project: saginaw street reconstruction job no.: … · 2020-06-30 · tabulation of bid project:...
TRANSCRIPT
TABULATION OF BID
PROJECT: SAGINAW STREET RECONSTRUCTION
JOB NO.: 18M0095
DATE: JUNE 24, 2020
Sterling Excavating Sova Excavating & Trucking Crawford Contracting Fisher Contracting
116 S. 3rd St 1923 E. Lulu Lane 2502 S. Meridian Rd 3401 Contractor Drive
West Branch, MI 48661 Midland, MI 48642 Mt. Pleasant, MI 48858 Midland, MI 48642
WORK DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
Mobilization, Max 5% 1 LSUM $59,000.00 $59,000.00 $47,235.28 $47,235.28 $70,000.00 $70,000.00 $51,064.40 $51,064.40
Clearing 0.01 Acre $48,000.00 $480.00 $200,000.00 $2,000.00 $60,000.00 $600.00 $25,000.00 $250.00
Tree, Rem, 19 inch to 36 inch 2 Ea $850.00 $1,700.00 $1,500.00 $3,000.00 $1,200.00 $2,400.00 $670.00 $1,340.00
Tree, Rem, 6 inch to 18 inch 9 Ea $315.00 $2,835.00 $500.00 $4,500.00 $700.00 $6,300.00 $500.00 $4,500.00
Culv, Rem, Less than 24 inch 2 Ea $300.00 $600.00 $500.00 $1,000.00 $300.00 $600.00 $750.00 $1,500.00
Culv, Rem, 24 inch to 48 inch 2 Ea $750.00 $1,500.00 $1,000.00 $2,000.00 $500.00 $1,000.00 $1,500.00 $3,000.00
Dr Structure, Rem 15 Ea $300.00 $4,500.00 $300.00 $4,500.00 $400.00 $6,000.00 $325.00 $4,875.00
Sewer, Rem, Less than 24 inch 1159 Ft $3.00 $3,477.00 $10.00 $11,590.00 $2.00 $2,318.00 $17.00 $19,703.00
Curb and Gutter, Rem 1376 Ft $5.00 $6,880.00 $7.50 $10,320.00 $5.00 $6,880.00 $3.50 $4,816.00
Fence, Rem 50 Ft $4.00 $200.00 $30.00 $1,500.00 $10.00 $500.00 $3.00 $150.00
Pavt, Rem, Modified 1731 Syd $3.00 $5,193.00 $7.50 $12,982.50 $7.00 $12,117.00 $6.00 $10,386.00
Sidewalk, Rem 543 Syd $5.00 $2,715.00 $7.50 $4,072.50 $6.00 $3,258.00 $7.00 $3,801.00
Sidewalk, Clay Brick Pavers, Rem 70 Sft $3.00 $210.00 $50.00 $3,500.00 $5.00 $350.00 $2.50 $175.00
Embankment, CIP 200 Cyd $11.50 $2,300.00 $13.00 $2,600.00 $15.00 $3,000.00 $5.00 $1,000.00
Excavation, Earth 5420 Cyd $7.00 $37,940.00 $9.00 $48,780.00 $14.85 $80,487.00 $10.00 $54,200.00
Subgrade Undercutting, Type II 170 Cyd $23.00 $3,910.00 $36.00 $6,120.00 $20.00 $3,400.00 $25.00 $4,250.00
Erosion Control, Inlet Protection, Fabric Drop 41 Ea $80.00 $3,280.00 $147.70 $6,055.70 $50.00 $2,050.00 $100.00 $4,100.00
Erosion Control, Silt Fence 550 Ft $2.00 $1,100.00 $3.27 $1,798.50 $1.00 $550.00 $2.50 $1,375.00
Subbase, CIP 2067 Cyd $12.00 $24,804.00 $13.00 $26,871.00 $15.63 $32,307.21 $17.00 $35,139.00
Aggregate Base, 6 inch 5086 Syd $5.00 $25,430.00 $10.90 $55,437.40 $6.61 $33,618.46 $8.00 $40,688.00
Maintenance Gravel 100 Ton $7.00 $700.00 $34.45 $3,445.00 $22.00 $2,200.00 $20.00 $2,000.00
Approach, Cl I, 6 inch 861 Syd $8.00 $6,888.00 $13.22 $11,382.42 $6.75 $5,811.75 $11.00 $9,471.00
Geotextile, Separator 500 Syd $0.80 $400.00 $3.09 $1,545.00 $3.00 $1,500.00 $1.75 $875.00
Culv End Sect, 30 inch 1 Ea $1,430.00 $1,430.00 $2,306.20 $2,306.20 $900.00 $900.00 $1,700.00 $1,700.00
Culv End Sect, 36 inch 2 Ea $2,250.00 $4,500.00 $3,048.20 $6,096.40 $1,500.00 $3,000.00 $2,800.00 $5,600.00
Sewer, Cl E, 12 inch, Tr Det B 1197 Ft $35.00 $41,895.00 $41.64 $49,843.08 $52.00 $62,244.00 $50.00 $59,850.00
Sewer, Cl E, 15 inch, Tr Det B 24 Ft $45.00 $1,080.00 $49.88 $1,197.12 $55.45 $1,330.80 $63.00 $1,512.00
Sewer, Cl E, 24 inch, Tr Det B 676 Ft $59.00 $39,884.00 $64.83 $43,825.08 $71.00 $47,996.00 $75.00 $50,700.00
Sewer, Cl E, 30 inch, Tr Det B 213 Ft $81.00 $17,253.00 $88.02 $18,748.26 $92.00 $19,596.00 $95.00 $20,235.00
Sewer, Cl E, 36 inch, Tr Det B 80 Ft $100.00 $8,000.00 $105.68 $8,454.40 $107.00 $8,560.00 $130.00 $10,400.00
Sewer Tap, 6 inch 1 Ea $200.00 $200.00 $500.00 $500.00 $250.00 $250.00 $350.00 $350.00
Sewer Tap, 10 inch 1 Ea $250.00 $250.00 $1,000.00 $1,000.00 $300.00 $300.00 $400.00 $400.00
Sewer Tap, 12 inch 2 Ea $300.00 $600.00 $1,250.00 $2,500.00 $350.00 $700.00 $600.00 $1,200.00
Sewer Tap, 24 inch 1 Ea $500.00 $500.00 $2,000.00 $2,000.00 $500.00 $500.00 $1,100.00 $1,100.00
Sanitary Sewer, Cl A, 10 inch, Tr Det B 477 Ft $75.00 $35,775.00 $77.21 $36,829.17 $72.66 $34,658.82 $63.00 $30,051.00
Sanitary Sewer, Cl A, 12 inch, Tr Det B 1598 Ft $80.00 $127,840.00 $79.99 $127,824.02 $82.68 $132,122.64 $79.00 $126,242.00
Sanitary Sewer, Service Lead, 6 inch, Modified 1058 Ft $55.00 $58,190.00 $41.70 $44,118.60 $45.00 $47,610.00 $52.00 $55,016.00
1 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
Sewer, Cl A, 6 inch, Tr Det A 8 Ft $50.00 $400.00 $78.78 $630.24 $50.00 $400.00 $39.00 $312.00
Sewer, Cl A, 6 inch, Tr Det B 8 Ft $55.00 $440.00 $78.78 $630.24 $50.00 $400.00 $60.00 $480.00
Sewer, Cl E, 10 inch, Tr Det B 65 Ft $39.00 $2,535.00 $44.16 $2,870.40 $48.50 $3,152.50 $42.00 $2,730.00
Sewer, Cl E, 8 inch, Tr Det B 191 Ft $33.00 $6,303.00 $39.64 $7,571.24 $47.50 $9,072.50 $42.00 $8,022.00
Sump Pump Lead and Drain Tile Connection 300 Ft $10.00 $3,000.00 $25.00 $7,500.00 $20.00 $6,000.00 $50.00 $15,000.00
Sanitary Sewer Manhole, 48 inch dia 6 Ea $3,250.00 $19,500.00 $2,783.29 $16,699.74 $3,000.00 $18,000.00 $2,800.00 $16,800.00
Sanitary Sewer, Clean Out, 6 inch, Modified 31 Ea $510.00 $15,810.00 $356.64 $11,055.84 $450.00 $13,950.00 $1,040.00 $32,240.00
Sanitary Sewer, Tap, 10 inch 3 Ea $750.00 $2,250.00 $2,500.00 $7,500.00 $1,500.00 $4,500.00 $1,250.00 $3,750.00
Sanitary Sewer, Tap, 12 inch 1 Ea $1,000.00 $1,000.00 $2,500.00 $2,500.00 $1,500.00 $1,500.00 $1,750.00 $1,750.00
Dr Structure Cover, Adj, Case 1 1 Ea $350.00 $350.00 $900.00 $900.00 $450.00 $450.00 $550.00 $550.00
Dr Structure Cover, Adj, Case 2 1 Ea $150.00 $150.00 $750.00 $750.00 $400.00 $400.00 $400.00 $400.00
Dr Structure Cover, Type B 3 Ea $575.00 $1,725.00 $475.00 $1,425.00 $850.00 $2,550.00 $600.00 $1,800.00
Dr Structure Cover, Type G 8 Ea $438.00 $3,504.00 $300.00 $2,400.00 $550.00 $4,400.00 $500.00 $4,000.00
Dr Structure Cover, Type K 16 Ea $832.00 $13,312.00 $700.00 $11,200.00 $850.00 $13,600.00 $750.00 $12,000.00
Dr Structure Cover, Type Q 6 Ea $570.00 $3,420.00 $525.00 $3,150.00 $800.00 $4,800.00 $650.00 $3,900.00
Dr Structure, 24 inch dia 7 Ea $1,050.00 $7,350.00 $971.00 $6,797.00 $1,200.00 $8,400.00 $1,100.00 $7,700.00
Dr Structure, 48 inch dia 15 Ea $1,500.00 $22,500.00 $2,050.30 $30,754.50 $1,700.00 $25,500.00 $1,800.00 $27,000.00
Dr Structure, 60 inch dia 1 Ea $2,650.00 $2,650.00 $4,169.50 $4,169.50 $2,650.00 $2,650.00 $3,000.00 $3,000.00
Dr Structure, 72 inch dia 2 Ea $3,350.00 $6,700.00 $5,311.86 $10,623.72 $3,100.00 $6,200.00 $4,500.00 $9,000.00
Dr Structure, Tap, 12 inch 2 Ea $300.00 $600.00 $1,250.00 $2,500.00 $350.00 $700.00 $500.00 $1,000.00
Sanitary Manhole, Rem, Modified 6 Ea $500.00 $3,000.00 $500.00 $3,000.00 $500.00 $3,000.00 $500.00 $3,000.00
Underdrain, Subbase, 6 inch 3964 Ft $7.50 $29,730.00 $8.77 $34,764.28 $4.50 $17,838.00 $5.00 $19,820.00
HMA Approach 182 Ton $97.25 $17,699.50 $130.00 $23,660.00 $123.40 $22,458.80 $92.65 $16,862.30
HMA, LVSP 1269 Ton $72.10 $91,494.90 $79.00 $100,251.00 $75.86 $96,266.34 $65.70 $83,373.30
Aggregate Surface CSE, 6 inch 180 Syd $5.00 $900.00 $12.91 $2,323.80 $7.00 $1,260.00 $8.50 $1,530.00
Driveway, Nonreinf Conc, 6 inch 980 Syd $39.45 $38,661.00 $38.50 $37,730.00 $39.30 $38,514.00 $56.00 $54,880.00
Driveway, Nonreinf Conc, 8 inch 107 Syd $48.70 $5,210.90 $50.00 $5,350.00 $50.30 $5,382.10 $76.00 $8,132.00
Curb and Gutter, Conc, Det F4 3964 Ft $18.85 $74,721.40 $13.50 $53,514.00 $17.20 $68,180.80 $18.00 $71,352.00
Driveway Opening, Conc, Det M 325 Ft $18.85 $6,126.25 $17.50 $5,687.50 $22.00 $7,150.00 $20.00 $6,500.00
Detectable Warning Surface 62 Ft $36.25 $2,247.50 $40.00 $2,480.00 $32.00 $1,984.00 $50.00 $3,100.00
Sidewalk Ramp, Conc, 4 inch 467 Sft $4.30 $2,008.10 $6.00 $2,802.00 $6.70 $3,128.90 $9.00 $4,203.00
Sidewalk, Conc, 4 inch 15233 Sft $3.90 $59,408.70 $3.45 $52,553.85 $3.70 $56,362.10 $6.00 $91,398.00
Sidewalk, Conc, 6 inch 2734 Sft $4.70 $12,849.80 $4.75 $12,986.50 $4.20 $11,482.80 $7.00 $19,138.00
Sidewalk, Conc, 8 inch 255 Sft $5.90 $1,504.50 $7.00 $1,785.00 $4.90 $1,249.50 $9.00 $2,295.00
Sidewalk, Clay Brick Pavers 70 Sft $30.00 $2,100.00 $60.00 $4,200.00 $20.00 $1,400.00 $17.00 $1,190.00
Post, Mailbox 35 Ea $50.00 $1,750.00 $100.00 $3,500.00 $75.00 $2,625.00 $75.00 $2,625.00
Post, Steel, 3 lb 156 Ft $6.50 $1,014.00 $8.25 $1,287.00 $8.25 $1,287.00 $6.50 $1,014.00
Sign, Type III, Erect, Salv 3 Ea $50.00 $150.00 $75.00 $225.00 $75.00 $225.00 $50.00 $150.00
Sign, Type III, Rem 13 Ea $25.00 $325.00 $25.00 $325.00 $25.00 $325.00 $25.00 $325.00
Sign, Type IIIA 47 Sft $16.00 $752.00 $18.00 $846.00 $18.00 $846.00 $16.00 $752.00
Sign, Type IIIB 17 Sft $16.00 $272.00 $18.00 $306.00 $18.00 $306.00 $16.00 $272.00
Pavt Mrkg, Ovly Cold Plastic, 6 inch, White 329 Ft $3.00 $987.00 $13.00 $4,277.00 $2.95 $970.55 $2.95 $970.55
Pavt Mrkg, Ovly Cold Plastic, 24 inch, Stop Bar 64 Ft $13.00 $832.00 $3.00 $192.00 $12.95 $828.80 $12.95 $828.80
Pavt Mrkg, Regular Dry, 4 inch, Yellow 921 Ft $0.85 $782.85 $1.00 $921.00 $0.85 $782.85 $0.85 $782.85
2 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
Barricade, Type III, High Intensity, Double Sided, Lighted,
Furn 6 Ea $125.00 $750.00 $135.00 $810.00 $135.00 $810.00 $125.00 $750.00Barricade, Type III, High Intensity, Double Sided, Lighted,
Oper 6 Ea $1.00 $6.00 $12.50 $75.00 $12.50 $75.00 $1.00 $6.00
Minor Traf Devices 1 LSUM $39,925.00 $39,925.00 $12,938.50 $12,938.50 $30,000.00 $30,000.00 $22,325.00 $22,325.00
Plastic Drum, High Intensity, Lighted, Furn 40 Ea $29.00 $1,160.00 $20.00 $800.00 $17.50 $700.00 $29.00 $1,160.00
Plastic Drum, High Intensity, Lighted, Oper 40 Ea $1.00 $40.00 $5.00 $200.00 $1.50 $60.00 $1.00 $40.00
Sign, Type B, Temp, Prismatic, Furn 129 Sft $5.50 $709.50 $4.25 $548.25 $4.25 $548.25 $5.50 $709.50
Sign, Type B, Temp, Prismatic, Oper 129 Sft $0.01 $1.29 $0.25 $32.25 $0.25 $32.25 $0.01 $1.29
Sign, Type B, Temp, Prismatic, Special, Furn 8 Sft $9.00 $72.00 $6.50 $52.00 $6.50 $52.00 $9.00 $72.00
Sign, Type B, Temp, Prismatic, Special, Oper 8 Sft $1.00 $8.00 $1.25 $10.00 $1.25 $10.00 $1.00 $8.00
Turf Establishment, Performance 10000 Syd $6.00 $60,000.00 $6.00 $60,000.00 $4.50 $45,000.00 $5.50 $55,000.00
Gate Valve and Box, 6 inch, Modified 5 Ea $1,190.00 $5,950.00 $1,557.54 $7,787.70 $1,100.00 $5,500.00 $1,500.00 $7,500.00
Gate Valve and Box, 8 inch, Modified 7 Ea $1,704.00 $11,928.00 $1,969.12 $13,783.84 $1,500.00 $10,500.00 $2,000.00 $14,000.00
Hydrant, Rem 3 Ea $400.00 $1,200.00 $393.28 $1,179.84 $300.00 $900.00 $900.00 $2,700.00
Water Main, 6 inch, Cut and Plug 4 Ea $1,060.00 $4,240.00 $1,599.64 $6,398.56 $3,200.00 $12,800.00 $1,950.00 $7,800.00
Water Main, 8 inch, Cut and Plug 2 Ea $1,160.00 $2,320.00 $1,643.10 $3,286.20 $3,500.00 $7,000.00 $1,950.00 $3,900.00
Water Main, DI, 6 inch, Tr Det G, Modified 54 Ft $43.00 $2,322.00 $80.05 $4,322.70 $60.00 $3,240.00 $150.00 $8,100.00
Water Main, DI, 8 inch, Tr Det G, Modified 2148 Ft $46.00 $98,808.00 $64.41 $138,352.68 $68.00 $146,064.00 $47.00 $100,956.00
Water Serv, Modified 16 Ea $1,200.00 $19,200.00 $982.28 $15,716.48 $1,500.00 $24,000.00 $1,325.00 $21,200.00
Water Serv, Long, Modified 18 Ea $1,800.00 $32,400.00 $1,620.54 $29,169.72 $2,850.00 $51,300.00 $1,850.00 $33,300.00
Fire Hydrant, Modified 5 Ea $3,021.00 $15,105.00 $2,976.00 $14,880.00 $4,200.00 $21,000.00 $4,200.00 $21,000.00
Total of All Unit Price Bid Items $1,297,610.19 $1,414,415.70 $1,467,085.72 $1,469,469.99
As-Read 1,297,641.19$
3 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
PROJECT: SAGINAW STREET RECONSTRUCTION
JOB NO.: 18M0095
DATE: JUNE 24, 2020
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUM
Clearing 0.01 Acre
Tree, Rem, 19 inch to 36 inch 2 Ea
Tree, Rem, 6 inch to 18 inch 9 Ea
Culv, Rem, Less than 24 inch 2 Ea
Culv, Rem, 24 inch to 48 inch 2 Ea
Dr Structure, Rem 15 Ea
Sewer, Rem, Less than 24 inch 1159 Ft
Curb and Gutter, Rem 1376 Ft
Fence, Rem 50 Ft
Pavt, Rem, Modified 1731 Syd
Sidewalk, Rem 543 Syd
Sidewalk, Clay Brick Pavers, Rem 70 Sft
Embankment, CIP 200 Cyd
Excavation, Earth 5420 Cyd
Subgrade Undercutting, Type II 170 Cyd
Erosion Control, Inlet Protection, Fabric Drop 41 Ea
Erosion Control, Silt Fence 550 Ft
Subbase, CIP 2067 Cyd
Aggregate Base, 6 inch 5086 Syd
Maintenance Gravel 100 Ton
Approach, Cl I, 6 inch 861 Syd
Geotextile, Separator 500 Syd
Culv End Sect, 30 inch 1 Ea
Culv End Sect, 36 inch 2 Ea
Sewer, Cl E, 12 inch, Tr Det B 1197 Ft
Sewer, Cl E, 15 inch, Tr Det B 24 Ft
Sewer, Cl E, 24 inch, Tr Det B 676 Ft
Sewer, Cl E, 30 inch, Tr Det B 213 Ft
Sewer, Cl E, 36 inch, Tr Det B 80 Ft
Sewer Tap, 6 inch 1 Ea
Sewer Tap, 10 inch 1 Ea
Sewer Tap, 12 inch 2 Ea
Sewer Tap, 24 inch 1 Ea
Sanitary Sewer, Cl A, 10 inch, Tr Det B 477 Ft
Sanitary Sewer, Cl A, 12 inch, Tr Det B 1598 Ft
Sanitary Sewer, Service Lead, 6 inch, Modified 1058 Ft
Rohde Brothers Exc. McGuirk Sand-Gravel
PO Box 14979 3046 Jen's Way
Saginaw, MI 48601 Mt. Pleasant, MI 48858
UNIT PRICE AMOUNT UNIT PRICE AMOUNT
$70,000.00 $70,000.00 $75,000.00 $75,000.00
$50,000.00 $500.00 $48,290.00 $482.90
$820.00 $1,640.00 $805.00 $1,610.00
$315.00 $2,835.00 $302.00 $2,718.00
$300.00 $600.00 $280.00 $560.00
$400.00 $800.00 $576.00 $1,152.00
$300.00 $4,500.00 $405.00 $6,075.00
$10.00 $11,590.00 $11.00 $12,749.00
$6.00 $8,256.00 $7.20 $9,907.20
$6.00 $300.00 $6.30 $315.00
$6.00 $10,386.00 $4.50 $7,789.50
$6.00 $3,258.00 $10.50 $5,701.50
$6.00 $420.00 $2.20 $154.00
$10.00 $2,000.00 $19.50 $3,900.00
$10.00 $54,200.00 $19.00 $102,980.00
$20.00 $3,400.00 $26.50 $4,505.00
$100.00 $4,100.00 $87.00 $3,567.00
$2.00 $1,100.00 $2.30 $1,265.00
$15.00 $31,005.00 $16.00 $33,072.00
$14.00 $71,204.00 $6.60 $33,567.60
$25.00 $2,500.00 $24.00 $2,400.00
$14.00 $12,054.00 $6.60 $5,682.60
$2.00 $1,000.00 $2.20 $1,100.00
$1,200.00 $1,200.00 $1,115.00 $1,115.00
$2,100.00 $4,200.00 $1,460.00 $2,920.00
$50.00 $59,850.00 $45.00 $53,865.00
$55.00 $1,320.00 $63.50 $1,524.00
$75.00 $50,700.00 $69.00 $46,644.00
$100.00 $21,300.00 $94.00 $20,022.00
$120.00 $9,600.00 $113.00 $9,040.00
$300.00 $300.00 $168.00 $168.00
$500.00 $500.00 $183.00 $183.00
$500.00 $1,000.00 $204.00 $408.00
$1,000.00 $1,000.00 $689.00 $689.00
$60.00 $28,620.00 $87.00 $41,499.00
$65.00 $103,870.00 $101.00 $161,398.00
$50.00 $52,900.00 $109.00 $115,322.00
4 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUMSewer, Cl A, 6 inch, Tr Det A 8 Ft
Sewer, Cl A, 6 inch, Tr Det B 8 Ft
Sewer, Cl E, 10 inch, Tr Det B 65 Ft
Sewer, Cl E, 8 inch, Tr Det B 191 Ft
Sump Pump Lead and Drain Tile Connection 300 Ft
Sanitary Sewer Manhole, 48 inch dia 6 Ea
Sanitary Sewer, Clean Out, 6 inch, Modified 31 Ea
Sanitary Sewer, Tap, 10 inch 3 Ea
Sanitary Sewer, Tap, 12 inch 1 Ea
Dr Structure Cover, Adj, Case 1 1 Ea
Dr Structure Cover, Adj, Case 2 1 Ea
Dr Structure Cover, Type B 3 Ea
Dr Structure Cover, Type G 8 Ea
Dr Structure Cover, Type K 16 Ea
Dr Structure Cover, Type Q 6 Ea
Dr Structure, 24 inch dia 7 Ea
Dr Structure, 48 inch dia 15 Ea
Dr Structure, 60 inch dia 1 Ea
Dr Structure, 72 inch dia 2 Ea
Dr Structure, Tap, 12 inch 2 Ea
Sanitary Manhole, Rem, Modified 6 Ea
Underdrain, Subbase, 6 inch 3964 Ft
HMA Approach 182 Ton
HMA, LVSP 1269 Ton
Aggregate Surface CSE, 6 inch 180 Syd
Driveway, Nonreinf Conc, 6 inch 980 Syd
Driveway, Nonreinf Conc, 8 inch 107 Syd
Curb and Gutter, Conc, Det F4 3964 Ft
Driveway Opening, Conc, Det M 325 Ft
Detectable Warning Surface 62 Ft
Sidewalk Ramp, Conc, 4 inch 467 Sft
Sidewalk, Conc, 4 inch 15233 Sft
Sidewalk, Conc, 6 inch 2734 Sft
Sidewalk, Conc, 8 inch 255 Sft
Sidewalk, Clay Brick Pavers 70 Sft
Post, Mailbox 35 Ea
Post, Steel, 3 lb 156 Ft
Sign, Type III, Erect, Salv 3 Ea
Sign, Type III, Rem 13 Ea
Sign, Type IIIA 47 Sft
Sign, Type IIIB 17 Sft
Pavt Mrkg, Ovly Cold Plastic, 6 inch, White 329 Ft
Pavt Mrkg, Ovly Cold Plastic, 24 inch, Stop Bar 64 Ft
Pavt Mrkg, Regular Dry, 4 inch, Yellow 921 Ft
UNIT PRICE AMOUNT UNIT PRICE AMOUNT
$40.00 $320.00 $40.50 $324.00
$50.00 $400.00 $42.50 $340.00
$60.00 $3,900.00 $36.00 $2,340.00
$55.00 $10,505.00 $35.50 $6,780.50
$40.00 $12,000.00 $42.00 $12,600.00
$3,500.00 $21,000.00 $3,165.00 $18,990.00
$600.00 $18,600.00 $383.00 $11,873.00
$2,500.00 $7,500.00 $2,020.00 $6,060.00
$2,500.00 $2,500.00 $2,025.00 $2,025.00
$800.00 $800.00 $894.00 $894.00
$700.00 $700.00 $853.00 $853.00
$600.00 $1,800.00 $596.00 $1,788.00
$500.00 $4,000.00 $479.00 $3,832.00
$800.00 $12,800.00 $730.00 $11,680.00
$600.00 $3,600.00 $655.00 $3,930.00
$1,200.00 $8,400.00 $1,340.00 $9,380.00
$1,800.00 $27,000.00 $2,115.00 $31,725.00
$2,500.00 $2,500.00 $3,550.00 $3,550.00
$3,500.00 $7,000.00 $4,050.00 $8,100.00
$500.00 $1,000.00 $405.00 $810.00
$500.00 $3,000.00 $624.00 $3,744.00
$5.00 $19,820.00 $5.10 $20,216.40
$125.00 $22,750.00 $124.00 $22,568.00
$76.00 $96,444.00 $76.50 $97,078.50
$14.00 $2,520.00 $12.00 $2,160.00
$38.00 $37,240.00 $41.50 $40,670.00
$48.00 $5,136.00 $51.50 $5,510.50
$17.00 $67,388.00 $16.50 $65,406.00
$22.00 $7,150.00 $16.00 $5,200.00
$36.00 $2,232.00 $66.50 $4,123.00
$7.00 $3,269.00 $5.30 $2,475.10
$4.00 $60,932.00 $3.50 $53,315.50
$4.50 $12,303.00 $4.40 $12,029.60
$6.00 $1,530.00 $6.10 $1,555.50
$50.00 $3,500.00 $40.00 $2,800.00
$80.00 $2,800.00 $252.00 $8,820.00
$9.00 $1,404.00 $6.50 $1,014.00
$76.00 $228.00 $50.50 $151.50
$26.00 $338.00 $25.00 $325.00
$19.00 $893.00 $16.00 $752.00
$19.00 $323.00 $16.00 $272.00
$3.00 $987.00 $3.00 $987.00
$14.00 $896.00 $13.00 $832.00
$1.00 $921.00 $0.85 $782.85
5 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUMBarricade, Type III, High Intensity, Double Sided, Lighted,
Furn 6 EaBarricade, Type III, High Intensity, Double Sided, Lighted,
Oper 6 Ea
Minor Traf Devices 1 LSUM
Plastic Drum, High Intensity, Lighted, Furn 40 Ea
Plastic Drum, High Intensity, Lighted, Oper 40 Ea
Sign, Type B, Temp, Prismatic, Furn 129 Sft
Sign, Type B, Temp, Prismatic, Oper 129 Sft
Sign, Type B, Temp, Prismatic, Special, Furn 8 Sft
Sign, Type B, Temp, Prismatic, Special, Oper 8 Sft
Turf Establishment, Performance 10000 Syd
Gate Valve and Box, 6 inch, Modified 5 Ea
Gate Valve and Box, 8 inch, Modified 7 Ea
Hydrant, Rem 3 Ea
Water Main, 6 inch, Cut and Plug 4 Ea
Water Main, 8 inch, Cut and Plug 2 Ea
Water Main, DI, 6 inch, Tr Det G, Modified 54 Ft
Water Main, DI, 8 inch, Tr Det G, Modified 2148 Ft
Water Serv, Modified 16 Ea
Water Serv, Long, Modified 18 Ea
Fire Hydrant, Modified 5 Ea
Total of All Unit Price Bid Items
UNIT PRICE AMOUNT UNIT PRICE AMOUNT
$140.00 $840.00 $126.00 $756.00
$13.00 $78.00 $1.00 $6.00
$54,500.00 $54,500.00 $34,100.00 $34,100.00
$18.00 $720.00 $29.00 $1,160.00
$2.00 $80.00 $1.00 $40.00
$5.00 $645.00 $5.50 $709.50
$1.00 $129.00 $0.01 $1.29
$7.00 $56.00 $9.10 $72.80
$1.50 $12.00 $1.00 $8.00
$1.00 $10,000.00 $5.50 $55,000.00
$1,500.00 $7,500.00 $1,020.00 $5,100.00
$1,800.00 $12,600.00 $1,405.00 $9,835.00
$700.00 $2,100.00 $592.00 $1,776.00
$2,500.00 $10,000.00 $2,290.00 $9,160.00
$2,500.00 $5,000.00 $2,380.00 $4,760.00
$70.00 $3,780.00 $50.00 $2,700.00
$72.00 $154,656.00 $59.00 $126,732.00
$1,600.00 $25,600.00 $1,395.00 $22,320.00
$2,000.00 $36,000.00 $2,360.00 $42,480.00
$3,153.00 $15,765.00 $3,685.00 $18,425.00
$1,474,398.00 $1,596,854.84
6 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
PROJECT: SAGINAW STREET RECONSTRUCTION
JOB NO.: 18M0095
DATE: JUNE 24, 2020
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUM
Clearing 0.01 Acre
Tree, Rem, 19 inch to 36 inch 2 Ea
Tree, Rem, 6 inch to 18 inch 9 Ea
Culv, Rem, Less than 24 inch 2 Ea
Culv, Rem, 24 inch to 48 inch 2 Ea
Dr Structure, Rem 15 Ea
Sewer, Rem, Less than 24 inch 1159 Ft
Curb and Gutter, Rem 1376 Ft
Fence, Rem 50 Ft
Pavt, Rem, Modified 1731 Syd
Sidewalk, Rem 543 Syd
Sidewalk, Clay Brick Pavers, Rem 70 Sft
Embankment, CIP 200 Cyd
Excavation, Earth 5420 Cyd
Subgrade Undercutting, Type II 170 Cyd
Erosion Control, Inlet Protection, Fabric Drop 41 Ea
Erosion Control, Silt Fence 550 Ft
Subbase, CIP 2067 Cyd
Aggregate Base, 6 inch 5086 Syd
Maintenance Gravel 100 Ton
Approach, Cl I, 6 inch 861 Syd
Geotextile, Separator 500 Syd
Culv End Sect, 30 inch 1 Ea
Culv End Sect, 36 inch 2 Ea
Sewer, Cl E, 12 inch, Tr Det B 1197 Ft
Sewer, Cl E, 15 inch, Tr Det B 24 Ft
Sewer, Cl E, 24 inch, Tr Det B 676 Ft
Sewer, Cl E, 30 inch, Tr Det B 213 Ft
Sewer, Cl E, 36 inch, Tr Det B 80 Ft
Sewer Tap, 6 inch 1 Ea
Sewer Tap, 10 inch 1 Ea
Sewer Tap, 12 inch 2 Ea
Sewer Tap, 24 inch 1 Ea
Sanitary Sewer, Cl A, 10 inch, Tr Det B 477 Ft
Sanitary Sewer, Cl A, 12 inch, Tr Det B 1598 Ft
Sanitary Sewer, Service Lead, 6 inch, Modified 1058 Ft
Malley Construction J.R. Heineman Tri-City Groundbreakers Robbin Harsh Exc.
1565 S. Park Place St 1224 N. Niagara St 4440 N. Eastman Rd 9395 S. Clare Ave
Mt. Pleasant, MI 48858 Saginaw, MI 48602 Midland, MI 48642 Clare, MI 48617
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
$78,900.00 $78,900.00 $42,482.10 $42,482.10 $81,695.00 $81,695.00 $30,000.00 $30,000.00
$100,000.00 $1,000.00 $108,000.00 $1,080.00 $15,000.00 $150.00 $100,000.00 $1,000.00
$1,500.00 $3,000.00 $1,350.00 $2,700.00 $1,250.00 $2,500.00 $1,250.00 $2,500.00
$1,000.00 $9,000.00 $756.00 $6,804.00 $250.00 $2,250.00 $700.00 $6,300.00
$600.00 $1,200.00 $324.00 $648.00 $315.00 $630.00 $300.00 $600.00
$875.00 $1,750.00 $540.00 $1,080.00 $625.00 $1,250.00 $500.00 $1,000.00
$675.00 $10,125.00 $540.00 $8,100.00 $625.00 $9,375.00 $500.00 $7,500.00
$25.00 $28,975.00 $15.07 $17,466.13 $21.00 $24,339.00 $13.95 $16,168.05
$5.00 $6,880.00 $5.40 $7,430.40 $5.00 $6,880.00 $5.00 $6,880.00
$5.00 $250.00 $8.64 $432.00 $5.50 $275.00 $8.00 $400.00
$7.00 $12,117.00 $2.97 $5,141.07 $6.00 $10,386.00 $2.75 $4,760.25
$7.00 $3,801.00 $11.88 $6,450.84 $5.50 $2,986.50 $11.00 $5,973.00
$9.00 $630.00 $21.60 $1,512.00 $7.00 $490.00 $20.00 $1,400.00
$15.00 $3,000.00 $18.90 $3,780.00 $13.00 $2,600.00 $17.50 $3,500.00
$17.00 $92,140.00 $13.50 $73,170.00 $13.25 $71,815.00 $12.50 $67,750.00
$20.00 $3,400.00 $16.20 $2,754.00 $0.01 $1.70 $15.00 $2,550.00
$100.00 $4,100.00 $81.00 $3,321.00 $100.00 $4,100.00 $75.00 $3,075.00
$2.00 $1,100.00 $2.70 $1,485.00 $2.00 $1,100.00 $2.50 $1,375.00
$16.00 $33,072.00 $18.90 $39,066.30 $22.00 $45,474.00 $17.50 $36,172.50
$7.65 $38,907.90 $7.02 $35,703.72 $12.00 $61,032.00 $6.50 $33,059.00
$20.00 $2,000.00 $27.00 $2,700.00 $35.00 $3,500.00 $25.00 $2,500.00
$9.00 $7,749.00 $8.64 $7,439.04 $12.00 $10,332.00 $8.00 $6,888.00
$2.00 $1,000.00 $1.89 $945.00 $1.00 $500.00 $1.75 $875.00
$1,500.00 $1,500.00 $1,080.00 $1,080.00 $1,370.00 $1,370.00 $1,000.00 $1,000.00
$2,300.00 $4,600.00 $1,890.00 $3,780.00 $2,325.00 $4,650.00 $1,750.00 $3,500.00
$55.50 $66,433.50 $50.76 $60,759.72 $58.00 $69,426.00 $47.00 $56,259.00
$69.00 $1,656.00 $54.81 $1,315.44 $90.00 $2,160.00 $50.75 $1,218.00
$81.50 $55,094.00 $78.03 $52,748.28 $85.00 $57,460.00 $72.25 $48,841.00
$94.00 $20,022.00 $118.37 $25,212.81 $125.00 $26,625.00 $109.60 $23,344.80
$143.00 $11,440.00 $167.94 $13,435.20 $200.00 $16,000.00 $155.50 $12,440.00
$260.00 $260.00 $378.00 $378.00 $480.00 $480.00 $350.00 $350.00
$285.00 $285.00 $378.00 $378.00 $600.00 $600.00 $350.00 $350.00
$345.00 $690.00 $378.00 $756.00 $725.00 $1,450.00 $350.00 $700.00
$451.00 $451.00 $432.00 $432.00 $975.00 $975.00 $400.00 $400.00
$67.50 $32,197.50 $75.60 $36,061.20 $70.00 $33,390.00 $70.00 $33,390.00
$70.00 $111,860.00 $107.73 $172,152.54 $80.00 $127,840.00 $99.75 $159,400.50
$61.50 $65,067.00 $54.81 $57,988.98 $95.00 $100,510.00 $50.75 $53,693.50
7 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUMSewer, Cl A, 6 inch, Tr Det A 8 Ft
Sewer, Cl A, 6 inch, Tr Det B 8 Ft
Sewer, Cl E, 10 inch, Tr Det B 65 Ft
Sewer, Cl E, 8 inch, Tr Det B 191 Ft
Sump Pump Lead and Drain Tile Connection 300 Ft
Sanitary Sewer Manhole, 48 inch dia 6 Ea
Sanitary Sewer, Clean Out, 6 inch, Modified 31 Ea
Sanitary Sewer, Tap, 10 inch 3 Ea
Sanitary Sewer, Tap, 12 inch 1 Ea
Dr Structure Cover, Adj, Case 1 1 Ea
Dr Structure Cover, Adj, Case 2 1 Ea
Dr Structure Cover, Type B 3 Ea
Dr Structure Cover, Type G 8 Ea
Dr Structure Cover, Type K 16 Ea
Dr Structure Cover, Type Q 6 Ea
Dr Structure, 24 inch dia 7 Ea
Dr Structure, 48 inch dia 15 Ea
Dr Structure, 60 inch dia 1 Ea
Dr Structure, 72 inch dia 2 Ea
Dr Structure, Tap, 12 inch 2 Ea
Sanitary Manhole, Rem, Modified 6 Ea
Underdrain, Subbase, 6 inch 3964 Ft
HMA Approach 182 Ton
HMA, LVSP 1269 Ton
Aggregate Surface CSE, 6 inch 180 Syd
Driveway, Nonreinf Conc, 6 inch 980 Syd
Driveway, Nonreinf Conc, 8 inch 107 Syd
Curb and Gutter, Conc, Det F4 3964 Ft
Driveway Opening, Conc, Det M 325 Ft
Detectable Warning Surface 62 Ft
Sidewalk Ramp, Conc, 4 inch 467 Sft
Sidewalk, Conc, 4 inch 15233 Sft
Sidewalk, Conc, 6 inch 2734 Sft
Sidewalk, Conc, 8 inch 255 Sft
Sidewalk, Clay Brick Pavers 70 Sft
Post, Mailbox 35 Ea
Post, Steel, 3 lb 156 Ft
Sign, Type III, Erect, Salv 3 Ea
Sign, Type III, Rem 13 Ea
Sign, Type IIIA 47 Sft
Sign, Type IIIB 17 Sft
Pavt Mrkg, Ovly Cold Plastic, 6 inch, White 329 Ft
Pavt Mrkg, Ovly Cold Plastic, 24 inch, Stop Bar 64 Ft
Pavt Mrkg, Regular Dry, 4 inch, Yellow 921 Ft
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
$65.00 $520.00 $81.00 $648.00 $75.00 $600.00 $75.00 $600.00
$65.00 $520.00 $81.00 $648.00 $75.00 $600.00 $75.00 $600.00
$59.00 $3,835.00 $70.20 $4,563.00 $45.00 $2,925.00 $65.00 $4,225.00
$49.00 $9,359.00 $75.60 $14,439.60 $40.00 $7,640.00 $70.00 $13,370.00
$39.00 $11,700.00 $81.00 $24,300.00 $54.00 $16,200.00 $75.00 $22,500.00
$4,750.00 $28,500.00 $3,564.00 $21,384.00 $2,600.00 $15,600.00 $3,300.00 $19,800.00
$535.00 $16,585.00 $540.00 $16,740.00 $165.00 $5,115.00 $500.00 $15,500.00
$661.00 $1,983.00 $432.00 $1,296.00 $485.00 $1,455.00 $400.00 $1,200.00
$661.00 $661.00 $486.00 $486.00 $605.00 $605.00 $450.00 $450.00
$595.00 $595.00 $378.00 $378.00 $540.00 $540.00 $350.00 $350.00
$380.00 $380.00 $378.00 $378.00 $155.00 $155.00 $350.00 $350.00
$690.00 $2,070.00 $783.00 $2,349.00 $925.00 $2,775.00 $725.00 $2,175.00
$575.00 $4,600.00 $486.00 $3,888.00 $775.00 $6,200.00 $450.00 $3,600.00
$825.00 $13,200.00 $1,080.00 $17,280.00 $690.00 $11,040.00 $1,000.00 $16,000.00
$745.00 $4,470.00 $932.04 $5,592.24 $990.00 $5,940.00 $863.00 $5,178.00
$1,450.00 $10,150.00 $1,998.00 $13,986.00 $985.00 $6,895.00 $1,850.00 $12,950.00
$2,100.00 $31,500.00 $3,240.00 $48,600.00 $1,800.00 $27,000.00 $3,000.00 $45,000.00
$3,500.00 $3,500.00 $4,320.00 $4,320.00 $3,375.00 $3,375.00 $4,000.00 $4,000.00
$4,500.00 $9,000.00 $4,860.00 $9,720.00 $4,550.00 $9,100.00 $4,500.00 $9,000.00
$345.00 $690.00 $378.00 $756.00 $485.00 $970.00 $350.00 $700.00
$670.00 $4,020.00 $918.00 $5,508.00 $1,300.00 $7,800.00 $850.00 $5,100.00
$6.00 $23,784.00 $16.74 $66,357.36 $5.00 $19,820.00 $15.50 $61,442.00
$125.90 $22,913.80 $133.27 $24,255.14 $93.00 $16,926.00 $125.00 $22,750.00
$78.36 $99,438.84 $81.93 $103,969.17 $66.00 $83,754.00 $89.00 $112,941.00
$14.00 $2,520.00 $8.64 $1,555.20 $14.00 $2,520.00 $10.00 $1,800.00
$38.00 $37,240.00 $36.45 $35,721.00 $33.00 $32,340.00 $46.20 $45,276.00
$48.00 $5,136.00 $45.99 $4,920.93 $44.00 $4,708.00 $56.82 $6,079.74
$17.50 $69,370.00 $16.84 $66,753.76 $16.50 $65,406.00 $18.50 $73,334.00
$17.50 $5,687.50 $16.84 $5,473.00 $21.00 $6,825.00 $20.60 $6,695.00
$40.00 $2,480.00 $37.80 $2,343.60 $32.00 $1,984.00 $45.00 $2,790.00
$4.50 $2,101.50 $3.89 $1,816.63 $6.00 $2,802.00 $7.75 $3,619.25
$3.75 $57,123.75 $3.51 $53,467.83 $3.00 $45,699.00 $3.95 $60,170.35
$4.50 $12,303.00 $4.29 $11,728.86 $3.50 $9,569.00 $5.20 $14,216.80
$5.75 $1,466.25 $5.50 $1,402.50 $4.25 $1,083.75 $6.35 $1,619.25
$50.00 $3,500.00 $46.28 $3,239.60 $43.00 $3,010.00 $45.00 $3,150.00
$198.00 $6,930.00 $43.20 $1,512.00 $95.00 $3,325.00 $75.00 $2,625.00
$6.50 $1,014.00 $7.02 $1,095.12 $6.50 $1,014.00 $8.00 $1,248.00
$50.00 $150.00 $54.00 $162.00 $50.00 $150.00 $65.00 $195.00
$25.00 $325.00 $27.00 $351.00 $25.00 $325.00 $30.00 $390.00
$16.00 $752.00 $17.28 $812.16 $16.00 $752.00 $20.00 $940.00
$16.00 $272.00 $17.28 $293.76 $16.00 $272.00 $20.00 $340.00
$2.95 $970.55 $13.99 $4,602.71 $3.00 $987.00 $3.75 $1,233.75
$12.95 $828.80 $3.19 $204.16 $13.00 $832.00 $16.00 $1,024.00
$0.85 $782.85 $0.92 $847.32 $1.00 $921.00 $1.25 $1,151.25
8 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUMBarricade, Type III, High Intensity, Double Sided, Lighted,
Furn 6 EaBarricade, Type III, High Intensity, Double Sided, Lighted,
Oper 6 Ea
Minor Traf Devices 1 LSUM
Plastic Drum, High Intensity, Lighted, Furn 40 Ea
Plastic Drum, High Intensity, Lighted, Oper 40 Ea
Sign, Type B, Temp, Prismatic, Furn 129 Sft
Sign, Type B, Temp, Prismatic, Oper 129 Sft
Sign, Type B, Temp, Prismatic, Special, Furn 8 Sft
Sign, Type B, Temp, Prismatic, Special, Oper 8 Sft
Turf Establishment, Performance 10000 Syd
Gate Valve and Box, 6 inch, Modified 5 Ea
Gate Valve and Box, 8 inch, Modified 7 Ea
Hydrant, Rem 3 Ea
Water Main, 6 inch, Cut and Plug 4 Ea
Water Main, 8 inch, Cut and Plug 2 Ea
Water Main, DI, 6 inch, Tr Det G, Modified 54 Ft
Water Main, DI, 8 inch, Tr Det G, Modified 2148 Ft
Water Serv, Modified 16 Ea
Water Serv, Long, Modified 18 Ea
Fire Hydrant, Modified 5 Ea
Total of All Unit Price Bid Items
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
$125.00 $750.00 $135.00 $810.00 $125.00 $750.00 $150.00 $900.00
$1.00 $6.00 $1.08 $6.48 $1.00 $6.00 $10.00 $60.00
$15,602.47 $15,602.47 $3,213.00 $3,213.00 $84,999.26 $84,999.26 $3,500.00 $3,500.00
$29.00 $1,160.00 $31.32 $1,252.80 $29.00 $1,160.00 $35.00 $1,400.00
$1.00 $40.00 $1.08 $43.20 $1.00 $40.00 $10.00 $400.00
$5.50 $709.50 $5.94 $766.26 $5.50 $709.50 $6.50 $838.50
$0.01 $1.29 $0.01 $1.29 $0.01 $1.29 $1.00 $129.00
$9.00 $72.00 $9.72 $77.76 $9.00 $72.00 $20.00 $160.00
$1.00 $8.00 $1.08 $8.64 $1.00 $8.00 $10.00 $80.00
$4.50 $45,000.00 $0.97 $9,700.00 $5.50 $55,000.00 $4.75 $47,500.00
$1,400.00 $7,000.00 $1,998.00 $9,990.00 $1,375.00 $6,875.00 $1,850.00 $9,250.00
$1,800.00 $12,600.00 $2,700.00 $18,900.00 $1,825.00 $12,775.00 $2,500.00 $17,500.00
$1,000.00 $3,000.00 $864.00 $2,592.00 $400.00 $1,200.00 $800.00 $2,400.00
$1,750.00 $7,000.00 $405.00 $1,620.00 $2,500.00 $10,000.00 $375.00 $1,500.00
$1,800.00 $3,600.00 $486.00 $972.00 $2,500.00 $5,000.00 $450.00 $900.00
$75.00 $4,050.00 $75.60 $4,082.40 $125.00 $6,750.00 $70.00 $3,780.00
$78.00 $167,544.00 $71.28 $153,109.44 $68.00 $146,064.00 $66.00 $141,768.00
$1,500.00 $24,000.00 $2,538.00 $40,608.00 $1,300.00 $20,800.00 $2,350.00 $37,600.00
$2,750.00 $49,500.00 $7,452.00 $134,136.00 $1,800.00 $32,400.00 $6,900.00 $124,200.00
$5,000.00 $25,000.00 $3,780.00 $18,900.00 $5,000.00 $25,000.00 $3,500.00 $17,500.00
$1,597,224.00 $1,689,102.69 $1,633,762.00 $1,656,156.49
As-Read $1,633,777.00 As-Read $1,642,862.44
9 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
PROJECT: SAGINAW STREET RECONSTRUCTION
JOB NO.: 18M0095
DATE: JUNE 24, 2020
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUM
Clearing 0.01 Acre
Tree, Rem, 19 inch to 36 inch 2 Ea
Tree, Rem, 6 inch to 18 inch 9 Ea
Culv, Rem, Less than 24 inch 2 Ea
Culv, Rem, 24 inch to 48 inch 2 Ea
Dr Structure, Rem 15 Ea
Sewer, Rem, Less than 24 inch 1159 Ft
Curb and Gutter, Rem 1376 Ft
Fence, Rem 50 Ft
Pavt, Rem, Modified 1731 Syd
Sidewalk, Rem 543 Syd
Sidewalk, Clay Brick Pavers, Rem 70 Sft
Embankment, CIP 200 Cyd
Excavation, Earth 5420 Cyd
Subgrade Undercutting, Type II 170 Cyd
Erosion Control, Inlet Protection, Fabric Drop 41 Ea
Erosion Control, Silt Fence 550 Ft
Subbase, CIP 2067 Cyd
Aggregate Base, 6 inch 5086 Syd
Maintenance Gravel 100 Ton
Approach, Cl I, 6 inch 861 Syd
Geotextile, Separator 500 Syd
Culv End Sect, 30 inch 1 Ea
Culv End Sect, 36 inch 2 Ea
Sewer, Cl E, 12 inch, Tr Det B 1197 Ft
Sewer, Cl E, 15 inch, Tr Det B 24 Ft
Sewer, Cl E, 24 inch, Tr Det B 676 Ft
Sewer, Cl E, 30 inch, Tr Det B 213 Ft
Sewer, Cl E, 36 inch, Tr Det B 80 Ft
Sewer Tap, 6 inch 1 Ea
Sewer Tap, 10 inch 1 Ea
Sewer Tap, 12 inch 2 Ea
Sewer Tap, 24 inch 1 Ea
Sanitary Sewer, Cl A, 10 inch, Tr Det B 477 Ft
Sanitary Sewer, Cl A, 12 inch, Tr Det B 1598 Ft
Sanitary Sewer, Service Lead, 6 inch, Modified 1058 Ft
Champagne & Marx Exc.
1445 Liberty Rd
Saginaw, MI 48604
UNIT PRICE AMOUNT
$26,059.75 $26,059.75
$61,331.40 $613.31
$940.06 $1,880.12
$517.09 $4,653.81
$445.26 $890.52
$440.81 $881.62
$508.02 $7,620.30
$21.28 $24,663.52
$2.85 $3,921.60
$22.08 $1,104.00
$4.77 $8,256.87
$3.68 $1,998.24
$18.10 $1,267.00
$5.76 $1,152.00
$13.44 $72,844.80
$32.87 $5,587.90
$170.24 $6,979.84
$3.00 $1,650.00
$19.33 $39,955.11
$8.59 $43,688.74
$43.06 $4,306.00
$2.38 $2,049.18
$1.18 $590.00
$965.87 $965.87
$1,593.86 $3,187.72
$53.62 $64,183.14
$57.08 $1,369.92
$76.62 $51,795.12
$109.14 $23,246.82
$145.44 $11,635.20
$256.30 $256.30
$256.30 $256.30
$256.30 $512.60
$256.30 $256.30
$146.94 $70,090.38
$131.71 $210,472.58
$106.36 $112,528.88
10 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUMSewer, Cl A, 6 inch, Tr Det A 8 Ft
Sewer, Cl A, 6 inch, Tr Det B 8 Ft
Sewer, Cl E, 10 inch, Tr Det B 65 Ft
Sewer, Cl E, 8 inch, Tr Det B 191 Ft
Sump Pump Lead and Drain Tile Connection 300 Ft
Sanitary Sewer Manhole, 48 inch dia 6 Ea
Sanitary Sewer, Clean Out, 6 inch, Modified 31 Ea
Sanitary Sewer, Tap, 10 inch 3 Ea
Sanitary Sewer, Tap, 12 inch 1 Ea
Dr Structure Cover, Adj, Case 1 1 Ea
Dr Structure Cover, Adj, Case 2 1 Ea
Dr Structure Cover, Type B 3 Ea
Dr Structure Cover, Type G 8 Ea
Dr Structure Cover, Type K 16 Ea
Dr Structure Cover, Type Q 6 Ea
Dr Structure, 24 inch dia 7 Ea
Dr Structure, 48 inch dia 15 Ea
Dr Structure, 60 inch dia 1 Ea
Dr Structure, 72 inch dia 2 Ea
Dr Structure, Tap, 12 inch 2 Ea
Sanitary Manhole, Rem, Modified 6 Ea
Underdrain, Subbase, 6 inch 3964 Ft
HMA Approach 182 Ton
HMA, LVSP 1269 Ton
Aggregate Surface CSE, 6 inch 180 Syd
Driveway, Nonreinf Conc, 6 inch 980 Syd
Driveway, Nonreinf Conc, 8 inch 107 Syd
Curb and Gutter, Conc, Det F4 3964 Ft
Driveway Opening, Conc, Det M 325 Ft
Detectable Warning Surface 62 Ft
Sidewalk Ramp, Conc, 4 inch 467 Sft
Sidewalk, Conc, 4 inch 15233 Sft
Sidewalk, Conc, 6 inch 2734 Sft
Sidewalk, Conc, 8 inch 255 Sft
Sidewalk, Clay Brick Pavers 70 Sft
Post, Mailbox 35 Ea
Post, Steel, 3 lb 156 Ft
Sign, Type III, Erect, Salv 3 Ea
Sign, Type III, Rem 13 Ea
Sign, Type IIIA 47 Sft
Sign, Type IIIB 17 Sft
Pavt Mrkg, Ovly Cold Plastic, 6 inch, White 329 Ft
Pavt Mrkg, Ovly Cold Plastic, 24 inch, Stop Bar 64 Ft
Pavt Mrkg, Regular Dry, 4 inch, Yellow 921 Ft
UNIT PRICE AMOUNT
$121.34 $970.72
$121.34 $970.72
$109.33 $7,106.45
$60.58 $11,570.78
$56.22 $16,866.00
$3,668.78 $22,012.68
$336.13 $10,420.03
$256.30 $768.90
$256.30 $256.30
$877.17 $877.17
$309.61 $309.61
$434.20 $1,302.60
$304.08 $2,432.64
$575.63 $9,210.08
$496.43 $2,978.58
$1,412.06 $9,884.42
$1,870.31 $28,054.65
$2,798.14 $2,798.14
$3,991.84 $7,983.68
$309.61 $619.22
$1,016.05 $6,096.30
$18.78 $74,443.92
$130.49 $23,749.18
$80.22 $101,799.18
$8.59 $1,546.20
$34.90 $34,202.00
$46.53 $4,978.71
$17.13 $67,903.32
$22.21 $7,218.25
$33.84 $2,098.08
$6.34 $2,960.78
$3.17 $48,288.61
$3.70 $10,115.80
$4.44 $1,132.20
$45.32 $3,172.40
$213.56 $7,474.60
$8.72 $1,360.32
$79.31 $237.93
$26.44 $343.72
$19.03 $894.41
$19.03 $323.51
$3.12 $1,026.48
$13.69 $876.16
$0.90 $828.90
11 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx
TABULATION OF BID
WORK DESCRIPTION QUANTITY UNIT
Mobilization, Max 5% 1 LSUMBarricade, Type III, High Intensity, Double Sided, Lighted,
Furn 6 EaBarricade, Type III, High Intensity, Double Sided, Lighted,
Oper 6 Ea
Minor Traf Devices 1 LSUM
Plastic Drum, High Intensity, Lighted, Furn 40 Ea
Plastic Drum, High Intensity, Lighted, Oper 40 Ea
Sign, Type B, Temp, Prismatic, Furn 129 Sft
Sign, Type B, Temp, Prismatic, Oper 129 Sft
Sign, Type B, Temp, Prismatic, Special, Furn 8 Sft
Sign, Type B, Temp, Prismatic, Special, Oper 8 Sft
Turf Establishment, Performance 10000 Syd
Gate Valve and Box, 6 inch, Modified 5 Ea
Gate Valve and Box, 8 inch, Modified 7 Ea
Hydrant, Rem 3 Ea
Water Main, 6 inch, Cut and Plug 4 Ea
Water Main, 8 inch, Cut and Plug 2 Ea
Water Main, DI, 6 inch, Tr Det G, Modified 54 Ft
Water Main, DI, 8 inch, Tr Det G, Modified 2148 Ft
Water Serv, Modified 16 Ea
Water Serv, Long, Modified 18 Ea
Fire Hydrant, Modified 5 Ea
Total of All Unit Price Bid Items
UNIT PRICE AMOUNT
$142.75 $856.50
$13.22 $79.32
$46,705.89 $46,705.89
$18.51 $740.40
$1.59 $63.60
$4.49 $579.21
$0.26 $33.54
$6.87 $54.96
$1.32 $10.56
$3.86 $38,600.00
$1,241.96 $6,209.80
$1,681.31 $11,769.17
$979.75 $2,939.25
$1,861.07 $7,444.28
$1,909.72 $3,819.44
$81.19 $4,384.26
$77.88 $167,286.24
$1,618.78 $25,900.48
$3,373.04 $60,714.72
$4,212.30 $21,061.50
$1,753,088.81
12 \\hq\CAD\Projects\18M0095\Docs\Specs or Special Provisions\For Bidding Purposes\18M0095BidTabulation.xlsx