regular levies 2012 - pacific county, washington · regular levies 2012 district notes pacific...

REGULAR LEVIES 2012

DISTRICT NOTES

PACIFIC COUNTY CURRENT EXPENSE $2,431,658,887 $1.456675 $3,542,138

PACIFIC COUNTY ROADS $1,821,163,596 $1.588027 $2,892,058

STATE SCHOOL (PACIFIC CO ONLY) $2,429,652,573 $2.405072 $5,843,489

TIMBERLAND LIBRARY (PACIFIC CO ONLY) $2,291,094,468 $0.383000 $877,489

HOSPITAL DISTRICT #2 $660,984,718 $0.675472 $446,477

HOSPITAL DISTRICT #3 $1,770,674,169 $0.588221 $1,041,549

PACIFIC COUNTY EMS #1 $624,588,703 $0.490212 $306,181

CITIES

ILWACO $116,965,925 $1.699349 $198,766

LONG BEACH $272,528,174 $2.058084 $560,886

RAYMOND $140,564,419 $3.098963 $435,604

SOUTH BEND $80,436,773 $2.665721 $214,422

FIRE DISTRICTS

NO.1 LB PENINSULA $1,195,602,448 $1.317637 $1,575,371

NO. 1 EMS $1,197,018,248 $0.500000 $598,509 LIMITED DUE TO STATUTORY RATE OF $0.50/$1000

NO. 2 CHINOOK $74,569,149 $0.751691 $56,053

NO. 3 WILLAPA VALLEY $187,716,400 $0.572219 $107,415

NO. 4 NASELLE $77,531,181 $0.670698 $52,000 $14,160 BANKED

NO. 5 GRAYLAND/TOKELAND (PACIFIC CO PTN) $104,836,923 $0.700964 $73,487 $4,149 BANKED

NO. 5 EMS (PACIFIC CO PTN) $104,836,923 $0.336284 $35,255 $1,990 BANKED

NO. 6 BAY CENTER $45,806,198 $0.577542 $26,455

NO. 7 NEMAH $10,463,935 $0.660459 $6,911

NO. 8 BRUCEPORT $17,764,731 $0.506622 $9,000 $2,491 BANKED

NO. 15 NO RIVER (PAC CO PTN) $5,094,692 $0.765583 $3,900

NO. 15 EMS (PACIFIC CO PTN) $12,758,845 $0.457200 $5,833

PORT DISTRICTS

WILLAPA $668,377,071 $0.394986 $264,000 $1,814 BANKED

ILWACO $526,529,604 $0.304746 $160,458

ILWACO IND DIST $526,529,604 $0.435515 $229,312

CHINOOK $65,252,207 $0.256405 $16,731

PENINSULA $1,171,494,605 $0.278183 $325,890

ASSESSED VALUE FINAL RATE TOTAL AMOUNT

PACIFIC COUNTY EXCESS LEVIES 2012

DISTRICT AMOUNT

ASSSESSED VALUE

(INCLUDES TAV)

RAYMOND (FIRE TRUCK AND EMERGENCY EQUIP) $34,020 $138,241,548 $0.246091

HOSPITAL NO. 2 (CONSTRUCTION) $437,325 $787,704,352 $0.555190

HOSPITAL NO. 3 (CONSTRUCTION) $780,410 $1,760,648,472 $0.443252

FIRE DIST #5 (EXCESS-VOTER APPROVED) $93,072 $103,065,460 $0.903037

NO. PACIFIC COUNTY EMS #1 (EXCESS-VOTER APPROVED) $567,296 $743,171,166 $0.763345

RATE

SCHOOL LEVIES 2012

1/2 TAV OR 80% OF THE 1983 TIMBER ROLL WHICHEVER IS GREATER FOR M&O;FULL TAV FOR BOND

DISTRICT LEVY AMOUNT ASSESSED VALUE

TIMBER

ASSESSED

VALUE* TOTAL TAX BASE RATE NOTES

101 OCEAN BEACH M&O $2,527,670 $1,651,703,046 $13,675,115 $1,665,378,161 $1.517775 1983 TAV

101 OCEAN BEACH BOND $1,739,000 $1,651,703,046 $10,301,194 $1,662,004,240 $1.046328

101 CAPITAL PROJECT $309,898 $1,651,703,046 $10,301,194 $1,662,004,240 $0.186460

116 RAYMOND M&O $860,371 $191,481,699 $20,188,015 $211,669,714 $4.064686 1983 TAV

116 RAYMOND BOND $715,000 $191,481,699 $16,651,799 $208,133,498 $3.435296

118 SOUTH BEND M&O $669,000 $160,964,388 $10,083,950 $171,048,338 $3.911175 1983 TAV

118 SOUTH BEND BOND $212,000 $160,964,388 $17,987,719 $178,952,107 $1.184675

155 NASELLE M&O (TOTAL) $695,000 $172,468,446 $36,522,387 $208,990,833 $3.325504

155 NASELLE M&O (PACIFIC CO PTN) $423,077 $103,069,844 $24,152,360 $127,222,204 $3.325504 1983 TAV

155 NASELLE BOND (TOTAL) $370,000 $172,468,446 $62,741,921 $235,210,367 $1.573060

155 NASELLE BOND (PACIFIC CO PTN) $221,914 $103,069,844 $38,001,867 $141,071,711 $1.573060

160 WILLAPA VALLEY M&O $613,000 $153,913,362 $37,097,965 $191,011,327 $3.209233 1983 TAV

160 WILLAPA VALLEY BOND $538,000 $153,913,362 $59,069,854 $212,983,216 $2.526021

172 OCOSTA M&O (TOTAL) $1,746,000 $793,879,088 $13,229,285 $807,108,373 $2.163278

172 OCOSTA M&O (PACIFIC CO PTN) $237,839 $107,270,793 $2,673,270 $109,944,063 $2.163278

172 OCOSTA BOND (TOTAL) $0 $793,879,088 $26,458,570 $820,337,658 $0.000000

172 OCOSTA BOND (PACIFIC CO PTN) $0 $107,270,793 $5,346,540 $112,617,333 $0.000000

SCHOOL LEVIES 2012

1/2 TAV OR 80% OF THE 1983 TIMBER ROLL WHICHEVER IS GREATER FOR M&O;FULL TAV FOR BOND

DISTRICT LEVY AMOUNT ASSESSED VALUE

TIMBER

ASSESSED

VALUE* TOTAL TAX BASE RATE NOTES

200 NORTH RIVER M&O $30,540,542 $17,189,198 $47,729,740 $0.000000

200 NORTH RIVER M&O (PACIFIC CO PTN) $0 $12,625,845 $8,966,949 $21,592,794 $0.000000

200 BOND $0 $30,540,542 $34,378,397 $64,918,939 $0.000000

200 BOND (PACIFIC CO PTN) $0 $12,625,845 $17,933,899 $30,559,744 $0.000000

301 PE ELL M&O (TOTAL) $401,043 $127,115,684 $84,574,856 $211,690,540 $1.894477 INCLUDES $1,043 CORRECTION

301 PE ELL M&O (PACIFIC CO PTN) $3,752 $1,400,020 $685,170 $2,085,190 $1.894477 1983 TAV

301 PE ELL BOND (TOTAL) $50,000 $127,115,684 $46,493,434 $173,609,118 $0.288003

301 PE ELL BOND (PACIFIC CO PTN) $181 $1,400,020 $629,592 $2,029,612 $0.288003

*THE TIMBER ASSESSED VALUE IS ADDED TO THE REGULAR ASSESSED VALUE TO INCREASE THE TOTAL ASSESSED VALUE AND DECREASE THE LEVY RATE

REGULAR LEVIES 2007-2012

DISTRICT 2007 2008 2009 2010 2011 2012

6 YEAR

DIFFERENCE

% CHANGE

(IN 6 YEARS) NOTES

PACIFIC COUNTY CURRENT EXPENSE $3,079,583 $3,157,559 $3,334,278 $3,403,953 $3,473,029 $3,542,138 $462,555 15%

PACIFIC COUNTY ROADS $2,518,231 $2,600,672 $2,708,932 $2,770,629 $2,829,142 $2,892,058 $373,827 15%

STATE SCHOOL (PACIFIC CO ONLY) $5,058,317 $5,275,425 $5,783,411 $5,610,124 $5,549,098 $5,843,489 $785,172 16%

TIMBERLAND LIBRARY (PACIFIC CO ONLY) $707,970 $766,356 $756,273 $836,355 $891,102 $877,489 $169,519 24%

HOSPITAL DISTRICT #2 $387,468 $395,072 $416,584 $425,999 $435,682 $446,477 $59,009 15%

HOSPITAL DISTRICT #3 $898,372 $930,119 $981,041 $1,003,261 $1,013,293 $1,041,548 $143,176 16%

PACIFIC COUNTY EMS #1 $247,160 $269,820* $280,000 $289,000 $300,747 $306,181 $59,021 24% 2008 VOTER APPROVED LEVY LID LIFT

CITIES

ILWACO $174,175 $180,012 $188,011 $191,400 $195,799 $198,766 $24,591 14%

LONG BEACH $456,978 $476,169 $527,398 $541,275 $552,500 $560,886 $103,908 23%

RAYMOND $392,369 $362,556* $417,967* $422,768 $430,644 $435,604 $43,235 11% 2008 & 2009 FIGURES DUE TO WEYERHAEUSER

MILL DISPUTE AND SETTLEMENT

SOUTH BEND $203,343 $206,055 $208,116 $210,197 $212,299 $214,422 $11,079 5%

FIRE DISTRICTS

NO.1 LB PENINSULA $1,363,878 $1,414,547 $1,481,929 $1,517,452 $1,545,236 $1,575,370 $211,492 16% 2007 VOTER APPROVED LEVY LID LIFT

NO. 1 EMS $405,170 $420,211 $640,574 $655,920 $667,922 $598,509 $193,339 48% 2009 VOTER APPROVED LEVY LID LIFT

LIMITED DUE TO STATUTORY RATE OF $0.50/$1000

NO. 2 CHINOOK $48,626 $49,183 $52,403 $53,586 $55,125 $56,053 $7,427 15%

NO. 3 WILLAPA VALLEY $85,000 $90,000 $97,000 $99,000 $105,070 $107,415 $22,415 26%

NO. 4 NASELLE $52,000 $52,000 $52,000 $52,000 $52,000 $52,000 $0 0%

NO. 5 GRAYLAND/TOKELAND $67,232 $67,683 $69,162 $71,094 $72,759 $73,487 $6,255 9%

NO. 5 EMS $31,951 $32,470 $33,180 $34,107 $34,906 $35,255 $3,304 10%

NO. 6 BAY CENTER $21,729 $21,946 $23,776 $24,104 $25,778 $26,455 $4,726 22%

NO. 7 NEMAH $5,700 $5,800 $6,117 $6,117 $6,780 $6,911 $1,211 21%

NO. 8 BRUCEPORT $9,000 $9,000 $9,000 $9,000 $9,000 $9,000 $0 0%

NO. 15 NO RIVER (1ST YEAR) FIRST YEAR $3,673 $3,900 $3,900

NO. 15 EMS FIRST YEAR $5,737 $5,833 $5,833

REGULAR LEVIES 2007-2012

DISTRICT 2007 2008 2009 2010 2011 2012

6 YEAR

DIFFERENCE

% CHANGE

(IN 6 YEARS) NOTES

PORT DISTRICTS

WILLAPA $232,020 $235,165 $248,598 $253,249 $259,335 $264,000 $31,980 14%

ILWACO $131,000 $144,308 $150,100 $154,141 $157,496 $160,458 $29,458 22%

ILWACO IND DIST $199,898 $206,231 $214,509 $220,284 $225,080 $229,312 $29,414 15% DIDN'T EXIST PRIOR TO 2007

CHINOOK $15,043 $15,193 $15,634 $15,925 $16,433 $16,731 $1,688 11%

PENINSULA $279,340 $289,991 $308,059 $314,629 $320,154 $325,890 $46,550 17%

2007-2012 SCHOOL FUNDS

M&O IS MAINTENANCE AND OPERATIONS LEVY

DISTRICT 2007 2008 2009 2010 2011 2012 NOTES

101 OCEAN BEACH M&O $2,024,069 $1,994,683 $2,002,366 $2,010,855 $2,588,182 $2,527,670 $503,601

101 OCEAN BEACH BOND $1,628,000 $1,659,000 $1,699,000 $1,719,000 $1,739,000 $1,739,000 $111,000

101 CAPITAL PROJECTS $232,574 $276,763 $324,790 $309,898 $309,898 NEW FOR 2009 TAX YEAR

116 RAYMOND M&O $745,000 $699,737 $779,641 $790,371 $860,371 $860,371 $115,371

116 RAYMOND BOND $620,000 $608,556 $689,615 $689,615 $625,000 $715,000 $95,000

118 SOUTH BEND M&O $570,000 $581,000 $590,000 $616,000 $669,000 $669,000 $99,000

118 SOUTH BEND BOND $165,000 $217,834 $265,000 $212,000 $205,000 $212,000 $47,000

155 NASELLE M&O (TOTAL) $576,000 $576,000 $593,280 $611,078 $694,195 $695,000 $119,000

155 NASELLE M&O (PACIFIC COUNTY PTN) $356,180 $355,596 $376,883 $386,899 $435,328 $423,077 $66,897

155 NASELLE BOND (TOTAL) $295,000 $320,000 $330,000 $340,000 $354,365 $370,000 $75,000

155 NASELLE BOND (PACIFIC COUNTY PTN) $187,076 $200,835 $214,775 $222,317 $220,215 $221,914 $34,838

160 WILLAPA VALLEY M&O $613,000 $613,000 $613,000 $613,000 $613,000 $613,000 $0

160 WILLAPA VALLEY BOND $531,806 $475,000 $540,600 $450,000 $347,689 $538,000 $6,194 2007 WAS FIRST YEAR FOR NEW SCHOOL BOND

172 OCOSTA M&O (TOTAL) $1,262,707 $1,300,588 $1,380,450 $1,442,702 $1,493,197 $1,746,000 $483,293

172 OCOSTA M&O (PACIFIC COUNTY PTN) $148,379 $151,739 $150,580 $206,811 $205,688 $237,839 $89,460 PACIFIC COUNTY AMOUNTS ONLY

172 OCOSTA BOND (TOTAL)

172 OCOSTA BOND (PACIFIC COUNTY PTN) PACIFIC COUNTY AMOUNTS ONLY;

NO M&O 2009 OR 2010

(2012 min. 2007)

DIFFERENCE

2007-2012 SCHOOL FUNDS

M&O IS MAINTENANCE AND OPERATIONS LEVY

DISTRICT 2007 2008 2009 2010 2011 2012 NOTES(2012 min. 2007)

DIFFERENCE

200 NORTH RIVER M&O (PACIFIC CO PTN) $15,124 $15,537 $0 ($15,124) PACIFIC COUNTY AMOUNTS ONLY

200 BOND

301 PE ELL M&O (TOTAL) $330,000 $330,000 $370,839 $370,754 $400,564 $401,043

301 PE ELL M&O (PACIFIC COUNTY PTN) $3,434 $3,898 $4,752 $3,761 $3,752 $3,950 $516 PACIFIC COUNTY AMOUNTS ONLY

301 PE ELL BOND (TOTAL) $100,000 $100,000 $221,000 $221,000 $50,000 $50,000

301 PE ELL BOND (PACIFIC COUNTY PTN $1,574 $1,839 $7,004 $3,727 $572 $585 ($989)

DISTRICT 17

RATE PER THOUSAND $

OF ASSESSED VALUE

PACIFIC COUNTY $1.456675

COUNTY ROADS $1.588027

STATE SCHOOL LEVY $2.405072

HOSP NO. 3 (SOUTH CO) $0.588221

HOSPITAL NO. 3 (CONSTRUCTION) $0.443252

FIRE NO. 4 NASELLE $0.670698

TIMBERLAND LIBRARY $0.383000

PORT OF ILWACO $0.304746

PORT OF ILWACO IND DIST $0.435515

101 OCEAN BEACH M&O $1.517775

101 OCEAN BEACH BOND $1.046328

101 CAPITAL PROJECT $0.186460

TOTAL PER THOUSAND AV $11.025769

DISTRICT 18

RATE PER THOUSAND $

OF ASSESSED VALUE












FIRE NO. 1 EMS $0.500000


TAXING DISTRICTS BY FUNDS 2012


DISTRICT 19

RATE PER THOUSAND $

OF ASSESSED VALUE







FIRE NO.1 LB PENINSULA $1.317637

FIRE NO. 1 EMS $0.500000

PORT OF WILLAPA $0.394986





DISTRICT 20

RATE PER THOUSAND $

OF ASSESSED VALUE











TOTAL $10.009796


DISTRICT 21

RATE PER THOUSAND $

OF ASSESSED VALUE












TOTAL $10.355071

DISTRICT 22

RATE PER THOUSAND $

OF ASSESSED VALUE








FIRE NO. 1 EMS $0.500000






TOTAL $12.172708


DISTRICT 23

RATE PER THOUSAND $

OF ASSESSED VALUE







FIRE NO. 2 CHINOOK $0.751691






TOTAL $11.106762

DISTRICT 24

RATE PER THOUSAND $

OF ASSESSED VALUE








FIRE NO. 1 EMS $0.500000

PORT OF PENINSULA $0.278183




TOTAL $11.710630


DISTRICT 25

RATE PER THOUSAND $

OF ASSESSED VALUE







FIRE NO. 1 EMS $0.500000





TOTAL $10.392993

DIST 27

RATE PER THOUSAND $

OF ASSESSED VALUE







PORT OF CHINOOK $0.256405




TOTAL $9.871215


DISTRICT 28

RATE PER THOUSAND $

OF ASSESSED VALUE







FIRE NO. 2 CHINOOK $0.751691





TOTAL $10.622906

DISTRICT 29

RATE PER THOUSAND $

OF ASSESSED VALUE


TOWN OF ILWACO $1.699349










TOTAL $10.466393


DISTRICT 34

RATE PER THOUSAND $

OF ASSESSED VALUE


CITY OF LONG BEACH $2.058084









TOTAL $10.363050

DISTRICT 37

RATE PER THOUSAND $

OF ASSESSED VALUE




PACIFIC COUNTY EMS #1 $0.490212

PACIFIC COUNTY EMS #1; EXCESS $0.763345

HOSP DIST 2 (NORTH COUNTY) $0.675472




116 RAYMOND M&O $4.064686

116 RAYMOND BOND $3.435296

TOTAL $16.211961


DISTRICT 38

RATE PER THOUSAND $

OF ASSESSED VALUE









FIRE NO. 3 WILLAPA VALLEY $0.572219


116 RAYMOND M&O $4.064686


TOTAL $16.784180

DISTRICT 39

RATE PER THOUSAND $

OF ASSESSED VALUE


CITY OF RAYMOND $3.098963

RAYMOND CITY BOND $0.246091







116 RAYMOND M&O $4.064686


TOTAL $17.585988


DISTRICT 41

RATE PER THOUSAND $

OF ASSESSED VALUE


CITY OF RAYMOND $3.098963








118 SOUTH BEND M&O $3.911175

118 SOUTH BEND BOND $1.184675

TOTAL $15.181856

DISTRICT 42

RATE PER THOUSAND $

OF ASSESSED VALUE










118 SOUTH BEND M&O $3.911175


TOTAL $13.807829


DISTRICT 43

RATE PER THOUSAND $

OF ASSESSED VALUE











118 SOUTH BEND M&O $3.911175


TOTAL $14.380048

DISTRICT 44

RATE PER THOUSAND $

OF ASSESSED VALUE








FIRE NO. 6 BAY CENTER $0.577542



118 SOUTH BEND M&O $3.911175


TOTAL $14.385371


DISTRICT 45

RATE PER THOUSAND $

OF ASSESSED VALUE








FIRE NO. 8 BRUCEPORT $0.506622



118 SOUTH BEND M&O $3.911175


TOTAL $14.314451

DISTRICT 47

RATE PER THOUSAND $

OF ASSESSED VALUE


CITY OF SOUTH BEND $2.665721








118 SOUTH BEND M&O $3.911175


TOTAL $14.885523


DISTRICT 51

RATE PER THOUSAND $

OF ASSESSED VALUE











155 NASELLE M&O $3.325504

155 NASELLE BOND $1.573060

TOTAL $14.281241

DISTRICT 52

RATE PER THOUSAND $

OF ASSESSED VALUE








FIRE NO. 7 NEMAH $0.660459



155 NASELLE M&O $3.325504


$14.271002


DISTRICT 54

RATE PER THOUSAND $

OF ASSESSED VALUE










155 NASELLE M&O $3.325504


TOTAL $13.610543

DISTRICT 56

RATE PER THOUSAND $

OF ASSESSED VALUE






HOSP DIST 3 (SOUTH COUNTY) $0.588221





155 NASELLE M&O $3.325504


TOTAL $13.756629


DISTRICT 57

RATE PER THOUSAND $

OF ASSESSED VALUE












155 NASELLE M&O $3.325504


TOTAL $14.427327

DISTRICT 58

RATE PER THOUSAND $

OF ASSESSED VALUE











155 NASELLE M&O $3.325504


TOTAL $13.955818


DISTRICT 59

RATE PER THOUSAND $

OF ASSESSED VALUE









155 NASELLE M&O $3.325504


TOTAL $13.016368

DISTRICT 60

RATE PER THOUSAND $

OF ASSESSED VALUE










155 NASELLE M&O $3.325504


TOTAL $13.272773


DISTRICT 64

RATE PER THOUSAND $

OF ASSESSED VALUE


RAYMOND $3.098963







PORT OF WILLAPA HARBOR $0.394986

160 WILLAPA VALLEY M&O $3.209233

160 WILLAPA VALLEY BOND $2.526021

TOTAL $15.821260

DISTRICT 65

RATE PER THOUSAND $

OF ASSESSED VALUE













TOTAL $14.792508


DISTRICT 66

RATE PER THOUSAND $

OF ASSESSED VALUE












TOTAL $14.447233

DISTRICT 67

RATE PER THOUSAND $

OF ASSESSED VALUE













TOTAL $15.019452


DISTRICT 68

RATE PER THOUSAND $

OF ASSESSED VALUE






FIRE NO. 5 GRAYLAND/TOKELAND $0.700964

FIRE NO. 5 EMS $0.336284

FIRE DIST #5 (EXCESS-VOTER APPROVED) $0.903037



172 OCOSTA M&O $2.163278

TOTAL $11.561985

DISTRICT 69

RATE PER THOUSAND $

OF ASSESSED VALUE








172 OCOSTA M&O $2.163278

TOTAL $9.621700


DISTRICT 70

RATE PER THOUSAND $

OF ASSESSED VALUE








200 NORTH RIVER M&O

NO. 15 EMS $0.457200

TOTAL $7.915622

DISTRICT 71

RATE PER THOUSAND $

OF ASSESSED VALUE








200 NORTH RIVER M&O

FIRE NO. 15 EMS $0.457200

FIRE NO. 15 NO RIVER $0.765583

TOTAL $8.681205


DISTRICT 72

RATE PER THOUSAND $

OF ASSESSED VALUE










301 PE ELL M&O $1.894477

301 PE ELL BOND $0.288003

TOTAL $10.894459

regular levies 2012 - pacific county, washington · regular levies 2012 district notes pacific...

Documents