003900114 0.003489773 0.003136 0.002792 0.002498688 0.002137329 0.017452042 0.3463 0.2497 0.0965
0.002168246 0.001939416 0.001742 0.001551 0.001388164 0.001187379 0.009695088 0.3060 0.2486 0.0574
0.001731868 0.001550356 0.001393 0.001241 0.001110524 0.000949951 0.007756954 0.0402 0.0011 0.0391
0.001180046 0.001056369 0.000949 0.000845 0.00075668 0.000647269 0.005285368 0.0274 0.0008 0.0266
19 20 21 22 23 24 25
0.000132662 0.000120004 0.000109 9.81E-05 8.87586E-05 7.66564E-05 0.000661519 0.0142 0.0107 0.00360.002852729 0.002553408 0.002295 0.002045 0.001830767 0.001566716 0.012828193 0.3331 0.2596 0.0734
0.003453832 0.003062578 0.002726 0.002405 0.002132499 0.001808553 0.014024004 0.3331 0.2499 0.0832
0.001920138 0.001702006 0.001515 0.001336 0.001184725 0.001004729 0.007790719 0.2983 0.2488 0.0495
0.001533694 0.001360572 0.001211 0.001069 0.000947774 0.000803824 0.006233285 0.0347 0.0011 0.0337
0.001005239 0.000891768 0.000794 0.0007 0.000621206 0.000526855 0.004085522 0.0228 0.0007 0.0221
Deficit 0.0086
19 20 21 22 23 24 25
0.000129613 0.000117246 0.000107 9.59E-05 8.67187E-05 7.48946E-05 0.000646316 0.0139 0.0104 0.0035
0.002578206 0.002288056 0.002039 0.0018 0.001598012 0.001356592 0.010584798 0.3242 0.2596 0.0646
0.003133516 0.00275817 0.002436 0.002132 0.001875851 0.001579066 0.011681729 0.3242 0.2501 0.07410.00174206 0.001532833 0.001354 0.001185 0.001042142 0.00087724 0.006489521 0.2932 0.2490 0.0442
0.001391456 0.001225336 0.001083 0.000948 0.000833709 0.000701827 0.005192208 0.0310 0.0011 0.0299
0.00088769 0.000781713 0.000691 0.000604 0.000531871 0.000447736 0.003312409 0.0198 0.0007 0.0191
Deficit 0.0059
19 20 21 22 23 24 25
0.000127046 0.000114925 0.000104 9.4E-05 8.50015E-05 7.34116E-05 0.000633518 0.0136 0.0102 0.0034
0.002372872 0.002091382 0.00185 0.001622 0.001428982 0.001204742 0.009002838 0.3180 0.2596 0.0584
0.002896628 0.002534513 0.002224 0.001934 0.001690234 0.001413761 0.010030948 0.3180 0.2502 0.0678
Page 48
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 49/120
Internal Recycle, tons 0.016041312 0.022654114 0.034556746 0.064912869 0.07022987 0.017501968 0.015614579 0.007702909
Mill Discharge, tons 0 0 0 0 0 0 0 0.001031979
Actual 0 0 0 0 0 0 0 0.000645849
Iteration 5 Cummulative Energy, KWH/ton 1.011356996 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00060455 0.000808331 0.001260791 0.002446435 0.003125014 0.000729698 0.000696291 0.000357927
Internal Feed, tons 0.016645862 0.023462445 0.035817537 0.067359304 0.073354883 0.018231666 0.016310871 0.008446966
To the Grate, tons 0.016258131 0.023244035 0.035286408 0.0657966 0.068640499 0.017277354 0.015307634 0.008578503
Internal Recycle, tons 0.016258131 0.023244035 0.035286408 0.0657966 0.068640499 0.017277354 0.015307634 0.007565
Mill Discharge, tons 0 0 0 0 0 0 0 0.001013503
Actual 0 0 0 0 0 0 0 0.000625565
Iteration 6 Cummulative Energy, KWH/ton 1.213628395 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000594718 0.000795185 0.001240286 0.002406649 0.003074192 0.000717831 0.000684968 0.000352106
Internal Feed, tons 0.01685285 0.02403922 0.036526695 0.068203249 0.07171469 0.017995185 0.015992602 0.008305043To the Grate, tons 0.016460298 0.023813204 0.035985648 0.066623586 0.067139483 0.017039837 0.015025266 0.008435363
Internal Recycle, tons 0.016460298 0.023813204 0.035985648 0.066623586 0.067139483 0.017039837 0.015025266 0.007438772
Mill Discharge, tons 0 0 0 0 0 0 0 0.000996592
Actual 0 0 0 0 0 0 0 0.000608909
Iteration 7 Cummulative Energy, KWH/ton 1.415899794 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000585666 0.000783081 0.001221407 0.002370016 0.003027398 0.000706904 0.000674541 0.000346746
Internal Feed, tons 0.017045964 0.024596285 0.037207055 0.068993602 0.070166881 0.017746741 0.015699807 0.0081732
To the Grate, tons 0.016648913 0.024362845 0.036656511 0.067398219 0.06572296 0.016794865 0.014762579 0.008301855
Internal Recycle, tons 0.016648913 0.024362845 0.036656511 0.067398219 0.06572296 0.016794865 0.014762579 0.007321036Mill Discharge, tons 0 0 0 0 0 0 0 0.000980818
Actual 0 0 0 0 0 0 0 0.000594739
Iteration 8 Cummulative Energy, KWH/ton 1.618171194 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000577213 0.000771778 0.001203778 0.002335808 0.002983701 0.000696701 0.000664805 0.000341741
Internal Feed, tons 0.017226126 0.025134624 0.037860289 0.069734026 0.068706661 0.017491566 0.015427384 0.008048857
To the Grate, tons 0.016824879 0.02489394 0.037300645 0.068124074 0.064386557 0.016546628 0.014516043 0.008175776
Internal Recycle, tons 0.016824879 0.02489394 0.037300645 0.068124074 0.064386557 0.016546628 0.014516043 0.007209853
Page 49
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 50/120
0.005275644 0.00316277 0.002709504 0.002746618 0.00263031 0.002767531 0.002381438 0.002285748 0.002039772 0.001830534
0.001531852 0.001435741 0.001596218 0.001869509 0.001927502 0.002118543 0.001860654 0.001806539 0.001621666 0.00145981
0.000958687 0.000898537 0.000998969 0.001170005 0.001206299 0.001325859 0.001164463 0.001130596 0.001014896 0.000913601
2.032277237
9 10 11 12 13 14 15 16 17 18
0.000344563 0.00028479 0.000254573 0.000230822 0.000198405 0.000203269 0.000168113 0.000164354 0.000149089 0.000137543
0.006193371 0.003984763 0.003561325 0.003676944 0.003549919 0.003763484 0.003245742 0.003126046 0.002795632 0.002514286
0.006580068 0.004383926 0.004053988 0.004315686 0.004269658 0.004596815 0.00401089 0.003871538 0.003460106 0.0030999
0.005099393 0.003015183 0.002551093 0.002567855 0.002464016 0.002603691 0.002251645 0.002162448 0.001927611 0.001724583
0.001480676 0.001368744 0.001502895 0.001747832 0.001805641 0.001993124 0.001759245 0.001709089 0.001532495 0.001375316
0.000913919 0.000844831 0.000927633 0.001078816 0.001114498 0.001230217 0.00108586 0.001054903 0.000945903 0.000848888
2.418159769
9 10 11 12 13 14 15 16 17 18
0.000338959 0.000280158 0.000250433 0.000227069 0.000195178 0.000199963 0.000165379 0.000161681 0.000146665 0.000135306
0.006005109 0.003819254 0.003376787 0.003463939 0.003350339 0.003566561 0.003090409 0.002978316 0.002660867 0.0023863180.006415944 0.00424538 0.003894283 0.004114819 0.004062294 0.004379354 0.003831261 0.003699953 0.003303953 0.002953049
0.0049722 0.002919893 0.002450594 0.002448338 0.002344347 0.002480518 0.002150805 0.00206661 0.001840618 0.001642885
0.001443743 0.001325487 0.001443689 0.001666482 0.001717947 0.001898835 0.001680457 0.001633343 0.001463334 0.001310164
0.000882116 0.000809862 0.000882083 0.001018207 0.001049652 0.001160173 0.001026746 0.00099796 0.000894086 0.0008005
2.801123233
9 10 11 12 13 14 15 16 17 18
0.0003338 0.000275894 0.000246621 0.000223612 0.000192208 0.00019692 0.000162862 0.00015922 0.000144432 0.000133246
0.005867627 0.003711412 0.003258822 0.003320224 0.00320485 0.0034161 0.002967377 0.002861214 0.002554299 0.002285795
0.006288053 0.004147649 0.003786673 0.003977238 0.003912455 0.004215465 0.003691235 0.003565354 0.003181375 0.002838257
0.004873088 0.002852675 0.002382877 0.002366476 0.002257875 0.00238769 0.002072196 0.001991429 0.001772331 0.0015790230.001414965 0.001294973 0.001403796 0.001610762 0.00165458 0.001827775 0.001619039 0.001573924 0.001409044 0.001259235
0.000857992 0.000785233 0.00085122 0.000976718 0.001003288 0.001108308 0.000981737 0.000954381 0.000854402 0.000763562
3.181873991
9 10 11 12 13 14 15 16 17 18
0.000328982 0.000271911 0.000243061 0.000220385 0.000189433 0.000194077 0.000160511 0.000156922 0.000142347 0.000131323
0.005759042 0.003634327 0.003178514 0.003220905 0.0030986 0.003301234 0.00287001 0.002767895 0.00246932 0.002206018
0.006181353 0.004072237 0.003708474 0.003878964 0.003802259 0.004090676 0.00358123 0.00345859 0.003083896 0.00274725
0.004790398 0.002800809 0.002333668 0.002308003 0.002194281 0.002317008 0.002010441 0.001931797 0.001718026 0.001528392
Page 50
Mill
0 001610363 0 001408538 0 001236 0 001074 0 000939022 0 000785405 0 005572467 0 2897 0 2492 0 0405
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 51/120
0.001610363 0.001408538 0.001236 0.001074 0.000939022 0.000785405 0.005572467 0.2897 0.2492 0.0405
0.001286264 0.001125975 0.000988 0.000859 0.000751213 0.000628356 0.004458481 0.0284 0.0010 0.0273
0.00080499 0.000704675 0.000619 0.000538 0.000470135 0.000393247 0.002790275 0.0177 0.0006 0.0171
Deficit 0.0041
19 20 21 22 23 24 25
0.000124797 0.00011289 0.000103 9.23E-05 8.34964E-05 7.21117E-05 0.0006223 0.0134 0.0100 0.0033
0.002216434 0.001942728 0.001708 0.001488 0.001303595 0.001092626 0.007862973 0.3137 0.2596 0.0540
0.002717824 0.002366681 0.002066 0.001787 0.001553004 0.001292029 0.008841842 0.3137 0.2504 0.0633
0.001510958 0.001315266 0.001148 0.000993 0.000862783 0.000717778 0.004911886 0.2872 0.2494 0.0378
0.001206865 0.001051415 0.000918 0.000794 0.000690222 0.000574251 0.003929956 0.0265 0.0010 0.0254
0.000744915 0.000648966 0.000567 0.00049 0.000426026 0.000354446 0.00242569 0.0163 0.0006 0.0157
Deficit 0.0030
19 20 21 22 23 24 25
0.000122767 0.000111054 0.000101 9.08E-05 8.21385E-05 7.0939E-05 0.00061218 0.0132 0.0099 0.0033
0.002095676 0.001828769 0.0016 0.001387 0.001209117 0.001008523 0.007028331 0.3105 0.2596 0.05090.0025807 0.002238655 0.001946 0.001676 0.001449809 0.001200846 0.007970929 0.3105 0.2505 0.0600
0.001434725 0.001244117 0.001081 0.000931 0.000805452 0.000667122 0.00442807 0.2854 0.2495 0.0359
0.001145975 0.000994539 0.000865 0.000745 0.000644357 0.000533724 0.003542859 0.0251 0.0010 0.0241
0.000700182 0.000607655 0.000528 0.000455 0.000393697 0.000326101 0.002164659 0.0153 0.0006 0.0147
Deficit 0.0021
19 20 21 22 23 24 25
0.000120898 0.000109363 9.94E-05 8.94E-05 8.08883E-05 6.98592E-05 0.000602861 0.0130 0.0097 0.0032
0.002001417 0.001740364 0.001517 0.00131 0.001137 0.000944604 0.006409132 0.3081 0.2596 0.0485
0.002474026 0.002139559 0.001854 0.00159 0.001371059 0.00113154 0.007324156 0.3081 0.2506 0.0575
0.001375421 0.001189045 0.00103 0.000884 0.000761702 0.000628619 0.00406877 0.2841 0.2497 0.03450.001098606 0.000950514 0.000824 0.000707 0.000609358 0.000502921 0.003255386 0.0240 0.0010 0.0230
0.000666162 0.000576363 0.0005 0.000429 0.000369496 0.000304956 0.001973969 0.0146 0.0006 0.0140
Deficit 0.0016
19 20 21 22 23 24 25
0.000119153 0.000107785 9.79E-05 8.81E-05 7.97207E-05 6.88508E-05 0.00059416 0.0128 0.0096 0.0032
0.001927018 0.00167098 0.001452 0.00125 0.001081284 0.000895434 0.005944347 0.3064 0.2596 0.0467
0.00238983 0.002061732 0.001782 0.001524 0.00131011 0.001078123 0.006837689 0.3064 0.2508 0.0556
0.001328612 0.001145793 0.00099 0.000847 0.000727841 0.000598944 0.003798524 0.2832 0.2498 0.0334
Page 51
Mill
Mill Discharge tons 0 0 0 0 0 0 0 0 000965923
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 52/120
Mill Discharge, tons 0 0 0 0 0 0 0 0.000965923
Actual 0 0 0 0 0 0 0 0.000582323
Iteration 9 Cummulative Energy, KWH/ton 1.820442593 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000569243 0.000761122 0.001187157 0.002303556 0.002942504 0.000687082 0.000655626 0.000337023
Internal Feed, tons 0.017394122 0.025655062 0.038487802 0.070427631 0.067329062 0.01723371 0.015171669 0.007930476
To the Grate, tons 0.016988962 0.025407306 0.037919432 0.068804185 0.063125733 0.016298334 0.014283123 0.008055773
Internal Recycle, tons 0.016988962 0.025407306 0.037919432 0.068804185 0.063125733 0.016298334 0.014283123 0.007104028
Mill Discharge, tons 0 0 0 0 0 0 0 0.000951745
Actual 0 0 0 0 0 0 0 0.000571184
Iteration 10 Cummulative Energy, KWH/ton 2.022713992 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000561681 0.000751011 0.001171387 0.002272956 0.002903416 0.000677954 0.000646917 0.000332546
Internal Feed, tons 0.017550643 0.026158318 0.039090819 0.071077141 0.066029149 0.016976289 0.01493004 0.007817134
To the Grate, tons 0.017141837 0.025903658 0.038514081 0.069441214 0.061935972 0.016052424 0.014062002 0.007941001Internal Recycle, tons 0.017141837 0.025903658 0.038514081 0.069441214 0.061935972 0.016052424 0.014062002 0.007002815
Mill Discharge, tons 0 0 0 0 0 0 0 0.000938185
Actual 0 0 0 0 0 0 0 0.000561009
Iteration 11 Cummulative Energy, KWH/ton 2.224985391 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000554477 0.000741379 0.001156362 0.002243802 0.002866176 0.000669259 0.000638619 0.00032828
Internal Feed, tons 0.017696314 0.026645037 0.039670443 0.071685016 0.064802148 0.016721683 0.014700621 0.007708272
To the Grate, tons 0.017284115 0.026383637 0.039085675 0.070037558 0.060812901 0.015810732 0.013851371 0.007830927
Internal Recycle, tons 0.017284115 0.026383637 0.039085675 0.070037558 0.060812901 0.015810732 0.013851371 0.006905746
Mill Discharge, tons 0 0 0 0 0 0 0 0.000925181 Actual 0 0 0 0 0 0 0 0.000551585
Iteration 12 Cummulative Energy, KWH/ton 2.42725679 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000547596 0.000732178 0.001142012 0.002215957 0.002830607 0.000660953 0.000630694 0.000324206
Internal Feed, tons 0.01783171 0.027115815 0.040227687 0.072253515 0.063643508 0.016471686 0.014482065 0.007603548
To the Grate, tons 0.017416358 0.026847834 0.039635214 0.070595423 0.059752355 0.015574618 0.013650284 0.007725208
Internal Recycle, tons 0.017416358 0.026847834 0.039635214 0.070595423 0.059752355 0.015574618 0.013650284 0.006812517
Mill Discharge, tons 0 0 0 0 0 0 0 0.000912691
Page 52
Mill
0 001390955 0 001271428 0 001374806 0 001570961 0 001607978 0 001773668 0 001570789 0 001526794 0 00136587 0 001218858
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 53/120
0.001390955 0.001271428 0.001374806 0.001570961 0.001607978 0.001773668 0.001570789 0.001526794 0.00136587 0.001218858
0.00083856 0.000766502 0.000828824 0.00094708 0.000969396 0.001069285 0.000946976 0.000920453 0.000823437 0.000734809
3.560905368
9 10 11 12 13 14 15 16 17 18
0.000324439 0.000268157 0.000239705 0.000217342 0.000186818 0.000191398 0.000158295 0.000154755 0.000140382 0.00012951
0.005667232 0.003573893 0.003119354 0.003149226 0.003019681 0.003212788 0.002792549 0.002692893 0.00240084 0.002141951
0.006087475 0.004009348 0.003646934 0.003804711 0.003718697 0.003993848 0.003493662 0.003372703 0.003005209 0.002673967
0.004717645 0.002757555 0.002294942 0.002263822 0.002146057 0.002262163 0.001961282 0.001883824 0.00167419 0.001487622
0.00136983 0.001251793 0.001351992 0.001540889 0.00157264 0.001731684 0.00153238 0.001488879 0.00133102 0.001186345
0.000822095 0.000751256 0.00081139 0.000924756 0.00094381 0.00103926 0.000919649 0.000893542 0.000798804 0.000711978
3.938564975
9 10 11 12 13 14 15 16 17 18
0.000320129 0.000264595 0.000236521 0.000214455 0.000184336 0.000188855 0.000156192 0.0001527 0.000138517 0.000127789
0.005585508 0.003522687 0.003072065 0.00309441 0.002959223 0.003143442 0.002730205 0.002631861 0.002344923 0.002089779
0.006001767 0.003953773 0.003594963 0.003745013 0.003652693 0.003916677 0.003422648 0.003302396 0.002940592 0.0026139270.004651223 0.002719331 0.002262238 0.002228301 0.002107967 0.002218453 0.001921416 0.001844554 0.001638191 0.001454219
0.001350544 0.001234442 0.001332725 0.001516712 0.001544727 0.001698224 0.001501232 0.001457842 0.0013024 0.001159707
0.000807587 0.000738162 0.000796932 0.000906952 0.000923703 0.001015491 0.000897695 0.000871749 0.000778799 0.000693473
4.315100033
9 10 11 12 13 14 15 16 17 18
0.000316023 0.000261201 0.000233487 0.000211704 0.000181972 0.000186433 0.000154189 0.000150741 0.00013674 0.00012615
0.005510203 0.003476812 0.003031518 0.003049766 0.002910961 0.003087619 0.002679141 0.002581388 0.002298533 0.002046604
0.005921658 0.003902746 0.003548666 0.003694161 0.003598137 0.003853157 0.003363719 0.003243669 0.002886504 0.002563801
0.004589141 0.002684236 0.002233104 0.002198044 0.002076482 0.002182475 0.001888335 0.001811752 0.00160806 0.001426333
0.001332517 0.00121851 0.001315562 0.001496117 0.001521655 0.001670683 0.001475385 0.001431917 0.001278445 0.0011374680.000794436 0.000726465 0.000784327 0.000891972 0.000907198 0.000996047 0.000879612 0.000853697 0.000762198 0.000678149
4.69068827
9 10 11 12 13 14 15 16 17 18
0.000312101 0.00025796 0.00023059 0.000209077 0.000179713 0.000184119 0.000152275 0.00014887 0.000135043 0.000124585
0.005439324 0.00343424 0.002994928 0.003011265 0.002870653 0.00304123 0.002636382 0.002538843 0.00225935 0.002010237
0.005845735 0.003854807 0.003505935 0.00364879 0.003551037 0.003799058 0.003313559 0.00319353 0.002840307 0.002521122
0.004530303 0.002651264 0.002206214 0.002171048 0.002049301 0.002151832 0.001860175 0.001783747 0.001582324 0.001402589
0.001315433 0.001203543 0.001299721 0.001477742 0.001501736 0.001647226 0.001453384 0.001409783 0.001257984 0.001118533
Page 53
Mill
0 001061218 0 000915939 0 000792 0 000677 0 000582269 0 000479179 0 003039165 0 0232 0 0010 0 0222
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 54/120
0.001061218 0.000915939 0.000792 0.000677 0.000582269 0.000479179 0.003039165 0.0232 0.0010 0.0222
0.000639773 0.000552189 0.000477 0.000408 0.000351031 0.000288881 0.001832211 0.0140 0.0006 0.0134
Deficit 0.0012
19 20 21 22 23 24 25
0.000117508 0.000106297 9.66E-05 8.69E-05 7.862E-05 6.79002E-05 0.000585956 0.0126 0.0094 0.0032
0.001867565 0.001615839 0.001401 0.001203 0.001037699 0.000857142 0.005591434 0.3050 0.2596 0.0453
0.002322327 0.001999657 0.001724 0.001472 0.001262244 0.001036361 0.006467127 0.3050 0.2509 0.0541
0.001291084 0.001111295 0.000958 0.000818 0.000701249 0.000575743 0.003592667 0.2824 0.2499 0.0325
0.001031243 0.000888362 0.000766 0.000654 0.000560995 0.000460618 0.002874461 0.0225 0.0010 0.0216
0.000618894 0.000533145 0.00046 0.000393 0.000336678 0.000276437 0.001725091 0.0135 0.0006 0.0130
Deficit 0.0009
19 20 21 22 23 24 25
0.000115947 0.000104885 9.53E-05 8.58E-05 7.75756E-05 6.69982E-05 0.000578172 0.0124 0.0093 0.0031
0.00181938 0.001571397 0.00136 0.001165 0.001003141 0.000826922 0.005320209 0.3039 0.2596 0.0442
0.002267273 0.001949307 0.001678 0.00143 0.00122406 0.001003206 0.006181051 0.3039 0.2510 0.05290.001260477 0.001083313 0.000932 0.000794 0.000680035 0.000557324 0.003433743 0.2818 0.2501 0.0318
0.001006796 0.000865993 0.000746 0.000635 0.000544025 0.000445882 0.002747307 0.0220 0.0009 0.0211
0.000602036 0.00051784 0.000446 0.00038 0.000325312 0.000266625 0.001642813 0.0132 0.0006 0.0126
Deficit 0.0007
19 20 21 22 23 24 25
0.00011446 0.000103539 9.41E-05 8.47E-05 7.65806E-05 6.61389E-05 0.000570756 0.0123 0.0092 0.0031
0.001779697 0.001535006 0.001326 0.001135 0.000975329 0.00080272 0.005108994 0.3030 0.2596 0.0433
0.002221534 0.00190772 0.00164 0.001396 0.001193078 0.000976446 0.005956956 0.3030 0.2511 0.0519
0.001235049 0.001060202 0.000911 0.000775 0.000662823 0.000542458 0.003309253 0.2814 0.2502 0.0312
0.000986485 0.000847518 0.000729 0.00062 0.000530255 0.000433988 0.002647704 0.0216 0.0009 0.02070.000588134 0.000505283 0.000435 0.00037 0.000316134 0.00025874 0.001578539 0.0129 0.0006 0.0123
Deficit 0.0006
19 20 21 22 23 24 25
0.000113039 0.000102254 9.29E-05 8.36E-05 7.56303E-05 6.53181E-05 0.000563673 0.0121 0.0091 0.0030
0.00174644 0.001504691 0.001299 0.001109 0.000952575 0.000783024 0.004942091 0.3022 0.2596 0.0426
0.002182793 0.001872713 0.001608 0.001367 0.001167485 0.000954462 0.005778595 0.3022 0.2512 0.0510
0.001213511 0.001040747 0.000894 0.00076 0.000648604 0.000530245 0.003210168 0.2810 0.2503 0.0307
0.000969282 0.000831966 0.000715 0.000608 0.00051888 0.000424217 0.002568427 0.0212 0.0009 0.0203
Page 54
Mill
Actual 0 0 0 0 0 0 0 0.00054277
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 55/120
c ua 0 0 0 0 0 0 0 0 0005
Iteration 13 Cummulative Energy, KWH/ton 2.62952819 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000541014 0.000723377 0.001128285 0.002189321 0.002796583 0.000653009 0.000623113 0.000320309
Internal Feed, tons 0.017957371 0.027571211 0.040763499 0.072784744 0.062548937 0.016227626 0.014273397 0.007502747
To the Grate, tons 0.017539091 0.027296806 0.040163632 0.071116866 0.0587504 0.015345063 0.013458042 0.007623615
Internal Recycle, tons 0.017539091 0.027296806 0.040163632 0.071116866 0.0587504 0.015345063 0.013458042 0.006722927
Mill Discharge, tons 0 0 0 0 0 0 0 0.000900688
Actual 0 0 0 0 0 0 0 0.000534467
Iteration 14 Cummulative Energy, KWH/ton 2.831799589 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000534713 0.000714953 0.001115144 0.002163823 0.002764013 0.000645403 0.000615856 0.000316579
Internal Feed, tons 0.018073804 0.028011759 0.041278776 0.073280689 0.061514413 0.015990466 0.014073898 0.007405727
To the Grate, tons 0.017652812 0.027731082 0.04067181 0.071603824 0.057803353 0.015122754 0.013274117 0.007525986
Internal Recycle, tons 0.017652812 0.027731082 0.04067181 0.071603824 0.057803353 0.015122754 0.013274117 0.006636832Mill Discharge, tons 0 0 0 0 0 0 0 0.000889154
Actual 0 0 0 0 0 0 0 0.000526606
Iteration 15 Cummulative Energy, KWH/ton 3.034070988 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00052868 0.000706886 0.001102562 0.002139409 0.002732827 0.000638122 0.000608908 0.000313007
Internal Feed, tons 0.018181492 0.028437968 0.041774373 0.073743234 0.060536181 0.015760876 0.013883024 0.007312386
To the Grate, tons 0.017757992 0.02815117 0.041160592 0.072058136 0.056907775 0.014908144 0.013098095 0.007432197
Internal Recycle, tons 0.017757992 0.02815117 0.041160592 0.072058136 0.056907775 0.014908144 0.013098095 0.006554124
Mill Discharge, tons 0 0 0 0 0 0 0 0.000878073
Actual 0 0 0 0 0 0 0 0.000519141
Iteration 16 Cummulative Energy, KWH/ton 3.236342387 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000522903 0.000699163 0.001090516 0.002116034 0.002702968 0.000631149 0.000602255 0.000309587
Internal Feed, tons 0.018280895 0.028850332 0.042251107 0.07417417 0.059610744 0.015539293 0.01370035 0.007222642
To the Grate, tons 0.01785508 0.028557557 0.041630783 0.07248155 0.056060466 0.014701503 0.012929637 0.007342145
Internal Recycle, tons 0.01785508 0.028557557 0.041630783 0.07248155 0.056060466 0.014701503 0.012929637 0.006474711
Mill Discharge, tons 0 0 0 0 0 0 0 0.000867434
Actual 0 0 0 0 0 0 0 0.000512037
Page 55
Mill
0.000782278 0.000715738 0.000772934 0.000878802 0.000893071 0.000979593 0.000864316 0.000838387 0.000748113 0.000665183
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 56/120
5.065459148
9 10 11 12 13 14 15 16 17 18
0.00030835 0.000254859 0.000227818 0.000206564 0.000177553 0.000181906 0.000150445 0.000147081 0.00013342 0.000123087
0.005371807 0.003393928 0.002960819 0.002976552 0.002835519 0.003001371 0.002599687 0.002502223 0.002225614 0.001979026
0.005773225 0.003809191 0.00346565 0.003606966 0.003508858 0.003751477 0.003269754 0.003149768 0.002800044 0.0024840630.004474109 0.002619891 0.002180864 0.002146162 0.00202496 0.002124882 0.001835584 0.001759304 0.001559893 0.001381972
0.001299116 0.001189301 0.001284786 0.001460803 0.001483899 0.001626595 0.00143417 0.001390464 0.001240151 0.001102091
0.000770893 0.000705729 0.00076239 0.000866838 0.000880543 0.000965219 0.000851034 0.000825099 0.000735903 0.000653979
5.439508521
9 10 11 12 13 14 15 16 17 18
0.000304759 0.000251891 0.000225165 0.000204158 0.000175485 0.000179788 0.000148693 0.000145368 0.000131866 0.000121654
0.00530709 0.003355353 0.002928425 0.002944285 0.002803801 0.002966046 0.002567412 0.002470037 0.002196007 0.001951738
0.005703704 0.003765504 0.003427227 0.003567604 0.00347003 0.003708467 0.003230583 0.003110773 0.002764274 0.002451281
0.004420232 0.002589843 0.002156685 0.002122742 0.002002552 0.00210052 0.001813594 0.001737523 0.001539965 0.0013637340.001283472 0.00117566 0.001270542 0.001444862 0.001467478 0.001607947 0.001416989 0.00137325 0.001224308 0.001087547
0.000760144 0.000696292 0.000752486 0.000855728 0.000869122 0.000952316 0.00083922 0.000813315 0.000725104 0.000644106
5.812908782
9 10 11 12 13 14 15 16 17 18
0.00030132 0.000249049 0.000222624 0.000201854 0.000173505 0.000177759 0.000147015 0.000143728 0.000130379 0.000120281
0.00524488 0.003318261 0.002897365 0.002913731 0.002774413 0.00293391 0.002538378 0.002441186 0.002169548 0.001927456
0.005636939 0.003723541 0.00339037 0.003530114 0.003433604 0.003668753 0.003194844 0.003075383 0.002731945 0.002421787
0.004368491 0.002560982 0.002133492 0.002100435 0.001981531 0.002078026 0.001793531 0.001717756 0.001521955 0.001347326
0.001268449 0.001162559 0.001256878 0.001429679 0.001452074 0.001590727 0.001401313 0.001357627 0.00120999 0.001074462
0.000749942 0.000687337 0.000743102 0.000845266 0.000858507 0.000940483 0.000828496 0.000802667 0.00071538 0.000635252
6.185715906
9 10 11 12 13 14 15 16 17 18
0.000298028 0.000246328 0.000220192 0.000199649 0.00017161 0.000175817 0.000145409 0.000142158 0.000128954 0.000118967
0.005185025 0.003282531 0.00286746 0.002884497 0.002746707 0.002904087 0.002511757 0.002414873 0.002145519 0.001905503
0.005572795 0.003683198 0.003354932 0.003494182 0.003399025 0.003631514 0.003161708 0.00304277 0.002702294 0.002394863
0.004318781 0.002533235 0.002111191 0.002079056 0.001961575 0.002056933 0.001774929 0.00169954 0.001505437 0.001332347
0.001254015 0.001149963 0.001243741 0.001415127 0.00143745 0.001574581 0.001386779 0.00134323 0.001196857 0.001062516
0.000740231 0.00067881 0.000734166 0.000835334 0.000848511 0.000929458 0.0008186 0.000792894 0.000706492 0.000627192
Page 56
Mill
0.000576425 0.000494764 0.000425 0.000361 0.000308574 0.000252279 0.001527424 0.0126 0.0005 0.0121
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 57/120
Deficit 0.0005
19 20 21 22 23 24 25
0.000111681 0.000101025 9.18E-05 8.26E-05 7.47212E-05 6.45329E-05 0.000556898 0.0120 0.0090 0.0030
0.001718049 0.001478974 0.001275 0.001088 0.000933632 0.000766716 0.004808069 0.3015 0.2596 0.0419
0.002149339 0.001842675 0.001581 0.001343 0.001145944 0.000936065 0.005634166 0.3015 0.2513 0.05030.001194913 0.001024054 0.000879 0.000746 0.000636638 0.000520025 0.003129934 0.2806 0.2504 0.0302
0.000954427 0.000818622 0.000703 0.000597 0.000509307 0.000416041 0.002504232 0.0209 0.0009 0.0200
0.000566355 0.000485769 0.000417 0.000354 0.000302222 0.000246878 0.001486007 0.0124 0.0005 0.0119
Deficit 0.0004
19 20 21 22 23 24 25
0.00011038 9.98487E-05 9.07E-05 8.17E-05 7.38509E-05 6.37814E-05 0.000550412 0.0118 0.0089 0.0030
0.001693364 0.001456756 0.001255 0.001071 0.000917574 0.000752969 0.004698571 0.3010 0.2596 0.0413
0.002119912 0.00181642 0.001558 0.001322 0.001127475 0.000920382 0.005515065 0.3010 0.2514 0.0496
0.001178553 0.001009463 0.000866 0.000735 0.000626377 0.000511312 0.00306377 0.2803 0.2505 0.02980.000941359 0.000806957 0.000692 0.000588 0.000501098 0.00040907 0.002451295 0.0206 0.0009 0.0197
0.000557525 0.000477925 0.00041 0.000348 0.000296778 0.000242274 0.001451794 0.0122 0.0005 0.0117
Deficit 0.0004
19 20 21 22 23 24 25
0.000109135 9.87221E-05 8.97E-05 8.07E-05 7.30177E-05 6.30617E-05 0.000544202 0.0117 0.0088 0.0029
0.001671521 0.001437217 0.001238 0.001055 0.000903714 0.00074117 0.004607473 0.3004 0.2596 0.0408
0.002093583 0.001793073 0.001537 0.001304 0.001111354 0.00090677 0.005415003 0.3004 0.2515 0.0490
0.001163915 0.000996488 0.000854 0.000725 0.00061742 0.00050375 0.003008183 0.2801 0.2506 0.0295
0.000929668 0.000796585 0.000683 0.00058 0.000493933 0.00040302 0.00240682 0.0204 0.0009 0.0195
0.000549646 0.000470964 0.000404 0.000343 0.000292027 0.000238277 0.00142298 0.0120 0.0005 0.0115Deficit 0.0003
19 20 21 22 23 24 25
0.000107942 9.76435E-05 8.87E-05 7.98E-05 7.22199E-05 6.23727E-05 0.000538256 0.0116 0.0087 0.0029
0.00165188 0.001419753 0.001222 0.001041 0.000891546 0.000730866 0.004530279 0.3000 0.2596 0.0403
0.002069674 0.001771993 0.001519 0.001288 0.001097046 0.000894753 0.005329369 0.3000 0.2516 0.0484
0.001150623 0.000984772 0.000844 0.000715 0.000609472 0.000497074 0.002960611 0.2798 0.2507 0.0291
0.000919051 0.00078722 0.000675 0.000572 0.000487574 0.000397679 0.002368758 0.0201 0.0009 0.0193
0.000542505 0.000464687 0.000398 0.000338 0.00028781 0.000234745 0.001398252 0.0119 0.0005 0.0114
Page 57
Mill
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 58/120
Iteration 17 Cummulative Energy, KWH/ton 3.438613786 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000517374 0.00069177 0.001078985 0.002093659 0.002674387 0.000624476 0.000595886 0.000306314
Internal Feed, tons 0.018372454 0.029249326 0.042709767 0.074575209 0.058734853 0.015325978 0.013525524 0.007136422
To the Grate, tons 0.017944505 0.028950717 0.042083158 0.072875737 0.055258449 0.014502959 0.012768452 0.007255738
Internal Recycle, tons 0.017944505 0.028950717 0.042083158 0.072875737 0.055258449 0.014502959 0.012768452 0.006398513Mill Discharge, tons 0 0 0 0 0 0 0 0.000857225
Actual 0 0 0 0 0 0 0 0.000505266
Iteration 18 Cummulative Energy, KWH/ton 3.640885185 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000512084 0.000684696 0.001067951 0.00207225 0.002647039 0.00061809 0.000589793 0.000303181
Internal Feed, tons 0.018456589 0.029635413 0.043151109 0.074947987 0.057905488 0.015121049 0.013358245 0.007053653
To the Grate, tons 0.018026681 0.029331109 0.042518463 0.073242295 0.054498961 0.01431253 0.012614278 0.007172886
Internal Recycle, tons 0.018026681 0.029331109 0.042518463 0.073242295 0.054498961 0.01431253 0.012614278 0.006325449
Mill Discharge, tons 0 0 0 0 0 0 0 0.000847437 Actual 0 0 0 0 0 0 0 0.000498809
Iteration 19 Cummulative Energy, KWH/ton 3.843156585 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000507023 0.00067793 0.001057398 0.002051773 0.002620883 0.000611982 0.000583965 0.000300185
Internal Feed, tons 0.018533705 0.030009039 0.043575861 0.075294068 0.057119843 0.014924512 0.013198243 0.006974263
To the Grate, tons 0.018102 0.029699177 0.042937415 0.073582749 0.053779435 0.014130149 0.01246687 0.007093498
Internal Recycle, tons 0.018102 0.029699177 0.042937415 0.073582749 0.053779435 0.014130149 0.01246687 0.006255441
Mill Discharge, tons 0 0 0 0 0 0 0 0.000838058
Actual 0 0 0 0 0 0 0 0.000492649
Iteration 20 Cummulative Energy, KWH/ton 4.045427984 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000502186 0.000671462 0.00104731 0.002032197 0.002595877 0.000606143 0.000578393 0.000297321
Internal Feed, tons 0.018604186 0.030370639 0.043984725 0.075614946 0.056375311 0.014736292 0.013045263 0.006898171
To the Grate, tons 0.01817084 0.030055351 0.043340706 0.073898559 0.053097485 0.013955684 0.012325993 0.007017482
Internal Recycle, tons 0.01817084 0.030055351 0.043340706 0.073898559 0.053097485 0.013955684 0.012325993 0.006188405
Mill Discharge, tons 0 0 0 0 0 0 0 0.000829077
Actual 0 0 0 0 0 0 0 0.000486771
Page 58
Mill
6 557974339
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 59/120
6.557974339
9 10 11 12 13 14 15 16 17 18
0.000294877 0.000243723 0.000217864 0.000197538 0.000169795 0.000173958 0.000143871 0.000140654 0.000127591 0.000117709
0.005127441 0.00324811 0.002838629 0.002856387 0.002720309 0.002876014 0.002486979 0.002390531 0.002123393 0.001885381
0.005511185 0.003644416 0.003320839 0.003459647 0.003365971 0.003596232 0.003130614 0.003012353 0.002674774 0.002369984
0.004271034 0.002506561 0.002089737 0.002058507 0.001942499 0.002036949 0.001757473 0.001682551 0.001490106 0.0013185060.001240151 0.001137855 0.001231102 0.00140114 0.001423471 0.001559283 0.001373141 0.001329802 0.001184669 0.001051479
0.00073097 0.000670674 0.000725636 0.00082586 0.000839023 0.000919073 0.000809357 0.000783812 0.000698267 0.000619763
6.929720384
9 10 11 12 13 14 15 16 17 18
0.000291861 0.000241231 0.000215636 0.000195518 0.000168059 0.000172179 0.0001424 0.000139216 0.000126286 0.000116505
0.005072077 0.003214972 0.002810839 0.002829305 0.002695007 0.002849338 0.002463657 0.002367757 0.002102793 0.001866727
0.005452044 0.003607157 0.003288053 0.003426427 0.003334262 0.003562589 0.003101185 0.002983723 0.002648991 0.002346771
0.004225201 0.002480935 0.002069105 0.002038741 0.0019242 0.002017893 0.001740952 0.00166656 0.001475742 0.001305591
0.001226843 0.001126222 0.001218947 0.001387686 0.001410062 0.001544696 0.001360233 0.001317164 0.001173249 0.00104118
0.00072213 0.000662904 0.000717483 0.000816804 0.000829975 0.000909222 0.000800645 0.000775294 0.000690585 0.000612848
7.30098456
9 10 11 12 13 14 15 16 17 18
0.000288977 0.000238847 0.000213505 0.000193586 0.000166398 0.000170478 0.000140993 0.00013784 0.000125038 0.000115354
0.005018891 0.0031831 0.002784075 0.002803208 0.002670685 0.002823845 0.002441533 0.00234627 0.002083444 0.001849278
0.005395315 0.00357139 0.003256548 0.003394477 0.003303797 0.003530386 0.003073174 0.0029566 0.002624663 0.002324948
0.004181238 0.002456336 0.00204928 0.00201973 0.001906619 0.001999653 0.001725227 0.00165141 0.001462189 0.001293451
0.001214077 0.001115055 0.001207268 0.001374746 0.001397178 0.001530733 0.001347947 0.00130519 0.001162474 0.001031498
0.00071369 0.00065548 0.000709687 0.000808139 0.000821325 0.000899835 0.000792385 0.000767251 0.000683355 0.000606362
7.671793226
9 10 11 12 13 14 15 16 17 18
0.00028622 0.000236568 0.000211468 0.000191739 0.000164811 0.000168851 0.000139648 0.000136525 0.000123845 0.000114254
0.004967845 0.003152478 0.002758328 0.002778077 0.002647282 0.002799402 0.002420437 0.002325874 0.002065152 0.00183284
0.005340942 0.003537086 0.003226303 0.003363771 0.003274518 0.003499503 0.003046415 0.002930785 0.002601589 0.002304315
0.0041391 0.002432742 0.002030247 0.00200146 0.001889722 0.00198216 0.001710205 0.001636991 0.001449335 0.001281972
0.001201842 0.001104344 0.001196055 0.001362311 0.001384796 0.001517342 0.00133621 0.001293794 0.001152255 0.001022344
0.000705631 0.000648388 0.000702234 0.000799846 0.000813048 0.000890869 0.000784522 0.000759618 0.000676517 0.000600243
Page 59
Mill
Deficit 0.0003
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 60/120
19 20 21 22 23 24 25
0.000106801 9.6611E-05 8.78E-05 7.9E-05 7.14563E-05 6.17132E-05 0.000532564 0.0114 0.0086 0.0029
0.001633969 0.001403916 0.001208 0.001029 0.000880693 0.00072172 0.004463682 0.2995 0.2596 0.0399
0.002047688 0.001752707 0.001502 0.001273 0.00108416 0.000883982 0.005254781 0.2995 0.2516 0.0479
0.0011384 0.000974055 0.000834 0.000707 0.000602313 0.00049109 0.002919175 0.2796 0.2508 0.02880.000909288 0.000778653 0.000667 0.000566 0.000481847 0.000392892 0.002335606 0.0199 0.0009 0.0191
0.000535953 0.000458954 0.000393 0.000333 0.000284011 0.000231578 0.001376653 0.0117 0.0005 0.0112
Deficit 0.0003
19 20 21 22 23 24 25
0.000105709 9.56231E-05 8.69E-05 7.82E-05 7.07256E-05 6.10821E-05 0.000527119 0.0113 0.0085 0.0028
0.001617444 0.001389377 0.001195 0.001018 0.000870875 0.000713486 0.004405246 0.2991 0.2596 0.0395
0.002027263 0.001734872 0.001486 0.001259 0.001072406 0.000874199 0.00518875 0.2991 0.2517 0.0474
0.001127045 0.000964143 0.000826 0.0007 0.000595783 0.000485655 0.002882493 0.2794 0.2509 0.0285
0.000900218 0.000770729 0.00066 0.00056 0.000476623 0.000388544 0.002306257 0.0197 0.0008 0.0189
0.000529876 0.000453658 0.000389 0.000329 0.000280545 0.0002287 0.001357483 0.0116 0.0005 0.0111
Deficit 0.0003
19 20 21 22 23 24 25
0.000104664 9.46782E-05 8.6E-05 7.74E-05 7.00267E-05 6.04786E-05 0.00052191 0.0112 0.0084 0.0028
0.001602051 0.001375892 0.001183 0.001007 0.000861888 0.000705977 0.004353177 0.2987 0.2596 0.0391
0.002008133 0.001718233 0.001471 0.001247 0.001061569 0.000865213 0.005129443 0.2987 0.2518 0.0469
0.00111641 0.000954896 0.000818 0.000693 0.000589762 0.000480663 0.002849546 0.2792 0.2510 0.0282
0.000891723 0.000763337 0.000654 0.000554 0.000471807 0.00038455 0.002279897 0.0195 0.0008 0.0187
0.000524196 0.000448725 0.000384 0.000326 0.00027735 0.000226056 0.001340228 0.0115 0.0005 0.0110
Deficit 0.0003
19 20 21 22 23 24 25
0.000103666 9.37749E-05 8.52E-05 7.67E-05 6.93586E-05 5.99015E-05 0.00051693 0.0111 0.0083 0.0028
0.001587603 0.001363284 0.001172 0.000998 0.000853578 0.000699058 0.004306146 0.2984 0.2596 0.0387
0.001990105 0.001702604 0.001458 0.001235 0.001051491 0.000856882 0.005075505 0.2984 0.2519 0.0465
0.001106387 0.00094621 0.00081 0.000686 0.000584163 0.000476035 0.002819582 0.2790 0.2510 0.0280
0.000883717 0.000756394 0.000648 0.000549 0.000467328 0.000380847 0.002255922 0.0193 0.0008 0.0185
0.000518852 0.000444098 0.00038 0.000322 0.00027438 0.000223605 0.001324508 0.0114 0.0005 0.0109
Deficit 0.0002
Page 60
Mill
Iteration 21 Cummulative Energy, KWH/ton 4.247699383 Cummulative Time, min
1 2 3 4 5 6 7 8
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 61/120
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000497563 0.000665281 0.001037669 0.002013491 0.002571982 0.000600564 0.000573069 0.000294584
Internal Feed, tons 0.018668404 0.030720632 0.044378375 0.07591205 0.055669467 0.014556248 0.012899062 0.006825295
To the Grate, tons 0.018233562 0.03040005 0.043728998 0.074191119 0.052450894 0.013788957 0.012191419 0.006944742
Internal Recycle, tons 0.018233562 0.03040005 0.043728998 0.074191119 0.052450894 0.013788957 0.012191419 0.006124259
Mill Discharge, tons 0 0 0 0 0 0 0 0.000820483 Actual 0 0 0 0 0 0 0 0.000481164
Iteration 22 Cummulative Energy, KWH/ton 4.449970782 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000493148 0.000659377 0.001028461 0.001995623 0.002549158 0.000595234 0.000567984 0.00029197
Internal Feed, tons 0.01872671 0.031059427 0.044757459 0.076186742 0.055000052 0.014384192 0.012759403 0.006755548
To the Grate, tons 0.01829051 0.030733675 0.044102933 0.07446176 0.051837596 0.013629754 0.012062921 0.006875179
Internal Recycle, tons 0.01829051 0.030733675 0.044102933 0.07446176 0.051837596 0.013629754 0.012062921 0.006062915
Mill Discharge, tons 0 0 0 0 0 0 0 0.000812264
Actual 0 0 0 0 0 0 0 0.000475816
Iteration 23 Cummulative Energy, KWH/ton 4.652242181 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000488932 0.000653741 0.001019669 0.001978563 0.002527367 0.000590146 0.000563128 0.000289474
Internal Feed, tons 0.018779442 0.031387416 0.045122602 0.076440323 0.054364963 0.0142199 0.012626049 0.006688838
To the Grate, tons 0.018342014 0.031056619 0.044463122 0.07471175 0.051255669 0.013477837 0.011940274 0.006808691
Internal Recycle, tons 0.018342014 0.031056619 0.044463122 0.07471175 0.051255669 0.013477837 0.011940274 0.006004282
Mill Discharge, tons 0 0 0 0 0 0 0 0.000804409
Actual 0 0 0 0 0 0 0 0.000470715
Iteration 24 Cummulative Energy, KWH/ton 4.854513581 Cummulative Time, min1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000484909 0.000648361 0.001011278 0.001962281 0.002506568 0.000585289 0.000558494 0.000287092
Internal Feed, tons 0.018826923 0.03170498 0.0454744 0.076674031 0.053762237 0.014063126 0.012498769 0.006625068
To the Grate, tons 0.018388388 0.031369259 0.044810155 0.074942299 0.05070332 0.013332949 0.011823256 0.006745174
Internal Recycle, tons 0.018388388 0.031369259 0.044810155 0.074942299 0.05070332 0.013332949 0.011823256 0.005948269
Mill Discharge, tons 0 0 0 0 0 0 0 0.000796905
Actual 0 0 0 0 0 0 0 0.000465853
Iteration 25 Cummulative Energy, KWH/ton 5.05678498 Cummulative Time, min
Page 61
Mill
8.042169711
9 10 11 12 13 14 15 16 17 18
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 62/120
9 10 11 12 13 14 15 16 17 18
0.000283586 0.000234391 0.000209521 0.000189974 0.000163293 0.000167297 0.000138362 0.000135269 0.000122705 0.000113202
0.004918896 0.003123089 0.002733591 0.002753899 0.002624764 0.00277593 0.002400256 0.002306435 0.002047777 0.001817274
0.005288866 0.003504214 0.003197295 0.003334288 0.00324639 0.003469862 0.003020799 0.002906143 0.002579626 0.002284727
0.004098742 0.002410133 0.002011993 0.001983918 0.001873489 0.001965371 0.001695825 0.001623227 0.001437099 0.001271074
0.001190124 0.001094081 0.001185301 0.00135037 0.001372901 0.001504491 0.001324974 0.001282916 0.001142527 0.0010136530.000697936 0.000641613 0.000695109 0.000791911 0.000805124 0.000882294 0.000777018 0.000752354 0.000670024 0.000594447
8.412135092
9 10 11 12 13 14 15 16 17 18
0.000281069 0.000232311 0.000207662 0.000188288 0.000161844 0.000165812 0.000137134 0.000134068 0.000121616 0.000112197
0.004871998 0.003094911 0.002709848 0.002730664 0.00260311 0.00275338 0.002380915 0.002287858 0.002031219 0.001802478
0.005239026 0.003472737 0.003169497 0.003306005 0.003219384 0.003441412 0.002996249 0.002882577 0.00255867 0.002266077
0.004060117 0.002388484 0.001994501 0.001967089 0.001857904 0.001949257 0.001682043 0.001610064 0.001425424 0.001260698
0.001178908 0.001084253 0.001174996 0.001338916 0.00136148 0.001492155 0.001314206 0.001272513 0.001133245 0.001005378
0.000690592 0.000635144 0.0006883 0.000784323 0.00079754 0.000874088 0.000769848 0.000745425 0.000663843 0.00058894
8.781708732
9 10 11 12 13 14 15 16 17 18
0.000278666 0.000230325 0.000205887 0.000186678 0.000160461 0.000164395 0.000135962 0.000132922 0.000120576 0.000111238
0.0048271 0.003067918 0.002687084 0.002708361 0.002582304 0.002731718 0.002362363 0.002270075 0.002015403 0.001788375
0.005191356 0.003442618 0.003142882 0.003278897 0.003193476 0.003414114 0.002972713 0.002860017 0.002538641 0.002248283
0.004023174 0.002367769 0.001977752 0.00195096 0.001842952 0.001933795 0.00166883 0.001597463 0.001414267 0.001250799
0.001168181 0.00107485 0.00116513 0.001327937 0.001350523 0.001480319 0.001303883 0.001262554 0.001124375 0.000997484
0.000683584 0.000628969 0.000681798 0.000777068 0.000790284 0.000866237 0.000762992 0.000738807 0.000657949 0.000583697
9.1509086499 10 11 12 13 14 15 16 17 18
0.000276373 0.000228429 0.000204192 0.000185142 0.00015914 0.000163042 0.000134843 0.000131828 0.000119584 0.000110323
0.004784145 0.003042079 0.002665277 0.002686971 0.002562332 0.002710919 0.002344564 0.002253038 0.002000276 0.001774909
0.005145788 0.003413817 0.003117416 0.003252937 0.003168641 0.003387935 0.002950148 0.002838409 0.002519482 0.002231284
0.003987861 0.00234796 0.001961727 0.001935514 0.00182862 0.001918967 0.001656163 0.001585394 0.001403593 0.001241342
0.001157928 0.001065857 0.001155689 0.001317424 0.001340021 0.001468968 0.001293985 0.001253015 0.001115889 0.000989942
0.000676898 0.000623076 0.00067559 0.000770136 0.000783346 0.000858725 0.000756435 0.000732484 0.000652324 0.000578698
9.519751775
Page 62
Mill
19 20 21 22 23 24 25
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 63/120
0.000102711 9.29117E-05 8.44E-05 7.6E-05 6.87201E-05 5.93501E-05 0.000512172 0.0110 0.0083 0.0028
0.001573964 0.001351418 0.001162 0.000989 0.000845831 0.000692627 0.004263169 0.2980 0.2596 0.0384
0.001973034 0.001687846 0.001445 0.001224 0.001042053 0.000849101 0.00502593 0.2980 0.2519 0.0461
0.001096897 0.000938009 0.000803 0.00068 0.00057892 0.000471712 0.002792042 0.2788 0.2511 0.0277
0.000876137 0.000749838 0.000642 0.000544 0.000463133 0.000377389 0.002233888 0.0192 0.0008 0.01830.000513802 0.000439735 0.000377 0.000319 0.0002716 0.000221316 0.001310042 0.0112 0.0005 0.0108
Deficit 0.0002
19 20 21 22 23 24 25
0.0001018 9.20872E-05 8.37E-05 7.53E-05 6.81103E-05 5.88235E-05 0.000507627 0.0109 0.0082 0.0027
0.001561032 0.001340198 0.001152 0.000981 0.000838563 0.000686609 0.004223515 0.2977 0.2596 0.0380
0.001956817 0.001673857 0.001433 0.001214 0.001033167 0.000841792 0.00497997 0.2977 0.2520 0.0457
0.001087881 0.000930234 0.000796 0.000674 0.000573983 0.000467652 0.00276651 0.2787 0.2512 0.0275
0.000868936 0.000743623 0.000637 0.00054 0.000459184 0.00037414 0.00221346 0.0190 0.0008 0.0182
0.000509013 0.000435606 0.000373 0.000316 0.000268985 0.000219167 0.001296621 0.0111 0.0005 0.0107
Deficit 0.0002
19 20 21 22 23 24 25
0.00010093 9.13E-05 8.3E-05 7.47E-05 6.75281E-05 5.83206E-05 0.000503288 0.0108 0.0081 0.0027
0.001548733 0.00132955 0.001143 0.000973 0.00083171 0.000680945 0.004186636 0.2974 0.2596 0.0377
0.001941371 0.001660558 0.001422 0.001204 0.001024767 0.000834894 0.004937065 0.2974 0.2521 0.0453
0.001079294 0.000922843 0.00079 0.000669 0.000569317 0.00046382 0.002742675 0.2785 0.2513 0.0273
0.000862077 0.000737715 0.000632 0.000535 0.00045545 0.000371074 0.00219439 0.0188 0.0008 0.0180
0.000504461 0.000431688 0.00037 0.000313 0.000266516 0.000217141 0.001284089 0.0110 0.0005 0.0106
Deficit 0.0002
19 20 21 22 23 24 25
0.000100099 9.05486E-05 8.23E-05 7.4E-05 6.69723E-05 5.78407E-05 0.000499146 0.0107 0.0080 0.0027
0.001537009 0.001319419 0.001134 0.000965 0.000825224 0.000675593 0.004152121 0.2971 0.2596 0.0374
0.001926636 0.001647889 0.001411 0.001195 0.001016801 0.000828361 0.004896789 0.2971 0.2521 0.0449
0.001071102 0.000915803 0.000784 0.000664 0.000564891 0.000460191 0.002720301 0.2784 0.2513 0.0270
0.000855534 0.000732087 0.000627 0.000531 0.00045191 0.000368171 0.002176488 0.0187 0.0008 0.0179
0.000500126 0.000427961 0.000366 0.00031 0.000264176 0.000215224 0.001272326 0.0109 0.0005 0.0105
Deficit 0.0002
Page 63
Mill
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00048107 0.000643228 0.001003272 0.001946745 0.002486723 0.000580656 0.000554073 0.000284819
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 64/120
p
Internal Feed, tons 0.018869458 0.032012486 0.045813427 0.076889045 0.053190043 0.013913605 0.012377328 0.006564141
To the Grate, tons 0.018429933 0.031671959 0.045144598 0.075154559 0.050178874 0.013194826 0.011711644 0.006684523
Internal Recycle, tons 0.018429933 0.031671959 0.045144598 0.075154559 0.050178874 0.013194826 0.011711644 0.005894783
Mill Discharge, tons 0 0 0 0 0 0 0 0.000789739
Actual 0 0 0 0 0 0 0 0.000461218
Iteration 26 Cummulative Energy, KWH/ton 5.259056379 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000477408 0.000638331 0.000995634 0.001931927 0.002467794 0.000576236 0.000549855 0.000282651
Internal Feed, tons 0.018907341 0.03231029 0.046140232 0.077086485 0.052646668 0.013771062 0.012261499 0.006505956
To the Grate, tons 0.018466933 0.031965072 0.04546699 0.075349623 0.049680767 0.013063198 0.01160522 0.00662663
Internal Recycle, tons 0.018466933 0.031965072 0.04546699 0.075349623 0.049680767 0.013063198 0.01160522 0.00584373
Mill Discharge, tons 0 0 0 0 0 0 0 0.0007829
Actual 0 0 0 0 0 0 0 0.000456801
Iteration 27 Cummulative Energy, KWH/ton 5.461327778 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000473915 0.000633662 0.000988352 0.001917795 0.002449742 0.000572021 0.000545833 0.000280584
Internal Feed, tons 0.018940849 0.032598733 0.046455341 0.077267417 0.052130509 0.013635218 0.012151052 0.006450413
To the Grate, tons 0.018499661 0.032248936 0.04577785 0.07552853 0.049207534 0.012937792 0.011503767 0.006571389
Internal Recycle, tons 0.018499661 0.032248936 0.04577785 0.07552853 0.049207534 0.012937792 0.011503767 0.005795016
Mill Discharge, tons 0 0 0 0 0 0 0 0.000776373
Actual 0 0 0 0 0 0 0 0.000452593
Iteration 28 Cummulative Energy, KWH/ton 5.663599177 Cummulative Time, min
1 2 3 4 5 6 7 8Make-up Feed, tons 0.000470586 0.00062921 0.000981408 0.001904321 0.002432531 0.000568002 0.000541998 0.000278612
Internal Feed, tons 0.018970247 0.032878146 0.046759258 0.077432851 0.051640065 0.013505794 0.012045765 0.006397409
To the Grate, tons 0.018528374 0.032523878 0.046077674 0.075692268 0.048757804 0.01281834 0.011407073 0.006518695
Internal Recycle, tons 0.018528374 0.032523878 0.046077674 0.075692268 0.048757804 0.01281834 0.011407073 0.005748547
Mill Discharge, tons 0 0 0 0 0 0 0 0.000770148
Actual 0 0 0 0 0 0 0 0.000448584
Iteration 29 Cummulative Energy, KWH/ton 5.865870577 Cummulative Time, min
1 2 3 4 5 6 7 8
Page 64
Mill
9 10 11 12 13 14 15 16 17 18
0.000274185 0.000226621 0.000202576 0.000183676 0.00015788 0.000161751 0.000133776 0.000130785 0.000118637 0.000109449
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 65/120
0.004743075 0.003017362 0.002644403 0.002666478 0.002543176 0.002690961 0.002327489 0.002236709 0.001985796 0.001762035
0.005102252 0.003386291 0.003093066 0.003228094 0.003144853 0.003362846 0.002928521 0.00281771 0.002501146 0.002215031
0.003954121 0.002329028 0.001946404 0.001920732 0.001814893 0.001904756 0.001644022 0.001573833 0.001393378 0.0012323
0.001148131 0.001057263 0.001146662 0.001307362 0.001329961 0.00145809 0.001284499 0.001243877 0.001107768 0.000982731
0.000670523 0.000617455 0.000669665 0.000763516 0.000776714 0.000851542 0.000750164 0.00072644 0.00064695 0.000573927
9.888254128
9 10 11 12 13 14 15 16 17 18
0.000272098 0.000224896 0.000201034 0.000182278 0.000156679 0.00016052 0.000132757 0.000129789 0.000117734 0.000108616
0.004703827 0.002993732 0.002624435 0.002646857 0.002524818 0.002671823 0.002311115 0.002221059 0.00197193 0.00174972
0.005060676 0.003359996 0.003069794 0.003204335 0.003122084 0.003338815 0.002907801 0.002797884 0.002483594 0.002199486
0.0039219 0.002310943 0.00193176 0.001906595 0.001801753 0.001891145 0.00163239 0.001562759 0.0013836 0.001223651
0.001138775 0.001049054 0.001138034 0.00129774 0.001320332 0.00144767 0.001275411 0.001235125 0.001099994 0.000975834
0.000664444 0.000612094 0.000664012 0.000757196 0.000770378 0.000844676 0.000744168 0.000720662 0.000641817 0.000569373
10.25643093
9 10 11 12 13 14 15 16 17 18
0.000270107 0.000223251 0.000199563 0.000180945 0.000155533 0.000159346 0.000131786 0.00012884 0.000116873 0.000107822
0.004666339 0.002971153 0.002605345 0.002628084 0.002507239 0.002653484 0.002295419 0.002206062 0.00195865 0.001737935
0.005020985 0.003334888 0.003047563 0.003181625 0.003100303 0.003315812 0.002887959 0.0027789 0.002466793 0.002184613
0.003891142 0.002293673 0.00191777 0.001893082 0.001789183 0.001878116 0.001621251 0.001552156 0.00137424 0.001215377
0.001129844 0.001041214 0.001129793 0.001288542 0.00131112 0.001437696 0.001266708 0.001226745 0.001092553 0.000969236
0.000658651 0.000606983 0.000658621 0.000751165 0.000764327 0.000838116 0.000738437 0.00071514 0.000636912 0.000565023
10.62429672
9 10 11 12 13 14 15 16 17 180.00026821 0.000221682 0.000198161 0.000179674 0.00015444 0.000158226 0.00013086 0.000127934 0.000116052 0.000107064
0.004630544 0.002949586 0.002587103 0.002610133 0.002490415 0.002635922 0.002280382 0.002191695 0.001945933 0.001726654
0.004983109 0.00331092 0.003026335 0.003159926 0.003079478 0.003293805 0.002868966 0.002760728 0.002450712 0.002170385
0.003861788 0.002277189 0.001904412 0.001880172 0.001777164 0.001865651 0.001610588 0.001542005 0.001365282 0.001207461
0.001121321 0.001033731 0.001121923 0.001279755 0.001302313 0.001428154 0.001258377 0.001218723 0.001085431 0.000962923
0.00065313 0.000602112 0.000653481 0.000745412 0.000758552 0.00083185 0.000732961 0.000709863 0.000632225 0.000560869
10.99186536
9 10 11 12 13 14 15 16 17 18
Page 65
Mill
19 20 21 22 23 24 25
9.93066E-05 8.98317E-05 8.16E-05 7.35E-05 6.64421E-05 5.73827E-05 0.000495194 0.0106 0.0080 0.0027
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 66/120
0.001525817 0.00130976 0.001126 0.000958 0.000819066 0.00067052 0.004119657 0.2968 0.2596 0.0371
0.001912565 0.001635805 0.0014 0.001186 0.001009228 0.00082216 0.004858819 0.2968 0.2522 0.0446
0.001063279 0.000909087 0.000778 0.000659 0.000560684 0.000456745 0.002699207 0.2782 0.2514 0.0268
0.000849285 0.000726718 0.000622 0.000527 0.000448544 0.000365414 0.002159612 0.0186 0.0008 0.0178
0.000495993 0.000424412 0.000363 0.000308 0.000261956 0.000213407 0.00126124 0.0108 0.0005 0.0104Deficit 0.0002
19 20 21 22 23 24 25
9.85506E-05 8.91479E-05 8.1E-05 7.29E-05 6.59364E-05 5.69459E-05 0.000491425 0.0106 0.0079 0.0026
0.001515122 0.001300541 0.001118 0.000951 0.000813209 0.000665699 0.004089003 0.2965 0.2596 0.0369
0.001899116 0.001624266 0.00139 0.001178 0.001002019 0.00081626 0.004822905 0.2965 0.2522 0.0443
0.001055803 0.000902674 0.000773 0.000654 0.000556679 0.000453468 0.002679256 0.2781 0.2514 0.0266
0.000843314 0.000721592 0.000618 0.000523 0.00044534 0.000362792 0.002143649 0.0184 0.0008 0.0176
0.000492051 0.000421029 0.00036 0.000305 0.000259844 0.00021168 0.001250761 0.0107 0.0005 0.0103
Deficit 0.0002
19 20 21 22 23 24 25
9.78298E-05 8.84958E-05 8.04E-05 7.24E-05 6.5454E-05 5.65294E-05 0.00048783 0.0105 0.0079 0.0026
0.001504895 0.001291733 0.00111 0.000945 0.000807629 0.00066111 0.004059974 0.2962 0.2596 0.0366
0.001886258 0.001613242 0.001381 0.00117 0.000995147 0.000810641 0.004788849 0.2962 0.2523 0.0440
0.001048654 0.000896548 0.000767 0.00065 0.000552861 0.000450346 0.002660337 0.2780 0.2515 0.0265
0.000837604 0.000716694 0.000614 0.00052 0.000442286 0.000360295 0.002128512 0.0183 0.0008 0.0175
0.000488287 0.000417802 0.000358 0.000303 0.000257834 0.000210037 0.001240832 0.0107 0.0005 0.0102
Deficit 0.0002
19 20 21 22 23 24 259.71424E-05 8.78741E-05 7.98E-05 7.19E-05 6.49942E-05 5.61322E-05 0.000484402 0.0104 0.0078 0.0026
0.001495113 0.001283314 0.001103 0.000938 0.000802307 0.000656736 0.00403242 0.2960 0.2596 0.0364
0.001873963 0.001602707 0.001372 0.001162 0.000988591 0.000805283 0.004756496 0.2960 0.2523 0.0437
0.001041819 0.000890693 0.000762 0.000646 0.000549218 0.000447369 0.002642364 0.2778 0.2516 0.0263
0.000832144 0.000712014 0.00061 0.000516 0.000439372 0.000357914 0.002114132 0.0182 0.0008 0.0174
0.000484695 0.000414723 0.000355 0.000301 0.000255919 0.000208472 0.001231408 0.0106 0.0004 0.0101
Deficit 0.0002
19 20 21 22 23 24 25
Page 66
Mill
Make-up Feed, tons 0.000467412 0.000624966 0.000974788 0.001891476 0.002416123 0.00056417 0.000538342 0.000276733
Internal Feed, tons 0.018995786 0.033148844 0.047052462 0.077583744 0.051173928 0.013382511 0.011945415 0.006346844
T th G t t 0 018553318 0 032790214 0 046366935 0 075841773 0 048330292 0 012704576 0 01131493 0 006468441
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 67/120
To the Grate, tons 0.018553318 0.032790214 0.046366935 0.075841773 0.048330292 0.012704576 0.01131493 0.006468441
Internal Recycle, tons 0.018553318 0.032790214 0.046366935 0.075841773 0.048330292 0.012704576 0.01131493 0.00570423
Mill Discharge, tons 0 0 0 0 0 0 0 0.000764211
Actual 0 0 0 0 0 0 0 0.000444766
Iteration 30 Cummulative Energy, KWH/ton 6.068141976 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000464386 0.000620921 0.000968478 0.001879233 0.002400484 0.000560519 0.000534857 0.000274942
Internal Feed, tons 0.019017705 0.033411134 0.047335413 0.077721006 0.050730776 0.013265095 0.011849788 0.006298616
To the Grate, tons 0.018574727 0.033048245 0.046646085 0.07597793 0.047923792 0.01259624 0.011227136 0.006420525
Internal Recycle, tons 0.018574727 0.033048245 0.046646085 0.07597793 0.047923792 0.01259624 0.011227136 0.005661975
Mill Discharge, tons 0 0 0 0 0 0 0 0.00075855
Actual 0 0 0 0 0 0 0 0.000441131
Iteration 31 Cummulative Energy, KWH/ton 6.270413375 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000461503 0.000617065 0.000962465 0.001867564 0.002385578 0.000557038 0.000531536 0.000273235
Internal Feed, tons 0.019036229 0.03366531 0.04760855 0.077845494 0.05030937 0.013153279 0.011758672 0.006252629
To the Grate, tons 0.01859282 0.033298265 0.046915558 0.076101579 0.047537169 0.01249308 0.011143493 0.006374845
Internal Recycle, tons 0.01859282 0.033298265 0.046915558 0.076101579 0.047537169 0.01249308 0.011143493 0.005621693
Mill Discharge, tons 0 0 0 0 0 0 0 0.000753153
Actual 0 0 0 0 0 0 0 0.000437669
Iteration 32 Cummulative Energy, KWH/ton 6.472684774 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000458754 0.00061339 0.000956733 0.001856443 0.002371373 0.000553721 0.000528371 0.000271608Internal Feed, tons 0.019051574 0.033911655 0.047872291 0.077958022 0.049908542 0.013046801 0.011671864 0.006208784
To the Grate, tons 0.018607807 0.033540551 0.047175765 0.076213514 0.04716936 0.01239485 0.01106381 0.006331303
Internal Recycle, tons 0.018607807 0.033540551 0.047175765 0.076213514 0.04716936 0.01239485 0.01106381 0.005583295
Mill Discharge, tons 0 0 0 0 0 0 0 0.000748008
Actual 0 0 0 0 0 0 0 0.000434373
Iteration 33 Cummulative Energy, KWH/ton 6.674956173 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000456135 0.000609889 0.000951271 0.001845844 0.002357834 0.00055056 0.000525355 0.000270057
Page 67
Mill
0.000266401 0.000220187 0.000196825 0.000178462 0.000153398 0.000157159 0.000129978 0.000127071 0.000115269 0.000106342
0.004596379 0.002928995 0.002569679 0.002592976 0.002474324 0.002619114 0.002265983 0.002177936 0.001933756 0.001715857
0 004946972 0 003288048 0 00300607 0 003139202 0 003059575 0 003272761 0 002850795 0 002743338 0 002435326 0 002156773
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 68/120
0.004946972 0.003288048 0.00300607 0.003139202 0.003059575 0.003272761 0.002850795 0.002743338 0.002435326 0.002156773
0.003833783 0.002261458 0.001891659 0.001867841 0.001765679 0.001853731 0.001600387 0.001532293 0.00135671 0.001199889
0.001113189 0.00102659 0.001114411 0.001271361 0.001293897 0.00141903 0.001250407 0.001211046 0.001078616 0.000956884
0.00064787 0.00059747 0.000648581 0.000739925 0.000753041 0.000825868 0.00072773 0.000704822 0.000627748 0.000556901
11.35915014
9 10 11 12 13 14 15 16 17 18
0.000264676 0.000218762 0.000195551 0.000177307 0.000152405 0.000156142 0.000129136 0.000126249 0.000114523 0.000105654
0.004563778 0.00290934 0.00255304 0.002576583 0.00245894 0.002603035 0.002252201 0.002164765 0.0019221 0.001705525
0.004912503 0.003266226 0.002986731 0.003119415 0.003040562 0.003252645 0.002833416 0.002726704 0.002420607 0.002143753
0.003807071 0.002246449 0.001879489 0.001856067 0.001754706 0.001842337 0.001590632 0.001523001 0.00134851 0.001192645
0.001105433 0.001019777 0.001107241 0.001263348 0.001285856 0.001410308 0.001242785 0.001203703 0.001072097 0.000951108
0.000642859 0.000593046 0.000643911 0.000734694 0.000747783 0.000820158 0.000722735 0.000700007 0.000623472 0.000553112
11.72616377
9 10 11 12 13 14 15 16 17 18
0.000263033 0.000217403 0.000194336 0.000176206 0.000151459 0.000155172 0.000128334 0.000125465 0.000113812 0.000104998
0.004532677 0.002890583 0.002537156 0.002560927 0.002444238 0.00258766 0.002239015 0.002152162 0.001910946 0.001695639
0.004879632 0.003245411 0.002968278 0.003100527 0.003022404 0.003233425 0.002816803 0.002710797 0.00240653 0.002131302
0.003781596 0.002232133 0.001867877 0.001844829 0.001744227 0.00183145 0.001581305 0.001514116 0.001340668 0.001185718
0.001098036 0.001013278 0.0011004 0.001255698 0.001278177 0.001401974 0.001235498 0.00119668 0.001065862 0.000945584
0.000638086 0.000588832 0.00063946 0.000729706 0.000742769 0.000814709 0.000717967 0.00069541 0.000619389 0.000549494
12.09291842
9 10 11 12 13 14 15 16 17 18
0.000261466 0.000216109 0.000193179 0.000175156 0.000150557 0.000154248 0.00012757 0.000124718 0.000113134 0.0001043720.004503012 0.002872688 0.002521997 0.002545978 0.002430192 0.002572963 0.002226406 0.002140105 0.001900275 0.001686181
0.004848288 0.003225559 0.002950673 0.003082502 0.003005066 0.003215064 0.002800925 0.00269559 0.00239307 0.002119398
0.003757305 0.002218479 0.001856799 0.001834104 0.001734221 0.001821051 0.001572391 0.001505623 0.00133317 0.001179096
0.001090983 0.00100708 0.001093874 0.001248398 0.001270845 0.001394013 0.001228534 0.001189967 0.001059901 0.000940302
0.00063354 0.000584817 0.000635219 0.000724952 0.000737987 0.000809511 0.000713416 0.000691021 0.00061549 0.000546039
12.45942574
9 10 11 12 13 14 15 16 17 18
0.000259974 0.000214875 0.000192076 0.000174156 0.000149697 0.000153367 0.000126842 0.000124006 0.000112488 0.000103776
Page 68
Mill
9.64872E-05 8.72814E-05 7.93E-05 7.14E-05 6.45558E-05 5.57536E-05 0.000481135 0.0103 0.0078 0.0026
0.001485755 0.001275265 0.001096 0.000933 0.000797228 0.000652565 0.004006223 0.2958 0.2596 0.0361
0 001862205 0 001592635 0 001363 0 001155 0 000982332 0 000800171 0 004725715 0 2958 0 2524 0 0434
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 69/120
0.001862205 0.001592635 0.001363 0.001155 0.000982332 0.000800171 0.004725715 0.2958 0.2524 0.0434
0.001035282 0.000885096 0.000757 0.000641 0.000545742 0.00044453 0.002625265 0.2777 0.2516 0.0261
0.000826923 0.00070754 0.000606 0.000513 0.000436591 0.000355642 0.002100451 0.0180 0.0008 0.0173
0.000481265 0.000411784 0.000353 0.000299 0.000254093 0.000206981 0.001222451 0.0105 0.0004 0.0101
Deficit 0.0002
19 20 21 22 23 24 25
9.58627E-05 8.67164E-05 7.88E-05 7.09E-05 6.41379E-05 5.53927E-05 0.000478021 0.0103 0.0077 0.0026
0.001476803 0.001267568 0.001089 0.000927 0.000792377 0.000648582 0.003981285 0.2955 0.2596 0.0359
0.001850961 0.001583008 0.001355 0.001148 0.000976356 0.000795291 0.004696401 0.2955 0.2524 0.0431
0.001029031 0.000879745 0.000753 0.000638 0.000542422 0.000441819 0.00260898 0.2776 0.2517 0.0259
0.00082193 0.000703262 0.000602 0.00051 0.000433935 0.000353473 0.002087422 0.0179 0.0008 0.0172
0.000477989 0.000408979 0.00035 0.000297 0.000252352 0.00020556 0.00121393 0.0104 0.0004 0.0100
Deficit 0.0002
19 20 21 22 23 24 25
9.52674E-05 8.61779E-05 7.83E-05 7.05E-05 6.37397E-05 5.50488E-05 0.000475053 0.0102 0.0077 0.0026
0.001468239 0.001260207 0.001083 0.000921 0.000787743 0.00064478 0.003957524 0.2953 0.2596 0.0357
0.00184021 0.001573804 0.001347 0.001141 0.000970648 0.000790632 0.004668463 0.2953 0.2525 0.0428
0.001023054 0.000874631 0.000748 0.000634 0.000539251 0.00043923 0.002593459 0.2775 0.2517 0.0258
0.000817156 0.000699174 0.000599 0.000507 0.000431398 0.000351402 0.002075004 0.0178 0.0008 0.0171
0.000474862 0.000406301 0.000348 0.000295 0.000250692 0.000204205 0.001205817 0.0104 0.0004 0.0099
Deficit 0.0001
19 20 21 22 23 24 25
9.47001E-05 8.56648E-05 7.78E-05 7.01E-05 6.33601E-05 5.4721E-05 0.000472224 0.0101 0.0076 0.00250.001460048 0.001253168 0.001077 0.000916 0.000783316 0.000641148 0.00393487 0.2951 0.2596 0.0355
0.001829932 0.001565007 0.001339 0.001134 0.000965196 0.000786183 0.004641821 0.2951 0.2525 0.0426
0.00101734 0.000869742 0.000744 0.00063 0.000536221 0.000436758 0.002578659 0.2774 0.2517 0.0256
0.000812592 0.000695265 0.000595 0.000504 0.000428975 0.000349424 0.002063162 0.0177 0.0007 0.0170
0.000471877 0.000403745 0.000346 0.000293 0.000249108 0.000202913 0.00119809 0.0103 0.0004 0.0099
Deficit 0.0001
19 20 21 22 23 24 25
9.41594E-05 8.51757E-05 7.74E-05 6.97E-05 6.29984E-05 5.44085E-05 0.000469528 0.0101 0.0076 0.0025
Page 69
Mill
Internal Feed, tons 0.019063943 0.03415044 0.048127037 0.078059358 0.049527195 0.01294541 0.011589164 0.006166987
To the Grate, tons 0.018619888 0.033775376 0.0474271 0.076314486 0.046819362 0.012301314 0.010987901 0.006289802
Internal Recycle tons 0 018619888 0 033775376 0 0474271 0 076314486 0 046819362 0 012301314 0 010987901 0 005546696
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 70/120
Internal Recycle, tons 0.018619888 0.033775376 0.0474271 0.076314486 0.046819362 0.012301314 0.010987901 0.005546696
Mill Discharge, tons 0 0 0 0 0 0 0 0.000743105
Actual 0 0 0 0 0 0 0 0.000431234
Iteration 34 Cummulative Energy, KWH/ton 6.877227573 Cummulative Time, min1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000453639 0.000606551 0.000946066 0.001835744 0.002344932 0.000547547 0.00052248 0.000268579
Internal Feed, tons 0.019073527 0.034381927 0.048373166 0.07815023 0.049164295 0.012848861 0.011510381 0.006127146
To the Grate, tons 0.018629249 0.034002996 0.047669939 0.076405204 0.046486232 0.012212246 0.01091559 0.006250248
Internal Recycle, tons 0.018629249 0.034002996 0.047669939 0.076405204 0.046486232 0.012212246 0.01091559 0.005511816
Mill Discharge, tons 0 0 0 0 0 0 0 0.000738432
Actual 0 0 0 0 0 0 0 0.000428246
Iteration 35 Cummulative Energy, KWH/ton 7.079498972 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000451261 0.000603371 0.000941105 0.001826118 0.002332636 0.000544676 0.00051974 0.000267171Internal Feed, tons 0.019080509 0.034606367 0.048611044 0.078231322 0.048818868 0.012756922 0.01143533 0.006089172
To the Grate, tons 0.018636068 0.034223661 0.047904638 0.076486338 0.04616908 0.012127427 0.010846703 0.006212551
Internal Recycle, tons 0.018636068 0.034223661 0.047904638 0.076486338 0.04616908 0.012127427 0.010846703 0.005478573
Mill Discharge, tons 0 0 0 0 0 0 0 0.000733979
Actual 0 0 0 0 0 0 0 0.000425402
Iteration 36 Cummulative Energy, KWH/ton 7.281770371 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000448994 0.000600339 0.000936377 0.001816943 0.002320917 0.00054194 0.000517129 0.000265829
Internal Feed, tons 0.019085062 0.034824001 0.048841015 0.078303281 0.048489998 0.012669366 0.011363832 0.006052978To the Grate, tons 0.018640515 0.034437611 0.048131539 0.07655852 0.04586707 0.012046648 0.010781077 0.006176625
Internal Recycle, tons 0.018640515 0.034437611 0.048131539 0.07655852 0.04586707 0.012046648 0.010781077 0.005446891
Mill Discharge, tons 0 0 0 0 0 0 0 0.000729734
Actual 0 0 0 0 0 0 0 0.000422693
Iteration 37 Cummulative Energy, KWH/ton 7.48404177 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000446833 0.00059745 0.00093187 0.001808199 0.002309747 0.000539331 0.00051464 0.000264549
Internal Feed, tons 0.019087348 0.035035061 0.04906341 0.078366719 0.048176818 0.012585979 0.011295717 0.006018481
Page 70
Mill
0.004474722 0.002855617 0.002507531 0.002531706 0.002416777 0.00255892 0.00221435 0.002128575 0.001890068 0.001677135
0.004818403 0.003206627 0.002933881 0.003065302 0.002988515 0.00319753 0.002785754 0.002681056 0.002380204 0.002108017
0.003734145 0.002205458 0.001846233 0.00182387 0.00172467 0.001811119 0.001563875 0.001497505 0.001326002 0.001172764
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 71/120
0 003 3 5 0 00 05 58 0 00 8 6 33 0 00 8 38 0 00 6 0 00 8 9 0 00 5638 5 0 00 9 505 0 00 3 600 0 00 6
0.001084258 0.001001169 0.001087649 0.001241432 0.001263845 0.00138641 0.00122188 0.001183551 0.001054202 0.000935253
0.00062921 0.000580992 0.000631178 0.00072042 0.000733427 0.000804553 0.000709074 0.000686832 0.000611768 0.00054274
12.82569699 10 11 12 13 14 15 16 17 18
0.000258551 0.000213699 0.000191025 0.000173203 0.000148878 0.000152528 0.000126148 0.000123327 0.000111873 0.000103209
0.004447744 0.002839334 0.002493729 0.002518085 0.002403966 0.002545504 0.002202828 0.002117552 0.001880309 0.001668486
0.004789912 0.003188574 0.002917865 0.003048891 0.002972719 0.003180787 0.002771263 0.002667169 0.002367909 0.002097141
0.003712065 0.002193042 0.001836154 0.001814105 0.001715554 0.001801636 0.00155574 0.001489748 0.001319152 0.001166713
0.001077847 0.000995532 0.001081711 0.001234786 0.001257165 0.001379151 0.001215523 0.001177421 0.001048757 0.000930427
0.000625087 0.000577349 0.000627328 0.000716102 0.00072908 0.000799825 0.000704931 0.000682834 0.000608216 0.000539592
13.19174256
9 10 11 12 13 14 15 16 17 18
0.000257195 0.000212578 0.000190023 0.000172295 0.000148098 0.000151728 0.000125486 0.000122681 0.000111286 0.0001026670.004422021 0.002823804 0.002480561 0.002505085 0.002391736 0.00253269 0.002191819 0.002107016 0.001870979 0.001660216
0.004762751 0.003171361 0.00290259 0.003033236 0.002957643 0.003164803 0.002757423 0.002653903 0.00235616 0.002086747
0.003691016 0.002181203 0.001826542 0.00180479 0.001706854 0.001792583 0.00154797 0.001482338 0.001312607 0.001160931
0.001071735 0.000990158 0.001076049 0.001228445 0.001250789 0.001372221 0.001209453 0.001171565 0.001043553 0.000925816
0.000621159 0.000573879 0.00062366 0.000711986 0.000724936 0.000795316 0.000700978 0.000679019 0.000604826 0.000536587
13.55757294
9 10 11 12 13 14 15 16 17 18
0.000255903 0.00021151 0.000189069 0.00017143 0.000147354 0.000150966 0.000124856 0.000122064 0.000110727 0.000102152
0.004397495 0.002808992 0.002467999 0.002492679 0.00238006 0.002520453 0.002181301 0.002096948 0.001862061 0.0016523110.004736858 0.003154947 0.002888022 0.0030183 0.002943257 0.003149546 0.002744207 0.002641231 0.002344935 0.002076816
0.003670949 0.002169914 0.001817374 0.001795904 0.001698551 0.00178394 0.001540551 0.00147526 0.001306354 0.001155406
0.001065908 0.000985033 0.001070648 0.001222397 0.001244705 0.001365605 0.001203656 0.001165971 0.001038582 0.00092141
0.000617419 0.000570573 0.000620164 0.000708064 0.000720986 0.000791016 0.000697208 0.000675379 0.00060159 0.00053372
13.92319778
9 10 11 12 13 14 15 16 17 18
0.000254672 0.000210493 0.000188159 0.000170605 0.000146644 0.000150239 0.000124255 0.000121477 0.000110194 0.00010166
0.00437411 0.002794867 0.002456017 0.002480841 0.002368915 0.002508769 0.002171254 0.002087328 0.001853539 0.001644756
Page 71
Mill
0.001452215 0.001246438 0.001071 0.000911 0.000779086 0.000637679 0.003913259 0.2949 0.2596 0.0353
0.001820108 0.001556599 0.001332 0.001128 0.000959987 0.000781933 0.004616406 0.2949 0.2525 0.0424
0.001011878 0.000865069 0.00074 0.000627 0.000533328 0.000434397 0.00256454 0.2773 0.2518 0.0255
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 72/120
0.000808229 0.00069153 0.000592 0.000501 0.00042666 0.000347535 0.002051866 0.0176 0.0007 0.0169
0.000469027 0.000401305 0.000344 0.000291 0.000247597 0.00020168 0.001190726 0.0102 0.0004 0.0098
Deficit 0.0001
19 20 21 22 23 24 25
9.36442E-05 8.47096E-05 7.7E-05 6.93E-05 6.26536E-05 5.41108E-05 0.000466958 0.0100 0.0075 0.0025
0.001444725 0.001240004 0.001066 0.000907 0.000775045 0.000634364 0.003892638 0.2947 0.2596 0.0351
0.001810717 0.001548563 0.001325 0.001123 0.000955012 0.000777873 0.004592154 0.2947 0.2526 0.0421
0.001006658 0.000860603 0.000736 0.000624 0.000530564 0.000432142 0.002551067 0.2772 0.2518 0.0253
0.00080406 0.00068796 0.000589 0.000499 0.000424448 0.000345731 0.002041086 0.0175 0.0007 0.0168
0.000466306 0.000398976 0.000342 0.000289 0.000246155 0.000200503 0.001183708 0.0102 0.0004 0.0097
Deficit 0.0001
19 20 21 22 23 24 25
9.31532E-05 8.42654E-05 7.66E-05 6.89E-05 6.23251E-05 5.38271E-05 0.00046451 0.0100 0.0075 0.00250.001437564 0.001233853 0.00106 0.000902 0.000771182 0.000631197 0.003872956 0.2945 0.2596 0.0349
0.001801744 0.001540884 0.001319 0.001117 0.000950259 0.000773996 0.004569007 0.2945 0.2526 0.0419
0.001001669 0.000856336 0.000733 0.000621 0.000527923 0.000429988 0.002538209 0.2771 0.2519 0.0252
0.000800075 0.000684549 0.000586 0.000496 0.000422336 0.000344008 0.002030798 0.0174 0.0007 0.0167
0.00046371 0.000396753 0.00034 0.000288 0.000244779 0.000199381 0.001177016 0.0101 0.0004 0.0097
Deficit 0.0001
19 20 21 22 23 24 25
9.26852E-05 8.38421E-05 7.62E-05 6.86E-05 6.2012E-05 5.35567E-05 0.000462176 0.0099 0.0074 0.0025
0.00143072 0.001227974 0.001055 0.000898 0.000767492 0.000628172 0.003854167 0.2944 0.2596 0.03470.00179317 0.001533548 0.001313 0.001112 0.000945718 0.000770293 0.004546913 0.2944 0.2526 0.0417
0.000996903 0.000852258 0.000729 0.000618 0.0005254 0.000427931 0.002525935 0.2770 0.2519 0.0251
0.000796268 0.000681289 0.000583 0.000494 0.000420318 0.000342362 0.002020978 0.0174 0.0007 0.0166
0.000461232 0.000394632 0.000338 0.000286 0.000243466 0.00019831 0.001170636 0.0101 0.0004 0.0096
Deficit 0.0001
19 20 21 22 23 24 25
9.22391E-05 8.34386E-05 7.58E-05 6.82E-05 6.17135E-05 5.32989E-05 0.000459952 0.0099 0.0074 0.0025
0.001424178 0.001222355 0.001051 0.000894 0.000763966 0.000625281 0.003836229 0.2942 0.2596 0.0346
Page 72
Mill
To the Grate, tons 0.018642748 0.034645075 0.048350968 0.076622346 0.045579412 0.011969709 0.010718553 0.006142385
Internal Recycle, tons 0.018642748 0.034645075 0.048350968 0.076622346 0.045579412 0.011969709 0.010718553 0.005416696
Mill Discharge, tons 0 0 0 0 0 0 0 0.000725689
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 73/120
Actual 0 0 0 0 0 0 0 0.000420113
Iteration 38 Cummulative Energy, KWH/ton 7.686313169 Cummulative Time, min
1 2 3 4 5 6 7 8Make-up Feed, tons 0.000444773 0.000594696 0.000927575 0.001799864 0.0022991 0.000536845 0.000512268 0.00026333
Internal Feed, tons 0.019087521 0.035239771 0.049278543 0.07842221 0.047878512 0.012506555 0.011230821 0.005985601
To the Grate, tons 0.018642916 0.034846273 0.048563234 0.076678379 0.045305359 0.011896421 0.01065898 0.006109751
Internal Recycle, tons 0.018642916 0.034846273 0.048563234 0.076678379 0.045305359 0.011896421 0.01065898 0.005387918
Mill Discharge, tons 0 0 0 0 0 0 0 0.000721833
Actual 0 0 0 0 0 0 0 0.000417657
Iteration 39 Cummulative Energy, KWH/ton 7.888584569 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000442809 0.000592071 0.00092348 0.001791918 0.00228895 0.000534475 0.000510006 0.000262167
Internal Feed, tons 0.019085726 0.035438344 0.049486714 0.078470297 0.04759431 0.012430897 0.011168986 0.005954261To the Grate, tons 0.018641163 0.035041419 0.048768632 0.076727148 0.045044209 0.011826601 0.010602213 0.006078645
Internal Recycle, tons 0.018641163 0.035041419 0.048768632 0.076727148 0.045044209 0.011826601 0.010602213 0.005360487
Mill Discharge, tons 0 0 0 0 0 0 0 0.000718158
Actual 0 0 0 0 0 0 0 0.000415318
Iteration 40 Cummulative Energy, KWH/ton 8.090855968 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000440937 0.000589568 0.000919576 0.001784342 0.002279273 0.000532216 0.00050785 0.000261059
Internal Feed, tons 0.019082101 0.035630987 0.049688207 0.07851149 0.047323482 0.012358817 0.011110063 0.005924386
To the Grate, tons 0.018637623 0.035230715 0.048967443 0.076769154 0.044795297 0.011760076 0.010548114 0.006048994
Internal Recycle, tons 0.018637623 0.035230715 0.048967443 0.076769154 0.044795297 0.011760076 0.010548114 0.005334339
Mill Discharge, tons 0 0 0 0 0 0 0 0.000714655
Actual 0 0 0 0 0 0 0 0.00041309
Iteration 41 Cummulative Energy, KWH/ton 8.293127367 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000439152 0.000587181 0.000915853 0.001777118 0.002270046 0.000530061 0.000505794 0.000260002
Internal Feed, tons 0.019076775 0.035817896 0.049883296 0.078546272 0.047065342 0.012290137 0.011053908 0.005895907
To the Grate, tons 0.018632421 0.035414358 0.049159936 0.076804865 0.044557994 0.011696682 0.010496552 0.006020727
Page 73
Mill
0.004712173 0.003139297 0.002874128 0.003004053 0.002929529 0.003134982 0.002731588 0.002629129 0.002334213 0.002067328
0.00365182 0.00215915 0.001808631 0.001787426 0.001690629 0.001775691 0.001533467 0.001468501 0.001300381 0.001150128
0.001060354 0.000980147 0.001065497 0.001216627 0.0012389 0.001359291 0.001198121 0.001160628 0.001033833 0.000917201
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 74/120
0.000613856 0.000567424 0.000616834 0.000704326 0.00071722 0.000786916 0.000693612 0.000671907 0.000598503 0.000530983
14.28862642
9 10 11 12 13 14 15 16 17 180.000253498 0.000209522 0.000187292 0.000169818 0.000145968 0.000149547 0.000123682 0.000120917 0.000109686 0.000101191
0.004351814 0.002781396 0.002444586 0.002469546 0.002358278 0.002497613 0.002161658 0.002078138 0.001845397 0.001637537
0.00468864 0.003124374 0.002860878 0.002990462 0.00291643 0.003121082 0.00271954 0.002617571 0.002323972 0.002058265
0.003633582 0.002148886 0.001800293 0.00177934 0.00168307 0.001767818 0.001526703 0.001462045 0.001294675 0.001145085
0.001055058 0.000975488 0.001060585 0.001211122 0.00123336 0.001353264 0.001192837 0.001155526 0.001029297 0.00091318
0.000610463 0.000564423 0.000613661 0.000700763 0.00071363 0.000783006 0.000690183 0.000668594 0.000595557 0.000528371
14.65386776
9 10 11 12 13 14 15 16 17 18
0.000252379 0.000208597 0.000186465 0.000169068 0.000145324 0.000148887 0.000123136 0.000120383 0.000109202 0.000100745
0.004330556 0.002768548 0.002433681 0.002458768 0.002348124 0.002486962 0.002152494 0.00206936 0.001837617 0.0016306380.004666203 0.003110143 0.002848239 0.002977496 0.002903931 0.003107814 0.002708038 0.002606535 0.002314191 0.002049608
0.003616194 0.002139098 0.00179234 0.001771625 0.001675856 0.001760303 0.001520246 0.001455881 0.001289226 0.001140269
0.001050009 0.000971045 0.0010559 0.001205871 0.001228074 0.001347511 0.001187792 0.001150654 0.001024965 0.000909339
0.00060723 0.000561564 0.000610637 0.000697367 0.000710207 0.000779278 0.000686911 0.000665434 0.000592747 0.000525879
15.01893029
9 10 11 12 13 14 15 16 17 18
0.000251312 0.000207715 0.000185676 0.000168354 0.00014471 0.000148257 0.000122616 0.000119874 0.00010874 0.000100319
0.004310285 0.002756294 0.002423279 0.002448483 0.002338433 0.002476793 0.002143742 0.002060975 0.001830185 0.001624048
0.00464481 0.003096572 0.002836185 0.002965127 0.002892004 0.003095151 0.002697057 0.002595997 0.00230485 0.00204134
0.003599615 0.002129764 0.001784754 0.001764265 0.001668973 0.001753131 0.001514082 0.001449995 0.001284022 0.001135669
0.001045195 0.000966807 0.001051431 0.001200862 0.00122303 0.001342021 0.001182975 0.001146002 0.001020827 0.00090567
0.000604151 0.00055884 0.000607755 0.00069413 0.000706944 0.000775723 0.000683791 0.000662419 0.000590065 0.000523501
15.38382215
9 10 11 12 13 14 15 16 17 18
0.000250294 0.000206874 0.000184925 0.000167672 0.000144124 0.000147657 0.000122119 0.000119389 0.0001083 9.99126E-05
0.004290954 0.002744606 0.002413355 0.002438669 0.002329184 0.002467085 0.002135385 0.002052966 0.001823085 0.001617751
0.004624411 0.003083628 0.002824686 0.002953325 0.002880622 0.003083065 0.002686574 0.002585934 0.002295929 0.002033442
Page 74
Mill
0.001784979 0.001526538 0.001307 0.001107 0.000941381 0.000766755 0.00452582 0.2942 0.2527 0.0415
0.000992349 0.000848363 0.000726 0.000615 0.000522991 0.000425966 0.002514217 0.2769 0.2519 0.0250
0.00079263 0.000678176 0.000581 0.000492 0.00041839 0.00034079 0.002011603 0.0173 0.0007 0.0165
0 000458867 0 000392607 0 000336 0 000285 0 000242213 0 000197289 0 001164551 0 0100 0 0004 0 0096
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 75/120
0.000458867 0.000392607 0.000336 0.000285 0.000242213 0.000197289 0.001164551 0.0100 0.0004 0.0096
Deficit 0.0001
19 20 21 22 23 24 259.18139E-05 8.3054E-05 7.55E-05 6.79E-05 6.14291E-05 5.30532E-05 0.000457832 0.0098 0.0074 0.0025
0.001417926 0.001216985 0.001046 0.00089 0.000760597 0.00062252 0.003819101 0.2940 0.2596 0.0344
0.001777154 0.001519842 0.001301 0.001102 0.000937238 0.000763377 0.004505683 0.2940 0.2527 0.0413
0.000987998 0.000844642 0.000723 0.000612 0.000520689 0.000424089 0.002503031 0.2768 0.2520 0.0249
0.000789155 0.000675201 0.000578 0.00049 0.000416549 0.000339288 0.002002652 0.0172 0.0007 0.0165
0.00045661 0.000390675 0.000334 0.000283 0.000241018 0.000196314 0.001158747 0.0099 0.0004 0.0095
Deficit 0.0001
19 20 21 22 23 24 25
9.14086E-05 8.26873E-05 7.51E-05 6.76E-05 6.11579E-05 5.2819E-05 0.00045581 0.0098 0.0073 0.0025
0.001411952 0.001211854 0.001041 0.000886 0.000757378 0.000619882 0.003802747 0.2939 0.2596 0.03420.001769678 0.001513446 0.001295 0.001097 0.000933281 0.00076015 0.004486457 0.2939 0.2527 0.0411
0.000983842 0.000841087 0.00072 0.000609 0.000518491 0.000422296 0.00249235 0.2768 0.2520 0.0247
0.000785836 0.000672359 0.000576 0.000488 0.00041479 0.000337854 0.001994107 0.0171 0.0007 0.0164
0.000454456 0.000388832 0.000333 0.000282 0.000239877 0.000195384 0.001153211 0.0099 0.0004 0.0095
Deficit 0.0001
19 20 21 22 23 24 25
9.10221E-05 8.23377E-05 7.48E-05 6.73E-05 6.08993E-05 5.25957E-05 0.000453883 0.0098 0.0073 0.0024
0.001406244 0.001206952 0.001037 0.000882 0.000754303 0.000617361 0.003787129 0.2937 0.2596 0.0341
0.001762538 0.001507336 0.00129 0.001093 0.000929501 0.000757067 0.004468099 0.2937 0.2528 0.0410
0.000979873 0.000837691 0.000717 0.000607 0.000516391 0.000420584 0.002482152 0.2767 0.2520 0.0246
0.000782665 0.000669645 0.000573 0.000486 0.00041311 0.000336484 0.001985947 0.0170 0.0007 0.0163
0.000452401 0.000387072 0.000331 0.000281 0.000238789 0.000194496 0.00114793 0.0099 0.0004 0.0094
Deficit 0.0001
19 20 21 22 23 24 25
9.06536E-05 8.20044E-05 7.45E-05 6.71E-05 6.06528E-05 5.23828E-05 0.000452046 0.0097 0.0073 0.0024
0.001400791 0.001202268 0.001033 0.000879 0.000751365 0.000614954 0.003772215 0.2936 0.2596 0.0340
0.001755718 0.001501499 0.001285 0.001088 0.000925891 0.000754123 0.004450569 0.2936 0.2528 0.0408
Page 75
Mill
Internal Recycle, tons 0.018632421 0.035414358 0.049159936 0.076804865 0.044557994 0.011696682 0.010496552 0.005309412
Mill Discharge, tons 0 0 0 0 0 0 0 0.000711316
Actual 0 0 0 0 0 0 0 0.000410967
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 76/120
Iteration 42 Cummulative Energy, KWH/ton 8.495398766 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00043745 0.000584905 0.000912302 0.001770229 0.002261246 0.000528006 0.000503833 0.000258994Internal Feed, tons 0.019069871 0.035999263 0.050072238 0.078575094 0.04681924 0.012224688 0.011000385 0.005868754
To the Grate, tons 0.018625678 0.035592536 0.049346365 0.076834724 0.044331709 0.011636261 0.0104474 0.005993776
Internal Recycle, tons 0.018625678 0.035592536 0.049346365 0.076834724 0.044331709 0.011636261 0.0104474 0.005285645
Mill Discharge, tons 0 0 0 0 0 0 0 0.000708132
Actual 0 0 0 0 0 0 0 0.000408945
Iteration 43 Cummulative Energy, KWH/ton 8.697670165 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000435826 0.000582734 0.000908916 0.001763659 0.002252853 0.000526046 0.000501963 0.000258033
Internal Feed, tons 0.019061504 0.03617527 0.050255281 0.078598382 0.046584561 0.012162307 0.010949364 0.005842864
To the Grate, tons 0.018617505 0.03576543 0.049526975 0.076859148 0.044115879 0.011578664 0.01040054 0.005968077Internal Recycle, tons 0.018617505 0.03576543 0.049526975 0.076859148 0.044115879 0.011578664 0.01040054 0.005262982
Mill Discharge, tons 0 0 0 0 0 0 0 0.000705095
Actual 0 0 0 0 0 0 0 0.000407018
Iteration 44 Cummulative Energy, KWH/ton 8.899941564 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000434277 0.000580662 0.000905686 0.00175739 0.002244846 0.000524177 0.000500179 0.000257116
Internal Feed, tons 0.019051783 0.036346092 0.050432661 0.078616538 0.046360724 0.012102841 0.010900719 0.005818175
To the Grate, tons 0.018608011 0.035933214 0.049701996 0.076878528 0.043909975 0.01152375 0.010355857 0.005943569
Internal Recycle, tons 0.018608011 0.035933214 0.049701996 0.076878528 0.043909975 0.01152375 0.010355857 0.005241369
Mill Discharge, tons 0 0 0 0 0 0 0 0.0007022
Actual 0 0 0 0 0 0 0 0.000405181
Iteration 45 Cummulative Energy, KWH/ton 9.102212964 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000432799 0.000578686 0.000902603 0.001751409 0.002237206 0.000522393 0.000498477 0.000256241
Internal Feed, tons 0.01904081 0.0365119 0.0506046 0.078629937 0.046147181 0.012046143 0.010854334 0.005794628
To the Grate, tons 0.018597294 0.036096054 0.049871651 0.076893232 0.043713495 0.011471385 0.010313244 0.005920192
Internal Recycle, tons 0.018597294 0.036096054 0.049871651 0.076893232 0.043713495 0.011471385 0.010313244 0.005220754
Page 76
Mill
0.003583806 0.002120862 0.001777518 0.001757243 0.001662405 0.001746285 0.001508197 0.001444374 0.001279052 0.001131276
0.001040605 0.000962766 0.001047168 0.001196082 0.001218217 0.00133678 0.001178377 0.00114156 0.001016876 0.000902167
0.000601216 0.000556244 0.000605008 0.000691044 0.000703832 0.000772333 0.000680815 0.000659543 0.000587507 0.000521232
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 77/120
15.74855105
9 10 11 12 13 14 15 16 17 18
0.000249324 0.000206072 0.000184208 0.000167022 0.000143565 0.000147085 0.000121646 0.000118926 0.00010788 9.95253E-050.004272519 0.002733456 0.002403886 0.002429303 0.002320354 0.002457817 0.002127405 0.002045317 0.001816302 0.001611735
0.004604956 0.003071282 0.002813716 0.002942065 0.00286976 0.003071528 0.002676565 0.002576326 0.002287409 0.002025899
0.003568729 0.00211237 0.001770615 0.001750543 0.001656136 0.00173975 0.001502578 0.001439008 0.001274306 0.001127079
0.001036227 0.000958911 0.001043101 0.001191522 0.001213623 0.001331778 0.001173987 0.001137318 0.001013103 0.00089882
0.000598419 0.00055377 0.000602389 0.000688102 0.000700865 0.000769099 0.000677975 0.000656799 0.000585065 0.000519067
16.11312439
9 10 11 12 13 14 15 16 17 18
0.000248399 0.000205308 0.000183524 0.000166402 0.000143032 0.000146539 0.000121194 0.000118485 0.00010748 9.91558E-05
0.004254936 0.00272282 0.002394851 0.002420365 0.002311926 0.002448968 0.002119784 0.002038011 0.001809824 0.001605988
0.004586401 0.003059504 0.002803249 0.002931319 0.002859392 0.003060516 0.002667009 0.002567151 0.002279272 0.0020186950.003554349 0.00210427 0.001764028 0.001744149 0.001650153 0.001733513 0.001497213 0.001433883 0.001269773 0.001123071
0.001032052 0.000955234 0.001039221 0.00118717 0.001209239 0.001327003 0.001169796 0.001133268 0.001009499 0.000895624
0.000595754 0.000551411 0.000599892 0.000685296 0.000698035 0.000766015 0.000675267 0.000654181 0.000582735 0.000517
16.4775492
9 10 11 12 13 14 15 16 17 18
0.000247516 0.000204578 0.000182872 0.000165811 0.000142524 0.000146018 0.000120764 0.000118063 0.000107098 9.88034E-05
0.004238163 0.002712671 0.002386229 0.002411834 0.002303881 0.002440519 0.002112506 0.002031033 0.001803635 0.001600498
0.004568702 0.003048267 0.002793262 0.002921064 0.002849497 0.003050002 0.002657884 0.002558389 0.002271501 0.002011813
0.003540633 0.002096542 0.001757743 0.001738047 0.001644443 0.001727558 0.001492091 0.001428989 0.001265444 0.001119243
0.001028069 0.000951726 0.001035518 0.001183016 0.001205054 0.001322444 0.001165794 0.0011294 0.001006057 0.000892571
0.000593213 0.000549162 0.000597511 0.00068262 0.000695336 0.000763072 0.000672682 0.000651683 0.000580512 0.000515028
16.84183219
9 10 11 12 13 14 15 16 17 18
0.000246673 0.000203882 0.000182249 0.000165246 0.000142039 0.000145521 0.000120353 0.000117662 0.000106733 9.84672E-05
0.004222162 0.002702987 0.002378 0.00240369 0.002296199 0.002432451 0.002105555 0.002024368 0.001797723 0.001595252
0.004551815 0.003037545 0.00278373 0.002911275 0.00284005 0.003039964 0.002649172 0.002550021 0.002264079 0.00200524
0.003527546 0.002089167 0.001751745 0.001732223 0.001638991 0.001721872 0.0014872 0.001424315 0.001261309 0.001115586
Page 77
Mill
0.000976081 0.000834448 0.000714 0.000605 0.000514385 0.000418948 0.002472413 0.2766 0.2521 0.0245
0.000779637 0.000667052 0.000571 0.000484 0.000411506 0.000335175 0.001978156 0.0170 0.0007 0.0163
0.00045044 0.000385393 0.00033 0.000279 0.00023775 0.00019365 0.001142892 0.0098 0.0004 0.0094
Deficit 0.0001
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 78/120
Deficit 0.0001
19 20 21 22 23 24 25
9.03022E-05 8.16865E-05 7.42E-05 6.68E-05 6.04177E-05 5.21797E-05 0.000450294 0.0097 0.0073 0.00240.00139558 0.001197793 0.001029 0.000876 0.000748559 0.000612653 0.003757971 0.2935 0.2596 0.0338
0.001749204 0.001495924 0.00128 0.001084 0.000922442 0.000751311 0.00443383 0.2935 0.2528 0.0407
0.00097246 0.000831349 0.000711 0.000602 0.000512469 0.000417386 0.002463114 0.2766 0.2521 0.0245
0.000776744 0.000664575 0.000569 0.000482 0.000409973 0.000333925 0.001970716 0.0169 0.0007 0.0162
0.000448568 0.000383791 0.000329 0.000278 0.000236759 0.000192841 0.001138085 0.0098 0.0004 0.0094
Deficit 0.0001
19 20 21 22 23 24 25
8.9967E-05 8.13833E-05 7.39E-05 6.66E-05 6.01934E-05 5.1986E-05 0.000448622 0.0096 0.0072 0.0024
0.001390602 0.001193517 0.001026 0.000873 0.000745877 0.000610456 0.003744367 0.2933 0.2596 0.0337
0.001742981 0.001490599 0.001276 0.00108 0.000919149 0.000748626 0.004417844 0.2933 0.2528 0.04050.000969 0.00082839 0.000709 0.0006 0 .00051064 0.000415894 0.002454234 0.2765 0.2521 0.0244
0.000773981 0.000662209 0.000567 0.00048 0.000408509 0.000332732 0.00196361 0.0169 0.0007 0.0161
0.000446782 0.000382262 0.000327 0.000277 0.000235813 0.00019207 0.001133498 0.0097 0.0004 0.0093
Deficit 0.0001
19 20 21 22 23 24 25
8.96473E-05 8.1094E-05 7.37E-05 6.63E-05 5.99795E-05 5.18013E-05 0.000447028 0.0096 0.0072 0.0024
0.001385846 0.001189432 0.001022 0.00087 0.000743315 0.000608357 0.003731374 0.2932 0.2596 0.0336
0.001737037 0.001485512 0.001271 0.001077 0.000916002 0.00074606 0.004402577 0.2932 0.2529 0.0404
0.000965696 0.000825563 0.000706 0.000598 0.000508892 0.000414468 0.002445752 0.2764 0.2522 0.0243
0.000771341 0.000659949 0.000565 0.000479 0.000407111 0.000331591 0.001956825 0.0168 0.0007 0.0161
0.000445077 0.000380802 0.000326 0.000276 0.00023491 0.000191334 0.00112912 0.0097 0.0004 0.0093
Deficit 0.0001
19 20 21 22 23 24 25
8.93422E-05 8.0818E-05 7.34E-05 6.61E-05 5.97753E-05 5.1625E-05 0.000445506 0.0096 0.0072 0.0024
0.001381303 0.001185529 0.001019 0.000867 0.000740868 0.000606351 0.003718963 0.2931 0.2596 0.0335
0.001731359 0.001480653 0.001267 0.001073 0.000912997 0.000743609 0.004387995 0.2931 0.2529 0.0402
0.000962539 0.000822863 0.000704 0.000596 0.000507222 0.000413107 0.002437652 0.2764 0.2522 0.0242
Page 78
Mill
Mill Discharge, tons 0 0 0 0 0 0 0 0.000699438
Actual 0 0 0 0 0 0 0 0.00040343
Iteration 46 Cummulative Energy, KWH/ton 9.304484363 Cummulative Time, min
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 79/120
gy, ,
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000431389 0.0005768 0.000899662 0.001745702 0.002229915 0.00052069 0.000496853 0.000255406
Internal Feed, tons 0.019028682 0.036672855 0.050771313 0.078638934 0.04594341 0.011992075 0.010810097 0.005772167To the Grate, tons 0.018585449 0.036254112 0.050036149 0.076903607 0.043525964 0.011421441 0.010272597 0.005897891
Internal Recycle, tons 0.018585449 0.036254112 0.050036149 0.076903607 0.043525964 0.011421441 0.010272597 0.005201088
Mill Discharge, tons 0 0 0 0 0 0 0 0.000696803
Actual 0 0 0 0 0 0 0 0.000401761
Iteration 47 Cummulative Energy, KWH/ton 9.506755762 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000430043 0.000575001 0.000896855 0.001740254 0.002222957 0.000519066 0.000495302 0.000254609
Internal Feed, tons 0.019015491 0.036829113 0.050933004 0.078643861 0.045748921 0.011940506 0.010767899 0.005750738
To the Grate, tons 0.018572565 0.036407543 0.050195692 0.076909977 0.043346933 0.011373796 0.010233818 0.005876613
Internal Recycle, tons 0.018572565 0.036407543 0.050195692 0.076909977 0.043346933 0.011373796 0.010233818 0.005182323Mill Discharge, tons 0 0 0 0 0 0 0 0.000694289
Actual 0 0 0 0 0 0 0 0.00040017
Iteration 48 Cummulative Energy, KWH/ton 9.709027161 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000428757 0.000573282 0.000894174 0.001735054 0.002216314 0.000517514 0.000493822 0.000253848
Internal Feed, tons 0.019001322 0.036980825 0.051089866 0.078645031 0.045563247 0.01189131 0.01072764 0.005730291
To the Grate, tons 0.018558726 0.036556495 0.05035047 0.076912648 0.043175978 0.011328336 0.010196815 0.005856307
Internal Recycle, tons 0.018558726 0.036556495 0.05035047 0.076912648 0.043175978 0.011328336 0.010196815 0.005164417
Mill Discharge, tons 0 0 0 0 0 0 0 0.00069189
Actual 0 0 0 0 0 0 0 0.000398652
Iteration 49 Cummulative Energy, KWH/ton 9.91129856 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00042753 0.000571641 0.000891615 0.001730088 0.002209971 0.000516033 0.000492409 0.000253121
Internal Feed, tons 0.018986256 0.037128137 0.051242085 0.078642736 0.045385948 0.01184437 0.010689224 0.005710777
To the Grate, tons 0.018544011 0.036701112 0.050500666 0.076911906 0.043012695 0.011284952 0.0101615 0.005836926
Internal Recycle, tons 0.018544011 0.036701112 0.050500666 0.076911906 0.043012695 0.011284952 0.0101615 0.005147326
Mill Discharge, tons 0 0 0 0 0 0 0 0.000689601
Page 79
Mill
0.001024269 0.000948378 0.001031985 0.001179052 0.001201059 0.001318092 0.001161972 0.001125706 0.00100277 0.000889654
0.00059079 0.000547017 0.000595241 0.000680068 0.000692762 0.000760265 0.000670216 0.000649298 0.00057839 0.000513146
17.20597975
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 80/120
9 10 11 12 13 14 15 16 17 18
0.000245869 0.000203217 0.000181656 0.000164708 0.000141576 0.000145047 0.00011996 0.000117278 0.000106386 9.81463E-05
0.004206894 0.002693745 0.002370145 0.002395915 0.002288865 0.002424746 0.002098916 0.002018001 0.001792074 0.0015902410.004535703 0.003027312 0.002774632 0.002901931 0.002831031 0.003030379 0.002640851 0.002542029 0.002256989 0.001998961
0.003515059 0.002082129 0.00174602 0.001726663 0.001633786 0.001716443 0.001482529 0.001419851 0.001257359 0.001112092
0.001020644 0.000945183 0.001028612 0.001175268 0.001197245 0.001313936 0.001158322 0.001122178 0.00099963 0.000886869
0.00058848 0.000544972 0.000593075 0.000677633 0.000690305 0.000757586 0.000667863 0.000647023 0.000576364 0.000511349
17.56999797
9 10 11 12 13 14 15 16 17 18
0.000245102 0.000202583 0.000181089 0.000164194 0.000141134 0.000144594 0.000119586 0.000116912 0.000106054 9.784E-05
0.004192325 0.002684924 0.002362646 0.002388492 0.00228186 0.002417387 0.002092574 0.002011918 0.001786678 0.001585452
0.004520326 0.003017545 0.002765947 0.00289301 0.002822419 0.003021226 0.002632904 0.002534395 0.002250216 0.001992962
0.003503143 0.002075411 0.001740555 0.001721355 0.001628816 0.001711259 0.001478067 0.001415587 0.001253586 0.0011087550.001017183 0.000942134 0.001025392 0.001171655 0.001193603 0.001309967 0.001154837 0.001118808 0.00099663 0.000884207
0.000586277 0.00054302 0.000591008 0.00067531 0.00068796 0.00075503 0.000665616 0.000644851 0.00057443 0.000509633
17.93389267
9 10 11 12 13 14 15 16 17 18
0.00024437 0.000201978 0.000180547 0.000163703 0.000140712 0.000144162 0.000119229 0.000116563 0.000105737 9.75476E-05
0.004178419 0.002676502 0.002355487 0.002381403 0.002275171 0.002410358 0.002086516 0.002006107 0.001781522 0.001580877
0.004505649 0.003008221 0.002757655 0.00288449 0.002814195 0.003012484 0.002625313 0.002527102 0.002243745 0.001987231
0.003491768 0.002068998 0.001735337 0.001716286 0.00162407 0.001706307 0.001473806 0.001411514 0.001249981 0.001105567
0.001013881 0.000939223 0.001022318 0.001168204 0.001190125 0.001306177 0.001151507 0.001115588 0.000993764 0.000881664
0.000584175 0.000541159 0.000589037 0.000673093 0.000685723 0.000752589 0.000663472 0.000642777 0.000572584 0.000507995
18.29766935
9 10 11 12 13 14 15 16 17 18
0.00024367 0.0002014 0.000180031 0.000163235 0.00014031 0.000143749 0.000118887 0.000116229 0.000105434 9.72685E-05
0.004165145 0.002668462 0.002348649 0.002374632 0.002268781 0.002403644 0.002080728 0.002000555 0.001776595 0.001576504
0.004491638 0.002999317 0.002749736 0.002876354 0.002806339 0.003004132 0.00261806 0.002520135 0.002237563 0.001981754
0.00348091 0.002062874 0.001730354 0.001711445 0.001619536 0.001701577 0.001469734 0.001407622 0.001246537 0.00110252
0.001010728 0.000936443 0.001019383 0.001164909 0.001186803 0.001302556 0.001148326 0.001112513 0.000991026 0.000879235
Page 80
Mill
0.00076882 0.000657791 0.000563 0.000477 0.000405775 0.000330502 0.001950343 0.0167 0.0007 0.0160
0.000443449 0.000379408 0.000325 0.000275 0.000234048 0.000190631 0.001124943 0.0097 0.0004 0.0092
Deficit 0.0001
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 81/120
19 20 21 22 23 24 25
8.9051E-05 8.05547E-05 7.32E-05 6.59E-05 5.95805E-05 5.14567E-05 0.000444055 0.0095 0.0072 0.0024
0.001376961 0.001181799 0.001016 0.000864 0.000738529 0.000604435 0.003707107 0.2930 0.2596 0.03340.001725935 0.001476011 0.001263 0.00107 0.000910125 0.000741268 0.004374066 0.2930 0.2529 0.0401
0.000959524 0.000820283 0.000702 0.000594 0.000505626 0.000411806 0.002429914 0.2763 0.2522 0.0241
0.000766412 0.000655728 0.000561 0.000475 0.000404499 0.000329462 0.001944152 0.0167 0.0007 0.0160
0.000441896 0.000378078 0.000324 0.000274 0.000233225 0.00018996 0.001120955 0.0096 0.0004 0.0092
Deficit 0.0001
19 20 21 22 23 24 25
8.87731E-05 8.03033E-05 7.3E-05 6.57E-05 5.93946E-05 5.12962E-05 0.000442669 0.0095 0.0071 0.0024
0.001372813 0.001178236 0.001013 0.000861 0.000736295 0.000602604 0.00369578 0.2929 0.2596 0.0333
0.001720753 0.001471576 0.001259 0.001067 0.000907382 0.000739031 0.00436076 0.2929 0.2529 0.0400
0.000956643 0.000817818 0.0007 0.000593 0.000504102 0.000410564 0.002422522 0.2763 0.2522 0.02400.00076411 0.000653758 0.00056 0.000474 0.000403279 0.000328467 0.001938238 0.0166 0.0007 0.0159
0.000440413 0.000376808 0.000323 0.000273 0.000232439 0.00018932 0.001117148 0.0096 0.0004 0.0092
Deficit 0.0001
19 20 21 22 23 24 25
8.85079E-05 8.00633E-05 7.28E-05 6.55E-05 5.92171E-05 5.11429E-05 0.000441346 0.0095 0.0071 0.0024
0.001368849 0.001174831 0.00101 0.000859 0.000734159 0.000600854 0.003684958 0.2928 0.2596 0.0332
0.001715802 0.001467338 0.001256 0.001064 0.00090476 0.000736894 0.004348047 0.2928 0.2529 0.0399
0.00095389 0.000815462 0.000698 0.000591 0.000502646 0.000409376 0.00241546 0.2762 0.2522 0.0240
0.000761912 0.000651875 0.000558 0.000473 0.000402114 0.000327517 0.001932588 0.0166 0.0007 0.0159
0.000438996 0.000375596 0.000322 0.000272 0.000231689 0.000188708 0.001113513 0.0096 0.0004 0.0092
Deficit 0.0001
19 20 21 22 23 24 25
8.82545E-05 7.98342E-05 7.25E-05 6.53E-05 5.90476E-05 5.09965E-05 0.000440083 0.0095 0.0071 0.0024
0.00136506 0.001171576 0.001007 0.000856 0.000732119 0.000599182 0.003674617 0.2927 0.2596 0.0331
0.00171107 0.001463288 0.001252 0.001061 0.000902255 0.000734851 0.0043359 0.2927 0.2530 0.0397
0.00095126 0.000813212 0.000696 0.000589 0.000501254 0.000408241 0.002408712 0.2762 0.2523 0.0239
0.000759811 0.000650076 0.000556 0.000471 0.000401001 0.00032661 0.001927189 0.0165 0.0007 0.0158
Page 81
Mill
Actual 0 0 0 0 0 0 0 0.000397203
Iteration 50 Cummulative Energy, KWH/ton 10.11356996 Cummulative Time, min
1 2 3 4 5 6 7 8
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 82/120
Make-up Feed, tons 0.000426358 0.000570074 0.000889171 0.001725346 0.002203913 0.000514619 0.000491059 0.000252427
Internal Feed, tons 0.018970369 0.037271187 0.051389838 0.078637252 0.045216608 0.011799571 0.010652559 0.00569215
To the Grate, tons 0.018528494 0.036841531 0.050646455 0.076908021 0.042856704 0.011243541 0.010127788 0.005818424Internal Recycle, tons 0.018528494 0.036841531 0.050646455 0.076908021 0.042856704 0.011243541 0.010127788 0.005131009
Mill Discharge, tons 0 0 0 0 0 0 0 0.000687415
Actual 0 0 0 0 0 0 0 0.000395822
Iteration 51 Cummulative Energy, KWH/ton 10.31584136 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000425239 0.000568578 0.000886837 0.001720816 0.002198126 0.000513268 0.00048977 0.000251765
Internal Feed, tons 0.018953733 0.037410109 0.051533292 0.078628836 0.04505483 0.011756809 0.010617558 0.005674367
To the Grate, tons 0.018512245 0.036977885 0.050788002 0.076901244 0.042707645 0.011204004 0.010095601 0.005800758
Internal Recycle, tons 0.018512245 0.036977885 0.050788002 0.076901244 0.042707645 0.011204004 0.010095601 0.00511543
Mill Discharge, tons 0 0 0 0 0 0 0 0.000685328 Actual 0 0 0 0 0 0 0 0.000394503
Iteration 52 Cummulative Energy, KWH/ton 10.51811276 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000424169 0.000567148 0.000884606 0.001716487 0.002192597 0.000511977 0.000488538 0.000251131
Internal Feed, tons 0.018936414 0.037545033 0.051672608 0.078617732 0.044900242 0.011715981 0.010584139 0.005657386
To the Grate, tons 0.01849533 0.037110302 0.050925466 0.076891814 0.042565174 0.011166249 0.010064863 0.005783886
Internal Recycle, tons 0.01849533 0.037110302 0.050925466 0.076891814 0.042565174 0.011166249 0.010064863 0.005100552
Mill Discharge, tons 0 0 0 0 0 0 0 0.000683334
Actual 0 0 0 0 0 0 0 0.000393244
Iteration 53 Cummulative Energy, KWH/ton 10.72038416 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000423147 0.000565781 0.000882474 0.001712351 0.002187313 0.000510743 0.00048736 0.000250526
Internal Feed, tons 0.018918477 0.037676083 0.05180794 0.078604164 0.044752487 0.011676991 0.010552223 0.005641168
To the Grate, tons 0.01847781 0.037238904 0.051058998 0.07687995 0.042428969 0.011130186 0.010035502 0.005767769
Internal Recycle, tons 0.01847781 0.037238904 0.051058998 0.07687995 0.042428969 0.011130186 0.010035502 0.005086339
Mill Discharge, tons 0 0 0 0 0 0 0 0.00068143
Actual 0 0 0 0 0 0 0 0.000392042
Page 82
Mill
0.00058217 0.000539382 0.000587155 0.000670977 0.000683587 0.00075026 0.000661425 0.000640797 0.000570821 0.000506431
18.6613333
9 10 11 12 13 14 15 16 17 18
0 000243002 0 000200848 0 000179537 0 000162787 0 000139925 0 000143355 0 000118562 0 000115911 0 000105145 9 70018E 05
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 83/120
0.000243002 0.000200848 0.000179537 0.000162787 0.000139925 0.000143355 0.000118562 0.000115911 0.000105145 9.70018E-05
0.00415247 0.002660783 0.002342119 0.002368165 0.002262677 0.002397228 0.002075197 0.001995249 0.001771886 0.001572326
0.004478259 0.002990814 0.002742172 0.002868582 0.002798834 0.002996154 0.002611131 0.002513477 0.002231655 0.001976521
0.003470541 0.002057026 0.001725594 0.001706821 0.001615205 0.001697057 0.001465844 0.001403903 0.001243246 0.001099608
0.001007717 0.000933788 0.001016579 0.001161762 0.001183629 0.001299096 0.001145287 0.001109574 0.000988409 0.000876913
0.000580256 0.000537686 0.000585358 0.000668956 0.000681548 0.000748035 0.00065947 0.000638906 0.000569138 0.000504937
19.02488952
9 10 11 12 13 14 15 16 17 18
0.000242364 0.00020032 0.000179066 0.00016236 0.000139558 0.000142979 0.00011825 0.000115606 0.000104869 9.67471E-05
0.004140367 0.002653448 0.00233588 0.002361986 0.002256844 0.002391098 0.002069912 0.001990177 0.001767386 0.001568331
0.004465481 0.002982693 0.002734947 0.002861157 0.002791664 0.00298853 0.00260451 0.002507114 0.002226008 0.001971519
0.003460639 0.00205144 0.001721047 0.001702402 0.001611067 0.001692739 0.001462127 0.001400349 0.0012401 0.001096825
0.001004842 0.000931252 0.0010139 0.001158754 0.001180597 0.001295791 0.001142382 0.001106765 0.000985908 0.0008746930.000578429 0.000536067 0.000583643 0.000667027 0.0006796 0.000745911 0.000657603 0.0006371 0.00056753 0.00050351
19.38834279
9 10 11 12 13 14 15 16 17 18
0.000241755 0.000199816 0.000178615 0.000161951 0.000139207 0.000142619 0.000117953 0.000115315 0.000104605 9.65038E-05
0.004128807 0.002646442 0.00232992 0.002356081 0.00225127 0.002385238 0.00206486 0.00198533 0.001763084 0.001564513
0.004453276 0.002974933 0.002728043 0.002854061 0.002784811 0.002981244 0.002598181 0.002501032 0.002220611 0.001966737
0.003451181 0.002046104 0.001716703 0.001698181 0.001607113 0.001688612 0.001458574 0.001396952 0.001237093 0.001094165
0.001002096 0.00092883 0.00101134 0.001155881 0.001177699 0.001292632 0.001139606 0.00110408 0.000983518 0.000872572
0.000576684 0.000534521 0.000582005 0.000665184 0.00067774 0.000743881 0.000655819 0.000635374 0.000565993 0.000502146
19.75169765
9 10 11 12 13 14 15 16 17 18
0.000241172 0.000199335 0.000178185 0.000161561 0.000138871 0.000142276 0.000117669 0.000115038 0.000104353 9.62712E-05
0.004117764 0.002639747 0.002324223 0.002350438 0.002245942 0.002379638 0.00206003 0.001980696 0.001758971 0.001560862
0.004441615 0.002967518 0.002721445 0.00284728 0.002778262 0.002974279 0.002592131 0.002495218 0.002215451 0.001962166
0.003442144 0.002041004 0.001712551 0.001694146 0.001603333 0.001684667 0.001455178 0.001393705 0.001234218 0.001091622
0.000999472 0.000926515 0.001008894 0.001153134 0.001174929 0.001289612 0.001136953 0.001101513 0.000981232 0.000870544
0.000575019 0.000533045 0.00058044 0.000663424 0.000675963 0.000741943 0.000654115 0.000633726 0.000564525 0.000500843
Page 83
Mill
0.000437644 0.000374438 0.000321 0.000271 0.000230973 0.000188124 0.001110042 0.0095 0.0004 0.0091
Deficit 0.0001
19 20 21 22 23 24 25
8 80126E 05 7 96153E 05 7 23E 05 6 51E 05 5 88858E 05 5 08567E 05 0 000438876 0 0094 0 0071 0 0024
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 84/120
8.80126E-05 7.96153E-05 7.23E-05 6.51E-05 5.88858E-05 5.08567E-05 0.000438876 0.0094 0.0071 0.0024
0.001361439 0.001168466 0.001004 0.000854 0.000730168 0.000597584 0.003664734 0.2926 0.2596 0.0330
0.001706549 0.001459418 0.001249 0.001058 0.000899861 0.000732899 0.004324292 0.2926 0.2530 0.0396
0.000948746 0.000811061 0.000694 0.000588 0.000499924 0.000407157 0.002402263 0.2761 0.2523 0.0238
0.000757803 0.000648357 0.000555 0.00047 0.000399937 0.000325742 0.001922029 0.0165 0.0007 0.0158
0.000436352 0.000373331 0.00032 0.000271 0.000230288 0.000187566 0.001106727 0.0095 0.0004 0.0091
Deficit 0.0001
19 20 21 22 23 24 25
8.77815E-05 7.94063E-05 7.22E-05 6.49E-05 5.87312E-05 5.07232E-05 0.000437724 0.0094 0.0071 0.0024
0.001357978 0.001165492 0.001002 0.000852 0.000728304 0.000596056 0.003655289 0.2925 0.2596 0.0329
0.001702227 0.001455718 0.001246 0.001055 0.000897573 0.000731033 0.004313198 0.2925 0.2530 0.0395
0.000946343 0.000809005 0.000692 0.000586 0.000498653 0.000406121 0.0023961 0.2761 0.2523 0.0238
0.000755884 0.000646713 0.000554 0.000469 0.00039892 0.000324913 0.001917098 0.0164 0.0007 0.01580.000435118 0.000372275 0.000319 0.00027 0.000229635 0.000187033 0.001103561 0.0095 0.0004 0.0091
Deficit 0.0001
19 20 21 22 23 24 25
8.75607E-05 7.92066E-05 7.2E-05 6.48E-05 5.85834E-05 5.05956E-05 0.000436623 0.0094 0.0070 0.0023
0.00135467 0.00116265 0.000999 0.00085 0.000726522 0.000594596 0.00364626 0.2924 0.2596 0.0328
0.001698095 0.001452182 0.001243 0.001053 0.000895386 0.00072925 0.004302594 0.2924 0.2530 0.0394
0.000944046 0.00080704 0.000691 0.000585 0.000497438 0.00040513 0.002390209 0.2760 0.2523 0.0237
0.000754049 0.000645142 0.000552 0.000468 0.000397948 0.00032412 0.001912385 0.0164 0.0007 0.0157
0.000433939 0.000371265 0.000318 0.000269 0.00022901 0.000186524 0.001100536 0.0094 0.0004 0.0090
Deficit 0.0001
19 20 21 22 23 24 25
8.73497E-05 7.90157E-05 7.18E-05 6.46E-05 5.84423E-05 5.04737E-05 0.000435571 0.0094 0.0070 0.0023
0.001351506 0.001159932 0.000997 0.000848 0.000724818 0.000593199 0.003637628 0.2924 0.2596 0.0327
0.001694146 0.001448801 0.00124 0.00105 0.000893294 0.000727545 0.004292455 0.2924 0.2530 0.0393
0.00094185 0.000805161 0.000689 0.000583 0.000496276 0.000404182 0.002384577 0.2760 0.2523 0.0237
0.000752295 0.00064364 0.000551 0.000467 0.000397018 0.000323362 0.001907879 0.0164 0.0007 0.0157
0.000432812 0.000370301 0.000317 0.000268 0.000228414 0.000186038 0.001097646 0.0094 0.0004 0.0090
Page 84
Mill
Iteration 54 Cummulative Energy, KWH/ton 10.92265556 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00042217 0.000564474 0.000880437 0.001708397 0.002182263 0.000509563 0.000486235 0.000249948
Internal Feed tons 0 01889998 0 037803379 0 051939434 0 078588347 0 044611231 0 01163975 0 010521737 0 005625675
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 85/120
Internal Feed, tons 0.01889998 0.037803379 0.051939434 0.078588347 0.044611231 0.01163975 0.010521737 0.005625675
To the Grate, tons 0.018459744 0.037363811 0.051188742 0.076865862 0.042298722 0.011095734 0.010007451 0.005752371
Internal Recycle, tons 0.018459744 0.037363811 0.051188742 0.076865862 0.042298722 0.011095734 0.010007451 0.00507276
Mill Discharge, tons 0 0 0 0 0 0 0 0.000679611
Actual 0 0 0 0 0 0 0 0.000390894
Iteration 55 Cummulative Energy, KWH/ton 11.12492696 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000421236 0.000563225 0.000878488 0.001704617 0.002177434 0.000508436 0.000485159 0.000249395
Internal Feed, tons 0.01888098 0.037927037 0.05206723 0.078570479 0.044476156 0.01160417 0.01049261 0.005610872
To the Grate, tons 0.018441187 0.037485137 0.051314836 0.076849744 0.042174144 0.011062811 0.009980645 0.005737656
Internal Recycle, tons 0.018441187 0.037485137 0.051314836 0.076849744 0.042174144 0.011062811 0.009980645 0.005059784
Mill Discharge, tons 0 0 0 0 0 0 0 0.000677872
Actual 0 0 0 0 0 0 0 0.000389798
Iteration 56 Cummulative Energy, KWH/ton 11.32719835 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000420343 0.000562031 0.000876625 0.001701002 0.002172816 0.000507358 0.00048413 0.000248866
Internal Feed, tons 0.01886153 0.038047168 0.052191461 0.078550746 0.04434696 0.011570169 0.010464776 0.005596724
To the Grate, tons 0.018422189 0.037602991 0.051437412 0.076831779 0.042054958 0.011031344 0.009955024 0.005723591
Internal Recycle, tons 0.018422189 0.037602991 0.051437412 0.076831779 0.042054958 0.011031344 0.009955024 0.005047381
Mill Discharge, tons 0 0 0 0 0 0 0 0.000676211
Actual 0 0 0 0 0 0 0 0.00038875
Iteration 57 Cummulative Energy, KWH/ton 11.52946975 Cummulative Time, min1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000419488 0.000560888 0.000874843 0.001697544 0.002168399 0.000506326 0.000483146 0.00024836
Internal Feed, tons 0.018841677 0.038163879 0.052312255 0.078529323 0.044223357 0.011537671 0.01043817 0.005583201
To the Grate, tons 0.0184028 0.03771748 0.051556595 0.076812137 0.041940903 0.011001261 0.009930529 0.005710145
Internal Recycle, tons 0.0184028 0.03771748 0.051556595 0.076812137 0.041940903 0.011001261 0.009930529 0.005035523
Mill Discharge, tons 0 0 0 0 0 0 0 0.000674622
Actual 0 0 0 0 0 0 0 0.000387749
Page 85
Mill
20.11495845
9 10 11 12 13 14 15 16 17 18
0.000240615 0.000198875 0.000177774 0.000161188 0.00013855 0.000141947 0.000117397 0.000114772 0.000104112 9.60489E-05
0 004107212 0 002633348 0 002318779 0 002345044 0 002240849 0 002374283 0 002055413 0 001976265 0 001755038 0 001557371
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 86/120
0.004107212 0.002633348 0.002318779 0.002345044 0.002240849 0.002374283 0.002055413 0.001976265 0.001755038 0.001557371
0.004430472 0.002960432 0.002715138 0.002840797 0.002772 0.00296762 0.002586347 0.00248966 0.002210517 0.001957794
0.003433508 0.00203613 0.001708582 0.001690288 0.001599719 0.001680896 0.001451931 0.0013906 0.00123147 0.00108919
0.000996964 0.000924302 0.001006556 0.001150509 0.001172281 0.001286725 0.001134416 0.001099059 0.000979047 0.000868604
0.000573427 0.000531634 0.000578945 0.000661742 0.000674265 0.00074009 0.000652486 0.00063215 0.000563122 0.000499598
20.47812929
9 10 11 12 13 14 15 16 17 18
0.000240083 0.000198434 0.00017738 0.000160831 0.000138244 0.000141633 0.000117137 0.000114518 0.000103882 9.58364E-05
0.004097128 0.002627232 0.002313574 0.002339886 0.002235979 0.002369163 0.002050998 0.001972028 0.001751277 0.001554032
0.004419821 0.002953657 0.002709108 0.002834599 0.002766013 0.002961253 0.002580815 0.002484344 0.002205799 0.001953614
0.003425254 0.00203147 0.001704787 0.0016866 0.001596264 0.001677289 0.001448826 0.001387631 0.001228841 0.001086864
0.000994567 0.000922187 0.001004321 0.001147999 0.001169749 0.001283964 0.00113199 0.001096713 0.000976957 0.00086675
0.000571907 0.000530286 0.000577516 0.000660135 0.000672642 0.000738319 0.000650929 0.000630644 0.000561781 0.000498408
20.84121412
9 10 11 12 13 14 15 16 17 18
0.000239574 0.000198014 0.000177004 0.00016049 0.000137951 0.000141333 0.000116889 0.000114275 0.000103661 9.56332E-05
0.004087488 0.002621384 0.002308596 0.002334954 0.002231322 0.002364267 0.002046775 0.001967975 0.001747679 0.001550839
0.004409639 0.002947179 0.002703342 0.002828671 0.002760287 0.002955163 0.002575525 0.002479259 0.002201286 0.001949615
0.003417363 0.002027015 0.001701159 0.001683073 0.00159296 0.00167384 0.001445856 0.001384791 0.001226327 0.00108464
0.000992276 0.000920164 0.001002183 0.001145598 0.001167327 0.001281323 0.001129669 0.001094468 0.000974958 0.000864976
0.000570455 0.000528998 0.00057615 0.000658598 0.000671091 0.000736626 0.000649441 0.000629204 0.000560499 0.00049727
21.204216679 10 11 12 13 14 15 16 17 18
0.000239087 0.000197611 0.000176644 0.000160164 0.00013767 0.000141045 0.000116651 0.000114043 0.000103451 9.54388E-05
0.004078271 0.002615792 0.002303836 0.002330237 0.002226867 0.002359582 0.002042735 0.001964098 0.001744238 0.001547784
0.004399902 0.002940984 0.002697827 0.002823001 0.002754809 0.002949338 0.002570464 0.002474395 0.002196968 0.00194579
0.003409817 0.002022754 0.001697688 0.001679699 0.001589799 0.00167054 0.001443014 0.001382074 0.001223922 0.001082511
0.000990085 0.00091823 0.001000139 0.001143301 0.001165011 0.001278798 0.001127449 0.001092321 0.000973046 0.000863278
0.000569066 0.000527766 0.000574844 0.000657129 0.000669607 0.000735008 0.000648018 0.000627827 0.000559273 0.000496182
Page 86
Mill
Deficit 0.0001
19 20 21 22 23 24 25
8.7148E-05 7.88333E-05 7.16E-05 6.45E-05 5.83073E-05 5.03571E-05 0.000434565 0.0093 0.0070 0.0023
0.001348481 0.001157333 0.000995 0.000846 0.000723188 0.000591864 0.003629375 0.2923 0.2596 0.0327
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 87/120
0.001690369 0.001445568 0.001237 0.001048 0.000891294 0.000725914 0.004282761 0.2923 0.2530 0.0393
0.000939751 0.000803364 0.000687 0.000582 0.000495165 0.000403277 0.002379192 0.2760 0.2524 0.0236
0.000750618 0.000642204 0.00055 0.000466 0.00039613 0.000322637 0.00190357 0.0163 0.0007 0.0156
0.000431736 0.000369379 0.000316 0.000268 0.000227843 0.000185573 0.001094883 0.0094 0.0004 0.0090
Deficit 0.0001
19 20 21 22 23 24 25
8.69552E-05 7.86588E-05 7.15E-05 6.43E-05 5.81783E-05 5.02457E-05 0.000433604 0.0093 0.0070 0.0023
0.001345588 0.001154848 0.000992 0.000844 0.000721629 0.000590587 0.003621482 0.2922 0.2596 0.0326
0.001686756 0.001442476 0.001235 0.001045 0.000889382 0.000724355 0.004273491 0.2922 0.2530 0.0392
0.000937742 0.000801646 0.000686 0.000581 0.000494102 0.00040241 0.002374042 0.2759 0.2524 0.0236
0.000749014 0.00064083 0.000549 0.000465 0.000395279 0.000321944 0.001899449 0.0163 0.0007 0.0156
0.000430706 0.000368497 0.000315 0.000267 0.000227298 0.000185128 0.001092243 0.0094 0.0004 0.0090Deficit 0.0000
19 20 21 22 23 24 25
8.67708E-05 7.8492E-05 7.13E-05 6.42E-05 5.80549E-05 5.01391E-05 0.000432684 0.0093 0.0070 0.0023
0.001342821 0.001152471 0.00099 0.000842 0.000720139 0.000589366 0.003613933 0.2921 0.2596 0.0325
0.001683301 0.001439518 0.001232 0.001043 0.000887552 0.000722863 0.004264624 0.2921 0.2531 0.0391
0.000935822 0.000800002 0.000685 0.00058 0.000493086 0.000401582 0.002369116 0.2759 0.2524 0.0235
0.00074748 0.000639516 0.000547 0.000464 0.000394466 0.000321281 0.001895508 0.0163 0.0007 0.0156
0.000429722 0.000367655 0.000315 0.000267 0.000226777 0.000184703 0.001089718 0.0093 0.0004 0.0090
Deficit 0.0000
19 20 21 22 23 24 25
8.65944E-05 7.83324E-05 7.12E-05 6.41E-05 5.79369E-05 5.00372E-05 0.000431805 0.0093 0.0070 0.0023
0.001340173 0.001150196 0.000988 0.000841 0.000718713 0.000588197 0.00360671 0.2921 0.2596 0.0324
0.001679996 0.001436689 0.00123 0.001041 0.000885802 0.000721436 0.004256141 0.2921 0.2531 0.0390
0.000933984 0.00079843 0.000683 0.000579 0.000492114 0.000400789 0.002364403 0.2759 0.2524 0.0235
0.000746012 0.000638259 0.000546 0.000463 0.000393688 0.000320647 0.001891738 0.0162 0.0007 0.0156
0.000428781 0.000366849 0.000314 0.000266 0.000226278 0.000184297 0.001087304 0.0093 0.0004 0.0089
Deficit 0.0000
Page 87
Mill
Iteration 58 Cummulative Energy, KWH/ton 11.73174115 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000418671 0.000559795 0.000873138 0.001694236 0.002164173 0.00050534 0.000482204 0.000247876
Internal Feed, tons 0.01882147 0.038277275 0.052429733 0.078506373 0.044105077 0.011506601 0.010412733 0.005570271
To the Grate, tons 0.018383063 0.037828706 0.051672506 0.076790978 0.041831733 0.010972495 0.009907105 0.005697286
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 88/120
Internal Recycle, tons 0.018383063 0.037828706 0.051672506 0.076790978 0.041831733 0.010972495 0.009907105 0.005024183
Mill Discharge, tons 0 0 0 0 0 0 0 0.000673103
Actual 0 0 0 0 0 0 0 0.000386792
Iteration 59 Cummulative Energy, KWH/ton 11.93401255 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000417888 0.000558749 0.000871507 0.00169107 0.002160129 0.000504395 0.000481303 0.000247413
Internal Feed, tons 0.018800951 0.038387455 0.052544012 0.078482047 0.043991862 0.01147689 0.010388408 0.005557907
To the Grate, tons 0.018363022 0.037936768 0.051785259 0.076768451 0.041727212 0.01094498 0.0098847 0.005684987
Internal Recycle, tons 0.018363022 0.037936768 0.051785259 0.076768451 0.041727212 0.01094498 0.0098847 0.005013337
Mill Discharge, tons 0 0 0 0 0 0 0 0.00067165
Actual 0 0 0 0 0 0 0 0.000385877
Iteration 60 Cummulative Energy, KWH/ton 12.13628395 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000417139 0.000557748 0.000869945 0.001688039 0.002156258 0.000503491 0.000480441 0.000246969
Internal Feed, tons 0.018780162 0.038494516 0.052655204 0.07845649 0.04388347 0.011448472 0.010365141 0.005546079
To the Grate, tons 0.018342717 0.038041762 0.051894964 0.076744695 0.041627117 0.010918658 0.009863265 0.00567322
Internal Recycle, tons 0.018342717 0.038041762 0.051894964 0.076744695 0.041627117 0.010918658 0.009863265 0.005002961
Mill Discharge, tons 0 0 0 0 0 0 0 0.00067026
Actual 0 0 0 0 0 0 0 0.000385002
Iteration 61 Cummulative Energy, KWH/ton 12.33855535 Cummulative Time, min
1 2 3 4 5 6 7 8Make-up Feed, tons 0.000416422 0.000556789 0.00086845 0.001685138 0.002152552 0.000502626 0.000479615 0.000246545
Internal Feed, tons 0.018759139 0.038598551 0.052763414 0.078429833 0.043779669 0.011421284 0.01034288 0.005534763
To the Grate, tons 0.018322184 0.038143779 0.052001726 0.076719842 0.041531238 0.010893469 0.009842754 0.00566196
Internal Recycle, tons 0.018322184 0.038143779 0.052001726 0.076719842 0.041531238 0.010893469 0.009842754 0.004993031
Mill Discharge, tons 0 0 0 0 0 0 0 0.000668929
Actual 0 0 0 0 0 0 0 0.000384164
Iteration 62 Cummulative Energy, KWH/ton 12.54082675 Cummulative Time, min
Page 88
Mill
21.56714051
9 10 11 12 13 14 15 16 17 18
0.000238621 0.000197226 0.0001763 0.000159852 0.000137402 0.00014077 0.000116424 0.000113821 0.000103249 9.52528E-05
0.004069457 0.002610444 0.002299282 0.002325723 0.002222604 0.002355101 0.002038869 0.001960388 0.001740945 0.001544861
0.00439059 0.002935057 0.00269255 0.002817576 0.002749569 0.002943764 0.002565621 0.002469741 0.002192837 0.00194213
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 89/120
0.0034026 0.002018678 0.001694368 0.001676471 0.001586774 0.001667383 0.001440296 0.001379474 0.00122162 0.001080475
0.00098799 0.00091638 0.000998183 0.001141104 0.001162795 0.001276381 0.001125325 0.001090266 0.000971217 0.000861654
0.000567738 0.000526588 0.000573596 0.000655724 0.000668188 0.00073346 0.000646657 0.000626511 0.0005581 0.000495141
21.92998903
9 10 11 12 13 14 15 16 17 18
0.000238175 0.000196857 0.000175971 0.000159553 0.000137145 0.000140507 0.000116206 0.000113608 0.000103056 9.50748E-05
0.004061026 0.002605326 0.002294925 0.002321405 0.002218526 0.002350812 0.00203517 0.001956838 0.001737793 0.001542063
0.004381681 0.002929387 0.002687501 0.002812384 0.002744554 0.00293843 0.002560987 0.002465287 0.002188883 0.001938626
0.003395696 0.002014778 0.00169119 0.001673382 0.00158388 0.001664362 0.001437694 0.001376987 0.001219418 0.001078526
0.000985985 0.000914609 0.000996311 0.001139002 0.001160674 0.001274068 0.001123293 0.0010883 0.000969465 0.0008601
0.000566469 0.000525462 0.000572401 0.00065438 0.000666831 0.000731979 0.000645355 0.000625251 0.000556978 0.000494145
22.29276546
9 10 11 12 13 14 15 16 17 18
0.000237748 0.000196505 0.000175655 0.000159267 0.000136899 0.000140256 0.000115998 0.000113404 0.000102871 9.49044E-05
0.00405296 0.002600429 0.002290755 0.002317271 0.002214622 0.002346707 0.00203163 0.00195344 0.001734777 0.001539385
0.004373156 0.00292396 0.002682669 0.002807415 0.002739753 0.002933324 0.002556551 0.002461023 0.002185099 0.001935273
0.00338909 0.002011045 0.001688149 0.001670426 0.00158111 0.00166147 0.001435204 0.001374605 0.001217309 0.001076661
0.000984067 0.000912915 0.000994519 0.001136989 0.001158644 0.001271854 0.001121347 0.001086418 0.000967789 0.000858613
0.000565254 0.000524384 0.000571259 0.000653094 0.000665533 0.000730562 0.000644109 0.000624046 0.000555905 0.000493193
22.65547288
9 10 11 12 13 14 15 16 17 180.000237339 0.000196167 0.000175353 0.000158994 0.000136664 0.000140015 0.000115799 0.000113209 0.000102695 9.47413E-05
0.004045241 0.002595742 0.002286764 0.002313314 0.002210885 0.002342777 0.00202824 0.001950187 0.001731889 0.001536822
0.004364997 0.002918765 0.002678042 0.002802658 0.002735157 0.002928436 0.002552304 0.002456941 0.002181475 0.001932063
0.003382767 0.002007472 0.001685238 0.001667595 0.001578457 0.001658701 0.00143282 0.001372325 0.001215291 0.001074875
0.000982231 0.000911293 0.000992804 0.001135063 0.0011567 0.001269735 0.001119484 0.001084616 0.000966184 0.000857188
0.000564093 0.000523353 0.000570165 0.000651863 0.00066429 0.000729205 0.000642917 0.000622892 0.000554877 0.000492281
23.01811423
Page 89
Mill
19 20 21 22 23 24 25
8.64256E-05 7.81798E-05 7.1E-05 6.39E-05 5.7824E-05 4.99397E-05 0.000430963 0.0093 0.0069 0.0023
0.00133764 0.00114802 0.000987 0.000839 0.000717348 0.000587079 0.0035998 0.2920 0.2596 0.0324
0.001676833 0.001433981 0.001227 0.001039 0.000884127 0.000720071 0.004248025 0.2920 0.2531 0.0389
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 90/120
0.000932226 0.000796925 0.000682 0.000577 0.000491183 0.00040003 0.002359895 0.2758 0.2524 0.0234
0.000744607 0.000637056 0.000545 0.000462 0.000392944 0.00032004 0.001888131 0.0162 0.0007 0.0155
0.000427881 0.000366078 0.000313 0.000265 0.000225801 0.000183908 0.001084995 0.0093 0.0004 0.0089
Deficit 0.0000
19 20 21 22 23 24 25
8.62641E-05 7.80337E-05 7.09E-05 6.38E-05 5.77159E-05 4.98464E-05 0.000430158 0.0092 0.0069 0.0023
0.001335216 0.001145937 0.000985 0.000838 0.000716042 0.000586009 0.003593187 0.2920 0.2596 0.0323
0.001673806 0.00143139 0.001225 0.001037 0.000882525 0.000718764 0.004240258 0.2920 0.2531 0.0389
0.000930543 0.000795485 0.000681 0.000576 0.000490293 0.000399304 0.00235558 0.2758 0.2524 0.0234
0.000743263 0.000635905 0.000544 0.000461 0.000392232 0.00031946 0.001884678 0.0162 0.0007 0.0155
0.00042702 0.000365341 0.000313 0.000265 0.000225345 0.000183536 0.001082787 0.0093 0.0004 0.0089
Deficit 0.0000
19 20 21 22 23 24 25
8.61096E-05 7.78938E-05 7.08E-05 6.37E-05 5.76125E-05 4.9757E-05 0.000429387 0.0092 0.0069 0.0023
0.001332895 0.001143943 0.000983 0.000836 0.000714792 0.000584985 0.003586858 0.2919 0.2596 0.0323
0.001670908 0.00142891 0.001223 0.001036 0.00088099 0.000717513 0.004232823 0.2919 0.2531 0.0388
0.000928932 0.000794106 0.000679 0.000575 0.00048944 0.000398609 0.002351449 0.2758 0.2524 0.0233
0.000741977 0.000634803 0.000543 0.00046 0.00039155 0.000318904 0.001881374 0.0161 0.0007 0.0155
0.000426196 0.000364635 0.000312 0.000264 0.000224909 0.00018318 0.001080674 0.0093 0.0004 0.0089
Deficit 0.0000
19 20 21 22 23 24 258.59616E-05 7.776E-05 7.07E-05 6.36E-05 5.75135E-05 4.96715E-05 0.000428649 0.0092 0.0069 0.0023
0.001330674 0.001142034 0.000981 0.000835 0.000713595 0.000584004 0.003580798 0.2918 0.2596 0.0322
0.001668134 0.001426535 0.001221 0.001034 0.000879522 0.000716315 0.004225705 0.2918 0.2531 0.0387
0.000927389 0.000792787 0.000678 0.000574 0.000488624 0.000397944 0.002347495 0.2757 0.2524 0.0233
0.000740745 0.000633748 0.000543 0.000459 0.000390897 0.000318371 0.00187821 0.0161 0.0007 0.0154
0.000425408 0.00036396 0.000312 0.000264 0.000224491 0.00018284 0.001078651 0.0093 0.0004 0.0089
Deficit 0.0000
Page 90
Mill
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000415736 0.000555871 0.000867018 0.001682359 0.002149003 0.000501797 0.000478824 0.000246138
Internal Feed, tons 0.01873792 0.03869965 0.052868744 0.078402201 0.043680241 0.011395266 0.010321578 0.005523934
To the Grate, tons 0.018301459 0.038242908 0.052105646 0.076694012 0.041439375 0.010869359 0.009823121 0.005651183
Internal Recycle, tons 0.018301459 0.038242908 0.052105646 0.076694012 0.041439375 0.010869359 0.009823121 0.004983527
Mill Di h t 0 0 0 0 0 0 0 0 000667656
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 91/120
Mill Discharge, tons 0 0 0 0 0 0 0 0.000667656
Actual 0 0 0 0 0 0 0 0.000383363
Iteration 63 Cummulative Energy, KWH/ton 12.74309815 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000415078 0.000554992 0.000865646 0.001679697 0.002145603 0.000501003 0.000478067 0.000245749
Internal Feed, tons 0.018716537 0.0387979 0.052971292 0.07837371 0.043584977 0.011370363 0.010301187 0.005513568
To the Grate, tons 0.018280574 0.038339235 0.052206819 0.076667319 0.041351337 0.010846277 0.009804324 0.005640865
Internal Recycle, tons 0.018280574 0.038339235 0.052206819 0.076667319 0.041351337 0.010846277 0.009804324 0.004974428
Mill Discharge, tons 0 0 0 0 0 0 0 0.000666437
Actual 0 0 0 0 0 0 0 0.000382597
Iteration 64 Cummulative Energy, KWH/ton 12.94536955 Cummulative Time, min1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000414448 0.000554149 0.000864332 0.001677147 0.002142345 0.000500243 0.000477341 0.000245376
Internal Feed, tons 0.018695022 0.038893384 0.053071151 0.078344466 0.043493682 0.01134652 0.010281665 0.005503644
To the Grate, tons 0.01825956 0.038432842 0.052305338 0.076639869 0.041266945 0.010824174 0.009786323 0.005630984
Internal Recycle, tons 0.01825956 0.038432842 0.052305338 0.076639869 0.041266945 0.010824174 0.009786323 0.004965715
Mill Discharge, tons 0 0 0 0 0 0 0 0.00066527
Actual 0 0 0 0 0 0 0 0.000381863
Iteration 65 Cummulative Energy, KWH/ton 13.14764095 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000413844 0.000553342 0.000863072 0.001674703 0.002139223 0.000499514 0.000476645 0.000245018Internal Feed, tons 0.018673404 0.038986184 0.05316841 0.078314572 0.043406168 0.011323687 0.010262969 0.00549414
To the Grate, tons 0.018238445 0.03852381 0.05240129 0.076611761 0.041186027 0.010803002 0.009769081 0.00562152
Internal Recycle, tons 0.018238445 0.03852381 0.05240129 0.076611761 0.041186027 0.010803002 0.009769081 0.004957369
Mill Discharge, tons 0 0 0 0 0 0 0 0.000664152
Actual 0 0 0 0 0 0 0 0.00038116
Iteration 66 Cummulative Energy, KWH/ton 13.34991235 Cummulative Time, min
1 2 3 4 5 6 7 8
Page 91
Mill
9 10 11 12 13 14 15 16 17 18
0.000236948 0.000195843 0.000175064 0.000158731 0.000136439 0.000139784 0.000115608 0.000113023 0.000102525 9.4585E-05
0.004037853 0.002591255 0.002282942 0.002309526 0.002207306 0.002339014 0.002024995 0.001947072 0.001729123 0.001534367
0.004357187 0.002913791 0.002673612 0.002798102 0.002730756 0.002923755 0.002548237 0.002453032 0.002178005 0.001928988
0.003376714 0.002004051 0.00168245 0.001664884 0.001575917 0.00165605 0.001430537 0.001370142 0.001213358 0.001073164
0 000980473 0 00090974 0 000991162 0 001133218 0 001154839 0 001267705 0 0011177 0 00108289 0 000964648 0 000855824
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 92/120
0.000980473 0.00090974 0.000991162 0.001133218 0.001154839 0.001267705 0.0011177 0.00108289 0.000964648 0.000855824
0.000562981 0.000522366 0.000569118 0.000650685 0.0006631 0.000727907 0.000641775 0.000621788 0.000553894 0.000491408
23.3806923
9 10 11 12 13 14 15 16 17 18
0.000236573 0.000195534 0.000174787 0.00015848 0.000136223 0.000139563 0.000115425 0.000112844 0.000102363 9.44354E-05
0.004030779 0.002586959 0.002279281 0.002305897 0.002203879 0.00233541 0.002021886 0.001944088 0.001726475 0.001532016
0.004349707 0.002909027 0.002669369 0.002793739 0.00272654 0.002919271 0.002544342 0.002449288 0.002174682 0.001926044
0.003370917 0.002000775 0.00167978 0.001662288 0.001573484 0.00165351 0.00142835 0.00136805 0.001211506 0.001071526
0.00097879 0.000908253 0.000989589 0.00113145 0.001153056 0.001265761 0.001115992 0.001081237 0.000963176 0.000854518
0.000561916 0.000521421 0.000568116 0.000649557 0.000661961 0.000726664 0.000640683 0.00062073 0.000552952 0.000490572
23.743209779 10 11 12 13 14 15 16 17 18
0.000236214 0.000195237 0.000174522 0.00015824 0.000136016 0.000139351 0.000115249 0.000112673 0.000102208 9.4292E-05
0.004024005 0.002582843 0.002275775 0.002302421 0.002200596 0.002331958 0.002018908 0.00194123 0.001723938 0.001529763
0.004342544 0.002904464 0.002665304 0.002789558 0.002722502 0.002914975 0.00254061 0.002445701 0.002171498 0.001923223
0.003365366 0.001997636 0.001677222 0.001659801 0.001571154 0.001651077 0.001426255 0.001366047 0.001209733 0.001069957
0.000977178 0.000906828 0.000988082 0.001129757 0.001151348 0.001263898 0.001114355 0.001079654 0.000961766 0.000853266
0.000560897 0.000520516 0.000567156 0.000648477 0.00066087 0.000725473 0.000639636 0.000619718 0.00055205 0.000489772
24.10566916
9 10 11 12 13 14 15 16 17 18
0.00023587 0.000194952 0.000174267 0.000158009 0.000135818 0.000139148 0.000115081 0.000112508 0.000102059 9.41546E-050.004017517 0.0025789 0.002272416 0.00229909 0.00219745 0.002328649 0.002016055 0.001938492 0.001721507 0.001527605
0.004335681 0.002900092 0.002661409 0.002785552 0.002718631 0.002910859 0.002537033 0.002442264 0.002168447 0.00192052
0.003360048 0.001994629 0.001674771 0.001657417 0.00156892 0.001648745 0.001424247 0.001364127 0.001208033 0.001068453
0.000975634 0.000905463 0.000986638 0.001128135 0.001149711 0.001262113 0.001112786 0.001078137 0.000960414 0.000852067
0.000559921 0.000519649 0.000566236 0.000647442 0.000659825 0.000724333 0.000638633 0.000618748 0.000551186 0.000489005
24.4680729
9 10 11 12 13 14 15 16 17 18
Page 92
Mill
19 20 21 22 23 24 25
8.58198E-05 7.76317E-05 7.05E-05 6.35E-05 5.74186E-05 4.95896E-05 0.000427942 0.0092 0.0069 0.0023
0.001328546 0.001140207 0.00098 0.000833 0.000712449 0.000583065 0.003574996 0.2918 0.2596 0.0322
0.001665478 0.001424261 0.001219 0.001032 0.000878115 0.000715169 0.004218889 0.2918 0.2531 0.0387
0.000925913 0.000791523 0.000677 0.000573 0.000487843 0.000397307 0.002343709 0.2757 0.2525 0.0232
0 000739565 0 000632738 0 000542 0 000459 0 000390272 0 000317862 0 001875181 0 0161 0 0007 0 0154
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 93/120
0.000739565 0.000632738 0.000542 0.000459 0.000390272 0.000317862 0.001875181 0.0161 0.0007 0.0154
0.000424653 0.000363314 0.000311 0.000263 0.000224091 0.000182514 0.001076715 0.0092 0.0004 0.0089
Deficit 0.0000
19 20 21 22 23 24 25
8.5684E-05 7.75089E-05 7.04E-05 6.34E-05 5.73278E-05 4.95112E-05 0.000427265 0.0092 0.0069 0.0023
0.001326509 0.001138456 0.000978 0.000832 0.000711351 0.000582166 0.003569439 0.2917 0.2596 0.0321
0.001662933 0.001422083 0.001217 0.001031 0.000876768 0.00071407 0.004212361 0.2917 0.2531 0.0386
0.000924498 0.000790312 0.000676 0.000573 0.000487094 0.000396697 0.002340082 0.2757 0.2525 0.0232
0.000738435 0.00063177 0.000541 0.000458 0.000389673 0.000317373 0.001872279 0.0161 0.0007 0.0154
0.00042393 0.000362695 0.00031 0.000263 0.000223709 0.000182202 0.001074862 0.0092 0.0004 0.0088
Deficit 0.0000
19 20 21 22 23 24 25
8.55539E-05 7.73912E-05 7.03E-05 6.33E-05 5.72408E-05 4.9436E-05 0.000426616 0.0092 0.0069 0.0023
0.001324557 0.001136779 0.000977 0.000831 0.0007103 0.000581304 0.003564116 0.2917 0.2596 0.0321
0.001660496 0.001419996 0.001215 0.001029 0.000875477 0.000713018 0.004206108 0.2917 0.2531 0.0385
0.000923143 0.000789153 0.000675 0.000572 0.000486377 0.000396112 0.002336608 0.2757 0.2525 0.0232
0.000737353 0.000630843 0.00054 0.000457 0.0003891 0.000316906 0.0018695 0.0160 0.0007 0.0154
0.000423238 0.000362102 0.00031 0.000263 0.000223342 0.000181903 0.001073086 0.0092 0.0004 0.0088
Deficit 0.0000
19 20 21 22 23 24 25
8.54293E-05 7.72785E-05 7.02E-05 6.32E-05 5.71574E-05 4.9364E-05 0.000425995 0.0092 0.0069 0.00230.001322687 0.001135173 0.000976 0.00083 0.000709293 0.000580479 0.003559016 0.2916 0.2596 0.0320
0.00165816 0.001417997 0.001214 0.001028 0.00087424 0.00071201 0.004200116 0.2916 0.2532 0.0385
0.000921844 0.000788042 0.000674 0.000571 0.00048569 0.000395552 0.00233328 0.2756 0.2525 0.0231
0.000736316 0.000629955 0.000539 0.000457 0.00038855 0.000316458 0.001866836 0.0160 0.0007 0.0153
0.000422575 0.000361534 0.000309 0.000262 0.000222991 0.000181616 0.001071386 0.0092 0.0004 0.0088
Deficit 0.0000
19 20 21 22 23 24 25
Page 93
Mill
Make-up Feed, tons 0.000413265 0.000552567 0.000861865 0.00167236 0.00213623 0.000498815 0.000475978 0.000244675
Internal Feed, tons 0.01865171 0.039076378 0.053263155 0.078284121 0.043322257 0.011301816 0.01024506 0.005485036
To the Grate, tons 0.018217257 0.038612216 0.05249476 0.076583085 0.041108422 0.010782717 0.009752562 0.005612453
Internal Recycle, tons 0.018217257 0.038612216 0.05249476 0.076583085 0.041108422 0.010782717 0.009752562 0.004949373
Mill Discharge, tons 0 0 0 0 0 0 0 0.00066308
Actual 0 0 0 0 0 0 0 0 000380486
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 94/120
Actual 0 0 0 0 0 0 0 0.000380486
Iteration 67 Cummulative Energy, KWH/ton 13.55218375 Cummulative Time, min1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00041271 0.000551825 0.000860707 0.001670114 0.002133361 0.000498145 0.000475339 0.000244347
Internal Feed, tons 0.018629967 0.039164041 0.053355467 0.078253199 0.043241782 0.011280862 0.010227901 0.005476313
To the Grate, tons 0.018196021 0.038698135 0.052585829 0.076553929 0.041033975 0.010763278 0.009736731 0.005603764
Internal Recycle, tons 0.018196021 0.038698135 0.052585829 0.076553929 0.041033975 0.010763278 0.009736731 0.00494171
Mill Discharge, tons 0 0 0 0 0 0 0 0.000662054
Actual 0 0 0 0 0 0 0 0.000379841
Iteration 68 Cummulative Energy, KWH/ton 13.75445515 Cummulative Time, min
1 2 3 4 5 6 7 8Make-up Feed, tons 0.000412177 0.000551113 0.000859597 0.001667959 0.002130609 0.000497502 0.000474726 0.000244031
Internal Feed, tons 0.018608198 0.039249248 0.053445426 0.078221888 0.043164583 0.01126078 0.010211457 0.005467954
To the Grate, tons 0.018174759 0.038781639 0.052674575 0.07652437 0.04096254 0.010744644 0.009721555 0.005595435
Internal Recycle, tons 0.018174759 0.038781639 0.052674575 0.07652437 0.04096254 0.010744644 0.009721555 0.004934365
Mill Discharge, tons 0 0 0 0 0 0 0 0.00066107
Actual 0 0 0 0 0 0 0 0.000379223
Iteration 69 Cummulative Energy, KWH/ton 13.95672654 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000411667 0.00055043 0.000858531 0.001665892 0.002127968 0.000496886 0.000474138 0.000243729
Internal Feed, tons 0.018586425 0.039332069 0.053533106 0.078190262 0.043090508 0.01124153 0.010195693 0.00545994To the Grate, tons 0.018153493 0.038862797 0.05276107 0.076494483 0.040893978 0.010726779 0.009707005 0.005587449
Internal Recycle, tons 0.018153493 0.038862797 0.05276107 0.076494483 0.040893978 0.010726779 0.009707005 0.004927323
Mill Discharge, tons 0 0 0 0 0 0 0 0.000660126
Actual 0 0 0 0 0 0 0 0.000378631
Iteration 70 Cummulative Energy, KWH/ton 14.15899794 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000411177 0.000549775 0.000857509 0.001663909 0.002125435 0.000496294 0.000473573 0.000243439
Page 94
Mill
0.00023554 0.000194679 0.000174024 0.000157788 0.000135628 0.000138953 0.00011492 0.000112351 0.000101916 9.40229E-05
0.0040113 0.002575122 0.002269196 0.002295898 0.002194435 0.002325479 0.002013321 0.001935867 0.001719177 0.001525537
0.004329106 0.002895902 0.002657675 0.002781712 0.002714922 0.002906913 0.002533606 0.002438969 0.002165523 0.001917929
0.003354951 0.001991747 0.001672422 0.001655133 0.001566779 0.00164651 0.001422323 0.001362287 0.001206404 0.001067011
0.000974154 0.000904154 0.000985254 0.00112658 0.001148142 0.001260403 0.001111283 0.001076682 0.000959119 0.000850917
0.000558986 0.000518819 0.000565355 0.00064645 0.000658823 0.00072324 0.000637672 0.000617818 0.000550359 0.000488271
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 95/120
24.83042339 10 11 12 13 14 15 16 17 18
0.000235223 0.000194418 0.00017379 0.000157576 0.000135446 0.000138766 0.000114766 0.0001122 0.000101779 9.38966E-05
0.004005343 0.002571501 0.00226611 0.002292838 0.002191544 0.002322439 0.002010699 0.001933351 0.001716944 0.001523555
0.004322803 0.002891885 0.002654096 0.002778031 0.002711365 0.002903131 0.00253032 0.002435811 0.00216272 0.001915445
0.003350067 0.001988984 0.001670169 0.001652942 0.001564727 0.001644368 0.001420478 0.001360523 0.001204843 0.00106563
0.000972736 0.0009029 0.000983927 0.001125089 0.001146638 0.001258763 0.001109842 0.001075288 0.000957878 0.000849816
0.00055809 0.000518023 0.00056451 0.0006455 0.000657863 0.000722193 0.000636752 0.000616927 0.000549565 0.000487566
25.19272255
9 10 11 12 13 14 15 16 17 180.00023492 0.000194167 0.000173566 0.000157373 0.000135271 0.000138587 0.000114618 0.000112055 0.000101648 9.37755E-05
0.003999633 0.002568029 0.002263151 0.002289904 0.002188773 0.002319525 0.002008186 0.001930939 0.001714803 0.001521654
0.00431676 0.002888033 0.002650664 0.002774501 0.002707955 0.002899503 0.002527169 0.002432783 0.002160033 0.001913064
0.003345384 0.001986335 0.001668009 0.001650842 0.001562759 0.001642313 0.001418709 0.001358832 0.001203345 0.001064305
0.000971376 0.000901698 0.000982654 0.001123659 0.001145196 0.00125719 0.00110846 0.001073951 0.000956687 0.000848759
0.000557231 0.00051726 0.000563701 0.000644588 0.000656943 0.000721188 0.000635869 0.000616073 0.000548805 0.000486892
25.55497277
9 10 11 12 13 14 15 16 17 18
0.000234629 0.000193927 0.000173351 0.000157178 0.000135103 0.000138416 0.000114476 0.000111916 0.000101522 9.36592E-05
0.003994158 0.0025647 0.002260314 0.00228709 0.002186115 0.00231673 0.002005776 0.001928626 0.00171275 0.0015198320.004310966 0.002884339 0.002647372 0.002771115 0.002704684 0.002896024 0.002524147 0.002429879 0.002157455 0.00191078
0.003340894 0.001983795 0.001665938 0.001648827 0.001560871 0.001640343 0.001417013 0.00135721 0.001201909 0.001063034
0.000970072 0.000900544 0.000981434 0.001122288 0.001143813 0.001255681 0.001107134 0.001072669 0.000955546 0.000847746
0.000556408 0.000516528 0.000562925 0.000643715 0.000656061 0.000720226 0.000635023 0.000615255 0.000548076 0.000486245
25.91717594
9 10 11 12 13 14 15 16 17 18
0.000234349 0.000193696 0.000173144 0.000156991 0.000134942 0.000138251 0.00011434 0.000111783 0.000101401 9.35477E-05
Page 95
Mill
8.53098E-05 7.71704E-05 7.01E-05 6.31E-05 5.70774E-05 4.92949E-05 0.000425399 0.0091 0.0069 0.0023
0.001320895 0.001133633 0.000974 0.000829 0.000708327 0.000579688 0.003554129 0.2916 0.2596 0.0320
0.001655921 0.001416081 0.001212 0.001026 0.000873055 0.000711043 0.004194374 0.2916 0.2532 0.0384
0.0009206 0.000786977 0.000673 0.00057 0.000485032 0.000395015 0.00233009 0.2756 0.2525 0.0231
0.000735321 0.000629104 0.000539 0.000456 0.000388023 0.000316028 0.001864284 0.0160 0.0007 0.0153
0.00042194 0.00036099 0.000309 0.000262 0.000222654 0.000181342 0.001069757 0.0092 0.0004 0.0088
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 96/120
Deficit 0.0000
19 20 21 22 23 24 25
8.51952E-05 7.70667E-05 7E-05 6.3E-05 5.70007E-05 4.92287E-05 0.000424827 0.0091 0.0068 0.0023
0.001319177 0.001132157 0.000973 0.000828 0.000707402 0.00057893 0.003549444 0.2916 0.2596 0.0319
0.001653775 0.001414244 0.00121 0.001025 0.000871919 0.000710117 0.00418887 0.2916 0.2532 0.0384
0.000919407 0.000785956 0.000673 0.000569 0.000484401 0.000394501 0.002327032 0.2756 0.2525 0.0231
0.000734369 0.000628288 0.000538 0.000456 0.000387518 0.000315616 0.001861838 0.0160 0.0007 0.0153
0.000421331 0.000360469 0.000309 0.000261 0.000222332 0.000181079 0.001068196 0.0092 0.0004 0.0088
Deficit 0.0000
19 20 21 22 23 24 258.50852E-05 7.69673E-05 6.99E-05 6.29E-05 5.69272E-05 4.91652E-05 0.000424279 0.0091 0.0068 0.0023
0.00131753 0.001130742 0.000972 0.000827 0.000706515 0.000578203 0.003544953 0.2915 0.2596 0.0319
0.001651718 0.001412482 0.001209 0.001024 0.00087083 0.000709229 0.004183592 0.2915 0.2532 0.0383
0.000918263 0.000784977 0.000672 0.000569 0.000483796 0.000394007 0.0023241 0.2756 0.2525 0.0230
0.000733455 0.000627505 0.000537 0.000455 0.000387034 0.000315222 0.001859492 0.0159 0.0007 0.0153
0.000420747 0.000359969 0.000308 0.000261 0.000222023 0.000180827 0.0010667 0.0091 0.0004 0.0088
Deficit 0.0000
19 20 21 22 23 24 25
8.49798E-05 7.68719E-05 6.99E-05 6.29E-05 5.68566E-05 4.91042E-05 0.000423753 0.0091 0.0068 0.0023
0.00131595 0.001129385 0.000971 0.000826 0.000705664 0.000577506 0.003540646 0.2915 0.2596 0.03180.001649744 0.001410793 0.001207 0.001022 0.000869785 0.000708377 0.004178531 0.2915 0.2532 0.0383
0.000917166 0.000784038 0.000671 0.000568 0.000483215 0.000393534 0.002321289 0.2755 0.2525 0.0230
0.000732579 0.000626755 0.000537 0.000454 0.00038657 0.000314843 0.001857242 0.0159 0.0007 0.0153
0.000420188 0.00035949 0.000308 0.000261 0.000221726 0.000180586 0.001065265 0.0091 0.0004 0.0088
Deficit 0.0000
19 20 21 22 23 24 25
8.48786E-05 7.67804E-05 6.98E-05 6.28E-05 5.67889E-05 4.90458E-05 0.000423249 0.0091 0.0068 0.0023
Page 96
Mill
Internal Feed, tons 0.018564669 0.039412572 0.053618579 0.078158392 0.043019413 0.011223073 0.010180578 0.005452257
To the Grate, tons 0.018132244 0.038941678 0.052845387 0.076464336 0.040828158 0.010709645 0.009693051 0.005579791
Internal Recycle, tons 0.018132244 0.038941678 0.052845387 0.076464336 0.040828158 0.010709645 0.009693051 0.004920569
Mill Discharge, tons 0 0 0 0 0 0 0 0.000659221
Actual 0 0 0 0 0 0 0 0.000378063
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 97/120
Iteration 71 Cummulative Energy, KWH/ton 14.36126934 Cummulative Time, min
1 2 3 4 5 6 7 8Make-up Feed, tons 0.000410706 0.000549146 0.000856528 0.001662005 0.002123003 0.000495726 0.000473031 0.00024316
Internal Feed, tons 0.01854295 0.039490824 0.053701916 0.078126341 0.042951161 0.011205371 0.010166082 0.005444888
To the Grate, tons 0.01811103 0.039018347 0.052927595 0.076433993 0.040764954 0.010693209 0.009679664 0.005572445
Internal Recycle, tons 0.01811103 0.039018347 0.052927595 0.076433993 0.040764954 0.010693209 0.009679664 0.004914091
Mill Discharge, tons 0 0 0 0 0 0 0 0.000658354
Actual 0 0 0 0 0 0 0 0.000377518
Iteration 72 Cummulative Energy, KWH/ton 14.56354074 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000410254 0.000548542 0.000855586 0.001660178 0.002120669 0.000495181 0.000472511 0.000242893
Internal Feed, tons 0.018521285 0.039566889 0.053783181 0.07809417 0.042885623 0.01118839 0.010152176 0.00543782
To the Grate, tons 0.01808987 0.039092866 0.053007757 0.076403511 0.040704248 0.010677439 0.00966682 0.005565396
Internal Recycle, tons 0.01808987 0.039092866 0.053007757 0.076403511 0.040704248 0.010677439 0.00966682 0.004907875
Mill Discharge, tons 0 0 0 0 0 0 0 0.000657521
Actual 0 0 0 0 0 0 0 0.000376995
Iteration 73 Cummulative Energy, KWH/ton 14.76581214 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000409821 0.000547962 0.000854682 0.001658423 0.002118427 0.000494658 0.000472012 0.000242636
Internal Feed, tons 0.018499691 0.039640829 0.053862439 0.078061934 0.042822675 0.011172097 0.010138832 0.005431037
To the Grate, tons 0.018068779 0.039165298 0.053085938 0.076372947 0.040645927 0.010662304 0.009654492 0.005558632Internal Recycle, tons 0.018068779 0.039165298 0.053085938 0.076372947 0.040645927 0.010662304 0.009654492 0.00490191
Mill Discharge, tons 0 0 0 0 0 0 0 0.000656722
Actual 0 0 0 0 0 0 0 0.000376494
Iteration 74 Cummulative Energy, KWH/ton 14.96808354 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000409404 0.000547405 0.000853813 0.001656737 0.002116274 0.000494155 0.000471532 0.00024239
Internal Feed, tons 0.018478183 0.039712704 0.053939751 0.078029684 0.042762201 0.011156458 0.010126024 0.005424527
Page 97
Mill
0.003988908 0.002561506 0.002257592 0.002284391 0.002183566 0.00231405 0.002003464 0.001926407 0.00171078 0.001518083
0.004305408 0.002880795 0.002644213 0.002767866 0.002701546 0.002892687 0.002521248 0.002427093 0.002154982 0.001908589
0.003336586 0.001981357 0.00166395 0.001646894 0.00155906 0.001638452 0.001415385 0.001355653 0.001200532 0.001061816
0.000968822 0.000899438 0.000980263 0.001120972 0.001142486 0.001254234 0.001105862 0.001071439 0.00095445 0.000846774
0.000555618 0.000515827 0.00056218 0.000642876 0.000655214 0.000719302 0.000634211 0.000614469 0.000547376 0.000485624
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 98/120
26.27933399
9 10 11 12 13 14 15 16 17 180.000234081 0.000193474 0.000172946 0.000156811 0.000134788 0.000138093 0.000114209 0.000111655 0.000101285 9.34407E-05
0.003983871 0.002558443 0.00225498 0.002281801 0.002181119 0.002311477 0.002001246 0.001924279 0.001708891 0.001516406
0.004300076 0.002877395 0.002641183 0.002764749 0.002698534 0.002889484 0.002518466 0.002424419 0.002152609 0.001906487
0.003332454 0.001979018 0.001662043 0.001645039 0.001557322 0.001636638 0.001413824 0.00135416 0.00119921 0.001060646
0.000967622 0.000898376 0.00097914 0.00111971 0.001141212 0.001252846 0.001104642 0.001070259 0.0009534 0.000845841
0.000554861 0.000515154 0.000561466 0.000642072 0.000654402 0.000718416 0.000633432 0.000613716 0.000546706 0.000485029
26.64144872
9 10 11 12 13 14 15 16 17 18
0.000233824 0.000193261 0.000172756 0.000156639 0.00013464 0.000137941 0.000114083 0.000111533 0.000101174 9.3338E-05
0.003979039 0.002555502 0.002252473 0.002279315 0.002178771 0.002309008 0.001999117 0.001922236 0.001707077 0.001514797
0.004294959 0.002874131 0.002638273 0.002761756 0.002695643 0.00288641 0.002515796 0.002421853 0.002150332 0.00190447
0.003328489 0.001976774 0.001660212 0.001643259 0.001555654 0.001634897 0.001412325 0.001352727 0.001197941 0.001059524
0.00096647 0.000897357 0.000978061 0.001118498 0.001139989 0.001251513 0.001103471 0.001069126 0.000952391 0.000844946
0.000554134 0.000514508 0.00056078 0.000641301 0.000653623 0.000717566 0.000632685 0.000612993 0.000546062 0.000484457
27.00352189
9 10 11 12 13 14 15 16 17 18
0.000233577 0.000193057 0.000172573 0.000156473 0.000134498 0.000137795 0.000113963 0.000111415 0.000101067 9.32393E-05
0.003974401 0.00255268 0.002250067 0.002276929 0.002176518 0.002306639 0.001997073 0.001920275 0.001705337 0.001513252
0.004290047 0.002870998 0.00263548 0.002758883 0.002692868 0.002883458 0.002513232 0.00241939 0.002148146 0.0019025340.003324682 0.001974619 0.001658455 0.001641549 0.001554052 0.001633225 0.001410886 0.001351351 0.001196723 0.001058446
0.000965365 0.000896379 0.000977026 0.001117334 0.001138816 0.001250233 0.001102347 0.001068039 0.000951423 0.000844087
0.000553437 0.000513888 0.000560122 0.00064056 0.000652875 0.00071675 0.000631968 0.000612299 0.000545444 0.000483909
27.36555514
9 10 11 12 13 14 15 16 17 18
0.000233339 0.000192861 0.000172398 0.000156314 0.000134361 0.000137655 0.000113847 0.000111301 0.000100964 9.31445E-05
0.00396995 0.002549971 0.002247756 0.002274637 0.002174354 0.002304363 0.001995111 0.001918392 0.001703666 0.001511769
Page 98
Mill
0.001314435 0.001128084 0.000969 0.000825 0.000704848 0.000576837 0.003536515 0.2914 0.2596 0.0318
0.001647851 0.001409173 0.001206 0.001021 0.000868783 0.00070756 0.004173676 0.2914 0.2532 0.0382
0.000916113 0.000783138 0.00067 0.000567 0.000482659 0.00039308 0.002318592 0.2755 0.2525 0.0230
0.000731738 0.000626035 0.000536 0.000454 0.000386125 0.00031448 0.001855084 0.0159 0.0007 0.0152
0.000419651 0.000359031 0.000307 0.00026 0.000221442 0.000180354 0.001063889 0.0091 0.0004 0.0087
Deficit 0.0000
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 99/120
19 20 21 22 23 24 258.47815E-05 7.66925E-05 6.97E-05 6.27E-05 5.6724E-05 4.89897E-05 0.000422765 0.0091 0.0068 0.0023
0.001312982 0.001126835 0.000968 0.000824 0.000704065 0.000576196 0.003532552 0.2914 0.2596 0.0318
0.001646035 0.001407618 0.001205 0.00102 0.000867822 0.000706777 0.004169018 0.2914 0.2532 0.0382
0.000915104 0.000782274 0.000669 0.000567 0.000482124 0.000392645 0.002316004 0.2755 0.2525 0.0230
0.000730932 0.000625344 0.000535 0.000453 0.000385697 0.000314132 0.001853014 0.0159 0.0007 0.0152
0.000419136 0.00035859 0.000307 0.00026 0.000221169 0.000180132 0.001062569 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.46883E-05 7.66082E-05 6.96E-05 6.26E-05 5.66616E-05 4.89358E-05 0.0004223 0.0091 0.0068 0.0023
0.001311587 0.001125637 0.000967 0.000823 0.000703314 0.000575581 0.003528749 0.2914 0.2596 0.0317
0.001644292 0.001406127 0.001203 0.001019 0.000866899 0.000706024 0.004164548 0.2914 0.2532 0.0382
0.000914135 0.000781445 0.000669 0.000566 0.000481612 0.000392227 0.002313521 0.2755 0.2526 0.0229
0.000730158 0.000624682 0.000535 0.000453 0.000385287 0.000313797 0.001851027 0.0159 0.0007 0.0152
0.000418642 0.000358167 0.000307 0.00026 0.000220908 0.000179919 0.001061303 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.45988E-05 7.65272E-05 6.95E-05 6.26E-05 5.66017E-05 4.88841E-05 0.000421853 0.0091 0.0068 0.0023
0.001310249 0.001124487 0.000966 0.000822 0.000702593 0.00057499 0.003525099 0.2913 0.2596 0.0317
0.001642619 0.001404694 0.001202 0.001018 0.000866013 0.000705302 0.004160258 0.2913 0.2532 0.03810.000913205 0.000780649 0.000668 0.000566 0.00048112 0.000391826 0.002311138 0.2755 0.2526 0.0229
0.000729415 0.000624045 0.000534 0.000452 0.000384894 0.000313476 0.001849121 0.0159 0.0007 0.0152
0.000418168 0.000357761 0.000306 0.000259 0.000220657 0.000179714 0.001060088 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.45128E-05 7.64494E-05 6.95E-05 6.25E-05 5.65442E-05 4.88344E-05 0.000421425 0.0091 0.0068 0.0023
0.001308964 0.001123383 0.000965 0.000821 0.000701901 0.000574423 0.003521594 0.2913 0.2596 0.0317
Page 99
Mill
To the Grate, tons 0.018047772 0.039235702 0.053162198 0.07634235 0.040589883 0.010647774 0.009642658 0.005552138
Internal Recycle, tons 0.018047772 0.039235702 0.053162198 0.07634235 0.040589883 0.010647774 0.009642658 0.004896183
Mill Discharge, tons 0 0 0 0 0 0 0 0.000655954
Actual 0 0 0 0 0 0 0 0.000376013
Iteration 75 Cummulative Energy, KWH/ton 15.17035494 Cummulative Time, min
1 2 3 4 5 6 7 8
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 100/120
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000409004 0.00054687 0.000852979 0.001655118 0.002114205 0.000493672 0.000471071 0.000242153Internal Feed, tons 0.018456776 0.039782572 0.054015177 0.077997468 0.042704089 0.011141446 0.010113729 0.005418278
To the Grate, tons 0.018026864 0.039304134 0.053236595 0.076311766 0.040536015 0.010633822 0.009631294 0.005545903
Internal Recycle, tons 0.018026864 0.039304134 0.053236595 0.076311766 0.040536015 0.010633822 0.009631294 0.004890685
Mill Discharge, tons 0 0 0 0 0 0 0 0.000655218
Actual 0 0 0 0 0 0 0 0.000375551
Iteration 76 Cummulative Energy, KWH/ton 15.37262634 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000408619 0.000546356 0.000852177 0.001653561 0.002112217 0.000493208 0.000470628 0.000241925
Internal Feed, tons 0.018435483 0.03985049 0.054088771 0.077965327 0.042648232 0.01112703 0.010101922 0.005412277
To the Grate, tons 0.018006067 0.039370651 0.053309184 0.076281238 0.040484225 0.010620423 0.00962038 0.005539914
Internal Recycle, tons 0.018006067 0.039370651 0.053309184 0.076281238 0.040484225 0.010620423 0.00962038 0.004885404
Mill Discharge, tons 0 0 0 0 0 0 0 0.00065451
Actual 0 0 0 0 0 0 0 0.000375107
Iteration 77 Cummulative Energy, KWH/ton 15.57489774 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00040825 0.000545862 0.000851406 0.001652065 0.002110306 0.000492761 0.000470202 0.000241706
Internal Feed, tons 0.018414316 0.039916513 0.05416059 0.077933303 0.042594532 0.011113184 0.010090582 0.005406513
To the Grate, tons 0.017985393 0.039435306 0.05338002 0.076250805 0.040434422 0.01060755 0.009609894 0.005534161
Internal Recycle, tons 0.017985393 0.039435306 0.05338002 0.076250805 0.040434422 0.01060755 0.009609894 0.004880331Mill Discharge, tons 0 0 0 0 0 0 0 0.000653831
Actual 0 0 0 0 0 0 0 0.000374681
Iteration 78 Cummulative Energy, KWH/ton 15.77716914 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000407894 0.000545387 0.000850664 0.001650627 0.002108469 0.000492332 0.000469793 0.000241496
Internal Feed, tons 0.018393287 0.039980693 0.054230685 0.077901432 0.042542891 0.011099882 0.010079687 0.005400976
To the Grate, tons 0.017964854 0.039498152 0.053449154 0.076220504 0.040386518 0.01059518 0.009599818 0.005528633
Page 100
Mill
0.004285332 0.002867989 0.002632798 0.002756124 0.002690203 0.002880624 0.002510771 0.002417025 0.002146047 0.001900674
0.003321028 0.00197255 0.001656767 0.001639908 0.001552514 0.00163162 0.001409504 0.00135003 0.001195554 0.001057412
0.000964304 0.00089544 0.000976031 0.001116217 0.001137689 0.001249004 0.001101267 0.001066995 0.000950493 0.000843262
0.000552768 0.000513293 0.00055949 0.000639849 0.000652157 0.000715967 0.000631279 0.000611633 0.000544851 0.000483383
27.72755007
9 10 11 12 13 14 15 16 17 18
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 101/120
9 10 11 12 13 14 15 16 17 18
0.000233111 0.000192672 0.000172229 0.000156161 0.00013423 0.00013752 0.000113736 0.000111193 0.000100865 9.30535E-050.003965675 0.002547369 0.002245537 0.002272437 0.002172275 0.002302178 0.001993227 0.001916584 0.001702061 0.001510345
0.004280803 0.002865099 0.002630221 0.002753474 0.002687643 0.002877902 0.002508407 0.002414754 0.002144032 0.001898889
0.003317518 0.001970562 0.001655145 0.001638331 0.001551037 0.001630078 0.001408177 0.001348761 0.001194431 0.001056419
0.000963285 0.000894537 0.000975076 0.001115143 0.001136606 0.001247824 0.00110023 0.001065992 0.000949601 0.00084247
0.000552125 0.000512721 0.000558884 0.000639166 0.000651468 0.000715214 0.000630618 0.000610994 0.000544282 0.000482878
28.08950818
9 10 11 12 13 14 15 16 17 18
0.000232892 0.000192491 0.000172067 0.000156014 0.000134103 0.000137391 0.000113629 0.000111088 0.00010077 9.2966E-05
0.00396157 0.002544869 0.002243405 0.002270323 0.002170278 0.002300079 0.001991417 0.001914848 0.00170052 0.001508977
0.004276453 0.002862323 0.002627746 0.002750928 0.002685183 0.002875287 0.002506136 0.002412571 0.002142095 0.001897173
0.003314147 0.001968652 0.001653588 0.001636816 0.001549617 0.001628597 0.001406902 0.001347542 0.001193353 0.001055464
0.000962306 0.000893671 0.000974158 0.001114112 0.001135566 0.00124669 0.001099234 0.001065029 0.000948743 0.000841709
0.000551508 0.000512172 0.000558301 0.00063851 0.000650805 0.000714492 0.000629983 0.00061038 0.000543735 0.000482393
28.45143093
9 10 11 12 13 14 15 16 17 18
0.000232681 0.000192317 0.000171912 0.000155873 0.000133982 0.000137267 0.000113526 0.000110988 0.000100679 9.28819E-05
0.003957626 0.002542468 0.002241357 0.002268291 0.00216836 0.002298062 0.001989679 0.001913179 0.00169904 0.001507663
0.004272273 0.002859655 0.002625367 0.002748481 0.00268282 0.002872773 0.002503953 0.002410475 0.002140235 0.001895525
0.003310908 0.001966818 0.001652091 0.001635359 0.001548253 0.001627173 0.001405677 0.001346371 0.001192316 0.0010545470.000961365 0.000892838 0.000973276 0.001113121 0.001134566 0.0012456 0.001098277 0.001064103 0.000947919 0.000840978
0.000550915 0.000511645 0.000557741 0.00063788 0.000650169 0.000713797 0.000629373 0.00060979 0.00054321 0.000481926
28.81331969
9 10 11 12 13 14 15 16 17 18
0.000232479 0.00019215 0.000171762 0.000155738 0.000133865 0.000137147 0.000113427 0.000110891 0.000100592 9.2801E-05
0.003953837 0.00254016 0.002239388 0.002266339 0.002166516 0.002296123 0.001988008 0.001911576 0.001697617 0.0015064
0.004268256 0.002857091 0.00262308 0.002746128 0.002680548 0.002870358 0.002501856 0.002408459 0.002138447 0.001893941
Page 101
Mill
0.001641013 0.00140332 0.001201 0.001017 0.000865163 0.000704609 0.004156139 0.2913 0.2532 0.0381
0.000912312 0.000779885 0.000667 0.000565 0.000480648 0.000391441 0.002308849 0.2755 0.2526 0.0229
0.000728701 0.000623435 0.000534 0.000452 0.000384516 0.000313168 0.00184729 0.0158 0.0007 0.0152
0.000417713 0.000357371 0.000306 0.000259 0.000220416 0.000179517 0.001058922 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 102/120
19 20 21 22 23 24 25
8.44302E-05 7.63747E-05 6.94E-05 6.25E-05 5.64889E-05 4.87866E-05 0.000421013 0.0090 0.0068 0.00230.00130773 0.001122323 0.000964 0.00082 0.000701236 0.000573878 0.00351823 0.2913 0.2596 0.0316
0.00163947 0.001401999 0.0012 0.001016 0.000864347 0.000703943 0.004152183 0.2913 0.2532 0.0380
0.000911454 0.000779151 0.000667 0.000565 0.000480194 0.000391071 0.002306652 0.2754 0.2526 0.0229
0.000728016 0.000622848 0.000533 0.000452 0.000384153 0.000312872 0.001845532 0.0158 0.0007 0.0152
0.000417277 0.000356997 0.000306 0.000259 0.000220185 0.000179329 0.001057802 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.43508E-05 7.63029E-05 6.93E-05 6.24E-05 5.64358E-05 4.87408E-05 0.000420617 0.0090 0.0068 0.0023
0.001306544 0.001121305 0.000964 0.00082 0.000700598 0.000573355 0.003514998 0.2912 0.2596 0.0316
0.001637988 0.001400731 0.001199 0.001015 0.000863562 0.000703304 0.004148384 0.2912 0.2532 0.0380
0.00091063 0.000778446 0.000666 0.000564 0.000479758 0.000390716 0.002304541 0.2754 0.2526 0.0228
0.000727358 0.000622285 0.000533 0.000451 0.000383804 0.000312588 0.001843843 0.0158 0.0007 0.0152
0.000416857 0.000356638 0.000305 0.000259 0.000219962 0.000179148 0.001056727 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.42745E-05 7.62339E-05 6.93E-05 6.23E-05 5.63847E-05 4.86967E-05 0.000420236 0.0090 0.0068 0.0023
0.001305406 0.001120327 0.000963 0.000819 0.000699985 0.000572853 0.003511893 0.2912 0.2596 0.0316
0.001636564 0.001399512 0.001198 0.001014 0.000862809 0.00070269 0.004144733 0.2912 0.2532 0.0380
0.000909839 0.000777769 0.000665 0.000564 0.00047934 0.000390374 0.002302513 0.2754 0.2526 0.02280.000726726 0.000621743 0.000532 0.000451 0.000383469 0.000312315 0.00184222 0.0158 0.0007 0.0151
0.000416454 0.000356293 0.000305 0.000258 0.000219749 0.000178974 0.001055693 0.0091 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.42011E-05 7.61675E-05 6.92E-05 6.23E-05 5.63356E-05 4.86543E-05 0.00041987 0.0090 0.0068 0.0023
0.001304312 0.001119387 0.000962 0.000818 0.000699395 0.00057237 0.00350891 0.2912 0.2596 0.0316
0.001635196 0.001398341 0.001197 0.001013 0.000862085 0.000702099 0.004141226 0.2912 0.2532 0.0379
Page 102
Mill
Internal Recycle, tons 0.017964854 0.039498152 0.053449154 0.076220504 0.040386518 0.01059518 0.009599818 0.004875456
Mill Discharge, tons 0 0 0 0 0 0 0 0.000653178
Actual 0 0 0 0 0 0 0 0.000374271
Iteration 79 Cummulative Energy, KWH/ton 15.97944054 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000407553 0.00054493 0.000849952 0.001649244 0.002106702 0.00049192 0.000469399 0.000241293
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 103/120
p ,
Internal Feed, tons 0.018372406 0.040043082 0.054299105 0.077869748 0.04249322 0.0110871 0.010069217 0.005395655To the Grate, tons 0.017944459 0.03955924 0.053516635 0.076190367 0.040340429 0.010583291 0.009590133 0.00552332
Internal Recycle, tons 0.017944459 0.03955924 0.053516635 0.076190367 0.040340429 0.010583291 0.009590133 0.004870771
Mill Discharge, tons 0 0 0 0 0 0 0 0.00065255
Actual 0 0 0 0 0 0 0 0.000373878
Iteration 80 Cummulative Energy, KWH/ton 16.18171194 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000407224 0.00054449 0.000849266 0.001647913 0.002105003 0.000491523 0.000469021 0.000241099
Internal Feed, tons 0.018351683 0.04010373 0.054365901 0.07783828 0.042445432 0.011074814 0.010059153 0.005390541
To the Grate, tons 0.017924219 0.039618617 0.053582511 0.076160425 0.040296077 0.01057186 0.009580821 0.005518213
Internal Recycle, tons 0.017924219 0.039618617 0.053582511 0.076160425 0.040296077 0.01057186 0.009580821 0.004866266
Mill Discharge, tons 0 0 0 0 0 0 0 0.000651946
Actual 0 0 0 0 0 0 0 0.0003735
Iteration 81 Cummulative Energy, KWH/ton 16.38398333 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000406907 0.000544067 0.000848606 0.001646633 0.002103367 0.000491141 0.000468656 0.000240911
Internal Feed, tons 0.018331126 0.040162684 0.054431118 0.077807058 0.042399444 0.011063002 0.010049477 0.005385624
To the Grate, tons 0.01790414 0.039676333 0.053646829 0.076130705 0.040253385 0.010560869 0.009571867 0.005513301
Internal Recycle, tons 0.01790414 0.039676333 0.053646829 0.076130705 0.040253385 0.010560869 0.009571867 0.004861935
Mill Discharge, tons 0 0 0 0 0 0 0 0.000651366 Actual 0 0 0 0 0 0 0 0.000373136
Iteration 82 Cummulative Energy, KWH/ton 16.58625473 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000406603 0.00054366 0.000847971 0.001645401 0.002101794 0.000490774 0.000468306 0.000240731
Internal Feed, tons 0.018310744 0.040219992 0.0544948 0.077776107 0.042355179 0.011051643 0.010040173 0.005380896
To the Grate, tons 0.017884233 0.039732432 0.053709632 0.076101234 0.040212284 0.010550297 0.009563254 0.005508577
Internal Recycle, tons 0.017884233 0.039732432 0.053709632 0.076101234 0.040212284 0.010550297 0.009563254 0.004857769
Page 103
Mill
0.003307795 0.001965054 0.001650652 0.00163396 0.001546942 0.001625805 0.001404499 0.001345246 0.00119132 0.001053666
0.000960462 0.000892037 0.000972429 0.001112168 0.001133605 0.001244553 0.001097357 0.001063214 0.000947127 0.000840275
0.000550346 0.000511138 0.000557203 0.000637274 0.000649557 0.00071313 0.000628787 0.000609223 0.000542705 0.000481479
29.17517578
9 10 11 12 13 14 15 16 17 18
0.000232284 0.000191989 0.000171618 0.000155607 0.000133753 0.000137032 0.000113332 0.000110798 0.000100507 9.27233E-05
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 104/120
0.003950195 0.002537941 0.002237496 0.002264462 0.002164743 0.00229426 0.001986401 0.001910035 0.001696249 0.0015051860.004264395 0.002854625 0.002620881 0.002743867 0.002678363 0.002868035 0.002499839 0.002406522 0.002136728 0.001892419
0.003304802 0.001963358 0.001649268 0.001632614 0.001545681 0.001624489 0.001403367 0.001344164 0.001190362 0.001052819
0.000959593 0.000891267 0.000971613 0.001111252 0.001132682 0.001243546 0.001096472 0.001062358 0.000946366 0.0008396
0.000549798 0.000510651 0.000556685 0.000636691 0.000648969 0.000712489 0.000628223 0.000608678 0.00054222 0.000481048
29.53700046
9 10 11 12 13 14 15 16 17 18
0.000232097 0.000191834 0.00017148 0.000155481 0.000133645 0.000136922 0.000113241 0.000110709 0.000100426 9.26485E-05
0.003946693 0.002535808 0.002235676 0.002262657 0.002163039 0.002292468 0.001984857 0.001908553 0.001694934 0.001504019
0.004260682 0.002852255 0.002618767 0.002741691 0.002676262 0.002865802 0.0024979 0.002404659 0.002135075 0.001890955
0.003301925 0.001961727 0.001647937 0.00163132 0.001544469 0.001623224 0.001402279 0.001343123 0.001189442 0.001052005
0.000958757 0.000890527 0.00097083 0.001110372 0.001131793 0.001242577 0.001095622 0.001061536 0.000945634 0.00083895
0.000549272 0.000510183 0.000556188 0.000636132 0.000648404 0.000711872 0.000627681 0.000608154 0.000541753 0.000480634
29.89879493
9 10 11 12 13 14 15 16 17 18
0.000231916 0.000191685 0.000171347 0.000155361 0.000133541 0.000136815 0.000113153 0.000110623 0.000100348 9.25765E-05
0.003943327 0.002533756 0.002233925 0.002260921 0.0021614 0.002290745 0.001983371 0.001907128 0.00169367 0.001502897
0.004257111 0.002849974 0.002616733 0.002739599 0.002674242 0.002863653 0.002496035 0.002402868 0.002133486 0.001889547
0.003299158 0.001960159 0.001646657 0.001630075 0.001543303 0.001622008 0.001401232 0.001342123 0.001188556 0.001051222
0.000957954 0.000889815 0.000970075 0.001109524 0.001130939 0.001241646 0.001094804 0.001060745 0.00094493 0.0008383260.000548766 0.000509732 0.00055571 0.000635593 0.00064786 0.000711279 0.00062716 0.00060765 0.000541305 0.000480236
30.26056035
9 10 11 12 13 14 15 16 17 18
0.000231743 0.000191541 0.000171218 0.000155244 0.000133442 0.000136713 0.000113068 0.00011054 0.000100273 9.25072E-05
0.003940089 0.002531783 0.002232241 0.00225925 0.002159823 0.002289087 0.001981943 0.001905758 0.001692454 0.001501818
0.004253676 0.00284778 0.002614776 0.002737586 0.002672297 0.002861586 0.002494241 0.002401144 0.002131957 0.001888193
0.003296496 0.00195865 0.001645426 0.001628877 0.001542181 0.001620837 0.001400224 0.00134116 0.001187704 0.001050468
Page 104
Mill
0.000909078 0.000777118 0.000665 0.000563 0.000478937 0.000390046 0.002300564 0.2754 0.2526 0.0228
0.000726118 0.000621223 0.000532 0.00045 0.000383147 0.000312053 0.001840661 0.0158 0.0007 0.0151
0.000416067 0.000355961 0.000305 0.000258 0.000219544 0.000178807 0.001054701 0.0090 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.41306E-05 7.61037E-05 6.92E-05 6.22E-05 5.62884E-05 4.86135E-05 0.000419518 0.0090 0.0068 0.0023
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 105/120
0.00130326 0.001118483 0.000961 0.000818 0.000698829 0.000571906 0.003506043 0.2912 0.2596 0.03150.001633881 0.001397216 0.001196 0.001013 0.000861389 0.000701532 0.004137854 0.2912 0.2532 0.0379
0.000908347 0.000776493 0.000664 0.000563 0.000478551 0.000389731 0.002298691 0.2754 0.2526 0.0228
0.000725534 0.000620723 0.000531 0.00045 0.000382838 0.000311801 0.001839162 0.0158 0.0007 0.0151
0.000415694 0.000355643 0.000304 0.000258 0.000219347 0.000178646 0.001053747 0.0090 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.40627E-05 7.60423E-05 6.91E-05 6.22E-05 5.6243E-05 4.85743E-05 0.00041918 0.0090 0.0068 0.0023
0.001302249 0.001117615 0.00096 0.000817 0.000698285 0.00057146 0.003503287 0.2911 0.2596 0.0315
0.001632616 0.001396133 0.001195 0.001012 0.000860719 0.000700986 0.004134612 0.2911 0.2533 0.0379
0.000907644 0.000775891 0.000664 0.000562 0.000478179 0.000389428 0.002296891 0.2754 0.2526 0.0228
0.000724973 0.000620242 0.000531 0.00045 0.000382541 0.000311558 0.001837722 0.0158 0.0007 0.0151
0.000415337 0.000355337 0.000304 0.000258 0.000219157 0.000178492 0.00105283 0.0090 0.0004 0.0087
Deficit 0.0000
19 20 21 22 23 24 25
8.39974E-05 7.59832E-05 6.9E-05 6.21E-05 5.61993E-05 4.85366E-05 0.000418854 0.0090 0.0068 0.0023
0.001301277 0.00111678 0.00096 0.000816 0.000697761 0.000571031 0.003500636 0.2911 0.2596 0.0315
0.0016314 0.001395092 0.001194 0.001011 0.000860076 0.000700462 0.004131495 0.2911 0.2533 0.0378
0.000906968 0.000775313 0.000663 0.000562 0.000477821 0.000389137 0.002295159 0.2754 0.2526 0.0228
0.000724433 0.00061978 0.000531 0.000449 0.000382255 0.000311325 0.001836336 0.0157 0.0007 0.01510.000414993 0.000355042 0.000304 0.000257 0.000218975 0.000178343 0.001051949 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.39345E-05 7.59263E-05 6.9E-05 6.21E-05 5.61573E-05 4.85002E-05 0.000418541 0.0090 0.0067 0.0023
0.001300342 0.001115977 0.000959 0.000816 0.000697258 0.000570619 0.003498087 0.2911 0.2596 0.0315
0.001630231 0.001394091 0.001193 0.00101 0.000859457 0.000699957 0.004128497 0.2911 0.2533 0.0378
0.000906317 0.000774756 0.000663 0.000561 0.000477477 0.000388856 0.002293493 0.2753 0.2526 0.0227
Page 105
Mill
Mill Discharge, tons 0 0 0 0 0 0 0 0.000650808
Actual 0 0 0 0 0 0 0 0.000372787
Iteration 83 Cummulative Energy, KWH/ton 16.78852613 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.00040631 0.000543268 0.00084736 0.001644215 0.002100279 0.00049042 0.000467968 0.000240558
Internal Feed, tons 0.018290543 0.0402757 0.054556992 0.077745449 0.042312563 0.011040717 0.010031222 0.005376348
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 106/120
To the Grate, tons 0.017864502 0.039786959 0.053770963 0.076072033 0.040172704 0.010540126 0.009554968 0.005504032Internal Recycle, tons 0.017864502 0.039786959 0.053770963 0.076072033 0.040172704 0.010540126 0.009554968 0.004853761
Mill Discharge, tons 0 0 0 0 0 0 0 0.000650271
Actual 0 0 0 0 0 0 0 0.00037245
Iteration 84 Cummulative Energy, KWH/ton 16.99079753 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000406028 0.000542891 0.000846772 0.001643074 0.00209882 0.000490079 0.000467643 0.00024039
Internal Feed, tons 0.01827053 0.04032985 0.054617735 0.077715106 0.042271524 0.011030205 0.010022611 0.005371972
To the Grate, tons 0.017844956 0.039839959 0.053830864 0.076043123 0.04013458 0.010530338 0.009546994 0.005499658
Internal Recycle, tons 0.017844956 0.039839959 0.053830864 0.076043123 0.04013458 0.010530338 0.009546994 0.004849904
Mill Discharge, tons 0 0 0 0 0 0 0 0.000649754
Actual 0 0 0 0 0 0 0 0.000372127
Iteration 85 Cummulative Energy, KWH/ton 17.19306893 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000405756 0.000542527 0.000846205 0.001641974 0.002097416 0.000489751 0.00046733 0.00024023
Internal Feed, tons 0.018250712 0.040382487 0.054677068 0.077685096 0.042231995 0.01102009 0.010014324 0.005367761
To the Grate, tons 0.017825599 0.039891473 0.053889373 0.076014523 0.04009785 0.010520917 0.009539318 0.005495449
Internal Recycle, tons 0.017825599 0.039891473 0.053889373 0.076014523 0.04009785 0.010520917 0.009539318 0.004846192
Mill Discharge, tons 0 0 0 0 0 0 0 0.000649257
Actual 0 0 0 0 0 0 0 0.000371815
Iteration 86 Cummulative Energy, KWH/ton 17.39534033 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000405494 0.000542177 0.000845659 0.001640915 0.002096062 0.000489436 0.000467029 0.000240075
Internal Feed, tons 0.018231094 0.04043365 0.054735032 0.077655437 0.042193913 0.011010353 0.010006347 0.005363708
To the Grate, tons 0.017806438 0.039941541 0.053946529 0.07598625 0.040062457 0.010511847 0.009531928 0.005491396
Internal Recycle, tons 0.017806438 0.039941541 0.053946529 0.07598625 0.040062457 0.010511847 0.009531928 0.004842618
Mill Discharge, tons 0 0 0 0 0 0 0 0.000648778
Page 106
Mill
0.000957181 0.00088913 0.00096935 0.001108709 0.001130116 0.00124075 0.001094017 0.001059984 0.000944252 0.000837725
0.000548279 0.000509299 0.000555249 0.000635075 0.000647337 0.000710709 0.000626659 0.000607165 0.000540873 0.000479854
30.62229782
9 10 11 12 13 14 15 16 17 18
0.000231576 0.000191403 0.000171095 0.000155133 0.000133345 0.000136614 0.000112986 0.00011046 0.000100201 9.24405E-05
0.003936973 0.002529884 0.002230621 0.002257643 0.002158305 0.002287492 0.001980568 0.001904439 0.001691284 0.00150078
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 107/120
0.004250371 0.002845668 0.002612892 0.002735648 0.002670426 0.002859598 0.002492515 0.002399486 0.002130486 0.001886890.003293934 0.001957198 0.00164424 0.001627724 0.001541101 0.00161971 0.001399255 0.001340234 0.001186885 0.001049744
0.000956437 0.000888471 0.000968652 0.001107924 0.001129325 0.001239887 0.001093259 0.001059252 0.000943601 0.000837147
0.00054781 0.000508882 0.000554806 0.000634576 0.000646834 0.00071016 0.000626177 0.000606699 0.000540458 0.000479486
30.98400839
9 10 11 12 13 14 15 16 17 18
0.000231415 0.00019127 0.000170976 0.000155025 0.000133253 0.00013652 0.000112908 0.000110383 0.000100131 9.23763E-05
0.003933976 0.002528057 0.002229062 0.002256097 0.002156845 0.002285957 0.001979245 0.00190317 0.001690158 0.001499781
0.004247191 0.002843636 0.002611079 0.002733783 0.002668625 0.002857683 0.002490853 0.00239789 0.00212907 0.001885636
0.003291469 0.0019558 0.001643099 0.001626614 0.001540062 0.001618626 0.001398322 0.001339342 0.001186096 0.001049046
0.000955721 0.000887836 0.000967979 0.001107169 0.001128564 0.001239057 0.001092531 0.001058548 0.000942974 0.000836590.00054736 0.000508481 0.00055438 0.000634097 0.00064635 0.000709632 0.000625713 0.00060625 0.000540059 0.000479131
31.34569307
9 10 11 12 13 14 15 16 17 18
0.00023126 0.000191142 0.000170862 0.000154921 0.000133164 0.000136428 0.000112832 0.00011031 0.000100064 9.23145E-05
0.003931091 0.002526298 0.00222756 0.002254608 0.002155439 0.00228448 0.001977972 0.001901949 0.001689075 0.00149882
0.004244128 0.002841679 0.002609333 0.002731987 0.002666891 0.00285584 0.002489253 0.002396353 0.002127707 0.001884429
0.003289096 0.001954454 0.001642001 0.001625546 0.001539061 0.001617582 0.001397424 0.001338484 0.001185337 0.001048375
0.000955032 0.000887225 0.000967332 0.001106441 0.00112783 0.001238258 0.001091829 0.001057869 0.00094237 0.000836055
0.000546926 0.000508094 0.00055397 0.000633635 0.000645884 0.000709123 0.000625266 0.000605819 0.000539675 0.00047879
31.70735283
9 10 11 12 13 14 15 16 17 18
0.000231111 0.000191019 0.000170751 0.000154821 0.000133078 0.00013634 0.00011276 0.000110238 9.99996E-05 9.2255E-05
0.003928313 0.002524604 0.002226115 0.002253174 0.002154085 0.002283057 0.001976746 0.001900773 0.001688032 0.001497894
0.00424118 0.002839795 0.002607652 0.002730258 0.002665221 0.002854065 0.002487713 0.002394874 0.002126395 0.001883267
0.003286811 0.001953158 0.001640943 0.001624517 0.001538097 0.001616577 0.001396559 0.001337658 0.001184606 0.001047728
0.000954369 0.000886637 0.000966709 0.001105741 0.001127124 0.001237488 0.001091153 0.001057216 0.000941789 0.000835539
Page 107
Mill
0.000723913 0.000619335 0.00053 0.000449 0.00038198 0.000311101 0.001835003 0.0157 0.0007 0.0151
0.000414662 0.000354759 0.000304 0.000257 0.0002188 0.0001782 0.001051101 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.3874E-05 7.58716E-05 6.89E-05 6.2E-05 5.61168E-05 4.84653E-05 0.000418239 0.0090 0.0067 0.0022
0.001299443 0.001115204 0.000958 0.000815 0.000696774 0.000570222 0.003495635 0.2911 0.2596 0.0314
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 108/120
0.001629105 0.001393128 0.001192 0.00101 0.000858861 0.000699472 0.004125612 0.2911 0.2533 0.03780.000905692 0.000774221 0.000662 0.000561 0.000477147 0.000388587 0.002291891 0.2753 0.2526 0.0227
0.000723414 0.000618907 0.00053 0.000449 0.000381715 0.000310885 0.001833721 0.0157 0.0007 0.0151
0.000414344 0.000354486 0.000303 0.000257 0.000218632 0.000178063 0.001050285 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.38158E-05 7.58189E-05 6.89E-05 6.2E-05 5.60778E-05 4.84316E-05 0.000417949 0.0090 0.0067 0.0022
0.001298577 0.001114461 0.000958 0.000815 0.000696308 0.00056984 0.003493276 0.2910 0.2596 0.0314
0.001628022 0.001392201 0.001191 0.001009 0.000858288 0.000699004 0.004122836 0.2910 0.2533 0.0378
0.000905089 0.000773706 0.000662 0.000561 0.000476828 0.000388327 0.002290349 0.2753 0.2526 0.0227
0.000722933 0.000618495 0.000529 0.000448 0.00038146 0.000310677 0.001832487 0.0157 0.0006 0.01510.000414037 0.000354224 0.000303 0.000257 0.00021847 0.000177931 0.0010495 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.37597E-05 7.57682E-05 6.88E-05 6.2E-05 5.60403E-05 4.83992E-05 0.000417669 0.0090 0.0067 0.0022
0.001297744 0.001113746 0.000957 0.000814 0.000695859 0.000569473 0.003491005 0.2910 0.2596 0.0314
0.00162698 0.001391309 0.001191 0.001008 0.000857737 0.000698555 0.004120164 0.2910 0.2533 0.0377
0.00090451 0.00077321 0.000662 0.00056 0.000476522 0.000388077 0.002288864 0.2753 0.2526 0.0227
0.00072247 0.000618099 0.000529 0.000448 0.000381215 0.000310477 0.0018313 0.0157 0.0006 0.0151
0.000413743 0.000353972 0.000303 0.000257 0.000218313 0.000177804 0.001048745 0.0090 0.0004 0.0086Deficit 0.0000
19 20 21 22 23 24 25
8.37057E-05 7.57193E-05 6.88E-05 6.19E-05 5.60042E-05 4.8368E-05 0.0004174 0.0090 0.0067 0.0022
0.001296943 0.001113057 0.000956 0.000814 0.000695427 0.000569119 0.003488819 0.2910 0.2596 0.0314
0.001625976 0.00139045 0.00119 0.001008 0.000857206 0.000698122 0.004117592 0.2910 0.2533 0.0377
0.000903952 0.000772733 0.000661 0.00056 0.000476227 0.000387837 0.002287435 0.2753 0.2526 0.0227
0.000722024 0.000617717 0.000529 0.000448 0.000380979 0.000310285 0.001830157 0.0157 0.0006 0.0150
Page 108
Mill
Actual 0 0 0 0 0 0 0 0.000371515
Iteration 87 Cummulative Energy, KWH/ton 17.59761173 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000405242 0.00054184 0.000845133 0.001639894 0.002094759 0.000489131 0.000466738 0.000239925
Internal Feed, tons 0.01821168 0.040483381 0.054791662 0.077626144 0.042157215 0.011000978 0.009998666 0.005359806
To the Grate, tons 0.017787477 0.039990204 0.054002368 0.075958319 0.040028343 0.010503113 0.009524812 0.005487494
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 109/120
Internal Recycle, tons 0.017787477 0.039990204 0.054002368 0.075958319 0.040028343 0.010503113 0.009524812 0.004839177Mill Discharge, tons 0 0 0 0 0 0 0 0.000648317
Actual 0 0 0 0 0 0 0 0.000371227
Iteration 88 Cummulative Energy, KWH/ton 17.79988313 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000404999 0.000541515 0.000844626 0.00163891 0.002093502 0.000488838 0.000466458 0.000239781
Internal Feed, tons 0.018192476 0.04053172 0.054846995 0.077597229 0.042121845 0.010991951 0.00999127 0.005356048
To the Grate, tons 0.01776872 0.0400375 0.054056928 0.075930743 0.039995455 0.010494701 0.009517957 0.005483735
Internal Recycle, tons 0.01776872 0.0400375 0.054056928 0.075930743 0.039995455 0.010494701 0.009517957 0.004835862
Mill Discharge, tons 0 0 0 0 0 0 0 0.000647873
Actual 0 0 0 0 0 0 0 0.000370949
Iteration 89 Cummulative Energy, KWH/ton 18.00215453 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000404765 0.000541202 0.000844137 0.001637962 0.002092291 0.000488555 0.000466188 0.000239643
Internal Feed, tons 0.018173484 0.040578702 0.054901065 0.077568705 0.042087747 0.010983256 0.009984145 0.005352429
To the Grate, tons 0.017750171 0.040083466 0.054110241 0.075903534 0.039963743 0.010486596 0.009511353 0.005480114
Internal Recycle, tons 0.017750171 0.040083466 0.054110241 0.075903534 0.039963743 0.010486596 0.009511353 0.004832669
Mill Discharge, tons 0 0 0 0 0 0 0 0.000647445
Actual 0 0 0 0 0 0 0 0.000370681
Iteration 90 Cummulative Energy, KWH/ton 18.20442593 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000404539 0.0005409 0.000843666 0.001637048 0.002091124 0.000488282 0.000465928 0.000239509
Internal Feed, tons 0.018154709 0.040624366 0.054953907 0.077540582 0.042054867 0.010974878 0.009977281 0.005348942
To the Grate, tons 0.017731833 0.040128139 0.05416234 0.075876703 0.039933159 0.010478786 0.009504989 0.005476624
Internal Recycle, tons 0.017731833 0.040128139 0.05416234 0.075876703 0.039933159 0.010478786 0.009504989 0.004829591
Mill Discharge, tons 0 0 0 0 0 0 0 0.000647033
Actual 0 0 0 0 0 0 0 0.000370423
Page 109
Mill
0.000546508 0.000507722 0.000553575 0.00063319 0.000645435 0.000708634 0.000624836 0.000605403 0.000539305 0.000478462
32.06898857
9 10 11 12 13 14 15 16 17 18
0.000230967 0.0001909 0.000170645 0.000154725 0.000132995 0.000136255 0.000112689 0.00011017 9.99374E-05 9.21976E-05
0.003925639 0.002522973 0.002224722 0.002251793 0.002152781 0.002281687 0.001975566 0.001899641 0.001687027 0.001497003
0.004238341 0.00283798 0.002606032 0.002728592 0.002663613 0.002852355 0.002486229 0.002393449 0.002125131 0.001882148
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 110/120
0.003284611 0.00195191 0.001639924 0.001623526 0.001537169 0.001615608 0.001395726 0.001336862 0.001183902 0.0010471050.00095373 0.00088607 0.000966109 0.001105066 0.001126444 0.001236747 0.001090502 0.001056587 0.000941229 0.000835043
0.000546106 0.000507364 0.000553194 0.000632762 0.000645002 0.000708162 0.000624422 0.000605002 0.000538948 0.000478146
32.4306012
9 10 11 12 13 14 15 16 17 18
0.000230829 0.000190786 0.000170543 0.000154632 0.000132915 0.000136174 0.000112622 0.000110104 9.98775E-05 9.21423E-05
0.003923063 0.002521401 0.002223381 0.002250462 0.002151526 0.002280367 0.001974428 0.00189855 0.00168606 0.001496145
0.004235605 0.002836231 0.002604472 0.002726987 0.002662063 0.002850708 0.0024848 0.002392076 0.002123914 0.00188107
0.003282491 0.001950707 0.001638942 0.001622571 0.001536275 0.001614675 0.001394924 0.001336095 0.001183224 0.001046506
0.000953114 0.000885524 0.00096553 0.001104416 0.001125788 0.001236033 0.001089876 0.001055981 0.00094069 0.000834565
0.000545719 0.000507019 0.000552828 0.000632349 0.000644586 0.000707708 0.000624023 0.000604617 0.000538605 0.000477842
32.79219155
9 10 11 12 13 14 15 16 17 18
0.000230695 0.000190675 0.000170444 0.000154543 0.000132838 0.000136095 0.000112557 0.00011004 9.98197E-05 9.2089E-05
0.003920581 0.002519887 0.002222088 0.00224918 0.002150315 0.002279095 0.001973333 0.0018975 0.001685128 0.001495318
0.00423297 0.002834546 0.002602968 0.00272544 0.002660569 0.002849121 0.002483422 0.002390754 0.002122741 0.001880032
0.003280448 0.001949548 0.001637995 0.00162165 0.001535413 0.001613776 0.001394151 0.001335356 0.00118257 0.001045928
0.000952521 0.000884998 0.000964973 0.00110379 0.001125157 0.001235345 0.001089272 0.001055398 0.000940171 0.000834104
0.000545346 0.000506687 0.000552474 0.000631951 0.000644185 0.00070727 0.000623639 0.000604245 0.000538275 0.000477548
33.15376044
9 10 11 12 13 14 15 16 17 18
0.000230566 0.000190569 0.000170349 0.000154456 0.000132764 0.000136019 0.000112494 0.000109979 9.9764E-05 9.20376E-05
0.00391819 0.002518428 0.002220842 0.002247945 0.002149149 0.00227787 0.001972277 0.001896487 0.00168423 0.001494521
0.004230429 0.002832922 0.002601518 0.002723949 0.00265913 0.002847591 0.002482095 0.002389479 0.00212161 0.001879031
0.00327848 0.001948431 0.001637083 0.001620763 0.001534582 0.00161291 0.001393406 0.001334644 0.00118194 0.001045371
0.00095195 0.000884491 0.000964435 0.001103186 0.001124548 0.001234681 0.001088689 0.001054835 0.00093967 0.00083366
0.000544986 0.000506366 0.000552134 0.000631568 0.000643798 0.000706849 0.000623269 0.000603887 0.000537956 0.000477266
Page 110
Mill
0.000413459 0.000353729 0.000303 0.000256 0.000218163 0.000177681 0.001048018 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.36536E-05 7.56722E-05 6.88E-05 6.19E-05 5.59693E-05 4.83379E-05 0.00041714 0.0090 0.0067 0.0022
0.001296171 0.001112394 0.000956 0.000813 0.000695012 0.000568779 0.003486714 0.2910 0.2596 0.0313
0.001625009 0.001389623 0.001189 0.001007 0.000856694 0.000697705 0.004115115 0.2910 0.2533 0.0377
0 000903414 0 000772273 0 000661 0 00056 0 000475943 0 000387605 0 002286059 0 2753 0 2526 0 0227
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 111/120
0.000903414 0.000772273 0.000661 0.00056 0.000475943 0.000387605 0.002286059 0.2753 0.2526 0.02270.000721595 0.00061735 0.000528 0.000448 0.000380752 0.0003101 0.001829056 0.0157 0.0006 0.0150
0.000413186 0.000353495 0.000303 0.000256 0.000218019 0.000177563 0.001047318 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.36034E-05 7.56268E-05 6.87E-05 6.18E-05 5.59358E-05 4.83089E-05 0.00041689 0.0090 0.0067 0.0022
0.001295427 0.001111755 0.000955 0.000813 0.000694612 0.000568451 0.003484687 0.2910 0.2596 0.0313
0.001624078 0.001388826 0.001189 0.001007 0.000856202 0.000697303 0.004112729 0.2910 0.2533 0.0377
0.000902897 0.00077183 0.00066 0.000559 0.000475669 0.000387382 0.002284734 0.2753 0.2526 0.0226
0.000721181 0.000616996 0.000528 0.000447 0.000380533 0.000309921 0.001827995 0.0157 0.0006 0.0150
0.000412922 0.00035327 0.000302 0.000256 0.000217879 0.00017745 0.001046644 0.0090 0.0004 0.0086Deficit 0.0000
19 20 21 22 23 24 25
8.35551E-05 7.55831E-05 6.87E-05 6.18E-05 5.59034E-05 4.8281E-05 0.000416649 0.0090 0.0067 0.0022
0.001294711 0.00111114 0.000955 0.000812 0.000694226 0.000568135 0.003482734 0.2909 0.2596 0.0313
0.001623181 0.001388059 0.001188 0.001006 0.000855727 0.000696917 0.004110431 0.2909 0.2533 0.0377
0.000902398 0.000771404 0.00066 0.000559 0.000475405 0.000387167 0.002283457 0.2753 0.2526 0.0226
0.000720783 0.000616655 0.000528 0.000447 0.000380322 0.000309749 0.001826974 0.0157 0.0006 0.0150
0.000412669 0.000353053 0.000302 0.000256 0.000217745 0.00017734 0.001045995 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.35084E-05 7.55409E-05 6.86E-05 6.18E-05 5.58722E-05 4.8254E-05 0.000416416 0.0090 0.0067 0.0022
0.001294021 0.001110547 0.000954 0.000812 0.000693854 0.00056783 0.003480852 0.2909 0.2596 0.0313
0.001622317 0.001387319 0.001187 0.001005 0.00085527 0.000696544 0.004108216 0.2909 0.2533 0.0376
0.000901918 0.000770993 0.00066 0.000559 0.000475151 0.00038696 0.002282227 0.2753 0.2526 0.0226
0.000720399 0.000616326 0.000528 0.000447 0.000380119 0.000309584 0.001825989 0.0157 0.0006 0.0150
0.000412425 0.000352844 0.000302 0.000256 0.000217616 0.000177235 0.001045369 0.0090 0.0004 0.0086
Page 111
Mill
Iteration 91 Cummulative Energy, KWH/ton 18.40669733 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000404321 0.000540609 0.000843212 0.001636167 0.002089998 0.000488019 0.000465677 0.00023938
Internal Feed, tons 0.018136154 0.040668748 0.055005552 0.07751287 0.042023156 0.010966805 0.009970666 0.005345581
To the Grate, tons 0.01771371 0.040171554 0.054213259 0.075850259 0.039903655 0.010471259 0.009498855 0.005473261
Internal Recycle, tons 0.01771371 0.040171554 0.054213259 0.075850259 0.039903655 0.010471259 0.009498855 0.004826626
Mill Discharge tons 0 0 0 0 0 0 0 0 000646636
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 112/120
Mill Discharge, tons 0 0 0 0 0 0 0 0.000646636 Actual 0 0 0 0 0 0 0 0.000370174
Iteration 92 Cummulative Energy, KWH/ton 18.60896873 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000404111 0.000540328 0.000842774 0.001635316 0.002088911 0.000487766 0.000465435 0.000239256
Internal Feed, tons 0.018117821 0.040711881 0.055056033 0.077485575 0.041992566 0.010959024 0.00996429 0.005342343
To the Grate, tons 0.017695804 0.040213744 0.054263027 0.075824209 0.039875188 0.010464002 0.009492941 0.005470019
Internal Recycle, tons 0.017695804 0.040213744 0.054263027 0.075824209 0.039875188 0.010464002 0.009492941 0.004823766
Mill Discharge, tons 0 0 0 0 0 0 0 0.000646253
Actual 0 0 0 0 0 0 0 0.000369935
Iteration 93 Cummulative Energy, KWH/ton 18.81124012 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000403908 0.000540057 0.000842351 0.001634496 0.002087864 0.000487521 0.000465202 0.000239136
Internal Feed, tons 0.018099712 0.040753801 0.055105378 0.077458705 0.041963052 0.010951523 0.009958143 0.00533922
To the Grate, tons 0.017678117 0.040254744 0.054311675 0.075798561 0.039847716 0.010457005 0.009487238 0.005466893
Internal Recycle, tons 0.017678117 0.040254744 0.054311675 0.075798561 0.039847716 0.010457005 0.009487238 0.00482101
Mill Discharge, tons 0 0 0 0 0 0 0 0.000645883
Actual 0 0 0 0 0 0 0 0.000369703
Iteration 94 Cummulative Energy, KWH/ton 19.01351152 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000403713 0.000539795 0.000841943 0.001633704 0.002086853 0.000487285 0.000464976 0.00023902
Internal Feed, tons 0.018081829 0.040794539 0.055153618 0.077432265 0.041934569 0.01094429 0.009952215 0.005336209
To the Grate, tons 0.01766065 0.040294585 0.054359231 0.07577332 0.039821199 0.010450256 0.009481738 0.005463878
Internal Recycle, tons 0.01766065 0.040294585 0.054359231 0.07577332 0.039821199 0.010450256 0.009481738 0.004818351
Mill Discharge, tons 0 0 0 0 0 0 0 0.000645527
Actual 0 0 0 0 0 0 0 0.000369481
Page 112
Mill
33.51530864
9 10 11 12 13 14 15 16 17 18
0.000230442 0.000190466 0.000170257 0.000154373 0.000132693 0.000135946 0.000112433 0.000109919 9.97103E-05 9.1988E-05
0.003915886 0.002517021 0.002219642 0.002246754 0.002148025 0.002276688 0.00197126 0.001895511 0.001683365 0.001493753
0.004227981 0.002831356 0.002600121 0.002722511 0.002657742 0.002846116 0.002480816 0.002388251 0.002120521 0.001878066
0.003276582 0.001947354 0.001636204 0.001619907 0.001533781 0.001612074 0.001392687 0.001333958 0.001181333 0.001044835
0 000951399 0 000884002 0 000963917 0 001102604 0 001123961 0 001234042 0 001088128 0 001054293 0 000939188 0 000833232
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 113/120
0.000951399 0.000884002 0.000963917 0.001102604 0.001123961 0.001234042 0.001088128 0.001054293 0.000939188 0.0008332320.000544639 0.000506058 0.000551806 0.000631199 0.000643425 0.000706442 0.000622912 0.000603542 0.000537649 0.000476994
33.8768369
9 10 11 12 13 14 15 16 17 18
0.000230322 0.000190367 0.000170169 0.000154293 0.000132624 0.000135875 0.000112375 0.000109862 9.96585E-05 9.19402E-05
0.003913664 0.002515665 0.002218484 0.002245605 0.002146941 0.002275549 0.001970279 0.001894571 0.00168253 0.001493013
0.00422562 0.002829846 0.002598773 0.002721125 0.002656404 0.002844694 0.002479582 0.002387066 0.002119471 0.001877136
0.003274753 0.001946315 0.001635355 0.001619083 0.001533009 0.001611269 0.001391995 0.001333297 0.001180748 0.001044317
0.000950867 0.000883531 0.000963417 0.001102042 0.001123395 0.001233425 0.001087587 0.00105377 0.000938722 0.000832819
0.000544305 0.00050576 0.000551489 0.000630842 0.000643065 0.00070605 0.000622568 0.00060321 0.000537353 0.000476731
34.23834593
9 10 11 12 13 14 15 16 17 18
0.000230207 0.000190272 0.000170084 0.000154216 0.000132557 0.000135807 0.000112319 0.000109807 9.96085E-05 9.18941E-05
0.003911522 0.002514358 0.002217367 0.002244498 0.002145895 0.002274451 0.001969333 0.001893664 0.001681726 0.0014923
0.004223343 0.002828389 0.002597473 0.002719788 0.002655113 0.002843323 0.002478392 0.002385924 0.002118458 0.00187624
0.003272988 0.001945313 0.001634537 0.001618287 0.001532264 0.001610492 0.001391327 0.001332659 0.001180184 0.001043818
0.000950355 0.000883076 0.000962935 0.001101501 0.001122849 0.001232831 0.001087065 0.001053265 0.000938274 0.000832421
0.000543983 0.000505473 0.000551184 0.000630499 0.000642719 0.000705672 0.000622236 0.000602889 0.000537068 0.000476478
34.5998364
9 10 11 12 13 14 15 16 17 18
0.000230095 0.00019018 0.000170001 0.000154141 0.000132493 0.000135741 0.000112264 0.000109754 9.95602E-05 9.18496E-05
0.003909456 0.002513096 0.00221629 0.00224343 0.002144887 0.002273392 0.00196842 0.001892789 0.00168095 0.001491611
0.004221147 0.002826984 0.002596219 0.002718497 0.002653868 0.002842 0.002477244 0.002384822 0.002117481 0.001875375
0.003271287 0.001944347 0.001633748 0.001617519 0.001531545 0.001609743 0.001390683 0.001332043 0.00117964 0.001043337
0.000949861 0.000882637 0.00096247 0.001100978 0.001122323 0.001232257 0.001086562 0.001052779 0.000937841 0.000832038
0.000543672 0.000505196 0.00055089 0.000630167 0.000642384 0.000705308 0.000621916 0.00060258 0.000536793 0.000476234
Page 113
Mill
Deficit 0.0000
19 20 21 22 23 24 25
8.34635E-05 7.55002E-05 6.86E-05 6.17E-05 5.58421E-05 4.8228E-05 0.000416192 0.0089 0.0067 0.0022
0.001293356 0.001109976 0.000954 0.000811 0.000693496 0.000567537 0.003479039 0.2909 0.2596 0.0313
0.001621484 0.001386607 0.001187 0.001005 0.00085483 0.000696185 0.004106082 0.2909 0.2533 0.0376
0.000901455 0.000770597 0.000659 0.000558 0.000474907 0.000386761 0.002281041 0.2753 0.2526 0.0226
0 000720029 0 00061601 0 000527 0 000447 0 000379923 0 000309424 0 001825041 0 0156 0 0006 0 0150
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 114/120
0.000720029 0.00061601 0.000527 0.000447 0.000379923 0.000309424 0.001825041 0.0156 0.0006 0.01500.000412189 0.000352642 0.000302 0.000256 0.000217491 0.000177133 0.001044766 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.34201E-05 7.5461E-05 6.86E-05 6.17E-05 5.58131E-05 4.8203E-05 0.000415976 0.0089 0.0067 0.0022
0.001292715 0.001109425 0.000953 0.000811 0.000693151 0.000567254 0.003477291 0.2909 0.2596 0.0313
0.001620681 0.001385919 0.001186 0.001004 0.000854405 0.000695838 0.004104024 0.2909 0.2533 0.0376
0.000901008 0.000770215 0.000659 0.000558 0.000474671 0.000386568 0.002279898 0.2753 0.2527 0.0226
0.000719673 0.000615704 0.000527 0.000446 0.000379734 0.00030927 0.001824126 0.0156 0.0006 0.0150
0.000411963 0.000352448 0.000302 0.000256 0.000217371 0.000177036 0.001044185 0.0090 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.33782E-05 7.54231E-05 6.85E-05 6.17E-05 5.57851E-05 4.81788E-05 0.000415767 0.0089 0.0067 0.0022
0.001292097 0.001108895 0.000953 0.000811 0.000692819 0.000566982 0.003475606 0.2909 0.2596 0.0312
0.001619906 0.001385257 0.001186 0.001004 0.000853995 0.000695504 0.00410204 0.2909 0.2533 0.0376
0.000900578 0.000769847 0.000659 0.000558 0.000474443 0.000386383 0.002278796 0.2752 0.2527 0.0226
0.000719329 0.00061541 0.000527 0.000446 0.000379552 0.000309122 0.001823244 0.0156 0.0006 0.0150
0.000411744 0.000352261 0.000302 0.000255 0.000217256 0.000176941 0.001043625 0.0089 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.33379E-05 7.53866E-05 6.85E-05 6.16E-05 5.57581E-05 4.81555E-05 0.000415566 0.0089 0.0067 0.0022
0.0012915 0.001108383 0.000952 0.00081 0.000692498 0.000566719 0.003473981 0.2909 0.2596 0.0312
0.00161916 0.001384618 0.001185 0.001003 0.0008536 0.000695182 0.004100126 0.2909 0.2533 0.0376
0.000900162 0.000769491 0.000658 0.000558 0.000474224 0.000386204 0.002277733 0.2752 0.2527 0.0226
0.000718997 0.000615126 0.000527 0.000446 0.000379377 0.000308979 0.001822394 0.0156 0.0006 0.0150
0.000411533 0.00035208 0.000301 0.000255 0.000217144 0.00017685 0.001043084 0.0089 0.0004 0.0086
Deficit 0.0000
Page 114
Mill
Iteration 95 Cummulative Energy, KWH/ton 19.21578292 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000403524 0.000539543 0.000841549 0.00163294 0.002085877 0.000487057 0.000464759 0.000238908
Internal Feed, tons 0.018064174 0.040834127 0.055200781 0.07740626 0.041907076 0.010937313 0.009946497 0.005333305
To the Grate, tons 0.017643407 0.040333298 0.054405724 0.07574849 0.039795599 0.010443746 0.009476432 0.005460969
Internal Recycle, tons 0.017643407 0.040333298 0.054405724 0.07574849 0.039795599 0.010443746 0.009476432 0.004815786
Mill Discharge, tons 0 0 0 0 0 0 0 0.000645183
Actual 0 0 0 0 0 0 0 0 000369266
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 115/120
Actual 0 0 0 0 0 0 0 0.000369266
Iteration 96 Cummulative Energy, KWH/ton 19.41805432 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000403342 0.000539299 0.000841169 0.001632203 0.002084935 0.000486837 0.000464549 0.0002388
Internal Feed, tons 0.018046748 0.040872597 0.055246893 0.077380693 0.041880534 0.010930584 0.009940981 0.005330503
To the Grate, tons 0.017626386 0.040370915 0.05445118 0.075724075 0.039770879 0.010437465 0.009471313 0.005458163
Internal Recycle, tons 0.017626386 0.040370915 0.05445118 0.075724075 0.039770879 0.010437465 0.009471313 0.004813311
Mill Discharge, tons 0 0 0 0 0 0 0 0.000644852
Actual 0 0 0 0 0 0 0 0.000369058
Iteration 97 Cummulative Energy, KWH/ton 19.62032572 Cummulative Time, min1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000403166 0.000539064 0.000840802 0.001631491 0.002084025 0.000486625 0.000464346 0.000238696
Internal Feed, tons 0.018029552 0.040909979 0.055291983 0.077355566 0.041854904 0.01092409 0.009935659 0.0053278
To the Grate, tons 0.017609591 0.040407465 0.054495627 0.075700079 0.039747005 0.010431404 0.009466372 0.005455454
Internal Recycle, tons 0.017609591 0.040407465 0.054495627 0.075700079 0.039747005 0.010431404 0.009466372 0.004810922
Mill Discharge, tons 0 0 0 0 0 0 0 0.000644532
Actual 0 0 0 0 0 0 0 0.000368858
Iteration 98 Cummulative Energy, KWH/ton 19.82259712 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000402996 0.000538837 0.000840448 0.001630803 0.002083146 0.00048642 0.000464151 0.000238595
Internal Feed, tons 0.018012586 0.040946302 0.055336075 0.077330882 0.041830152 0.010917823 0.009930522 0.005325191
To the Grate, tons 0.017593021 0.040442977 0.054539088 0.075676502 0.039723943 0.010425553 0.009461602 0.00545284
Internal Recycle, tons 0.017593021 0.040442977 0.054539088 0.075676502 0.039723943 0.010425553 0.009461602 0.004808617
Mill Discharge, tons 0 0 0 0 0 0 0 0.000644223
Actual 0 0 0 0 0 0 0 0.000368665
Iteration 99 Cummulative Energy, KWH/ton 20.02486852 Cummulative Time, min
Page 115
Mill
34.96130899
9 10 11 12 13 14 15 16 17 18
0.000229988 0.000190091 0.000169922 0.000154069 0.000132431 0.000135678 0.000112212 0.000109703 9.95137E-05 9.18066E-05
0.003907463 0.002511879 0.002215251 0.002242399 0.002143914 0.00227237 0.00196754 0.001891945 0.001680202 0.001490948
0.004219029 0.002825628 0.002595008 0.002717253 0.002652666 0.002840723 0.002476137 0.002383759 0.002116538 0.00187454
0.003269645 0.001943415 0.001632987 0.001616779 0.001530852 0.00160902 0.001390061 0.001331449 0.001179115 0.001042873
0.000949384 0.000882214 0.000962022 0.001100474 0.001121814 0.001231704 0.001086076 0.00105231 0.000937424 0.000831668
0.000543373 0.000504928 0.000550606 0.000629848 0.000642062 0.000704956 0.000621607 0.000602281 0.000536527 0.000475998
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 116/120
0.000543373 0.000504928 0.000550606 0.000629848 0.000642062 0.000704956 0.000621607 0.000602281 0.000536527 0.000475998
35.32276431
9 10 11 12 13 14 15 16 17 18
0.000229884 0.000190005 0.000169845 0.000153999 0.000132371 0.000135616 0.000112161 0.000109653 9.94687E-05 9.17652E-05
0.00390554 0.002510705 0.002214248 0.002241404 0.002142976 0.002271384 0.001966691 0.001891131 0.00167948 0.001490307
0.004216984 0.00282432 0.00259384 0.002716051 0.002651507 0.002839491 0.002475068 0.002382733 0.002115629 0.001873735
0.00326806 0.001942515 0.001632251 0.001616064 0.001530182 0.001608322 0.001389461 0.001330876 0.001178608 0.001042425
0.000948924 0.000881805 0.000961589 0.001099987 0.001121324 0.001231169 0.001085607 0.001051857 0.000937021 0.00083131
0.000543083 0.00050467 0.000550332 0.000629539 0.00064175 0.000704617 0.000621309 0.000601993 0.000536271 0.000475771
35.684202979 10 11 12 13 14 15 16 17 18
0.000229784 0.000189922 0.000169771 0.000153932 0.000132313 0.000135557 0.000112112 0.000109605 9.94253E-05 9.17251E-05
0.003903685 0.002509572 0.00221328 0.002240444 0.002142069 0.002270432 0.001965871 0.001890345 0.001678783 0.001489689
0.004215011 0.002823057 0.002592713 0.002714891 0.002650387 0.002838302 0.002474037 0.002381743 0.002114751 0.001872959
0.003266531 0.001941646 0.001631542 0.001615374 0.001529536 0.001607648 0.001388882 0.001330324 0.001178119 0.001041993
0.00094848 0.000881411 0.000961171 0.001099518 0.001120851 0.001230654 0.001085155 0.00105142 0.000936632 0.000830966
0.000542804 0.000504421 0.000550067 0.000629241 0.00064145 0.000704289 0.000621022 0.000601716 0.000536024 0.000475552
36.04562556
9 10 11 12 13 14 15 16 17 18
0.000229687 0.000189842 0.000169699 0.000153867 0.000132258 0.0001355 0.000112065 0.000109559 9.93834E-05 9.16865E-05
0.003901894 0.002508478 0.002212345 0.002239517 0.002141195 0.002269513 0.00196508 0.001889587 0.001678111 0.001489093
0.004213106 0.002821838 0.002591624 0.002713772 0.002649306 0.002837154 0.002473041 0.002380788 0.002113904 0.001872209
0.003265055 0.001940807 0.001630857 0.001614707 0.001528913 0.001606998 0.001388323 0.00132979 0.001177647 0.001041576
0.000948051 0.00088103 0.000960767 0.001099064 0.001120394 0.001230156 0.001084718 0.001050998 0.000936257 0.000830633
0.000542535 0.000504181 0.000549812 0.000628954 0.00064116 0.000703973 0.000620744 0.000601447 0.000535785 0.000475341
36.40703261
Page 116
Mill
19 20 21 22 23 24 25
8.32989E-05 7.53513E-05 6.85E-05 6.16E-05 5.5732E-05 4.81329E-05 0.000415371 0.0089 0.0067 0.0022
0.001290926 0.001107889 0.000952 0.00081 0.000692188 0.000566465 0.003472413 0.2908 0.2596 0.0312
0.001618439 0.001384001 0.001184 0.001003 0.000853219 0.000694872 0.004098281 0.2908 0.2533 0.0375
0.000899762 0.000769149 0.000658 0.000557 0.000474012 0.000386031 0.002276707 0.2752 0.2527 0.0226
0.000718677 0.000614852 0.000526 0.000446 0.000379207 0.000308841 0.001821573 0.0156 0.0006 0.0150
0.000411329 0.000351906 0.000301 0.000255 0.000217036 0.000176762 0.001042563 0.0089 0.0004 0.0086Deficit 0 0000
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 117/120
Deficit 0.0000
19 20 21 22 23 24 25
8.32613E-05 7.53173E-05 6.84E-05 6.16E-05 5.57068E-05 4.81112E-05 0.000415184 0.0089 0.0067 0.0022
0.001290371 0.001107413 0.000952 0.000809 0.00069189 0.000566221 0.003470901 0.2908 0.2596 0.0312
0.001617744 0.001383406 0.001184 0.001003 0.000852852 0.000694572 0.0040965 0.2908 0.2533 0.0375
0.000899375 0.000768818 0.000658 0.000557 0.000473808 0.000385865 0.002275718 0.2752 0.2527 0.0226
0.000718369 0.000614588 0.000526 0.000446 0.000379044 0.000308707 0.001820782 0.0156 0.0006 0.0150
0.000411133 0.000351738 0.000301 0.000255 0.000216932 0.000176678 0.00104206 0.0089 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.32249E-05 7.52845E-05 6.84E-05 6.16E-05 5.56825E-05 4.80902E-05 0.000415003 0.0089 0.0067 0.0022
0.001289836 0.001106953 0.000951 0.000809 0.000691602 0.000565985 0.003469442 0.2908 0.2596 0.0312
0.001617073 0.001382832 0.001183 0.001002 0.000852497 0.000694283 0.004094781 0.2908 0.2533 0.0375
0.000899002 0.000768499 0.000658 0.000557 0.000473611 0.000385704 0.002274763 0.2752 0.2527 0.0225
0.000718071 0.000614333 0.000526 0.000445 0.000378886 0.000308579 0.001820018 0.0156 0.0006 0.0150
0.000410944 0.000351576 0.000301 0.000255 0.000216832 0.000176596 0.001041575 0.0089 0.0004 0.0086
Deficit 0.0000
19 20 21 22 23 24 25
8.31899E-05 7.52527E-05 6.84E-05 6.15E-05 5.56591E-05 4.80699E-05 0.000414828 0.0089 0.0067 0.0022
0.001289319 0.001106509 0.000951 0.000809 0.000691324 0.000565757 0.003468034 0.2908 0.2596 0.0312
0.001616425 0.001382278 0.001183 0.001002 0.000852154 0.000694004 0.004093123 0.2908 0.2533 0.0375
0.000898642 0.000768191 0.000657 0.000557 0.00047342 0.000385549 0.002273842 0.2752 0.2527 0.0225
0.000717783 0.000614087 0.000526 0.000445 0.000378734 0.000308455 0.001819281 0.0156 0.0006 0.0150
0.000410761 0.000351419 0.000301 0.000255 0.000216735 0.000176517 0.001041107 0.0089 0.0004 0.0086
Deficit 0.0000
Page 117
Mill
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000402831 0.000538617 0.000840106 0.001630139 0.002082298 0.000486221 0.000463962 0.000238498
Internal Feed, tons 0.017995852 0.040981594 0.055379193 0.077306641 0.041806241 0.010911774 0.009925564 0.005322673
To the Grate, tons 0.017576676 0.040477478 0.054581589 0.075653347 0.039701663 0.010419904 0.009456998 0.005450316
Internal Recycle, tons 0.017576676 0.040477478 0.054581589 0.075653347 0.039701663 0.010419904 0.009456998 0.004806392
Mill Discharge, tons 0 0 0 0 0 0 0 0.000643925
Actual 0 0 0 0 0 0 0 0.000368479
Iteration 100 Cummulative Energy KWH/ton 20 22713992 Cummulative Time min
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 118/120
Iteration 100 Cummulative Energy, KWH/ton 20.22713992 Cummulative Time, min
1 2 3 4 5 6 7 8
Make-up Feed, tons 0.000402673 0.000538405 0.000839775 0.001629497 0.002081478 0.00048603 0.000463779 0.000238404
Internal Feed, tons 0.017979349 0.041015883 0.055421364 0.077282844 0.041783141 0.010905934 0.009920777 0.005320242
To the Grate, tons 0.017560557 0.040510996 0.054623153 0.075630614 0.039680132 0.01041445 0.009452551 0.005447879
Internal Recycle, tons 0.017560557 0.040510996 0.054623153 0.075630614 0.039680132 0.01041445 0.009452551 0.004804242
Mill Discharge, tons 0 0 0 0 0 0 0 0.000643637
Page 118
Mill
9 10 11 12 13 14 15 16 17 18
0.000229593 0.000189765 0.00016963 0.000153804 0.000132204 0.000135445 0.000112019 0.000109515 9.93429E-05 9.16491E-05
0.003900165 0.002507421 0.002211443 0.002238622 0.00214035 0.002268626 0.001964316 0.001888855 0.001677462 0.001488517
0.004211267 0.00282066 0.002590573 0.00271269 0.002648263 0.002836045 0.00247208 0.002379865 0.002113086 0.001871485
0.003263629 0.001939997 0.001630195 0.001614064 0.00152831 0.00160637 0.001387784 0.001329274 0.001177192 0.001041173
0.000947638 0.000880663 0.000960377 0.001098626 0.001119952 0.001229675 0.001084297 0.001050591 0.000935895 0.000830312
0.000542275 0.000503949 0.000549565 0.000628676 0.00064088 0.000703667 0.000620476 0.000601188 0.000535555 0.000475136
36.76842468
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 119/120
9 10 11 12 13 14 15 16 17 18
0.000229503 0.00018969 0.000169563 0.000153744 0.000132152 0.000135392 0.000111975 0.000109471 9.93038E-05 9.16131E-05
0.003898495 0.002506401 0.002210571 0.002237758 0.002139535 0.002267769 0.001963579 0.001888148 0.001676835 0.001487961
0.00420949 0.002819523 0.002589557 0.002711645 0.002647255 0.002834975 0.002471152 0.002378974 0.002112296 0.001870785
0.003262253 0.001939215 0.001629556 0.001613442 0.001527729 0.001605764 0.001387262 0.001328777 0.001176751 0.001040784
0.000947238 0.000880308 0.000960001 0.001098203 0.001119526 0.001229211 0.001083889 0.001050197 0.000935545 0.000830002
Page 119
Mill
19 20 21 22 23 24 25
8.3156E-05 7.52221E-05 6.84E-05 6.15E-05 5.56364E-05 4.80504E-05 0.000414659 0.0089 0.0067 0.0022
0.001288821 0.001106081 0.00095 0.000808 0.000691055 0.000565537 0.003466674 0.2908 0.2596 0.0312
0.0016158 0.001381743 0.001182 0.001001 0.000851824 0.000693734 0.004091522 0.2908 0.2533 0.0375
0.000898295 0.000767894 0.000657 0.000556 0.000473237 0.000385399 0.002272952 0.2752 0.2527 0.0225
0.000717505 0.000613849 0.000525 0.000445 0.000378587 0.000308335 0.001818569 0.0156 0.0006 0.0149
0.000410584 0.000351268 0.000301 0.000255 0.000216642 0.000176441 0.001040655 0.0089 0.0004 0.0086
Deficit 0.0000
8/10/2019 SAGParam_OpenEJEMPLO2.xlsx
http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 120/120
19 20 21 22 23 24 25
8.31232E-05 7.51925E-05 6.83E-05 6.15E-05 5.56145E-05 4.80315E-05 0.000414495 0.0089 0.0067 0.0022
0.001288339 0.001105668 0.00095 0.000808 0.000690796 0.000565325 0.003465362 0.2908 0.2596 0.0312
0.001615197 0.001381227 0.001182 0.001001 0.000851505 0.000693474 0.004089975 0.2908 0.2533 0.0375
0.000897959 0.000767607 0.000657 0.000556 0.000473059 0.000385255 0.002272094 0.2752 0.2527 0.0225
0.000717237 0.00061362 0.000525 0.000445 0.000378445 0.000308219 0.001817882 0.0156 0.0006 0.0149
Page 120