q4 draft presentation slides (lhi) vfinal · 35(6(17$7,21'(&. 0dunhw 2xworrn 0rghudwh...
TRANSCRIPT
1PRESENTATION DECK
LEONG HUP INTERNATIONAL BERHAD
RESULTS PRESENTATION FOR 4th QUARTER 2019 (4Q19)
19 FEBRUARY 2020
2PRESENTATION DECK
This presentation is for information purposes only. The past performance of Leong Hup International Berhad (“LHI” or the “Company”) and its subsidiaries (the “Group”) is not indicative of the future performance of LHI and/or the Group. Reliance should not be placed on the information and opinion contained herein or on its completeness. Such information may be subject to change without prior notice, its accuracy is not guaranteed and it may not contain all material information concerning the Group.
This presentation may contain projections and “forward-looking statements” relating to the Group’s business and the sectors in which the Groupoperates. These forward-looking statements include statements relating to the Group’s performance. These statements reflect the current views of the Group with respect to future events and are subject to certain risks, uncertainties and assumptions. It is important to note that actual results could differ materially from those anticipated in these forward-looking statements. Actual results may differ materially from those projected and there can be no assurance on the occurrence of certain events, achievability of projections or accuracy of assumptions made by the Group.
Accordingly, neither the Group nor its directors or officers make any representation regarding, and assume no responsibility or liability for, the accuracy or completeness of, any errors or omissions in, any information contained herein.
DISCLAIMER
Issued by: Leong Hup International Berhad (Investor Relations’ Office)
Address: 3rd Floor, Wisma Westcourt, No.126, Jalan Klang Lama, 58000 Kuala Lumpur, Malaysia.
Tel: +603-7980 8086 / +603-7980 3817Email: [email protected]
Website: https://www.leonghupinternational.com
Note: Unless otherwise stated, all figures stated herein are for the fourth (4th) quarter ended 31 December 2019, i.e. between 1 October 2019 and 31 December 2019 (“4Q19”) and the fourth (4th) quarter ended 31 December 2018, i.e. between 1 October 2018 and 31 December 2018 (“4Q18”), as extracted from LHI’s unaudited consolidated financial results for the financial period ended 31 December 2019.
3PRESENTATION DECK
Market Outlook• Moderate economic expansion in 4Q19, sustained by domestic demand and private consumption• Regional economies expected to see marginal growth in 2020 on the back of improved trade outlook• Near-term outlook weighed down by ongoing coronavirus outbreak and weakness in commodities sector – which may
affect business sentiments and consumption patterns
Real GDP growth rate %
2018 2019
Malaysia 4.7 4.3
Singapore 3.1 0.8
Vietnam 7.1 ^6.6
Indonesia 5.2 ^5.0
Philippines 6.2 6.4
Sources: (unless otherwise stated) Bank Negara Malaysia and other national authorities; ^ Estimates by World Bank East Asia and Pacific Economic Update, October 2019 by The World Bank, as actual GDP statistics was unavailable as at 18 February 2020
Modest growth rate in most economies in 4Q2019 … … while overall economic growth in 2019 was tepid
4PRESENTATION DECK
Financial Highlights: Revenue
15.0 26.0
532.3 533.4
323.8 374.4
233.9 195.4
446.2 411.3
4Q18 4Q19
Revenue(1) by Country (RM million)
Philippines Indonesia Vietnam
Singapore Malaysia
Note: 1) Excluding revenue from other sources.
• Overall group revenue decreased marginally by 0.7% during 4Q19• Vietnam, Philippines and Indonesia recorded higher revenue whilst revenue fell in Malaysia and Singapore.
1,551.2 1,540.5
1.0%
34.3%
15.1%
20.9%
1.7%
34.6%
12.7%
24.3%
28.8% 26.7%
Revenue(1)
by Country4Q18
(RM million)4Q19
(RM million) Variance
Malaysia 446.2 411.3 -7.8%
Singapore 233.9 195.4 -16.5%
Vietnam 323.8 374.4 +15.6%
Indonesia 532.3 533.4 +0.2%
Philippines 15.0 26.0 +73.3%
LHI Group 1,551.2 1540.5 -0.7%
907.8 874.5
643.4 666.0
4Q18 4Q19
Revenue(1) by Segment (RM million)
Livestock and poultry relatedFeedmill
58.5%
41.5%
56.8%
43.2%
5PRESENTATION DECK
801.1882.4
Group Production Capacity (‘000 MT)
4Q18 4Q19
72% 69%
Avg.
U
tilisa
tion
Rate
Operating Highlights: Feedmill
566.0595.9
Group Feed Sales(1) (‘000 MT)
4Q18 4Q19
39% 39%
61% 61%
4Q18 4Q19
Sales Split
Internal Sales External Sales
Note: 1) Feed sales include both internal and external sales.
6PRESENTATION DECK
Operating Highlights: Livestock
123.9 121.4
Group Broiler DOC Sales(1)
(million chicks)
4Q18 4Q19
31.033.0
Group Broiler Sales(1)
(million birds)
4Q18 4Q19
439.2 442.5
Group Eggs Sales(2)
(million eggs)
4Q18 4Q19
Note: 1) Broiler DOC and broiler chickens sales include both internal and external sales.2) All eggs are sold to third parties.
7PRESENTATION DECK
67.151.0
88.396.9
16.8
-1.6
4Q18 4Q19
EBITDA(1) by Segment (RM million)
Livestock and poultry relatedFeedmillInter-segment elimination
65.5%
34.5%
Financial Highlights: EBITDA • EBITDA decreased by 15.0% year-on-year; margin compression due mainly to underperformance of average selling
prices (“ASP”) of poultry products in Malaysia and DOC in Indonesia.• Indonesia led the decrease in EBITDA, due to depressed ASP and lower sales volume of DOC • On the other hand, feedmill EBITDA continued its strong performance; jumped 9.7% in 4Q19, led by Vietnam’s
contribution.
43.2%
56.8%
Note: 1) EBITDA contribution by segment (in percentages) are computed based on gross EBITDA only.
0.6 4.3
60.829.6
26.2
41.9
26.1
16.4
58.5
54.1
4Q18 4Q19
EBITDA by Country (RM million)
Philippines Indonesia Vietnam
Singapore Malaysia
172.2
146.3
0.3%
35.3%
15.2%
15.2%
34.0%
3.0%
20.2%
11.2%
28.6%
37.0%
8PRESENTATION DECK
Financial Highlights: Earnings
55.3
33.8
3.6%2.2%
4Q18 4Q19
Profit After Tax (RM million)
PAT PAT Margin
32.6 29.5
2.1% 1.9%
4Q18 4Q19
Profit After Tax and Minority Interest (PATMI) (RM million)
PATMI PATMI Margin
90.5
50.2
5.8%
3.3%
4Q18 4Q19
Profit Before Tax (RM million)
PBT PBT Margin
9PRESENTATION DECK
Operating Expenses• Slight uptick in staff benefit, transportation, depreciation and other related opex incidental to business expansion• Group to sharpen focus on cost optimization agenda as a strategic focus in FY20
76.6% 71.5%
9.4%12.0%
3.5% 4.2%
10.5% 12.3%
4Q18 4Q19
(RM million)
COGS Staff Benefit Depreciation & Amortisation Others
1,467.81,436.7 Notes:(1) COGS refers to cost of goods sold
which is inclusive of purchases and net changes of inventories and biological assets.
(2) Others inclusive of below components:(a)Gain/(loss) on disposal of assets
& liabilities(b)Utilities costs(c) Repair and maintenance(d)Transportation expenses(e)Other operating expenses(f) Upkeep of motor vehicle(g)Packaging material(h)Foreign worker levy
(2)(1)
10PRESENTATION DECK
Income Statement: Summary
4Q19 4Q18
Financial quarter ended (RM million) (RM million) Variance
Revenue 1,544.0 1,554.6 -0.7%
EBITDA 146.3 172.2 -15.0%
Depreciation and amortisation 62.1 50.4 +23.2%
Finance cost 34.2 31.4 +8.9%
Profit before tax 50.2 90.5 -44.5%
Profit after tax and minority interest 29.5 32.6 -9.5%
Earnings per share (sen) 0.81 0.96 -15 sen
EBITDA margin 9.5% 11.1% -1.6% pts
11PRESENTATION DECK
Balance Sheet: Summary
Note: (1) Including finance lease and lease liabilities for MFRS 16.
As at31 December 2019
As at31 December 2018
(RM million) (RM million)
AssetsNon-current assets 2,888.9 2,576.1
Biological assets and inventories 1,058.0 925.2
Trade receivables 496.1 649.2
Other receivables 201.3 224.6
Cash and bank balances 764.8 458.9
Total Assets 5,409.1 4,834.0
Equity and LiabilitiesTotal equity 2,180.5 1,765.5
Trade payables 273.5 248.9
Other payables and liabilities 454.7 448.7
Short term borrowings (including leases(1)) 1,522.7 1,326.6
Long term borrowings (including leases (1)) 977.7 1,044.3
Total Equity and Liabilities 5,409.1 4,834.0
12PRESENTATION DECK
Working Capital Management
41.2 29.9
-19.1 -19.7
71.276.2
93.3 86.4
FYE 2018 FYE 2019
Cash Conversion Cycle
Average biological assets / inventory turnoverAverage trade payable turnoverAverage trade receivable turnoverCash conversion cycle
(days)
2.9x
1.3x 1.1x 1.2x
2.7x
1.2x 0.8x
1.2x
Net debt / EBITDA Gross Gearing Net Gearing Current ratio
Key Ratios
FYE 2018 FYE 2019
(1)
(1)
• Business expansion supported by continuous improvement in operational efficiency• Group liquidity enhanced while gearing levels remain stable in FY19 despite effects of MFRS 16
Note: (1) Computed based on group borrowings, finance lease and lease liabilities, including the effect of MFRS 16 on lease liabilities.
13PRESENTATION DECK
Snapshot of Liquidity Position
2,72646%3,158
54%
Fixed Asset Equity + LT Loan
FYE 2019
(RM million)
2,23944%2,810
56%
Fixed Asset Equity + LT Loan
FYE 2018
(RM million)
1,32737%
2,25863%
Short Term Loan Current Asset
FYE 2018
(RM million)
1,52338%
2,52062%
Short Term Loan Current Asset
FYE 2019
(RM million)
Note: (1) Fixed assets inclusive of investment properties.
(1)(1)
14PRESENTATION DECK
PurposesProposed
utilization Actual utilization
(as at 31 December 2019) %(1) Balance
unutilized
Intended timeframe for utilization from the date of
listing(2)
(RM million) (RM million) (RM million) (timeframe)
Capital expenditure 207.7 (51.8) 24.9 155.9 within 24 months
Working capital 33.0 (37.3) (3) 113.1 - within 6 months Defray fees and expenses for IPO and Listing 34.3 (30.0) 87.4 -
Total 275.0 (119.1) 43.3 155.9
• A total of RM275 million of primary proceeds were raised from the IPO, out of which RM207.7 million was earmarked for capex purposes in Malaysia, Vietnam and Philippines
• Remaining unutilized balance for capex (as at 31 December 2019) being deployed for working capital expansion in a staggered manner
• Status of the company’s utilization of IPO proceeds as at 31 December 2019 as follows:
Utilization of IPO Proceeds
Notes:(1) As a proportion of the proposed utilization, details of which are set out in the Company’s Prospectus dated 25 April 2019.(2) LHI was listed on Main Market of Bursa Malaysia Securities Berhad on 16 May 2019.(3) The unutilized balance of RM4.3 million allocated for estimated IPO and listing expenses has been transferred to working capital during 3Q19.
15PRESENTATION DECK
Capex Updates• Group capex for FY19 amounted to RM400.2 million, funded via a combination of internal funds, bank borrowings and IPO
proceeds.• Asset enhancement in Malaysia (modernization / upgrade) and capacity enhancement in Vietnam, Indonesia and Philippines
remain as group’s strategic focus in FY20.
Location Segment Project Total investmentPhilippines Livestock Construction of new hatchery RM8.5 million
Vietnam Feedmill Construction of a spent grain drying facility at Dong Naifeedmill RM1.6 million
Philippines General Purchase of new ERP system RM6.4 million
(1) Completed projects(1):
(2) On-going projects(1):
Location Segment ProjectCommencement
date
TargetedCompletion
DateTotal
investmentMalaysia Livestock Expansion of closed-house broiler farms 1Q2019 4Q2020 RM86.8 million
Vietnam Livestock Construction of additional 3 parent stock (“PS”) closed-house farms and machinery at Dong Nai farm 3Q2019 1Q2021 RM0.9 million
Vietnam Livestock Installlation and fitting of equipment in new Layer farms to be rented in Southern Vietnam 1Q2020 4Q2020 RM20.5 million
Vietnam Feedmill Additional pelleting line at Dong Nai feedmill 4Q2019 4Q2020 RM2.6 million
Philippines Feedmill Construction of first feedmill plant at Central Luzon 3Q2019 4Q2020 RM59.2 million
Philippines Livestock Construction of 2 new Broiler farms @ Central Luzon 3Q2019 3Q2020 RM20.5 million
Philippines Livestock Construction of new GPS farm at South Luzon 3Q2019 4Q2020 RM6.4 millionNote:(1) Funded via IPO proceeds, details of which are set out in the company’s prospectus dated 25 April 2019.
16PRESENTATION DECK
Capex Updates (Cont’d)• Certain feedmill projects in Vietnam and livestock project in Philippines (see below) will be implemented, but at a later date,
to ensure effective deployment and optimum use of such new capacity arising • Project economics of these affected projects are still intact
Location Segment Project
Expected commencement
dateTotal
investment
Vietnam Feedmill Installation of automatic bagging & robotic pelletiser at Tien Giang and Bau Bang feedmill FY21 RM4.6 million
Vietnam Feedmill Construction of animal medicine injection line @ Bau Bang FY21 RM4.9 million
Vietnam Feedmill Dong Nai - Silo expansion and construction of a soybean meal flat warehouse discharging system FY21 RM5.1 million
Vietnam Feedmill Construction of centralised premix machineries @ Dong Nai FY21 RM6.8 million
Philippines Livestock Construction of new PS farm at Central Luzon FY21 RM19.2 million
(3) Delayed projects:
17PRESENTATION DECK
Capex Updates (Cont’d)• New feedmill in Central Luzon, Philippines currently in early stages of pre-construction works• Construction expected to accelerate in 2Q20 while completion is slated end-2020/early-2021
18PRESENTATION DECK
Capex Updates (Cont’d)• Construction of new hatchery in Central Luzon, Philippines completed in September 2019• Target commencement in end February 2020
19PRESENTATION DECK
Capex Updates (Cont’d)• Feedmill and Livestock in Vietnam undergoing capacity expansion• Implementation of Dong Nai feedmill’s additional pelleting line and Dong Nai PS farm being moderated vis-à-vis market
conditions
Feedmill: Dong Nai Feedmill’s Additional Pelleting Line• Construction cost: RM2.6 million • Status: Construction delayed but expected to complete by 4QFY20
Livestock: 3 Parent Stock Closed-House Farms• Construction cost: RM0.6 mil• Status: Progressing with one house completed, while the remaining 2 houses delayed but
expected to complete by 1QFY21
20PRESENTATION DECK
Capex Updates (Cont’d)• Construction of closed-house broiler farm in Tanjung Malim 2, Perak, Malaysia• Construction completed and commenced operation in December 2019
21PRESENTATION DECK
Strategic Focus• Poultry meat is still the cheapest source of meat protein in Southeast Asia• Demand for poultry will continue to rise, in tandem with economic expansion and rising income level among the
population• LHI is present in the 5 key high-growth countries within ASEAN, continually executing its long-term plans while
expanding market share incrementally
Our Strategies
Cost control
Volume growth
Diversified geographical
exposure
Increasing market share
Moving further
downstream (RTE & RTC)
Livestock• Asset enhancement exercise backed by upgrade /
modernisation of farms with automation features to be supported by capex in FY20
• Volume growth for DOC, broiler chickens and eggs to continue in FY20
• Optimisation of feed conversion ratio and mortality rate to enhance margin and augment cost leadership position
• Expansion into downstream which is less exposed to earnings volatility
Feedmill• Vietnam expanding its range of feed products and into higher
margin feed products • Continuing healthy demand for feed, especially in Vietnam
and Indonesia, to sustain growth momentum into FY20• Capacity utilisation to be enhanced; expected to benefit the
Group’s bottom line• New feedmill in Philippines (240,000MT/annum) target for
completion end-2020/early-2021
Outlook and strategies
22PRESENTATION DECK
Appendix Average selling prices (for the financial year ending 31 December (“FYE”) 2017 - 2019)
FYE 2017 FYE 2018 FYE 2019Malaysia (MYR)
Broiler DOC per chick 1.95 1.84 1.58 Broiler chickens per kg 4.75 4.37 4.17 Per egg 0.26 0.29 0.31 Livestock feed per kg 1.93 1.99 1.82
Singapore (SGD)Broiler DOC per chick 0.63 0.66 0.64 Livestock feed per kg 0.51 0.55 0.53
Indonesia (IDR)Broiler DOC per chick 4,431 5,980 5,767 Broiler chickens per kg 16,648 18,612 16,704 Per egg 1,120 1,241 1,210 Livestock feed per kg 6,173 6,431 6,649
Vietnam (VND)Broiler DOC per chick 8,017 9,229 9,352 Broiler chickens per kg 24,932 25,339 25,678 Per egg 1,307 1,579 1,353 Livestock feed per kg 7,920 8,620 8,879
Philippines (PHP)Broiler DOC per chick 26.14 27.91 26.22 Broiler chickens per kg 76.71 77.64 87.99
23PRESENTATION DECK
Appendix (Cont’d)
Notes:(1) Includes such number of purchases from LHI's farms that are part of LHI's Singaporean
business (but located in Malaysia), which are then on-sold by the Malaysian business.(2) MT denotes metric tonnes.(3) Represents external sales only, after excluding such number of sales volume which are
supplied to the Malaysian business (cross reference to Note (1)).(4) Represents purchases of livestock feed from both LHI's Malaysia Feedmill business
and/or from external third parties, which are subsequently on-sold by the Singaporean business to external parties only.
Volume sold (for the FYE 2017 - 2019)
FYE 2017 FYE 2018 FYE 2019
% change FYE 2019 vs
FYE 2018Malaysia
Broiler DOC (chicks)(1) 155,134,977 185,403,026 189,055,419 2.0%Broiler chickens (birds)(1) 56,854,885 60,245,513 61,515,441 2.1%Eggs (number of eggs) 1,287,800,000 1,359,245,000 1,440,567,851 6.0%Livestock feed (MT)(2) 638,273 661,610 670,809 1.4%
SingaporeBroiler DOC (chicks)(3) 30,685,145 14,421,779 8,614,507 -40.3%Livestock feed (MT)(4) 1,955 3,986 2,954 -25.9%
IndonesiaBroiler DOC (chicks) 200,494,300 202,733,400 218,582,992 7.8%Broiler chickens (birds) 16,309,087 24,307,523 27,180,595 11.8%Eggs (number of eggs) 53,433,872 50,944,816 56,512,786 10.9%Livestock feed (MT) 704,459 770,540 871,485 13.1%
VietnamBroiler DOC (chicks) 33,290,402 33,275,806 37,104,972 11.5%Broiler chickens (birds) 20,788,602 25,189,475 27,893,799 10.7%Eggs (number of eggs) 384,884,611 275,673,570 232,739,040 -15.6%Livestock feed (MT) 618,683 669,164 776,653 16.1%
PhilippinesBroiler DOC (chicks) 4,920,553 11,233,584 18,601,415 65.6%Broiler chickens (birds) 1,396,158 3,282,843 3,887,003 18.4%
GROUP TOTAL:Broiler DOC (chicks) 424,525,377 447,067,595 471,959,305 5.6%Broiler chickens (birds) 95,348,732 113,025,354 120,476,838 6.6%Eggs (number of eggs) 1,726,118,483 1,685,863,386 1,729,819,677 2.6%Livestock feed (MT) 1,963,370 2,105,301 2,321,900 10.3%
24PRESENTATION DECK
3rd Floor, Wisma Westcourt,126, Jalan Klang Lama,58000 Kuala Lumpur,Malaysia.
Address
For enquiries, please contact:
Stay in touch with usTHANK YOU
Victor Geh, Investor RelationsTel: +603-7980 8086 Email: [email protected]
Websitehttps://www.leonghupinternational.com