rosneft · selling, general and administrative expenses includepayroll at headquarters and...

31
ROSNEFT Q2 and 1H 2012 IFRS Financial Results August 1, 2012

Upload: others

Post on 25-Dec-2019

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

ROSNEFT

Q2 and 1H 2012 IFRS Financial Results

August 1, 2012

Page 2: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

2

Important Notice

The information contained herein has been prepared by the Company. The opinions presented herein are based ongeneral information gathered at the time of writing and are subject to change without notice. The Company relies oninformation obtained from sources believed to be reliable but does not guarantee its accuracy or completeness.

These materials contain statements about future events and expectations that are forward-looking statements. Anystatement in these materials that is not a statement of historical fact is a forward-looking statement that involves knownand unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements tobe materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. We assume no obligations to update the forward-looking statements contained herein to reflectactual results, changes in assumptions or changes in factors affecting these statements.

This presentation does not constitute an offer or invitation to sell, or any solicitation of any offer to subscribe for orpurchase any securities and nothing contained herein shall form the basis of any contract or commitment whatsoever.No reliance may be placed for any purposes whatsoever on the information contained in this presentation or on itscompleteness, accuracy or fairness. The information in this presentation is subject to verification, completion andchange. The contents of this presentation have not been verified by the Company. Accordingly, no representation orwarranty, express or implied, is made or given by or on behalf of the Company or any of its shareholders, directors,officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinionscontained in this presentation. None of the Company nor any of its shareholders, directors, officers or employees norany other person accepts any liability whatsoever for any loss howsoever arising from any use of this presentation or itscontents or otherwise arising in connection therewith.

Page 3: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

3

Q2’12 – challenges

Weak prices for crude and petroleum products

Negative export duty lag effect

FX loss

Q3-Q4’12 priorities

Meeting 2012 Business plan targets

Implementation of key investment projects in upstream and downstream segments

Continued cost control

Internal optimization

Key financial results in 1H’12:

Revenue – 1,466 RUB bln

EBITDA – 254 RUB bln

Net Income – 104 RUB bln

Free cash flow 25 RUB bln in Q2’12

Crude oil and gas production increased in by 2.0% and 7.3% 1H’12 vs. 1H’11, respectively

12.4% refining throughput growth in 1H’12 vs. 1H’11

Retail sales growth of 6.7 % in Q2’12 vs. Q1’12

Efficient lifting cost control

PositivesPositives Challenges, PrioritiesChallenges, Priorities

Q2’12 and 1H’12 Highlights

3

Page 4: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

4

Macroeconomic Environment

Q2’12 Q1’12 ∆, % 1H’12 1H’11 ∆, %

Average USD/RUB exchange rate 31.01 30.26 2.5% 30.64 28.62 7.1%

Inflation for the period, % 1.7% 1.5% 3.2% 5.0%

Urals FOB Primorsk, th. RUB/bbl 3.25 3.50 (7.1)% 3.38 3.06 10.5%

Gasoil 0.1% (FOB/CIF Med), th. RUB/tonne 28.70 30.16 (5.0)% 29.44 26.33 11.8%

Fuel oil 3.5% (FOB/CIF Med), th. RUB/tonne 19.53 20.64 (5.3)% 20.09 16.90 18.9%

High octane gasoline (av. Russia), th. RUB/tonne

25.08 23.07 8.7% 24.07 23.18 3.9%

Diesel (av. Russia), th. RUB/tonne (summer) 22.53 21.81 3.2% 22.17 18.69 18.7%

Page 5: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

5

Q2’12 and 1H’12 Results Overview

Q2’12 Q1’12 ∆, % 1H’12 1H’11 ∆, %

Hydrocarbon production, th. boe per day 2,621 2,634 (0.5)% 2,628 2,565 2.5%

Crude oil production, th. barrels per day 2,413 2,408 0.2% 2,410 2,362 2.0%

Gas production, bcm 3.22 3.50 (8.0)% 6.72 6.26 7.3%

Petroleum product output, mln t 13.67 14.83 (7.8)% 28.50 25.19 13.1%

Revenues, RUB bln 718 748 (4.0)% 1,466 1,239 18.3%

EBITDA, RUB bln 89 165 (46.1)% 254 346 (26.6)%

Net income, RUB bln (8) 112 - 104 190 (45.3)%

Operating cash flow1, RUB bln 146 72 102.8% 218 272 (19.9)%

Capital expenditures, RUB bln 121 118 2.5% 239 177 35.0%

Free cash flow, RUB bln 25 (46) - (21) 95 -

Net debt, RUB bln 658 527 24.9% 658 364 80.7%

1 Operating cash flow is adjusted for the effect from operations with trading securities as part of excess cash management (outflow of 1 RUB bln in Q2’12, inflow of 2 RUB bln in Q1’12, inflow of 1 RUB bln in 1H’12, outflow of 2 RUB bln in 1H’11).

5

Page 6: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

6

2,362

2,410 2,430

(8) (3) (2) (2)

50

12 1

1H'2011 Far East Southern Russia Timan-Pechora Western Siberia Vankor Other Eastern Siberia

Central Russia 1H'2012 July'12

+2.0%

Daily Crude Oil Production

mln bblDaily Crude Oil Production Reconciliation, 1H’12 vs. 1H’11 Daily Crude Oil Production Reconciliation, 1H’12 vs. 1H’11

‘000 bpd

6

Page 7: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

3.8%

2.0%

1.8%

0.7%

0.1%

-1.1%

-2.4%

Gazprom Neft*

Rosneft

TNK-BP

Surgutneftegas

Tatneft

Slavneft

LUOIL (in Russia)

7

Daily Crude Oil Production (continued)

Daily Crude Oil Production in Russia, 1H’12 vs. 1H’11 Daily Crude Oil Production in Russia, 1H’12 vs. 1H’11

Russ

ia’s

ave

rage

+1.0

%

10,206

10,309

4818

37

10,000

10,100

10,200

10,300

10,400

10,500

1H'11 Rosneft Other integrated companies

Other companies

1H'12

Daily crude oil output in Russia, ‘000 bpd

+1.0%

* Not including share in Tomskneft.

Page 8: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

Yugansk: 2% ahead of plan in 1H’12

88

1,250

1,300

1,350

2010 2011 2012

Yuganskneftegaz Daily Crude Oil Production, ‘000 bpdYuganskneftegaz Daily Crude Oil Production, ‘000 bpd Strategic goal – to keep plateau production for a maximum period of time

1H’12 highlights:

Crude oil production – 33.2 mln t, or 2% higher than planned

Number of new wells – 444 (2012 plan – 927)

Jan Feb Nov DecSep OctAugMar Apr May Jun Jul

Page 9: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

Vankor:6% ahead of plan in 1H’12

99

Vankor crude oil production, ‘000 bpdVankor crude oil production, ‘000 bpd

0

100

200

300

400

500

Plan Actual

2012

Current output –356 th. bpd

Gradual launch of the Central oil treatment unit started

Jan Dec

Reaching full project capacity in 2013

1H’12 highlights:

Crude production – 8.4 mln t, or 6% higher than planned (2012 plan – 18 mln t)

Number of new wells – 41 (2012 plan – 76)

Page 10: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

10

Revenues Reconciliation, RUB bln

748

(36) 26 (24)(19) 16

3 2 2 718

Q1'12 Oil exports price Oil exports volume Product exports price

Product exports volume

Product domestic volume

Bunker fuel sales to end users

Petrochemicals Other Q2'12

1H’1

2 vs

. 1H

’11

1H’1

2 vs

. 1H

’11

Q2’

12 v

s. Q

1’12

Q2’

12 v

s. Q

1’12

-4.0%

1,239 62

1554

40 29(4)

6 24 2

(1)1,466

1H'11 Oil exports price Oil exports volume

Product export price

Product export volumes

Product domestic price

Product domestic volume

Bunker fuel sales to end

users

Petrochemicals Oil domestic market

Other 1H'12

+18.3%

10

Page 11: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

197.6 200.4 200.7

0

30

60

90

120

150

180

210

0

20

40

60

80

100

120

140

160

Q2'11 Q1'12 Q2'12

Europe and other directions Asia CIS Domestic

11

Crude Oil Sales

Crude Oil and Condensate Sales Volumes, mln bblCrude Oil and Condensate Sales Volumes, mln bbl Average Prices, th. RUB/bblAverage Prices, th. RUB/bbl

115.1 116.2125.1

Q2’11 Q1’12 Q1’12

Brent (dated) 3.28 3.59 3.36Urals (average CIF Med and NWE) 3.19 3.54 3.30

Rosneft export

Europe and other directions 3.15 3.51 3.20Asia 2.70 3.13 2.78

SalesProduction by subsidiaries

Page 12: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

2.45

2.762.66

2.88

3.302.99

0.0

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

4.5

5.0

Q2'11 Q1'12 Q2'12

Western Siberia Southern Russia Far East Other

SalesProduction by subsidiaries

12

1.43

1.781.92

0

1

2

3

Q2'11 Q1'12 Q2'12

Other Far East Southern Russia

Western Siberia Average price

Gas Production and Sales

Gas Sales vs. Production, bcmGas Sales vs. Production, bcm Gas Sales Prices, th. RUB per 1,000 cubic metersGas Sales Prices, th. RUB per 1,000 cubic meters

Page 13: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

Non-controlled Expenses

1313

Q2’12 Q1’12 ∆, % 1H’12 1H’11 ∆, %

Urals FOB Novorossiysk USD/bbl 105.4 116.0 (9.1)% 110.7 107.1 3.4%

Urals FOB Novorossiysk th.RUB/t 23.91 25.68 (6.9)% 24.81 22.43 10.6%

Export customs duty th.RUB/t 13.74 12.13 13.3% 12.93 11.30 14.4%

Yugansk – Novorossiysk tariff th.RUB/t 1.49 1.49 - 1.49 1.44 3.5%

MET th.RUB/t 4.83 5.28 (8.5)% 5.06 4.28 18.2%

Total non-controlled costs th.RUB/t 20.06 18.89 6.1% 19.48 17.02 14.5%

Non-controlled costs / Urals FOB Novorossiysk

% 83.9% 73.5% 78.5% 75.9%

Page 14: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

14

Upstream Margins, RUB/bbl

RUB/bbl

* Assuming Urals price of 100 USD/bbl and exchange rate of 32.0 USD/RUB in August and September.

1,045 1,201 1,200905 779

5991,020 967 1,000

698727 741

704670

601

663 635 635

1,7121,608 1,650

1,8571,875

1,887

1,6421,597 1,565

1,149

761

996

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12* Sep-12*

Net export revenue before transport MET Export duty Average net export revenue for the quater

Page 15: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

15

Export Duty Lag Effect, RUB bln

147

126

165

89

30

60

90

120

150

180

Q1'12 Q2'12

Normalized EBITDA Actual EBITDA Lag effect

18

-37

Page 16: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

-150

-50

50

150

250

350

450

550

650

750

Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12

16

Petroleum Product Prices & Refining Margin

16

Petroleum product prices*, RUB per tonnePetroleum product prices*, RUB per tonne Net Refining margin, RUB per bblNet Refining margin, RUB per bbl

Net refining margin = weighed average refinery gate price ofpetroleum products produced from 1 bbl of crude oil minus weightedaverage crude export netback, minus refinery operating expenses.

* Weighed average refinery-gate net price.

6,000

9,000

12,000

15,000

18,000

21,000

Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12

Premium gasoline (domestic) Naphta (export)

Diesel (domestic) Diesel (export)

Fuel oil (domestic) Fuel oil (export)

-42

375

Page 17: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

17

48%

44%

1,667

1,594

1,489; 1%

1,650

I кв. 2012I кв. 2012 II кв. 2012II кв. 2012

Non-Transneft exports

1,188

1,279; 1%

1,134

2,343; 3%

1,472

Netback Ladder*, RUB/bbl

Q1’12Q1’12 Q2’12Q2’12

* Excluding German refineries.

Sales

volumes

Domestic sales

CIS Transneft export

Rosneft refineries

Transneft exports

5%

2,598; 2%

5%

40%

51%

Page 18: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

18

Crude Oil Netbacks, RUB/bbl

1,425

1,677 1,706

1,2511,124

879

1,7101,824 1,818

1,4411,246

1,065

0

1,000

2,000

3,000

4,000

0

1,000

2,000

3,000

4,000

Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12

netback (Primorsk and Novorossiysk) netback (ESPO)

average price (Primorsk and Novorossiysk) average price (ESPO)

Page 19: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

19

Expenses Dynamics

Upstream Operating Expenses, RUB/bbl of oil producedUpstream Operating Expenses, RUB/bbl of oil produced Refining Operating Expenses, RUB/bbl of oil processedRefining Operating Expenses, RUB/bbl of oil processed

SG&A Expenses, RUB/bbl of oil producedSG&A Expenses, RUB/bbl of oil produced Transportation Expenses, RUB/bbl of oil producedTransportation Expenses, RUB/bbl of oil produced

8979

93 9488 88

0

20

40

60

80

100

Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12

6271

81 85 89104

0

20

40

60

80

100

120

Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12

55 58

7178 76

89

0

20

40

60

80

100

Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12

284 279251

273299 289

0

50

100

150

200

250

300

350

Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12

Cost per tonne was calculated using actual expenses without roundingUpstream operating expenses include materials and electricity, workover, wages and salaries, and cost of transport to a trunk pipeline.Selling, general and administrative expenses include payroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit & consulting expenses, bad debt allowance and other costs.Transportation costs include costs to transport crude oil for refining and to end customers, and to deliver petroleum products from refineries to end customers (cost of pipeline and railroad transportation, handling, port fees, sea freight and other costs).

Page 20: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

Interest Expense

20

RUB bln Q2’12 Q1’12 Q2'11 Q1’11

1. Interest accrued according to loan agreements 7.0 5.7 4.9 5.1

2. Interest paid (cash) 6.6 5.6 4.9 8.1

3. Change in interest payables (1-2) 0.4 0.1 0.0 (3.0)

4. Interest capitalized* 5.7 4.6 3.0 2.8

5. Interest SWAP loss/(gain) 0.1 0.3 1.0 0.0

6. Debt issue cost 0.3 0.2 0.2 0.2

7. Other 0.7 0.7 0.5 1.4

8. Interest expense as reflected in P&L (1-4+5+6+7) 2.4 2.3 3.6 3.9

* Capitalized interests are estimated in accordance with FASB ASC 835-20 ‘Capitalization of interest’.The capitalization rate is calculated by dividing interest expenses on loans related to capital expenditures by the average balance of these loans. Interests capitalized are calculated by multiplying the average balance of construction in progress by the capitalization rate.

Page 21: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

FX (loss)/gain

21

31 Mar.12USD mln

30 Jun.12USD mln

Average monetary position

FX gain,RUB bln

Cash in foreign currencies 2,384 2,255 2,319 9

Accounts receivable and payable and other monetary items in foreign currencies

7,910 5,729 6,819 24

Deposits in foreign currencies 851 352 602 2

Long-term loans and borrowings in foreign currencies

(19,948) (22,488) (21,218) (74)

FX loss (39)

Page 22: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

22

EBITDA and Net Income per bbl ReconciliationQ2’12 vs. Q1’12

EBIT

DA

, RU

B/bb

lEB

ITD

A, R

UB/

bbl

Net

Inco

me,

RU

B/bb

lN

et In

com

e, R

UB/

bbl

823

(155)

(172) 26 10(79)

(10)

443

Q1'12 Revenue Taxes Crude oil and petroleum product purchases

Transport OPEX Other Q2'12

559

(380)

5170 (25)

(324)

(46)

(41)

Q1'12 EBITDA DD&A Income tax Equity share FX Other Q2'12

-107.3%

-46.2%

Page 23: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

145127

65

68

419

Источники Использование

219251

58

68

8038

Источники Использование

23

Sources and Uses of Cash, RUB bln

1H’121H’12 Q2’12Q2’12

CAPEX andinterest

Decrease in cash andother ST investments

Net increase of debt

Operations

Decrease in cash and ST investments

Acquisition and sale of assets

Net increase of debt

CAPEX andinterest

Acquisition and sale of assets

Operations

Shares buyback

Shares buyback

UsesSources UsesSources

Page 24: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

270

10

(78)17

219

1H'11 Increase in WC in 1H'11 Change in NI, adjusted for non-cash items

Decrease in WC in 1H'12 1H'12

1H`1

2 vs

1H’1

11H

`12

vs1H

’11

Q2’

12 v

sQ

1’12

Q2’

12 v

sQ

1’12

74

69 (83) 86

(1)

145

Q1'12 Increase in WC in Q1'12 Change in NI, adjusted for non-cash items

Decrease in WC in Q2'12 Result from operations with trading securities

Q2'12

Operating Cash Flow Reconciliation, RUB bln

24

Page 25: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

118

121

Q1 Q2 Q3 Q4

25

Capital Expenditures

* Other includes net change in construction materials.

USD mln

2010 2011 2012П

Upstream Vankor Other Upstream Refining

Marketing Other*

389

271

~480RUB bln

20112012

RUB bln

81

97

80

133

Page 26: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

497

(218)251

68

38*

22

658

Adjusted net debt as of December 31, 2011

Adjusted operating cash flow

CAPEX and interest paid Cash paid for acquisition of treasury shares

Acquisitions of share capital, licenses

Forex effect and acquisitions of other financial assets, net

Adjusted net debt as of June 30, 2012

RUB bln

Net debt as of December 31, 2011 and as of June 30, 2012 is adjusted for short and medium term bank deposits and other short-term investments of RUB 85 bln and of RUB 29 bln as a part of the excess cash management.

Operating cash flow is adjusted for the operations with trading securities as a part of the excess cash management.

* Acquisitions of additional shares in subsidiaries and equity investees, licenses, net of fixed assets disposal.

Net Debt Reconciliation

26

Page 27: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

27

Credit Profile

Jun. 30, 2012

Dec. 31,2011

Total debt, RUB bln 825 748

Net debt, RUB bln 658 497

Long-term debt, % 83.5% 79.7%

USD denominated debt, % 82.3% 84.5%

Gearing (Net Debt to Net Debt + Equity)

24.2% 19.4%

Weighted av. cost of debt 4.1% 3.8%

LTM EBITDA interest coverage 23.1 31.2

Net debt / LTM EBITDA 1.19 0.77

Repayment profile, RUB blnRepayment profile, RUB bln

S&P BBB- (credit watch negative)

Moody’s Ваа1 (stable)

Fitch BBB (stable)

Credit ratingCredit rating36.8 28.6 27.7

56.9

108.7

516.1

2012 2012 2013 2014 2015 2016 and later

Repaid as of June 30, 2012 To be repaid

Page 28: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

28

Cash Management

Rosneft’s total cash position including cash and equivalents and short-term investments related to cash management was RUB 200.3 bln as of June 30, 2012

Cash management is based on analysis of different alternatives (including risk analysis) to choose the best investment for a specific period of time

Cash portfolio includes:

– RUB 138.0 bln of cash and equivalents

– RUB 7.0 bln of short-term structured deposits denominated in foreign currency placed in leading local bank

– RUB 8.0 bln of short-term deposits denominated in RUB and FCY placed in leading local and foreign banks

– RUB 14.0 bln of short-term investments into state and corporate bonds and other securities

– RUB 33.3 bln of short-term securities (are not included in net debt calculation)

Page 29: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

29

Q2’12 and 1H`12 IFRS Financial Results

Appendix

Page 30: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

30

EBITDA and Net Income per bbl Reconciliation1H’12 vs. 1H’11

EBIT

DA

, RU

B/bb

lEB

ITD

A, R

UB/

bbl

Net

Inco

me,

RU

B/bb

lN

et In

com

e, R

UB/

bbl

882496 (466)

(179)

(14) (50) (26) (10)633

1H'11 Revenue Taxes Purchases Transport OPEX SG&A Other 1H'12

-28.2%

484

(249)

1 5 78

20

(81) 1 259

1H'11 EBITDA DD&A Interest Income tax Equity share FX Other 1H'12

-46.5%

Page 31: ROSNEFT · Selling, general and administrative expenses includepayroll at headquarters and management-related subsidiaries, payroll of top management of operating subsidiaries, audit

31

Transportation Costs Q2’12 vs. Q1’12

60 58

Q1'12 Volume Mix Q2'12

Seasonal increase in FCA sales

1312

Q1'12 Volume Mix Q2'12

Total Transportation Costs, RUB blnTotal Transportation Costs, RUB bln Transportation Costs for Crude Exports, RUB blnTransportation Costs for Crude Exports, RUB bln

Transportation Costs for Crude Deliveries to Refineries, RUB blnTransportation Costs for Crude Deliveries to Refineries, RUB bln

Transportation Costs for Product Exports, RUB blnTransportation Costs for Product Exports, RUB bln

1614

Q1'12 Volume Mix Q2'12

2527

Q1'12 Volume Mix Q2'12

Seasonal turnarounds at refineries

Seasonal increase in FCA salesSeasonal refineries turnarounds