residential forward vs spot market empirical analysis of property
TRANSCRIPT
Segregated Funds Group
Residential “Forward” Vs “Spot” Market :
Empirical Analysis of Property Prices &
Investment Selection
(A Case Study of Gurgaon, India)
In Collaboration with:
Department of Financial Studies,
South Campus, Delhi University &
NCFMR
JLL SFG Technical Research Paper 1 / Sep 2014
Agenda
I. Introduction
a) Defining Spot and Forward Residential Real Estate Market
b) Research Background
II. Research & Analysis
a) Defining Key research questions
b) Key results and empirical analysis
III. Key Findings Summary
IV. Predictive Analytics
V. Annexures
1
Recently….
2
3
News & Data
Does Data create News? Can we Predict the News using Data?
4
Data “..Data is no longer regarded as static… data is becoming the raw material of business.. Used to create economic value, innovation and new Services and can reveal secrets to those with the tools to listen..”
•Viktor Mayer Schonberger & Kenneth Cukier in their book “Big Data”
“Small Data” Correlation:
Comparable” & Micro
market based data
analysis approach
Causality & Correlation:
Sampling & Statistical
Hypothesis based data
analysis.
“Big Data” Probabilistic
model
Probabilistic & Aggregate
Data based approach
Future Past Present
Data Analytics & Real Estate Investment Management
Data Analysis is key to “underwriting” assumptions, Investment selection, asset
management and driving overall risk adjusted returns
Data Analytics key to
Investment management
in the future
6
I. Introduction
Introduction
a) Defining Spot &
Forward Residential
Real Estate Market
b) Research Background
I. Introduction
7
Forward and Spot Market Definition
FORWARD MARKET
SPOT MARKET
Time = t0 Time – t1
1st Quarter
2nd Quarter in 5 years (20 quarters)
Booking amount =
10% (Buyers equity)
5% installment
(Buyers equity)
Buyers equity = 20%
Mortgage Financing (LTV) at t0 = 80%
Monthly EMI based on 20 year loan
We Define Under Construction as “Forward” and Completed as “Spot”. The Forward is not a
direct “derivative” of the spot as the underlying asset (residential unit) is also being created.
However in 5 years a Forward asset becomes a Spot
Under construction
Completed
land
5% installment
(Buyers equity)
Mortgage Financing (LTV) = 80% at time t3 (after buyer has
paid 20% equity) Monthly EMI based on 20 year loan
The Starting Point…
8
#1 Residential “Prices”: Data based on “Price” of transaction without “Attribute” analysis
#2 Market “Separation” View : We view Forward Market as an indirect “derivative” of the Spot market. A Long run relationship needs to be identified
#3 Market “Causality”: Data focusses on “What” and not “Why”. Information flow between Spot and Forward needs to be analysed
#4 Perception Vs Pricing: Most studies focus on Pricing leading to Perception. The opposite may be true.
#5 Investment Selection & Returns: Can Risk Adjusted Returns Probability aid
Investment Selection?
Research Background - Gurgaon Micro Market Analysis
9
Gurgaon Micro-markets
3 Micro markets
1. Golf Course Road,
2. Golf Course Extn. and
3. Sohna Road
97 projects were
evaluated
1. 37 (Completed) Spot
2. 60 (Under construction)
Forward
Period of Study: Q1
2008 to Q4 2013
The projects were
detailed out in terms of:
1. Pricing;
2. Number of units;
3. Qualitative attributes;
4. Forward Projects became
Spot 5 years from launch
10
II. Research & Analysis
Research & Analysis
a) Defining Key Research
Questions
b) Key results and empirical
analysis with methodology
I. Perception Survey
II. Data Stationarity &
Statistical Tests
III. Long Run Relationship
between Forward and
Spot Markets
IV. Market Value of
Invested Equity (Spot
Vs Forward)
V. Risk Adjusted Return
Analysis
VI. Quality Premiums
Analysis
Key Research Questions (Forward vs Spot)
Attributes &
Investment
Selection
1 Risk
Adjusted
Returns
4 Forward vs
Spot - Long
Run
Relationship
2 Market Value
of Invested
Equity
Intra Market
Premium
3 5 What factors
do buyers
evaluate in
residential
property?
How are Spot
and Forward
market
related?
How does
value of
investment
vary in Spot
and Forward?
How does risk
adjusted
return vary in
Spot and
Forward?
Do buyers
price
differentiated
quality?
11
Key Research Questions (Forward vs Spot)
Attributes &
Investment
Selection
1 Q1) Attributes & Perception
What are Key Attributes defining investment selection?
What are Relative Weightage of Attributes assigned by buyers?
Methodology
Detailed Primary & Secondary Survey carried out.
5 Broad Attributes agglomerated from 29 sub-parameters
97 Projects ranked against all sub-parameters
Weightage assigned to each parameter
Composite Score on a scale of 1 to 10 identified for each
project
Projects Classified into A, B+, B- and C category on basis of
composite score
Cronbach Alpha : 0.816
indicating internal reliability
of scale of survey. We
received 82 detailed
responses.
12
Key Results & Analysis
Attributes &
Investment
Selection
1 The properties were divided into homogeneous groups
separately for Spot and Forward according to their
composite scores.
Range of composite score of for Spot: 5.67 to 8.45.
Range of composite score for Forward : 4.67 to 9.17
Division of homogeneous groups
(for both Spot and Forward) :
• Above 7.5 : Category A
• 6.75 – 7.5 : Category B+
• 6 to 6.75 : Category B-
• Below 6 : Category C
Composite score =
Rank of property for the parameter * Weightage of particular parameter
13
Key Research Questions (Forward vs Spot)
1 Forward vs
Spot Long
Run
Relationship
2 Q2) How are Forward and Spot Markets related
Are these Markets Correlated or Co Integrated
Testing for which market leads and which follows
Testing for Causality and direction of information flow
What is the long term association between
macroeconomic variables and Spot/Forward prices?
Methodology
Weighted Mean Prices tabulated for projects in category
Augmented Dickey Fuller Test: Data Stationarity
Johanson Co-integration Test: Market Co integration
Vector Error Correction Model (VECM) Test: Spot
Market dominant Forward follows
Granger’s Causality Test: Information flows from Spot
to Forward.
14
Key Results & Analysis
1 Forward vs
Spot Long
Run
Relationship
2
Results
ADF test Conclusion:
Data was stationary for First / Second difference of prices for all
categories. This implies the mean and variance of the data will be
the stable over time for the Spot and Forward market. However at
the price level the data was non stationary
Johanson Co-integration test Conclusion:
Spot and Forward market share common long run information
for each category (A, B+, B-, C) and there is a price discovery
process. Therefore, showing informational efficiency between the 2
markets.
VECM test Conclusion:
The spot markets leads the price discovery process and the
forward market follows it for all classes (A, B+, B-,C) In the event
of deviation from equilibrium in the short run, it is the forward market
that makes a greater adjustment than the spot market in order to
restore the equilibrium.
Granger’s Causality Test Conclusion:
It is confirmed that Spot market is causing Forward market.
Spot and Forward Markets
are Co-integrated with Spot
Leading the Forward and
information flowing from
Spot to Forward
15
Relationship between macroeconomic variables and Spot /Forward prices Forward vs
Spot Long
Run
Relationship
2
Key Results & Analysis
16
Spot Market
Category GDP
Rupee / $
Exchange
Rate
Inflation Bank
credit
Home loan
interest
rates
Stock
Market
(NIFTY)
Time period for Property prices to follow
macro-economic variables
A × × × GDP - 4 quarters ; Bank Credit - 1 quarter
B+ × × × × -
B- × × GDP - 1 quarter; Bank Credit - 1 quarter
C × × × GDP - 1 quarter; Bank Credit - 1 quarter
Forward Market
Category GDP
Rupee / $
Exchange
Rate
Inflation Bank
credit
Home loan
interest
rates
Stock
Market
(NIFTY)
Time period for Property prices to follow
macro-economic variables
A × × × GDP - 4 quarters ; Exchange Rate - 4
quarters
B+ × × × × GDP -3 quarters ; Bank credit - 3 quarters
B- × × Bank Credit - 4 quarters
C × × × GDP - 2 quarters ; Bank Credit - 2 quarters
India’s
GDP
Currency
Movements
India’s
Inflation
(WPI)
India’s total
non-food
bank credit
India Home
loan Interest
Rates
Stock
Market
(NIFTY)
Valid relationship between
macro-economic variable
and Spot/Forward
Spurious relationship
between macro-economic
variable and Spot/Forward
× No relation between
macro-economic variable
and Spot/Forward
Key Research Questions (Forward vs Spot)
Market Value
of Invested
Equity
3 Q3) How does Market Value of Invested equity vary
What is the general trend of invested equity in Forward
and Spot markets independently
What is the long run equilibrium relationship of invested
equity in Forward and Spot within each category
Invested Equity in Spot market at time t :
σspot t = Pspot 0 * [X0 + i*∑t t=0(1- X0 )] + (Pspot t - Pspot 0 )
Where,
• (Pspot 0*X0 ) : upfront down payment (at time t=0);
• Pspot 0 [i*∑t
t=0(1- X0 )] : invested debt
Both these two factors combined to form the overall equity invested factor
• (Pspot t - Pspot ) : market premium
Invested Equity in Forward market at time t :
σfwd t = Pfwd 0 * ∑2
t=0Xfwd t + Pfwd 0 * i3* ∑tt=3Xfwd t + (Pfwd t - Pfwd 0)
Where,
• (Pfwd 0 * ∑2
t=0Xfwd t) : upfront down payment (at time t=0, 1, 2)
• (Pfwd 0 * i3* ∑tt=3Xfwd t) : invested debt (from time t=3)
• (Pfwd t - Pfwd 0) : market premium. Assumptions • Property Price @ time 0/launch = Pspot 0 Pfwd 0
• Property Price @ time t = Pspot t Pfwd t
• Equity invested at time t=0:
Fwd: Xfwd 0* Pfwd 0 where Xfwd 0 = 10%
Spot: X0* Pspot 0where X0 = (1-LTV) = 20%
• Equity invested at time t=1:
Xfwd 1* Pfwd 0 where Xfwd 1 = 5%
• Equity invested at time t=2:
Xfwd 2* Pfwd 0 where Xfwd 2 = 5%
• Interest rate at t=3 is i3
17
Key Results & Analysis
Market Value
of Invested
Equity
3 Trend line is downward
sloping. Rate of change of
prices in Spot is higher than
that of Forward
y = -0.0166x + 0.895
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
Ratio of forward / spot mkt. value of invested equity (Level B+)
Fb+/Sb+
Trend line is downward
sloping; with negative slope of
trend line being the highest,
rate of change of prices in Spot
is higher than the rate at which
Forward prices change,
compared to Level A
Level A Properties
Level B+ Properties
18
y = -0.0124x + 0.9103
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
Ratio of forward / spot mkt value of invested equity (Level A)
Fa/Sa
Key Results & Analysis
3 y = -0.002x + 0.9233
0.00
0.50
1.00
1.50
2.00
Ratio of forward / spot mkt. value of invested equity (Level B-)
Fb-/Sb-
y = 0.0059x + 0.7045
0.00
0.20
0.40
0.60
0.80
1.00
1.20
Ratio of forward /spot mkt. value of invested equity (Level C)
Fc/Sc
Market Value
of Invested
Equity
3 Trend line flat. The rate at
which prices of the Spot
change will be almost equal
compared to the rate at which
Forward changes
Trend line is upward sloping.
The rate of change of prices in
the Spot market will be lower
compared to the rate of
change of prices in Forward
market
Level B- Properties
Level C Properties
19
Key Research Questions (Forward vs Spot)
Risk
Adjusted
Returns
Q4) Which Category Project has higher Risk Adjusted
Returns?
What is the general trend of Risk Adjusted Returns in
Forward and Spot markets independently
How do risk adjusted returns vary in Forward and Spot
within each category
Sharpe Ratio is calculated as:
(Rp – Rf) / σ
• Rp : return on a each class
• Rf : risk-free rate (91 day T
bill rate)
• σ : standard deviation of
excess returns
Methodology
The Sharpe Ratio is calculated for each return series for
each class (A, B+, B-, C) in the Spot and Forward
market by dividing the excess returns for each class by
the average standard deviation of these excess returns
For calculating the ratio, the implicit yield on 91-day
Treasury Bills (annualized implicit yield based on daily
average rate was divided by 4 to obtain the average
quarterly rate for the 91-day T-Bills.
20
4
Key Results & Analysis
Risk
Adjusted
Returns
Results
Conclusion:
In the Spot market, higher quality projects (B+) perform
better
while in the Forward market, the lowest quality projects
perform better in terms of risk adjusted returns.
Sa Sb+ Sb- Sc Fa Fb+ Fb- Fc
Average of excess
returns 0.0218 0.0255 0.0179 0.0145 0.0161 0.0063 0.0133 0.0124
Standard Deviation
of Excess Returns 0.0844 0.0575 0.0479 0.0519 0.0673 0.0406 0.0591 0.0370
Sharpe Ratio 0.2588 0.4433 0.3733 0.2785 0.2395 0.1555 0.2260 0.3348
B+ properties give
highest return in
Spot market
C properties give
highest return in
Forward market
21
4
Key Research Questions (Spot vs Forward)
Intra Market
Premium
5 Q5) What has been the Impact of Perception on Pricing
What are buyers willing to pay from moving from a lower
category to higher category in Forward and Spot Market
Independently.
Do buyers discount or compound price commensurate to
perception quality?
Methodology
Each property in our data has been given a composite
score according to their quality and goodwill.
Weighted Mean Prices tabulated for projects in category
We analysed the trends in the extra price premium
buyers pay for moving from a lower category to a higher
category residential property.
22
Key Results & Analysis
Intra Market
Premium
5 3392
293
3966
-65
-1000
0
1000
2000
3000
4000
5000
Spot Market Quality Premium
Moving from Sb+ to Sa Moving from Sb- to Sb+ Moving from Sc to Sb-
-276
3461
1979 1562
-1000
0
1000
2000
3000
4000
Forward Market Quality Premium
Moving from Fb+ to Fa Moving from Fb- to Fb+ Moving from Fc to Fb-
Higher Premium for slight
improvement (B- to B+) in
perception in both Markets.
Category A has been
heavily Price discounted
by buyers for a short while
23
III. Key Findings Summary
Key Findings Summary
Attributes &
Investment
selection?
1 Risk
Adjusted
Returns
4 Fwd. vs Spot
Long Run
Relationship
2 Market Value
of Invested
Equity
Intra Market
Premium
3 5 1. Developers Goodwill (Branding) perception is a high contributor to Investment Selection in Forward Market
2. Spot and Forward Markets are Co-integrated with Spot Leading the Forward and information flowing from
Spot to Forward
3. The Slope of The Forward to Spot Ratio is lowest in Category B+ and highest (upward trending) in Category C
4. In the Spot market, higher quality projects (B+) perform better, while in the Forward market, the lowest
quality projects perform better in terms of risk adjusted returns.
5. Higher Premium for slight improvement (B- to B+) in perception in both Markets. Category A has been
heavily Price discounted by buyers for a short while
25
IV. Predictive Analytics Predictive Analytics
a) Building Blocks of the
model
Predictive Model
Predictive Analytics based on
Information flow from Spot
Relationship with Spot
Investment return
benchmarks
Information flow to Forward
Relationship with Forward
Investment Return
benchmarks
Perception analysis of attributes
LTV, interest rates and Macro
economic factors
Price as per category
Perception analysis of attributes
Interest rates & Macro economic
factors
Price as per category
Spot Forward
Building Blocks of the Model
Disclaimers JLLIA
28
By accessing this information or otherwise using ("the Services"), you agree to the following:
Jones Lang LaSalle Investment Advisors Private Limited (JLLIA), does not undertake to update the research or information contained in this report or otherwise advise you of changes in
the opinions, research or information. The research and other information provided in this report speaks only as of its date. Continued access to the research and other information is
provided for your convenience only, and is not a republication or reconfirmation of the opinions or information contained therein. The content of this report may not be reprinted, sold or
redistributed in whole or in part without prior written consent from JLLIA.
The research and other information provided herein are not intended to give investors individually tailored investment or trading advice. In addition, the research and other information
provided through the Services has been prepared solely for informational / educational purposes only and is not an offer to buy or sell, or a solicitation of an offer to buy or sell, any
securities or financial instruments mentioned or to participate in any trading strategy.
The value of and income from investments and trading may vary because of changes in interest rates or foreign exchange rates, securities prices or market indexes, prices of the
products underlying derivatives, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in your securities
transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Prices included
herein are indicative only and may vary significantly from prices available from other sources. An indicative price of a transaction/security/instrument may differ substantially from an
actionable value. Indicative price and availability are subject to change without notice.
As a general report, this document represents the views of the Authors in relation to Indian economy and the real estate industry. The information is based on projections, opinions,
forecasts and material that are believed to be reliable. Market data and certain industry forecasts used through the presentation have been obtained from market research, publicly
available information and industry publications. Industry publications generally state that the information that they contain has been obtained from sourced believed to be reliable but that
the accuracy and completeness of the information is not guaranteed. Similarly, industry forecasts and market research, while believed to be reliable, have not been independently
verified, and neither the trustee company nor the Investment Manager makes any representations to the accuracy or completeness of that information.
While reasonable care has been taken to ensure that the information contained herein in not untrue or misleading at the time of publication, Jones Lang LaSalle Investment Advisors
Private Limited, its officers, employees, group companies or agents along with the Authors of this report makes no responsibilities/warranty of accuracy or completeness and no
responsibility arising in any other way for errors and omissions including responsibility to any person by reason of negligence and consequential losses arising from any use of this
publication or its content is accepted. The information herein is subject to change without notice. Nothing in this document is intended to constitute legal, tax, securities or investment
advice, or opinion regarding the appropriateness of any investment. This research is for educational / informational purposes only and should not be relied for making any investments.
About Segregated Funds Group, (Jones Lang LaSalle Investment Advisors)
The Segregated Funds Group (SFG) is a real estate private equity investment management entity focused towards directing investments in the Indian real estate market. Launched in
2012 by Jones Lang LaSalle, one of the world’s leading financial & professional services firm specializing in Real Estate, the Segregated Funds Group is a natural extension of Jones
Lang LaSalle’s presence in India, and is based on the firm’s vast experience in the funds management business globally. Based out of Delhi NCR, the specialized investment
management firm comprises a team which has strong investment and development experience across India.
For further information, please visit www.jllsfg.com
Authors & Acknowledgement
Mridul Upreti
Chief Executive Officer
JLL Segregated Funds Group India
Dr. Sanjay Sehgal
Professor
Department of Financial Studies,
Delhi University
Aakriti Bhatia
Analyst
JLL Segregated Funds Group India
Piyush Pandey
Research Fellow
Department of Financial Studies,
Delhi University
29
We would like to acknowledge the continuous assistance and
advice of JLL SFG team, The Department of Financial
Studies, Delhi University and NCFMR (National Council of
Financial Market Research) for their contribution towards this
project. We acknowledge Sonia Kumari, Summer Intern, JLL
SFG who contributed to our study in the initial stages. We
would like to gratefully acknowledge the assistance of JLL
who participated in our surveys and actively contributed to
constant inputs on real estate. We would also like to thank the
senior management and subject matter experts of JLL who
gave us their opinions on each stage of our research paper.
We also thank two anonymous reviewers who reviewed the
technical paper. We welcome any feedback on the published
results to continue to improve future editions and make them
as meaningful as possible for our readers.
If you are interested in reading our research paper in more
detail, you can contact us at www.jllsfg.com
For further details, Please Contact
Isha Kapila
Marketing & Communications
JLL Segregated Funds Group India
Study Collaborated by:
Segregated Funds Group
Thank you
JLL SFG Technical Research Paper 1 / Sep 2014
Annexures - Assumption set and Exclusions
All project names, number of units of each property, prices of properties and status of property (under-construction and
completed) has been taken from JLL REIS data from a period of Q1 2008 to Q4 2013.
97 properties identified are a sample of the Gurgaon market; not the entire Gurgaon market. A sample has been taken by
identifying properties in 3 major micro-markets of Gurgaon.
All Projects which have been Proposed by the Developer (construction not yet started), have been categorized as Under-
Construction.
Only apartments have been Apartments for research paper. Villas and plots have not been included in it to make
information homogeneous. Out of a total of 147 residential units in our 3 micro-markets, 97 were apartments.
The quarterly housing loan interest rates used for the purpose of equity and IRR calculation have been taken from State
Bank of India (SBI).
We have assumed Floating rates for the duration 5 years to 15 years and for an amount more than 50 lakhs. This is
because most properties in Gurgaon come within this price range
Properties in which only a few towers are completed and possession if given in those towers, while few towers may still
be under-construction have been considered to be in the Spot market (completed)
To calculate the density for each property, we have multiplied the number of acres with the number of persons in a family
and divided it by the number of units. We have assumed 5 persons to be there in each family
All results of the Forward market are based on a construction linked payment plan where the investor pays 10% as
booking amount, 5% in the first quarter, 5% in the second quarter.
In the forward market, projected has been assumed to be completed in 5 years.
All results of the Spot market are based on the assumptions that Loan to value ratio is 80:20; where the investor will pay
20% as booking amount and the rest as a loan from the bank.
20 year period of loan has been assumed in our research paper.
31
32
Annexures – Attribute Analysis
BROAD FACTORS SUB-FACTORS
Developers goodwill
People Perception of Developer Goodwill
Number of years in industry
Number of square feet built
Private Equity Participation
Location and Accessibility
Close to airport
Close to highway(NH-8)
Close to School
Close to hospital
Close to office
Close to metro station
Close to bank
Close to shopping complex
Amenities and Facilities
Security System
Garden area and open spaces
Centrally air conditioned
Club-house and sports facilities
Fire safety system
Parking space
100% power back up
Round the clock water availability
Earthquake resistant
Housing complex away from main road
Convenience store in complex
Electricity cost/Power back-up cost
Other maintenance charges
Density Low density of residential complex(less number of persons per acre)
Less number of residential units per floor
Construction Quality Quality of construction materials/fixtures/flooring
Quality of plastering on walls
5 broad parameters and
29 sub-parameters were
identified.
These are the factors
that an individual looks
at while investing in a
residential property.
Step 1 – Identification of
parameters
Source:
• Series of meetings with JLL subject
matter experts, brokers, developers
and investors
• Reviewing of various property
brochures and property websites
33
Step 2 – Preparation of
Rank Sheet for properties
Annexures – Attribute Analysis
Ranking for Developer’s Goodwill
Developer’s goodwill is categorized under 4 categories and each developer has been ranked out of 10
Number of years in
industry
Benchmark ranking:
• 0-10 years : 2
• 11- 25 years : 5
• 26-50 years: 8
• Above 50 years: 10
Number of square feet
built:
Benchmark ranking:
• 0 sqft : 0
• 1 – 10 million sqft : 2
• 11 – 50 million sqft : 5
• 51 – 100 million sqft : 8
• Above 100 million sqft : 10
Private Equity
Participation:
Benchmark ranking:
• If “yes” : 10
• If “no” : 0
• If “yes” but not doing well:5
Person perception of
Developer Goodwill
A Survey was conducted to gauge
the personal perception of an
individual about a developer.
All developers were divided and
placed into 3 categories:
i. Only Spot; ii. Only Forward;
iii. Both Spot and Forward Source:
• Visiting developer
websites; calling the
developer’s head office
Source:
• Visiting the developer
website; calling the
developer’s head office;
calculating the total area
under-construction and
completed by the developer
Source:
• Meetings with JLL subject
matter experts; visiting
developer websites A total of 8 responses were
collected where each person had
to rank each developer on a scale
of A to E
(A: Excellent; B:Very Good; C:
Average; D: Poor; E: Very Poor)
Following was the benchmark for
ranking:
A – 10
B – 8
C – 6
D – 4
E – 2
Note (for benchmark ranking for all sub-parameters)
If the benchmark rank is red, an absolute rank that is specified is given.
If the benchmark rank is in black, a cumulative rank is given by adding the respective factors rank.
34
Annexures – Attribute Analysis
Step 2 (cont.)– Preparation
of Rank Sheet for properties Ranking for Amenities and Facilities
Amenities and Facilities is categorized under 13 categories. Following is the benchmark ranking:
BROAD FACTOR SUB-FACTOR
Security
System
No provision for security 0
Perimeter Security – BASIC 2
Security Guards 1
Gated Community 1
Boom Barriers 1
Alarm system 0.5
Smart card access/ Intelligence access control
system 1
CCTVs 1
Video-phone access control system 1
Panic alarm button in bedroom 0.5
Intercoms linking main-gate and apartment 1
Garden area
and open
spaces
No garden area 0
Green landscaping / gardens – BASIC 5
Natural sunlight / Naturally lit-up 1
Ventilators / airy apartment 1
Water bodies in complex 1
Quiet / peaceful / tranqulity / Vaastu compliant 1
Percentage of greenery ( more than 50%
greenery) 1
BROAD FACTOR SUB FACTOR
Centrally air
conditioned
No air-conditioning 0
ACs only in bedrooms/dining - BASIC 3
Split AC in bedrooms/dining 5
Centrally AC apartment 7
Centrally air-conditioning with VRV/VRF
technology 9
Centrally air-conditioning with ACs in apartments
and lobbies 10
Club-house and
sports facilities
No clubhouse facilities / Case in court 0
Provision of gym, basket-ball, tennis, swimming
pool, banquet hall, jogging track, squash court –
BASIC
5
Provision of indoor games card rooms, reading
rooms, yoga room, billiards, video-games,
aerobics/dance room, table tennis, bowling alley
1
Restaurant 0.5
Home- theatre 0.5
Indoor heated pool / 2 swimming pools in complex
/ Olympic size pool 0.5
Spa, Steam, Sauna, Jacuzzi 0.5
Parlour / Salon 0.5
Golf course range/ Golf Driving range/ Virtual golf
provision in complex 0.5
Creche 0.5
Doctor-on-call, Concierge-on-call, Automatic car
wash 0.5
35
Annexures – Attribute Analysis
Step 2 (cont.)– Preparation
of Rank Sheet for properties
BROADFACTOR SUB-FACTOR
Fire safety system
No fire fighting system 0
Complete fire fighting system in
place (as per basic norms) -
BASIC
6
Fire detection and sprinkler
system 2
Smoke detectors 1
Parking space
No parking space 0
Ample parking space (No
dedicated / reserved parking for
each apartment) - BASIC
4
Dedicated parking for each
apartment 6
Basement Parking 7
2-level basement parking 8
3- level basement parking 10
100% power back up
No power back up 0
100% power back up – BASIC 7
Below 7.5 KVA 1
KVA – 7.5 KVA to 15 KVA per
apartment 1
KVA – Above 15 KVA 1
BROADFACTOR SUB-FACTOR
Round the clock water
availability
24 hours provision of water –
BASIC 5
Rain water harvesting 1
Supply of geysers / Provision of hot
water in taps and basins 1
Water sewage treatment plant /
Treatment / recycling of water
supply/ water softening
1
Solar heating systems 1
Provision for water purification (
RO system / Membrane
technology)
1
Earthquake resistant
Not earthquake resistant 0
Earthquake resistant building 8
Building designed as per Zone 5
norms 2
Housing complex away
from main road
Yes 4
No 6
Convenience store in
complex
Yes 10
No 0
Electricity cost/Power
back-up cost • - 0
Other maintenance
charges Rs. 2.5 per unit 0
Amenities and Facilities is categorized under 13 categories.
Following is the benchmark ranking:
Source: Property Brochures; Property websites; Calling head
office of developer; Meetings with subject matter experts
36
Annexures – Primary Survey
Step 3 – Computation of
weightages
A detailed questionnaire was prepared to
compute the weight of the sub-factors.
37
Annexures – Primary Survey
Step 2 (cont.)– Preparation of
Rank Sheet for properties
38
Annexures – Primary Survey
39
Annexures – Result of Attribute Analysis
Step 3 (cont.) – Computation
of Weightages
Results of the weightages computed for each
parameter
Broad Factor Sub-Parameter Completed Under-
construction
Developers Goodwill
Developers Goodwill 23.00 31
Location and Accessibility
Close to airport 2.10 2.16
Close to highway 2.48 2.57
Close to school 3.03 2.97
Close to hospital 3.04 3.06
Close to office 2.95 3.01
Close to metro station 2.90 2.91
Close to bank 2.45 2.43
Close to shopping complex 3.06 2.88
Density Low density 7.56 5.62
No. of residential units per
floor 7.44 5.38
Construction
Quality
Flooring / Provision of interior
fittings / Quality of construction 9.40 8.88
Quality of plastering on walls 9.20 8.72
Broad Factor Sub-Parameter Completed Under-
construction
Amenities
and
Facilities
Security system 1.72 1.48
Garden area and open
spaces 1.78 1.53
Centrally AC 1.13 0.98
Clubhouse and Sports
facilities 1.53 1.34
Fire safety system 1.70 1.50
Parking Space 1.83 1.55
Power back up 1.82 1.58
Round the clock water
availability 1.90 1.60
Earthquake resistant 1.74 1.51
Housing complex away
from main road 1.41 1.24
Convenience store in
complex 1.65 1.37
Electricity/Power back-
up cost 1.62 1.39
Maintenance charges 1.57 1.34
40
Annexures – Empirical Analysis
STEP 1: Testing the Stationarity of data
Augmented Dickey Fuller Test
• We want to test whether the Spot and Forward market are co-integrated. However, the concept of
co-integration becomes relevant only when the data is non-stationary
• This testing for stationarity was done through the Augmented Dickey Fuller (ADF) test.
• ADF tests the presence of unit root further to which the series is said to be non stationary.
The testing procedure is to apply to the following model:
∆yt = α + βt + γ yt - 1 + δ1∆ yt - 1 + …….δt-1 ∆ yt – p + 1 + εt
where
• α : constant;
• β : coefficient on a time trend and
• P : the lag order of the autoregressive process.
• T : time
• y : dependent variable
41
Level First Difference Second Difference
t- statistics
(p-value)
t- statistics
(p-value)
t- statistics
(p-value)
Inference on
integration
Sa -1.90
(.621)
-5.05
(.005)* - 1
Sb+ -1.32
(.857)
-3.58
(.059)** - 1
Sb- -1.89
(.627)
-2.68
(.254)
-5.26
(.002)* 2
Sc -4.61
(.007)* - - 0
Fa -3.20
(.110)
-3.97
(.028)* - 1
Fb+ -1.82
(.664)
-3.83
(.034)* - 1
Fb- -1.52
(.785)
-3.90
(.033)* - 1
Fc -3.35
(.0857)
-1.54
(.782)
-4.35
(.017)* 2
Note: • Figures in brackets () indicate the p-values;
• denotes significance at 5% level.
• ** denotes significance at 10% level
Results of Augmented Dickey Fuller (Unit Root) Test
Annexures – Empirical Analysis
42
STEP 2: Testing the stable long run relationship between the Spot and
Forward Mean Prices Johansson Co-integration Test
The current forward (or spot) price could be represented as being dependent on the spot (or forward) price, as under:
Ft = α1 + β1 St + ϵ1t (1)
or
St = α2 + β2 Ft + ϵ2t, (2)
• Ft and St : forward and the spot prices at time t.
The above can be re-written with residuals, as under:
Ft – α1 - β1St = ê1t (3)
or
St - α2 – β2 Ft =ê2t (4)
where
• êt : white noise residual term.
Equations (3) and (4) are linear combinations of Ft and St. If either ê1t or ê2t is stationary, then one of them is I(0)
and there is at least one long run relationship between Ft and St
Annexures – Empirical Analysis
43
Results of Johansson’s Co-integration Test
Sa and Fa Sb+ and Fb+ Sb- and Fb- Sc and Fc
Test Statistic r=0 r=1 r=0 r=1 r=0 r=1 r=0 r=1
Max Eigen
Value
31.95
(.000)*
1.08
(.299)
13.56
(.064)**
.786
(.375)
15.48
(.032)*
.18
(.664)
18.81
(.009)*
.10
(.750)
Trace Statistic 33.03
(.000)*
1.08
(.299)
14.34
(.074)**
.786
(.375)
15.67
(.047)*
.188
(.664)
18.91
(.015)*
.10
(.749)
Lag length# 5 5 2 2 1 1 5 5
Note:
• r : co-integration rank of the model;
• Figures in brackets indicate the p-values;
• * denotes significance at 5% level;
• ** denotes significance at 10% level;
• # : Based on minimum values of the Schwarz Information Criteria
Annexures – Empirical Analysis
44
STEP 3: Testing the short run dynamics to determine which market leads and which
market follows
Vector Error Correction Model (VECM)
The VECMs for change in the forward prices and in the spot prices can be represented as under:
∆Ft = δf + αf êt-1 + βf ∆Ft-1 + γf ∆St-1 + ϵft
and
∆St = δs + αs ê t-1 + βs ∆S t-1 +γs ∆Ft-1 + ϵst
where
• êt-1 : measures how the current price of the dependent variable adjusts to the previous period’s deviation from the long
run;
• ∆St-1 and ∆Ft-1 : measures how the current price adjusts to the change in the variables in the previous period;
• The first part of model : equilibrium error (EC);
• Coefficients (αf and αs ) : Indicates the speed of adjustment in the forward prices and the spot prices respectively
The smaller the absolute value of the EC term, faster is the adjustment made by the concerned market towards equilibrium
and leads the price discovery process;
• The second part of model : represents the short run effect of the change in the prices in the previous period on current
price’s deviation.
Annexures – Empirical Analysis
45
Results of Vector Error Correction Model
Sa Fa Sb+ Fb+ Sb- Fb- Sc Fc
Error Correction
Coefficient
(Standard Error)
[t-statistic]
-0.540
(.343)
[-1.575]
0.773
(.144)
[5.377]*
0.103
(0.138)
[0.750]
0.246
(0.073)
[3.392]*
-0.383
(0.210)
[-1.825]
0.686
(0.202)
[3.399]*
0.235
(.305)
[0.771]
0.666
(.212)
[3.141]*
Lead/Lag Leading Lagging Leading Lagging Leading Lagging Leading Lagging
Lag length # 5 5 2 2 1 1 5 5
Note:
• Standard Error ( );
• T Statistic [ ];
• * denotes significance at 5% level;
• #: Based on minimum values of the Schwarz Information Criteria
Annexures – Empirical Analysis
46
STEP 4 : Testing the direction of causality and confirming the VECM Results
Granger Causality Test
Null Hypothesis F statistic P value
Sa does not granger cause Fa 2.130 0.163
Fa does not granger cause Sa 0.427 0.818
Sb+ does not granger cause Fb+ 7.573 0.004*
Fb+ does not granger cause Sb+ 1.766 0.201
Sb- does not granger cause Fb- 23.714 0.000*
Fb- does not granger cause Sb- 0.376 0.547
Sc does not granger cause Fc 3.334 0.064**
Fc does not granger cause Sc 1.1684 0.401
Note:
• * denotes significance at 5% level;
• ** denotes significance at 10% level;
• # : Based on minimum values of the Schwarz Information Criteria
Results of Granger’s Causality Test
Annexures – Empirical Analysis