rohit sharma 2nd jan[1]

7/25/2019 Rohit Sharma 2nd Jan[1]

1/51

F P

C F

F:

& F

J PCPFA

C: () 98922 02415/ 90766 63118

& A

53/B, , C L, B C, M 400 026E I: &@.


2/51

F P

A:

801,M ()

M

D M.

I .

.

B , I

.

F ,

J P

A ,

, , . A

,

.

, . A ,

, .

B: ( & A)

P & C; I . P .


3/51

F P

. .

1 E

2 D A

3 C P

4 P

5 I P

26

29

C

.

4

13

23

6 A A

7 A

8 C F

9

32

34

37

B: ( & A)

P & C; I . P .

A


4/51

F P

B: ( & A)

P & C; I . P .


5/51

F P

M.G

27/10/1986

ECELLEN

801,M ()

M

400064

H

D O D

M

H

O

H P

9876543210EM A

C

M.

(M/M/M/D)

L N

A 1A 2

C

P

D B

F N

M P

24/01/1986

ECELLEN

E

@.

06/12/2011 E

01/05/2013 E

E A

B: ( & A)

P & C; I . P .

N

A

A

D

ECELLEN

L E

60

90

0

90

D

H F

DECELLEN

DOB


6/51

F P

1

2

3

1 16

2 17

3

G

A I ' (`)

P E

E

585,185

585,185

. N. G

G

A

A

. A

, G , G A.

A

A

1 18

2 19

3

1 232 27

3

34

1 9

2 3

3 5

4

5

6

7

8

2,000,0001,500,000

G

M

G

1,500,000

1,951,984

C

420000 ..

8,000,000

700,000

1,060,360

F

A

A

A

B: ( & A)

P & C; I . P .

A


7/51

F P

A 0

A 0 0

A 585,185 2,688,910 5,448

A 585,185 2,957,801 5,278

0

A 1,500,000 8,339,876 13,141

A 1,951,984 11,938,156 16,648

0

A 2,000,000 11,742,927 9,277

A 1,500,000 11,982,092 6,425

G F

L I

`

P E0

00

E506,301

501,740

0

G1,274,518

1,643,617

0

M

681,873

0

0

788,731

0

953,170

G P

E I. L

(F )

0

0

M IF

0

236,871,106 70,766

F 8,000,000 12,410,626 62,383

C 700,000 810,338 18,989

1,060,360 1,353,318 18,021 0

0

0

0

0

30 100,000

0 0

0

0

(`) /

B: ( & A)

P & C; I . P .

0

G

0

753,636

0

0

8,286,625

4,203,627

576,782

871,5390

0

0

C (

`)

30,868,228

0


8/51

F P

` `

4,000,000

300,000 130,000

E

0

1,242

1,242

D A 0

20,000

0

B

A

P A

I A

D M F

PO, NC, KP

FD'

EPF

L

G J

D E/LIP

E F

P L

F

0

20000

1,000

0

100,000

A (`) 4,422,242

(`) 130,000

(`) 4,292,242

B: ( & A)

P & C; I . P .

L I

PPF

F, F : E

G/:

C

C E

B A./ L MF :


9/51

F P

A (`)

F 0

I

I I

B I

O I

0

0

720,000

0

720,000

E A (`)

H

E

8,000

24,00096,000

36,000

496,000

H E 180,000

I

EMI PL E

D E

I

0

152,000

A (`)

B: ( & A)

P & C; I . P .

N / (`) 224,000

& A

A A (`)

A

0

1,242

1,000

20,000

100,000

0

0

20,000

0

D E

E M F

G J

D A

B A/

L I

E

PPF A/

O


10/51

F P

D A

B: ( & A)

P & C; I . P .


11/51

F P

.

. .

4,300,000 4,422,242

4,292,242

'

B: ( & A)

P & C; I . P .

122,242

4,422,242

130,000

4,292,242

A (`)AP A

I A

A

L

N

4,300,000

P A I A A L N

, ,


12/51

F P

C F

,

, , .

, , . ,

, ,

.

C . ,

.

500,000

600,000

700,000

800,000 720,000

496,000

P & C; I . P .

720,000

496,000

224,000

N I

N E

N

A (`)

B: ( & A)

'

0

100,000

200,000

300,000

400,000

N I N E N

224,000


13/51

F P

A

. I

.

, , .

. H, ,

1%0%0%1%

A A

E D E C C C E.

'

C A A

1,242

0

0

1,000

100,000

E

D

E

C

C C E.

A `

B: ( & A)

P & C; I . P .

98%


14/51

F P

.

, . I

. I

.

0%0%0%

100%

0%

F I I I B I O I

'

A `

B: ( & A)

P & C; I . P .

C I

0

0

0

720,000

0O I

B I

I I

I

F


15/51

F P

E

. ,

EMI', I . I

.

H E H I I

25.0%

0.0%21.1%

1.1%

3.3%

13.3%

5.0%

'

B: ( & A)

P & C; I . P .

E. A %

.A (`)

180,000

0152,000

8,00024,000

96,00036,000

H E

H I

IEMI P

L ED E

E

EMI P L E D E


16/51

F P

. L

. I

, . I ,

, .

86%

14%

L A I A

'

AA ( `)

122,242

20,000

L A

I A

B: ( & A)

P & C; I . P .


17/51

F P

B = C / M

A I 3.

B

. I

.

.

100,000

A M E

P P

B (

667

2,000

E

`P M

EMI

N C A

26,000

'

B: ( & A)

P & C; I . P .

B 2.42

12,667

41,333

I


18/51

F P

A ,

/ . , . ' .

B , , .

' . F 30 EMI

, 10% . A ,

25% . H, 50 EMI

30% . I , 5% '

.

152,000

8,000

160,000720,000

I C

I P

A I

A (`)

22.22%

'

B: ( & A)

P & C; I . P .

22%

78%

P I P I


19/51

F P

= 2.31%

D C E . P , , ,

, .

C , , , ,

.

F ' DC 4050%. F,

, . P , ,

, 1012%. A

.

( E'

)/ D C =

B: ( & A)

P & C; I . P .


20/51

F P

B: ( & A)

P & C; I . P .


21/51

F P

C ) A F: . 100000

C I ,

. E

, B D.

) M . 124000 . 248000 3 6

.) A ,

.

) I:

248,000

C

A ( `)

F A F E

I F . E

'

100,000

248,000

148,000N /()

B: ( & A)

P & C; I . P .

100,000

148,000


22/51

F P

. .

1 C E

E

2

C. P ()

3

41,333

6248,000

C C

A (`)

18,000

012,667

667

2,000

8,000

H E

C F

L E

C A

C F

H I

I

EMI P

C A

4 F

100,000

0

100,000

148,000

B: ( & A)

P & C; I . P .

L M F

A


23/51

F P

P

B: ( & A)

P & C; I . P .


24/51

F P

: 34 60

C

A

236,871,106

B: ( & A)

P & C; I . P .

C . P M N

0

236871106.5


25/51

F P

7%

30

7,895,704

34

90

60

26

9.00%

420,00035,000

A (`)

M E A E

I

C A

A

L E

N.

E 1 .

I

EPF

G

O

70,766

8,286,625

10%

34

236,871,106

236,871,106

0

0

0

236,871,106

0.00%

B: ( & A)

.

N

C

P M

N C

(C A )

N

E I

L F

M I

P & C; I . P .


26/51

F P

B: ( & A)

P & C; I . P .


27/51

F P

C

) I: M. . 5000000

) :I . 122242.4107 . O ,. 100000

I , /

.

, , .

) D M. G ' M.

'

35868228

C N E I A A I .

'

B: ( & A)

P & C; I . P .

N A

5000000

122242

30745985


28/51

F P

312,000

A ( `)C A E

A

P

E G

P

I

I

AA

D 3 0

2,537,1692,085,185

27,615,873

A

6590

25

0.93%

8.00%

7.00%

L E P

M G

G

E I C ()

B: ( & A)

P & C; I . P .

A 2,000,000

I

I (A L.)

AI

I

A

0

30,868,228122,242

30,745,985

30,868,228

0

5,000,000

130,000

8,122,354

0D 3

O L

E I C ()

1,500,000


29/51

F P

B A Q, :

( A `)

C D G E P

A 9.20% M

A 9.20% M

M

A A

O ,

, .

, ,

.

B ,

G

P E

E

A A ( )G A

A 11.00% 101260 405041 A

A 11.00% 100348 401392 A

M

A 11.00% 254904 1019614 A

A 11.00% 328723 1314894 A M

A 11.20% 190634 762536 A

A 11.20% 136375 545498 A

M

F 12.00% 4203627 A

C 12.00% 576782 A

9.20% 348615 174308 348615 M M

M

M

M

M

10.35% 2071656 828662 5386306 A

G

M

G

B: ( & A)

P & C; I . P .


30/51

F P

( A `)

C D G E P

A 9.20% M

A 9.20% M

M

A 11.00% 1090 4359 A

A 11.00% 1056 4222 A

M

A 11.00% 2628 10512 A

A 11.00% 3330 13319 A

M

A 11.20% 1855 7422 A

A 11.20% 1285 5140 A

M

P E

E

G

M

G G A

A A ( )

F 12.00% 62383 A

C 12.00% 18989 A

9.20% 7209 3604 7209 M

M

M M

M

M

10.35% 17691 7077 45998 A

G

B: ( & A)

P & C; I . P .


31/51

F P

P G

B: ( & A)

P & C; I . P .


32/51

F P

. N.

1

2

3

4

5

6

7

A ( `)

8,000,000

9

2021

12,410,626

753,636

11,656,989

25%

2914247

75.0%

8742742

P

P

L

G

F

E I

N C

F GL

L A

DP

DP A

F

8

9

31317

12.00%

3152720

45324

10.0%

15

L I .

M I.

L FL

L ( )

L EMI

I. . DE I.

B: ( & A)

P & C; I . P .


33/51

F P

. N.

1

2

3

4

5

6

7

F

E I

N C

F G

G

P

P

L

A ( `)

700,000

9

2015

810,338

0

810,338

C

8

9

B: ( & A)

P & C; I . P .

0

100.0%

810338

12.00%

292216

4201

L A

DP

DP A

L FL

L ( )

L EMI

I. . D

E I.

L I .

M I.


34/51

F P

B: ( & A)

P & C; I . P .


35/51

F P

C F

, , . I

. A, , .

, , , ,

( )

0

2000000

4000000

6000000

8000000

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

C F

2011 2012 2013 2014 2015

C I 720000 777600 839808 906993 979552

C O 374000 402080 432687 466049 1312751

N / 446000 821520 1228641 1669584 1336385

2011 2012 2013 2014 2015

C I 720000 777600 839808 906993 1789890

C O 2964138 2992218 3022826 3056187 3902889

226376 226376 226376 226376 226376

N 2470515 2440995 2409394 2375571 2339376

N I.

B: ( & A)

25000000

20000000

15000000

10000000

5000000

0

5000000

10000000

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

C F

C I C O C B


36/51

F P

( A `)

26 2011 100000 446000

27 2012 446000 821520

28 2013 821520 1228641

29 2014 1228641 1669584

30 2015 1669584 1336385

31 2016 1336385 1862251

32 2017 1862251 2429545

33 2018 2429545 3041151

34 2019 3041151 3700141

35 2020 3700141 4409793

36 2021 4409793 6459387

37 2022 6459387 5613700

38 2023 5613700 4706169

39 2024 4706169 3732571

40 2025 3732571 2688411

41 2026 2688411 1568903

C

720000

777600

839808

906993

979552

1057916

1142550

1233953

1332670

1439283

1554426

1678780

1813082

1958129

2114779

2283962

C

374000

402080

432687

466049

1312751

532051

575255

622348

673680

729631

12423607

833093

905551

984531

1070619

1164455

C C F

C B. (

)A .

B

42 2027 1568903 237525

43 2028 237525 1145593

44 2029 1145593 2706002

45 2030 2706002 9550771

46 2031 9550771 19889615

47 2032 19889615 18179203

48 2033 18179203 16350377

49 2034 16350377 14395380

50 2035 14395380 23260184

51 2036 23260184 21027683

52 2037 21027683 18642846

53 2038 18642846 16095907

54 2039 16095907 25358630

55 2040 25358630 22455913

56 2041 22455913 19358316

57 2042 19358316 16045666

58 2043 16045666 12513125

59 2044 12513125 8747162

60 2045 8747162 4733530

61 2046 4733530 340375

62 2047 340375 243901434

63 2048 243901434 251059684

64 2049 251059684 258719012

P & C; I . P .

9126756

9856896

10645448

0

0

0

B: ( & A)

3073164

2664013

2877134

3107305

3355889

3624360

3914309

4227454

4565650

4930902

5325374

5751404

6211517

6708438

7245113

7824722

8450700

2272457

13430454

2698401

2940537

3204466

15474240

3805721

4147516

4512072

4918159

5360793

5843264

6252293

243561060

7158250

7659327

1266735

4047132

4437543

9952074

13694732

1913948

2085483


37/51

F P

( A `)

65 2050 258719012 266914492

66 2051 266914492 275683656

67 2052 275683656 285066661

68 2053 285066661 295106477

69 2054 295106477 305849080

70 2055 305849080 317343665

71 2056 317343665 329642871

72 2057 329642871 342803022

73 2058 342803022 356884383

74 2059 356884383 371951439

75 2060 371951439 388073189

76 2061 388073189 405323462

77 2062 405323462 423781254

78 2063 423781254 443531091

79 2064 443531091 464663417

80 2065 464663417 487275006

81 2066 487275006 511469406

82 2067 511469406 537357414

83 2068 537357414 565057582

C

8195480

8769164

9383005

10039816

10742603

11494585

12299206

13160151

14081361

15067056

16121750

17250273

18457792

19749837

21132326

22611589

24194400

25888008

27700168

0

0

0

0

0

0

0

0

0

0

C

0

0

0

0

0

0

0

0

0

C B. (

)

.

BA

84 2069 565057582 594696763

85 2070 594696763 626410686

86 2071 626410686 660344583

87 2072 660344583 696653854

88 2073 696653854 735504773

89 2074 735504773 777075256

90 2075 777075256 821555674 821555674 NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

B: ( & A)

P & C; I . P .

31713923

33933898

36309270

38850919

41570484

44480417NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

296391800

0

0

0

0

0

0


38/51

F P

( A `)

26 2011 100000 2370515

27 2012 2370515 4811509

28 2013 4811509 7220903

29 2014 7220903 9596474

30 2015 9596474 11935850

31 2016 11935850 13998632

32 2017 13998632 16019986

33 2018 16019986 17780773

34 2019 17780773 19494175

35 2020 19494175 21156914

36 2021 21156914 22741498

37 2022 22741498 23519602

38 2023 23519602 24235861

39 2024 24235861 24886054

40 2025 24886054 25465684

41 2026 25465684 25969968

42 2027 25969968 25787329

C I

720000

777600

839808

906993

1789890

1057916

2495867

1233953

1332670

1439283

13211415

1678780

1813082

1958129

2114779

2283962

3073164

2608322

2694410

2788245

2890526

C F

C O

3190515

3218595

3249202

3282564

4129266

3120699

4517221

2994740

3046072

3102023

14795999

2456884

2529342

A C B. (

)

O.

B

43 2028 25787329 23416419

44 2029 23416419 20619638

45 2030 20619638 20619611

46 2031 20619611 20357690

47 2032 20357690 19784889

48 2033 19784889 19093674

49 2034 19093674 18276288

50 2035 18276288 17324507

51 2036 17324507 16118293

52 2037 16118293 13910552

53 2038 13910552 12389900

54 2039 12389900 10696818

55 2040 10696818 8743291

56 2041 8743291 6594884

57 2042 6594884 4231425

58 2043 4231425 1548074

59 2044 1548074 1368698

60 2045 1368698 4533140

61 2046 4533140 22289371

62 2047 22289371 265833600

63 2048 265833600 272887617

64 2049 272887617 279440556

65 2050 279440556 285457342

14212266

14212266

B: ( & A)

P & C; I . P .

3624360

3914309

4227454

15519846

4930902

5325374

5751404

18193609

6708438

7245113

7824722

8450700

9126756

9856896

24857714

251083373

14212266

5096706

5461263

5767349

6209983

6692455

7101483

7539144

7158250

7659327

8195480

5352923

5834935

11447181

15294045

2982012

3038154

11447154

15032125

3051559

3223094

3410068

14568065

3724688

3117634

4230752

16500526

4754911


39/51

F P

( A `)

66 2051 285457342 290900444.3

67 2052 290900444 295729705.3

68 2053 295729705 299902155.9

69 2054 299902156 303371819.3

70 2055 303371819 306089500.6

71 2056 306089501 308002560.9

72 2057 308002561 309054676.8

73 2058 309054677 309185582.1

74 2059 309185582 308330792.2

75 2060 308330792 306421308.3

76 2061 306421308 303383301.9

77 2062 303383302 299137776.5

78 2063 299137776 293600205.5

79 2064 293600206 286680146

80 2065 286680146 278280823.7

81 2066 278280824 268298690.1

82 2067 268298690 256622948.6

83 2068 256622949 243135046.5

84 2069 243135046 227708132.6

14212266.39

14212266.39

14212266.39

19749837.3

21132325.92

22611588.73

24194399.94

25888007.94

27700168.49

29639180.29

14212266.39

14212266.39

14212266.39

14212266.39

C O

8769163.956

9383005.433

10039815.81

10742602.92

11494585.12

12299206.08

13160150.51

14081361.04

15067056.32

16121750.26

17250272.78

18457791.87

C B. (

)A C I

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

O.

B

85 2070 227708133 210206476

86 2071 210206476 190484844.9

87 2072 190484845 168387841

88 2073 168387841 143749188.1

89 2074 143749188 116390970.9

90 2075 116390971 86122819.8

86122819.8 NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

NA NA

14212266.39

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

B: ( & A)

P & C; I . P .

NA

NA

NA

NA

NA

NA

NA

44480417.46

NA

NA

NA

NA

14212266.39

14212266.39

14212266.39

14212266.39

14212266.39

31713922.91

33933897.51

36309270.34

38850919.26

41570483.61


40/51

F P

4

B: ( & A)

P & C; I . P .

4


41/51

F P

G ()

8%

6%

8%

0%

9%

7%

12%

7%

A

I

F

G ()

E G

E G ( )

M F IP / E

D M F

4

C

8%

4%

10%

8%

8%

B: ( & A)

P & C; I . P .

PF/NC

L M F

I G

E

4


42/51

F P

A

A

D

A

I

I

.N I ,

I (

) 6 .

E

L

I

I

.

4

A

D

A

D

A

A

B: ( & A)

P & C; I . P .

.I

.

M

.

I

.I I

10 .

I

I

.

E

H

P

IM

D

I

D/C

4


43/51

F P

A

C

C.

C. C B

26 0 0 0

27 0 0 0

28 0 0 0

29 0 0 0

30 0 0 0

31 0 0 0

32 0 0 0

33 0 0 0

34 0 0 0

35 0 0 036 0 0 0

37 0 0 0

38 0 0 0

39 0 0 0

EF EF ()

B

0

0

0

0

0

0

0

0

0

0

0

00

0

0

0

0

0

0

0

0

0

0

00

0

0

0

4

41 0 0 0

42 0 0 0

43 0 0 0

44 0 0 0

45 0 0 0

46 0 0 0

47 0 0 0

48 0 0 0

49 0 0 0

50 0 0 0

51 0 0 0

52 0 0 0

53 0 0 0

54 0 0 0

55 0 0 0

56 0 0 0

57 0 0 0

58 0 0 0

60 #EF! #EF! #EF!

0

0

0

0

0

0

0

0

0

0

#EF!

B: ( & A)

P & C; I . P .

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

#EF!

4


44/51

F P

A

C

C.

C. C B

EF ()

B

0

4

B: ( & A)

P & C; I . P .

4


45/51

F P

D A A

.

.

.

, ,

, .

G

4

D:

. . A ,

.

.

B: ( & A)

P & C; I . P .

4


46/51

F P

D A C

.

.

.

, ,

, .

G

4

D: .

. A ,

.

.

B: ( & A)

P & C; I . P .

4


47/51

F P

0

0

10%

10%

20% 20%

30% 30%

: F 80 , 5.00

D A

D C I A

80 C 1,00,000/

10%

1.90 L 5.00 L

20%

CP

30%

1.80 L 5.00 L

A 8.00 L

2.50 L

2.50 L 5.00 L

1.80 L

1.90 L

E

. N 1.50

B F 200102011 (A 20112012)

5.00 L 8.00 L

0

4

P , C

P

P

P

D 80D 15,000 ( 20,000

). A 15,000 ( 20,000 )

.

B: ( & A)

P & C; I . P .

8.50%

7.50%

8%

8%

P P F

M L

B D 88.5%

P O D A

80 C A

5 D

E

15

6 5

3

E P F

L I P (LIP)

E L

N C

M L

4


48/51

F P

GEEA E

EA FACA AG

) I P

) I P

) E P

) P

) G P

AG F CE

I , A :

FACA AG ECE CAC

B , J P , ,

A .

A

. F

, , .

) D: A . .

ECE BE DED

4

CEA AD F AG ECE

F . , `

P

02/01/2012

D P

C:

FACA AE

) A: A ,

, , .) P: O , , A

.

I , A ()

. () .A

.

B: ( & A)

P & C; I . P .

,

4


49/51

F P

D

.

B , ,

:

. C , , ,

.

C , N I

E , .

A,

.

P ,

. F, ,

,

, .

4

O AE NDE NO OBLIGAION O FOLLO, IN HOLE O IN PA AN OF HE ALENAIE

PEENED IN HI PLAN O O PCHAE INEMEN, INANCE O OHE FINANCIAL PODC O

EICE HOGH O ADIO.

. , .

I

. A

. C ,

. C

. F

.

.

.

B: ( & A)

P & C; I . P .

4


50/51

F P

I

3) I , , ,

, , , , , , ,

, ,

, .

F

I, M/M. O, I,

D, ,

.

1) I , , () ()

. I ,

, , I

, .

2) , I E

, , , ,

B 3 4

D /

& M F

J P/F/ L

O I

4) I , , ,

, , , , , , ,

, J, , ,

,

B():


51/51

F P

IGNED )

M/M. )

/ )

/ )

)

)

: 1) )

)

2) )

)

4) I

, , ,

,

AND I I

, .

IN INE HEEOF, I, ,

2011.

rohit sharma 2nd jan[1]

Documents