results update for all companies - jun 2015.pdf

8/20/2019 Results Update for all companies - Jun 2015.pdf

1/9

1QFY16 1QFY15 YoY% 3QFY14 QoQ% YTD FY16 YTD FY15 YoY%

2Q2015 2Q201 4 Y oY% 4Q2 014 Qo Q% Y TD 201 5 Y TD 201 4 Y oY %

1H2015 1H2014 YoY% 1H2014 HoH% YTD 2015 YTD 2014 YoY%

AFSL.N0000 42.80 1Q-Mar 26 4 494% 12 122% 26 4 494% 2 .5 2 14 .9 5 17% 1 7. 0x

ALLI.N0000 916.00 1Q-Mar 120 33 259% 220 -46% 120 33 259% 184.66 1,075.50 17% 5.0x

ABL.N0000 5.00 2Q-Dec 48 -86 156% 23 106% 71 -135 152% 0 .10 4.06 2% 4 9. 9x

ATL.N0000 1.30 2Q-Dec -29 16 -280% -51 43% -80 49 -262% -0.06 1.00 -6% N/A

AMCL.N0000 22.40 2Q-Dec 69 50 38% 66 5% 135 98 38% 12.96 63.97 20% 1.7x

ARPI.N0000 210.00 1Q-Mar 81 -4 2336% 40 101% 81 -4 2336% 40.74 131.02 31% 5.2x

AAF.N0000 1.80 1Q-Mar 35 13 166% 25 42% 35 13 166% 0 .16 1.57 10% 1 1. 5x ACAP.N0000 8.90 1Q-Mar -88 -127 31% -89 2% - 88 -127 31% -2.56 2.75 -93% N/A

AAIC.N0000 19.70 2Q-Dec 52 89 -41% 200 -74% 253 339 -25% 1 .78 6.49 27% 1 1. 1x

AMF.N0000 467.70 1Q-Mar 111 34 224% 65 71% 111 34 224% 53.40 195.90 27% 8.8x

CTCE.N0000 279.80 2Q-Dec 74 68 10% -2 4022% 72 146 -51% 9.06 161.87 6% 3 0. 9x

BLI.N0000 96.90 1Q-Mar 135 11 1087% 125 8% 135 11 1087% 6 .3 6 18 .9 8 34% 1 5. 2x

CALF.N0000 14.90 1Q-Mar 4 -2 345% 2 97% 4 -2 345% 0 .37 8.62 4% 3 9. 9x

CFIN.N0000 275.00 1Q-Mar 1,026 844 22% 875 17% 1,026 844 22% 36.38 241.08 15% 7.6x

CINS.N0000 1,550.10 2Q-Dec 178 89 100% 378 -53% 556 375 48% 103.33 754.72 14% 1 5. 0x

CFL.N0000 23.80 1Q-Mar 8 7 24% 5 68% 8 7 24% 0 .6 3 16 .1 0 4% 3 7. 5x

CDB.N0000 110.00 1Q-Mar 217 158 38% 242 -10% 217 158 38% 14.16 78.57 18% 7.8x

COMB.N0000 175.00 2Q-Dec 2,646 2,216 19% 2,536 4% 5,182 4,517 15% 13.59 81.00 17% 1 2. 9x

COCR.N0000 66.10 1Q-Mar 622 491 27% 711 -13% 622 491 27% 7 .4 6 20 .6 7 36% 8.9x

CLC.N0000 4.20 1Q-Mar 406 275 48% 371 9% 406 275 48% 0 .27 1.68 16% 1 5. 5x

DFCC.N0000 194.10 1Q-Mar 622 1,123 -45% 825 -25% 622 1,123 -45% 14.57 174.64 8% 1 3. 3x

ESL.N0000 39.90 1Q-Mar 93 82 14% -91 202% 93 82 14% 7 .0 4 38 .5 9 18% 5.7x

CFVF.N0000 41.00 1Q-Mar 170 209 -19% -91 286% 170 209 -19% 9 .0 6 23 .9 8 38% 4.5x

GSF.N0000 24.00 1Q-Mar 18 3 528% 15 26% 18 3 528% -2.21 13.43 -16% N/A

HNB.N0000 227.40 2Q-Dec 2,386 2,550 -6% 1,915 25% 4,301 3,647 18% 25.86 171.44 15% 8.8x HASU.N0000 82.00 2Q-Dec 64 54 18% 16 312% 80 108 -26% 7 .7 8 45 .1 8 17% 1 0. 5x

JINS.N0000 20.10 2Q-Dec 94 191 -51% 106 -11% 201 347 -42% 2 .5 2 12 .1 5 21% 8.0x

LOFC.N0000 4.40 1Q-Mar 364 231 58% 295 23% 364 231 58% 0 .58 3.00 19% 7.6x

LOLC.N0000 1 14.00 1Q-Mar 1,851 926 100% 1,633 13% 1,851 926 100% 13.31 64.25 21% 8.6x

LVEN.N0000 51.60 1Q-Mar 68 51 35% 0 18137% 68 51 35% 4 .4 1 30 .9 9 14% 1 1. 7x

LFIN.N0000 129.70 1Q-Mar 776 449 73% 629 23% 776 449 73% 18.11 63.16 29% 7.2x

MERC.N0000 2,200.00 1Q-Mar 149 89 67% 198 -25% 149 89 67% 229.91 2,592.32 9% 9.6x

MBSL.N0000 18.50 2Q-Dec 95 -41 329% -151 163% -56 -94 40% 0 .1 4 17 .4 9 1% 131.1x

MFL.N0000 24.30 1Q-Mar 4 9 -58% 42 -91% 4 9 -58% -0.07 14.97 0% N/A

NIFL.N0000 9.30 1Q-Mar 54 2 2758% 166 -68% 54 2 2758% 2 .17 7.75 28% 4.3x

CSF.N0000 3.00 1Q-Mar 36 -55 165% -132 127% 36 -55 165% 0 .5 7 -0. 91 N/A 5.2x

NDB.N0000 255.30 2Q-Dec 575 843 -32% 869 -34% 1,444 2,034 -29% 21.46 173.67 12% 1 1. 9x

NTB.N0000 104.10 2Q-Dec 765 608 26% 493 55% 1,258 1,157 9% 11.44 63.78 18% 9.1x

PABC.N0000 28.00 2Q-Dec 274 90 204% 177 55% 451 176 156% 2 .3 4 17 .5 8 13% 1 2. 0x

PLC.N0000 26.00 1Q-Mar 1,110 783 42% 1,125 -1% 1,110 783 42% 2 .8 0 14 .2 2 20% 9.3x

SDB.N0000 165.10 2Q-Dec 208 153 36% 205 1% 414 210 97% 17.59 122.78 14% 9.4x

Results Update Monday, August 24, June 2015

NTRAL FINANCE COMPANY PLC

YLINCO INSURANCE PLC

LAW FINANCE LIMITED

IZENS DEVELOPMENT BUSINESS FINANCE PLC

MMERCIAL BANK OF CEYLON PLC

A CAPITAL PLC

INSURANCE LANKA PLC

MPUTH LANKA INVESTMENTS PLC

PITAL ALLIANCE FINANCE PLC

PER (x)

W CAPITAL LEASING PLC

AN ALLIANCE INSURANCE PLC

SOCIATED MOTOR FINANCE COMPANY PLC

PICO FINANCE COMPANY PLC

A ASSET FINANCE LIMITED

Qtr

CC BANK

NASHAKTHI INSURANCE COMPANY PLC

FINANCE PLC

RCANTILE INVESTMENTS PLC

NKA ORIX FINANCE PLC

NKA ORIX LEASING COMPANY PLC

NKA VENTURES PLC

TRUST SECURITIES LIMITED

ST CAPITAL HOLDINGS PLC

ORGE STEWART FINANCE

TTON NATIONAL BANK PLCB ASSURANCE PLC

TIONAL DEVELOPMENT BANK PLC

TIONS TRUST BANK PLC

RCHANT BANK OF SRI LANKA PLC

ULTI FINANCE PLC

NDA INVESTMENTS AND FINANCE LIMITED

P

nking, Finance & Insurance

Stock Code

ROE

4 Qtr Trailing

ANA BANK PLC

ANA TAKAFUL PLC

TION LANKA FINANCE PLC

ANS FINANCE PLC

4 Qtr

Trailing

EPS LKR

NAVPS

LKR

LIANCE FINANCE COMPANY PLC

Cum. Earnings LKR 'mnQuarter Earnings LKR 'mn

Company Mkt Price

LKR

MMERCIAL CREDIT PLC

MMERCIAL LEASING & FINANCE

OPLE'S LEASING COMPANY PLC

NASA DEVELOPMENT BANK PLC

N ASIA BANKING CORPORATION PLC

ge 1 FC R


2/9



1H2015 1H2014 YoY% 1H2014 HoH% YTD 2015 YTD 2014 YoY%PER (x)

Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

SAMP.N0000 273.70 2Q-Dec 1,628 1,543 6% 1,578 3% 3,206 2,818 14% 32.80 210.80 16% 8.3x

SFCL.N0000 60.00 1Q-Mar 227 100 127% 100 128% 227 100 127% 8 .7 5 41 .0 2 21% 6.9x

SEYB.N0000 106.30 2Q-Dec 1,052 684 54% 664 58% 1,715 1,211 42% 10.68 74.88 14% 1 0. 0x

SFIN.N0000 26.00 1Q-Mar 112 74 52% 111 1% 112 74 52% 2 .5 8 13 .7 3 19% 1 0. 1x

SFL.N0000 19.50 1Q-Mar 20 16 24% 50 -59% 20 16 24% 1 .9 7 16 .1 2 12% 9.9x

SEMB.N0000 1.20 2Q-Dec 19 15 30% 18 8% 37 30 22% 0 .05 0.60 9% 2 2. 2x

SCAP.N0000 7.50 1Q-Mar 43 7 565% 122 -65% 43 7 565% 0 .73 5.32 14% 1 0. 3x

CRL.N0000 57.70 1Q-Mar 55 5 954% 63 -13% 55 5 954% 5 .2 4 37 .9 4 14% 1 1. 0x

SFS.N0000 1.90 1Q-Mar 13 -352 104% -11 224% 13 -352 104% -0. 21 -2. 10 N/A N/A

TFC.N0000 14.50 1Q-Mar -373 -627 40% -347 -8% -373 -627 40% -9.94 -70.15 N/A N/A

HDFC.N0000 73.40 2Q-Dec 141 83 70% 136 4% 276 185 49% 7 .9 3 48 .8 6 16% 9.3x

TFIL.N0000 27.00 1Q-Mar 58 53 8% 44 32% 58 53 8% 3 .3 5 17 .3 4 19% 8.1x

UAL.N0000 178.40 2Q-Dec 93 91 3% 1,322 -93% 1,416 214 560% 28.06 82.19 34% 6.4x

UBC.N0000 24.00 2Q-Dec 36 9 302% 32 14% 68 28 146% 0 .0 7 14 .8 9 0% 366.7x

VFIN.N0000 69.00 1Q-Mar 96 66 45% 120 -20% 96 66 45% 9 .6 9 36 .7 5 26% 7.1x

18,741 14,297 31% 17,999 4% 10.6x

CHMX.N0000 84.70 1Q-Mar 6 2 184% 13 -51% 6 2 184% 1.39 103.85 1% 6 0. 8x

CIC.N0000 115.90 1Q-Mar 307 156 97% 160 92% 307 156 97% 9 .6 3 77 .3 8 12% 1 2. 0x

HAYC.N0000 186.10 1Q-Mar 135 131 4% 279 -52% 135 131 4% 22.51 193.80 12% 8.3x

ASPH.N0000 330.00 1Q-Mar 2 0 531% 5 -53% 2 0 531% 16.30 144.42 11% 2 0. 2x

MORI.N0000 330.00 1Q-Mar 82 13 527% 81 1% 82 13 527% 43.12 320.46 13% 7.7x

LCEY.N0000 1 20.80 1Q-Mar -168 -172 3% -218 23% -168 -172 3% -19.58 141.81 -14% N/A

MULL.N0000 1.50 1Q-Mar 4 5 -1% 10 -55% 4 5 -1% 0 .15 0.68 22% 9.8x

UCAR.N0000 521.10 2Q-Dec 24 8 221% 23 3% 47 24 97% 48.37 252.91 19% 1 0. 8x

394 142 177% 354 11% 17.7x

BFL.N0000 184.30 1Q-Mar 144 43 238% 95 52% 144 43 238% 16.29 129.70 13% 1 1. 3x

CARG.N0000 182.00 1Q-Mar 391 -145 369% 295 32% 3 91 -145 369% 4 .9 6 57 .4 3 9% 3 6. 7x

BREW.N0000 840.00 1Q-Mar 313 231 36% -134 334% 313 231 36% 35.43 203.28 17% 2 3. 7x

CCS.N0000 419.80 1Q-Mar 550 299 84% 601 -9% 550 299 84% 18.69 112.19 17% 2 2. 5x

CTEA.N0000 674.00 1Q-Mar 102 218 -53% 136 -25% 102 218 -53% 34.90 433.90 8% 1 9. 3x

CTC.N0000 978.10 2Q-Dec 3,019 2,511 20% 2,490 21% 5,509 4,537 21% 51.20 46.00 111% 19.1x

COCO.N0000 26.80 1Q-Mar 51 33 54% 42 20% 51 33 54% 2 .5 9 30 .4 5 8% 1 0. 4x

SOY.N0000 498.20 1Q-Mar 22 20 13% 78 -71% 22 20 13% 60.09 217.07 28% 8.3x

DIST.N0000 302.40 1Q-Mar 1,755 1,846 -5% 2,057 -15% 1,755 1,846 -5% 24.37 209.51 12% 1 2. 4x

HARI.N0000 2,300.00 1Q-Mar 43 33 28% 62 -31% 43 33 28% 184.52 1,164.96 16% 1 2. 5x

HVA.N0000 9.00 1Q-Mar -2 -9 81% -2 29% -2 -9 81% -0.05 7.64 -1% N/A

KFP.N0000 179.80 1Q-Mar 70 38 86% 79 -11% 70 38 86% 11.53 62.45 18% 1 5. 6x

LAMB.N0000 60.10 1Q-Mar 45 20 130% 49 -8% 45 20 130% 4 .5 0 33 .1 3 14% 1 3. 4x

LMF.N0000 164.00 1Q-Mar 12 -21 157% -91 113% 12 -21 157% 1.61 313.33 1% 101.8x

LLMP.N0000 3.80 1Q-Mar -1 -8 90% 4 -121% -1 -8 90% -0.03 3.08 -1% N/A

NEST.N0000 2,118.00 2Q-Dec 1,299 976 33% 1,158 12% 2,458 2,079 18% 77.54 65.33 119% 27.3x

FTLOGIC FINANCE PLC

ARNAMAHAL FINANCIAL SERVICES PLC

GER FINANCE (LANKA) PLC

HAPUTHRA FINANCE PLC

nking, Finance & Insurance Sector Earnings

emicals & Pharmaceuticals Sector Earnings Sector Multiples

ELLS FOOD PRODUCTS PLC

TMALE HOLDINGS PLC

EMANEX PLC

emicals & Pharmaceuticals

B LEASING PLC

NVENIENCE FOODS (LANKA )PLC

TILLERIES COMPANY OF SRI LANKA PLC

RISCHANDRA MILLS PLC

YCARB PLC

ADE FINANCE & INVESTMENTS PLC

ION CHEMICALS LANKA PLC

DUSTRIAL ASPHALTS (CEYLON) PLC

MORISON SONS & JONES (CEYLON) PLC

NKEM CEYLON PLC

ULLER AND PHIPPS (CEYLON) PLC

YLON COLD STORES PLC

RAHA FARMS PLC

CKY LANKA MILK PROCESSING COMPANY LIMITED

STLE LANKA PLC

NUKA SHAW WALLACE PLC

NKA MILK FOODS (CWE) PLC

LLIBEL FINANCE PLC

A FOODS PLC

MPATH BANK PLC

NKADAGALA FINANCE PLC

YLAN BANK PLC

ION ASSURANCE PLC

ION BANK OF COLOMBO PLC

verage, Food and Tobacco

Sector Multiples

RGILLS (CEYLON) PLC

YLON BEVERAGE HOLDINGS PLC

HOLDINGS PLC

YLON TEA SERVICES PLC

YLON TOBACCO COMPANY PLC

E FINANCE COMPANY PLC

E HOUSING DEVELOPMENT FINANCE CORP:

FTLOGIC CAPITAL LIMITED

ge 2 FC R


3/9




Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

RWSL.N0000 2.90 1Q-Mar 5 8 -32% 8 -35% 5 8 -32% 0 .13 3.01 4% 2 3. 1x

RAL.N0000 4.40 1Q-Mar 37 55 -33% 16 132% 37 55 -33% 0 .48 4.25 11% 9.2x

TSML.N0000 39.30 1Q-Mar 0 19 -102% -2 86% 0 19 -102% 0 .5 4 30 .0 9 2% 7 2. 4x

LION.N0000 660.70 1Q-Mar 579 488 19% -324 279% 579 488 19% 16.37 106.32 15% 4 0. 4x

TAFL.N0000 128.10 2Q-Dec 107 -15 823% 79 36% 186 54 244% 12.75 53.93 24% 1 0. 0x

8,542 6,640 29% 6,697 28% 20.4x

AEL.N0000 25.80 1Q-Mar 600 545 10% 660 -9% 600 545 10% 2 .4 3 16 .6 2 15% 1 0. 6x

DOCK.N0000 168.00 2Q-Dec 182 -52 453% 135 35% 317 79 299% 7.34 154.09 5% 2 2. 9x

LDEV.N0000 6.70 1Q-Mar -15 -12 -20% -330 96% -15 -12 -20% -8.20 7.73 -106% N/A

KAPI.N0000 63.60 1Q-Mar -140 282 -150% 44 -416% -140 282 -150% 2 .6 8 47 .1 6 6% 2 3. 7x

627 762 -18% 508 23% 16.8x

AINV.N0000 2.70 2Q-Dec -14 -12 -17% -29 52% -42 N/A N/A -0.18 2.29 -8% N/A

BIL.N0000 1.70 1Q-Mar -196 -63 -211% 313 -163% -196 -63 -211% -0.04 3.71 -1% N/A

CARS.N0000 400.00 1Q-Mar 567 1,347 -58% 608 -7% 567 1,347 -58% 11.80 227.15 5% 3 3. 9x

CFLB.N0000 26.10 1Q-Mar -162 -134 -21% 223 -173% -162 -134 -21% 0 .8 9 43 .4 7 2% 2 9. 5x

CSEC.N0000 31.80 1Q-Mar 178 104 71% -138 229% 178 104 71% 5 .5 7 12 .3 6 45% 5.7x

CTHR.N0000 163.60 1Q-Mar 370 -164 325% 556 -33% 3 70 -164 325% 7 .7 3 96 .6 2 8% 2 1. 2x

EXPO.N0000 8 .60 1Q-Mar 222 173 28% 216 3% 222 173 28% 0 .48 5.56 9% 1 8. 0x

FLCH.N0000 1.50 1Q-Mar -14 23 -158% -255 95% -14 23 -158% -0.76 4.15 -18% N/A

HAYL.N0000 360.00 1Q-Mar 523 367 43% 887 -41% 523 367 43% 36.50 388.78 9% 9.9x

HHL.N0000 91.60 1Q-Mar 415 247 68% 772 -46% 415 247 68% 3 .6 6 35 .1 6 10% 2 5. 0x

JFIN.N0000 274.00 2Q-Dec 116 61 91% 100 16% 216 143 51% 8.68 168.99 5% 3 1. 6x

JKH.N0000 189.50 1Q-Mar 2,178 2,143 2% 5,222 -58% 2,178 2,143 2% 12.61 121.84 10% 1 5. 0x

RICH.N0000 8.60 1Q-Mar 573 420 36% 359 60% 573 420 36% 0 .90 5.16 17% 9.6x

SHL.N0000 16.70 1Q-Mar 84 41 106% 313 -73% 84 41 106% 0 .87 9.77 9% 1 9. 2x SPEN.N0000 99.90 1Q-Mar 420 747 -44% 1,384 -70% 420 747 -44% 8 .0 1 85 .2 6 9% 1 2. 5x

SUN.N0000 59.00 1Q-Mar 162 147 11% 98 66% 162 147 11% 3 .7 6 40 .4 4 9% 1 5. 7x

TAP.N0000 5.10 1Q-Mar -116 52 -324% -126 8% -116 52 -324% -0.08 4.88 -2% N/A

VONE.N0000 25.60 1Q-Mar 891 493 81% 903 -1% 891 493 81% 3 .0 0 32 .8 9 9% 8.5x

6,199 5,992 3% 11,406 -46% 18.8x

AHUN.N0000 80.00 1Q-Mar 196 285 -31% 1,100 -82% 196 285 -31% 6 .3 8 50 .2 6 13% 1 2. 5x

CONN.N0000 78.50 1Q-Mar -26 -2 -1078% 104 -125% -26 -2 -1078% 4 .0 4 62 .3 8 6% 1 9. 4x

ALHP.N0000 4.80 1Q-Mar -94 -116 19% -145 35% - 94 -116 19% -0.97 6.73 -14% N/A

AHPL.N0000 68.00 1Q-Mar 302 337 -10% 504 -40% 302 337 -10% 3 .8 9 51 .9 9 7% 1 7. 5x

BERU.N0000 1.80 1Q-Mar -25 -25 0% -6 -287% -25 -25 0% -0.11 0.79 -14% N/A

BBH.N0000 36.00 1Q-Mar -13 6 -313% -10 -31% -13 6 -313% -0.27 27.29 -1% N/A

BRR.N0000 10.60 1Q-Mar -4 -8 48% -8 51% -4 -8 48% -0.53 5.36 -10% N/A

CHOT.N0000 25.00 1Q-Mar -42 -58 27% 70 -160% -42 -58 27% 0 .5 5 35 .0 3 2% 4 5. 2x

ersified Holdings Sector Earnings Sector Multiples

E COLOMBO FORT LAND & BUILDING COM: PLC

YLEYS PLC

NSHINE HOLDINGS PLC

tels and Travels

LLIBEL ONE PLC

YLON HOTELS CORPORATION PLC

NSEI ROYAL RESORTS HIKKADUWA LIMITED

PROBANE HOLDINGS

Sector Multiples

nstruction & Engineering Sector Earnings Sector Multiples

OWNS BEACH HOTELS PLC

verage, Food and Tobacco Sector Earnings

A SMALLHOLDER FACTORIES PLC

LANA HOTELS AND PROPERTIES LIMITED

AN HOTELS & PROPERTIES PLC

RUWALA RESORTS

KEN SPENCE HOTEL HOLDINGS PLC

AYA LEISURE PLC

D WALKERS PLC

NAMIS CAPITAL PLC

versified Holdings

HOLDINGS PLC

AM INVESTMENTS LIMITED

OWNS INVESTMENTS PLC

RSONS CUMBERBATCH PLC

CESS ENGINEERING PLC

LOMBO DOCKYARD PLC

NKEM DEVELOPMENTS PLC

nstruction & Engineering

HARD PIERIS AND COMPANY PLC

FTLOGIC HOLDINGS PLC

KEN SPENCE PLC

MAS HOLDINGS PLC

LAYS COLOMBO PLC

HN KEELLS HOLDINGS PLC

POLANKA HOLDINGS PLC

EE LANKA CAPITAL HOLDINGS PLC

GAM WAYAMBA SALTERNS PLC

E LION BREWERY CEYLON PLC

NUKA AGRI FOODS PLC

REE ACRE FARMS PLC

ge 3 FC R


4/9




Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

REEF.N0000 1 3.00 1Q-Mar -129 -37 -243% -96 -34% -129 -37 -243% -3.89 28.08 -14% N/A

STAF.N0000 54.50 1Q-Mar 29 16 86% 71 -59% 29 16 86% 5 .3 5 41 .7 3 13% 1 0. 2x

EDEN.N0000 21.40 1Q-Mar -111 -124 10% 5 -2326% -111 -124 10% -4.90 41.84 -12% N/A

GHLL.N0000 13.00 2Q-Dec -3 10 -135% 66 -105% 63 100 -37% 0 .3 5 17 .9 7 2% 3 7. 1x

CITH.N0000 15.20 1Q-Mar -1 -6 81% 51 -102% -1 -6 81% 1 .2 3 19 .7 9 6% 1 2. 4x

HDEV.N0000 94.80 1Q-Mar -104 42 -350% -23 -357% -104 42 -350% 0 .05 6.60 1% 1861.8x

SERV.N0000 17.20 1Q-Mar 54 21 155% 78 -31% 54 21 155% 1 .34 8.33 16% 1 2. 8x

HSIG.N0000 106.40 1Q-Mar 5 -3 277% 34 -86% 5 -3 277% 11.73 51.26 23% 9.1x

HUNA.N0000 60.00 1Q-Mar -7 1 -738% 0 -2647% -7 1 -738% -0.93 58.73 -2% N/A

KHL.N0000 16.70 1Q-Mar 131 129 2% 965 -86% 131 129 2% 1 .2 7 14 .0 7 9% 1 3. 1x

CITK.N0000 3.50 1Q-Mar -17 -29 41% -26 34% -17 -29 41% -0.59 8.03 -7% N/A

KHC.N0000 8.60 1Q-Mar 2 30 -93% 39 -95% 2 30 -93% 0 .2 0 10 .6 5 2% 4 2. 3x

MRH.N0000 24.00 1Q-Mar -17 -13 -30% 33 -151% -17 -13 -30% 1 .0 5 20 .9 1 5% 2 2. 8x

MARA.N0000 3.10 1Q-Mar -18 -29 39% -3 -434% -18 -29 39% -0.31 3.53 -9% N/A

PALM.N0000 47.00 1Q-Mar -60 -100 40% -40 -49% - 60 -100 40% -5.82 75.65 -8% N/A

PEG.N0000 40.20 1Q-Mar 20 19 1% 17 12% 20 19 1% 3 .1 6 48 .5 9 6% 1 2. 7x

RFL.N0000 29.70 1Q-Mar 4 1 203% 15 -75% 4 1 203% 1 .4 8 13 .9 1 11% 2 0. 1x

RENU.N0000 389.90 1Q-Mar 69 61 12% 69 0% 69 61 12% 59.46 637.62 9% 6.6x

RPBH.N0000 38.00 1Q-Mar -4 -17 78% 38 -110% -4 -17 78% 0 .7 2 34 .6 5 2% 5 2. 7x

SHOT.N0000 39.20 1Q-Mar -20 -1 -2690% 139 -114% -20 -1 -2690% 1 .6 4 18 .7 4 9% 2 4. 0x

SIGV.N0000 64.10 1Q-Mar -2 -3 45% -19 91% -2 -3 45% -1.19 67.81 -2% N/A

TAJ.N0000 31.00 1Q-Mar -38 -85 55% 19 -295% -38 -85 55% -0.96 11.17 -9% N/A

TANG.N0000 85.60 1Q-Mar -15 -17 14% 37 -140% -15 -17 14% 2.47 129.77 2% 3 4. 7x

RHTL.N0000 16.50 1Q-Mar 0 16 -99% 101 -100% 0 16 -99% 1 .6 8 12 .6 6 13% 9.8x

LHL.N0000 62.10 1Q-Mar 0 6 -94% 73 -99% 0 6 -94% 2 .6 9 51 .6 4 5% 2 3. 0x

NEH.N0000 1,440.70 1Q-Mar 23 41 -43% 86 -73% 23 41 -43% 125.70 1,464.67 9% 1 1. 5x

TRAN.N0000 93.00 1Q-Mar -32 65 -150% 207 -116% -32 65 -150% 2 .4 4 27 .7 8 9% 3 8. 2x

CITW.N0000 6.40 1Q-Mar -87 -4 -2236% -184 53% -87 -4 -2236% -2.85 7.64 -37% N/A

-36 408 -109% 3,361 -101% 54.1x

CLPL.N0000 82.00 1Q-Mar -9 51 -118% -155 94% -9 51 -118% -1.16 99.17 -1% N/A

MGT.N0000 19.00 1Q-Mar 35 5 653% 36 -3% 35 5 653% 0 .5 8 10 .2 7 6% 3 2. 6x

ODEL.N0000 21.80 1Q-Mar 35 4 770% 18 99% 35 4 770% 0 .7 1 19 .5 5 4% 3 0. 8x

62 59 4% -100 161% 46.2x

AMSL.N0000 15.40 1Q-Mar 88 84 5% 69 27% 88 84 5% 0 .74 6.23 12% 2 0. 9x

ASIR.N0000 22.40 1Q-Mar 296 261 14% 655 -55% 296 261 14% 1 .33 5.78 23% 1 6. 8x

CHL.N0000 107.00 1Q-Mar 121 60 100% 2 7444% 121 60 100% 7 .7 3 82 .8 7 9% 1 3. 8x

NHL.N0000 3.10 1Q-Mar 57 47 23% -35 262% 57 47 23% 0 .07 2.80 2% 4 6. 0x

LHCL.N0000 52.70 2Q-Dec 208 67 209% 163 28% 371 212 76% 2 .7 8 21 .2 0 13% 1 9. 0x

771 519 49% 853 -10% 18.5x

LPHIN HOTELS PLC

NUKA CITY HOTEL PLC

YAL PALMS BEACH HOTELS PLC

ARAWILA RESORTS PLC

LM GARDEN HOTELS PLC

GASUS HOTELS OF CEYLON PLC

NAS FALLS HOTELS PLC

otwear & Textiles Sector Earnings

YLON HOSPITALS PLC (DURDANS)

HN KEELLS HOTELS PLC

LPITIYA BEACH RESORT LIMITED

NDY HOTELS COMPANY (1938) PLC

AHAWELI REACH HOTELS PLC

RI HOSPITAL HOLDINGS PLC

tels and Travels Sector Earnings

E NUWARA ELIYA HOTELS COMPANY PLC

ANS ASIA HOTELS PLC

althcare

RENDIB HOTELS PLC

TEL DEVELOPERS (LANKA) PLC

otwear & Textiles

TEL SIGIRIYA PLC

YLEYS MGT KNITTING MILLS PLC

EL PLC

KADUWA BEACH RESORT LIMITED

TEL SERVICES (CEYLON) PLC

EN HOTEL LANKA PLC

LADARI HOTELS (LANKA) PLC

NGERINE BEACH HOTELS PLC

E FORTRESS RESORTS PLC

E LIGHTHOUSE HOTEL PLC

IRIYA VILLAGE HOTELS PLC

LANKA HOTELS PLC

MBODA FALLS

RUS LEISURE PLC

YLON LEATHER PRODUCTS PLC

RI SURGICAL HOSPITAL PLC

WALOKA HOSPITALS PLC

ASKADUWA BEACH RESORT LIMITED

E LANKA HOSPITAL CORPORATION PLC

Sector Multiples

althcare Sector Earnings Sector Multiples

Sector Multiples

ge 4 FC R


5/9




Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

ECL.N0000 13.30 1Q-Mar 20 28 -29% 26 -24% 20 28 -29% 0 .88 0.95 93% 15.0x

20 28 -29% 26 -24% N/A

ASCO.N0000 38.60 1Q-Mar -9 -4 -163% -8 -21% -9 -4 -163% -1.36 49.52 -3% N/A

GUAR.N0000 193.20 1Q-Mar 197 540 -64% 4 4670% 197 540 -64% 14.09 273.71 5% 1 3. 7x

CINV.N0000 96.20 1Q-Mar 143 351 -59% -59 344% 143 351 -59% 7.84 132.52 6% 1 2. 3x

CFI.N0000 95.70 1Q-Mar 24 -5 622% -14 264% 24 -5 622% 14.58 202.51 7% 6.6x

CIT.N0000 125.00 1Q-Mar 15 32 -54% -45 133% 15 32 -54% 8.71 216.96 4% 1 4. 4x

GREG.N0000 13.40 1Q-Mar -103 56 -284% -86 -19% -103 56 -284% -0.41 22.56 -2% N/A WAPO.N0000 42.80 1Q-Mar 1 127 -100% 44 -99% 1 127 -100% 2 .2 2 24 .9 9 9% 1 9. 3x

RHL.N0000 30.80 1Q-Mar 65 50 30% 59 11% 65 50 30% 2 .8 0 44 .7 1 6% 1 1. 0x

SHAW.N0000 479.60 1Q-Mar 25 57 -57% 8 190% 25 57 -57% 21.31 668.17 3% 2 2. 5x

357 1,205 -70% -97 467% 16.2x

CTLD.N0000 51.40 1Q-Mar 66 51 29% 116 -43% 66 51 29% 5 .2 3 60 .9 5 9% 9.8x

CABO.N0000 131.30 1Q-Mar 14 63 -78% 14 -1% 14 63 -78% 8.42 226.24 4% 1 5. 6x

CHOU.N0000 18.80 1Q-Mar -9 -15 39% 6 -248% -9 -15 39% -1.68 8.08 -21% N/A

CLND.N0000 27.80 2Q-Dec -9 -11 20% 0 -3985% -9 -21 58% -0.18 14.53 -1% N/A

COMD.N0000 105.00 2Q-Dec 25 31 -19% 26 -3% 50 52 -4% 22.78 128.62 18% 4.6x

EQIT.N0000 46.40 1Q-Mar 22 23 -4% 321 -93% 22 23 -4% 9 .5 7 56 .0 4 17% 4.8x

ETWO.N0000 58.60 1Q-Mar 13 14 -5% 115 -89% 13 14 -5% 4 .8 7 26 .8 5 18% 1 2. 0x

IDL.N0000 12.70 1Q-Mar 1 3 -68% -4 122% 1 3 -68% -0.50 6.64 -8% N/A

MHDL.N0000 8.40 1Q-Mar 2 -12 120% 81 -97% 2 -12 120% 0 .96 5.48 17% 8.8x

KDL.N0000 60.30 1Q-Mar -29 4 -900% -3 -905% -29 4 -900% -3.66 7.42 -49% N/A

ONAL.N0000 64.90 1Q-Mar 21 22 -2% 23 -9% 21 22 -2% 5 .1 0 76 .8 1 7% 1 2. 7x

OSEA.N0000 24.50 2Q-Dec 709 675 5% 750 -5% 1,459 1,394 5% 3 .4 1 30 .5 2 11% 7.2x

PDL.N0000 90.00 2Q-Dec 98 94 3% 97 1% 194 191 2% 6 .2 3 52 .5 6 12% 1 4. 5x

SLND.N0000 1,713.00 1Q-Mar 3 3 17% 60 -94% 3 3 17% 193.94 826.15 23% 8.8x

CSD.N0000 15.00 2Q-Dec 22 19 15% 29 -23% 51 49 5% 0 .6 9 28 .8 0 2% 2 1. 7x

YORK.N0000 17.10 1Q-Mar 5 1 332% 4 34% 5 1 332% 0 .9 7 14 .3 1 7% 1 7. 7x

956 965 -1% 1,634 -41% 10.7x

ABAN.N0000 153.00 1Q-Mar 15 13 21% 42 -63% 15 13 21% 17.32 142.90 12% 8.8x

ACL.N0000 120.00 1Q-Mar 264 31 763% 435 -39% 264 31 763% 18.45 127.82 14% 6.5x

APLA.N0000 158.30 1Q-Mar 31 17 82% 36 -12% 31 17 82% 24.22 196.67 12% 6.5x

ACME.N0000 9.60 1Q-Mar -24 -26 7% -28 13% -24 -26 7% -5.34 16.14 -33% N/A

AGST.N0000 7.00 1Q-Mar 54 40 35% 15 266% 54 40 35% 0 .71 7.92 9% 9.9x

ALUF.N0000 56.50 1Q-Mar 6 -2 349% 12 -52% 6 -2 349% 0 .4 1 22 .7 1 2% 136.5x

ALUM.N0000 18.60 1Q-Mar 56 63 -11% 131 -57% 56 63 -11% 1 .57 5.58 28% 1 1. 8x

YLON GUARDIAN INVESTMENT TRUST PLC

Sector Multiples

Sector Multiples

LAND DEVELOPMENT PLC

Y HOUSING & REAL ESTATE CO. PLC

'ALLY HOLDINGS PLC

ERSEAS REALTY (CEYLON) PLC

OPERTY DEVELOPMENT PLC

RENDIB ENGINEERING GROUP PLC

LLENNIUM HOUSING DEVELOPERS PLC

UITY ONE PLC

UITY TWO PLC

LOMBO LAND & DEVELOPMENT COMPANY PLC

MMERCIAL DEVELOPMENT COMPANY PLC

LSEY DEVELOPMENTS PLC

RGO BOAT DEVELOPMENT COMPANY PLC

LOMBO FORT INVESTMENTS PLC

COT HOLDINGS PLC

HANNELLING PLC

vestment Trusts

ormation Technology

YLON INVESTMENT PLC

ormation Technology Sector Earnings

NUKA HOLDINGS PLC

HEDGES PLC

LOMBO INVESTMENT TRUST PLC

VIRONMENTAL RESOURCES INVESTMENTS PLCARDIAN CAPITAL PARTNERS PLC

nd and Property

estment Trusts Sector Earnings

ME PRINTING & PACKAGING PLC

STAR FERTILIZERS LIMITED

ANS ELECTRICALS PLC

RENDIB LAND PLC

UMEX PLC

YLAN DEVELOPMENTS PLC

anufacturing

nd and Property Sector Earnings Sector Multiples

RK ARCADE HOLDINGS PLC

L CABLES PLC

L PLASTICS PLC

UFAB PLC

ge 5 FC R


6/9




Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

BLUE.N0000 1.30 1Q-Mar -22 -12 -79% -22 3% -22 -12 -79% -0.16 0.91 -18% N/A

BOGA.N0000 32.20 2Q-Dec -19 11 -278% 11 -275% -8 41 -120% 0 .54 5.52 10% 5 9. 1x

CIND.N0000 113.70 1Q-Mar 34 13 158% 36 -4% 34 13 158% 15.31 116.15 13% 7.4x

GRAN.N0000 85.00 2Q-Dec 155 31 394% 168 -8% 323 25 1219% 6 .3 3 52 .9 1 12% 1 3. 4x

LLUB.N0000 404.40 2Q-Dec 797 675 18% 743 7% 1,540 1,439 7% 23.73 51.16 46% 1 7. 0x

DPL.N0000 11.80 1Q-Mar -20 5 -528% -111 82% -20 5 -528% -1.51 12.55 -12% N/A

DIPD.N0000 139.80 1Q-Mar 132 231 -43% 260 -49% 132 231 -43% 16.93 131.12 13% 8.3x

HEXP.N0000 44.30 1Q-Mar -6 3 -333% 2 -433% -6 3 -333% -0.72 57.08 -1% N/A

KCAB.N0000 120.00 1Q-Mar 70 25 176% 175 -60% 70 25 176% 17.71 126.79 14% 6.8x

TYRE.N0000 83.00 1Q-Mar 164 141 16% 165 -1% 164 141 16% 9 .1 8 39 .4 9 23% 9.0x

LALU.N0000 103.20 1Q-Mar 15 11 38% 20 -23% 15 11 38% 10.91 64.92 17% 9.5x

CERA.N0000 132.00 1Q-Mar 128 85 50% 129 -1% 128 85 50% 21.06 140.20 15% 6.3x

TILE.N0000 117.00 1Q-Mar 196 121 62% 307 -36% 196 121 62% 17.26 81.10 21% 6.8x

LWL.N0000 118.00 1Q-Mar 180 132 36% 375 -52% 180 132 36% 19.99 122.24 16% 5.9x

LITE.N0000 7.30 1Q-Mar 8 4 99% 4 105% 8 4 99% 0 .47 4.07 12% 1 5. 5x

GLAS.N0000 7.00 1Q-Mar 147 86 70% 209 -30% 147 86 70% 0 .53 3.97 13% 1 3. 3x

CARE.N0000 43.00 1Q-Mar 90 62 44% 40 124% 90 62 44% 3 .3 8 31 .3 1 11% 1 2. 7x

REG.N0000 205.00 2Q-Dec 81 24 238% 73 11% 154 58 167% 22.26 95.36 23% 9.2x

REXP.N0000 220.10 1Q-Mar 105 72 46% 40 160% 105 72 46% 26.91 48.43 56% 8.2x

RCL.N0000 127.50 1Q-Mar 562 161 249% 853 -34% 562 161 249% 22.89 110.36 21% 5.6x

SIL.N0000 118.10 1Q-Mar 21 24 -13% -18 219% 21 24 -13% 4.22 117.01 4% 2 8. 0x

SINI.N0000 199.90 2Q-Dec -1 -3 64% 10 -112% 9 2 358% 2.78 259.82 1% 7 1. 8x

SIRA.N0000 4.70 1Q-Mar 65 11 477% -59 209% 65 11 477% 0 .58 2.82 21% 8.1x

SWAD.N0000 13,500.00 1Q-Mar -1 1 -165% 22 -104% -1 1 -165% 97.44 1,096.23 9% 138.5x

PARQ.N0000 57.10 1Q-Mar 27 21 28% 87 -69% 27 21 28% 8 .6 8 39 .9 5 22% 6.6x

TJL.N0000 32.30 1Q-Mar 206 164 26% 512 -60% 206 164 26% 2 .0 8 10 .9 8 19% 1 5. 5x

TKYO.N0000 55.60 1Q-Mar 466 524 -11% 425 10% 466 524 -11% 5 .1 3 31 .2 7 16% 1 0. 8x

3,983 2,759 44% 5,097 -22% 10.8x

COLO.N0000 142.60 1Q-Mar 57 128 -55% -45 226% 57 128 -55% 15.60 250.18 6% 9.1x

DIMO.N0000 749.70 1Q-Mar 228 30 655% 263 -13% 228 30 655% 89.48 1,046.50 9% 8.4x

ASHO.N0000 1,411.60 1Q-Mar 15 15 0% -26 157% 15 15 0% 91.76 758.11 12% 1 5. 4x

SMOT.N0000 309.80 1Q-Mar 63 36 73% 107 -41% 63 36 73% 47.74 214.46 22% 6.5x

AUTO.N0000 872.10 1Q-Mar 15 9 61% 7 121% 15 9 61% 38.81 824.22 5% 2 2. 5x

UML.N0000 111.80 1Q-Mar 351 193 82% 539 -35% 351 193 82% 21.12 159.79 13% 5.3x

729 411 77% 845 -14% 9.0x

SELI.N0000 1,500.00 1Q-Mar 24 50 -51% -1 2724% 24 50 -51% 11.68 1,100.70 1% 128.4x

SHAL.N0000 2,275.00 1Q-Mar 20 31 -35% -1 2163% 20 31 -35% 7.97 822.25 1% 285.3x

BUKI.N0000 670.00 1Q-Mar 375 1,127 -67% 564 -33% 375 1,127 -67% 14.10 274.67 5% 4 7. 5x

GOOD.N0000 1,601.00 1Q-Mar 44 27 62% -3 1471% 44 27 62% 10.82 887.18 1% 148.0x

XAPANA BATTERIES PLC

AMAL GLASS CEYLON PLC

NKA CERAMIC PLC

NKA FLOORTILES PLC

NKA WALLTILES PLC

LANI CABLES PLC

LANI TYRES PLC

NKA ALUMINIUM INDUSTRIES PLC

NKOTUWA PORCELAIN PLC

PED PRODUCTS PLC

YLEYS FIBRE PLC

NTRAL INDUSTRIES PLC

YLON GRAIN ELEVATORS PLC

EVRON LUBRICANTS LANKA PLC

nufacturing Sector Earnings Sector Multiples

MSON INTERNATIONAL PLC

RRA CABLES PLC

XTURED JERSEY LANKA PLC

KYO CEMENT COMPANY (LANKA) PLC

NTCARE PLC

GNIS(LANKA) PLC

HARD PIERIS EXPORTS PLC

GALA GRAPHITE LANKA PLC

UE DIAMONDS JEWELLERY WORLDWIDE PLC

LONIAL MOTORS PLC

ISSTEK (CEYLON) PLC

YAL CERAMICS LANKA PLC

E BUKIT DARAH PLC

E GOOD HOPE PLC

INSING PLC

ALIMAR (MALAY) PLC

E AUTODROME PLC

ITED MOTORS LANKA PLC

SEL & MOTOR ENGINEERING PLC

NKA ASHOK LEYLAND PLC

THOSA MOTORS PLC

Palms

tors Sector Earnings Sector Multiples

GER INDUSTRIES (CEYLON) PLC

ADESHI INDUSTRIAL WORKS PLC

otors

ge 6 FC R


7/9




Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

INDO.N0000 1,659.00 1Q-Mar 14 20 -34% -5 355% 14 20 -34% 6.13 842.58 1% 270.6x

477 1,255 -62% 554 -14% 69.3x

AGAL.N0000 23.40 2Q-Dec -90 6 -1577% -271 67% -361 -51 -601% -21.64 26.93 -80% N/A

ASPM.N0000 45.50 1Q-Mar 38 80 -52% 95 -59% 38 80 -52% 10.94 102.12 11% 4.2x

BALA.N0000 20.50 2Q-Dec -76 57 -232% -102 26% -178 80 -321% -15.22 103.39 -15% N/A

BOPL.N0000 11.50 1Q-Mar 29 32 -8% -39 174% 29 32 -8% 1 .0 1 13 .4 1 7% 1 1. 4x

ELPL.N0000 21.30 1Q-Mar 52 88 -41% 138 -62% 52 88 -41% 4 .4 4 44 .1 4 10% 4.8x

HAPU.N0000 31.70 2Q-Dec -46 81 -157% -81 42% -127 99 -229% -0.92 42.77 -2% N/A

HOPL.N0000 23.00 1Q-Mar -49 23 -310% 31 -259% -49 23 -310% -0.43 54.45 -1% N/A

KAHA.N0000 33.90 2Q-Dec 0 29 -100% -43 100% -43 57 -175% 0 .0 7 13 .2 9 1% 476.3x KGAL.N0000 83.00 1Q-Mar 30 42 -30% 64 -53% 30 42 -30% 8.60 145.34 6% 9.7x

KVAL.N0000 69.90 1Q-Mar -29 -20 -51% 10 -389% -29 -20 -51% 0 .2 3 77 .4 0 0% 305.2x

KOTA.N0000 24.50 1Q-Mar -183 -214 15% -7 -2694% -183 -214 15% -11.10 55.04 -20% N/A

MADU.N0000 9.80 2Q-Dec -32 60 -152% -33 5% -65 47 -239% -9.01 52.08 -17% N/A

MAL.N0000 3.80 2Q-Dec -32 90 -135% -59 47% -91 104 -188% -0.48 12.35 -4% N/A

MASK.N0000 10.60 1Q-Mar -96 24 -499% -95 -1% -96 24 -499% -5.64 21.00 -27% N/A

MPRH.N0000 29.60 1Q-Mar 22 24 -8% -37 159% 22 24 -8% 2 .8 6 47 .0 8 6% 1 0. 3x

NAMU.N0000 69.30 1Q-Mar 16 59 -74% 9 72% 16 59 -74% 4 .9 8 93 .0 3 5% 1 3. 9x

TPL.N0000 36.70 1Q-Mar 10 40 -76% 61 -84% 10 40 -76% 7 .3 6 69 .4 5 11% 5.0x

UDPL.N0000 28.10 2Q-Dec -6 71 -108% -23 74% -29 94 -131% -1.88 37.52 -5% N/A

WATA.N0000 24.70 1Q-Mar 131 231 -43% -1 11061% 131 231 -43% 1 .3 0 18 .6 9 7% 1 9. 0x

-313 805 -139% -385 19% N/A

HPWR.N0000 23.90 1Q-Mar 75 -69 209% 19 299% 75 -69 209% 0 .6 7 19 .6 7 3% 3 5. 6x

HPFL.N0000 7 .60 1Q-Mar -4 -11 61% 0 -1961% -4 -11 61% 0 .75 6.60 11% 1 0. 2x

LIOC.N0000 40.20 1Q-Mar 171 1,202 -86% -1,066 116% 171 1,202 -86% 1 .6 0 34 .3 6 5% 2 5. 2x LGL.N0000 42.20 1Q-Mar 326 329 -1% 369 -12% 326 329 -1% 3 .7 3 19 .2 5 19% 1 1. 3x

MEL.N0000 6.00 1Q-Mar -6 -6 4% -4 -45% -6 -6 4% -0.06 7.42 -1% N/A

PAP.N0000 3.70 1Q-Mar 53 21 157% 21 155% 53 21 157% 0 .40 2.22 18% 9.2x

VPEL.N0000 9.80 1Q-Mar 186 150 24% 8 2157% 186 150 24% 1 .13 3.12 36% 8.7x

VLL.N0000 10.70 1Q-Mar 119 40 195% -1 10138% 119 40 195% 0 .92 3.28 28% 1 1. 7x

920 1,655 -44% -655 241% 13.3x

ASIY.N0000 3.50 1Q-Mar 25 33 -23% 26 -2% 25 33 -23% 0 .40 2.85 14% 8.8x

CTBL.N0000 4.60 1Q-Mar 6 15 -62% 5 18% 6 15 -62% 0 .40 1.91 21% 1 1. 5x

JKL.N0000 91.00 1Q-Mar 53 67 -21% 21 153% 53 67 -21% 3 .3 5 53 .9 5 6% 2 7. 2x

LPRT.N0000 120.00 1Q-Mar 6 6 -8% 7 -12% 6 6 -8% 7.20 101.64 7% 1 6. 7x

MSL.N0000 107.20 1Q-Mar 9 -29 130% -513 102% 9 -29 130% -196.08 -118.04 N/A N/A

98 92 7% -455 122% N/A

NASIAN POWER PLC

LLIBEL POWER ERATHNA PLC

RCANTILE SHIPPING COMPANY PLC

YLON TEA BROKERS PLC

HN KEELLS PLC

KE HOUSE PRINTERS AND PUBLISHERS PLC

Sector Multiples

wer and Energy Sector Earnings Sector Multiples

vices Sector Earnings Sector Multiples

antations

wer and Energy

rvices

DULLANKA PLC

KEN SPENCE PLANTATION MANAGEMENTS PLC

ATAWALA PLANTATIONS PLC

LANGODA PLANTATIONS PLC

GAWANTALAWA TEA ESTATES PLC

ALAWATTE PLANTATIONS PLC

UGFS GAS PLC

ACKWOODS ENERGY

A SIYAKA COMMODITIES LIMITED

MAS POWER PLC

C HYDRO POWER PLC

LANI VALLEY PLANTATIONS PLC

Palms Sector Earnings Sector Multiples

NKA IOC PLC

GALLE PLANTATIONS PLC

ALWATTE VALLEY PLANTATIONS PLC

ASKELIYA PLANTATIONS PLC

TROPOLITAN RESOURCE HOLDINGS PLC

MUNUKULA PLANTATIONS PLC

LAWAKELLE TEA ESTATES PLC

APUSSELLAWA PLANTATIONS PLC

ntations Sector Earnings

ITIYA PLANTATIONS PLC

E INDO MALAY PLC

TAGALA PLANTATIONS PLC

ADULSIMA PLANTATIONS PLC

PUGASTENNE PLANTATIONS PLC

RANA PLANTATIONS PLC

HAWATTE PLANTATIONS PLC

ge 7 FC R


8/9




Qtr

P

Stock Code

ROE

4 Qtr Trailing4 Qtr

Trailing

EPS LKR

NAVPS

LKR


Company Mkt Price

LKR

PHAR.N0000 640.70 1Q-Mar 9 1 1120% 62 -86% 9 1 1120% 95.19 861.97 11% 6.7x

EBCR.N0000 1,150.00 1Q-Mar 9 -85 111% 87 -89% 9 -85 111% 54.07 1,210.26 4% 2 1. 3x

GEST.N0000 153.50 1Q-Mar -3 5 -158% 5 -165% -3 5 -158% 16.11 77.60 21% 9.5x

HUNT.N0000 433.30 1Q-Mar 27 -35 177% 51 -46% 27 -35 177% 30.08 992.60 3% 1 4. 4x

42 -115 137% 204 -79% 14.0x

DIAL.N0000 11.70 2Q-Dec 1,907 1,657 15% 1,982 -4% 3,888 2,926 33% 0 .87 5.85 15% 1 3. 5x

SLTL.N0000 46.90 2Q-Dec 1,797 2,421 -26% 1,602 12% 3,477 2,968 17% 3 .5 6 36 .3 5 10% 1 3. 2x

3,704 4,078 -9% 3,584 3% 13.3x

BRWN.N0000 118.20 1Q-Mar 36 126 -72% 240 -85% 36 126 -72% 17.42 221.87 8% 6.8x

CWM.N0000 61.70 1Q-Mar 56 30 88% 73 -24% 56 30 88% 5 .8 3 49 .6 1 12% 1 0. 6x

CFT.N0000 7.50 1Q-Mar 2 7 -73% 715 -100% 2 7 -73% 5 .1 8 11 .2 4 46% 1.4x

RGEM.N0000 40.00 1Q-Mar 0 -2 113% -7 105% 0 -2 113% -5.34 5.77 -92% N/A

SINS.N0000 145.00 2Q-Dec 363 117 211% 254 43% 617 247 150% 8 .6 6 46 .1 6 19% 1 6. 7x

EMER.N0000 10.90 1Q-Mar -9 -26 65% 221 -104% -9 -26 65% 1 .3 4 12 .2 1 11% 8.2x

TESS.N0000 1.80 1Q-Mar 1 -7 120% -9 116% 1 -7 120% -0.11 1.06 -10% N/A

450 245 84% 1,488 -70% 9.4x

16.0x

46,731 42,196 11% 52,923 -12%

52,733 52,312 1% 55,121 -4%

STERN MERCHANTS PLC

ecommunications Sector Earnings

LOMBO PHARMACY COMPANY PLC

ores & Supplies

ALOG AXIATA PLC

lecommunications

ading

Sector Multiples

LANKA TELECOM PLC

res & Supplies Sector Earnings Sector Multiples

CREASY & COMPANY PLC

STETNER OF CEYLON PLC

276

268

arket Earnings - March 2015

arket Earnings - June 2015

OWN & COMPANY PLC

W. MACKIE PLC

YLON & FOREIGN TRADES PLC

GER SRI LANKA PLC

S AGRO PLC

ding Sector Earnings

DIANT GEMS INTERNATIONAL PLC

arket Valuations

Sector Multiples

No. of Companies that released results

No. of Companies that released results

NTERS & COMPANY LIMITED

ge 8 FC R


9/9

347 1/1, Dr. Colvin R. De Silva Mawatha,

Colombo 2

Sales Desk: +94 11 2145 000

Fax: +94 11 2145 050

HEAD OFFICE BRANCHES

347 1/1, Matara Negombo

Dr. Colvin R. De Silva Mawatha, No. 24, Mezzanine Floor, No.72A, 2/1,

Colombo 2 E.H. Cooray Building, Old Chilaw Road,

Anagarika Dharmapala Mw, Negombo

Sales Desk: +94 11 2145 000 Matara

Fax: +94 11 2145 050 Tel: +94 41 2237 636 Tel: +94 31 2233 299

SALES BRANCHES

CEO Jaliya Wijeratne +94 71 5329 602 Negombo

Priyanka Anuruddha +94 76 6910 035

Colombo Priyantha Wijesiri +94 76 6910 036

Damian Le Grand +94 77 7383 237

Nishantha Mudalige +94 76 6910 041 Matara

Isuru Jayawardana +94 76 7084 953 Sumeda Jayawardana +94 76 6910 038

Anushka Buddhika +94 77 9553 613

Gamini Hettiarachchi +94 76 6910 039

Thushara Abeyratne +94 76 6910 037

Nishani Prasangi +94 76 6910 033

Ishanka Wickramanayaka +94 77 7611 200

RESEARCH

Dimantha Mathew +94 11 2145 016 Amanda Lokugamage +94 11 2145 015

Reshan Wediwardana +94 11 2145 017 Michelle Weerasinghe +94 11 2145 018

FIRST CAPITAL GROUP

HEAD OFFICE BRANCHES

No. 2, Deal Place, Matara Kurunegala Kandy

Colombo 3 No. 24, Mezzanine Floor, No. 6, 1st Floor, No.213-215,

Tel: +94 11 2576 878 E.H. Cooray Building, Union Assurance Building, Peradeniya Road,

Anagarika Dharmapala Mawatha, Rajapihilla Mawatha, Kandy

Matara Kurunegala

Tel: +94 41 2222 988 Tel: +94 37 2222 930 Tel: +94 81 2236 010

Disclaimer:

This Review is prepared andissued by First Capital Equities (Pvt) Ltd. based on information in thepublic domain, internallydeveloped andothersources, believed to be correct.

Although all reasonable care has been taken to ensure the contents of the Review are accurate, First Capital Equities (Pvt) Ltd and/or its Directors, employees, are not

responsiblefor thecorrectness, usefulness, reliability of same. First Capital Equities (Pvt) Ltd may act as a Broker in theinvestments which are thesubject of this document or

related investments and may have acted on or used the information contained in this document, or the research or analysis on which it is based, before its publication. First

Capital Equities (Pvt) Ltd and/or its principal, their respective Directors,or Employees may also have a position or be otherwise interested in theinvestments referred to in this

document.This is notan offer to sellor buythe investments referred to in this document.This Reviewmay contain data which areinaccurate andunreliable. Youhereby waive

irrevocably any rights or remedies in law or equity you have or may have against First Capital Equities (Pvt) Ltd with respect to the Review and agree to indemnify and hold

First Capital Equities (Pvt) Ltd and/or its principal, their respective directors and employees harmless to the fullest extent allowed by law regarding all matters related to your

use of this Review. No part of this document may be reproduced, distributed or published in whole or in part byany means to any other person for any purpose without prior

permission.

First Capital Equities (Pvt) Ltd

results update for all companies - jun 2015.pdf

Documents