s3.amazonaws.comboe-jonathan... · 1.0 executive summary...
TRANSCRIPT
_____________________________________________________________________________ New Jersey BPU – Springfield Board of Education- Energy Audit
SPRINGFIELD BOARD OF EDUCATION
J O N A T H A N D A Y T O N H I G H S C H O O L A S S E S S M E N T
FOR
NEW JERSEY BOARD OF PUBLIC UTILITIES
MAY 2013
Prepared by:
6 Campus Drive Parsippany, NJ 07054
(973) 538-2120
CHA PROJECT NO. 07501
_____________________________________________________________________________ New Jersey BPU – Springfield Board of Education- Energy Audit
i
TABLE OF CONTENTS
EXECUTIVE SUMMARY .................................................................................................... 1 1.0
INTRODUCTION AND BACKGROUND .............................................................................. 3 2.0
UTILITY .............................................................................................................................. 4 3.0
EXISTING CONDITIONS .................................................................................................... 6 4.0
4.1 Building Envelope .......................................................................................................................... 6
4.2 HVAC Systems ............................................................................................................................... 6
4.3 Control Systems ............................................................................................................................ 7
4.4 Domestic Hot Water System ......................................................................................................... 8
4.5 Kitchen Equipment ........................................................................................................................ 8
4.6 Plumbing Systems ......................................................................................................................... 8
4.7 Lighting/Electrical Systems ........................................................................................................... 8
ENERGY CONSERVATION MEASURES ........................................................................... 9 5.0
5.1 Building Envelope .......................................................................................................................... 9
5.1.1 ECM-1 Install Blown in Attic Insulation in Attic Space .................................................................. 9
5.2 HVAC Systems ............................................................................................................................. 10
5.2.1 ECM-2 Replace RTU serving Transportation ............................................................................... 10
5.3 ECM-3 Replace Window A/C Units w/Ductless Splits ................................................................. 11
5.4 Control Systems .......................................................................................................................... 11
5.4.1 ECM-4 Demand Controlled Ventilation (Gymnasium, Music Room, and Cafeteria) .................. 11
5.5 Domestic Hot Water System ....................................................................................................... 12
5.6 Kitchen Equipment ...................................................................................................................... 12
5.6.1 ECM-5 Install Kitchen Hood / VFD Controller ............................................................................. 12
5.6.2 ECM-6 Install Walk-in Cooler / Freezer Controls ........................................................................ 13
5.7 Plumbing Systems ....................................................................................................................... 13
5.7.1 ECM-7 Install Low Flow Plumbing Fixtures ................................................................................. 14
5.8 Lighting/Electrical Systems ......................................................................................................... 14
5.8.1 ECM-8 Lighting Replacement / Upgrades ................................................................................... 14
5.8.2 ECM-9 Install Lighting Controls (Occupancy Sensors) ................................................................ 15
5.8.3 ECM-10 Lighting Replacements with Controls (Occupancy Sensors) ......................................... 16
_____________________________________________________________________________ New Jersey BPU – Springfield Board of Education- Energy Audit
ii
PROJECT INCENTIVES ....................................................................................................17 6.0
6.1 Incentives Overview .................................................................................................................... 17
6.1.1 New Jersey Smart Start Program ................................................................................................ 17
6.1.2 Direct Install Program ................................................................................................................. 17
6.1.3 New Jersey Pay For Performance Program (P4P) ....................................................................... 18
6.1.4 Energy Savings Improvement Plan (ESIP) ................................................................................... 19
ALTERNATIVE ENERGY SCREENING EVALUATION .....................................................22 7.0
7.1 Solar ............................................................................................................................................ 22
7.1.1 Photovoltaic Rooftop Solar Power Generation .......................................................................... 22
7.1.2 Solar Thermal Hot Water Generation......................................................................................... 23
7.2 Wind ............................................................................................................................................ 23
7.3 Geothermal ................................................................................................................................. 24
7.4 Combined Heat and Power Generation (CHP) ............................................................................ 24
7.5 Biomass Power Generation ......................................................................................................... 25
7.6 Demand Response Curtailment .................................................................................................. 26
EPA PORTFOLIO MANAGER ...........................................................................................27 8.0
CONCLUSIONS & RECOMMENDATIONS ........................................................................28 1.0
APPENDICES A Utility Usage Analysis i. List of Third Party Energy Suppliers
B Equipment Inventory C ECM Calculations and Cost Estimates D New Jersey BPU Incentive Programs i. Smart Start ii. Direct Install iii. Pay For Performance Incentive Program (P4P) iv. Energy Savings Improvement Plan (ESIP) E Photovoltaic (PV) Solar Power Generation Analysis F EPA Portfolio Manager
_____________________________________________________________________________ New Jersey BPU – Springfield Board of Education- Energy Audit
iii
REPORT DISCLAIMER
This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the school was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing staff and spot measurements taken in the field.
New Jersey BPU – Springfield Board of Education- Energy Audit 1 | P a g e
EXECUTIVE SUMMARY 1.0 This energy audit is performed by CHA in connection with the New Jersey Board of Public Utilities’ Local Government Energy Audit Program for the Springfield Board of Education. The purpose of this report is to identify energy savings opportunities associated with major energy consumers and inefficient practices. This report details the results of the energy audit conducted for:
Building Name Address Square Feet
Construction Date
Jonathan Dayton High School
139 Mountain Avenue Springfield, NJ 07081 184,725 1937
The potential annual energy and cost savings for each energy conservation measure (ECM) is shown below in Table 1. Each individual measure’s annual savings are dependent on that measure alone, there are no interactive effects calculated. There are three options shown for Lighting ECM savings; only one option can be chosen. Incentives shown (if any) are based only on the SmartStart Incentive Program. Other NJBPU or local utility incentives may also be available/ applicable and are discussed in Section 6.0. Each measure recommended by CHA typically has a simple payback period of 15 years or less to be consistent with the requirements of the Energy Savings Improvement Plan (ESIP) which has a maximum payback period of 15 years. Occasionally, we will recommend an ECM that has a longer payback period, based on the need to replace that piece(s) of equipment, such as a boiler for example. If the recommended measures are implemented a total potential annual savings of $21,300 may be realized with an average simple payback period of 12.3 years.
New Jersey BPU – Springfield Board of Education- Energy Audit 2 | P a g e
Table 1: Summary of Energy Conservation Measures Summary of Energy Conservation Measures
Energy Conservation Measure
Approx. Costs
($)
Approx. Savings ($/year)
Payback (Years)
w/o Incentive
Potential Incentive
($)*
Payback (Years)
w/ Incentive
Recommended
ECM-1
Install Blown in Attic Insulation in Attic Space
14,400 748 19.3 0 19.3
ECM-2
Replace RTU serving Transportation
115,000 2,166 >20 6,900 >20
ECM-3
Replace window A/C Units with Split systems
178,900 763 >20 4,140 >20
ECM-4
Demand Controlled Ventilation (Gymnasium, Music Room, and Cafeteria)
46,737 3,718 12.6 0 12.6 X
ECM-5
Install Kitchen Hood Controls for Culinary Kitchen in Room 201
69,619 430 >20 0 >20
ECM-6
Install Walk-in Cooler / Freezer Controls
15,000 481 >20 0 >20
ECM-7
Install Low Flow Plumbing Fixtures
153,800 3,196 >20 0 >20
ECM-8
Lighting Replacements 17,609 4,305 4.1 1,890 3.7
ECM-9
Lighting Controls (Add Occupancy Sensors)
47,790 8,490 5.6 6,195 4.9
ECM-10
Lighting Replacements & Controls
65,399 12,547 5.2 8,085 4.6 X
New Jersey BPU – Springfield Board of Education- Energy Audit 3 | P a g e
INTRODUCTION AND BACKGROUND 2.0 The Jonathan Dayton High School is an 184,725 square foot building consisting of three floors. The building was constructed in 1937 with additions in 1951 and 1973. The school includes the following spaces: classrooms, offices, Main Gymnasium, auxiliary gymnasium, auditorium, cafeteria, storage, toilet rooms and a media center. The school hours of operation are from 7:45 AM – 2:30 PM Monday through Friday, with various after-school activities and Saturdays. The school has approximately 619 students and 63 faculty and staff members. The school is a 1 to 1 policy which implies that each student has their own laptop. The total number of computers is approximately 630 computers. Figure 1: Jonathan Dayton High School
New Jersey BPU – Springfield Board of Education- Energy Audit 4 | P a g e
UTILITY 3.0Utilities include electricity and natural gas. Electricity is delivered by JCP&L (Jersey Central Power & Lights) and is currently supplied by South Jersey Energy. Natural gas is delivered and supplied by Public Service Enterprise Group (PSE&G). The school district is charged for water/ sewer which is provided by New Jersey American Water. For the 12-month period ending in April 2012, the utilities usage for the building was as follows:
Table 2: Actual Cost & Site Utility Usage
Electric Annual Usage 909,600 kWh/year
Annual Cost 133,814 $ Blended Rate 0.147 $/kWh Supply Rate 0.120 $/kWh Demand Rate 6.07 $/kW Peak Demand 472.0 kW Min. Demand 244.8 kW Avg. Demand 335.7 kW
Natural Gas Annual Usage 93,952 Therms/year
Annual Cost 91,037 $ Rate 0.969 $/Therm
Water Annual Usage 1152 Kgal/year
Annual Cost 6.84 $ Rate 7877.14 $/Kgal
Electrical usage was generally higher in the summer months when air conditioning equipment is operational. Natural gas consumption was highest in winter months for heating. See Appendix A for a detailed utility analysis.
New Jersey BPU – Springfield Board of Education- Energy Audit 5 | P a g e
Figure 2: Annual Site Energy Usage Figure 3: Annual Energy Cost
Under New Jersey’s energy deregulation law, the supply portion of the electric (or natural gas) bill is separated from the delivery portion. The supply portion is open to competition, and customers can shop around for the best price for their energy suppliers. The electric and natural gas distribution utilities will still deliver the gas/ electric supplies through their wires and pipes – and respond to emergencies, should they arise – regardless of where those supplies are purchased. Purchasing the energy supplies from a company other than your electric or gas utility is purely an economic decision; it has no impact on the reliability or safety of the service. Additional information on selecting a third party energy supplier is available here: http://www.state.nj.us/bpu/commercial/shopping.html. See Appendix A for a list of third-party energy suppliers licensed by the Board of Public Utilities to sell within the building’s service area.
Electric 25%
NG 75%
Total Annual Energy Usage (Kbtu)
Electric 60%
NG 40%
Total Annual Energy Cost ($)
New Jersey BPU – Springfield Board of Education- Energy Audit 6 | P a g e
EXISTING CONDITIONS 4.0 4.1 Building Envelope The original building is built of concrete masonry units with brick veneer. The interior walls are block walls with painted plaster. There is currently no insulation in the walls of the original school. Within the next couple of years the exterior brick will be replaced. Windows throughout the school building are not operable aluminum framed double pane glazing windows. The windows appear to be in good condition. During the kickoff meeting it was noted that the windows were replaced in 2004 and there were no issues with infiltration. The doors are in good condition as well with the seals still intact. The roof of the school was replaced / repaired in 2004. The sloped roof consists of wood trust, asphalt shingles with no insulation. The flat portion of the roof is some form of built up roofing system on rigid insulation. The roof appears to be in good condition. 4.2 HVAC Systems
4.2.a Heating Systems Jonathan Dayton High School has (2) steam water boilers manufactured by Easco. The boilers were installed in 2004 and have a heating output capacity of 10,396 MBH with a thermal efficiency estimated to be 80% due to age of boilers. The boilers are dual fuel and able to use natural gas or fuel oil #2. The boilers operate in a lead / lag fashion and the control system is programmed to alternate the lead and lag boilers. The boilers operate at 5 PSI of pressure during the day and 3 PSI at night. The boilers are able to operate during the months of October through April. The boilers are completely shut down during the remaining months. The classrooms are heated by steam unit ventilators. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.2.b Cooling Systems Cooling is provided to the classroom spaces through 47 (1) ton window air conditioning units with an average EER Value of 11.0. These units are controlled by the staff. There is no cooling in the cafeteria or gymnasium. The Auditorium has a dedicated 40 ton cooling unit to cool the space. It is the only rooftop unit tied in to the Honeywell Control System that is monitored by the school personnel. There are spaces such as the board office, TV Studio, MDF Room, Metal Shop & Darkrooms that have a remote condensing unit outside with a ducted fan coil unit inside the space to deliver cold air. The board office has one 5-ton condensing units and two 10-ton condensing unit. The TV Studio, MDF Room, Metal Shop & Darkrooms have dedicated 3-ton condensing units. Some rooms such as room 3 conference room or the guidance office just have a dx cooled split system to condition the air to that space. The HVAC roof top unit (RTU) serving the transportation / Athletics department contains DX cooling. This particular model has been discontinued by the manufacturer. The
New Jersey BPU – Springfield Board of Education- Energy Audit 7 | P a g e
capacity received from the manufacturer based on the nameplate model and serial number was 75-tons. This unit is old and estimated EER value is 7.0 based on a new unit would have a value of 8.0. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.2.c Ventilation Systems The main gymnasium and weight room are heated separately by a Nesbitt heating & ventilation (HV) unit each. The East Gym is served by (2) HV Units. The cafeteria and music room has a dedicated HV unit. , These units did not appear to be operational at the time of our site visit No equipment tags where available to determine capacities. The units appear to be original to the 1973 addition. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.2.d Exhaust Systems The school utilizes exhaust fans of various sizes located on the roof to exhaust restrooms and storage areas. The main kitchen, which is located on the first floor, has a 22’ x 5’ hood. This hood gets it’s make up air from the aforementioned HV units serving the cafeteria . Room 201 was converted to a culinary kitchen in 1998 and this room has a separate 18’ x 4’ hood. This hood has a dedicated makeup air unit unlike the first floor kitchen hood. The makeup air unit is manufactured by Accurex. The main kitchen is used continuously from 6am – 1pm because it is the primary means of cooking for the school district. Food is prepared and transported to the other schools. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.3 Control Systems The window units are controlled manually. The unit ventilators are controlled by a Siemens System 600 pneumatic control system. It was noted during the site visit that this was a pneumatic system and wasn’t tied into the electronic control system. This system does not have the ability to control the building temperatures adequately and overheating in certain areas was frequent. A 1 HP air compressor made by Champion is used to provide compressed air for this pneumatic control system. This is one of two control systems present in the building. The second system is a Honeywell DDC control system that controls the steam boilers and the rooftop unit serving the auditorium. The boiler control system maintains the steam pressure at 5 psig during school hours and 3 psig at night during the heating season. The Auditorium unit only runs if there is a function in the auditorium or during homeroom when a class is in there.
New Jersey BPU – Springfield Board of Education- Energy Audit 8 | P a g e
During the heating season, the temperature is set at 68 oF during occupied hours and 50 oF during unoccupied hours. During the cooling season, the temperature is set at 70 oF during occupied hours and 85 oF during unoccupied hours. The Unit Ventilators and HV unit are controlled by pneumatic valves, dampers and actuators. The pneumatic controls are not precise due to the age of the system. 4.4 Domestic Hot Water System The school has (1) A.O. Smith natural gas fired domestic hot water heater located in the mechanical room. The capacity is of 80 gallons with 80% efficiency and an input of 300,000 BTU and an output of 247,200 BTU. This water heater is in good condition and was installed in 1999. The domestic hot water heater serves the kitchen, toilet rooms and sinks located throughout the school. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.5 Kitchen Equipment The kitchen contains (1) 10’x10’ freezer / Cooler combination unit and (1) 10’x10’ walk-in refrigerator in room 201. The kitchen has a dishwasher without a booster heater to dry the dishes. 4.6 Plumbing Systems The plumbing fixtures vary in age with the age of the additions. However, for the most part the school has been renovating restrooms and upgrading the plumbing fixtures in the process. The majority of the faucets are metered. Some toilets were retrofitted with Sloan 1.6 GPF flushometers as well. , There is however, some faucets, toilets and urinals installed before the 1990s that consume more water than these modern plumbing fixtures. On average, faucets installed before the 1990s have a flow rate of 2.5 gallons per minute (gpm), urinals consume approximately 3.0 gallons per flush (gpf) and toilets typically use 3.5 gpf. 4.7 Lighting/Electrical Systems The majority of the lighting in the High school is linear florescent lighting (CFLs) with electronic ballasts and incandescent lamps. The school utilizes 34 watt T-8 fluorescent tube fixtures for offices, multipurpose room, hallways, and classrooms and 150 W or 60 W incandescent bulbs for storage closets. Some spaces also use 75 W halogen incandescent lamps such as the school lounge and hallway. The gymnasium uses 28W T-5 bulbs and is the only area that has motion sensors. The other lights are switched on manually. The building exterior utilizes a 400W metal halide wall packs that are controlled by a timer.
New Jersey BPU – Springfield Board of Education- Energy Audit 9 | P a g e
ENERGY CONSERVATION MEASURES 5.0 Energy conservation measures (ECM’s) are energy savings recommendations that typically require a financial investment. Energy savings can be in the form of electrical demand (KW=kilowatts), electrical usage (Kwh=Kilowatt-hour), natural gas (Therms=100,000 BTU), propane gas (Gallons=91,650 BTU), Fuel Oil (Gallons =138,700 Btu) and water (KGAL=1000 gallons). These recommendations are influenced by the time period that it takes to “break even” referred to as Simple Payback. Simple payback is calculated by dividing the cost of implementing the ECM by the energy cost savings (in dollars) of that ECM. Another financial indicator of the performance of a particular ECM is the Return on Investment or ROI. Two other financial analysis included in this report are Internal Rate of Return (IRR) and Net Present Value (NPV). Internal Rate of Return is the discount rate at which the present value of a project costs equals the present value of the project savings. Net Present Value is the difference between present value of an investment’s future net cash flows and the initial investment. If the NPV equals “0”, the project would equate to investing the same amount of dollars at the desired rate. NPV is sometimes referred to as Net Present Worth. These values are provided in the summary in appendix C. 5.1 Building Envelope The following ECM is associated with the Building Envelope: 5.1.1 ECM-1 Install Blown in Attic Insulation in Attic Space The sloped portion of the roof has an attic space that is not insulated. This ECM considers blowing in 10” of loose-fill cellulose insulation (R-2.7/inch) between the ceiling joists and the deck to reduce heating and cooling energy losses. To calculate the savings, the heat losses through the roof assembly of the school was found using the existing roof’s R-value of 10.9 and bin weather data for nearby Newark, NJ. The values were totaled to determine the existing annual energy losses. Heating and cooling energy loss values were then determined with a thermal resistance which included the additional R-27loose-fill insulation. The annual energy savings of blowing insulation in between the ceiling joists is expected to be about 900 therms and 600 kWh. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-1 Install Blown in Attic Insulation in Attic Space
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
14,400 0 619 678 748 0 748 0.2 0 19.3 19.3 * Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
New Jersey BPU – Springfield Board of Education- Energy Audit 10 | P a g e
Expected Life: 24 years
Lifetime Savings: 14,850 kWh 16,266 therms
$ 17,944
This measure is not recommended. 5.2 HVAC Systems The following are ECMs associated with the HVAC Systems: 5.2.1 ECM-2 Replace RTU serving Transportation The HVAC roof top unit (RTU) serving the transportation / Athletics department contains DX cooling. Medium pressure gas piping is routed on the roof, and is pressure regulated to low pressure at each unit. Each RTU is mounted on an extended curb, with gravity pressure relief dampers and full economizer dampers. Supply and return ductwork is routed down through the roof curbs to a duct distribution system above the ceilings to each space. The capacities are received from the manufacturer based on the nameplate model and serial number was 75-tons. This unit is old and according to ASHRAE past it’s useful life. It is recommended that the RTUs be replaced through attrition with higher energy efficiency ratio (EER) models. This ECM assesses the replacement of each size of RTU and gives the resulting energy savings. The total energy savings is the sum of all of the rooftop unit replacements. The assumption of this calculation is that the operating hours, number of units, and capacity stays the same. The energy savings result from operating higher efficiency units than the existing. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-2 Replace RTU serving Transportation
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
115,000 0 14,732 0 2,166 0 2,166 (0.5) 6,900 >20 >20 * Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities
Expected Life: 25 years Lifetime
Savings: 368,288 kWh 0 therms
$ 54,138 This measure is not recommended.
New Jersey BPU – Springfield Board of Education- Energy Audit 11 | P a g e
5.3 ECM-3 Replace Window A/C Units w/Ductless Splits The school has uses 45 one- ton window air conditioning units to cool classrooms. These window units have an average EER Value of 11.0 and the condition of the units is fair to good. This ECM assesses replacing these window units with ductless DX cooling split systems. The assumption of this calculation is that the operating hours and capacity remain the same. The energy savings is the result of operating a higher efficiency unit. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-3 Replace Window A/C Units w/ Ductless Splits
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
178,900 0 5,190 0 763 0 763 (0.9) 4,140 >20 >20 * Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities
Expected Life: 15 years Lifetime
Savings: 77,849 kWh 0 therms
$11,444 This measure is not recommended. 5.4 Control Systems The following ECM is associated with the Controls Systems: 5.4.1 ECM-4 Demand Controlled Ventilation (Gymnasium, Music Room, and
Cafeteria) The main gymnasium and weight room are heated separately by (1) Nesbitt heating & ventilation (HV) unit each. The East Gym is served by (2) HV Units. The cafeteria and music room has a dedicated HV unit. Installation of carbon dioxide (CO2) sensors will allow for a reduction of outside air during periods of low occupancy. The quantity of ventilation air will be based on maintaining an acceptable CO2 level in the space as an indicator of indoor air quality. A limit of 1000 PPM of CO2 is recommended in ASHRAE Standard 62-2010, Ventilation for Acceptable Indoor Air Quality. Sensors will be installed to measure the building air CO2 concentration, and the control sequence of operation changed. During unoccupied periods, the outside air dampers should be closed. Bin weather data was utilized to obtain the annual operating hours required to maintain the current setpoint of 70°F. The BTU/Hr rating is calculated from the OA conditions and CFM. It is assumed that installing the controls will reduce the amount of OA to be
New Jersey BPU – Springfield Board of Education- Energy Audit 12 | P a g e
conditioned by 20%. The annual thermal usage was estimated. The energy saving is the difference in natural gas usage. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-4 DCV Controls (Gymnasium & Cafeteria)
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
46,737 0 8,291 2,579 3,718 0 3,718 0.2 0 12.6 12.6 * Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities
Expected Life: 15 years Lifetime
Savings: 124,363 kWh 38,687 therms
$55,769 This measure is recommended. 5.5 Domestic Hot Water System There are no ECMs associated with the Domestic Hot Water Systems. 5.6 Kitchen Equipment The following are ECMs associated with the Kitchen Equipment: 5.6.1 ECM-5 Install Kitchen Hood / VFD Controller The main kitchen, which is located on the first floor, has a 22’ x 5’ hood. This hood gets it’s make up air from the school. Room 201 was converted to a culinary kitchen in 1998 and this room has an 18’ x 4’ hood. This hood has a dedicated makeup air unit unlike the first floor kitchen hood. The makeup air unit is an Accurex. The main kitchen is used continuously from 6am – 1pm because it is the primary means of cooking for the school district. Installing a control system was evaluated. Upon activation, the hood lights turn on and the fans reach a preset minimum speed of between 10 and 50 percent. When the cooking applications are turned on, the fan speed increases based on exhaust air temperature. During actual cooking, the speed increases to 100 percent until smoke and heat are removed. The control will also send a signal to the kitchen air handler to modulate the speed on the supply fan drive based on exhaust air quantity. This ECM assesses installing a control system on both hoods. Energy saving is calculated from reduction of exhaust and makeup fan speed. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:
New Jersey BPU – Springfield Board of Education- Energy Audit 13 | P a g e
ECM-5 Install Kitchen / VFD Controller Budgetary
Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
69,619 0 2,329 91 430 0 430 (0.9) 0 >20 >20 * Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years
Lifetime Savings: 34,930 kWh 1,362 therms
$6,454
This measure is not recommended. 5.6.2 ECM-6 Install Walk-in Cooler / Freezer Controls The kitchen contains (1) 10’x10’ freezer / Cooler combination unit and (1) 10’x10’ walk-in refrigerator in room 201. These refrigerated boxes are controlled to maintain a set dry-bulb temperature. . Installing a CoolTrol® Cooler Control System will reduce the run time of compressors, evaporator fans, and door frame heaters by maintaining the boxes at a set web-bulb temperature. This calculation uses the existing equipment amperage/ wattage and bin weather enthalpy data to reduce the run hours and therefore save electrical energy. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows: ECM-6 Install Walk-in Cooler / Freezer Controls
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
15,000 0 3,275 0 481 0 481 (0.5) 0 >20 >20 * Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime
Savings: 49,118 kWh 0 therms
$7,220 This measure is recommended. 5.7 Plumbing Systems The following are ECMs associated with the Plumbing Systems:
New Jersey BPU – Springfield Board of Education- Energy Audit 14 | P a g e
5.7.1 ECM-7 Install Low Flow Plumbing Fixtures The school has a mixture of older and newer fixtures in the restrooms. The older fixtures consume more water than modern plumbing fixtures. It was determined that there are 20 urinals, 42 water closets , and 9 faucets that have an average water usage of 3.5 gpf, 3.5 gpf and 2.5 gpm respectfully. Per the number of occupants, it was estimated that each toilet and faucet is utilized approximately nine times per day. The water savings associated from replacing these fixtures with low-flow fixtures was calculated by taking the difference of the annual water usage for the proposed and base case. The basis of this calculation is the number of times each fixture is used, gallons per use, and number of fixtures. The implementation cost and savings related to this ECM are presented in Appendix J and summarized as follows: ECM-7 Install Low Flow Plumbing Fixtures
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Water Total Savings Incentive) Incentive)
$ kW kWh kGal $ $ $ $ Years Years
153,800 0 0 467 3,196 0 3,196 (0.7) 0 >20 >20 * Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime
Savings: 0 kWh 7,009 kGals
$47,941 This measure is not recommended. 5.8 Lighting/Electrical Systems The following are ECMs associated with the Lighting/Electrical Systems: 5.8.1 ECM-8 Lighting Replacement / Upgrades The majority of the lighting in the High school is linear florescent lighting (CFLs) with electronic ballasts and incandescent lamps. The school utilizes 34 watt T-8 fluorescent tube fixtures for offices, multipurpose room, hallways, and classrooms and 150 W or 60 W incandescent bulbs for storage closets. Some spaces also use 75 W halogen incandescent lamps such as the school lounge and hallway. The gymnasium uses 28W T-5 bulbs and is the only area that has motion sensors. The other lights are switched on manually. The building exterior utilizes a 400W metal halide wall packs that are controlled by a timer. Energy savings for this measure were calculated by applying the existing and proposed fixture wattages to estimated times of operation. These calculations are based upon 1 to 1 replacements with the fixtures. They do not take into account lumen output and
New Jersey BPU – Springfield Board of Education- Energy Audit 15 | P a g e
square footage. A more comprehensive study may be performed to determine correct lighting levels. Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-8 Lighting Replacement / Upgrades
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
17,609 8.8 24,936 0 4,305 0 4,305 2.7 1,890 4.1 3.7 * Incentive shown is per the New Jersey SmartStart Install Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime
Savings: 374,043 0 therms
$64,569 This measure is not recommended in lieu of ECM-10. 5.8.2 ECM-9 Install Lighting Controls (Occupancy Sensors) Lighting in the spaces is controlled manually by light switches with the exception of the gymnasiums. In the gymnasiums there are fixture mounted motion sensors that power off the lights if no one is occupying the gyms. Review of the comprehensive lighting survey determined that lighting in classrooms and various other spaces are typically operational, regardless of occupancy. Therefore, installing an occupancy sensor in these spaces to turn off lights when the areas are unoccupied was assessed. This measure recommends installing occupancy sensors for the current lighting system. Using a process similar to that utilized in section 4.6.1, the energy savings for this measure was calculated by applying the known fixture wattages in the space to the estimated existing and proposed times of operation for each fixture. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-9 Install Lighting Controls (Occupancy Sensors)
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
47,790 0 57,758 0 8,490 0 8,490 1.7 6,195 5.6 4.9 * Incentive shown is per the New Jersey SmartStart Install Program. See section 5.0 for other incentive opportunities.
New Jersey BPU – Springfield Board of Education- Energy Audit 16 | P a g e
Expected Life: 15 years Lifetime
Savings: 867,371 kWh 0 therms
$127,357 This measure is not recommended in lieu of ECM-10. 5.8.3 ECM-10 Lighting Replacements with Controls (Occupancy Sensors) This measure is a combination of ECM-9 and ECM-10; recommending replace/upgrade the current lighting fixtures to more efficient ones and installing occupancy sensors on the new lights. Interactive effects of the higher efficiency lights and occupancy sensors lead the energy and cost savings for this measure to not be cumulative or equivalent to the sum of replacing the lighting fixtures alone and installing occupancy sensors without the lighting upgrade. The estimated cost is from venders’ quotations and R.S.Means cost book. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-10 Lighting Replacements with Controls (Occupancy Sensors)
Budgetary Annual Utility Savings
Estimated Total Potential Payback Payback
Cost Maintenanc
e Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
65,399 8.8 81,010 0 12,547 0 12,547 1.9 8,085 5.2 4.6 * Incentive shown is per the New Jersey SmartStart Install Program. See section 5.0 for other incentive opportunities
Expected Life: 15 years Lifetime
Savings: 1,215,155 0 therms
$188,212 This measure is recommended.
New Jersey BPU – Springfield Board of Education- Energy Audit 17 | P a g e
PROJECT INCENTIVES 6.0 6.1 Incentives Overview 6.1.1 New Jersey Smart Start Program For this energy audit, The New Jersey Smart Start Incentives are used in the energy savings calculations, where applicable. This program is intended for medium and large energy users and provides incentives for:
• Electric Chillers • Gas Chillers • Gas Heating • Unitary HVAC • Ground Source Heat Pumps • Variable frequency Drives/ motors • Refrigeration • Prescriptive and performance lighting and lighting controls
The equipment is procured using a typical bid- build method, installed and paid for and then the incentives are reimbursed to the school. If the School District wishes to and is eligible to participate in the Energy Savings Improvement Plan (ESIP) program and/or the Pay for Performance Incentive Program (P4P), it cannot participate in either the Smart Start or Direct Install Programs. Refer to appendix D for more information on the Smart Start program. 6.1.2 Direct Install Program The Direct Install Program applies to smaller facilities that have a peak electrical demand of 150 kW or less in any of the previous 12 months. Buildings must be located in New Jersey and served by one of the state’s public, regulated electric utility companies. Direct Install is funded through New Jersey’s Clean Energy Program and is designed to provide capital for building energy upgrade projects to fast track implementation. The program will pay up to 70% of the costs for lighting, HVAC, motors, refrigeration, and other equipment upgrades with higher efficiency alternatives. If a building is eligible for this funding, the Direct Install Program can reduce the implementation cost of energy conservation projects. The Direct install program has specific HVAC equipment and lighting requirements and are generally applicable only to smaller package HVAC units, small boilers and lighting retrofits. The program pays a maximum amount of $75,000 per building, and up to $250,000 per customer per year. Installations must be completed by an approved Direct Install participating contractor, a list of which can be found on the New Jersey Clean Energy Website. Contractors will coordinate with the applicant to arrange installation of recommended measures identified in a previous energy assessment, such as this
New Jersey BPU – Springfield Board of Education- Energy Audit 18 | P a g e
energy audit. The incentive is reimbursed to the school upon successful replacement and payment of the equipment. This school is not eligible to receive funding from the Direct Install Program because the electrical demand is less than the maximum peak electrical demand of 150 kW in the last 12 month period. Refer to appendix D for more information on this program. 6.1.3 New Jersey Pay For Performance Program (P4P) The school will be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed for qualified energy conservation projects applied to facilities whose demand in any of the preceding 12 months exceeds 100 kW. This average minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations, however. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP).
• Incentive Amount: $0.10/SF • Minimum incentive: $5,000 • Maximum Incentive: $50,000 or 50% of School annual energy cost
The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of school annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures. Electric
• Base incentive based on 15% savings: $0.09/ per projected kWh saved. • For each % over 15% add: $0.005 per projected kWh saved. • Maximum incentive: $0.11/ kWh per projected kWh saved
Gas • Base incentive based on 15% savings: $0.90/ per projected Therm saved. • For each % over 15% add: $0.05 per projected Therm saved. • Maximum incentive: $1.25 per projected Therm saved
New Jersey BPU – Springfield Board of Education- Energy Audit 19 | P a g e
Incentive cap: 25% of total project cost Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric
• Base incentive based on 15% savings: $0.09/ per projected kWh saved. • For each % over 15% add: $0.005 per projected kWh saved. • Maximum incentive: $0.11/ kWh per projected kWh saved
Gas
• Base incentive based on 15% savings: $0.90/ per projected Therm saved. • For each % over 15% add: $0.05 per projected Therm saved. • Maximum incentive: $1.25 per projected Therm saved
Combining incentives #2 and #3 will provide a total of $0.18/ kWh and $1.8/therm not to exceed 50% of total project cost. Additional incentives for #2 and #3 are increased by $0.005/kWh and $0.05/therm for each percentage increase above the 15% minimum target to 20%, calculated with the EPA Portfolio Manager benchmarking tool, not to exceed 50% of total project cost. Total P4P incentives are summarized below:
Incentives $
Electric Gas Total
Incentive #1 $0 $0 $18,473 Incentive #2 $0 $0 $0 Incentive #3 $0 $0 $0
Total $0 $0 $18,473 For the purpose of demonstrating the eligibility of the ECM’s to meet the minimum savings requirement of 15% for the Pay for Performance Program, only recommended ECM’s have been included in the incentive calculations. Based on this, the Jonathan Dayton High School building would be eligible for incentives#1. The school would not be eligible for incentives #2 and #3. Refer to appendix D for more information on this program. 6.1.4 Energy Savings Improvement Plan (ESIP) The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4 of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources.
New Jersey BPU – Springfield Board of Education- Energy Audit 20 | P a g e
ESIP allows local units to use “energy savings obligations” to pay for the capital costs of energy improvements to their facilities. This can be done over a maximum term of 15 years. Energy savings obligations are not considered “new general obligation debt” of a local unit and do not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities. The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs. Refer to appendix D for more information on this program.
New Jersey BPU – Springfield Board of Education- Energy Audit 21 | P a g e
New Jersey BPU – Springfield Board of Education- Energy Audit 22 | P a g e
ALTERNATIVE ENERGY SCREENING EVALUATION 7.0 7.1 Solar 7.1.1 Photovoltaic Rooftop Solar Power Generation The school was evaluated for the potential to install rooftop photovoltaic (PV) solar panels for power generation. Present technology incorporates the use of solar cell arrays that produce direct current (DC) electricity. This DC current is converted to alternating current (AC) with the use of an electrical device known as an inverter. The building’s roof has sufficient room to install a solar cell array. However, there is not sufficient room to accommodate a system that will provide the entire electrical demand of the building. For this analysis we will consider a 520.0 KW system. The PVWATTS solar power generation model was utilized to calculate PV power generation; this model is provided in Appendix E. Installation of (PV) arrays in the state New Jersey will allow the owner to participate in the New Jersey solar renewable energy certificates program (SREC). This is a program that has been set up to allow entities with large amounts of environmentally unfriendly emissions to purchase credits from zero emission (PV) solar-producers. An alternative compliance penalty (ACP) is paid for by the high emission producers and is set each year on a declining scale of 3% per year. One SREC credit is equivalent to 1000 kilowatt hours of PV electrical production; these credits can be traded for period of 15 years from the date of installation. Payments that will be received by the PV producer (school) will change from year to year dependent upon supply and demand. There is no definitive way to calculate an exact price that will be received by the PV producer for SREC credits over the next 15 years. Renewable Energy Consultants estimates an average of $125/ SREC for 2013 and this number was utilized in the cash flow for this report. The system costs for PV installations were derived from recent solar contractor budgetary pricing in the state of New Jersey and include the total cost of the system installation (PV panels, inverters, wiring, ballast, controls). The cost of installation is currently about $4.00 per watt or $4,000 per kW of installed system, for a typical 520.0 kW system. There are other considerations that have not been included in this pricing, such as the condition of the roof and need for structural reinforcement. Photovoltaic systems can be ground mounted if the roof is not suitable, however this installation requires a substantial amount of open property (not wooded) and underground wiring, which adds more cost. PV panels have an approximate 20 year life span; however, the inverter device that converts DC electricity to AC has a life span of 10 to 12 years and will most likely need to be replaced during the useful life of the PV system. The implementation cost and savings related to this ECM are presented in Appendix E and summarized as follows:
New Jersey BPU – Springfield Board of Education- Energy Audit 23 | P a g e
Photovoltaic (PV) Rooftop Solar Power Generation – 520.0 kW System
Budgetary Annual Utility Savings Total
New Jersey
Renewable
New Jersey
Renewable Payback Payback
Cost Savings Energy
Incentive* SREC** (without
incentive) (with
incentives)
Electricity Natural
Gas Total
$ kW kWh Therms $ $ $ $ Years Years
2,080,000 520.0 677,734 0 101,660 101,660 0 74,551 20.5 11.8 ** Estimated Solar Renewable Energy Certificate Program (SREC) at $110/1000 kWh This measure is recommended. 7.1.2 Solar Thermal Hot Water Generation Active solar thermal systems use solar collectors to gather the sun’s energy to heat water, another fluid, or air. An absorber in the collector converts the sun’s energy into heat. The heat is then transferred by circulating water, antifreeze, or sometimes air to another location for immediate use or storage for later utilization. Applications for active solar thermal energy include providing hot water, heating swimming pools, space heating, and preheating air in residential and commercial buildings. A standard solar hot water system is typically composed of solar collectors, heat storage vessel, piping, circulators, and controls. Systems are typically integrated to work alongside a conventional heating system that provides heat when solar resources are not sufficient. The solar collectors are usually placed on the roof of the building, oriented south, and tilted around the site’s latitude, to maximize the amount of radiation collected on a yearly basis. Several options exist for using active solar thermal systems for space heating. The most common method involves using glazed collectors to heat a liquid held in a storage tank (similar to an active solar hot water system). The most practical system would transfer the heat from the panels to thermal storage tanks and transfer solar produced thermal energy to use for domestic hot water production. DHW is presently produced by gas-fired water heaters and, therefore, this measure would offer natural gas utility savings.
7.2 Wind Small wind turbines use a horizontal axis propeller, or rotor, to capture the kinetic energy of the wind and convert it into rotary motion to drive a generator which usually is designed specifically for the wind turbine. The rotor consists of two or three blades, usually made from wood or fiberglass. These materials give the turbine the needed strength and flexibility, and have the added advantage of not interfering with television signals. The structural backbone of the wind turbine is the mainframe, and includes the slip-rings that connect the wind turbine, which rotates as it points into changing wind directions, and the fixed tower wiring. The tail aligns the rotor into the wind. To avoid turbulence and capture greater wind energy, turbines are mounted on towers. Turbines should be mounted at least 30 feet above any structure or natural feature within 300 feet of the
New Jersey BPU – Springfield Board of Education- Energy Audit 24 | P a g e
installation. Smaller turbines can utilize shorter towers. For example, a 250-watt turbine may be mounted on a 30-50 foot tower, while a 10 kW turbine will usually need a tower of 80-120 feet. Tower designs include tubular or latticed, guyed or self-supporting. Wind turbine manufacturers also provide towers. The New Jersey Clean Energy Program for small wind installations has designated numerous pre-approved wind turbines for installation in the State of New Jersey. Incentives for wind turbine installations are based on kilowatt hours saved in the first year. Systems sized under 16,000 kWh per year of production will receive a $3.20 per kWh incentive. Systems producing over 16,000 kWh will receive $51,200 for the first 16,000 kWh of production with an additional $0.50 per kWh up to a maximum cap of 750,000 kWh per year. This measure is not recommended due to space and code requirements.
7.3 Geothermal
Geothermal heat pumps (GHP) transfer heat between the constant temperature of the earth and the building to maintain the building’s interior space conditions. Below the surface of the earth throughout New Jersey the temperature remains in the low 50°F range throughout the year. This stable temperature provides a source for heat in the winter and a means to reject excess heat in the summer. With GHP systems, water is circulated between the building and the piping buried in the ground. The ground heat exchanger in a GHP system is made up of a closed or open loop pipe system. Most common is the closed loop in which high density polyethylene pipe is buried horizontally at 4-6 feet deep or vertically at 100 to 400 feet deep. These pipes are filled with an environmentally friendly antifreeze/water solution that acts as a heat exchanger. In the summer, the water picks up heat from the building and moves it to the ground. In the winter the system reverses and fluid picks up heat from the ground and moves it to the building. Heat pumps make collection and transfer of this heat to and from the building possible.
To take advantage of a GHP system, the existing mechanical equipment would have to be removed or overhauled; and either a low temperature closed loop water source heat pump system or a water to water heat pump system would have to be installed to realize the benefit of the consistent temperature of the ground.
This measure is not recommended because the extent of HVAC system renovation needed for implementation greatly outweighs the savings over the life of the equipment.
7.4 Combined Heat and Power Generation (CHP) Combined heat and power, cogeneration, is self-production of electricity on-site with beneficial recovery of the heat byproduct from the electrical generator. Common CHP equipment includes reciprocating engine-driven, micro turbines, steam turbines, and fuel cells. Typical CHP customers include industrial, commercial, institutional, educational institutions, and multifamily residential facilities. CHP systems that are commercially viable at the present time are sized approximately 50 kW and above, with numerous options in blocks grouped around 300 kW, 800 kW, 1,200 kW and larger. Typically, CHP systems are used to produce a portion of the electricity needed by a school some or all of the time, with the balance of electric needs satisfied by purchase from the grid.
New Jersey BPU – Springfield Board of Education- Energy Audit 25 | P a g e
Any proposed CHP project will need to consider many factors, such as existing system load, use of thermal energy produced, system size, natural gas fuel availability, and proposed plant location. The school has sufficient need for electrical generation and the ability to use most of the thermal byproduct during the winter, thermal usage during the summer months is low. Thermal energy produced by the CHP plant in the warmer months will be wasted. An absorption chiller could be installed to utilize the heat to produce chilled water; however, there is no chilled water distribution system in the building. The most viable selection for a CHP plant at this location would be a reciprocating engine natural gas-fired unit. Purchasing this system and performing modifications to the existing HVAC and electrical systems would greatly outweigh the savings over the life of the equipment. This measure is not recommended based on the relatively low electrical and thermal usage of the school, the lack of a need for simultaneous heating and cooling and the low occupancy during the summer months.
7.5 Biomass Power Generation
Biomass power generation is a process in which waste organic materials are used to produce electricity or thermal energy. These materials would otherwise be sent to the landfill or expelled to the atmosphere. To participate in NJCEP's Customer On-Site Renewable Energy program, participants must install an on-site sustainable biomass or fuel cell energy generation system. Incentives for bio-power installations are available to support up to 1MW-dc of rated capacity.
*Class I organic residues are eligible for funding through the NJCEP CORE program. Class I wastes include the following renewable supply of organic material:
⋅ Wood wastes not adulterated with chemicals, glues or adhesives ⋅ Agricultural residues (corn stover, rice hulls or nut shells, manures, poultry litter,
horse manure, etc) and/or methane gases from landfills ⋅ Food wastes ⋅ Municipal tree trimming and grass clipping wastes ⋅ Paper and cardboard wastes ⋅ Non adulterated construction wood wastes, pallets
The NJDEP evaluates biomass resources not identified in the RPS.
Examples of eligible facilities for a CORE incentive include:
⋅ Digestion of sewage sludge ⋅ Landfill gas facilities ⋅ Combustion of wood wastes to steam turbine ⋅ Gasification of wood wastes to reciprocating engine ⋅ Gasification or pyrolysis of bio-solid wastes to generation equipment
* from NJOCE Website
New Jersey BPU – Springfield Board of Education- Energy Audit 26 | P a g e
This measure is not recommended due to noise issues and because the school does not have a steady waste stream to utilize as a fuel source. 7.6 Demand Response Curtailment Presently, Electricity is delivered by JCP&L (Jersey Central Power & Lighting) and Gas Public Service Enterprise Group (PSE&G), which receives the electricity from regional power grid RFC. PSE&G is the regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia including the State of New Jersey. Utility Curtailment is an agreement with the utility provider’s regional transmission organization and an approved Curtailment Service Provider (CSP) to shed electrical load by either turning major equipment off or energizing all or part of a school utilizing an emergency generator; therefore, reducing the electrical demand on the utility grid. This program is to benefit the utility company during high demand periods and utility provider offers incentives to the CSP to participate in this program. Enrolling in the program will require program participants to drop electrical load or turn on emergency generators during high electrical demand conditions or during emergencies. Part of the program also will require that program participants reduce their required load or run emergency generators with notice to test the system. A pre-approved CSP will require a minimum of 100 kW of load reduction to participate in any curtailment program. From May 2011 through April 2012 the school had a peak electricity demand of 472.0 kW and a minimum of 244.8 kW. The monthly average over the observed 12 month period was 335.7 kW. This measure is not recommended. .
New Jersey BPU – Springfield Board of Education- Energy Audit 27 | P a g e
EPA PORTFOLIO MANAGER 8.0 The EPA Portfolio Manager benchmarking tool was used to assess the building’s energy performance. Portfolio Manager provides a site and source Energy Use Intensity (EUI), as well as an Energy Star performance rating for qualifying building types. The EUIs are provided in kBtu/ft2/year, and the performance rating represents how energy efficient a building is on a scale of 1 to 100, with 100 being the most efficient. In order for a building to receive and Energy Star label, the energy benchmark rating must be at least 75. As energy use decreases from implementation of the proposed measures, the Energy Star rating will increase. The site EUI is the amount of heat and electricity consumed by a building as reflected in utility bills. Site energy may be delivered to a school in the form of primary energy, which is raw fuel burned to create heat or electricity, such as natural gas or oil; or as secondary energy, which is the product created from a raw fuel such as electricity or district steam. To provide an equitable comparison for different buildings with varying proportions of primary and secondary energy consumption, Portfolio Manager uses the convention of source EUIs. The source energy also accounts for losses incurred in production, storage, transmission, and delivery of energy to the site, which provide an equivalent measure for various types of buildings with differing energy sources. The results of the Portfolio Manager benchmarking tool are contained in the table below.
Building Site EUI kBtu/ft2/yr Source EUI Btu/ft2/yr Energy Star Rating (1-100)
Jonathan Dayton High School 71 113 77
The Jonathan Dayton High School has a 71 average site EUI and therefore an above average Energy Star Rating Score of 77 (50 being the median score). This is most likely attributed to the majority of building not being air conditioned, replacement of the windows and roof repairs. By implementing the measures discussed in this report, it is expected that the EUI can be reduced and the Energy Star Rating increased. The Portfolio Manager account can be accessed by entering the username and password shown below at the login screen of the Portfolio Manager website (https://www.energystar.gov/istar/pmpam/).
A full EPA Energy Star Portfolio Manager Report is located in Appendix F. The user name and password for the building’s EPA Portfolio Manager Account has been provided to William Knorr, Supervisor of Facilities & Support Services.
New Jersey BPU – Springfield Board of Education- Energy Audit 28 | P a g e
CONCLUSIONS & RECOMMENDATIONS 1.0 The LGEA energy audit conducted by CHA at the Jonathan Dayton High School identified potential annual savings of $21,300 may be realized for the recommended ECMs, with a summary of the costs, savings, and paybacks as follows:
Summary of Energy Conservation Measures
Energy Conservation Measure
Approx. Costs
($)
Approx. Savings ($/year)
Payback (Years)
w/o Incentive
Potential Incentive
($)*
Payback (Years)
w/ Incentive
Recommended
ECM-4
Demand Controlled Ventilation (Gymnasium, Music Room, and Cafeteria)
46,737 3,718 12.6 0 12.6 X
ECM-10
Lighting Replacements & Controls
65,399 12,547 5.2 8,085 4.6 X
New Jersey BPU – Springfield Board of Education- Energy Audit
APPENDIX A
Utility Usage Analysis
Jonathan Dayton High SchoolSpringfield Township Board of Education139 Mountain Avenue, Springfield, NJ 07081
Annual Usage 909,600 kWh/yrAnnual Cost 133,814 $Blended Rate 0.147 $/kWhConsumption Rate 0.120 $/kWhDemand Rate 6.07 $/kWPeak Demand 472.0 kWMin. Demand 244.8 kWAvg. Demand 335.7 kW
Annual Usage 93,952 therms/yrAnnual Cost 91,037 $Rate 0.969 $/therms
Annual Usage 1,152 kgal/yearAnnual Cost 7,877.14 $Rate 6.838 $/kgal
Annual Utilities12-Month Summary
Electric
Natural Gas
Water
P4P Building Summary
Springfield Township School District
Building Utility Account Numbers Annual Building Size TypeNames Electric Gas Peak kW Type Gross sq/ft Metering
Jonathan Dayton High School 10 00 06 3393 0 1 6964134018 472 School 184,725 Direct
Edward V. Walton Early Childhood Center 10 00 06 0456 1 9 6964248307 205 School 81,577 Direct
Thelma L. Sandmeier Elementary School 10 00 06 6860 7 3 6964404007 132 School 42,422 Direct
Francis M. Gaudineer Middle School 10 00 05 8373 2 1 6732633805 190 School 89,846 Direct
James Caldwell Elementary School 10 00 06 4233 1 1 6964404600 74 School 39,300 Direct
437,870
Springfield Township Board of Education139 Mountain Avenue, Springfield, NJ 07081
Utility Bills: Account Numbers
Account Number School Building Location Type Notes10 00 06 3393 0 1 Jonathan Dayton High School 139 Mountain Avenue, Springfield, NJ 07081 Electric
6964134018 Jonathan Dayton High School 139 Mountain Avenue, Springfield, NJ 07081 Gas18-1054223-1 Jonathan Dayton High School 139 Mountain Avenue, Springfield, NJ 07081 Water
25701 - Dayton - Utility Data.xlsxElec. Dayton
Springfield Township Board of Education139 Mountain Avenue, Springfield, NJ 07081
For Service at: Jonathan Dayton High School139 Mountain Avenue, Springfield, NJ 07081
Account No.: 10 00 06 3393 0 1 Delivery - JCP&LMeter No.: G21188830 Supplier - South Jersey EnergyElectric Service
Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption DemandMonth (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)May-11 73,000 413.00 3,215.80 8,335.45 11,551.25 8,754.43 2,796.82 0.16 0.12 6.77June-11 100,600 394.80 3,226.33 11,367.56 14,593.89 11,923.38 2,670.51 0.15 0.12 6.76July-11 86,200 292.20 2,491.47 9,779.93 12,271.40 10,264.35 2,007.05 0.14 0.12 6.87August-11 76,600 293.20 2,402.23 8,723.81 11,126.04 9,160.63 1,965.41 0.15 0.12 6.70September-11 98,000 472.00 3,527.44 11,086.78 14,614.22 11,625.08 2,989.14 0.15 0.12 6.33October-11 54,600 395.20 2,815.36 6,312.22 9,127.58 6,635.34 2,492.24 0.17 0.12 6.31November-11 80,800 261.40 2,079.58 9,237.37 11,316.95 9,690.39 1,626.56 0.14 0.12 6.22December-11 88,400 257.60 2,092.67 10,069.02 12,161.69 10,559.72 1,601.97 0.14 0.12 6.22January-12 86,200 270.60 2,165.87 9,766.43 11,932.30 10,246.22 1,686.08 0.14 0.12 6.23February-12 68,800 262.00 2,023.96 7,830.81 9,854.77 8,224.33 1,630.44 0.14 0.12 6.22March-12 96,400 244.80 3,541.03 8,881.33 12,422.36 10,903.20 1,519.16 0.13 0.11 6.21April-12 77,363 472.00 2,841.74 7,127.43 9,969.17 8,509.25 1,459.92 0.13 0.11 3.09Total (All) 986,963 472.00 $32,423.48 $108,518.14 $140,941.62 $116,496.32 $24,445.30 $0.14 $0.12 $6.07
Notes 1 2 3 4 5 6 7 8 9 101.) Number of kWh of electric energy used per month2.) Number of kW of power measured3.) Electric charges from Delivery provider are estimated numbers due to the missing bills4.) Electric charges from Supply provider5.) Total charges (Delivery + Supplier)6.) Charges based on the number of kWh of electric energy used7.) Charges based on the number of kW of power measured8.) Total Charges ($) / Consumption (kWh)9.) Consumption Charges ($) / Consumption (kWh)
10.) Demand Charges ($) / Demand (kW)
Provider Charges Usage (kWh) vs. Demand (kW) Charges Unit Costs
25701 - Dayton - Utility Data.xlsxElec. Graph Dayton
0
50
100
150
200
250
300
350
400
450
500
0
20,000
40,000
60,000
80,000
100,000
120,000
May
-11
Jun-
11
Jul-1
1
Aug
-11
Sep
-11
Oct
-11
Nov
-11
Dec
-11
Jan-
12
Feb-
12
Mar
-12
Apr
-12
Dem
and
(kW
)
Usa
ge (k
Wh)
Month
Electric Usage - Jonathan Dayton High School
(kWh) (kW)
Springfield Township Board of Education139 Mountain Avenue, Springfield, NJ 07081
For Service at: Jonathan Dayton High School139 Mountain Avenue, Springfield, NJ 07081
Account No.: 6964134018Natural Gas ServiceDelivery - PSE&GSupplier - PSE&G
Consumption Delivery Supply Total Delivery Supply Total(Therms) ($) ($) ($) ($/Therm) ($/Therm) ($/Therm)
June-11 737 218.57$ 502.03$ 720.60 0.296$ 0.681$ 0.977$ July-11 557 189.91$ 376.75$ 566.66 0.341$ 0.677$ 1.018$ August-11 460 177.00$ 312.72$ 489.72 0.385$ 0.680$ 1.064$ September-11 626 203.21$ 419.65$ 622.86 0.325$ 0.671$ 0.995$ October-11 709 219.05$ 440.69$ 659.74 0.309$ 0.622$ 0.931$ November-11 4,719 4,886.23$ 2,886.62$ 7,772.85 1.035$ 0.612$ 1.647$ December-11 9,301 5,942.60$ 5,585.04$ 11,527.64 0.639$ 0.601$ 1.239$ January-12 20,787 8,130.28$ 12,424.73$ 20,555.01 0.391$ 0.598$ 0.989$ February-12 30,416 9,859.97$ 17,587.98$ 27,447.95 0.324$ 0.578$ 0.902$ March-12 19,242 6,452.59$ 9,956.97$ 16,409.56 0.335$ 0.517$ 0.853$ April-12 4,806 741.73$ 2,371.08$ 3,112.81 0.154$ 0.493$ 0.648$ May-12 1,592 404.42$ 747.39$ 1,151.81 0.254$ 0.469$ 0.723$ Total 93,952 91,037.21$ 0.969$
Charges Unit Costs
Month
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
1.80
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
Jun-
11
Jul-1
1
Aug-
11
Sep-
11
Oct
-11
Nov
-11
Dec-
11
Jan-
12
Feb-
12
Mar
-12
Apr-
12
May
-12
Uni
t Cos
t ($/
Ther
m)
Cons
umpt
ion
(The
rms)
Natural Gas Usage - Jonathan Dayton High School
Consumption (Therms) Total ($/Therm)
Springfield Township Board of Education139 Mountain Avenue, Springfield, NJ 07081
For Service at: Jonathan Dayton High SchoolAccount No.: 18-1054223-1WaterDelivery - New Jersey American WaterSupplier - New Jersey American Water
Month Total ($) kGallons $/kGallonJun-11 495.26 68 7.283$ Jul-11 385.35 50 7.707$ Aug-11 611.21 87 7.025$ Sep-11 745.41 109 6.839$ Oct-11 - 0 #DIV/0!Nov-11 812.56 120 6.771$ Dec-11 - 0 #DIV/0!Jan-12 1,014.02 153 6.628$ Feb-12 1,099.49 167 6.584$ Mar-12 1,044.55 158 6.611$ Apr-12 836.05 122 6.853$ May-12 833.24 118 7.061$ Total 7,877.14$ 1152 6.84$
Sewer
Month Total ($) Gallons $/Gallonfixedfixedfixedfixed
Total -$ 1152 -$
Combined Sewer and Water: 6.84$ per gallon
0
20
40
60
80
100
120
140
160
180
-
200.00
400.00
600.00
800.00
1,000.00
1,200.00
Apr-11 Jun-11 Jul-11 Sep-11 Nov-11 Dec-11 Feb-12 Apr-12 May-12
Usa
ge (G
allo
ns)
Cos
t ($)
Date
Water Usage - Jonathan Dayton High School Total ($) kGallons
PSE&G GAS SERVICE TERRITORY
Last Updated: 10/24/12
*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I - INDUSTRIAL
Supplier Telephone
& Web Site
*Customer
Class
Ambit Northeast, LLC
103 Carnegie Center
Suite 300
Princeton, NJ 08540
(877)-30-AMBIT
(877) 302-6248
www.ambitenergy.com
R/C
ACTIVE
Astral Energy LLC
16 Tyson Place
Bergenfield, NJ 07621
888-850-1872
www.astralenergyllc.com
R/C/I
ACTIVE
BBPC, LLC Great Eastern Energy
116 Village Blvd. Suite 200
Princeton, NJ 08540
888-651-4121
www.greateasternenergy.com
C/I
ACTIVE
Clearview Electric Inc.
d/b/a Clearview Gas
1744 Lexington Ave.
Pennsauken, NJ 08110
800-746-4720
www.clearviewenergy.com
R/C
ACTIVE
Colonial Energy, Inc.
83 Harding Road
Wyckoff, NJ 07481
845-429-3229
www.colonialgroupinc.com
C/I
ACTIVE
Commerce Energy, Inc.
7 Cedar Terrace
Ramsey, NJ 07746
(888) 817-8572
www.commerceenergy.com
R
ACTIVE
Compass Energy Services, Inc.
1085 Morris Avenue, Suite 150
Union, NJ 07083
866-867-8328
908-638-6605
www.compassenergy.net
C/I
ACTIVE
ConocoPhillips Company
224 Strawbridge Drive, Suite 107
Moorestown, NJ 08057
800-646-4427
www.conocophillips.com
C/I
ACTIVE
Consolidated Edison Energy, Inc.
d/b/a Con Edison Solutions
535 State Highway 38, Suite 140
Cherry Hill, NJ 08002
888-686-1383 x2130
www.conedenergy.com
Consolidated Edison Solutions, Inc.
Cherry Tree Corporate Center
535 State Highway 38, Suite 140
Cherry Hill, NJ 08002
888-665-0955
www.conedsolutions.com
C/I
ACTIVE
Constellation NewEnergy-Gas
Division, LLC
900A Lake Street, Suite 2
Ramsey, NJ 07466
(800) 900-1982
www.constellation.com
C/I
ACTIVE
Direct Energy Business, LLC
120 Wood Avenue, Suite 611
Iselin, NJ 08830
888-925-9115
www.directenergy.com
C/I
ACTIVE
Direct Energy Services, LLP
120 Wood Avenue, Suite 611
Iselin, NJ 08830
866-348-4193
www.directenergy.com
R
ACTIVE
Gateway Energy Services Corp. 44 Whispering Pines Lane
Lakewood, NJ 08701
800-805-8586
www.gesc.com
R/C/I
ACTIVE
UGI Energy Services, Inc.
d/b/a GASMARK 224 Strawbridge Drive, Suite 107
Moorestown, NJ 08057
856-273-9995
www.ugienergyservices.com
C/I
ACTIVE
Global Energy Marketing, LLC
129 Wentz Avenue
Springfield, NJ 07081
800-542-0778
www.globalp.com
C/I
ACTIVE
Great Eastern Energy 116 Village Blvd., Suite 200
Princeton, NJ 08540
888-651-4121
www.greateastern.com
C/I
ACTIVE
Greenlight Energy
330 Hudson Street, Suite 4
Hoboken, NJ 07030
718-204-7467
www.greenlightenergy.us
C
ACTIVE
Hess Energy, Inc. One Hess Plaza
Woodbridge, NJ 07095
800-437-7872
www.hess.com
C/I
ACTIVE
Hess Small Business Services, LLC
One Hess Plaza
Woodbridge, NJ 07095
888-494-4377
www.hessenergy.com
C/I
ACTIVE
HIKO Energy, LLC
655 Suffern Road
Teaneck, NJ 07666
(888) 264-4908
www.hikoenergy.com
R/C
ACTIVE
Hudson Energy Services, LLC 7 Cedar Street
Ramsey, NJ 07446
877- Hudson 9
www.hudsonenergyservices.com
C
ACTIVE
IDT Energy, Inc.
550 Broad Street
Newark, NJ 07102
877-887-6866
www.idtenergy.com
R/C
ACTIVE
Integrys Energy Services – Natural
Gas, LLC
99 Wood Avenue South
Suite #802
Iselin, NJ 08830
800-536-0151
www.integrysenergy.com
C/I
ACTIVE
Intelligent Energy 2050 Center Avenue, Suite 500
Fort Lee, NJ 07024
800-927-9794
www.intelligentenergy.org
R/C/I
ACTIVE
Keil & Sons, Inc.
d/b/a Systrum Energy
1 Bergen Blvd.
Fairview, NJ 07022
1-877-797-8786
www.systrumenergy.com
R/C/I
ACTIVE
Major Energy Services, LLC
10 Regency CT
Lakewood, NJ 08701
888-625-6760
www.majorenergy.com
R/C/I
ACTIVE
Marathon Power LLC
302 Main Street
Paterson, NJ 07505
888-779-7255
www.mecny.com
R/C/I
ACTIVE
Metromedia Energy, Inc. 6 Industrial Way
Eatontown, NJ 07724
800-828-9427
www.metromediaenergy.com
C
ACTIVE
Metro Energy Group, LLC 14 Washington Place
Hackensack, NJ 07601
888-53-Metro
www.metroenergy.com
R/C
ACTIVE
MxEnergy, Inc.
900 Lake Street
Ramsey, NJ 07446
800-758-4374
www.mxenergy.com R/C/I
ACTIVE
NATGASCO (Mitchell Supreme)
532 Freeman Street
Orange, NJ 07050
800-840-4GAS
www.natgasco.com
C
ACTIVE
New Energy Services LLC
101 Neptune Avenue
Deal, New Jersey 07723
800-660-3643
www.newenergyservicesllc.com
R/C/I
ACTIVE
New Jersey Gas & Electric
1 Bridge Plaza, Fl. 2
Fort Lee, NJ 07024
866-568-0290
www.NJGandE.com
R/C
ACTIVE
Noble Americas Energy Solutions
The Mac-Cali Building
581 Main Street, 8th fl.
Woodbridge, NJ 07095
877-273-6772
www.noblesolutions.com
C/I
ACTIVE
North American Power & Gas,
LLC d/b/a North American Power
197 Route 18 South Ste. 3000
East Brunswick, NJ 08816
(888) 313-9086
www.napower.com
R/C/I
ACTIVE
Palmco Energy NJ, LLC
One Greentree Centre
10,000 Lincoln Drive East, Suite 201
Marlton, NJ 08053
877-726-5862
www.PalmcoEnergy.com
R/C/I
ACTIVE
Pepco Energy Services, Inc.
112 Main Street
Lebanon, NJ 08833
800-363-7499
www.pepco-services.com
C/I
ACTIVE
Plymouth Rock Energy, LLC
338 Maitland Avenue
Teaneck, NJ 07666
855-32-POWER (76937)
www.plymouthenergy.com
R/C/I
ACTIVE
PPL EnergyPlus, LLC
811 Church Road - Office 105
Cherry Hill, NJ 08002
800-281-2000
www.pplenergyplus.com
C/I
ACTIVE
Respond Power LLC
10 Regency CT
Lakewood, NJ 08701
(877) 973-7763
www.respondpower.com
R/C/I
ACTIVE
South Jersey Energy Company
1 South Jersey Plaza, Route 54
Folsom, NJ 08037
800-266-6020
www.southjerseyenergy.com
C/I
ACTIVE
S.J. Energy Partners, Inc.
208 White Horse Pike, Suite 4
Barrington, NJ 08007
800-695-0666
www.sjnaturalgas.com
R/C
ACTIVE
Spark Energy Gas, L.P.
2105 CityWest Blvd, Ste 100
Houston, Texas 77042
800-411-7514
www.sparkenergy.com
R/C/I
ACTIVE
Sprague Energy Corp.
12 Ridge Road
Chatham Township, NJ 07928
855-466-2842
www.spragueenergy.com
C/I
ACTIVE
Stuyvesant Energy LLC
10 West Ivy Lane, Suite 4
Englewood, NJ 07631
800-640-6457
www.stuyfuel.com
C
ACTIVE
Stream Energy New Jersey, LLC
309 Fellowship Road
Suite 200
Mt. Laurel, NJ 08054
(973) 494-8097
www.streamenergy.net
R/C
ACTIVE
Systrum Energy
1 Bergen Blvd.
Fairview, NJ 07022
877-797-8786
www.systrumenergy.com
R/C/I
ACTIVE
Woodruff Energy 73 Water Street
Bridgeton, NJ 08302
800-557-1121
www.woodruffenergy.com
R/C/I
ACTIVE
Woodruff Energy US LLC
73 Water Street, P.O. Box 777
Bridgeton, NJ 08302
856-455-1111
800-557-1121
www.woodruffenergy.com
C/I
ACTIVE
Xoom Energy New Jersey, LLC
744 Broad Street
Newark, NJ 07102
888-997-8979
www.xoomenergy.com
R/C/I
ACTIVE
Your Energy Holdings, LLC
One International Boulevard
Suite 400
Mahwah, NJ 07495-0400
(855) 732-2493
www.thisisyourenergy.com
R/C/I
ACTIVE
Back to main supplier information page
New Jersey BPU – Springfield Board of Education- Energy Audit
APPENDIX B
Equipment Inventory
CHA Project #07501
Description QTY Manufacturer Name Model No. Serial No. Equipment Type / Utility
Capacity/Size /Efficiency Location Areas/Equipment Served Date Installed Remaining Useful Life (years) Other Info.
B-1, B-2 2 Easco FST 400 12293 / 12294 Steam / Natural Gas 400 HP, 10,396 MBH, 5lbs pressure
Mechanical Room (MER) School 2004 16
Turned off at night. Dual Fire Capable (NG &
Fuel Oil #2)
AC-1 1 Champion HR210D-6CC R10 72615R Compressed Air / Electric
2 HP dual compressor
Mechanical Room (MER) School -
DHW-1 1 A.O. Smith HW 300 932 932000000000 Hot Water / Natural Gas
300,000 BTU input, 247,200 output,
82.4%
Mechanical Room (MER) School -
CR-1 1 Shipco SHVC 48594 Condensate / Electric - Mechanical Room (MER) School - (2) condensate &
(2) vacuum pumps
ST-1 1 Domestic CMD-CHED AT-1173 Condesate / - 32 gpm Mechanical Room (MER) School - Storage tank
P-1 1 Taco 009-BF5 - Hot Water / Electric 1/8 HP, 86.5% Mechanical Room (MER) School - DHW Pump
P-2 1 Taco 009-SFS - Hot Water / Electric 1/25 HP, 86.5% Mechanical Room (MER) School - DHW Pump
RTU-1 1 McQuay RPS040CLY FBOU040700568002 DX Cooling / Natural Gas Heating
40-ton, 14,000 CFM, 5,500 OA
Mechanical Room (MER) Auditorium 1993 5
A/C-3 1 UCP HCHB-T-120AA N0G5600548 DX Cooling / Electric 10-Ton Roof FCU-3 -
A/C-1 1 Comfort Aire RSD-1060-3Z H5355367255X DX Cooling / Electric 5-Ton Roof FCU-1 -A/C-2 1 UCP HCHB-T-120AA N0G5600549 DX Cooling / Electric 10-Ton Roof FCU-2 -
RTU-2 1 York BA-07E24PTAAA4A N0K6953776 DX Cooling / Natural Gas Heating Roof Special Services -
1 Trane YSC048E3EHAON0000000 844101802L DX Cooling / Electric 120,000 input,
96,000 output Roof Kitchen 2009 - Heating Only
MAU-1 1 Accurex XDGK-112-H15-DB 111895400 Heating / Natural Gas 3 HP Roof Kitchen Hood -
1 Trane YSC090E3EHA0000000000 942100922L DX Cooling / Natural
Gas Heating - Roof Dining 2009 -
EF-1 1 Accurex XRUB-161-5-6 118575640908 Exhaust / Electric - Roof Kitchen -KEF-1 1 Accurex XRUB-161-10-6 118953970909 Exhaust / Electric - Roof Kitchen -
1 Nesbitt RSC 753000AAFA00000B 72094A171 Roof Athletic & Transportation -
FCU-3 1 Lennox HS17-2753-3Y 5187F18274 DX Cooling / Electric Roof Board Office -FCU-1 1 Lennox B10651P 5478J04661 DX Cooling / Electric Board Office -FCU-2 1 Lennox B3-1352 5478H01754 Board Office -
1 Lennox - ALIIIF Band Room -AHU-4 1 Nesbitt - ALIIVF Music Room -AHU-5 1 Nesbitt RCA15030A000EA 73024A2269 -
1 Nesbitt RCA15030A000EA 73024A2270 -HV 1 Nesbitt - 278-22-60 -
1 Buffalo 600 - FanCU 1 Fujitsu AQU36CLX EBN009321 Ground MDF Room -CU 1 Fujitsu AQU24C1 TOO223 Ground MDF Room -CU 1 Fujitsu AQU36CLX EBN009400 Ground MDF Room -HV 1 Nesbitt HD81F Weight Room -HV 1 Nesbitt HD8VF Weight Room -
EF-1 Porter 24L Exhaust / Electric 4,500 CFM, 1HP -EF-2 Porter 24L Exhaust / Electric 4,500 CFM, 1HP -CU Rheem RAND-060JA2 7307F400507430 5-Ton Main Office -CU ATR025C100A1 H34211592 1993 -
P-1, P-2 2 Condensate / Electric 3 HP Pit under Main Gym - Condensate Pumps
FCU-4 1 Trane MCCA003HCF0BAA0AA00 K98J93090 TV Studio TV Studio 1998 -
CU 1 RZA360GKC1 X094361749 DX Cooling / Electric 3-ton Roof FCU-4 -CU 1 Friedrich MR18DC3D LKKH00051 Room 3 Conference Hall -CU 1 Carrier 38BA902310 4065726 Guidance Office -
-
5/6/2013 Page 1, Existing
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhExisting Lighting $6.07 $/kW
Area Description UsageNo. of
Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh
Field Code
Unique description of the location - Room number/Room name: Floor number (if applicable)
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
236 41 Faculty Lounge Break/Lunch Rooms 8 R 75 C Q 1 h75/1 75 0.60 SW 1600 C-OCC 960 236 41 Hallway Hallways 4 R 75 C Q 1 h75/1 75 0.30 SW 3648 C-OCC 1,094 201 41 Hallway Hallways 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 3648 C-OCC 657 13 Room 40 Classrooms 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1600 C-OCC 192 183 Toilet Hallway Hallways 2 BED 17 C F 4 F24ILL 61 0.12 SW 3648 C-OCC 445 183 Women's TR Restroom 3 BED 17 C F 4 F24ILL 61 0.18 SW 1000 NONE 183 183 Boy's TR Restroom 3 BED 17 C F 4 F24ILL 61 0.18 SW 1000 NONE 183 196 Board Office Offices 10 W 32 C F 4 (ELE) F44ILL 112 1.12 SW 1800 C-OCC 2,016 196 Board Office Offices 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 1800 C-OCC 806 196 Board Office Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Office Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Office Offices 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 1800 C-OCC 806 196 Office Offices 8 W 32 C F 4 (ELE) F44ILL 112 0.90 SW 1800 C-OCC 1,613 196 Office Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Superintendent Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Superintendent Offices 5 W 32 C F 4 (ELE) F44ILL 112 0.56 SW 1800 C-OCC 1,008 196 Superintendent Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Superintendent Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Superintendent Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Superintendent Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Conference Conference 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 1600 C-OCC 717 236 Conference Conference 11 R 75 C Q 1 h75/1 75 0.83 SW 1600 C-OCC 1,320 176 Tech Conference Conference 6 1T 32 R F 2 (ELE) F42LL 60 0.36 SW 1600 C-OCC 576 196 Tech Conference Conference 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 1600 C-OCC 538 13 Tech Conference Conference 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1600 C-OCC 96 196 Auditorium Auditorium 15 W 32 C F 4 (ELE) F44ILL 112 1.68 SW 1820 C-OCC 3,058 236 Auditorium Auditorium 6 R 75 C Q 1 h75/1 75 0.45 SW 1820 C-OCC 819 236 Auditorium Auditorium 6 R 75 C Q 1 h75/1 75 0.45 SW 1820 C-OCC 819 13 Room 213 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 13 Choir Classrooms 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 1600 C-OCC 288 183 Choir Classrooms 9 BED 17 C F 4 F24ILL 61 0.55 SW 1600 C-OCC 878 196 Choir Classrooms 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1600 C-OCC 358 196 Practice Room Classrooms 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 1600 C-OCC 538 196 Panel Room Storage 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 500 NONE 168 71 Panel Closet Storage 1 I 60 I60/1 60 0.06 SW 500 NONE 30 13 215 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 13 216 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 13 217 Classrooms 16 S 32 P F 2 (ELE) F42LL 60 0.96 SW 1600 C-OCC 1,536 199 Storage Storage 4 W 32 C F 1 (ELE) F41LL 32 0.13 SW 500 NONE 64 109 Principal Closet Storage 1 SP I 150 I150/1 150 0.15 SW 500 NONE 75 109 Principal Closet Storage 2 SP I 150 I150/1 150 0.30 SW 500 NONE 150 196 Lockup Room Storage 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 500 NONE 112 13 Lockup Room Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 13 222 Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 NONE 1,728 13 278 Classrooms 15 S 32 P F 2 (ELE) F42LL 60 0.90 SW 1600 C-OCC 1,440 183 201 Classrooms 11 BED 17 C F 4 F24ILL 61 0.67 SW 1600 C-OCC 1,074 117 201 Classrooms 5 CF 23 CFS23/1 23 0.12 SW 1600 C-OCC 184 183 201 Backroom Classrooms 20 BED 17 C F 4 F24ILL 61 1.22 SW 1600 C-OCC 1,952 183 201 Backroom Classrooms 1 BED 17 C F 4 F24ILL 61 0.06 SW 1600 C-OCC 98 183 203 Classrooms 1 BED 17 C F 4 F24ILL 61 0.06 SW 1600 C-OCC 98 109 203 Classrooms 1 SP I 150 I150/1 150 0.15 SW 1600 C-OCC 240 13 Boy's TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 109 Storage Storage 1 SP I 150 I150/1 150 0.15 SW 500 NONE 75 13 Women's TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 13 204 Special Services Offices 42 S 32 P F 2 (ELE) F42LL 60 2.52 SW 1800 NONE 4,536 13 202 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 13 202 Storage Storage 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 500 NONE 60 109 202 Storage Storage 1 SP I 150 I150/1 150 0.15 SW 500 NONE 75 196 Boys TR Restroom 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1000 NONE 224 13 229 Classrooms 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1600 C-OCC 96 13 221 Classrooms 14 S 32 P F 2 (ELE) F42LL 60 0.84 SW 1600 C-OCC 1,344 13 220 Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152 13 219 Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152 13 218 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 196 Office Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 202 Women's TR Restroom 2 2T 17 R F 4 (ELE) F22ILL 33 0.07 SW 1000 NONE 66 230 Storage Storage 1 WP200 I 1 i200/1 200 0.20 SW 500 NONE 100 13 School Keeper Offices 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 1800 C-OCC 324 13 212 Classrooms 8 S 32 P F 2 (ELE) F42LL 60 0.48 SW 1600 C-OCC 768 13 211 Classrooms 8 S 32 P F 2 (ELE) F42LL 60 0.48 SW 1600 C-OCC 768 13 210 Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152
EXISTING CONDITIONS
5/6/2013 Page 2, Existing
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhExisting Lighting $6.07 $/kW
Area Description UsageNo. of
Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh
Field Code
Unique description of the location - Room number/Room name: Floor number (if applicable)
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
EXISTING CONDITIONS
13 Boy's TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 109 Storage Storage 1 SP I 150 I150/1 150 0.15 SW 500 NONE 75 13 Breaker Panel Mechanical Room 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 13 209 Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 C-OCC 1,728 13 Copy Room Copy Room 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 13 207 Classrooms 14 S 32 P F 2 (ELE) F42LL 60 0.84 SW 1600 C-OCC 1,344 196 207 Classrooms 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1600 C-OCC 179 196 207 Classrooms 12 W 32 C F 4 (ELE) F44ILL 112 1.34 SW 1600 C-OCC 2,150 13 207 Classrooms 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1600 C-OCC 192 13 Breaker Panel Mechanical Room 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1000 NONE 60 196 Guidance Room Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Guidance Room Offices 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 1800 C-OCC 806 196 Guidance Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 196 Guidance Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 196 Guidance Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 196 Guidance Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 196 Guidance Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 196 Guidance Room Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Guidance Room Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 13 Guidance Room Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 196 Guidance Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 13 Guidance Room Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Room 5 Classrooms 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 1600 C-OCC 576 13 Room 6 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 196 Room 7 Classrooms 10 W 32 C F 4 (ELE) F44ILL 112 1.12 SW 1600 C-OCC 1,792 13 Principal Conference Conference 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1600 C-OCC 192 13 Nurse Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Nurse Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Nurse Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Nurse Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Nurse Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 196 Nurse Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Nurse Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Hall Hallways 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 3648 C-OCC 409 13 Main Office Offices 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1800 C-OCC 1,296 13 Principal Offices 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 196 Assistant Principal Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 196 Copy Room Copy Room 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1600 C-OCC 358 13 Room 8 Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 C-OCC 1,728 13 Storage Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 236 Auditorium Auditorium 3 R 75 C Q 1 h75/1 75 0.23 Breaker 1820 NONE 410 232 Auditorium Auditorium 3 R 60 C I 1 I60/1 60 0.18 Breaker 1820 NONE 328 232 Auditorium Auditorium 3 R 60 C I 1 I60/1 60 0.18 Breaker 1820 NONE 328 13 Storage Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 13 Janitor Closet Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 196 Girl's Room Restroom 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 1000 NONE 448 13 Room 9 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 146 Stage Auditorium 2 High Bay MH 400 MH400/1 458 0.92 SW 1820 C-OCC 1,667 13 Room 10 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 199 Room 12 Classrooms 3 W 32 C F 1 (ELE) F41LL 32 0.10 SW 1600 C-OCC 154 13 Hallway Hallways 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 3648 C-OCC 657 196 Office Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1800 C-OCC 403 196 Office Offices 12 W 32 C F 4 (ELE) F44ILL 112 1.34 SW 1800 C-OCC 2,419 199 Office Offices 1 W 32 C F 1 (ELE) F41LL 32 0.03 SW 1800 C-OCC 58 13 Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 TR Restroom 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1000 NONE 60 109 TR Restroom 1 SP I 150 I150/1 150 0.15 SW 1000 NONE 150 13 Room 11 Classrooms 14 S 32 P F 2 (ELE) F42LL 60 0.84 SW 1600 C-OCC 1,344 198 Faculty Women's TR Restroom 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.09 SW 1000 NONE 93 13 Faculty Women's TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 198 Faculty Men's TR Restroom 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.06 SW 1000 NONE 62 13 Faculty Men's TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 13 IMC Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 NONE 1,728 196 IMC Classrooms 23 W 32 C F 4 (ELE) F44ILL 112 2.58 SW 1600 C-OCC 4,122 196 IMC Classrooms 17 W 32 C F 4 (ELE) F44ILL 112 1.90 SW 1600 C-OCC 3,046 196 Office Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 1800 C-OCC 1,210 196 Office Offices 9 W 32 C F 4 (ELE) F44ILL 112 1.01 SW 1800 C-OCC 1,814 13 Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 Phys Office Offices 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 1800 C-OCC 648 13 TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120
5/6/2013 Page 3, Existing
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhExisting Lighting $6.07 $/kW
Area Description UsageNo. of
Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh
Field Code
Unique description of the location - Room number/Room name: Floor number (if applicable)
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
EXISTING CONDITIONS
196 HallWay Hallways 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 3648 C-OCC 409 109 Custodian Office Offices 1 SP I 150 I150/1 150 0.15 SW 1800 C-OCC 270 13 TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 13 TV Studio Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 NONE 960 13 TV Studio Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 NONE 960 117 TV Studio Classrooms 4 CF 23 CFS23/1 23 0.09 SW 1600 NONE 147 13 Room 15 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 201 Computer Repair Offices 14 T 32 R F 3 (ELE) F43ILL/2 90 1.26 SW 1800 NONE 2,268 196 Store Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1800 C-OCC 202 13 Student Counsel Offices 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 1800 C-OCC 324 13 Closet Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 13 Closet Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 13 Transportation Office Offices 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 13 Transportation Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 Transportation Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 Transportation Office Offices 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 13 Transportation Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 Athletic Office Offices 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 13 Athletic Office Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Athletic Office Offices 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 13 Athletic Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 13 Athletic Office Offices 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 250 Main Gym Gynasium 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.02 1600 NONE 11,232 13 Gym Store Offices 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 1800 C-OCC 324 13 Room 213 Classrooms 15 S 32 P F 2 (ELE) F42LL 60 0.90 SW 1600 C-OCC 1,440 13 Room 18 Classrooms 26 S 32 P F 2 (ELE) F42LL 60 1.56 SW 1600 C-OCC 2,496 196 Room 19 Classrooms 7 W 32 C F 4 (ELE) F44ILL 112 0.78 SW 1600 C-OCC 1,254 13 Room 20 Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 C-OCC 1,728 199 Room 20 Classrooms 1 W 32 C F 1 (ELE) F41LL 32 0.03 SW 1600 C-OCC 51 13 Room 20 Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 C-OCC 1,728 13 Room 2 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 13 Room 2 Classrooms 16 S 32 P F 2 (ELE) F42LL 60 0.96 SW 1600 C-OCC 1,536 13 Room 40 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960
196 Boys TR Restroom 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1000 NONE 224 13 Woodshop Classrooms 35 S 32 P F 2 (ELE) F42LL 60 2.10 SW 1600 NONE 3,360 13 Woodshop Classrooms 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1600 NONE 96 13 Woodshop Classrooms 5 S 32 P F 2 (ELE) F42LL 60 0.30 SW 1600 NONE 480 196 Woodshop Classrooms 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 1600 NONE 358 13 Woodshop Classrooms 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1600 NONE 96 13 Storage Storage 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 500 NONE 120 13 Computer Classrooms 20 S 32 P F 2 (ELE) F42LL 60 1.20 SW 1600 C-OCC 1,920 199 Storage Storage 1 W 32 C F 1 (ELE) F41LL 32 0.03 SW 500 NONE 16 13 Elec Panel Mechanical Room 9 S 32 P F 2 (ELE) F42LL 60 0.54 SW 1000 NONE 540 109 Closet Storage 1 SP I 150 I150/1 150 0.15 SW 500 NONE 75 13 Boys TR Restroom 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 NONE 120 13 G-4 Art Room Classrooms 36 S 32 P F 2 (ELE) F42LL 60 2.16 SW 1600 C-OCC 3,456 13 G-4 Art Room Classrooms 30 S 32 P F 2 (ELE) F42LL 60 1.80 SW 1600 C-OCC 2,880 13 G-1 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1600 C-OCC 960 196 Ladt (ST) Storage 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 500 NONE 112 109 CL-B2 Storage 1 SP I 150 I150/1 150 0.15 SW 500 NONE 75 13 Hallways Hallways 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 3648 C-OCC 3,940 13 Hallways Hallways 16 S 32 P F 2 (ELE) F42LL 60 0.96 SW 3648 C-OCC 3,502 13 Hallways Hallways 27 S 32 P F 2 (ELE) F42LL 60 1.62 SW 3648 C-OCC 5,910 13 Hallways Hallways 15 S 32 P F 2 (ELE) F42LL 60 0.90 SW 3648 C-OCC 3,283 13 222 Classrooms 18 S 32 P F 2 (ELE) F42LL 60 1.08 SW 1600 C-OCC 1,728 13 2226A Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152 13 226B Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152 199 Service Equipment Storage 1 W 32 C F 1 (ELE) F41LL 32 0.03 SW 500 NONE 16 201 225 Classrooms 18 T 32 R F 3 (ELE) F43ILL/2 90 1.62 SW 1600 C-OCC 2,592 13 225A Classrooms 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1600 C-OCC 192 13 225B Classrooms 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1600 C-OCC 192 13 225C Classrooms 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1600 C-OCC 192 13 Prep Classrooms 7 S 32 P F 2 (ELE) F42LL 60 0.42 SW 1600 C-OCC 672 201 224 Classrooms 18 T 32 R F 3 (ELE) F43ILL/2 90 1.62 SW 1600 C-OCC 2,592 201 223 Classrooms 17 T 32 R F 3 (ELE) F43ILL/2 90 1.53 SW 1600 C-OCC 2,448 13 Hallways Hallways 31 S 32 P F 2 (ELE) F42LL 60 1.86 SW 3648 C-OCC 6,785 13 Hallways Hallways 17 S 32 P F 2 (ELE) F42LL 60 1.02 SW 3648 C-OCC 3,721 13 Hallways Hallways 22 S 32 P F 2 (ELE) F42LL 60 1.32 SW 3648 C-OCC 4,815 13 Hallways Hallways 14 S 32 P F 2 (ELE) F42LL 60 0.84 SW 3648 C-OCC 3,064 250 East Gym Gynasium 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.21 1600 NONE 6,739 13 Boys Locker Room Locker 13 S 32 P F 2 (ELE) F42LL 60 0.78 SW 1600 C-OCC 1,248
5/6/2013 Page 4, Existing
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhExisting Lighting $6.07 $/kW
Area Description UsageNo. of
Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh
Field Code
Unique description of the location - Room number/Room name: Floor number (if applicable)
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
EXISTING CONDITIONS
13 Girls Locker Room Locker 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152 13 Main Gym Corridor Hallways 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 3648 C-OCC 1,313 250 Main Gym Vestibule Hallways 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.47 SW 3648 C-OCC 1,707 13 Girls Locker Room Locker 5 S 32 P F 2 (ELE) F42LL 60 0.30 SW 1600 C-OCC 480 13 TR Restroom 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1000 NONE 60 13 Shower Locker 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1600 C-OCC 384 13 Room Locker 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1600 C-OCC 96 65 Janitor Closet Storage 1 I 100 I100/1 100 0.10 SW 500 NONE 50 13 Storage Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 65 Storage Storage 1 I 100 I100/1 100 0.10 SW 500 NONE 50 65 Janitor Closet Storage 1 I 100 I100/1 100 0.10 SW 500 NONE 50 13 Mens Locker Room Locker 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 1600 C-OCC 384 13 Mens Locker Room Locker 5 S 32 P F 2 (ELE) F42LL 60 0.30 SW 1600 C-OCC 480 196 Mens Locker Room Locker 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1600 C-OCC 179 13 Storage Storage 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 500 NONE 30 13 Gym Vestibule Hallways 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 3648 C-OCC 219 13 Weight Room Locker Room Locker 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 1600 C-OCC 1,152 13 Counseling Room Offices 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1800 C-OCC 108 13 Office Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1800 C-OCC 216 196 Weight Room Gynasium 18 W 32 C F 4 (ELE) F44ILL 112 2.02 SW 1600 NONE 3,226 196 Breaker Panel Mechanical Room 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1000 NONE 112 13 GF Hallway Hallways 30 S 32 P F 2 (ELE) F42LL 60 1.80 SW 3648 C-OCC 6,566 13 GF Hallway Hallways 8 S 32 P F 2 (ELE) F42LL 60 0.48 SW 3648 C-OCC 1,751 196 GF Vest Hallways 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 3648 C-OCC 409 13 Cafeteria Cafeteria 53 S 32 P F 2 (ELE) F42LL 60 3.18 SW 1600 C-OCC 5,088 196 Kitchen Cafeteria 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 1600 C-OCC 179 100 Kitchen Cafeteria 1 S 34 W F 2 F42EE 72 0.07 SW 1600 C-OCC 115 13 Kitchen Cafeteria 25 S 32 P F 2 (ELE) F42LL 60 1.50 SW 1600 C-OCC 2,400 196 Kitchen Cafeteria 9 W 32 C F 4 (ELE) F44ILL 112 1.01 SW 1600 C-OCC 1,613 65 Custodian Office Offices 1 I 100 I100/1 100 0.10 SW 1800 C-OCC 180 13 Custodian Office Offices 5 S 32 P F 2 (ELE) F42LL 60 0.30 SW 1800 C-OCC 540 13 Vestibule Hallways 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 3648 C-OCC 876 196 Vestibule Hallways 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 3648 C-OCC 409 254 Ladies Restroom 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.12 SW 1000 NONE 117 13 Boiler Room Mechanical Room 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 1000 NONE 600 254 Men's TR Restroom 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.12 SW 1000 NONE 117 255 Exterior Lights Exterior Lights 10 MH 400 Wallpack MH400/1 435 4.35 NONE 5000 NONE 21,750
Total 1,714 133.55 256,503
New Jersey BPU – Springfield Board of Education- Energy Audit
APPENDIX C
ECM Calculations
Approx. Costs
Payback (Years)
($)w/
Incentive
ECM-1 Install Blown in Attic Insulation in Attic Space 14,400 748 19.3 0 19.3
ECM-2 Replace RTU serving Transportation 115,000 2,166 >20 6,900 >20
ECM-3 Replace Window A/C Units w/ Ductless Splits 178,900 763 >20 4,140 >20
ECM-4 Demand Controlled Ventilation (Gymnasium, Music Room, and Cafeteria) 46,737 3,718 12.6 0 12.6 X
ECM-5 Install Kitchen Hood / VFD Controller 69,619 430 >20 0 >20
ECM-6 Install Walk-in Cooler / Freezer Controls 15,000 481 >20 0 >20 ECM-7 Install Low Flow Plumbing Fixtures 153,800 3,196 >20 0 >20 ECM-8 Lighting Replacements 17,609 4,305 4.1 1,890 3.7
ECM-9 Lighting Controls (Add Occupancy Sensors) 47,790 8,490 5.6 6,195 4.9
ECM-10 Lighting Replacements & Controls 65,399 12,547 5.2 8,085 4.6 X
Approx. Savings ($/year)
Payback (Years) w/o
Incentive
Summary of Energy Conservation Measures
Energy Conservation Measure Potential Incentive
($)*
Recommended For
Implementation
Springfield BOE - NJBPUCHA Project #27501 AcceptJonathan Dayton High School
ECM Summary Sheet
ECM-1 Install Blown in Attic Insulation in Attic SpaceBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years14,400 619 0 678 748 0 748 0.2 0 19.3 19.3
Expected Life: 24 yearsLifetime Savings: 14,850 kWh 16,266 therms 17,944$
ECM-2 Replace RTU serving TransportationBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years115,000 14,732 0 0 2,166 0 2,166 (0.5) 6,900 >20 >20
Expected Life: 25 yearsLifetime Savings: 368,288 kWh 0 therms 54,138$
ECM-3 Replace Window A/C Units w/ Ductless SplitsBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years178,900 5,190 0 0 763 0 763 (0.9) 4,140 >20 >20
Expected Life: 15 yearsLifetime Savings: 77,849 kWh 0 therms 11,444$
ECM-4 Demand Controlled Ventilation (Gymnasium, Music Room, and Cafeteria)Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years46,737 8,291 0 2,579 3,718 0 3,718 0.2 0 12.6 12.6
Expected Life: 15 yearsLifetime Savings: 124,363 kWh 38,687 therms 55,769$
ECM-5 Install Kitchen Hood / VFD ControllerBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years69,619 2,329 0 91 430 0 430 (0.9) 0 >20 >20
Expected Life: 15 yearsLifetime Savings: 34,930 kWh 1,362 therms 6,454$
ECM-6 Install Walk-in Cooler / Freezer ControlsBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years15,000 3,275 0 0 481 0 481 (0.5) 0 >20 >20
Expected Life: 15 yearsLifetime Savings: 49,118 kWh 0 therms 7,220$
ECM-7 Install Low Flow Plumbing FixturesBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years153,800 0 0 467 3,196 0 3,196 (0.7) 0 >20 >20
Expected Life: 15 yearsLifetime Savings: 0 kWh 7,009 kGals 47,941$
ECM-8 Lighting ReplacementsBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years17,609 24,936 8.8 0 4,305 0 4,305 2.7 1,890 4.1 3.7
Expected Life: 15 yearsLifetime Savings: 374,043 kWh 0 therms 64,569$
ECM-9 Lighting Controls (Add Occupancy Sensors)Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years47,790 57,758 0 0 8,490 0 8,490 1.7 6,195 5.6 4.9
Expected Life: 15 yearsLifetime Savings: 866,371 kWh 0 therms 127,357$
ECM-10 Lighting Replacements & Controls Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years65,399 81,010 8.8 0 12,547 0 12,547 1.9 8,085 5.2 4.6
Expected Life: 15 yearsLifetime Savings: 1,215,155 kWh 0 therms 188,212$
ECM Master Rev 8
Springfield BOE - NJBPUCHA Project #27501 Rate of Discount (used for NPV) 3.0%
Yearly Usage Building Area 0.147$ $/kWh blended 184,725 Electric Natural Gas
0.120$ $/kWh supply 909,600 133,814$ 91,037$ 6.07$ $/kW 4720.97$ $/Therm 93,952 6.84$ $/kgals 1,152,000
Item Cost Simple Life NJ Smart Start Direct Install Direct Install Max Payback w/ ROI NPV IRRkW kWh therms Water kgal $ Payback Expectancy Incentives Eligible (Y/N)* Incentives** Incentives Incentives*** kW kWh therms kgal/yr $
ECM-1 Install Blown in Attic Insulation in Attic Space 0.0 619 678 0 $ 748 14,400$ 19.3 24 -$ N -$ -$ 19.3 0.0 14,850 16,266 0 $ 17,944 0.2 ($1,738) 1.8%ECM-2 Replace RTU serving Transportation 0.0 14,732 0 0 $ 2,166 115,000$ 53.1 25 6,900$ Y 75,000$ 6,900$ 49.9 0.0 368,288 0 0 $ 54,138 (0.5) ($70,391) -4.7%ECM-3 Replace Window A/C Units w/ Ductless Splits 0.0 5,190 0 0 $ 763 178,900$ 234.5 15 4,140$ Y 75,000$ 4,140$ 229.1 0.0 77,849 0 0 $ 11,444 (0.9) ($165,652) -23.4%ECM-4 Demand Controlled Ventilation (Gymnasium, Music Room, and Cafeteria) 0.0 8,291 2,579 0 $ 3,718 46,737$ 12.6 15 N -$ -$ 12.6 0.0 124,363 38,687 0 $ 55,769 0.2 ($2,352) 2.3%ECM-5 Install Kitchen Hood / VFD Controller 0.0 2,329 91 0 $ 430 69,619$ 161.8 15 N -$ -$ 161.8 0.0 34,930 1,362 0 $ 6,454 (0.9) ($64,482) -21.1%ECM-6 Install Walk-in Cooler / Freezer Controls 0.0 3,275 0 0 $ 481 15,000$ 31.2 15 N -$ -$ 31.2 0.0 49,118 0 0 $ 7,220 (0.5) ($9,254) -8.0%ECM-7 Install Low Flow Plumbing Fixtures 0.0 0 0 467 $ 3,196 153,800$ 48.1 15 -$ N -$ -$ 48.1 0.0 0 0 7,009 $ 47,941 (0.7) ($115,646) -12.0%ECM-8 Lighting Replacements 8.8 24,936 0 0 $ 4,305 17,609$ 4.1 15 1,890$ N -$ 1,890$ 3.7 131.6 374,043 0 0 $ 64,569 2.7 $35,669 26.6%ECM-9 Lighting Controls (Add Occupancy Sensors) 0.0 57,758 0 0 $ 8,490 47,790$ 5.6 15 8,050$ N -$ 6,195$ 4.9 0.0 866,400 0 0 $ 127,357 1.7 $59,763 18.9%ECM-10 Lighting Replacements & Controls 8.8 81,010 0 0 $ 12,547 65,399$ 5.2 15 24,410$ Y 45,800$ 8,085$ 4.6 131.6 1,215,200 0 0 $ 188,212 1.9 $92,477 20.6%
Total (Does Not Include ECM-8 & ECM-9) 8.8 115,445 3,348 467 $ 24,049 $ 658,855 27.4 17 35,450$ 195,800$ 19,125$ 26.6 131.6 1,884,600 56,315 7,009 $ 389,130 (0.4) ($323,094) -4.6%Total Measures with Payback <15 8.8 89,301 2,579 0 $ 16,265 $ 112,136 6.9 15 24,410$ 45,800$ 8,085$ 6.4 131.58 1,339,563 38,687 0 $ 243,988 1.2 $90,124 13.2%
% of Existing 2% 13% 4% 0%
City: 60 Occupied Hours/Week MultipliersEnthalpy Occupied Occupied Occupied Occupied Occupied Material: 1.1
Temp h (Btu/lb) Bin Hours Hours Hours Hours Hours Hours Labor: 1.35102.5 0 0 0 0 0 0 Equipment: 1.197.5 35.4 6 2 2 1 0 092.5 37.4 31 11 11 4 1 1 Exist Heating Efficiency 80%87.5 35.0 131 47 47 17 6 2 Cooling Eff (kW/ton) 1.282.5 33.0 500 179 179 64 23 877.5 31.5 620 221 221 79 28 1072.5 29.9 664 237 237 85 30 1167.5 27.2 854 305 305 109 39 1462.5 24.0 927 331 331 118 42 1557.5 20.3 600 214 214 77 27 1052.5 18.2 730 261 261 93 33 1247.5 16.0 491 175 175 63 22 842.5 14.5 656 234 234 84 30 1137.5 12.5 1,023 365 365 130 47 1732.5 10.5 734 262 262 94 33 1227.5 8.7 334 119 119 43 15 522.5 7.0 252 90 90 32 11 417.5 5.4 125 45 45 16 6 212.5 3.7 47 17 17 6 2 17.5 2.1 34 12 12 4 2 12.5 1.3 1 0 0 0 0 0-2.5 0 0 0 0 0 0-7.5 0 0 0 0 0 0
8,760
Simple Projected Lifetime Savings
Newark, NJ
Utility Costs
Jonathan Dayton High School
Annual Utility Cost
Savings
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM-1 Install Blown in Attic Insulation in Attic Space
Existing: Ceiling can lead to increased energy consumption due to infiltration/exfiltration and heat gain/loss. Proposed: Install 10" fiberglass blown-in loose-fill insulation in attic cavity to reduce heat transfer.
Area of ceiling 6,500 SF Cooling System Efficiency 1.2 kW/ton Heating System Efficiency 80%Existing Infiltration Factor 0.10 cfm/SF Ex Occupied Clng Temp. 70 *F Heating On Point 60 *FProposed Infiltration Factor 0.10 cfm/SF Ex Unoccupied Clng Temp. 70 *F Ex Occupied Htg Temp. 68 *FExisting U Value 0.092 Btuh/SF/°F Cooling Occ Enthalpy Setpoint 27.5 Btu/lb Ex Unoccupied Htg Temp. 68 *FProposed U Value 0.031 Btuh/SF/°F Cooling Unocc Enthalpy Setpoint 27.5 Btu/lb Electricity 0.147$ $/kWh (Loose-Fill R-2.7/inch) Natural Gas 0.97$ $/Therm
Occupied Unoccupied Occupied Unoccupied
Avg Outdoor Air Temp. Bins
°FAvg Outdoor Air Enthalpy
Existing Equipment Bin
Hours
Occupied Equipment Bin
Hours
Unoccupied Equipment Bin
Hours
Wall Infiltration & Heat Load
BTUH
Wall Infiltration & Heat Load
BTUH
Wall Infiltration & Heat Load
BTUH
Wall Infiltration & Heat Load
BTUH
Existing Cooling Energy
kWh
Proposed Cooling Energy
kWh
Existing Heating Energy
Therms
Proposed Heating Energy Therms
A B C D E F G H I J K L
102.5 0.0 0 0 0 61,092 61,092 73,889 73,889 0 0 0 097.5 35.4 6 2 4 -39,498 -39,498 -28,670 -28,670 24 17 0 092.5 37.4 31 11 20 -42,350 -42,350 -33,491 -33,491 131 104 0 087.5 35.0 131 47 84 -32,296 -32,296 -25,405 -25,405 423 333 0 082.5 33.0 500 179 321 -23,645 -23,645 -18,723 -18,723 1182 936 0 077.5 31.5 620 221 399 -16,281 -16,281 -13,328 -13,328 1009 826 0 072.5 29.9 664 237 427 -8,508 -8,508 -7,524 -7,524 565 500 0 067.5 27.2 854 305 549 0 0 0 0 0 0 0 062.5 24.0 927 331 596 0 0 0 0 0 0 0 057.5 20.3 600 214 386 13,621 13,621 9,487 9,487 0 0 102 7152.5 18.2 730 261 469 20,107 20,107 14,004 14,004 0 0 183 12847.5 16.0 491 175 316 26,593 26,593 18,522 18,522 0 0 163 11442.5 14.5 656 234 422 33,080 33,080 23,039 23,039 0 0 271 18937.5 12.5 1,023 365 658 39,566 39,566 27,557 27,557 0 0 506 35232.5 10.5 734 262 472 46,052 46,052 32,074 32,074 0 0 423 29427.5 8.7 334 119 215 52,538 52,538 36,592 36,592 0 0 219 15322.5 7.0 252 90 162 59,024 59,024 41,109 41,109 0 0 186 12917.5 5.4 125 45 80 65,511 65,511 45,627 45,627 0 0 102 7112.5 3.7 47 17 30 71,997 71,997 50,144 50,144 0 0 42 297.5 2.1 34 12 22 78,483 78,483 54,662 54,662 0 0 33 232.5 1.3 1 0 1 84,969 84,969 59,179 59,179 0 0 1 1-2.5 0.0 0 0 0 91,455 91,455 63,697 63,697 0 0 0 0-7.5 0.0 0 0 0 97,941 97,941 68,214 68,214 0 0 0 0
TOTALS 8,760 3,129 5,631 3335 2716 2,233 1,555
Existing Ceiling Infiltration 650 cfm Savings 678 Therms 657$ Existing Ceiling Heat Transfer 595 Btuh/°F 619 kWh 91$ Proposed Ceiling Infiltration 650 cfm 748$ Proposed Ceiling Heat Transfer 202 Btuh/°F
EXISTING LOADS PROPOSED LOADS COOLING ENERGY HEATING ENERGY
Springfield BOE - NJBPUCHA Project #27501 MultipliersJonathan Dayton High School Material: 1.10
Labor: 1.30Equipment: 1.10
ECM-1 Install Blown in Attic Insulation in Attic Space - Cost
MAT. LABOR EQUIP. MAT. LABOR EQUIP.-$ -$ -$ -$
Fiberglass blown-in loose-fill insulation 6,500 SF 0.76$ 0.43$ 0.17$ 5,427$ 3,625$ 1,180$ 10,232$ 10" ThickExtended Effort 1 LS 500.00$ -$ 650$ -$ 650$
-$ -$ -$ -$
10,882$ Subtotal1,088.17$ 10% Contingency
from R.S Means -Mechanical 2,393.96$ 20%Contractor O&P
-$ Engineering14,400$
REMARKS
Pulling up floor boards
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
AREA/EQUIPMENT SERVEDRTU Transportation / Athletics 900
Total Electric DX Cooling: 900 MBHECM-2: Replace RTU serving Transportation
ECM Description Summary
Electric Cost $0.147 / kWhAverage run hours per Week 50 HoursSpace Balance Point 55 FSpace Temperature Setpoint 70 deg FBTU/Hr Rating of existing DX equipment 900,000 Btu / HrAverage EER 7.0 Units average than 11 years old, EERs were 8 when new
Existing Annual Electric Usage 40,512 kWh
Item Value UnitsProposed EER 11.0Proposed Annual Electric Usage 25,780 kWh
Annual Electrical Usage Savings 14,732 kWhAnnual Cost Savings $2,166
OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of
Temp F Hours balance point Operation102.5 0 0 100% 097.5 6 2 100% 292.5 31 9 88% 887.5 131 39 76% 3082.5 500 149 65% 9677.5 620 185 53% 9872.5 664 198 41% 8167.5 854 0 0% 062.5 927 0 0% 057.5 600 0 0% 052.5 730 0 0% 047.5 491 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 34 0 0% 02.5 1 0 0% 0-2.5 0 0 0% 0-7.5 0 0 0% 0
Total 8,760 581 54% 315
COOLING CAPACITY
(MBH)EQUIPMENT
ASSUMPTIONS Comments
Setpoint.Total BTU/hr of DX cooling equipment to be replaced.
By replacing older air handling equipment with newer equipment which uses more efficient fan motors and higher SEER/EER DX condensing units, significant electrical energy can be saved. This exsiting unit does not have DX cooling, and is ventilation only; however, cooling is added in the analysis below as a system improvment/moderization, and the fan motors will also be replaced with premium efficiency motors. Control schemes can be incorporated that were not possible with the older equipment as well. It is recommended these units be replaced by more modern AAON units with supply fan variable speed drives and digital scroll compressors.
CommentsNew Trane Single Zone Cooling (per manufacturer)
Unit will cycle on w/ temp of room. Possible operating time shown below
ANNUAL SAVINGS
Assumed % of time of operation
Springfield BOE - NJBPUCHA Project #27501 MultipliersJonathan Dayton High School Material: 1.10
Labor: 1.35Equipment: 1.10
ECM-2: Replace RTU serving Transportation - Cost
QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.
1 EA 500$ -$ 675$ -$ 675$ RS Means 20121 EA 75,000$ 3,000$ 82,500$ 4,050$ -$ 86,550$ 1 EA 200$ 150$ 220$ 203$ -$ 423$ RS Means 20121 EA 200$ 150$ 220$ 203$ -$ 423$ RS Means 20121 EA 200$ 150$ 220$ 203$ -$ 423$ RS Means 2012
-$ -$ -$ -$
88,493$ SubtotalNote: pricing is for energy calculations only -do not use for procurement 8,849$ 10% Contingency
17,699$ 20% Contractor O&P
115,000$ Total
REMARKS
New 75-ton Packaged RTUMiscellanous Piping Miscellanous ElectricMiscellanous Ductwork
RTU Removal
Description UNIT COSTS SUBTOTAL COSTS TOTAL COST
Vendor Quote
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM3 -Replace Window A/C Units w/ Ductless Splits
Electric Cost $0.147 / kWhAverage run hours per Week 60 HoursSpace Balance Point 55 FSpace Temperature Setpoint 70 deg FAvg. BTU / Hr Rating of existing AC Unit 12,000 Btu / HrAverage EER 11.0
Item Value UnitsTotal Number of Units 45Existing Annual Electric Usage -17,454 kWhProposed EER 16.0Proposed Annual Electric Usage -12,000 kWh
Annual Savings -5,454 kWhAnnual Cost Savings -$802
OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of
Temp F Hours balance point Operation
102.5 0 0 100% 097.5 6 2 -86% -292.5 31 11 -77% -987.5 131 47 -68% -3282.5 500 179 -59% -10677.5 620 221 -50% -11172.5 664 237 -41% -9767.5 854 0 0% 062.5 927 0 0% 057.5 600 0 0% 052.5 730 0 0% 047.5 491 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 34 0 0% 02.5 1 0 0% 0-2.5 0 0 0% 0
Total 8,760 697 -51% -356
setpoint
ASSUMPTIONS Comments
Unit is manually turned on (even if after hours)
ANNUAL SAVINGS
Assumed % of time of operation
(typical size for cooling spaces in this type of building)
Comments
New Daiken Split System (per manufacturer)Unit will cycle on w/ temp of room. Possible operating time shown below
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
Multipliers Material: 1.00
Labor: 1.30Equipment: 1.00
ECM3 -Replace Window A/C Units w/ Ductless Splits - Cost
MAT. LABOR EQUIP. MAT. LABOR EQUIP.12,000 MBH Split System 45 EA 765$ 445$ 34,425$ 26,033$ -$ 60,458$ Vendor QuotePiping 45 EA 250$ 500$ 11,250$ 29,250$ -$ 40,500$ Miscellaneous Electric 45 EA 250$ 500$ 11,250$ 29,250$ -$ 40,500$
-$ -$ -$ -$
141,458$ Subtotal14,145.75$ 10% Contingency23,340.49$ 15% Contractor O&P
-$ Engineering178,900$
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
RS Means 2012RS Means 2012
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
CFM OA CFM % OA4,400 1,100 25%4,600 1,020 22%4,500 2,250 50%4,500 2,250 50%4,000 1,600 40%
8,220 CFM
ECM 4: Demand Controlled Ventilation (Gymnasium, Band Room, Music Room, and Cafeteria)
Electric Cost 0.15$ /kWhNatural Gas Cost 0.97$ /therm
Facility Ventilation Heating Load 310,716 BTU/Hour1,2,3
Facility Ventilation Cooling Load 35,510 BTU/Hour1,2,3
Existing Ventilation Heating Usage 17,194 Therms2
Existing Ventilation Cooling Usage 55,273 kWh3
Proposed Ventilation Heating Usage 14,615 Therms7
Proposed Ventilation Cooling Usage 46,982 kWh7
Total heating savings 2,579 Therms Total cooling savings 8,291 kWhTotal cost savings 3,718
Estimated Total Project Cost $46,737 8
Simple Payback 12.6 yearsNote: costs are used for enrgy savings calulations only. Do not use for procurment Assumptions
1 8,220 OA AHU airflow based exsiting equipment model numbers2 35 °F, Assumed average heating Δt (mixed air and supply)3 10 °F, Assumed average cooling Δt (mixed air and supply)4 80% Heating Efficiency - %5 1.2 Cooling Efficiency - kW/Ton6 4,427 AHU run time per heating/cooling season bin data7 15% Estimated savings for DCV based on observed occupancy8 46,737$ estimated measure cost for installation of sensors and associated controls
ECM Description SummaryIt is assumed the original system controls provide the full design ventilation outside air flow. Reducing outside air during occupied time periods will reduce heating and cooling energy used during the occupied period. A limit of 1000 PPM of CO2 is recommended in ASHRAE Standard 62-1982, Ventilation for Acceptable Indoor Air Quality. During unoccupied periods the outside air dampers should be closed.
HV-1 GymnasiumHV-2 GymnasiumAHU Cafeteria
AIR HANDLER AREA SERVEDAHU-3 Music RoomAHU-4 Band Room
Springfield BOE - NJBPUCHA Project #27501 MultipliersJonathan Dayton High School Material: 1.10
Labor: 1.30Equipment: 1.10
ECM 4: Demand Controlled Ventilation (Gymnasium, Band Room, Music Room, and Cafeteria) - Cost
MAT. LABOR EQUIP. MAT. LABOR EQUIP.
CO2 sensor 4 ea 500$ 100$ -$ 2,200$ 520$ -$ 2,720$ Replace damper actuators 5 ea 500$ 500$ -$ 2,750$ 3,250$ -$ 6,000$ Control system programming 4 ls 500$ 1,000$ -$ 2,200$ 5,200$ -$ 7,400$ electrical/wiring 5 ls 1,000$ 2,000$ -$ 5,500$ 13,000$ -$ 18,500$
34,620$ SubtotalNote: Cost Shown are used for energy savings calculations only. Do not use for procurement 6,924$ 20% Contingency
5,193$ 15% Contractor O&P
46,737$
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
Vendor QuoteRS Means 2012
RS Means 2012RS Means 2012
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM-5: Install Kitchen Hood / VFD Controller
Motor Operating Savings Conditioned Make Up Air: Heating
Hours of Operation (per day) 8 A Previous Net Exhaust Volume 3,800 CFMDays/Year 190 B New Net Exhaust Volume 2,755 CFMWeeks/Year 38 C Previous net heat load 125,172 BTU/hrMotor HP 5 D new net heat load 90,750 BTU/hrEquivalent KW 3.11 KW E Design Indoor Conditions 68 FCost of Electricity $0.15 KWh F Average Outdoor Air Temp (during Heating) 37.5 FTotal Time/Year 1520 hrs/year G Heating Hours 1,520 hrs/yrTotal KWH/YR 4725 KWh H Total Therms Savings 91 Therms
% Rated RPM
% Run Time Time Output KWH/YR
% Rated RPM
% Run Time H * J
I J K L M I JJ * G I * E ^ 2.5 L *K
100% 25% 380 3.108 1,181 100% 25% 25.00%90% 5% 76 2.389 182 90% 5% 4.50%80% 10% 152 1.779 270 80% 10% 8.00%70% 15% 228 1.274 291 70% 15% 10.50%60% 20% 304 0.867 263 60% 20% 12.00%50% 25% 380 0.549 209 50% 25% 12.50%40% 0% 0 0.315 0 40% 0% 0.00%30% 0% 0 0.153 0 30% 0% 0.00%20% 0% 0 0.056 0 20% 0% 0.00%10% 0% 0 0.010 0 10% 0% 0.00%
2,396 N Avg RPM 72.50%
Total Savings.= H - N 2,329 KWh Cost of Fuel = $0.97 / therm
Reduced Electricity Savings = 2,329 kWhReduced Fuel Savings = 91 thermsReduced Financial Savings = $430
Springfield BOE - NJBPUCHA Project #27501 MultipliersJonathan Dayton High School Material: 1.10
Labor: 1.35ECM-5: Install Kitchen Hood / VFD Controller - Cost Equipment: 1.10
MAT. LABOR EQUIP. MAT. LABOR EQUIP.Me-Link Kitchen Hood Control System 2 ea 15,000$ 2,000$ 33,000$ 5,400$ -$ 38,400$ Vendor Quote3.0 HP VFDs (1-exhaust fan) 1 ea 1,485$ 490$ 1,634$ 662$ -$ 2,295$ 3.0 HP Motor 1 ea 326$ 79$ 358$ 106$ -$ 464$ 2.0 HP VFDs (1-exhaust fan) 1 ea 1,300$ 490$ 1,430$ 662$ -$ 2,092$ 2,0 HP Motor 1 ea 295$ 79$ 325$ 106$ -$ 431$ Reprogram DDC system 1 ea 100$ 1,200$ 110$ 1,620$ -$ 1,730$ Electrical - misc. 1 ls 200$ 500$ 220$ 675$ -$ 895$ Remote bulb thermostat 2 ea 500$ 200$ 1,100$ 540$ -$ 1,640$ RS Means 2012
-$ -$ -$ -$
47,947$ Subtotal4,795$ 10% Contingency
10,548$ 20% Contractor O&P6,329$ 10% Engineering Fees
69,619$
Description
Total
TOTAL COST REMARKSQTY UNIT UNIT COSTS SUBTOTAL COSTS
Engineering EstimateRS Means 2012
RS Means 2012RS Means 2012RS Means 2012RS Means 2012
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM-6: Walk-in Cooler & Freezer Controls
Utility Cost$0.15 $/kWh Blended
909,600 kWh36,384 kWh1
10,915 kWh2
3,275 kWh3
3,275 kWh481.36$ 15,000$ 4
31.2 years
Assumptions1 4% of facility total electricity; Source: E source, data from U.S. Energy Information Administration2 30% of refrigeration attributable to walk-in based on site observations3 30% Electric load reduction typical for walk-in controllers4 Based on (2) "Cooltrol" walk-in controls systems
Simple Payback
ECM Description SummaryFor kitchens that contain walk-in coolers and freezers, CoolTrol is a controller that reduces energy consumption by controlling off of dewpoint temperature. Compressor cycling is reduced and the evaporator fans run 25% to 80% less. Door and frame heaters are also installed and controlled by store dew point temperature; this can reduce run time by up to 95% in coolers and 60% in freezers. The evaporator fan motors are also replaced with hi-efficiency fan motors saving 40% to 70% in energy. The proposed system comprises of an anti-sweat door controller, evaporator fan motor replacement and CoolTrol Cooler Control System.
E X I S T I N G C O N D I T I O N SExisting Facility Total Electric usageExisting Facility Refrigeration Electric usage
Existing Facility Walk-In Electric usage
Walk-In Controls System Annual Electric savingsS A V I N G SWalk-In Controls Electric Usage SavingsTotal cost savingsEstimated Total Project Cost
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM-7: Install Low Flow Plumbing Fixtures (Urinals)
$6.84 $ / kGal20
93.0 Gal
201.0 Gal
$1,200$1,000
$44,000
197 kGal / year66 kGal / year
131 kGal / year$899 / year49.0 years
3
Proposed Gallons / FlushProposed Urinals to be Replaced
Average Gallons / Flush
E X I S T I N G C O N D I T I O N S
P R O P O S E D C O N D I T I O N S
Cost of Water / 1000 GallonsUrinals in Building to be replacedAverage Flushes / Urinal (per Day)
S A V I N G S
Proposed Material Cost of new urinal & valveProposed Installation Cost of new urinal & valveTotal cost of new urinals & valves
Simple Payback
Current Urinal Water UseProposed Urinal Water UseWater SavingsCost Savings
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM-7: Install Low Flow Plumbing Fixtures (Toilets)
$6.84 $ / kGal42
93.5 Gal
421.28 Gal
$1,400$1,000
$100,800
483 kGal / year177 kGal / year306 kGal / year
$2,095 / year48.1 years
S A V I N G S
Proposed Installation cost of new toilet & valveTotal cost of new toilets & valves
Proposed Gallons / FlushProposed Toilets to be Replaced
Proposed Material Cost of new toilet & valve
E X I S T I N G C O N D I T I O N S
P R O P O S E D C O N D I T I O N S
Cost of Water / 1000 GallonsToilets in BuildingAverage Flushes / Toilet (per Day)Average Gallons / Flush
Simple Payback
Current Toilet Water UseProposed Toilet Water UseWater SavingsCost Savings
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
ECM-7: Install Low Flow Plumbing Fixtures (Faucets)
$6.84 $ / kGal99 # Uses
0.5 min2.5 gpm
90.5 gpm
$700$300
$9,000
37 kGal / year7 kGal / year
30 kGal / year$202 / year44.5 years
Proposed FlowrateProposed Faucets to be Replaced
E X I S T I N G C O N D I T I O N S
P R O P O S E D C O N D I T I O N S
Cost of Water / 1000 GallonsFaucets in BuildingAverage Uses / Faucet (per day)
Average FlowrateAverage Time of Use
S A V I N G S
Proposed Material Cost of new FaucetsProposed Installation cost of new FaucetsTotal cost of new faucets
Simple Payback
Current Faucet Water UseProposed Faucet Water UseWater SavingsCost Savings
Springfield BOE - NJBPUCHA Project #27501Jonathan Dayton High School
New Jersey Pay For Performance Incentive Program
Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. Values used in this calculation are for measures with a payback of 15 years or less only.
Total Building Area (Square Feet) 184,725 $0.10 $/sqftIs this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)
kWh ThermsExisting Cost (from utility) $133,814 $91,037
Existing Usage (from utility) 909,600 93,952Proposed Savings 109,214 2,579
Existing Total MMBtusProposed Savings MMBtus
% Energy ReductionProposed Annual Savings
$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00
Elec Gas Total
Incentive #1 $0 $0 $18,473Incentive #2 $0 $0 $0Incentive #3 $0 $0 $0
Total All Incentives $0 $0 $18,473
Total Project Cost $464,437
Allowable Incentive
% Incentives #1 of Utility Cost* 8.2% $18,473% Incentives #2 of Project Cost** 0.0% $0% Incentives #3 of Project Cost** 0.0% $0
Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 22.7 21.8
* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.** Maximum allowable amount of Incentive #2 is 25% of total project cost.Maximum allowable amount of Incentive #3 is 25% of total project cost.*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is. Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project
Achieved Incentive
Incentives $
Project Payback (years)$18,473$445,965
Max Incentive
6315.0%
$20,500
Min (Savings = 15%) Increase (Savings > 15%)
Incentive #1Audit is funded by NJ BPU
Annual Utilities
12,500
9/4/2013 Page 1, Summary
Energy Audit of Jonathan Dayton High School ACCEPTCHA Project No. 27501
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $17,609 8.8 24,936 0 $4,305 0 $4,305 $1,890 4.1 3.7
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $47,790 0.0 57,758 0 $8,490 0 $8,490 $6,195 5.6 4.9
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $65,399 8.8 81,010 0 $12,547 0 $12,547 $8,085 5.2 4.6
Annual Utility Savings
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
ECM-8 Lighting Replacements Annual Utility Savings
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
ECM-10 Lighting Replacements with Occupancy Sensors
ECM-9 Install Occupancy SensorsAnnual Utility Savings
9/4/2013 Page 1, ECM-8
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-8 Lighting Replacements $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
236 41 Faculty Lounge 8 R 75 C Q 1 h75/1 75 0.6 SW 1600 960 8 CF 26 CFQ26/1-L 27 0.2 SW 1,600 346 614 0.4 118.29$ 54.00$ $0 0.5 0.5236 41 Hallway 4 R 75 C Q 1 h75/1 75 0.3 SW 3648 1,094 4 CF 26 CFQ26/1-L 27 0.1 SW 3,648 394 700 0.2 116.95$ 27.00$ $0 0.2 0.2201 41 Hallway 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 3648 657 2 T 28 R F 3 F43SSILL 72 0.1 SW 3,648 525 131 0.0 21.93$ 229.50$ $20 10.5 9.613 Room 40 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 192 - 0.0 -$ -$ $0 #DIV/0!183 Toilet Hallway 2 BED 17 C F 4 F24ILL 61 0.1 SW 3648 445 2 BED 17 C F 4 F24ILL 61 0.1 SW 3,648 445 - 0.0 -$ -$ $0 #DIV/0!183 Women's TR 3 BED 17 C F 4 F24ILL 61 0.2 SW 1000 183 3 BED 17 C F 4 F24ILL 61 0.2 SW 1,000 183 - 0.0 -$ -$ $0 #DIV/0!183 Boy's TR 3 BED 17 C F 4 F24ILL 61 0.2 SW 1000 183 3 BED 17 C F 4 F24ILL 61 0.2 SW 1,000 183 - 0.0 -$ -$ $0 #DIV/0!196 Board Office 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1800 2,016 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1,800 2,016 - 0.0 -$ -$ $0 #DIV/0!196 Board Office 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1,800 806 - 0.0 -$ -$ $0 #DIV/0!196 Board Office 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Office 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1,800 806 - 0.0 -$ -$ $0 #DIV/0!196 Office 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 1800 1,613 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 1,800 1,613 - 0.0 -$ -$ $0 #DIV/0!196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Superintendent 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Superintendent 5 W 32 C F 4 (ELE) F44ILL 112 0.6 SW 1800 1,008 5 W 32 C F 4 (ELE) F44ILL 112 0.6 SW 1,800 1,008 - 0.0 -$ -$ $0 #DIV/0!196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Superintendent 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Conference 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1600 717 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1,600 717 - 0.0 -$ -$ $0 #DIV/0!236 Conference 11 R 75 C Q 1 h75/1 75 0.8 SW 1600 1,320 11 CF 26 CFQ26/1-L 27 0.3 SW 1,600 475 845 0.5 162.65$ 74.25$ $0 0.5 0.5176 Tech Conference 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 1600 576 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 1,600 576 - 0.0 -$ -$ $0 #DIV/0!196 Tech Conference 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1600 538 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1,600 538 - 0.0 -$ -$ $0 #DIV/0!13 Tech Conference 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 96 - 0.0 -$ -$ $0 #DIV/0!196 Auditorium 15 W 32 C F 4 (ELE) F44ILL 112 1.7 SW 1820 3,058 15 W 32 C F 4 (ELE) F44ILL 112 1.7 SW 1,820 3,058 - 0.0 -$ -$ $0 #DIV/0!236 Auditorium 6 R 75 C Q 1 h75/1 75 0.5 SW 1820 819 6 CF 26 CFQ26/1-L 27 0.2 SW 1,820 295 524 0.3 98.03$ 40.50$ $0 0.4 0.4236 Auditorium 6 R 75 C Q 1 h75/1 75 0.5 SW 1820 819 6 CF 26 CFQ26/1-L 27 0.2 SW 1,820 295 524 0.3 98.03$ 40.50$ $0 0.4 0.413 Room 213 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 Choir 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 288 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,600 288 - 0.0 -$ -$ $0 #DIV/0!183 Choir 9 BED 17 C F 4 F24ILL 61 0.5 SW 1600 878 9 BED 17 C F 4 F24ILL 61 0.5 SW 1,600 878 - 0.0 -$ -$ $0 #DIV/0!196 Choir 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,600 358 - 0.0 -$ -$ $0 #DIV/0!196 Practice Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1600 538 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1,600 538 - 0.0 -$ -$ $0 #DIV/0!196 Panel Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 500 168 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 500 168 - 0.0 -$ -$ $0 #DIV/0!71 Panel Closet 1 I 60 I60/1 60 0.1 SW 500 30 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 17 0.0 4.83$ 6.75$ $0 1.4 1.413 215 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 216 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 217 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1600 1,536 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1,600 1,536 - 0.0 -$ -$ $0 #DIV/0!199 Storage 4 W 32 C F 1 (ELE) F41LL 32 0.1 SW 500 64 4 W 32 C F 1 (ELE) F41LL 32 0.1 SW 500 64 - 0.0 -$ -$ $0 #DIV/0!109 Principal Closet 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 62 0.1 18.00$ 20.25$ $0 1.1 1.1109 Principal Closet 2 SP I 150 I150/1 150 0.3 SW 500 150 2 CF 26 CFQ26/1-L 27 0.1 SW 500 27 123 0.2 36.00$ 40.50$ $0 1.1 1.1196 Lockup Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112 - 0.0 -$ -$ $0 #DIV/0!13 Lockup Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!13 222 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!13 278 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1600 1,440 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1,600 1,440 - 0.0 -$ -$ $0 #DIV/0!183 201 11 BED 17 C F 4 F24ILL 61 0.7 SW 1600 1,074 11 BED 17 C F 4 F24ILL 61 0.7 SW 1,600 1,074 - 0.0 -$ -$ $0 #DIV/0!117 201 5 CF 23 CFS23/1 23 0.1 SW 1600 184 5 CF 23 CFS23/1 23 0.1 SW 1,600 184 - 0.0 -$ -$ $0 #DIV/0!183 201 Backroom 20 BED 17 C F 4 F24ILL 61 1.2 SW 1600 1,952 20 BED 17 C F 4 F24ILL 61 1.2 SW 1,600 1,952 - 0.0 -$ -$ $0 #DIV/0!183 201 Backroom 1 BED 17 C F 4 F24ILL 61 0.1 SW 1600 98 1 BED 17 C F 4 F24ILL 61 0.1 SW 1,600 98 - 0.0 -$ -$ $0 #DIV/0!183 203 1 BED 17 C F 4 F24ILL 61 0.1 SW 1600 98 1 BED 17 C F 4 F24ILL 61 0.1 SW 1,600 98 - 0.0 -$ -$ $0 #DIV/0!109 203 1 SP I 150 I150/1 150 0.2 SW 1600 240 1 CF 26 CFQ26/1-L 27 0.0 SW 1,600 43 197 0.1 37.89$ 20.25$ $0 0.5 0.513 Boy's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!109 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 62 0.1 18.00$ 20.25$ $0 1.1 1.113 Women's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!13 204 Special Services 42 S 32 P F 2 (ELE) F42LL 60 2.5 SW 1800 4,536 42 S 32 P F 2 (ELE) F42LL 60 2.5 SW 1,800 4,536 - 0.0 -$ -$ $0 #DIV/0!13 202 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 202 Storage 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 60 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 60 - 0.0 -$ -$ $0 #DIV/0!109 202 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 62 0.1 18.00$ 20.25$ $0 1.1 1.1196 Boys TR 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1000 224 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,000 224 - 0.0 -$ -$ $0 #DIV/0!13 229 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 96 - 0.0 -$ -$ $0 #DIV/0!13 221 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1,600 1,344 - 0.0 -$ -$ $0 #DIV/0!13 220 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!13 219 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!13 218 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!196 Office 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!202 Women's TR 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 1000 66 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 1,000 66 - 0.0 -$ -$ $0 #DIV/0!230 Storage 1 WP200 I 1 i200/1 200 0.2 SW 500 100 1 WP 42 2 CF42/1-L 48 0.0 SW 500 24 76 0.2 22.24$ -$ $0 0.0 0.013 School Keeper 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 324 - 0.0 -$ -$ $0 #DIV/0!13 212 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1600 768 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1,600 768 - 0.0 -$ -$ $0 #DIV/0!13 211 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1600 768 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1,600 768 - 0.0 -$ -$ $0 #DIV/0!13 210 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!13 Boy's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!109 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 62 0.1 18.00$ 20.25$ $0 1.1 1.113 Breaker Panel 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!13 209 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!13 Copy Room 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 207 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1,600 1,344 - 0.0 -$ -$ $0 #DIV/0!196 207 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,600 179 - 0.0 -$ -$ $0 #DIV/0!196 207 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1600 2,150 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1,600 2,150 - 0.0 -$ -$ $0 #DIV/0!13 207 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 192 - 0.0 -$ -$ $0 #DIV/0!13 Breaker Panel 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 60 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1,800 806 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!13 Guidance Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!13 Guidance Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Room 5 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1600 576 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1,600 576 - 0.0 -$ -$ $0 #DIV/0!13 Room 6 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!196 Room 7 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1600 1,792 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1,600 1,792 - 0.0 -$ -$ $0 #DIV/0!13 Principal Conference 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 192 - 0.0 -$ -$ $0 #DIV/0!13 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!196 Nurse 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Nurse 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Hall 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3,648 409 - 0.0 -$ -$ $0 #DIV/0!13 Main Office 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1800 1,296 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,800 1,296 - 0.0 -$ -$ $0 #DIV/0!13 Principal 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!196 Assistant Principal 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!196 Copy Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,600 358 - 0.0 -$ -$ $0 #DIV/0!13 Room 8 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!13 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!236 Auditorium 3 R 75 C Q 1 h75/1 75 0.2 Breaker 1820 410 3 CF 26 CFQ26/1-L 27 0.1 Breaker 1,820 147 262 0.1 49.01$ 20.25$ $0 0.4 0.4232 Auditorium 3 R 60 C I 1 I60/1 60 0.2 Breaker 1820 328 3 CF 26 CFQ26/1-L 27 0.1 Breaker 1,820 147 180 0.1 33.70$ 60.75$ $0 1.8 1.8232 Auditorium 3 R 60 C I 1 I60/1 60 0.2 Breaker 1820 328 3 CF 26 CFQ26/1-L 27 0.1 Breaker 1,820 147 180 0.1 33.70$ 60.75$ $0 1.8 1.813 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!13 Janitor Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!196 Girl's Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1000 448 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1,000 448 - 0.0 -$ -$ $0 #DIV/0!13 Room 9 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!146 Stage 2 High Bay MH 400 MH400/1 458 0.9 SW 1820 1,667 2 C 54 C F 6 F46GHL 351 0.7 SW 1,820 1,278 389 0.2 72.84$ 1,107.00$ $200 15.2 12.513 Room 10 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!199 Room 12 3 W 32 C F 1 (ELE) F41LL 32 0.1 SW 1600 154 3 W 32 C F 1 (ELE) F41LL 32 0.1 SW 1,600 154 - 0.0 -$ -$ $0 #DIV/0!13 Hallway 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3648 657 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3,648 657 - 0.0 -$ -$ $0 #DIV/0!
COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS
9/4/2013 Page 2, ECM-8
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-8 Lighting Replacements $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS
196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!196 Office 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1800 2,419 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1,800 2,419 - 0.0 -$ -$ $0 #DIV/0!199 Office 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1800 58 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1,800 58 - 0.0 -$ -$ $0 #DIV/0!13 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 TR 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 60 - 0.0 -$ -$ $0 #DIV/0!109 TR 1 SP I 150 I150/1 150 0.2 SW 1000 150 1 CF 26 CFQ26/1-L 27 0.0 SW 1,000 27 123 0.1 27.04$ 20.25$ $0 0.7 0.713 Room 11 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1,600 1,344 - 0.0 -$ -$ $0 #DIV/0!198 Faculty Women's TR 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1000 93 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1,000 93 - 0.0 -$ -$ $0 #DIV/0!13 Faculty Women's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!198 Faculty Men's TR 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1000 62 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1,000 62 - 0.0 -$ -$ $0 #DIV/0!13 Faculty Men's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!13 IMC 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!196 IMC 23 W 32 C F 4 (ELE) F44ILL 112 2.6 SW 1600 4,122 23 W 32 C F 4 (ELE) F44ILL 112 2.6 SW 1,600 4,122 - 0.0 -$ -$ $0 #DIV/0!196 IMC 17 W 32 C F 4 (ELE) F44ILL 112 1.9 SW 1600 3,046 17 W 32 C F 4 (ELE) F44ILL 112 1.9 SW 1,600 3,046 - 0.0 -$ -$ $0 #DIV/0!196 Office 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1,800 1,210 - 0.0 -$ -$ $0 #DIV/0!196 Office 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1800 1,814 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1,800 1,814 - 0.0 -$ -$ $0 #DIV/0!13 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 Phys Office 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1800 648 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1,800 648 - 0.0 -$ -$ $0 #DIV/0!13 TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!196 HallWay 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3,648 409 - 0.0 -$ -$ $0 #DIV/0!109 Custodian Office 1 SP I 150 I150/1 150 0.2 SW 1800 270 1 CF 26 CFQ26/1-L 27 0.0 SW 1,800 49 221 0.1 41.51$ 20.25$ $0 0.5 0.513 TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!13 TV Studio 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 TV Studio 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!117 TV Studio 4 CF 23 CFS23/1 23 0.1 SW 1600 147 4 CF 23 CFS23/1 23 0.1 SW 1,600 147 - 0.0 -$ -$ $0 #DIV/0!13 Room 15 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!201 Computer Repair 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 1800 2,268 14 T 28 R F 3 F43SSILL 72 1.0 SW 1,800 1,814 454 0.3 85.03$ 1,606.50$ $140 18.9 17.2196 Store 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,800 202 - 0.0 -$ -$ $0 #DIV/0!13 Student Counsel 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 324 - 0.0 -$ -$ $0 #DIV/0!13 Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!13 Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!13 Transportation Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!13 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 Transportation Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!13 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!13 Athletic Office 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!13 Athletic Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!13 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!250 Main Gym 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.0 1600 11,232 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.0 1,600 11,232 - 0.0 -$ -$ $0 #DIV/0!13 Gym Store 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 324 - 0.0 -$ -$ $0 #DIV/0!13 Room 213 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1600 1,440 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1,600 1,440 - 0.0 -$ -$ $0 #DIV/0!13 Room 18 26 S 32 P F 2 (ELE) F42LL 60 1.6 SW 1600 2,496 26 S 32 P F 2 (ELE) F42LL 60 1.6 SW 1,600 2,496 - 0.0 -$ -$ $0 #DIV/0!196 Room 19 7 W 32 C F 4 (ELE) F44ILL 112 0.8 SW 1600 1,254 7 W 32 C F 4 (ELE) F44ILL 112 0.8 SW 1,600 1,254 - 0.0 -$ -$ $0 #DIV/0!13 Room 20 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!199 Room 20 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1600 51 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1,600 51 - 0.0 -$ -$ $0 #DIV/0!13 Room 20 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!13 Room 2 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!13 Room 2 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1600 1,536 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1,600 1,536 - 0.0 -$ -$ $0 #DIV/0!13 Room 40 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!196 Boys TR 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1000 224 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,000 224 - 0.0 -$ -$ $0 #DIV/0!13 Woodshop 35 S 32 P F 2 (ELE) F42LL 60 2.1 SW 1600 3,360 35 S 32 P F 2 (ELE) F42LL 60 2.1 SW 1,600 3,360 - 0.0 -$ -$ $0 #DIV/0!13 Woodshop 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 96 - 0.0 -$ -$ $0 #DIV/0!13 Woodshop 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1,600 480 - 0.0 -$ -$ $0 #DIV/0!196 Woodshop 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1,600 358 - 0.0 -$ -$ $0 #DIV/0!13 Woodshop 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 96 - 0.0 -$ -$ $0 #DIV/0!13 Storage 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 500 120 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 500 120 - 0.0 -$ -$ $0 #DIV/0!13 Computer 20 S 32 P F 2 (ELE) F42LL 60 1.2 SW 1600 1,920 20 S 32 P F 2 (ELE) F42LL 60 1.2 SW 1,600 1,920 - 0.0 -$ -$ $0 #DIV/0!199 Storage 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16 - 0.0 -$ -$ $0 #DIV/0!13 Elec Panel 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1000 540 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1,000 540 - 0.0 -$ -$ $0 #DIV/0!109 Closet 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 62 0.1 18.00$ 20.25$ $0 1.1 1.113 Boys TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0 #DIV/0!13 G-4 Art Room 36 S 32 P F 2 (ELE) F42LL 60 2.2 SW 1600 3,456 36 S 32 P F 2 (ELE) F42LL 60 2.2 SW 1,600 3,456 - 0.0 -$ -$ $0 #DIV/0!13 G-4 Art Room 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 1600 2,880 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 1,600 2,880 - 0.0 -$ -$ $0 #DIV/0!13 G-1 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,600 960 - 0.0 -$ -$ $0 #DIV/0!196 Ladt (ST) 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112 - 0.0 -$ -$ $0 #DIV/0!109 CL-B2 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 62 0.1 18.00$ 20.25$ $0 1.1 1.113 Hallways 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 3648 3,940 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 3,648 3,940 - 0.0 -$ -$ $0 #DIV/0!13 Hallways 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3648 3,502 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3,648 3,502 - 0.0 -$ -$ $0 #DIV/0!13 Hallways 27 S 32 P F 2 (ELE) F42LL 60 1.6 SW 3648 5,910 27 S 32 P F 2 (ELE) F42LL 60 1.6 SW 3,648 5,910 - 0.0 -$ -$ $0 #DIV/0!13 Hallways 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3648 3,283 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3,648 3,283 - 0.0 -$ -$ $0 #DIV/0!13 222 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1,600 1,728 - 0.0 -$ -$ $0 #DIV/0!13 2226A 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!13 226B 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!199 Service Equipment 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16 - 0.0 -$ -$ $0 #DIV/0!201 225 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 1600 2,592 18 T 28 R F 3 F43SSILL 72 1.3 SW 1,600 2,074 518 0.3 99.80$ 2,065.50$ $180 20.7 18.913 225A 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 192 - 0.0 -$ -$ $0 #DIV/0!13 225B 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 192 - 0.0 -$ -$ $0 #DIV/0!13 225C 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 192 - 0.0 -$ -$ $0 #DIV/0!13 Prep 7 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1600 672 7 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1,600 672 - 0.0 -$ -$ $0 #DIV/0!201 224 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 1600 2,592 18 T 28 R F 3 F43SSILL 72 1.3 SW 1,600 2,074 518 0.3 99.80$ 2,065.50$ $180 20.7 18.9201 223 17 T 32 R F 3 (ELE) F43ILL/2 90 1.5 SW 1600 2,448 17 T 28 R F 3 F43SSILL 72 1.2 SW 1,600 1,958 490 0.3 94.26$ 1,950.75$ $170 20.7 18.913 Hallways 31 S 32 P F 2 (ELE) F42LL 60 1.9 SW 3648 6,785 31 S 32 P F 2 (ELE) F42LL 60 1.9 SW 3,648 6,785 - 0.0 -$ -$ $0 #DIV/0!13 Hallways 17 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3648 3,721 17 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3,648 3,721 - 0.0 -$ -$ $0 #DIV/0!13 Hallways 22 S 32 P F 2 (ELE) F42LL 60 1.3 SW 3648 4,815 22 S 32 P F 2 (ELE) F42LL 60 1.3 SW 3,648 4,815 - 0.0 -$ -$ $0 #DIV/0!13 Hallways 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 3648 3,064 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 3,648 3,064 - 0.0 -$ -$ $0 #DIV/0!250 East Gym 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.2 1600 6,739 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.2 1,600 6,739 - 0.0 -$ -$ $0 #DIV/0!13 Boys Locker Room 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,248 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1,600 1,248 - 0.0 -$ -$ $0 #DIV/0!13 Girls Locker Room 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!13 Main Gym Corridor 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3648 1,313 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3,648 1,313 - 0.0 -$ -$ $0 #DIV/0!250 Main Gym Vestibule 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.5 SW 3648 1,707 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.5 SW 3,648 1,707 - 0.0 -$ -$ $0 #DIV/0!13 Girls Locker Room 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1,600 480 - 0.0 -$ -$ $0 #DIV/0!13 TR 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,000 60 - 0.0 -$ -$ $0 #DIV/0!13 Shower 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,600 384 - 0.0 -$ -$ $0 #DIV/0!13 Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 96 - 0.0 -$ -$ $0 #DIV/0!65 Janitor Closet 1 I 100 I100/1 100 0.1 SW 500 50 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 37 0.1 10.68$ 40.50$ $0 3.8 3.813 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!65 Storage 1 I 100 I100/1 100 0.1 SW 500 50 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 37 0.1 10.68$ 40.50$ $0 3.8 3.865 Janitor Closet 1 I 100 I100/1 100 0.1 SW 500 50 1 CF 26 CFQ26/1-L 27 0.0 SW 500 14 37 0.1 10.68$ 40.50$ $0 3.8 3.813 Mens Locker Room 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1,600 384 - 0.0 -$ -$ $0 #DIV/0!13 Mens Locker Room 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1,600 480 - 0.0 -$ -$ $0 #DIV/0!196 Mens Locker Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,600 179 - 0.0 -$ -$ $0 #DIV/0!13 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 - 0.0 -$ -$ $0 #DIV/0!13 Gym Vestibule 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 3648 219 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 3,648 219 - 0.0 -$ -$ $0 #DIV/0!13 Weight Room Locker Room 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1,600 1,152 - 0.0 -$ -$ $0 #DIV/0!13 Counseling Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 108 - 0.0 -$ -$ $0 #DIV/0!13 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1,800 216 - 0.0 -$ -$ $0 #DIV/0!196 Weight Room 18 W 32 C F 4 (ELE) F44ILL 112 2.0 SW 1600 3,226 18 W 32 C F 4 (ELE) F44ILL 112 2.0 SW 1,600 3,226 - 0.0 -$ -$ $0 #DIV/0!196 Breaker Panel 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1000 112 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,000 112 - 0.0 -$ -$ $0 #DIV/0!13 GF Hallway 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 3648 6,566 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 3,648 6,566 - 0.0 -$ -$ $0 #DIV/0!13 GF Hallway 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 3648 1,751 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 3,648 1,751 - 0.0 -$ -$ $0 #DIV/0!196 GF Vest 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3,648 409 - 0.0 -$ -$ $0 #DIV/0!13 Cafeteria 53 S 32 P F 2 (ELE) F42LL 60 3.2 SW 1600 5,088 53 S 32 P F 2 (ELE) F42LL 60 3.2 SW 1,600 5,088 - 0.0 -$ -$ $0 #DIV/0!196 Kitchen 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1,600 179 - 0.0 -$ -$ $0 #DIV/0!100 Kitchen 1 S 34 W F 2 F42EE 72 0.1 SW 1600 115 1 S 28 W F 2 F42SSILL 48 0.0 SW 1,600 77 38 0.0 7.39$ 114.75$ $0 15.5 15.513 Kitchen 25 S 32 P F 2 (ELE) F42LL 60 1.5 SW 1600 2,400 25 S 32 P F 2 (ELE) F42LL 60 1.5 SW 1,600 2,400 - 0.0 -$ -$ $0 #DIV/0!196 Kitchen 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1600 1,613 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1,600 1,613 - 0.0 -$ -$ $0 #DIV/0!65 Custodian Office 1 I 100 I100/1 100 0.1 SW 1800 180 1 CF 26 CFQ26/1-L 27 0.0 SW 1,800 49 131 0.1 24.63$ 40.50$ $0 1.6 1.613 Custodian Office 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1800 540 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1,800 540 - 0.0 -$ -$ $0 #DIV/0!
9/4/2013 Page 3, ECM-8
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-8 Lighting Replacements $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS
13 Vestibule 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3648 876 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3,648 876 - 0.0 -$ -$ $0 #DIV/0!196 Vestibule 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3,648 409 - 0.0 -$ -$ $0 #DIV/0!254 Ladies 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1000 117 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1,000 117 - 0.0 -$ -$ $0 #DIV/0!13 Boiler Room 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1000 600 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1,000 600 - 0.0 -$ -$ $0 #DIV/0!254 Men's TR 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1000 117 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1,000 117 - 0.0 -$ -$ $0 #DIV/0!255 Exterior Lights 10 MH 400 Wallpack MH400/1 435 4.4 NONE 5000 21,750 10 WPLED2T78 WPLED2T78 91 0.9 NONE 5,000 4,550 17,200 3.4 2,778.97$ 7,700.00$ $1,000 2.8 2.4
Total 1,714 133.5 256,503 1,714 18,036 124.8 231,566 24,936 8.8 $4,305 $17,609 $1,8908.8 $639
24,936 $3,666$4,305 4.1 3.7Total savings
kWh SavingsDemand Savings
9/4/2013 Page 1, ECM-9
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-9 Install Occupancy Sensors $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
236 41 Faculty Lounge 8 R 75 C Q 1 h75/1 75 0.6 SW 1600 960.0 8 R 75 C Q 1 h75/1 75 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6236 41 Hallway 4 R 75 C Q 1 h75/1 75 0.3 SW 3648 1,094.4 4 R 75 C Q 1 h75/1 75 0.3 C-OCC 2553.6 766.1 328.3 0.0 $48.26 $270.00 $35.00 5.6 4.9201 41 Hallway 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 3648 656.6 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 2553.6 459.6 197.0 0.0 $28.96 $270.00 $35.00 9.3 8.113 Room 40 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 134.4 57.6 0.0 $8.47 $270.00 $35.00 31.9 27.8183 Toilet Hallway 2 BED 17 C F 4 F24ILL 61 0.1 SW 3648 445.1 2 BED 17 C F 4 F24ILL 61 0.1 C-OCC 2553.6 311.5 133.5 0.0 $19.63 $270.00 $35.00 13.8 12.0183 Women's TR 3 BED 17 C F 4 F24ILL 61 0.2 SW 1000 183.0 3 BED 17 C F 4 F24ILL 61 0.2 NONE 1000 183.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!183 Boy's TR 3 BED 17 C F 4 F24ILL 61 0.2 SW 1000 183.0 3 BED 17 C F 4 F24ILL 61 0.2 NONE 1000 183.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Board Office 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1800 2,016.0 10 W 32 C F 4 (ELE) F44ILL 112 1.1 C-OCC 1260 1,411.2 604.8 0.0 $88.91 $270.00 $35.00 3.0 2.6196 Board Office 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806.4 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1260 564.5 241.9 0.0 $35.56 $270.00 $35.00 7.6 6.6196 Board Office 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Office 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806.4 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1260 564.5 241.9 0.0 $35.56 $270.00 $35.00 7.6 6.6196 Office 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 1800 1,612.8 8 W 32 C F 4 (ELE) F44ILL 112 0.9 C-OCC 1260 1,129.0 483.8 0.0 $71.12 $270.00 $35.00 3.8 3.3196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Superintendent 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Superintendent 5 W 32 C F 4 (ELE) F44ILL 112 0.6 SW 1800 1,008.0 5 W 32 C F 4 (ELE) F44ILL 112 0.6 C-OCC 1260 705.6 302.4 0.0 $44.45 $270.00 $35.00 6.1 5.3196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Superintendent 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Conference 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1600 716.8 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1120 501.8 215.0 0.0 $31.61 $270.00 $35.00 8.5 7.4236 Conference 11 R 75 C Q 1 h75/1 75 0.8 SW 1600 1,320.0 11 R 75 C Q 1 h75/1 75 0.8 C-OCC 1120 924.0 396.0 0.0 $58.21 $270.00 $35.00 4.6 4.0176 Tech Conference 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 1600 576.0 6 1T 32 R F 2 (ELE) F42LL 60 0.4 C-OCC 1120 403.2 172.8 0.0 $25.40 $270.00 $35.00 10.6 9.3196 Tech Conference 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1600 537.6 3 W 32 C F 4 (ELE) F44ILL 112 0.3 C-OCC 1120 376.3 161.3 0.0 $23.71 $270.00 $35.00 11.4 9.913 Tech Conference 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 67.2 28.8 0.0 $4.23 $270.00 $35.00 63.8 55.5196 Auditorium 15 W 32 C F 4 (ELE) F44ILL 112 1.7 SW 1820 3,057.6 15 W 32 C F 4 (ELE) F44ILL 112 1.7 C-OCC 1365 2,293.2 764.4 0.0 $112.37 $270.00 $35.00 2.4 2.1236 Auditorium 6 R 75 C Q 1 h75/1 75 0.5 SW 1820 819.0 6 R 75 C Q 1 h75/1 75 0.5 C-OCC 1365 614.3 204.8 0.0 $30.10 $270.00 $35.00 9.0 7.8236 Auditorium 6 R 75 C Q 1 h75/1 75 0.5 SW 1820 819.0 6 R 75 C Q 1 h75/1 75 0.5 C-OCC 1365 614.3 204.8 0.0 $30.10 $270.00 $35.00 9.0 7.813 Room 213 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.613 Choir 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 288.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1120 201.6 86.4 0.0 $12.70 $270.00 $35.00 21.3 18.5183 Choir 9 BED 17 C F 4 F24ILL 61 0.5 SW 1600 878.4 9 BED 17 C F 4 F24ILL 61 0.5 C-OCC 1120 614.9 263.5 0.0 $38.74 $270.00 $35.00 7.0 6.1196 Choir 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358.4 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1120 250.9 107.5 0.0 $15.81 $270.00 $35.00 17.1 14.9196 Practice Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1600 537.6 3 W 32 C F 4 (ELE) F44ILL 112 0.3 C-OCC 1120 376.3 161.3 0.0 $23.71 $270.00 $35.00 11.4 9.9196 Panel Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 500 168.0 3 W 32 C F 4 (ELE) F44ILL 112 0.3 NONE 500 168.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!71 Panel Closet 1 I 60 I60/1 60 0.1 SW 500 30.0 1 I 60 I60/1 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 215 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.613 216 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.613 217 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1600 1,536.0 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1120 1,075.2 460.8 0.0 $67.74 $270.00 $35.00 4.0 3.5199 Storage 4 W 32 C F 1 (ELE) F41LL 32 0.1 SW 500 64.0 4 W 32 C F 1 (ELE) F41LL 32 0.1 NONE 500 64.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 Principal Closet 1 SP I 150 I150/1 150 0.2 SW 500 75.0 1 SP I 150 I150/1 150 0.2 NONE 500 75.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 Principal Closet 2 SP I 150 I150/1 150 0.3 SW 500 150.0 2 SP I 150 I150/1 150 0.3 NONE 500 150.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Lockup Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112.0 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 500 112.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Lockup Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 222 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 NONE 1600 1,728.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 278 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1600 1,440.0 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1120 1,008.0 432.0 0.0 $63.50 $270.00 $35.00 4.3 3.7183 201 11 BED 17 C F 4 F24ILL 61 0.7 SW 1600 1,073.6 11 BED 17 C F 4 F24ILL 61 0.7 C-OCC 1120 751.5 322.1 0.0 $47.35 $270.00 $35.00 5.7 5.0117 201 5 CF 23 CFS23/1 23 0.1 SW 1600 184.0 5 CF 23 CFS23/1 23 0.1 C-OCC 1120 128.8 55.2 0.0 $8.11 $270.00 $35.00 33.3 29.0183 201 Backroom 20 BED 17 C F 4 F24ILL 61 1.2 SW 1600 1,952.0 20 BED 17 C F 4 F24ILL 61 1.2 C-OCC 1120 1,366.4 585.6 0.0 $86.08 $270.00 $35.00 3.1 2.7183 201 Backroom 1 BED 17 C F 4 F24ILL 61 0.1 SW 1600 97.6 1 BED 17 C F 4 F24ILL 61 0.1 C-OCC 1120 68.3 29.3 0.0 $4.30 $270.00 $35.00 62.7 54.6183 203 1 BED 17 C F 4 F24ILL 61 0.1 SW 1600 97.6 1 BED 17 C F 4 F24ILL 61 0.1 C-OCC 1120 68.3 29.3 0.0 $4.30 $270.00 $35.00 62.7 54.6109 203 1 SP I 150 I150/1 150 0.2 SW 1600 240.0 1 SP I 150 I150/1 150 0.2 C-OCC 1120 168.0 72.0 0.0 $10.58 $270.00 $35.00 25.5 22.213 Boy's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75.0 1 SP I 150 I150/1 150 0.2 NONE 500 75.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Women's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 204 Special Services 42 S 32 P F 2 (ELE) F42LL 60 2.5 SW 1800 4,536.0 42 S 32 P F 2 (ELE) F42LL 60 2.5 NONE 1800 4,536.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 202 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.613 202 Storage 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 60.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 202 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75.0 1 SP I 150 I150/1 150 0.2 NONE 500 75.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Boys TR 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1000 224.0 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 1000 224.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 229 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 67.2 28.8 0.0 $4.23 $270.00 $35.00 63.8 55.513 221 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344.0 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1120 940.8 403.2 0.0 $59.27 $270.00 $35.00 4.6 4.013 220 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1120 806.4 345.6 0.0 $50.80 $270.00 $35.00 5.3 4.613 219 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1120 806.4 345.6 0.0 $50.80 $270.00 $35.00 5.3 4.613 218 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6196 Office 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4202 Women's TR 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 1000 66.0 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 NONE 1000 66.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!230 Storage 1 WP200 I 1 i200/1 200 0.2 SW 500 100.0 1 WP200 I 1 i200/1 200 0.2 NONE 500 100.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 School Keeper 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 226.8 97.2 0.0 $14.29 $270.00 $35.00 18.9 16.413 212 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1600 768.0 8 S 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 1120 537.6 230.4 0.0 $33.87 $270.00 $35.00 8.0 6.913 211 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1600 768.0 8 S 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 1120 537.6 230.4 0.0 $33.87 $270.00 $35.00 8.0 6.913 210 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1120 806.4 345.6 0.0 $50.80 $270.00 $35.00 5.3 4.613 Boy's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75.0 1 SP I 150 I150/1 150 0.2 NONE 500 75.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Breaker Panel 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 209 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1120 1,209.6 518.4 0.0 $76.20 $270.00 $35.00 3.5 3.113 Copy Room 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1200 720.0 240.0 0.0 $35.28 $270.00 $35.00 7.7 6.713 207 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344.0 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1120 940.8 403.2 0.0 $59.27 $270.00 $35.00 4.6 4.0196 207 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179.2 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1120 125.4 53.8 0.0 $7.90 $270.00 $35.00 34.2 29.7196 207 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1600 2,150.4 12 W 32 C F 4 (ELE) F44ILL 112 1.3 C-OCC 1120 1,505.3 645.1 0.0 $94.83 $270.00 $35.00 2.8 2.513 207 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 134.4 57.6 0.0 $8.47 $270.00 $35.00 31.9 27.813 Breaker Panel 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Guidance Room 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Guidance Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806.4 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1260 564.5 241.9 0.0 $35.56 $270.00 $35.00 7.6 6.6196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4196 Guidance Room 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Guidance Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.213 Guidance Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.3196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.413 Guidance Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Room 5 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1600 576.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1120 403.2 172.8 0.0 $25.40 $270.00 $35.00 10.6 9.313 Room 6 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6196 Room 7 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1600 1,792.0 10 W 32 C F 4 (ELE) F44ILL 112 1.1 C-OCC 1120 1,254.4 537.6 0.0 $79.03 $270.00 $35.00 3.4 3.013 Principal Conference 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 134.4 57.6 0.0 $8.47 $270.00 $35.00 31.9 27.813 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.3196 Nurse 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Nurse 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Hall 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 408.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2553.6 286.0 122.6 0.0 $18.02 $270.00 $35.00 15.0 13.013 Main Office 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1800 1,296.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1260 907.2 388.8 0.0 $57.15 $270.00 $35.00 4.7 4.113 Principal 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 302.4 129.6 0.0 $19.05 $270.00 $35.00 14.2 12.3196 Assistant Principal 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.4196 Copy Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358.4 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1200 268.8 89.6 0.0 $13.17 $270.00 $35.00 20.5 17.813 Room 8 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1120 1,209.6 518.4 0.0 $76.20 $270.00 $35.00 3.5 3.113 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!236 Auditorium 3 R 75 C Q 1 h75/1 75 0.2 Breaker 1820 409.5 3 R 75 C Q 1 h75/1 75 0.2 NONE 1820 409.5 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!232 Auditorium 3 R 60 C I 1 I60/1 60 0.2 Breaker 1820 327.6 3 R 60 C I 1 I60/1 60 0.2 NONE 1820 327.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!232 Auditorium 3 R 60 C I 1 I60/1 60 0.2 Breaker 1820 327.6 3 R 60 C I 1 I60/1 60 0.2 NONE 1820 327.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Janitor Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Girl's Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1000 448.0 4 W 32 C F 4 (ELE) F44ILL 112 0.4 NONE 1000 448.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Room 9 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6146 Stage 2 High Bay MH 400 MH400/1 458 0.9 SW 1820 1,667.1 2 High Bay MH 400 MH400/1 458 0.9 C-OCC 1365 1,250.3 416.8 0.0 $61.27 $270.00 $35.00 4.4 3.813 Room 10 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6199 Room 12 3 W 32 C F 1 (ELE) F41LL 32 0.1 SW 1600 153.6 3 W 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1120 107.5 46.1 0.0 $6.77 $270.00 $35.00 39.9 34.713 Hallway 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3648 656.6 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 2553.6 459.6 197.0 0.0 $28.96 $270.00 $35.00 9.3 8.1
COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS
9/4/2013 Page 2, ECM-9
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-9 Install Occupancy Sensors $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS
196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403.2 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1260 282.2 121.0 0.0 $17.78 $270.00 $35.00 15.2 13.2196 Office 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1800 2,419.2 12 W 32 C F 4 (ELE) F44ILL 112 1.3 C-OCC 1260 1,693.4 725.8 0.0 $106.69 $270.00 $35.00 2.5 2.2199 Office 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1800 57.6 1 W 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1260 40.3 17.3 0.0 $2.54 $270.00 $35.00 106.3 92.513 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 TR 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 TR 1 SP I 150 I150/1 150 0.2 SW 1000 150.0 1 SP I 150 I150/1 150 0.2 NONE 1000 150.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Room 11 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344.0 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1120 940.8 403.2 0.0 $59.27 $270.00 $35.00 4.6 4.0198 Faculty Women's TR 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1000 93.0 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 NONE 1000 93.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Faculty Women's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!198 Faculty Men's TR 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1000 62.0 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 NONE 1000 62.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Faculty Men's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 IMC 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 NONE 1600 1,728.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 IMC 23 W 32 C F 4 (ELE) F44ILL 112 2.6 SW 1600 4,121.6 23 W 32 C F 4 (ELE) F44ILL 112 2.6 C-OCC 1120 2,885.1 1,236.5 0.0 $181.76 $270.00 $35.00 1.5 1.3196 IMC 17 W 32 C F 4 (ELE) F44ILL 112 1.9 SW 1600 3,046.4 17 W 32 C F 4 (ELE) F44ILL 112 1.9 C-OCC 1120 2,132.5 913.9 0.0 $134.35 $270.00 $35.00 2.0 1.7196 Office 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,209.6 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1260 846.7 362.9 0.0 $53.34 $270.00 $35.00 5.1 4.4196 Office 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1800 1,814.4 9 W 32 C F 4 (ELE) F44ILL 112 1.0 C-OCC 1260 1,270.1 544.3 0.0 $80.02 $270.00 $35.00 3.4 2.913 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 Phys Office 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1800 648.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1260 453.6 194.4 0.0 $28.58 $270.00 $35.00 9.4 8.213 TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 HallWay 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 408.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2553.6 286.0 122.6 0.0 $18.02 $270.00 $35.00 15.0 13.0109 Custodian Office 1 SP I 150 I150/1 150 0.2 SW 1800 270.0 1 SP I 150 I150/1 150 0.2 C-OCC 1260 189.0 81.0 0.0 $11.91 $270.00 $35.00 22.7 19.713 TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 TV Studio 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 NONE 1600 960.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 TV Studio 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 NONE 1600 960.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!117 TV Studio 4 CF 23 CFS23/1 23 0.1 SW 1600 147.2 4 CF 23 CFS23/1 23 0.1 NONE 1600 147.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Room 15 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6201 Computer Repair 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 1800 2,268.0 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 NONE 1800 2,268.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Store 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 201.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1260 141.1 60.5 0.0 $8.89 $270.00 $35.00 30.4 26.413 Student Counsel 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 226.8 97.2 0.0 $14.29 $270.00 $35.00 18.9 16.413 Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Transportation Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 302.4 129.6 0.0 $19.05 $270.00 $35.00 14.2 12.313 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 Transportation Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 302.4 129.6 0.0 $19.05 $270.00 $35.00 14.2 12.313 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 302.4 129.6 0.0 $19.05 $270.00 $35.00 14.2 12.313 Athletic Office 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 302.4 129.6 0.0 $19.05 $270.00 $35.00 14.2 12.313 Athletic Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.713 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 302.4 129.6 0.0 $19.05 $270.00 $35.00 14.2 12.3250 Main Gym 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.0 1600 11,232.0 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.0 NONE 1600 11,232.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Gym Store 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1260 226.8 97.2 0.0 $14.29 $270.00 $35.00 18.9 16.413 Room 213 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1600 1,440.0 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1120 1,008.0 432.0 0.0 $63.50 $270.00 $35.00 4.3 3.713 Room 18 26 S 32 P F 2 (ELE) F42LL 60 1.6 SW 1600 2,496.0 26 S 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1120 1,747.2 748.8 0.0 $110.07 $270.00 $35.00 2.5 2.1196 Room 19 7 W 32 C F 4 (ELE) F44ILL 112 0.8 SW 1600 1,254.4 7 W 32 C F 4 (ELE) F44ILL 112 0.8 C-OCC 1120 878.1 376.3 0.0 $55.32 $270.00 $35.00 4.9 4.213 Room 20 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1120 1,209.6 518.4 0.0 $76.20 $270.00 $35.00 3.5 3.1199 Room 20 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1600 51.2 1 W 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1120 35.8 15.4 0.0 $2.26 $270.00 $35.00 119.6 104.113 Room 20 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1120 1,209.6 518.4 0.0 $76.20 $270.00 $35.00 3.5 3.113 Room 2 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.613 Room 2 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1600 1,536.0 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1120 1,075.2 460.8 0.0 $67.74 $270.00 $35.00 4.0 3.513 Room 40 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6196 Boys TR 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1000 224.0 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 1000 224.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Woodshop 35 S 32 P F 2 (ELE) F42LL 60 2.1 SW 1600 3,360.0 35 S 32 P F 2 (ELE) F42LL 60 2.1 NONE 1600 3,360.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Woodshop 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1600 96.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Woodshop 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480.0 5 S 32 P F 2 (ELE) F42LL 60 0.3 NONE 1600 480.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Woodshop 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358.4 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 1600 358.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Woodshop 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1600 96.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Storage 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 500 120.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 NONE 500 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Computer 20 S 32 P F 2 (ELE) F42LL 60 1.2 SW 1600 1,920.0 20 S 32 P F 2 (ELE) F42LL 60 1.2 C-OCC 1120 1,344.0 576.0 0.0 $84.67 $270.00 $35.00 3.2 2.8199 Storage 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16.0 1 W 32 C F 1 (ELE) F41LL 32 0.0 NONE 500 16.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Elec Panel 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1000 540.0 9 S 32 P F 2 (ELE) F42LL 60 0.5 NONE 1000 540.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 Closet 1 SP I 150 I150/1 150 0.2 SW 500 75.0 1 SP I 150 I150/1 150 0.2 NONE 500 75.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Boys TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 G-4 Art Room 36 S 32 P F 2 (ELE) F42LL 60 2.2 SW 1600 3,456.0 36 S 32 P F 2 (ELE) F42LL 60 2.2 C-OCC 1120 2,419.2 1,036.8 0.0 $152.41 $270.00 $35.00 1.8 1.513 G-4 Art Room 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 1600 2,880.0 30 S 32 P F 2 (ELE) F42LL 60 1.8 C-OCC 1120 2,016.0 864.0 0.0 $127.01 $270.00 $35.00 2.1 1.913 G-1 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1120 672.0 288.0 0.0 $42.34 $270.00 $35.00 6.4 5.6196 Ladt (ST) 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112.0 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 500 112.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!109 CL-B2 1 SP I 150 I150/1 150 0.2 SW 500 75.0 1 SP I 150 I150/1 150 0.2 NONE 500 75.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Hallways 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 3648 3,939.8 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 2553.6 2,757.9 1,182.0 0.0 $173.75 $270.00 $35.00 1.6 1.413 Hallways 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3648 3,502.1 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 2553.6 2,451.5 1,050.6 0.0 $154.44 $270.00 $35.00 1.7 1.513 Hallways 27 S 32 P F 2 (ELE) F42LL 60 1.6 SW 3648 5,909.8 27 S 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 2553.6 4,136.8 1,772.9 0.0 $260.62 $270.00 $35.00 1.0 0.913 Hallways 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3648 3,283.2 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 2553.6 2,298.2 985.0 0.0 $144.79 $270.00 $35.00 1.9 1.613 222 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728.0 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1120 1,209.6 518.4 0.0 $76.20 $270.00 $35.00 3.5 3.113 2226A 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1120 806.4 345.6 0.0 $50.80 $270.00 $35.00 5.3 4.613 226B 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1120 806.4 345.6 0.0 $50.80 $270.00 $35.00 5.3 4.6199 Service Equipment 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16.0 1 W 32 C F 1 (ELE) F41LL 32 0.0 NONE 500 16.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!201 225 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 1600 2,592.0 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 C-OCC 1120 1,814.4 777.6 0.0 $114.31 $270.00 $35.00 2.4 2.113 225A 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 134.4 57.6 0.0 $8.47 $270.00 $35.00 31.9 27.813 225B 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 134.4 57.6 0.0 $8.47 $270.00 $35.00 31.9 27.813 225C 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1120 134.4 57.6 0.0 $8.47 $270.00 $35.00 31.9 27.813 Prep 7 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1600 672.0 7 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1120 470.4 201.6 0.0 $29.64 $270.00 $35.00 9.1 7.9201 224 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 1600 2,592.0 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 C-OCC 1120 1,814.4 777.6 0.0 $114.31 $270.00 $35.00 2.4 2.1201 223 17 T 32 R F 3 (ELE) F43ILL/2 90 1.5 SW 1600 2,448.0 17 T 32 R F 3 (ELE) F43ILL/2 90 1.5 C-OCC 1120 1,713.6 734.4 0.0 $107.96 $270.00 $35.00 2.5 2.213 Hallways 31 S 32 P F 2 (ELE) F42LL 60 1.9 SW 3648 6,785.3 31 S 32 P F 2 (ELE) F42LL 60 1.9 C-OCC 2553.6 4,749.7 2,035.6 0.0 $299.23 $270.00 $35.00 0.9 0.813 Hallways 17 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3648 3,721.0 17 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 2553.6 2,604.7 1,116.3 0.0 $164.09 $270.00 $35.00 1.6 1.413 Hallways 22 S 32 P F 2 (ELE) F42LL 60 1.3 SW 3648 4,815.4 22 S 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 2553.6 3,370.8 1,444.6 0.0 $212.36 $270.00 $35.00 1.3 1.113 Hallways 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 3648 3,064.3 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 2553.6 2,145.0 919.3 0.0 $135.14 $270.00 $35.00 2.0 1.7250 East Gym 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.2 1600 6,739.2 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.2 NONE 1600 6,739.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Boys Locker Room 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,248.0 13 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 960 748.8 499.2 0.0 $73.38 $270.00 $35.00 3.7 3.213 Girls Locker Room 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 960 691.2 460.8 0.0 $67.74 $270.00 $35.00 4.0 3.513 Main Gym Corridor 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3648 1,313.3 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 2553.6 919.3 394.0 0.0 $57.92 $270.00 $35.00 4.7 4.1250 Main Gym Vestibule 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.5 SW 3648 1,707.3 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.5 C-OCC 2553.6 1,195.1 512.2 0.0 $75.29 $270.00 $35.00 3.6 3.113 Girls Locker Room 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480.0 5 S 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 960 288.0 192.0 0.0 $28.22 $270.00 $35.00 9.6 8.313 TR 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1000 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Shower 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 960 230.4 153.6 0.0 $22.58 $270.00 $35.00 12.0 10.413 Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 960 57.6 38.4 0.0 $5.64 $270.00 $35.00 47.8 41.665 Janitor Closet 1 I 100 I100/1 100 0.1 SW 500 50.0 1 I 100 I100/1 100 0.1 NONE 500 50.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!65 Storage 1 I 100 I100/1 100 0.1 SW 500 50.0 1 I 100 I100/1 100 0.1 NONE 500 50.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!65 Janitor Closet 1 I 100 I100/1 100 0.1 SW 500 50.0 1 I 100 I100/1 100 0.1 NONE 500 50.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Mens Locker Room 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 960 230.4 153.6 0.0 $22.58 $270.00 $35.00 12.0 10.413 Mens Locker Room 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480.0 5 S 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 960 288.0 192.0 0.0 $28.22 $270.00 $35.00 9.6 8.3196 Mens Locker Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179.2 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 960 107.5 71.7 0.0 $10.54 $270.00 $35.00 25.6 22.313 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Gym Vestibule 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 3648 218.9 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 2553.6 153.2 65.7 0.0 $9.65 $270.00 $35.00 28.0 24.313 Weight Room Locker Room 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 960 691.2 460.8 0.0 $67.74 $270.00 $35.00 4.0 3.513 Counseling Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 75.6 32.4 0.0 $4.76 $270.00 $35.00 56.7 49.313 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1260 151.2 64.8 0.0 $9.53 $270.00 $35.00 28.3 24.7196 Weight Room 18 W 32 C F 4 (ELE) F44ILL 112 2.0 SW 1600 3,225.6 18 W 32 C F 4 (ELE) F44ILL 112 2.0 NONE 1600 3,225.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!196 Breaker Panel 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1000 112.0 1 W 32 C F 4 (ELE) F44ILL 112 0.1 NONE 1000 112.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 GF Hallway 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 3648 6,566.4 30 S 32 P F 2 (ELE) F42LL 60 1.8 C-OCC 2553.6 4,596.5 1,969.9 0.0 $289.58 $270.00 $35.00 0.9 0.813 GF Hallway 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 3648 1,751.0 8 S 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 2553.6 1,225.7 525.3 0.0 $77.22 $270.00 $35.00 3.5 3.0196 GF Vest 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 408.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2553.6 286.0 122.6 0.0 $18.02 $270.00 $35.00 15.0 13.013 Cafeteria 53 S 32 P F 2 (ELE) F42LL 60 3.2 SW 1600 5,088.0 53 S 32 P F 2 (ELE) F42LL 60 3.2 C-OCC 1000 3,180.0 1,908.0 0.0 $280.48 $270.00 $35.00 1.0 0.8196 Kitchen 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179.2 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1000 112.0 67.2 0.0 $9.88 $270.00 $35.00 27.3 23.8100 Kitchen 1 S 34 W F 2 F42EE 72 0.1 SW 1600 115.2 1 S 34 W F 2 F42EE 72 0.1 C-OCC 1000 72.0 43.2 0.0 $6.35 $270.00 $35.00 42.5 37.013 Kitchen 25 S 32 P F 2 (ELE) F42LL 60 1.5 SW 1600 2,400.0 25 S 32 P F 2 (ELE) F42LL 60 1.5 C-OCC 1000 1,500.0 900.0 0.0 $132.30 $270.00 $35.00 2.0 1.8196 Kitchen 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1600 1,612.8 9 W 32 C F 4 (ELE) F44ILL 112 1.0 C-OCC 1000 1,008.0 604.8 0.0 $88.91 $270.00 $35.00 3.0 2.665 Custodian Office 1 I 100 I100/1 100 0.1 SW 1800 180.0 1 I 100 I100/1 100 0.1 C-OCC 1260 126.0 54.0 0.0 $7.94 $270.00 $35.00 34.0 29.613 Custodian Office 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1800 540.0 5 S 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1260 378.0 162.0 0.0 $23.81 $270.00 $35.00 11.3 9.9
9/4/2013 Page 3, ECM-9
Energy Audit of Jonathan Dayton High SchoolCHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-9 Install Occupancy Sensors $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS
13 Vestibule 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3648 875.5 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 2553.6 612.9 262.7 0.0 $38.61 $270.00 $35.00 7.0 6.1196 Vestibule 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 408.6 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2553.6 286.0 122.6 0.0 $18.02 $270.00 $35.00 15.0 13.0254 Ladies 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1000 117.0 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 NONE 1000 117.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!13 Boiler Room 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1000 600.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 NONE 1000 600.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!254 Men's TR 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1000 117.0 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 NONE 1000 117.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!255 Exterior Lights 10 MH 400 Wallpack MH400/1 435 4.4 NONE 5000 21,750.0 10 MH 400 Wallpack MH400/1 435 4.4 NONE 5000 21,750.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!
Total 1,714 133.5 256502.6 1714.0 133.5 198744.6 57758.1 0.0 8490.4 47790.0 6195.00.0 $057,758 $8,490
$8,490 5.6 4.9Total Savings
Demand SavingskWh Savings
9/4/2013 Page 1, ECM-10
Energy Audit of Jonathan Dayton High School CHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-10 Lighting Replacements with Occupancy Sensors $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
236 41 Faculty Lounge 8 R 75 C Q 1 h75/1 75 0.6 SW 1600 960 8 CF 26 CFQ26/1-L 27 0.2 C-OCC 1,120 242 718 0.4 133.53$ 324.00$ 35$ 2.4 2.2236 41 Hallway 4 R 75 C Q 1 h75/1 75 0.3 SW 3648 1,094 4 CF 26 CFQ26/1-L 27 0.1 C-OCC 2,554 276 819 0.2 134.32$ 297.00$ 35$ 2.2 2.0201 41 Hallway 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 3648 657 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 2,554 368 289 0.0 45.09$ 499.50$ 55$ 11.1 9.913 Room 40 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 134 58 0.0 8.47$ 270.00$ 35$ 31.9 27.8183 Toilet Hallway 2 BED 17 C F 4 F24ILL 61 0.1 SW 3648 445 2 BED 17 C F 4 F24ILL 61 0.1 C-OCC 2,554 312 134 0.0 19.63$ 270.00$ 35$ 13.8 12.0183 Women's TR 3 BED 17 C F 4 F24ILL 61 0.2 SW 1000 183 3 BED 17 C F 4 F24ILL 61 0.2 NONE 1,000 183 - 0.0 -$ -$ -$ 183 Boy's TR 3 BED 17 C F 4 F24ILL 61 0.2 SW 1000 183 3 BED 17 C F 4 F24ILL 61 0.2 NONE 1,000 183 - 0.0 -$ -$ -$ 196 Board Office 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1800 2,016 10 W 32 C F 4 (ELE) F44ILL 112 1.1 C-OCC 1,260 1,411 605 0.0 88.91$ 270.00$ 35$ 3.0 2.6196 Board Office 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1,260 564 242 0.0 35.56$ 270.00$ 35$ 7.6 6.6196 Board Office 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Office 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1,260 564 242 0.0 35.56$ 270.00$ 35$ 7.6 6.6196 Office 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 1800 1,613 8 W 32 C F 4 (ELE) F44ILL 112 0.9 C-OCC 1,260 1,129 484 0.0 71.12$ 270.00$ 35$ 3.8 3.3196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Superintendent 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Superintendent 5 W 32 C F 4 (ELE) F44ILL 112 0.6 SW 1800 1,008 5 W 32 C F 4 (ELE) F44ILL 112 0.6 C-OCC 1,260 706 302 0.0 44.45$ 270.00$ 35$ 6.1 5.3196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Superintendent 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Superintendent 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Conference 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1600 717 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1,120 502 215 0.0 31.61$ 270.00$ 35$ 8.5 7.4236 Conference 11 R 75 C Q 1 h75/1 75 0.8 SW 1600 1,320 11 CF 26 CFQ26/1-L 27 0.3 C-OCC 1,120 333 987 0.5 183.60$ 344.25$ 35$ 1.9 1.7176 Tech Conference 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 1600 576 6 1T 32 R F 2 (ELE) F42LL 60 0.4 C-OCC 1,120 403 173 0.0 25.40$ 270.00$ 35$ 10.6 9.3196 Tech Conference 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1600 538 3 W 32 C F 4 (ELE) F44ILL 112 0.3 C-OCC 1,120 376 161 0.0 23.71$ 270.00$ 35$ 11.4 9.913 Tech Conference 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 67 29 0.0 4.23$ 270.00$ 35$ 63.8 55.5196 Auditorium 15 W 32 C F 4 (ELE) F44ILL 112 1.7 SW 1820 3,058 15 W 32 C F 4 (ELE) F44ILL 112 1.7 C-OCC 1,365 2,293 764 0.0 112.37$ 270.00$ 35$ 2.4 2.1236 Auditorium 6 R 75 C Q 1 h75/1 75 0.5 SW 1820 819 6 CF 26 CFQ26/1-L 27 0.2 C-OCC 1,365 221 598 0.3 108.86$ 310.50$ 35$ 2.9 2.5236 Auditorium 6 R 75 C Q 1 h75/1 75 0.5 SW 1820 819 6 CF 26 CFQ26/1-L 27 0.2 C-OCC 1,365 221 598 0.3 108.86$ 310.50$ 35$ 2.9 2.513 Room 213 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.613 Choir 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 288 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,120 202 86 0.0 12.70$ 270.00$ 35$ 21.3 18.5183 Choir 9 BED 17 C F 4 F24ILL 61 0.5 SW 1600 878 9 BED 17 C F 4 F24ILL 61 0.5 C-OCC 1,120 615 264 0.0 38.74$ 270.00$ 35$ 7.0 6.1196 Choir 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,120 251 108 0.0 15.81$ 270.00$ 35$ 17.1 14.9196 Practice Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 1600 538 3 W 32 C F 4 (ELE) F44ILL 112 0.3 C-OCC 1,120 376 161 0.0 23.71$ 270.00$ 35$ 11.4 9.9196 Panel Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 500 168 3 W 32 C F 4 (ELE) F44ILL 112 0.3 NONE 500 168 - 0.0 -$ -$ -$ 71 Panel Closet 1 I 60 I60/1 60 0.1 SW 500 30 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 17 0.0 4.83$ 6.75$ -$ 1.4 1.413 215 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.613 216 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.613 217 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1600 1,536 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1,120 1,075 461 0.0 67.74$ 270.00$ 35$ 4.0 3.5199 Storage 4 W 32 C F 1 (ELE) F41LL 32 0.1 SW 500 64 4 W 32 C F 1 (ELE) F41LL 32 0.1 NONE 500 64 - 0.0 -$ -$ -$ 109 Principal Closet 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 62 0.1 18.00$ 20.25$ -$ 1.1 1.1109 Principal Closet 2 SP I 150 I150/1 150 0.3 SW 500 150 2 CF 26 CFQ26/1-L 27 0.1 NONE 500 27 123 0.2 36.00$ 40.50$ -$ 1.1 1.1196 Lockup Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 500 112 - 0.0 -$ -$ -$ 13 Lockup Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 13 222 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 NONE 1,600 1,728 - 0.0 -$ -$ -$ 13 278 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1600 1,440 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1,120 1,008 432 0.0 63.50$ 270.00$ 35$ 4.3 3.7183 201 11 BED 17 C F 4 F24ILL 61 0.7 SW 1600 1,074 11 BED 17 C F 4 F24ILL 61 0.7 C-OCC 1,120 752 322 0.0 47.35$ 270.00$ 35$ 5.7 5.0117 201 5 CF 23 CFS23/1 23 0.1 SW 1600 184 5 CF 23 CFS23/1 23 0.1 C-OCC 1,120 129 55 0.0 8.11$ 270.00$ 35$ 33.3 29.0183 201 Backroom 20 BED 17 C F 4 F24ILL 61 1.2 SW 1600 1,952 20 BED 17 C F 4 F24ILL 61 1.2 C-OCC 1,120 1,366 586 0.0 86.08$ 270.00$ 35$ 3.1 2.7183 201 Backroom 1 BED 17 C F 4 F24ILL 61 0.1 SW 1600 98 1 BED 17 C F 4 F24ILL 61 0.1 C-OCC 1,120 68 29 0.0 4.30$ 270.00$ 35$ 62.7 54.6183 203 1 BED 17 C F 4 F24ILL 61 0.1 SW 1600 98 1 BED 17 C F 4 F24ILL 61 0.1 C-OCC 1,120 68 29 0.0 4.30$ 270.00$ 35$ 62.7 54.6109 203 1 SP I 150 I150/1 150 0.2 SW 1600 240 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 1,120 30 210 0.1 39.79$ 290.25$ 35$ 7.3 6.413 Boy's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 109 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 62 0.1 18.00$ 20.25$ -$ 1.1 1.113 Women's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 13 204 Special Services 42 S 32 P F 2 (ELE) F42LL 60 2.5 SW 1800 4,536 42 S 32 P F 2 (ELE) F42LL 60 2.5 NONE 1,800 4,536 - 0.0 -$ -$ -$ 13 202 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.613 202 Storage 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 60 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 60 - 0.0 -$ -$ -$ 109 202 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 62 0.1 18.00$ 20.25$ -$ 1.1 1.1196 Boys TR 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1000 224 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 1,000 224 - 0.0 -$ -$ -$ 13 229 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 67 29 0.0 4.23$ 270.00$ 35$ 63.8 55.513 221 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,120 941 403 0.0 59.27$ 270.00$ 35$ 4.6 4.013 220 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,120 806 346 0.0 50.80$ 270.00$ 35$ 5.3 4.613 219 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,120 806 346 0.0 50.80$ 270.00$ 35$ 5.3 4.613 218 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6196 Office 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4202 Women's TR 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 1000 66 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 NONE 1,000 66 - 0.0 -$ -$ -$ 230 Storage 1 WP200 I 1 i200/1 200 0.2 SW 500 100 1 WP 42 2 CF42/1-L 48 0.0 NONE 500 24 76 0.2 22.24$ -$ -$ 0.0 0.013 School Keeper 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 227 97 0.0 14.29$ 270.00$ 35$ 18.9 16.413 212 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1600 768 8 S 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 1,120 538 230 0.0 33.87$ 270.00$ 35$ 8.0 6.913 211 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1600 768 8 S 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 1,120 538 230 0.0 33.87$ 270.00$ 35$ 8.0 6.913 210 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,120 806 346 0.0 50.80$ 270.00$ 35$ 5.3 4.613 Boy's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 109 Storage 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 62 0.1 18.00$ 20.25$ -$ 1.1 1.113 Breaker Panel 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 13 209 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,120 1,210 518 0.0 76.20$ 270.00$ 35$ 3.5 3.113 Copy Room 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,200 720 240 0.0 35.28$ 270.00$ 35$ 7.7 6.713 207 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,120 941 403 0.0 59.27$ 270.00$ 35$ 4.6 4.0196 207 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,120 125 54 0.0 7.90$ 270.00$ 35$ 34.2 29.7196 207 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1600 2,150 12 W 32 C F 4 (ELE) F44ILL 112 1.3 C-OCC 1,120 1,505 645 0.0 94.83$ 270.00$ 35$ 2.8 2.513 207 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 134 58 0.0 8.47$ 270.00$ 35$ 31.9 27.813 Breaker Panel 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 60 - 0.0 -$ -$ -$ 196 Guidance Room 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Guidance Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1800 806 4 W 32 C F 4 (ELE) F44ILL 112 0.4 C-OCC 1,260 564 242 0.0 35.56$ 270.00$ 35$ 7.6 6.6196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4196 Guidance Room 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Guidance Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.213 Guidance Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.3196 Guidance Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.413 Guidance Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Room 5 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1600 576 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1,120 403 173 0.0 25.40$ 270.00$ 35$ 10.6 9.313 Room 6 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6196 Room 7 10 W 32 C F 4 (ELE) F44ILL 112 1.1 SW 1600 1,792 10 W 32 C F 4 (ELE) F44ILL 112 1.1 C-OCC 1,120 1,254 538 0.0 79.03$ 270.00$ 35$ 3.4 3.013 Principal Conference 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 134 58 0.0 8.47$ 270.00$ 35$ 31.9 27.813 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Nurse 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.3196 Nurse 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Nurse 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Hall 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2,554 286 123 0.0 18.02$ 270.00$ 35$ 15.0 13.013 Main Office 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1800 1,296 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,260 907 389 0.0 57.15$ 270.00$ 35$ 4.7 4.113 Principal 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 302 130 0.0 19.05$ 270.00$ 35$ 14.2 12.3196 Assistant Principal 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.4196 Copy Room 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,200 269 90 0.0 13.17$ 270.00$ 35$ 20.5 17.813 Room 8 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,120 1,210 518 0.0 76.20$ 270.00$ 35$ 3.5 3.113 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 236 Auditorium 3 R 75 C Q 1 h75/1 75 0.2 Breaker 1820 410 3 CF 26 CFQ26/1-L 27 0.1 NONE 1,820 147 262 0.1 49.01$ 20.25$ -$ 0.4 0.4232 Auditorium 3 R 60 C I 1 I60/1 60 0.2 Breaker 1820 328 3 CF 26 CFQ26/1-L 27 0.1 NONE 1,820 147 180 0.1 33.70$ 60.75$ -$ 1.8 1.8232 Auditorium 3 R 60 C I 1 I60/1 60 0.2 Breaker 1820 328 3 CF 26 CFQ26/1-L 27 0.1 NONE 1,820 147 180 0.1 33.70$ 60.75$ -$ 1.8 1.813 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 13 Janitor Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 196 Girl's Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 1000 448 4 W 32 C F 4 (ELE) F44ILL 112 0.4 NONE 1,000 448 - 0.0 -$ -$ -$ 13 Room 9 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6146 Stage 2 High Bay MH 400 MH400/1 458 0.9 SW 1820 1,667 2 C 54 C F 6 F46GHL 351 0.7 C-OCC 1,365 958 709 0.2 119.79$ 1,377.00$ 235$ 11.5 9.513 Room 10 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6199 Room 12 3 W 32 C F 1 (ELE) F41LL 32 0.1 SW 1600 154 3 W 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1,120 108 46 0.0 6.77$ 270.00$ 35$ 39.9 34.713 Hallway 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3648 657 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 2,554 460 197 0.0 28.96$ 270.00$ 35$ 9.3 8.1
EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS
9/4/2013 Page 2, ECM-10
Energy Audit of Jonathan Dayton High School CHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-10 Lighting Replacements with Occupancy Sensors $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS
196 Office 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1800 403 2 W 32 C F 4 (ELE) F44ILL 112 0.2 C-OCC 1,260 282 121 0.0 17.78$ 270.00$ 35$ 15.2 13.2196 Office 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 1800 2,419 12 W 32 C F 4 (ELE) F44ILL 112 1.3 C-OCC 1,260 1,693 726 0.0 106.69$ 270.00$ 35$ 2.5 2.2199 Office 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1800 58 1 W 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1,260 40 17 0.0 2.54$ 270.00$ 35$ 106.3 92.513 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 TR 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 60 - 0.0 -$ -$ -$ 109 TR 1 SP I 150 I150/1 150 0.2 SW 1000 150 1 CF 26 CFQ26/1-L 27 0.0 NONE 1,000 27 123 0.1 27.04$ 20.25$ -$ 0.7 0.713 Room 11 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,344 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,120 941 403 0.0 59.27$ 270.00$ 35$ 4.6 4.0198 Faculty Women's TR 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1000 93 3 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 NONE 1,000 93 - 0.0 -$ -$ -$ 13 Faculty Women's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 198 Faculty Men's TR 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 SW 1000 62 2 2T 17 R F 2 (ELE) REFLECTOR F22LL 31 0.1 NONE 1,000 62 - 0.0 -$ -$ -$ 13 Faculty Men's TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 13 IMC 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 NONE 1,600 1,728 - 0.0 -$ -$ -$ 196 IMC 23 W 32 C F 4 (ELE) F44ILL 112 2.6 SW 1600 4,122 23 W 32 C F 4 (ELE) F44ILL 112 2.6 C-OCC 1,120 2,885 1,236 0.0 181.76$ 270.00$ 35$ 1.5 1.3196 IMC 17 W 32 C F 4 (ELE) F44ILL 112 1.9 SW 1600 3,046 17 W 32 C F 4 (ELE) F44ILL 112 1.9 C-OCC 1,120 2,132 914 0.0 134.35$ 270.00$ 35$ 2.0 1.7196 Office 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 1800 1,210 6 W 32 C F 4 (ELE) F44ILL 112 0.7 C-OCC 1,260 847 363 0.0 53.34$ 270.00$ 35$ 5.1 4.4196 Office 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1800 1,814 9 W 32 C F 4 (ELE) F44ILL 112 1.0 C-OCC 1,260 1,270 544 0.0 80.02$ 270.00$ 35$ 3.4 2.913 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 Phys Office 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1800 648 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1,260 454 194 0.0 28.58$ 270.00$ 35$ 9.4 8.213 TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 196 HallWay 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2,554 286 123 0.0 18.02$ 270.00$ 35$ 15.0 13.0109 Custodian Office 1 SP I 150 I150/1 150 0.2 SW 1800 270 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 1,260 34 236 0.1 43.65$ 290.25$ 35$ 6.6 5.813 TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 13 TV Studio 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 NONE 1,600 960 - 0.0 -$ -$ -$ 13 TV Studio 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 NONE 1,600 960 - 0.0 -$ -$ -$ 117 TV Studio 4 CF 23 CFS23/1 23 0.1 SW 1600 147 4 CF 23 CFS23/1 23 0.1 NONE 1,600 147 - 0.0 -$ -$ -$ 13 Room 15 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6201 Computer Repair 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 1800 2,268 14 T 28 R F 3 F43SSILL 72 1.0 NONE 1,800 1,814 454 0.3 85.03$ 1,606.50$ 140$ 18.9 17.2196 Store 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1800 202 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,260 141 60 0.0 8.89$ 270.00$ 35$ 30.4 26.413 Student Counsel 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 227 97 0.0 14.29$ 270.00$ 35$ 18.9 16.413 Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 13 Closet 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 13 Transportation Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 302 130 0.0 19.05$ 270.00$ 35$ 14.2 12.313 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 Transportation Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 302 130 0.0 19.05$ 270.00$ 35$ 14.2 12.313 Transportation Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 302 130 0.0 19.05$ 270.00$ 35$ 14.2 12.313 Athletic Office 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 302 130 0.0 19.05$ 270.00$ 35$ 14.2 12.313 Athletic Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.713 Athletic Office 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 302 130 0.0 19.05$ 270.00$ 35$ 14.2 12.3250 Main Gym 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.0 1600 11,232 30 T 54 W F 4 (ELE) (T-5) F44GHL 234 7.0 NONE 1,600 11,232 - 0.0 -$ -$ -$ 13 Gym Store 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,260 227 97 0.0 14.29$ 270.00$ 35$ 18.9 16.413 Room 213 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 1600 1,440 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1,120 1,008 432 0.0 63.50$ 270.00$ 35$ 4.3 3.713 Room 18 26 S 32 P F 2 (ELE) F42LL 60 1.6 SW 1600 2,496 26 S 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1,120 1,747 749 0.0 110.07$ 270.00$ 35$ 2.5 2.1196 Room 19 7 W 32 C F 4 (ELE) F44ILL 112 0.8 SW 1600 1,254 7 W 32 C F 4 (ELE) F44ILL 112 0.8 C-OCC 1,120 878 376 0.0 55.32$ 270.00$ 35$ 4.9 4.213 Room 20 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,120 1,210 518 0.0 76.20$ 270.00$ 35$ 3.5 3.1199 Room 20 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 1600 51 1 W 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1,120 36 15 0.0 2.26$ 270.00$ 35$ 119.6 104.113 Room 20 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,120 1,210 518 0.0 76.20$ 270.00$ 35$ 3.5 3.113 Room 2 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.613 Room 2 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 1600 1,536 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1,120 1,075 461 0.0 67.74$ 270.00$ 35$ 4.0 3.513 Room 40 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6196 Boys TR 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1000 224 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 1,000 224 - 0.0 -$ -$ -$ 13 Woodshop 35 S 32 P F 2 (ELE) F42LL 60 2.1 SW 1600 3,360 35 S 32 P F 2 (ELE) F42LL 60 2.1 NONE 1,600 3,360 - 0.0 -$ -$ -$ 13 Woodshop 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,600 96 - 0.0 -$ -$ -$ 13 Woodshop 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480 5 S 32 P F 2 (ELE) F42LL 60 0.3 NONE 1,600 480 - 0.0 -$ -$ -$ 196 Woodshop 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 1600 358 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 1,600 358 - 0.0 -$ -$ -$ 13 Woodshop 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,600 96 - 0.0 -$ -$ -$ 13 Storage 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 500 120 4 S 32 P F 2 (ELE) F42LL 60 0.2 NONE 500 120 - 0.0 -$ -$ -$ 13 Computer 20 S 32 P F 2 (ELE) F42LL 60 1.2 SW 1600 1,920 20 S 32 P F 2 (ELE) F42LL 60 1.2 C-OCC 1,120 1,344 576 0.0 84.67$ 270.00$ 35$ 3.2 2.8199 Storage 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16 1 W 32 C F 1 (ELE) F41LL 32 0.0 NONE 500 16 - 0.0 -$ -$ -$ 13 Elec Panel 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 1000 540 9 S 32 P F 2 (ELE) F42LL 60 0.5 NONE 1,000 540 - 0.0 -$ -$ -$ 109 Closet 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 62 0.1 18.00$ 20.25$ -$ 1.1 1.113 Boys TR 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 120 - 0.0 -$ -$ -$ 13 G-4 Art Room 36 S 32 P F 2 (ELE) F42LL 60 2.2 SW 1600 3,456 36 S 32 P F 2 (ELE) F42LL 60 2.2 C-OCC 1,120 2,419 1,037 0.0 152.41$ 270.00$ 35$ 1.8 1.513 G-4 Art Room 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 1600 2,880 30 S 32 P F 2 (ELE) F42LL 60 1.8 C-OCC 1,120 2,016 864 0.0 127.01$ 270.00$ 35$ 2.1 1.913 G-1 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1600 960 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1,120 672 288 0.0 42.34$ 270.00$ 35$ 6.4 5.6196 Ladt (ST) 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 500 112 2 W 32 C F 4 (ELE) F44ILL 112 0.2 NONE 500 112 - 0.0 -$ -$ -$ 109 CL-B2 1 SP I 150 I150/1 150 0.2 SW 500 75 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 62 0.1 18.00$ 20.25$ -$ 1.1 1.113 Hallways 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 3648 3,940 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 2,554 2,758 1,182 0.0 173.75$ 270.00$ 35$ 1.6 1.413 Hallways 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3648 3,502 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 2,554 2,451 1,051 0.0 154.44$ 270.00$ 35$ 1.7 1.513 Hallways 27 S 32 P F 2 (ELE) F42LL 60 1.6 SW 3648 5,910 27 S 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 2,554 4,137 1,773 0.0 260.62$ 270.00$ 35$ 1.0 0.913 Hallways 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3648 3,283 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 2,554 2,298 985 0.0 144.79$ 270.00$ 35$ 1.9 1.613 222 18 S 32 P F 2 (ELE) F42LL 60 1.1 SW 1600 1,728 18 S 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,120 1,210 518 0.0 76.20$ 270.00$ 35$ 3.5 3.113 2226A 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,120 806 346 0.0 50.80$ 270.00$ 35$ 5.3 4.613 226B 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,120 806 346 0.0 50.80$ 270.00$ 35$ 5.3 4.6199 Service Equipment 1 W 32 C F 1 (ELE) F41LL 32 0.0 SW 500 16 1 W 32 C F 1 (ELE) F41LL 32 0.0 NONE 500 16 - 0.0 -$ -$ -$ 201 225 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 1600 2,592 18 T 28 R F 3 F43SSILL 72 1.3 C-OCC 1,120 1,452 1,140 0.3 191.25$ 2,335.50$ 215$ 12.2 11.113 225A 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 134 58 0.0 8.47$ 270.00$ 35$ 31.9 27.813 225B 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 134 58 0.0 8.47$ 270.00$ 35$ 31.9 27.813 225C 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 192 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,120 134 58 0.0 8.47$ 270.00$ 35$ 31.9 27.813 Prep 7 S 32 P F 2 (ELE) F42LL 60 0.4 SW 1600 672 7 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1,120 470 202 0.0 29.64$ 270.00$ 35$ 9.1 7.9201 224 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 1600 2,592 18 T 28 R F 3 F43SSILL 72 1.3 C-OCC 1,120 1,452 1,140 0.3 191.25$ 2,335.50$ 215$ 12.2 11.1201 223 17 T 32 R F 3 (ELE) F43ILL/2 90 1.5 SW 1600 2,448 17 T 28 R F 3 F43SSILL 72 1.2 C-OCC 1,120 1,371 1,077 0.3 180.63$ 2,220.75$ 205$ 12.3 11.213 Hallways 31 S 32 P F 2 (ELE) F42LL 60 1.9 SW 3648 6,785 31 S 32 P F 2 (ELE) F42LL 60 1.9 C-OCC 2,554 4,750 2,036 0.0 299.23$ 270.00$ 35$ 0.9 0.813 Hallways 17 S 32 P F 2 (ELE) F42LL 60 1.0 SW 3648 3,721 17 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 2,554 2,605 1,116 0.0 164.09$ 270.00$ 35$ 1.6 1.413 Hallways 22 S 32 P F 2 (ELE) F42LL 60 1.3 SW 3648 4,815 22 S 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 2,554 3,371 1,445 0.0 212.36$ 270.00$ 35$ 1.3 1.113 Hallways 14 S 32 P F 2 (ELE) F42LL 60 0.8 SW 3648 3,064 14 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 2,554 2,145 919 0.0 135.14$ 270.00$ 35$ 2.0 1.7250 East Gym 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.2 1600 6,739 18 T 54 W F 4 (ELE) (T-5) F44GHL 234 4.2 NONE 1,600 6,739 - 0.0 -$ -$ -$ 13 Boys Locker Room 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1600 1,248 13 S 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 960 749 499 0.0 73.38$ 270.00$ 35$ 3.7 3.213 Girls Locker Room 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 960 691 461 0.0 67.74$ 270.00$ 35$ 4.0 3.513 Main Gym Corridor 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3648 1,313 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 2,554 919 394 0.0 57.92$ 270.00$ 35$ 4.7 4.1250 Main Gym Vestibule 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.5 SW 3648 1,707 2 T 54 W F 4 (ELE) (T-5) F44GHL 234 0.5 C-OCC 2,554 1,195 512 0.0 75.29$ 270.00$ 35$ 3.6 3.113 Girls Locker Room 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480 5 S 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 960 288 192 0.0 28.22$ 270.00$ 35$ 9.6 8.313 TR 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 1,000 60 - 0.0 -$ -$ -$ 13 Shower 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 960 230 154 0.0 22.58$ 270.00$ 35$ 12.0 10.413 Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 960 58 38 0.0 5.64$ 270.00$ 35$ 47.8 41.665 Janitor Closet 1 I 100 I100/1 100 0.1 SW 500 50 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 37 0.1 10.68$ 40.50$ -$ 3.8 3.813 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 65 Storage 1 I 100 I100/1 100 0.1 SW 500 50 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 37 0.1 10.68$ 40.50$ -$ 3.8 3.865 Janitor Closet 1 I 100 I100/1 100 0.1 SW 500 50 1 CF 26 CFQ26/1-L 27 0.0 NONE 500 14 37 0.1 10.68$ 40.50$ -$ 3.8 3.813 Mens Locker Room 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 960 230 154 0.0 22.58$ 270.00$ 35$ 12.0 10.413 Mens Locker Room 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1600 480 5 S 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 960 288 192 0.0 28.22$ 270.00$ 35$ 9.6 8.3196 Mens Locker Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 960 108 72 0.0 10.54$ 270.00$ 35$ 25.6 22.313 Storage 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 500 30 1 S 32 P F 2 (ELE) F42LL 60 0.1 NONE 500 30 - 0.0 -$ -$ -$ 13 Gym Vestibule 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 3648 219 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 2,554 153 66 0.0 9.65$ 270.00$ 35$ 28.0 24.313 Weight Room Locker Room 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 1600 1,152 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 960 691 461 0.0 67.74$ 270.00$ 35$ 4.0 3.513 Counseling Room 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 108 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 76 32 0.0 4.76$ 270.00$ 35$ 56.7 49.313 Office 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1800 216 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,260 151 65 0.0 9.53$ 270.00$ 35$ 28.3 24.7196 Weight Room 18 W 32 C F 4 (ELE) F44ILL 112 2.0 SW 1600 3,226 18 W 32 C F 4 (ELE) F44ILL 112 2.0 NONE 1,600 3,226 - 0.0 -$ -$ -$ 196 Breaker Panel 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1000 112 1 W 32 C F 4 (ELE) F44ILL 112 0.1 NONE 1,000 112 - 0.0 -$ -$ -$ 13 GF Hallway 30 S 32 P F 2 (ELE) F42LL 60 1.8 SW 3648 6,566 30 S 32 P F 2 (ELE) F42LL 60 1.8 C-OCC 2,554 4,596 1,970 0.0 289.58$ 270.00$ 35$ 0.9 0.813 GF Hallway 8 S 32 P F 2 (ELE) F42LL 60 0.5 SW 3648 1,751 8 S 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 2,554 1,226 525 0.0 77.22$ 270.00$ 35$ 3.5 3.0196 GF Vest 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2,554 286 123 0.0 18.02$ 270.00$ 35$ 15.0 13.013 Cafeteria 53 S 32 P F 2 (ELE) F42LL 60 3.2 SW 1600 5,088 53 S 32 P F 2 (ELE) F42LL 60 3.2 C-OCC 1,000 3,180 1,908 0.0 280.48$ 270.00$ 35$ 1.0 0.8196 Kitchen 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 1600 179 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 1,000 112 67 0.0 9.88$ 270.00$ 35$ 27.3 23.8100 Kitchen 1 S 34 W F 2 F42EE 72 0.1 SW 1600 115 1 S 28 W F 2 F42SSILL 48 0.0 C-OCC 1,000 48 67 0.0 11.63$ 384.75$ 35$ 33.1 30.113 Kitchen 25 S 32 P F 2 (ELE) F42LL 60 1.5 SW 1600 2,400 25 S 32 P F 2 (ELE) F42LL 60 1.5 C-OCC 1,000 1,500 900 0.0 132.30$ 270.00$ 35$ 2.0 1.8196 Kitchen 9 W 32 C F 4 (ELE) F44ILL 112 1.0 SW 1600 1,613 9 W 32 C F 4 (ELE) F44ILL 112 1.0 C-OCC 1,000 1,008 605 0.0 88.91$ 270.00$ 35$ 3.0 2.665 Custodian Office 1 I 100 I100/1 100 0.1 SW 1800 180 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 1,260 34 146 0.1 26.78$ 310.50$ 35$ 11.6 10.313 Custodian Office 5 S 32 P F 2 (ELE) F42LL 60 0.3 SW 1800 540 5 S 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1,260 378 162 0.0 23.81$ 270.00$ 35$ 11.3 9.9
9/4/2013 Page 3, ECM-10
Energy Audit of Jonathan Dayton High School CHA Project No. 27501 Cost of Electricity: $0.147 $/kWhECM-10 Lighting Replacements with Occupancy Sensors $6.07 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS
13 Vestibule 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 3648 876 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 2,554 613 263 0.0 38.61$ 270.00$ 35$ 7.0 6.1196 Vestibule 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 3648 409 1 W 32 C F 4 (ELE) F44ILL 112 0.1 C-OCC 2,554 286 123 0.0 18.02$ 270.00$ 35$ 15.0 13.0254 Ladies 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1000 117 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 NONE 1,000 117 - 0.0 -$ -$ -$ 13 Boiler Room 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 1000 600 10 S 32 P F 2 (ELE) F42LL 60 0.6 NONE 1,000 600 - 0.0 -$ -$ -$ 254 Men's TR 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 SW 1000 117 1 T 54 W F 2 (ELE) (T-5) F42GHL 117 0.1 NONE 1,000 117 - 0.0 -$ -$ -$ 255 Exterior Lights 10 MH 400 Wallpack MH400/1 435 4.4 NONE 5000 21,750 10 WPLED2T78 WPLED2T78 91 0.9 NONE 5,000 4,550 17,200 3.4 2,778.97$ 7,700.00$ 1,000$ 2.8 2.4S Total 1,714 133.5 256,503 1,714 124.8 175,492 8.8 12,547 65,399 $8,085S 8.8 $639S 81,010 $11,909S $12,547 5.2 4.6Total Savings
Demand SavingskWh Savings
New Jersey BPU – Springfield Board of Education- Energy Audit
APPENDIX D
New Jersey Board of Public Utilities Incentives
i. Smart Start
ii. Direct Install
iii. Pay for Performance (P4P)
iv. Energy Savings Improvement Plan (ESIP)
New Jersey BPU – Springfield Board of Education- Energy Audit
APPENDIX E
Photovoltaic Analysis
Photovoltaic (PV) Solar Power Generation - Screening Assessment
5/6/2013 Page 1, Dayton
Springfield Township School DistrictJonathan Dayton High School
Cost of Electricity $0.150 /kWhElectricity Usage 909,600 kWh/yrSystem Unit Cost $4,000 /kW
Budgetary Estimated TotalNew Jersey Renewable Payback Payback
Cost Maintenance SavingsFederal Tax
Credit ** SREC(without
incentive) (with
incentive) Savings
$ kW kWh therms $ $ $ $ $ Years Years $2,080,000 520.0 677,734 0 $101,660 0 $101,660 $0 $84,717 20.5 11.2
** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $125 /1000kwh
Area Output*9,435 m2
101,560 ft2
Perimeter Output*731 m
2,397 ft
Available Roof Space for PV:(Area Output - 10 ft x Perimeter) x 85%
65,947 ft2
Approximate System Size: Is the roof flat? (Yes/No) Yes
8 watt/ft2527,578 DC watts
520 kW Enter into PV Watts
PV Watts Inputs***Array Tilt Angle 20Array Azimuth 180
Zip Code 07081DC/AC Derate Factor 0.83
PV Watts Output677,734 annual kWh calculated in PV Watts program
% Offset CalcUsage 909,600 (from utilities)PV Generation 677,734 (generated using PV Watts )% offset 75%
* http://www.freemaptools.com/area-calculator.htm ** http://www.flettexchange.com *** http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html
Enter info PV Watts
Photovoltaic (PV) Solar Power Generation - Screening Assessment
Annual Utility Savings
Enter into PV Watts (always 20 if flat, if pitched - enter estimated roof angle)
Enter into PV Watts (default)Enter into PV Watts
Please send questions and comments to WebmasterDisclaimer and copyright notice.
RReDC home page (http://rredc.nrel.gov )
* * * * *AC Energy
&Cost Savings
* * * * *
Jonathan Dayton High School
Station IdentificationCell ID: 0268370
State: New Jersey
Latitude: 40.9 ° N
Longitude: 74.2 ° W
PV System SpecificationsDC Rating: 520.0 kW
DC to AC Derate Factor: 0.830AC Rating: 431.6 kW
Array Type: Fixed Tilt
Array Tilt: 20.0 °
Array Azimuth: 180.0 °
Energy SpecificationsCost of Electricity: 15.0 ¢/kWh
Results
MonthSolar
Radiation(kWh/m2/day)
ACEnergy(kWh)
EnergyValue
($)
1 2.65 36328 5449.20
2 3.47 43024 6453.60
3 4.83 63852 9577.80
4 5.28 65449 9817.35
5 5.93 74673 11200.95
6 6.32 74978 11246.70
7 5.87 70575 10586.25
8 5.55 67187 10078.05
9 5.04 60138 9020.70
10 4.14 52884 7932.60
11 2.82 35516 5327.40
12 2.46 33130 4969.50
Year 4.54 677734 101660.10
(Gridded data is monthly, hourly output not available.)
Output Hourly Performance Data
Saving Text from a Browser
Output Results as Text
Run PVWATTS v.2 for another location Run PVWATTS v.1
Page 1 of 1PVWatts v.2: AC Energy and Cost Savings
4/25/2013http://rredc.nrel.gov/solar/calculators/PVWATTS/version2/pvwattsv2.cgi
New Jersey BPU – Springfield Board of Education- Energy Audit
APPENDIX F
EPA Portfolio Manager
OMB No. 2060-0347
STATEMENT OF ENERGY PERFORMANCEJonathan Dayton High School
Building ID: 3527078 For 12-month Period Ending: April 30, 20121
Date SEP becomes ineligible: N/A Date SEP Generated: April 23, 2013
FacilityJonathan Dayton High School139 Mountain AvenueSpringfield, NJ 07081
Facility OwnerN/A
Primary Contact for this FacilityN/A
Year Built: 1937Gross Floor Area (ft2): 184,725
Energy Performance Rating2 (1-100) 77
Site Energy Use Summary3
Electricity - Grid Purchase(kBtu) 3,103,555 Natural Gas (kBtu)4 10,063,104 Total Energy (kBtu) 13,166,659
Energy Intensity4 Site (kBtu/ft2/yr) 71 Source (kBtu/ft2/yr) 113 Emissions (based on site energy use) Greenhouse Gas Emissions (MtCO2e/year) 975 Electric Distribution Utility Jersey Central Power & Light Co [FirstEnergy Corp] National Median Comparison National Median Site EUI 94 National Median Source EUI 149 % Difference from National Median Source EUI -24% Building Type K-12
School
Stamp of Certifying Professional
Based on the conditions observed at thetime of my visit to this building, I certify that
the information contained within thisstatement is accurate.
Meets Industry Standards5 for Indoor EnvironmentalConditions:Ventilation for Acceptable Indoor Air Quality N/A Acceptable Thermal Environmental Conditions N/A Adequate Illumination N/A
Certifying ProfessionalN/A
Notes: 1. Application for the ENERGY STAR must be submitted to EPA within 4 months of the Period Ending date. Award of the ENERGY STAR is not final until approval is received from EPA.2. The EPA Energy Performance Rating is based on total source energy. A rating of 75 is the minimum to be eligible for the ENERGY STAR.3. Values represent energy consumption, annualized to a 12-month period.4. Values represent energy intensity, annualized to a 12-month period.5. Based on Meeting ASHRAE Standard 62 for ventilation for acceptable indoor air quality, ASHRAE Standard 55 for thermal comfort, and IESNA Lighting Handbook for lighting quality.
The government estimates the average time needed to fill out this form is 6 hours (includes the time for entering energy data, Licensed Professional facility inspection, and notarizing the SEP) andwelcomes suggestions for reducing this level of effort. Send comments (referencing OMB control number) to the Director, Collection Strategies Division, U.S., EPA (2822T), 1200 Pennsylvania Ave.,NW, Washington, D.C. 20460.
EPA Form 5900-197
ENERGY STAR®
Data Checklistfor Commercial Buildings
In order for a building to qualify for the ENERGY STAR, a Professional Engineer (PE) or a Registered Architect (RA) must validate the accuracy of the data underlyingthe building's energy performance rating. This checklist is designed to provide an at-a-glance summary of a property's physical and operating characteristics, as well asits total energy consumption, to assist the PE or RA in double-checking the information that the building owner or operator has entered into Portfolio Manager.
Please complete and sign this checklist and include it with the stamped, signed Statement of Energy Performance.NOTE: You must check each box to indicate that each value is correct, OR include a note.
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Building Name Jonathan Dayton High
School Is this the official building name to be displayed inthe ENERGY STAR Registry of LabeledBuildings?
Type K-12 School Is this an accurate description of the space inquestion?
Location 139 Mountain Avenue,Springfield, NJ 07081
Is this address accurate and complete? Correctweather normalization requires an accurate zipcode.
Single Structure Single Facility
Does this SEP represent a single structure? SEPscannot be submitted for multiple-buildingcampuses (with the exception of a hospital, k-12school, hotel and senior care facility) nor can theybe submitted as representing only a portion of abuilding.
Jonathan Dayton High School (K-12 School)
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Gross Floor Area 184,725 Sq. Ft.
Does this square footage include all supportingfunctions such as kitchens and break rooms usedby staff, storage areas, administrative areas,elevators, stairwells, atria, vent shafts, etc. Alsonote that existing atriums should only include thebase floor area that it occupies. Interstitial(plenum) space between floors should not beincluded in the total. Finally gross floor area is notthe same as leasable space. Leasable space is asubset of gross floor area.
Open Weekends? Yes
Is this building normally open at all on theweekends? This includes activities beyond thework conducted by maintenance, cleaning, andsecurity personnel. Weekend activity could includeany time when the space is used for classes,performances or other school or communityactivities. If the building is open on the weekend aspart of the standard schedule during one or moreseasons, the building should select ?yes? for openweekends. The ?yes? response should applywhether the building is open for one or both of theweekend days.
Number of PCs 150 Is this the number of personal computers in theK12 School?
Number of walk-inrefrigeration/freezer
units 1
Is this the total number of commercial walk-in typefreezers and coolers? These units are typicallyfound in storage and receiving areas.
Presence ofcooking facilities Yes
Does this school have a dedicated space in whichfood is prepared and served to students? If theschool has space in which food for students is onlykept warm and/or served to students, or has only agalley that is used by teachers and staff then theanswer is "no".
Percent Cooled 50 % Is this the percentage of the total floor space withinthe facility that is served by mechanical coolingequipment?
Percent Heated 100 % Is this the percentage of the total floor space withinthe facility that is served by mechanical heatingequipment?
Months 10(Optional) Is this school in operation for at least 8 months ofthe year?
Page 1 of 4
High School? Yes
Is this building a high school (teaching grades 10,11, and/or 12)? If the building teaches to highschool students at all, the user should check 'yes'to 'high school'. For example, if the school teachesto grades K-12 (elementary/middle and highschool), the user should check 'yes' to 'highschool'.
Page 2 of 4
ENERGY STAR®
Data Checklistfor Commercial Buildings
Energy ConsumptionPower Generation Plant or Distribution Utility: Jersey Central Power & Light Co [FirstEnergy Corp]
Fuel Type: Electricity
Meter: Electric Meter (100009339301) (kWh (thousand Watt-hours))Space(s): Entire Facility
Generation Method: Grid Purchase
Start Date End Date Energy Use (kWh (thousand Watt-hours))
04/01/2012 04/30/2012 0.00
03/01/2012 03/31/2012 96,400.00
02/01/2012 02/29/2012 68,800.00
01/01/2012 01/31/2012 86,200.00
12/01/2011 12/31/2011 88,400.00
11/01/2011 11/30/2011 80,800.00
10/01/2011 10/31/2011 54,600.00
09/01/2011 09/30/2011 98,000.00
08/01/2011 08/31/2011 76,600.00
07/01/2011 07/31/2011 86,200.00
06/01/2011 06/30/2011 100,600.00
05/01/2011 05/31/2011 73,000.00
Electric Meter (100009339301) Consumption (kWh (thousand Watt-hours)) 909,600.00
Electric Meter (100009339301) Consumption (kBtu (thousand Btu)) 3,103,555.20
Total Electricity (Grid Purchase) Consumption (kBtu (thousand Btu)) 3,103,555.20
Is this the total Electricity (Grid Purchase) consumption at this building including allElectricity meters?
Fuel Type: Natural Gas
Meter: Gas Meter (6964134018) (therms)Space(s): Entire Facility
Start Date End Date Energy Use (therms)
04/01/2012 04/30/2012 4,806.00
03/01/2012 03/31/2012 19,242.00
02/01/2012 02/29/2012 30,416.00
01/01/2012 01/31/2012 20,787.00
12/01/2011 12/31/2011 9,301.00
11/01/2011 11/30/2011 4,719.00
10/01/2011 10/31/2011 709.00
09/01/2011 09/30/2011 626.00
08/01/2011 08/31/2011 460.00
07/01/2011 07/31/2011 557.00
Page 3 of 4
06/01/2011 06/30/2011 737.00
Gas Meter (6964134018) Consumption (therms) 92,360.00
Gas Meter (6964134018) Consumption (kBtu (thousand Btu)) 9,236,000.00
Total Natural Gas Consumption (kBtu (thousand Btu)) 9,236,000.00
Is this the total Natural Gas consumption at this building including all Natural Gas meters?
Additional FuelsDo the fuel consumption totals shown above represent the total energy use of this building?Please confirm there are no additional fuels (district energy, generator fuel oil) used in this facility.
On-Site Solar and Wind EnergyDo the fuel consumption totals shown above include all on-site solar and/or wind power located atyour facility? Please confirm that no on-site solar or wind installations have been omitted from thislist. All on-site systems must be reported.
Certifying Professional (When applying for the ENERGY STAR, the Certifying Professional must be the same PE or RA that signed and stamped the SEP.)
Name: _____________________________________________ Date: _____________
Signature: ______________________________________ Signature is required when applying for the ENERGY STAR.
Page 4 of 4
FOR YOUR RECORDS ONLY. DO NOT SUBMIT TO EPA.
Please keep this Facility Summary for your own records; do not submit it to EPA. Only the Statement of Energy Performance(SEP), Data Checklist and Letter of Agreement need to be submitted to EPA when applying for the ENERGY STAR.
FacilityJonathan Dayton High School139 Mountain AvenueSpringfield, NJ 07081
Facility OwnerN/A
Primary Contact for this FacilityN/A
General InformationJonathan Dayton High School
Gross Floor Area Excluding Parking: (ft2) 184,725 Year Built 1937 For 12-month Evaluation Period Ending Date: April 30, 2012
Facility Space Use SummaryJonathan Dayton High School
Space Type K-12 School
Gross Floor Area (ft2) 184,725
Open Weekends? Yes
Number of PCs 150
Number of walk-in refrigeration/freezerunits 1
Presence of cooking facilities Yes
Percent Cooled 50
Percent Heated 100
Months o 10
High School? Yes
School District o N/A
Energy Performance ComparisonEvaluation Periods Comparisons
Performance Metrics Current(Ending Date 04/30/2012)
Baseline(Ending Date 04/30/2012) Rating of 75 Target National Median
Energy Performance Rating 77 77 75 N/A 50
Energy Intensity
Site (kBtu/ft2) 71 71 74 N/A 94
Source (kBtu/ft2) 113 113 117 N/A 149
Energy Cost
$/year $ 223,699.59 $ 223,699.59 $ 230,917.73 N/A $ 295,284.71
$/ft2/year $ 1.21 $ 1.21 $ 1.25 N/A $ 1.60
Greenhouse Gas Emissions
MtCO2e/year 975 975 1,006 N/A 1,287
kgCO2e/ft2/year 5 5 5 N/A 7
More than 50% of your building is defined as K-12 School. Please note that your rating accounts for all of the spaces listed. The National Median column presentsenergy performance data your building would have if your building had a median rating of 50. Notes:o - This attribute is optional.d - A default value has been supplied by Portfolio Manager.
2012Jonathan Dayton High School139 Mountain AvenueSpringfield, NJ 07081
Portfolio Manager Building ID: 3527078
The energy use of this building has been measured and compared to other similar buildings using theEnvironmental Protection Agency’s (EPA’s) Energy Performance Scale of 1–100, with 1 being the least energyefficient and 100 the most energy efficient. For more information, visit energystar.gov/benchmark.
This building’sscore
77
100
Most Efficient
This building uses 113 kBtu per square foot per year.*
*Based on source energy intensity for the 12 month period ending April 2012
Date of certification
Date Generated: 04/23/2013
Statement ofEnergy Performance
1
Least Efficient
50
Median
Buildings with a score of75 or higher may qualifyfor EPA’s ENERGY STAR.
I certify that the information contained within this statement is accurate and in accordance with U.S.Environmental Protection Agency’s measurement standards, found at energystar.gov