rate analysis for nasik

document.xls

Shreehari Associates (P) Ltd. of 59

Name of Work

Construction Agency

SHREEHARI ASSOCIATES (P) LTD1' Sai Vrindavan, Nr. Mahanubhav Ashram,Paithan Road, Aurangabad-431005T-(0240) 2376648/9, F-(0240) 376656e- [email protected]

"CONSTRUCTION OF PROPOSED CIVIL WORK FOR 400/132 KV SWITCH YARD & ITS ASSOCIATED WORKS FOR SOLAPUR THERMAL POWER PROJECT OF NTPC AT SOLAPUR ON BEHALF ABB LIMITED VADODARA.

RATE ANALYSIS

SAPL

SHREEHARI ASSOCIATES (P) LTD

Shreehari Associates (P) Ltd.Project: "Construction of Proposed Spinning Mill at Barshi, Dist. Solapur"

Basic Rate ConsideredSr No. Item Description Unit Rate (Rs.) Remarks

1 Cement Bag. As per agreement2 Steel -TMT MT As per agreement3 Structural Steel MT As per agreement4 Brick Nos 4.00 Current Market Rates5 Rubble Cum 400.00 Current Market Rates6 Aggregate (40/60/80MM) Cum 550.00 Current Market Rates7 Aggregate (20MM) Cum 600.00 Current Market Rates8 Aggregate (10MM) Cum 650.00 Current Market Rates9 Crushed Sand / Natural Sand Cum 750.00 Current Market Rates

10 Color Ceramic tiles (30cm x30cmx8cm) Nos 30.00 Current Market Rates11 Color Ceramic tiles (30cm x20cmx8cm) Nos 22.00 Current Market Rates12 Vetrified Tiles (60cm x 60cm) Nos 160.00 Current Market Rates13 Kota Stone 25-30mm Thk Sq.M. 550.00 Current Market Rates

a Cement Mortar (1:6) Cum 2,100.00 Separate analysis attachedb Cement Mortar (1:5) Cum 2,100.00 Separate analysis attachedc Cement Mortar (1:4) Cum 2,100.00 Separate analysis attachedd Cement Mortar (1:3) Cum 2,100.00 Separate analysis attached

SAPL of 59

Shreehari Associates (P) Ltd.

Rate Analysis-Proposed Rates

Project: RATE ANALYSIS FOR SUBCONTRACT OF GENERAL CIVIL WORK FOR PROPOSED 400/132 KV SWITCH YARD & ITS ASSOCIATED WORKS FOR SOLAPUR THERMAL POWER PROJECT OF NTPC AT SOLAPUR ON BEHALF ABB LIMITED VADODARA.

SAPL of 59




SWITCH YARDB Item No 6 a

Rate Analysis for 1 MTComponent Rate Unit Quantity Amount

1 Material

Steel Cutting Machine 200.00 Day 0.50 100.00 Bar Bending Machine 370.00 Day 0.50 185.00

2 LabourCutting Charges 3.50 Kg. 1,070.00 3,745.00 Fixing Charges 3.50 Kg. 1,070.00 3,745.00 Labour for Shifting 300.00 Day 3.00 900.00

3 Other ExpenditureUnloading Charges LS 500.00 Scrap Loading Charges LS 100.00

A Sub Total 9,275.00 1 Overheads & Profit

Contractors Profit 15% 1,391.25 Overheads

B Sub Total 1,391.25

1 Taxes As per Agreement C Sub Total -

G Grand Total (Rate per Unit) Rs./Cum 10,666.25 H RATE PROPOSED Rs./Cum 10,000.00

Item Description: Unloading , Cutting, bending, binding, laying, transporting and fixing in position at any levels reinforcement bars for all concrete works including 16 gauge annealed M.S. wire, spacer blocks of C.M. 1:2 with embedded binding wire of suitable length, protective coat of neat cement slurry to be applied as per Engineer-in-charge etc. complete. Only Authorised Lap & Chairs will be measured & paid.Mild steel as mentioned in Approved make

SAPL of 59




B Item No 6 b


1 MaterialSteel Cutting Machine 200.00 Day 0.50 100.00 Bar Bending Machine 360.00 Day 0.50 180.00

2 Labour

Cutting Charges 4.00 Kg. 1,070.00 4,280.00 Fixing Charges 4.00 Kg. 1,070.00 4,280.00 Labour for Shifting 300.00 Day 3.00 900.00



Contractors Profit 15% 1,498.50 Overheads 5% 499.50




Item Description: Unloading , Cutting, bending, binding, laying, transporting and fixing in position at any levels reinforcement bars for all concrete works including 16 gauge annealed M.S. wire, spacer blocks of C.M. 1:2 with embedded binding wire of suitable length, protective coat of neat cement slurry to be applied as per Engineer-in-charge etc. complete. Only Authorised Lap & Chairs will be measured & paid.HYSD bars

SAPL of 59




SAPL of 59

Shreehari Associates (P) Ltd.Project: RATE ANALYSIS FOR PROJECT AT NASIK


SAPL of 59



1 Item No

Rate Analysis for 1 CumComponent Rate Unit Quantity Amount

1 MaterialCement 305.00 Bag 7.60 2,318.00 Aggregate 20MM 1,024.00 Cum 0.86 880.64 Natural Sand 1,766.00 Cum 0.43 759.38

2 Labour - Coolie 250.00 Day 0.50 125.00 Mason 500.00 Day 0.20 100.00 Mixer Operator 200.00 Day 0.05 10.00

3 Other Expenditure - Formwork/Scaffolding 180.00 Sq.M. 8.00 1,440.00 Curing & Watering Lumsump 40.00 Transmit Mixer Charges 160.00 Cum 1.00 160.00

- A Sub Total 5,833.02

1 Overheads & ProfitContractors Profit 15% 874.95 Overheads LS 50.00

B Sub Total 874.95

1 Taxes 10% 583.30 C Sub Total 583.30

G Grand Total (Rate per Unit) Rs./Cum 7,291.28

Item Description: Providing and laying controlled Reinforced Cement Concrete of M20 grade with 20mm down size graded crushed stone aggregates for all elements including scaffolding, opening, recesses, chamfering, finishing top surfaces, vibrating, machine mixing tamping, curing etc.complete as per the specifications, drawing and instruction of Engineer-in-charge (( Cement & Reinforcing steel shall be supplied free of cost by ABB ) Concrete shall be finished to the true line, level & as per tolerances required.)

SAPL of 59



2 Item No


1 MaterialCement 305.00 Cum 8.50 2,592.50 Aggregate 1,060.00 Cum 0.86 911.60 Crushed Sand / Natural Sand 1,908.00 Cum 0.43 820.44




1 Overheads & ProfitContractors Profit 15% 929.93 Overheads 50.00

B Sub Total 979.93

1 Taxes 10% 619.95 C Sub Total 619.95


Item Description:Providing and constructing cast in situ precast cover for cable trenches etc. of different size of M25 grade concrete with finishing top surface, curing by making necessary platform etc. Precast cover should be vibrated with surface vibrator for attaining proper finish of concrete surface. The rate should be inclusive of shuttering , placing, lifting hook, laying as per instruction of Engineer in charge.

SAPL of 59



3 Item No


1 MaterialSteel (TMT-ISI) 43976 MT 1.00 43,976.00 Steel Cutting Machine 160.00 Day 0.50 80.00 Bar Bending Machine 370.00 Day 0.50 185.00






1 Taxes 10% 5,280.60 C Sub Total 5,280.60

G Grand Total (Rate per Unit) Rs./MT 66,007.50

Item Description:Providing and placing steel inclusing Unloading , Cutting, bending, binding, laying, transporting and fixing in position at any levels reinforcement bars for all concrete works including as per Engineer-in-charge etc. complete.

SAPL of 59



Item No


1 MaterialCement 305.00 Cum 4.42 1,348.10 Aggregate 1,060.00 Cum 0.80 848.00 Crushed Sand / Natural Sand 1,908.00 Cum 0.60 1,144.80


3 Other Expenditure - Curing & Watering Lumsump 40.00 Transmit Mixer Charges 150.00 Cum 1.00 150.00 Batching Plant Charges -


Contractors Profit 15% 564.88 Overheads 50.00

B Sub Total 614.88

1 Taxes 10% 376.59 C Sub Total 376.59


Item Description: Providing, mixing and laying plain cement concrete M-10 with 25 to 35 mm nominal size graded aggregates of approved quality as a levelling course, under floor as sub base , for foundation etc. including ramming, levelling, curing etc. complete at any level

SAPL of 59



Rate Analysis for 1 Sq.M.Component Rate Unit Quantity Amount

1 MaterialCement Mortar (1:4) 1,200.00 Cum 0.0150 18.00 GI Chiken Mesh 12.00 Sq.M. 0.25 3.00

- 2 Labour -

Bhisti 250.00 Day 0.15 37.50 Mason 200.00 Day 0.25 50.00

- 3 Other Expenditure -

Formwork/Scaffolding Lumsump 5.00 Water Charges/ Curing 5.00

A Sub Total 118.50 1 Overheads & Profit

Contractors Profit 15% 17.78 Overheads

B Sub Total 17.78


G Grand Total (Rate per Unit) Rs./Sq.M. 136.28 H RATE PROPOSED Rs./Sq.M. 100.00

Item Description:.Providing and applying 12mm thick smooth cement plaster at all heights and below plinth in C.M. 1:6 to walls, beams, column, drain, bends, moulds, grooves, pattas and drip course to all brick and RCC surfaces including raking joints,scaffolding, curing finishing smooth. The plaster shall be rubbed with "Iron Plate" till the surface shows cement paste in line level complete as directed.

SAPL of 59



E Item No E 7.00


1 Material 22.00 Nos 17.00 374.00

1,221.00 Cum 0.01 14.65

1.67 1 time 15.55 25.97

Bags 0.07 -

- 2 Labour -



- -



B Sub Total 131.94



Item Description: Providing and fixing 300mm x 300mm x 7.3 mm thick heavy duty Ceramic tiles (Matt finish) of "NITCO" or "BELL" make in flooring & skirting / dado including laying over 12mm thick C.M. 1:3 mix bed to proper level or slope and and jointed with grey cement slurry @ 3.3 Kg/ Sqm including pointing in white cement mixed with matching colour pigment etc. complete. ( Rate shall be inclusive of backing coat of cement plaster wherever required) Basic rate of tiles shall be Rs.450/ sqm

Colour Ceramic tiles (30cm x20cm) including wastages

10 mm thk. Cement Mortar 1:3 with coarse sand

Mortar for pointing with white cement

Cement for slurry over bed @ 3.3 kg/sq.m

SAPL of 59



E Item No E 2a


1 Material 220.00 Nos 3.00 660.00

2,100.00 Cum 0.01 25.20

3.50 1 time 15.55 54.43

Bags 0.07 -

- 2 Labour -



- -



B Sub Total 223.44


G Grand Total (Rate per Unit) Rs./Sq.M. 1,513.07 H RATE PROPOSED Rs./Sq.M. 1,500.00

Item Description: Providing & laying 1st quality of Marbogranite vitrified tiles of 600 x 600mm size of 9 mm thk, approved make, colour and shade (50% premium & 50% non-premium colours) in flooring over min. 41 mm thick bed of CM 1:4 and jointing with Grey cement slurry @ 3.3 kg per Sqmt incl. pointing in white cement mixed with pigment of matching colour at all levels and all heights etc complete. Basic rate Rs. 750 / sqm

Vetrified Tiles (60cm x60cm) including wastages




SAPL of 59



G Item No G 6.00


1 MaterialBrick Bats 3.50 Sqm 58.00 203.00 Morter (1:5) 2,700.00 % 0.03 81.00 Cement for Slury 300.00 Bags 0.30 90.00

2 Labour - Mason 350.00 Day 0.20 70.00 Bhistri 250.00 Day 0.30 75.00

3 Other ExpenditureWaterproofing Chemical Lumsump 10.00



B Sub Total 129.35

1 Taxes 8% 42.32 C Sub Total 42.32


Item Description:Providing and laying water proofing treatment over flat RCC roof & to vertical surface of parapet wall upto 300 mm high as per drawing shall be done including fillets at juction of roof & vertical walls with M-15 grade concrete finished with 12 mm thick CM 1:4 ( only plan area to be taken for measurement purpose ) as per following layer

SAPL of 59



H Item No 15 a

Rate Analysis for 1 RMComponent Rate Unit Quantity Amount

1 MaterialCost of Pipe 115.00 RM 1.00 115.00

- -

2 Labour - Cutting, Fitting Charges 40.00 RM 1.00 40.00

- -

3 Other Expenditure



B Sub Total 20.50


G Grand Total (Rate per Unit) Rs./RM 187.90 H RATE PROPOSED Rs./RM 185.00

Item Description:Providing and fixing concealed GI 'B'' class water supply pipe line of "Jindal" make & of following diameters at all levels, including providing & fixing C.P. disc & nipple plug to seal provisional plumbing line outlets with all necessary specials of "R" brand, excavation and refilling the trenches, cutting floors, making hole in RCC/ Brick work and finishing & making good after work etc. including wrapping of layer of polythene sheet over a coat of bituminous paint, hydro test complete as directed by engineer in charge. for 15mm dia pipe

SAPL of 59



H Item No 15 b



- -


- -

3 Other Expenditure



B Sub Total 22.00




SAPL of 59



H Item No 15 c



- -


- -

3 Other Expenditure



B Sub Total 26.00



Item Description:Providing and fixing concealed GI 'B'' class water supply pipe line of "Jindal" make & of following diameters at all levels, including providing & fixing C.P. disc & nipple plug to seal provisional plumbing line outlets with all necessary specials of "R" brand, excavation and refilling the trenches, cutting floors, making hole in RCC/ Brick work and finishing & making good after work etc. including wrapping of layer of polythene sheet over a coat of bituminous paint, hydro test complete as

SAPL of 59



H Item No 15 d



- -


- -

3 Other Expenditure



B Sub Total 40.00




SAPL of 59



H Item No 15 e



- -


- -

3 Other Expenditure



B Sub Total 53.00




SAPL of 59



H Item No 1

Rate Analysis for 1 NoComponent Rate Unit Quantity Amount

1 MaterialPan 3,500.00 Nos 1.00 3,500.00

2 LabourFitting Charges 900.00 No 1.00 900.00

3 Other Expenditure



B Sub Total 487.02

1 Taxes 8% 352.00 C Sub Total 352.00

G Grand Total (Rate per Unit) Rs./No 5,239.02 H RATE PROPOSED Rs./No 5,200.00

Item Description:Providing and fixing White Orissa type W.C. pan of "CERA" make (no. 2071) of size 580 x 440 mm with `P' or 'S' trap (No. 9002). The rate shall include concealed flush cock with necessary inlet connection upto flush cock and outlet connections in concealed manner ,cutting and making good floor etc. complete.

SAPL of 59



H Item No 2


1 MaterialCost of Pan 3,200.00 Nos 1.00 3,200.00

- -

2 Labour - Fitting Charges 700.00 No 1.00 700.00

- -

3 Other Expenditure



B Sub Total 450.00

1 Taxes 8% 312.00 C Sub Total 312.00


Item Description:Providing and fixing glazed earthenware White Wall Hung European type standard WC pan of "Cera" make (no. 2045) with pair of CI chair brackets, white solid plastic seat cover (no. 2345 ) , CP brass hinges and rubber buffers, 25mm concealed Flush cock , 15mm concealed stop cock of "Jaquar" make, C.P. flanges, necessary fastner & fixing , cutting and making good the walls and floors where required, all complete.

SAPL of 59



H Item No 6


1 Material 420.00 Nos 1.00 420.00

- -


-

3 Other Expenditure



B Sub Total 63.00


G Grand Total (Rate per Unit) Rs./No 624.60 H RATE PROPOSED Rs./No 625.00

Item Description:Providing & fixing in position S.S. towel rail of approved make of 600mm length, 20mm dia. With a pair of brackets or flanges fixed to wall with necessary screws, plugs etc. all as specified & directed.

20 mm NB x 600 mm. long S.S. towel rail.

SAPL of 59



SAPL of 59



1 Item No


1 MaterialCement 305.00 Bag 7.60 2,318.00 Aggregate 20MM 1,060.00 Cum 0.86 911.60 Natural Sand 1,555.00 Cum 0.43 668.65




1 Overheads & ProfitContractors Profit 15% 865.99 Overheads LS 50.00

B Sub Total 865.99

1 Taxes 10% 577.33 C Sub Total 577.33


Item Description: Providing and laying controlled Reinforced Cement Concrete of M20 grade with 20mm down size graded crushed stone aggregates for all elements including scaffolding, opening, recesses, chamfering, finishing top surfaces, vibrating, machine mixing tamping, curing etc.complete as per the specifications, drawing and instruction of Engineer-in-charge (( Cement & Reinforcing steel shall be supplied free of cost by ABB ) Concrete shall be finished to the true line, level & as per tolerances required.)

SAPL of 59



2 Item No


1 MaterialCement 305.00 Cum 8.50 2,592.50 Aggregate 1,060.00 Cum 0.86 911.60 Crushed Sand / Natural Sand 1,908.00 Cum 0.43 820.44





B Sub Total 979.93

1 Taxes 10% 619.95 C Sub Total 619.95


Item Description:Providing and constructing cast in situ precast cover for cable trenches etc. of different size of M25 grade concrete with finishing top surface, curing by making necessary platform etc. Precast cover should be vibrated with surface vibrator for attaining proper finish of concrete surface. The rate should be inclusive of shuttering , placing, lifting hook, laying as per instruction of Engineer in charge.

SAPL of 59



3 Item No


1 MaterialSteel (TMT-ISI) 43976 MT 1.00 43,976.00 Steel Cutting Machine 160.00 Day 0.50 80.00 Bar Bending Machine 370.00 Day 0.50 185.00






1 Taxes 10% 5,280.60 C Sub Total 5,280.60

G Grand Total (Rate per Unit) Rs./MT 66,007.50

Item Description:Providing and placing steel inclusing Unloading , Cutting, bending, binding, laying, transporting and fixing in position at any levels reinforcement bars for all concrete works including as per Engineer-in-charge etc. complete.

SAPL of 59




1 MaterialCement Mortar (1:4) 1,200.00 Cum 0.0150 18.00 GI Chiken Mesh 12.00 Sq.M. 0.25 3.00

- 2 Labour -



Formwork/Scaffolding Lumsump 5.00 Water Charges/ Curing 5.00


Contractors Profit 15% 17.78 Overheads

B Sub Total 17.78



Item Description:.Providing and applying 12mm thick smooth cement plaster at all heights and below plinth in C.M. 1:6 to walls, beams, column, drain, bends, moulds, grooves, pattas and drip course to all brick and RCC surfaces including raking joints,scaffolding, curing finishing smooth. The plaster shall be rubbed with "Iron Plate" till the surface shows cement paste in line level complete as directed.

SAPL of 59



E Item No E 7.00


1 Material 22.00 Nos 17.00 374.00

1,221.00 Cum 0.01 14.65

1.67 1 time 15.55 25.97

Bags 0.07 -

- 2 Labour -



- -



B Sub Total 131.94



Item Description: Providing and fixing 300mm x 300mm x 7.3 mm thick heavy duty Ceramic tiles (Matt finish) of "NITCO" or "BELL" make in flooring & skirting / dado including laying over 12mm thick C.M. 1:3 mix bed to proper level or slope and and jointed with grey cement slurry @ 3.3 Kg/ Sqm including pointing in white cement mixed with matching colour pigment etc. complete. ( Rate shall be inclusive of backing coat of cement plaster wherever required) Basic rate of tiles shall be Rs.450/ sqm

Colour Ceramic tiles (30cm x20cm) including wastages




SAPL of 59



E Item No E 2a


1 Material 220.00 Nos 3.00 660.00

2,100.00 Cum 0.01 25.20

3.50 1 time 15.55 54.43

Bags 0.07 -

- 2 Labour -



- -



B Sub Total 223.44


G Grand Total (Rate per Unit) Rs./Sq.M. 1,513.07 H RATE PROPOSED Rs./Sq.M. 1,500.00

Item Description: Providing & laying 1st quality of Marbogranite vitrified tiles of 600 x 600mm size of 9 mm thk, approved make, colour and shade (50% premium & 50% non-premium colours) in flooring over min. 41 mm thick bed of CM 1:4 and jointing with Grey cement slurry @ 3.3 kg per Sqmt incl. pointing in white cement mixed with pigment of matching colour at all levels and all heights etc complete. Basic rate Rs. 750 / sqm

Vetrified Tiles (60cm x60cm) including wastages




SAPL of 59



G Item No G 6.00


1 MaterialBrick Bats 3.50 Sqm 58.00 203.00 Morter (1:5) 2,700.00 % 0.03 81.00 Cement for Slury 300.00 Bags 0.30 90.00

2 Labour - Mason 350.00 Day 0.20 70.00 Bhistri 250.00 Day 0.30 75.00

3 Other ExpenditureWaterproofing Chemical Lumsump 10.00



B Sub Total 129.35



Item Description:Providing and laying water proofing treatment over flat RCC roof & to vertical surface of parapet wall upto 300 mm high as per drawing shall be done including fillets at juction of roof & vertical walls with M-15 grade concrete finished with 12 mm thick CM 1:4 ( only plan area to be taken for measurement purpose ) as per following layer

SAPL of 59



H Item No 15 a



- -


- -

3 Other Expenditure



B Sub Total 20.50




SAPL of 59



H Item No 15 b



- -


- -

3 Other Expenditure



B Sub Total 22.00




SAPL of 59



H Item No 15 c



- -


- -

3 Other Expenditure



B Sub Total 26.00




SAPL of 59



H Item No 15 d



- -


- -

3 Other Expenditure



B Sub Total 40.00




SAPL of 59



H Item No 15 e



- -


- -

3 Other Expenditure



B Sub Total 53.00




SAPL of 59



H Item No 1


1 MaterialPan 3,500.00 Nos 1.00 3,500.00

2 LabourFitting Charges 900.00 No 1.00 900.00

3 Other Expenditure



B Sub Total 487.02

1 Taxes 8% 352.00 C Sub Total 352.00


Item Description:Providing and fixing White Orissa type W.C. pan of "CERA" make (no. 2071) of size 580 x 440 mm with `P' or 'S' trap (No. 9002). The rate shall include concealed flush cock with necessary inlet connection upto flush cock and outlet connections in concealed manner ,cutting and making good floor etc. complete.

SAPL of 59



H Item No 2


1 MaterialCost of Pan 3,200.00 Nos 1.00 3,200.00

- -


- -

3 Other Expenditure



B Sub Total 450.00

1 Taxes 8% 312.00 C Sub Total 312.00


Item Description:Providing and fixing glazed earthenware White Wall Hung European type standard WC pan of "Cera" make (no. 2045) with pair of CI chair brackets, white solid plastic seat cover (no. 2345 ) , CP brass hinges and rubber buffers, 25mm concealed Flush cock , 15mm concealed stop cock of "Jaquar" make, C.P. flanges, necessary fastner & fixing , cutting and making good the walls and floors where required, all complete.

SAPL of 59



H Item No 6


1 Material 420.00 Nos 1.00 420.00

- -


-

3 Other Expenditure



B Sub Total 63.00


G Grand Total (Rate per Unit) Rs./No 624.60 H RATE PROPOSED Rs./No 625.00

Item Description:Providing & fixing in position S.S. towel rail of approved make of 600mm length, 20mm dia. With a pair of brackets or flanges fixed to wall with necessary screws, plugs etc. all as specified & directed.

20 mm NB x 600 mm. long S.S. towel rail.

Rate analysis forExcavator

SR.NO. PARTICULARS Unit Qty RATE AMOUNT 1 diesel Ltr 25.00 54.00 1,350.00 2 hydralic oil gram 300.00 0.50 150.00 3 engine oil grame 150.00 0.50 75.00 3 grease grame 200.00 0.50 100.00 4 operator 1.00 60.09 60.09 5 helper 1.00 28.00 28.00

Total 1,763.09 17.63

6 profit 20% 2.64 7 Maintenance LS 5.00 8 Taxes 15% 2.64 9 Hore charges 5.00

TOTAL 32.92 0.33

B Item No 3 j


1 MaterialCement As per Agreement Aggregate 650.00 Cum 0.80 520.00

750.00 Cum 0.60 450.00

2 Labour - Bhisti 1.00 Day 350.00 350.00 Mason 4.00 Day 240.00 960.00


Formwork/Scaffolding 250.00 Sq.M. 6.00 1,500.00 Curing & Watering Lumsump 75.00

Mixing Charges 400.00 Cum 1.00 400.00 A Sub Total 4,255.00


B Sub Total 738.25



Item Description: Providing, mixing and laying vibrating, curing plain / Reinforced cement concrete M:25Grade at any level with 20 mm and downsized aggregate for all types of works in foundation and superstructure, footings, raft beams, machinery foundations, columns, runners, coping, beam, walls, slabs, lintels, tie-beams, canopies, staircase, fins, ledge, any pattern & shapes etc. all including formwork, centering, staging, shuttering, bracing, propping and per the drawing, specification; but, excluding the cost of Reinforcement. (Minimum Cement Consumption should be 360 kg / Cumt )Sills, copings.

Crushed Sand / Natural Sand

9 Item No

Rate Analysis for 1 Sq.M.Component Area Unit ConsumptQuantityArea Statement

1 Details of cost for 9 sqm of plinth area 2.25 Ltrs 1.20 2.70

12.00 Ltrs 1.20 14.40

9.00 Ltrs 1.20 10.80

Total 27.90 Component Rate Unit Quantity Amount

1 MachineryChlorpyriphos 20% E.C. 95.00 Ltrs 5.58 530.10

2 LabourMason 210.00 Day 0.10 21.00

3 Other Expenditure



B Sub Total 83.67

1 Taxes As per agreementC Sub Total

G Grand Total (Rate per Unit) Rs./9 Sq.M 634.77 G Grand Total (Rate per Unit) Rs./Sq.M. 70.53 H RATE PROPOSED Rs./Sq.M. 65.00

7 Item No


1 MaterialMetal 450.00 Cum 1.00 450.00

Item Description: Providing, spraying and Injecting Chlorophysyphos / Lindane EC 20% or Biflex TC with 1% concentration or equivalent emulsifiable concentrates or approved chemical for pre constructional antitermite treatment so as to create a chemical barrier under and around the column pits, Wall trenches, basement Excavation, top surfaces of plinth filling, junction of wall and floor, along with external perimeter of the building, expansion joints, Surrounding of pipes and Conduits, etc. complete in accordance with IS 6313 (Part II)-1981. (Plinth area of the building at ground

(i) Footing 1 no 1.5 x 1.5 =(ii) Footing Wall = 4 x 1.5 x 2

(iii) Top surface of plinth fillings - 1x3x3 =

Item Description: Providing and laying Stone / Rubble Soling in single layer of 230 mmcompacted thickness under floor, using 150 to 230 mm size stone, including filling voids with 75 mm down grade metal & small interstices filled with approved murrum & quarry spoils , blinding with Sand / stone dust, watering and consolidating with power roller as directed. First dry rolling & rolling after watering.

Murrum 130.00 cum 0.25 32.50

2 Labour

Labour 215.00 Day 0.20 43.00

3 Other ExpenditureWater Tanker 750.00 Hr. 0.05 37.50 Soil Compactor 850.00 Hr. 0.05 42.50



B Sub Total 95.83

1 Taxes As per agreementC Sub Total -

G Grand Total (Rate per Unit) Rs./CUM 701.33 H RATE PROPOSED Rs./Sq.M. 247.82

rate analysis for nasik

Documents