rural industries research and development …programme expenses 2014–15 2015–16 2016–17...
TRANSCRIPT
153
RURAL INDUSTRIES RESEARCH AND DEVELOPMENT CORPORATION
Section 1: Entity overview and resources .............................................................. 155
1.1 Strategic direction ......................................................................................... 155 1.2 Entity resource statement ............................................................................. 157 1.3 Budget measures .......................................................................................... 157
Section 2: Outcomes and planned performance ................................................... 158 2.1 Outcomes and performance information ...................................................... 158
Section 3: Explanatory tables and budgeted financial statements ..................... 164
3.1 Explanatory tables ........................................................................................ 164
3.2 Budgeted financial statements...................................................................... 165
155
RURAL INDUSTRIES RESEARCH AND DEVELOPMENT CORPORATION
Section 1: Entity overview and resources
1.1 STRATEGIC DIRECTION
The Rural Industries Research and Development Corporation (RIRDC) increases the
competitiveness, productivity and sustainability of Australian agriculture by investing
in research, development and extension (RD&E). RIRDC addresses national rural
issues that impact across rural industries and invests in productivity and technology
innovation for industry levy payers and identifies new plants and animals, which have
the potential to become significant agricultural industries in Australia.
RIRDC is the lead RD&E Corporation for investment that addresses cross-sectoral
national issues that impact on the competitiveness of all rural industries. These issues
affect all rural industries and their communities including trade policy, foreign
investment, skills, resource competition and the urban and rural divide.
The profitability, productivity and sustainability of RIRDC’s portfolio industries
remains RIRDC’s core business. RIRDC will continue to work closely with its industry
levy stakeholders from the rice, chicken meat, honeybee and small animal industries to
deliver outcomes through RD&E which advance their industries. RIRDC will also
continue to support a number of small, prospective industries for Australia.
RIRDC investment aims to deliver both public (i.e. whole of community) and private
(i.e. industry specific) benefits. RIRDC’s ‘public good’ research aims to facilitate
investment on issues that impact a wide range of rural industries and communities,
with a focus on research where benefits can be shared. RIRDC’s ‘industry good’
research aims to generate direct benefits to industry constituents, as well as across
industries with shared RD&E needs. This research can also generate spill-over benefits
to other industries and the wider community.
RIRDC has three main goals:
Goal 1: Promote leadership and innovation in the rural sector.
Goal 2: Increase profit and productivity in rural industries.
Goal 3: Enhance sustainability across the rural sector.
RIRDC will continue to participate, and lead where appropriate, in strategies under
the National RD&E Framework. RIRDC hosts the secretariat for the Climate Change
RIRDC Budget Statements
156
Research Strategy for Primary Industries. RIRDC also manages the collaboration in
Primary Industries Health and Safety.
Skills, leadership and capacity remain important commitments for RIRDC. The Rural
Women's Award recognises Australia’s leading rural women and opens up national
networks to help them build knowledge and skills. The RIRDC Horizon Scholarship
programme, which assists young people to transition to university, will also continue
and RIRDC will continue to support the Australian Broadcasting Corporation’s
(ABC’s) Heywire youth programme. RIRDC also continues to support the Australian
Rural Leadership Foundation Rural Leadership Programme.
RIRDC Budget Statements
157
1.2 ENTITY RESOURCE STATEMENT
Table 1.1 shows the total resources from all sources. The table summarises how
resources will be applied by outcome and by administered and departmental
classification.
Table 1.1: Corporate Commonwealth entity Rural Industries Research and Development Corporation resource statement — Budget estimates for 2015–16 as at Budget May 2015
Actual Estimate Proposed Total
available of prior at Budget estimate
appropriation year amounts
available in
2014–15 2015–16 2015–16 2015–16
Source $'000 $'000 $'000 $'000
Opening balance/Reserves at bank 15,578 15,518 - 15,518
REVENUE FROM GOVERNMENT
Payments from related entities1
Amounts from the portfolio department 9,449 - 8,628 8,628
Total 9,449 - 8,628 8,628
Special appropriations2
Primary Industries Research and
Development Act 1989, s. 30(3) – Rural
Industries R&D Corporation 7,980 - 7,678 7,678
Total special appropriations 7,980 - 7,678 7,678
Total funds from Government 17,429 - 16,306 16,306
FUNDS FROM INDUSTRY SOURCES
Levies3
4,419 - 4,065 4,065
less amounts paid to the CRF (4,419) - (4,065) (4,065)
Total - - - -
FUNDS FROM OTHER SOURCES
Interest 600 - 600 600
Royalties 300 - 300 300
Industry contributions 2,540 - 1,498 1,498
Other 293 - 293 293
Total 3,733 - 2,691 2,691
Total net resourcing for agency 36,740 15,518 18,997 34,515 1. Appropriation Bill (No. 1) 2015–16. 2. RIRDC is not directly appropriated as it is a corporate Commonwealth entity. Appropriations are made
to the Department of Agriculture which are then paid to RIRDC and are considered departmental for all purposes.
3. The levies are imposed by the Primary Industries (Excise) Levies Act 1999. The levies are collected by Department of Agriculture under the Primary Industries Levies and Charges Collection Act 1991 and are transferred to the CRF. An equivalent amount is paid by Department of Agriculture to RIRDC as a special appropriation under the Primary Industries Research and Development Act 1989 (PIRD Act).
Reader note: All figures are GST exclusive. CRF – Consolidated Revenue Fund
1.3 BUDGET MEASURES
RIRDC does not have any 2015–16 Budget measures.
RIRDC Budget Statements
158
Section 2: Outcomes and planned performance
2.1 OUTCOMES AND PERFORMANCE INFORMATION
Government outcomes are the intended results, impacts or consequences of actions by
the Government on the Australian community. Commonwealth programmes are the
primary vehicle by which Government entities achieve the intended results of their
outcome statements. Entities are required to identify the programmes which contribute
to Government outcomes over the Budget and forward years.
Each outcome is described below together with its related programmes, specifying the
performance indicators and targets used to assess and monitor RIRDC’s performance
in achieving Government outcomes.
Outcome 1: Increased knowledge that fosters sustainable, productive and profitable new and existing rural industries and furthers understanding of national rural issues through research and development in government-industry partnership.
Outcome 1 strategy
RIRDC’s Outcome 1 strategy is to invest in RD&E that addresses the key drivers
identified by the Australian Government and industry stakeholders as follows:
Promote leadership and innovation in the rural sector:
Deliver analysis on issues of national importance to the rural sector and the
broader community;
Assess the feasibility, value and potential competitiveness of new plant and
animal industry opportunities; and
Encourage research that fosters science and industry creativity.
Increase profit and productivity in rural industries:
Manage demand driven RD&E that meets industry needs;
Facilitate investments which deliver economic, social and environmental benefits
for rural industries; and
Adopt a life-cycle approach to the investment in new, developing and established
industries.
RIRDC Budget Statements
159
Enhance sustainability across the rural sector:
Work collaboratively on cross-sector issues which impact across industries;
Increase knowledge about rural industry options which offer regional economic
development opportunities;
Encourage the sustainable use and management of natural resources; and
Promote leadership, capacity, skills and pathways which create opportunities.
RIRDC Budget Statements
160
Outcome 1 expense statement
Table 2.1 provides an overview of the total expenses for Outcome 1, by programme.
Table 2.1: Budgeted Expenses for Outcome 1
2014–15 2015–16
Estimated Estimated
actual expenses
expenses
$'000 $'000
Programme 1.1: Rural Industries Research and Development
Corporation
Revenue from Government
Ordinary annual services 9,449 8,628
Special appropriations 7,980 7,678
Revenues from industry sources 2,535 1,498
Revenues from other independent sources 1,193 1,193
Total for Programme 1.1 21,157 18,997
Outcome 1 Totals by resource type
Revenue from Government
Ordinary annual services 9,449 8,628
Special appropriations 7,980 7,678
Revenues from industry sources 2,535 1,498
Revenues from other independent sources 1,193 1,193
Total expenses for Outcome 1 21,157 18,997
2014–15 2015–16
Average staffing level (number) 18.7 18.7
Outcome 1: Increased knowledge that fosters sustainable,
productive and profitable new and existing rural industries and
furthers understanding of national rural issues through research
and development in government-industry partnership.
RIRDC Budget Statements
161
Contributions to outcome 1
Programme 1.1: Rural Industries Research and Development Corporation
Programme objective
Increased knowledge that fosters sustainable, productive and profitable new and existing rural industries and furthers understanding of national rural issues through research and development in government-industry partnership.
Programme expenses
2014–15 2015–16 2016–17 2017–18 2018–19
Estimated Budget Forward Forward Forward
actual estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
Annual departmental expenses:
Rural Industries Research and
Development Corporation 21,157 18,997 19,321 18,771 18,851
Total Programme expenses 21,157 18,997 19,321 18,771 18,851
Programme 1.1 Deliverables
Under the framework of the Corporate Plan, the RIRDC will deliver outcomes through three lines of investment.
Promote leadership and innovation in the rural sector by:
Conducting RD&E on national issues that have the potential to impact the competitiveness of multiple industry sectors and in areas that can help inform the future positioning of Australia’s rural industries (such as evidence to inform government policy, development of industry strategies and guide research and development (R&D) investment).
Providing credible analysis and advice that supports Australian governments and industries in global trade negotiations.
Undertaking systematic analysis that considers 15–20 year horizon trends that will impact Australia’s rural industry competitiveness. This analysis will help to inform RD&E that can help position industries for these trends (whether they be threats or opportunities).
Conducting RD&E for new and developing plant and animal industries that contributes to the profitability, sustainability and productivity of regional Australia.
Increase profit and productivity in rural industries by:
Stimulating and promoting R&D that will deliver a productive and sustainable Australian chicken meat industry that provides quality wholesome food to the nation.
Supporting RD&E that will secure a productive, sustainable and more profitable Australian beekeeping industry and will secure the pollination of Australia’s horticultural and agricultural crops.
Working with the thoroughbred horse industry to develop a programme of investment in the expectation of the introduction of an R&D levy.
Creating domestic and global demand for temperate pasture seeds by investing in RD&E that maximises the opportunities and minimises the risks for a profitable and environmentally sustainable temperate pasture seed industry.
Continued on following pages
RIRDC Budget Statements
162
Programme 1.1 Deliverables (continued)
Improving the productivity and sustainability of the Australian rice industry through the organisation, funding and management of an RD&E programme that is aligned with industry reality and stakeholder needs.
Cultivating a sustainable, growing and prosperous ginger industry supplying product of the highest quality that is strongly sought-after by discerning consumers in Australia and around the world.
Enhance sustainability across the rural sector by:
Scanning for areas that may need knowledge sharing, co-investment and/or strategic thinking across multiple industry sectors. RIRDC will play an active role facilitating discussions and obtaining advice across different sectors to help governments, rural research and development corporations and other relevant partners determine appropriate, practical and responsive RD&E.
Facilitating cross sector knowledge sharing and RD&E investment through the Climate Change Research Strategy for Primary Industries.
Driving improvements to work health and safety outcome for all those working in rural industries through the Primary Industries Health and Safety Partnership.
Enhancing the capacity and recognising the value of women in rural industries through delivering the Rural Women’s Awards for 2015 and inviting applications for 2016.
Playing an active role in addressing challenges associated with shortage of trained professionals entering rural industries through implementing the Horizon Scholarships. These Scholarships aim to attract intelligent and motivated young people to take up careers in rural industries and provide them additional opportunities during their undergraduate training.
Minimising the impact of Hendra virus.
Continued on following pages
RIRDC Budget Statements
163
Programme 1.1 Performance measures
RIRDC evaluates its performance measures for R&D against the following:
Sector five-year research and development plans are meeting their objectives to provide the knowledge:
- for diversification in Australia’s rural industries;
- to increase the profitability, resilience and sustainability of RIRDC’s established industries; and
- to address national rural issues and to meet the needs of industry, community and Government.
Demonstrating high level of support from industry, government stakeholders and partners through regular stakeholder surveys and continuing investment and co-investment.
Implementation of a revised strategy for RIRDC’s knowledge investments leading to:
- adoption of new technologies and industries;
- adoption of knowledge to increase profitability;
- resilience and sustainability of RIRDC’s established industries; and
- adoption of knowledge to address national rural issues demonstrated by client surveys and programme elevations.
Performance measures 2014–15 2015–16 2016–17 2017–18 2018–19
Estimated Budget Forward Forward Forward
actual estimate estimate estimate
Improved delivery effectiveness
including in access to the information
provided to industry, evidenced by
new delivery mechanisms and
stakeholder satisfaction with access.
Level of satisfaction of stakeholders
surveyed.
90% 90% 90% 90% 90%
Sector five year research and
development plans are meeting their
objectives.
85% 85% 85% 85% 85%
Evaluate projects, programs and
portfolios to show a strongly positive
return on investment.
3:1 3:1 3:1 3:1 3:1
The RIRDC's RD&E investments
address the Government's National
and Rural Research Priorities,
priorities of industry partners, and
optimise partnerships with other
research agencies.
95% 95% 95% 95% 95%
RIRDC Budget Statements
164
Section 3: Explanatory tables and budgeted financial statements
Section 3 presents explanatory tables and budgeted financial statements which provide
a comprehensive snapshot of entity finances for the 2015–16 budget year. It explains
how budget plans are incorporated into the financial statements and provides further
details of the reconciliation between appropriations and programme expenses,
movements in administered funds, special accounts and Government Indigenous
expenditure.
3.1 EXPLANATORY TABLES
3.1.1 Movement of administered funds between years
RIRDC does not have any administered funds.
3.1.2 Special accounts
RIRDC does not have any special accounts.
3.1.3 Australian Government Indigenous expenditure
RIRDC has no Indigenous specific expenses.
RIRDC Budget Statements
165
3.2 BUDGETED FINANCIAL STATEMENTS
3.2.1 Differences in entity resourcing and financial statements
The financial statements are prepared on an accrual basis where revenues and
expenses are recognised as and when the resources are received and used. The entity’s
resourcing table recognises the cash resources available to be used during the period
and includes amounts recognised as revenue in previous periods.
3.2.2 Analysis of budgeted financial statements
RIRDC is budgeting to break even in 2015–16.
RIRDC’s balance sheet remains strong with estimated total assets of $17.9 million in
2015–16 and in the forward years. Of the total assets, approximately $15.5 million is
represented by cash.
Payables to R&D providers and suppliers are the main liabilities in the balance sheet
representing $1.3 million of the total $2.3 million expected in the budget and forward
years. Employee entitlement liabilities are estimated at $1.0 million over the same
period.
RIRDC Budget Statements
166
3.2.3 Budgeted financial statements tables
Table 3.2.1 Comprehensive income statement (showing net cost of services) (for the period ended 30 June)
2014–15 2015–16 2016–17 2017–18 2018–19
Estimated Budget Forward Forward Forward
actual estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
EXPENSES
Employee benefits 3,251 3,513 3,614 3,614 3,614
Supplier expenses 2,875 2,636 2,647 2,647 2,647
Grants 14,851 12,668 12,880 12,330 12,410
Depreciation and amortisation 180 180 180 180 180
Total expenses 21,157 18,997 19,321 18,771 18,851
LESS:
OWN-SOURCE INCOME
Own-source revenue
Industry contributions 2,535 1,498 1,623 1,485 1,395
Interest 600 600 600 600 600
Royalties 300 300 300 300 300
Other 293 293 293 293 293
Total own-source revenue 3,728 2,691 2,816 2,678 2,588
Total own-source income 3,728 2,691 2,816 2,678 2,588
Net cost of (contribution by)
services 17,429 16,306 16,505 16,093 16,263
Revenue from Government1
Commonwealth contribution 13,010 12,241 12,440 12,616 12,774
Industry contribution 4,419 4,065 4,065 3,477 3,489
Total revenue from Government 17,429 16,306 16,505 16,093 16,263
Surplus (Deficit) attributable to the
Australian Government - - - - -
Total comprehensive income (loss) - - - - -
Total comprehensive income (loss)
attributable to the
Australian Government - - - - - 1. Revenue from Government includes a Commonwealth contribution under the PIRD Act and levies
collected from industry by the Department of Agriculture for R&D activities. Prepared on Australian Accounting Standards basis.
RIRDC Budget Statements
167
Table 3.2.2: Budgeted departmental balance sheet (as at 30 June) 2014–15 2015–16 2016–17 2017–18 2018–19
Estimated Budget Forward Forward Forward
actual estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
ASSETS
Financial assets
Cash and cash equivalents 5,518 5,538 5,558 5,578 5,598
Trade and other receivables 1,854 1,854 1,854 1,854 1,854
Investments – Deposits 10,000 10,000 10,000 10,000 10,000
Total financial assets 17,372 17,392 17,412 17,432 17,452
Non-financial assets
Property, plant and equipment 217 197 177 157 137
Intangibles 252 252 252 252 252
Other 99 99 99 99 99
Total non-financial assets 568 548 528 508 488
Total assets 17,940 17,940 17,940 17,940 17,940
LIABILITIES
Payables
Suppliers 239 239 239 239 239
Grants 1,002 1,002 1,002 1,002 1,002
Other 38 38 38 38 38
Total payables 1,279 1,279 1,279 1,279 1,279
Provisions
Employee provisions 985 985 985 985 985
Other 63 63 63 63 63
Total provisions 1,048 1,048 1,048 1,048 1,048
Total liabilities 2,327 2,327 2,327 2,327 2,327
Net assets 15,613 15,613 15,613 15,613 15,613
EQUITY*
Parent entity interest
Reserves 474 474 474 474 474
Retained surplus 15,139 15,139 15,139 15,139 15,139
Total equity 15,613 15,613 15,613 15,613 15,613 * 'Equity' is the residual interest in assets after deduction of liabilities. Prepared on Australian Accounting Standards basis.
RIRDC Budget Statements
168
Table 3.2.3: Departmental statement of changes in equity — summary of movement (budget year 2015–16)
Retained Asset Total
earnings revaluation equity
reserve
$'000 $'000 $'000
Opening balance as at 1 July 2015
Balance carried forward from
previous period 15,139 474 15,613
Adjusted opening balance 15,139 474 15,613
Comprehensive income
Surplus (deficit) for the period - - -
Total comprehensive income - - -
of which:
Attributable to the Australian Government - - -
Estimated closing balance
as at 30 June 2016 15,139 474 15,613
Closing balance attributable to the
Australian Government 15,139 474 15,613 Prepared on Australian Accounting Standards basis.
RIRDC Budget Statements
169
Table 3.2.4: Budgeted departmental statement of cash flows (for the period ended 30 June)
2014–15 2015–16 2016–17 2017–18 2018–19
Estimated Budget Forward Forward Forward
actual estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
OPERATING ACTIVITIES
Cash received
Revenue from Government 17,429 16,306 16,505 16,093 16,263
Interest 600 600 600 600 600
Net GST received 1,773 1,530 1,553 1,498 1,506
Other 3,133 2,091 2,216 2,078 1,988
Total cash received 22,935 20,527 20,874 20,269 20,357
Cash used
Employees 3,251 3,513 3,614 3,614 3,614
Suppliers 3,163 2,900 2,912 2,912 2,912
Grants 16,336 13,934 14,168 13,563 13,651
Total cash used 22,750 20,347 20,694 20,089 20,177
Net cash from (used by)
operating activities 185 180 180 180 180
INVESTING ACTIVITIES
Cash used
Purchase of property, plant
and equipment 245 160 160 160 160
Total cash used 245 160 160 160 160
Net cash from (used by)
investing activities (245) (160) (160) (160) (160)
Net increase (decrease)
in cash held (60) 20 20 20 20
Cash and cash equivalents at the
beginning of the reporting period 5,578 5,518 5,538 5,558 5,578
Cash and cash equivalents at the
end of the reporting period 5,518 5,538 5,558 5,578 5,598
Prepared on Australian Accounting Standards basis.
RIRDC Budget Statements
170
Table 3.2.5: Departmental capital budget statement 2014–15 2015–16 2016–17 2017–18 2018–19
Estimated Budget Forward Forward Forward
actual estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
PURCHASE OF NON-FINANCIAL
ASSETS
Funded internally from
departmental resources 245 160 160 160 160
TOTAL 245 160 160 160 160
RECONCILIATION OF CASH
USED TO ACQUIRE ASSETS
TO ASSET MOVEMENT TABLE
Total purchases 245 160 160 160 160
Total cash used to
acquire assets 245 160 160 160 160 1. Includes the following sources of funding:
– annual and prior year appropriation; and – internally developed assets.
Consistent with information contained in the Statement of Asset Movements and the Budgeted Departmental Statement of Cash Flows.
Table 3.2.6: Statement of asset movements (Budget year 2015–16) Other Intangibles Total
property,
plant and
equipment
$'000 $'000 $'000
As at 1 July 2015
Gross book value 702 648 1,350
Accumulated depreciation/amortisation
and impairment (485) (396) (881)
Opening net book balance 217 252 469
CAPITAL ASSET ADDITIONS
Estimated expenditure on
new or replacement assets
By purchase – Government funding 100 60 160
Total additions 100 60 160
Other movements
Depreciation/amortisation expense (120) (60) (180)
Total other movements (120) (60) (180)
As at 30 June 2016
Gross book value 802 708 1,510
Accumulated depreciation/amortisation
and impairment (605) (456) (1,061)
Closing net book balance 197 252 449 Prepared on Australian Accounting Standards basis.