project on cash flow statement.doc

Upload: ravikumarreddyt

Post on 08-Jul-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/19/2019 project on cash flow statement.doc

    1/95

    CHAPTER-1

    INTRODUCTION

    1

  • 8/19/2019 project on cash flow statement.doc

    2/95

    INTRODUCTION

     

    PREPERATION OF CASH FLOW ANALYSIS:

      An organization should prepare a cash flow statement according to

    accounting standered-3. The following basic information’s are required for the

     pr3peration of a cash flow statement:

    1. Comparatie balance sheets

    !. "rofit and loss account

    3. Additional data.

      This statement is prepared in three stages as gien below#

    •  $et profit before ta%ation and e%traordinar& items.

    • Cash flow from operating' inesting and financing actiities.

    • Cash flow statement.

      Changes in fi%ed assets and fi%ed liabilities hae not been ad(usted as

    these are shown separatel& in the cash flow statement. )t is so because current assets and

    current liabilities are directl& related to operations. Cash paid is deducted from cash

    generated from operations in order to get the figure of cash flow before e%traordinar&

    items in order to get the figure of cash proided b& or using from operating actiiti&

    SPECIAL ITEMS:

      )n addition to the general classification of three t&pes of cash flows accounting

    standard-3 for the treatment of cash flows of certain social item as under#

    a* +oreign currenc& cash flows

     b* ,%traordinar& items

    c* )nterest and diidends

    d* Ta%es on income

    2

  • 8/19/2019 project on cash flow statement.doc

    3/95

    e* )nestments in subsidiaries' associates and (oint entures

    f* Acquisitions and disposal of subsidiaries and other business units.

    g* $on-cash transactions#

    • The acquisition of assets b& assuming directl& related liabilities#

    • The acquisition of an enterprise b& means of issue of shares# and

    • The conersion of debt to equit&.

      o cash flow anal&sis reeals the arious items of inflow and outflow of 

    cash. )t is an essential tool for short term financing anal&sis and is er& helpful in the

    ealuation of current liabilit& of a business concern. )t helps the business

    OBJECTIVES OF THE STUDY

    ")/,0 2,CT)4,:

    Cash +low statement is prepared with an ob(ectie to high light the sources and uses

    of cash and cash equialents for a period. Cash flow statement is classified under operating actiities and financing actiities.

    The economic decisions that are ta5en b& users require an ealuation of the abilit&

    of an enterprise to generate cash and cash equialents and the timing and certaint&

    of their generation.

    3

  • 8/19/2019 project on cash flow statement.doc

    4/95

    ,C$6A0 2,CT)4,:

    )t deals with the proision of information about the historical changes in cash and

    cash equialents of an enterprise b& means of a cash flow statement which classifies

    cash flows during the period from operating' inesting and financing actiities.

    )nformation about the cash flows of an enterprise is useful in proiding users of 

    financial statements.

    A basis to assess the abilit& of enterprise to generate cash 'cash equialents and the

    needs of the enterprise to utilize those cash flows

    SCOPE OF THE STUDY

    An enterprise should prepare a cash flow statement and should present it for each

     period for which financial statements are presented.

    7sers of an enterprise’s financial statements are interested in how the enterprise

    generates and uses cash and cash equialents.

    This is the case regardless of the nature of the enterprise’s actiities and irrespectie

    of whether cash can be iewed as the product of the enterprise' as ma& be the case

    with a financial enterprise.

    ,nterprises need cash for essentiall& the same reasons' howeer different their 

     principal reenue-producing actiities might be.

    The& need cash to conduct their operations' to pa& their obligations' and to proide

    returns to their inestors

    4

  • 8/19/2019 project on cash flow statement.doc

    5/95

    NEED FOR THE STUDY

    The choice of area of the stud& for the pro(ect wor5 was gien after initial stud& of 

    compan&’s cash flows.

     Through the compan& has seeral departments# the prime of m& interest was in

    finance. Cash is er& important basic input needed to 5eep the operations of the

     business going on a continuous basis.

      )t is also the final output e%pected to be realized b& selling the product

    manufactured b& the manufacturing unit.

    To anal&ze the arious cash outflows and inflows of compan& and also to stud& the

    arious sources of the cash in this compan& is needed to stud& this cash flow

    anal&sis.

    RESEARCH METHODOLOGY OF THE STUDY

      The following is the methodolog& of the stud&. The collection of data is done in

    two principle sources. The& are as follows:

    1 "rimar& data.

    ! econdar& data.

    5

  • 8/19/2019 project on cash flow statement.doc

    6/95

    PRIMARY DATA

    The primar& data needed for the stud& is gathered through interiew with

    concerned officers and staff' either indiiduall& or collectiel&. ome of the information has

     been erified or supplemented with personal obseration conduct.

    SECONDARY DATA

    The secondar& data needed for the stud& was collected from publishedsources such as pamphlets of annual reports' returns and internal records' reference from

    te%t boo5 and (ournals of financial management.

    LIMITATIONS OF THE STUDY

      )n spite of arious uses of cash flow statement' it has the following limitations:

    Cash flow statement gies the main of inflow and outflow of cash onl& and does

    not show the liquidit& position of the compan&.

    This statement is not a substitute of income statement which shows both cash and

    non-items. Therefore' net cash flow does not necessar& mean net income of the

     business.

    )t cannot replace funds flow statement as it cannot show the financial position of 

    the concern in totall&

    6

  • 8/19/2019 project on cash flow statement.doc

    7/95

    CHAPTER-2

    7

  • 8/19/2019 project on cash flow statement.doc

    8/95

    REVIEW OF 

    LITRATURE

      Cash is the basic input needed to 5eep the operations of the businessgoing on a continuing basis# it is also the final output e%pected to be realized b& selling

    the product manufactured b& the manufacturing unit. Cash is both the beginning and the

    end of the business operations.

      ometimes' it so happens that a business unit earns sufficient profit' but

    inspire of this is not able to pa& its liabilities when the& become due. Therefore' a

     business unit should alwa&s tr& to 5eep sufficient cash' neither more nor less because

    shortage of cash will threaten the firm’s liquidit& and solenc&' whereas e%cessie of 

    cash will not be fruitfull& utilized' will simpl& remain idle and will affect the

     profitabilit& of a concern. ,ffectie cash management' therefore' implies a proper 

     balancing between the two conflicting ob(ecties of liquidit& and profitabilit&.

    8

  • 8/19/2019 project on cash flow statement.doc

    9/95

      The management of cash also assumes importance because it is difficult to

     predict cash inflows and outflows accuratel& and there is no perfect coincidence

     between the inflows and outflows of cash giing rise to either cash outflows e%ceedinginflows or cash inflows e%ceeding cash outflows. Cash flow statement is one important

    tool of cash management because it throws light on cash inflows and cash outflows of a

     particular period.

    MEANING OF CASH FLOW ANALYSIS:

      A cash anal&sis is more useful because it gies detailed information to

    the management about the sources of cash inflows and outflows. Cash flow anal&sis

    means to reeal the cash outflows and cash inflows in a particular period. An anal&sis of 

    cash flows is useful for short-run planning.

    DEFINITION OF CASH FLOW ANALYSIS:

      A cash flow anal&sis can be defined'

      8As a statement which summaries sources of cash inflow and of cash outflows

    of a during a particular period of time' sa& a month or a &ear99

  • 8/19/2019 project on cash flow statement.doc

    10/95

      uch statement can be prepared from the data made aailable from

    comparatie balance sheets' profit and loss account and additional information.

      )t is an essential tool short-term financial anal&sis and is er& helpful in the

    ealuation of current liquidit& of a business concern. )t helps the business e%ecuties of a business in the efficient cash management and internal financial management. )t is

    ealuating the cash inflows and out flows of compan&’s during a particular period. )t

    reeals the cash position of the compan&.

    CLASSIFICATION OF CASH FLOWS:

      Cash flows for a period can be classified into the three categories of cash

    inflows and cash out flows as gien below:

    1. Cash flows from operating actiities

    !. Cash flows from inesting actiities

    3. Cash flow from financing actiities

    1. CASH FLOW FROM OPERATING ACTIVITIES:

      The amount of cash flows arising from operating actiities is a 5e&

    indicator of the e%tent to which the operations of the enterprise hae generated

    sufficient cash flows to maintain the operating capabilit& of the enterprise' pa&

    diidends' repa& loans' and ma5e new inentions without recourse to e%ternal sources of financing. )nformation about the specific components of historical operating cash flows'

    in con(unction with other information' in forecasting future operating cash flows.

      Cash flows from operating actiities are primaril& deried from the

     principal reenue-producing actiities of the enterprise. Therefore' the& generall& result

    10

  • 8/19/2019 project on cash flow statement.doc

    11/95

    from the transactions and other eents that enter into the determination of net profit or 

    loss. ,%amples of cash flows from operating actiities are#

    Cash receipts from the sale of goods and the rendering of serices#

    Cash receipts from ro&alties' fees' commissions' and other reenue#

    Cash pa&ments to suppliers for goods and serices#

    Cash pa&ments to and on behalf of emplo&ees#

    Cash receipts and cash pa&ments of an insurance enterprise for premiums and

    claims' annuities and other benefits#

    Cash pa&ments or refunds of income ta%es unless the& cash be specificall& identified

    with financing and inesting actiities# and

    Cash receipts and pa&ments relating to future contracts' forward contracts' option

    contracts' and swap contracts when the contracts are held for dealing or trading

     purposes.

    ome transactions' such as the sale of an item of plant' ma& gie

    rise to a gain or loss which is included in the determination of net profit or loss.

    oweer' the cash flows relating to such transactions are cash flows from inesting

    actiities.

      An enterprise ma& hold securities and loans for dealing or trading purposes in

    which case the& are similar to inentor& acquired specificall& for resale. Therefore' cash

    flows arising the purchases and sale of dealing or trading securities are classified as

    operating actiities. imilarl&' cash adances and loans made b& financial enterprises

    are usuall& classified as operating actiities since the& relate to the main reenue

     producing actiit& of that enterprise.

    )). CASH FLOW FROM INVESTING ACTIVITIES:

      The separate disclosure of cash flows arising from inesting actiities is

    important because the cash flows represent the e%tent to which e%penditures hae been11

  • 8/19/2019 project on cash flow statement.doc

    12/95

    made for resources intended to generate future income and cash flows. ,%amples of 

    cash flows arising from inesting actiities are#

    Cash pa&ments to acquire fi%ed assets ;including intangibles*. These pa&ments

    include those relating to capitalized research < deelopment costs and self-constructed fi%ed assets#

    Cash receipts from disposal of fi%ed assets ;including intangibles*

    Cash pa&ments to acquire shares' warrants' or debt instruments of other enterprises

    and interests in (oint entures ;other than pa&ments for those instruments considered

    to be cash equialents and those held for dealing or trading purposes*#

    Cash receipts and disposal of shares' or debt instruments of other enterprises and

    interests in (oint entures ;other than receipts for those instruments considered to be

    cash equialents and those held for dealing or trading purposes*#

    Cash adances and loans made to third parties ;other than adances and loans made

     b& a financial enterprise*#

    Cash receipts from the repa&ment of adances and loans made to third parties ;other 

    than adances and loans made b& a financial enterprise*#

    Cash pa&ments for future contracts' forward contracts' opinion contracts' and swap

    contracts e%cept when the contracts are held for dealing or trading purposes' or the

     pa&ments are classified as financing actiities# and

    Cash receipts for future contracts' forward contracts' opinion contracts' and swap

    contracts e%cept when the contracts are held for dealing or trading purposes' or the

     pa&ments are classified as financing actiities# and

    =hen a contract is accounted for as a hedge of an identifiable

     position' the cash flows of the contracts are classified in the same manner as the cash

    flows of the position being hedged.

    ))). CASH FLOWS FROM FINANCING ACTIVITIES:

      The separate disclosure of cash flows arising from financing actiities is

    important because it is useful in predicting claims or future cash flows b& proiders of 12

  • 8/19/2019 project on cash flow statement.doc

    13/95

    funds ;both capital and borrowings* to the enterprise. ,%amples of cash flows arising

    from financing actiities are#

    Cash proceeds from issuing shares or other similar instruments#

    Cash proceeds from issuing debentures' loans' notes' bonds' and other short-term or long-term borrowings# and

    Cash repa&ments of amounts borrow

    Cash pa&ments to redeem preference sha

    MOTIVES FOR HOLDING CASH:

      The firm’s need to hold cash ma& be attributed to the following three

    moties#

    1. The Transactions /otie

    !. The "recautionar& /otie

    3. The peculatie /otie

    >. The Compensation /otie.

    1. The Transa!"#ns M#!"$e:

      An important reason for maintaining cash balances is the transactions

    motie. This refers to the holding of cash' to meet routine cash requirements to finance

    the transactions which a firm carries on in the ordinar& course of business. A firm enters

    into a ariet& of transactions to accomplish its ob(ecties which hae to be paid form in

    the form of cash. +or e%ample' cash pa&ments hae to be made for purchases' wages

    operating e%penses' financial charges' li5e interest' ta%es' diidends' and so on.

    13

  • 8/19/2019 project on cash flow statement.doc

    14/95

      imilarl&' there is a regular inflow of cash to the firm from sales

    operations' returns on outside inestments' etc. These receipts and pa&ments constitute a

    continuous two wa& flow of cash. 2ut the inflows ;receipts* and outflows

    ;disbursements* do not perfectl& coincide or s&nchronies' that is the& do not e%actl&

    match. At time’s' receipts e%ceed outflows while' at other times' pa&ments e%ceed

    inflows. To ensure that firm can meet its obligations when pa&ments becoming due in a

    situation in which disbursements are in e%cess of the current receipts' it must hae an

    adequate cash balances.

      The requirement of cash balances to meet routine cash needs is 5nown as

    the transactions motie at such cash balances are termed as transaction balances. Thus'the transaction motie refers to the holding of cash to meet anticipated obligations

    whose timing is not perfectl& s&nchronized with cash receipts. )f the receipts of cash

    and its disbursements could e%actl& coincide in the normal course of operations' a firm

    would not need cash for transaction purposes. Although a ma(or part of transaction

     balances are held in cash' a part ma& also be in such mar5etable securities whose

    maturit& confirms to the timing of the anticipated pa&ments' such as pa&ment of ta%es'

    diidends' etc.

    !. The %rea&!"#nar' (#!"$e:

      )n addition the non-s&nchronization of anticipated cash inflows and outflows in

    the ordinar& course of business' a firm ma& hae to pa& cash for purposes which cannot be

     predicted or anticipated. The une%pected cash needs at short notice ma& be result of#

    +loods' stri5es and failure of important customers#

    • 2ills ma& be presented for settlement earlier than e%pected#

    • 7ne%pected show down in collection of accounts receiable#

    • harp increase in cost of materials.

    14

  • 8/19/2019 project on cash flow statement.doc

    15/95

      The cash balances held in resere for such random and unforeseen fluctuations in

    cash flows are called as ?precautionar& balances’. )n other words' a precautionar&

    motie of holding cash implies the need to hold cash to meet unpredictable obligations.

    Thus' precautionar& cash balance seres to proide a cushion to meet une%pected

    contingencies.

    Another factor which has a bearing on the leel of such cash balances is the

    aailabilit& of short term credit. )f firm cash borrow at short notice to pa& for 

    unforeseen obligations' it will need to maintain a relatiel& small balance and ice

    -ersa. uch cash balances are usuall& held in the form of mar5etable securities so that

    the& earn a return.

    ).The s%e&*a!"$e (#!"$e:

      )t refers to the desire of a firm to ta5e adantage of opportunities which

     present themseles at une%pected moments and which are t&picall& outside the normal

    course of business. =hile the precautionar& motie is defensie in nature' in that' firms

    must ta5e proisions to tide oer une%pected contingencies' the speculatie motie

    represents a motie represents a positie and aggressie approach. +irms aim to e%ploit

     profitable opportunities and 5eep cash in resere to do so. The speculatie motie helps

    to ta5e in adantage of#

    An opportunit& to purchase raw materials at a reduced price on pa&ment of 

    immediate cash# A chance to speculate to interest rate moements b& using securities when interest

    rates are e%pected to decline #

    6ela& purchases of raw materials on the anticipation

     >. C#(%ensa!"$e (#!"$e:

    15

  • 8/19/2019 project on cash flow statement.doc

    16/95

      Another motie to hold cash balances is to compensate ban5s for proiding

    certain serices and loans.

      2an5s proide a ariet& of serices to business firms' such as clearance of 

    cheque' suppl& of credit information' transfer of funds' etc. =hile for some of theserices ban5s charge a commission or fee' for others a see5 indirect compensation.

    7suall&' clients are required to maintain a minimum balance of cash at the ban5. ince

    this balance cannot be utilized b& the firm for transaction purposes' the ban5s

    themseles can use the amount to earn a return. To be compensated for their serices

    indirectl& in this firm' the& require the clients to alwa&s 5eep a ban5 balances sufficient

    to earn a return equal to the cost of serices. uch balances are compensating balances.

    CLASSIFICATION OF CASH FLOWS:

      Cash flows for a period can be classified into the three categories of cash

    inflows and cash out flows as gien below:

    1. Cash flows from operating actiities

    !. Cash flows from inesting actiities

    3. Cash flow from financing actiities

    1. CASH FLOW FROM OPERATING ACTIVITIES:

      The amount of cash flows arising from operating actiities is a 5e&

    indicator of the e%tent to which the operations of the enterprise hae generated

    sufficient cash flows to maintain the operating capabilit& of the enterprise' pa&

    diidends' repa& loans' and ma5e new inentions without recourse to e%ternal sources of 

    16

  • 8/19/2019 project on cash flow statement.doc

    17/95

    financing. )nformation about the specific components of historical operating cash flows'

    in con(unction with other information' in forecasting future operating cash flows.

      Cash flows from operating actiities are primaril& deried from the

     principal reenue-producing actiities of the enterprise. Therefore' the& generall& resultfrom the transactions and other eents that enter into the determination of net profit or 

    loss. ,%amples of cash flows from operating actiities are#

    Cash receipts from the sale of goods and the rendering of serices#

    Cash receipts from ro&alties' fees' commissions' and other reenue#

    Cash pa&ments to suppliers for goods and serices#

    Cash pa&ments to and on behalf of emplo&ees#

    Cash receipts and cash pa&ments of an insurance enterprise for premiums and

    claims' annuities and other benefits#

    Cash pa&ments or refunds of income ta%es unless the& cash be specificall& identified

    with financing and inesting actiities# and

    Cash receipts and pa&ments relating to future contracts' forward contracts' option

    contracts' and swap contracts when the contracts are held for dealing or trading

     purposes.

    ome transactions' such as the sale of an item of plant' ma& gierise to a gain or loss which is included in the determination of net profit or loss.

    oweer' the cash flows relating to such transactions are cash flows from inesting

    actiities.

    )). CASH FLOW FROM INVESTING ACTIVITIES:

      The separate disclosure of cash flows arising from inesting actiities is

    important because the cash flows represent the e%tent to which e%penditures hae been

    made for resources intended to generate future income and cash flows. ,%amples of 

    cash flows arising from inesting actiities are#

    17

  • 8/19/2019 project on cash flow statement.doc

    18/95

    Cash pa&ments to acquire fi%ed assets ;including intangibles*. These pa&ments

    include those relating to capitalized research < deelopment costs and self-

    constructed fi%ed assets#

    Cash receipts from disposal of fi%ed assets ;including intangibles*

    Cash pa&ments to acquire shares' warrants' or debt instruments of other enterprises

    and interests in (oint entures ;other than pa&ments for those instruments considered

    to be cash equialents and those held for dealing or trading purposes*#

    Cash receipts and disposal of shares' or debt instruments of other enterprises and

    interests in (oint entures ;other than receipts for those instruments considered to be

    cash equialents and those held for dealing or trading purposes*#

    Cash adances and loans made to third parties ;other than adances and loans made

     b& a financial enterprise*#

    Cash receipts from the repa&ment of adances and loans made to third parties ;other 

    than adances and loans made b& a financial enterprise*#

    Cash pa&ments for future contracts' forward contracts' opinion contracts' and swap

    contracts e%cept when the contracts are held for dealing or trading purposes' or the

     pa&ments are classified as financing actiities# and

    Cash receipts for future contracts' forward contracts' opinion contracts' and swap

    contracts e%cept when the contracts are held for dealing or trading purposes' or the

     pa&ments are classified as financing actiities# and

    =hen a contract is accounted for as a hedge of an identifiable

     position' the cash flows of the contracts are classified in the same manner as the cash

    flows of the position being hedged.

    ))). CASH FLOWS FROM FINANCING ACTIVITIES:

      The separate disclosure of cash flows arising from financing actiities is

    important because it is useful in predicting claims or future cash flows b& proiders of 

    funds ;both capital and borrowings* to the enterprise. ,%amples of cash flows arising

    from financing actiities are#

    18

  • 8/19/2019 project on cash flow statement.doc

    19/95

    • Cash proceeds from issuing shares or other similar instruments#

    • Cash proceeds from issuing debentures' loans' notes' bonds' and other short-term or 

    long-term borrowings# and

    • Cash repa&ments of amounts borrowed#

    • Cash pa&ments to redeem preference shares

    • "a&ment of diidend

    19

  • 8/19/2019 project on cash flow statement.doc

    20/95

    CHAPTER-3

    INDUSTRY 

    PROFILE

    20

  • 8/19/2019 project on cash flow statement.doc

    21/95

    O$er$"e+ #, In-"an In,ras!r&!&re Rea* Es!a!e / C#ns!r&!"#n In-&s!r':

    The construction sector is the second largest emplo&er in )ndia after agriculture. Currentl&'

    the construction industr& in )ndia' directl& or indirectl&' emplo&s appro%imatel& 3!.@

    million wor5ers and also accounts for >@.@ of gross inestment and B@.@ of 

    infrastructure costs. The construction sector accounts for a gross annual business olume of 

    s.!'3@@ billion and accounts for .@ of )ndia‟s D6" ;)ndia‟s total D6" is appro%imatel&

    E1 trillion*.

    )nestment in the construction sector ma& be broadl& classified into the following

    categories:

    F )nfrastructure construction inestments ;i.e. roads' urban infrastructure' power' irrigation

    and railwa&s*

    F )ndustrial construction inestments ;i.e. steel plants' te%tiles plants' oil pipelines

    and refineries*

    F eal estate construction inestments ;i.e. residential and commercial construction*

    Drowth in the construction industr& is e%pected to be led b& growth in infrastructure and

    industrial construction inestments' which are e%pected to grow at a faster rate than real

    estate construction inestments. Consequentl&' the share of real estate construction

    inestments in total construction inestments is e%pected to fall. $eertheless' real

    estate construction inestments will continue to be the biggest component of total

    construction inestments.

    Fa!#rs -r"$"n0 "n,ras!r&!&re 0r#+!h:

    •  "olitical will: 2uilding further on the initiaties ta5en b& preious goernments' the

    current Do) is underta5ing seeral measures to enhance inestments in the infrastructure

    segment.

    F +unding from multi-lateral agencies: /ultilateral agencies such as the =orld 2an5 

    21

  • 8/19/2019 project on cash flow statement.doc

    22/95

    and the Asian 6eelopment 2an5 ;8A629* are funding arious infrastructure pro(ects on a

    large scale in )ndia. Agencies such as the apan )nternational 2an5 for Cooperation

    ;8)2C9*' which funded the 6elhi /etro ;7nderground ailwa&* "ro(ect' are also proiding

    funding to the sector. 4arious state goernments are mobilizing funds from these agencies

    to support rural roads and sanitation pro(ects.

    The R#*e #, !he Pr"$a!e Se!#r "n In,ras!r&!&re De$e*#%(en! 1 P&2*"

    Pr"$a!e Par!nersh"%

    istoricall&' the goernment has pla&ed a 5e& role in suppl&ing and regulating

    infrastructure serices in )ndia and priate sector has not participated in

    infrastructure deelopment. oweer' due to the public sectorGs limited abilit& to meet the

    massie infrastructure funding requirements' priate sector inestment in infrastructure is

    critical. Therefore' the )ndian goernment is actiel& encouraging priate inestments in

    infrastructure. According to =orld 2an5' )ndia needs to inest an additional 3-> of D6"

    on infrastructure to sustain its current leels of growth in the medium term and to spread the

     benefits of growth more widel&. ;ource: )ndia Countr& eriew !@@H' =orld 2an5*

    )n order to boost the participation of the priate sector in road deelopment' the

    Doernment has planned the following initiaties:

    The Doernment will carr& out all preparator& wor5' including land acquisition and utilit&remoal. ight of wa& will be made aailable to contractor' free from all eencumbrances.

     $ational ighwa& Authorit& of )ndia ;$A)*Ithe Doernment will proide a capital grant

    of up to >@ of the pro(ect cost to enhance iabilit& on a case-b&-case basis ealuation.

    F The contractor will receie a 1@@ ta% e%emption for fie &ears and 3@ relief for the

    following fie &ears' which ma& be utilized in !@ &ears.

    F "ermitted concession period of up to 3@ &ears.

    F 6ut& free importation of specified modern high capacit& equipment for highwa&

    construction.

    ;ource: "ublic "artnerships in )ndia' /inistr& of +inance' Doernment of )ndia*

    22

  • 8/19/2019 project on cash flow statement.doc

    23/95

    TYPES OF CONTRACTS IN THE CONSTRUCTION AND

    INFRASTRUCTURE SECTORS

    •B&"*-3O%era!e3Trans,er 45BOT67

    7nder this t&pe of "ublic "riate "artnership ;"""* contract' the Doernment grants to a

    contractor a concession to finance' build' operate and maintain a facilit& for the concession

     period. 6uring the concession period' the operator collects user fees and applies these to

    coer the costs of construction' debt-sericing and operations. At the end of the concession

     period' the facilit& is transferred bac5 to the public authorit&. 2T is the most commonl&

    used approach in relation to new highwa& pro(ects in )ndia' and is also used in the energ&

    and port sectors. 2T pro(ects can be annuit&-based or toll-based' as defined below:

    F BOT ann&"!'32ase- %r#8e!s

     7nder this form' the concessionaire is responsible for constructing and maintaining the

     pro(ect facilit&. The Do)' usuall& through the $ational ighwa&s Authorit& of )ndia

    ;8$A)9* in the case of highwa& pro(ects' pa&s the concessionaire a semi-annual pa&ment'

    or annuit&. 7nder this approach' the amount of income collected b& the concessionaire is

    not directl& related to the usage leel of the pro(ect. )n the conte%t of highwa& pro(ects' the

    amount of income is not b& direct reference to the number of ehicles using the highwa&.

    )nstead' the ris5 that traffic' and consequentl& user fees' ma& be lower than e%pected is

     borne b& the $A) alone.

    • BOT !#**32ase- %r#8e!s

      )n order to reduce the dependence on its own funds and to promote priate sector 

    inolement in deeloping pro(ects' the $A) has awarded some highwa& pro(ects on a toll

     basis. )n this case' the concessionaire is responsible for constructing and maintaining the

     pro(ect as well as being allowed to collect reenues through tolls during the concession

     period. After the e%pir& of the concession period' the pro(ect is transferred bac5 to the

     $A).

    23

  • 8/19/2019 project on cash flow statement.doc

    24/95

    B&"*-3O+n3O%era!e3Trans,er 45BOOT67

    2T contracts are similar to 2T contracts' e%cept that in this case the contractor ownsthe underl&ing asset' instead of onl& owning a concession to operate the asset. +or e%ample'

    in the case of h&droelectric power pro(ects' the contractor would own the asset during the

    underl&ing concession period and the asset would be transferred to the Doernment at the

    end of that period pursuant to the terms of the concession agreement.

    Des"0n3B&"*-3F"nane3O%era!e 45DBFO67

    The $A) is planning to award new highwa& pro(ect contracts under the 62+ scheme'

    wherein the detailed design wor5 is done b& the concessionaire. The $A)

     would restrict itself to setting out the e%act requirements in terms of qualit& and other 

    structures of the road' and the design of the roads will be at the discretion of the

    concessionaire. The $A) e%pects that the 62+ scheme will improe the design

    efficienc&' reduce the cost of construction and reduce time to commence operations' in

    addition to giing the concessionaire greater fle%ibilit& in terms of determining the finer 

    details of the pro(ect in the most efficient manner.

    I!e( Ra!e C#n!ra!s

    These contracts are also 5nown as unit-price contracts or schedule contracts. +or item rate

    contracts' contractors are required to quote rates for indiidual items of wor5 on the basis of 

    a schedule of quantities furnished b& the customer. The design and drawings are proided

     b& the customer. The contractor bears almost no ris5 in these contracts' e%cept the ris5 of an

    escalation in the rate of items quoted b& the contractor' as it is paid according to the actual

    amount of wor5 on the basis of the per-unit price quoted.

    En0"neer"n0 Pr#&re(en! C#ns!r&!"#n9L&(%3S&( T&rne' 45EPC9T&rne'67

    C#n!ra!s

    )n this form of contract' contractors are required to quote a fi%ed sum for the e%ecution of 

    an entire pro(ect including design' engineering and e%ecution in accordance with drawings'

    designs and specifications submitted b& the contractor and approed b& the customer. The

    24

  • 8/19/2019 project on cash flow statement.doc

    25/95

    contractor bears the ris5 of incorrect estimation of the amount of wor5' materials or time

    required for the (ob. ,scalation clauses might e%ist in some cases to coer' at least partiall&'

    cost oerruns.

    O%era!"#ns an- Ma"n!enane 45O/M67 C#n!ra!s

    T&picall& an operations and maintenance contract is issued for operating and maintaining

    facilities. This could be in sectors such as water' highwa&s' buildings and power. The

    contract specifies routine maintenance actiities to be underta5en at a predetermined

    frequenc& as well as brea5-down maintenance during the contract period. =hile the

    contractor is paid for the routine maintenance based on the quoted rates which are largel& a

    function of manpower' consumables and maintenance equipment to be deplo&ed at the site'

    an& brea5down maintenance is paid for on a cost-plus basis.

    Fr#n! En- En0"neer"n0 an- Des"0n 45FEED67 C#n!ra!s

    rdinaril&' +,,6 wor5 is carried out as a part of a consultanc& assignment where the

    consultant proides +,,6 data to the pro(ect owner to enable it to ta5e a decision on

    ma5ing a tender for construction. )n addition to this' the +,,6 is also a prerequisite to

    enable a contractor to bid for ,"CITurn5e& pro(ects. A +,,6 pro(ect can be an independent

    consultanc& pro(ect or a part of an ,"CITurn5e& contract.

    TYPICAL RETURNS FROM PRIVATE INVESTMENTS IN INFRASTRUCTURE

    6espite the critical role pla&ed b& infrastructure deelopment in growth' there still e%ists a

    er& wide gap of 7E1@-1 billion between the current and required leels of priate

    inestments in infrastructure. eturns ar& from contract to contract. T&picall&' in an

    annuit&' the pro(ect )nternal ate of eturn ;)* would be in the range of 1!-1> and

    equit& ) would be in the range of 1> -1B . +or toll' where the concessionaire

    ;contractor* assumes the traffic ris5' the pro(ect ) would be in the range of 1>- 1B and

    equit& ) would be in the range of 1J-!@ .

    25

  • 8/19/2019 project on cash flow statement.doc

    26/95

    Pr#%#se- "n,ras!r&!&re "n$es!(en! "n ;;!h F"$e Year P*an

    The 11th +ie 0ear "lan enisages an infrastructure inestment of s. !@'B1 billion' to be

    shared between the Centre' states and priate sector in the ratio of 3K.!' 3!.B and

    [email protected]. 2elow is the estimated leel of inestment in the infrastructure sector oer L) plan:

    26

  • 8/19/2019 project on cash flow statement.doc

    27/95

    ROAD INFRASTRUCTURE

    )nestment in the roads sector is e%pected to grow at a Compounded Annual Drowth

    ate ;CAD* of 1 oer the ne%t fie &ears' with an estimated increase from s.1'1BK

     billion in the past fie &ears ;fiscal &ears !@@!-!@@B* to about s.!'3@B billion in the

    ne%t fie &ears ;fiscal &ears !@@K-!@11*.

    )ndia continues to need significant inestment in the road sector as the population and

    econom& continues to grow. The )ndian road networ5 consists of:

    According to the $A)' roads form the most common t&pe of transportation in )ndia and

    accounted for appro%imatel& J@.@ of passenger traffic and B.@ of freight traffic.

     $ational highwa&s accounts for nearl& >@.@ of the total road traffic in )ndia.

    27

  • 8/19/2019 project on cash flow statement.doc

    28/95

    The following table sets forth information relating to the status of $ational ighwa&s:

     

    The number of ehicles grew at an aerage pace of [email protected]@ per annum oer the period

    from +0 !@@@ to +0 !@@>. "assenger traffic on roads as a percentage of total passenger 

    traffic has also witnessed a huge increase from 3@ in 1H1 to JB in

    !@@J. ;ource: C))M esearch' oad $etwor5 in )ndia' une 3@' !@@H*.

    The focus of the road modernization program in )ndia is the Dolden Nuadrilateral ;DN*

     pro(ect. The flagship program to deelop and upgrade )ndian national highwa&s is the

     $ational ighwa&s 6eelopment "rogram ;8$6"9*. 2esides $6"' the road sector in

    )ndia is e%pected to see a greater leel of deelopment actiit& through road programmes such as "radhan /antri Drameen ada5 0o(ana ;8"/D09*' and pecial

    Accelerated oad 6eelopment "rogramme O $orth ,ast ;8A6"-$,9* as well as road

     pro(ects at the state leel.

    The scope of the $6" pro(ect is illustrated b& the multi-phase approach set forth

    28

  • 8/19/2019 project on cash flow statement.doc

    29/95

     below:

    F "hase ) of $6"' Dolden Nuadrilateral "ro(ect ;DN* inoles four-laning of 

    appro%imatel& 'J>B 5m of national highwa&s between 6elhi' /umbai' Chennai and

    Pol5ata. "hase ) is almost complete.

    F "hase )) $orth-outh and ,ast-=est corridors ;$,=* inoles upgrading of the

    e%isting two-lane highwa&s and the four-laning of appro%imatel& K'!K> 5m of 

    national highwa&s connecting four e%treme points of the countr&. "hase )) is

    e%pected to be completed b& !@@HI!@1@.

    F "hase ))) inoles the deelopment of roads' connecting state capitals and places of 

    economic and tourist importance to "hase ) and "hase )). "hase ))) inoles two

    deelopment sections O "hase )))A and "hase )))2. =hile approal has been receied for 

    the widening and the strengthening of >'@15m in "hase )))A' onl& in-principle approal

    has been granted for the deelopment of B'@@@ 5m in "hase )))2.

    F "hase )4 inoles the two-laning of a single lane networ5 of appro%imatel& !@'@@@

    5m. "hase )4 has onl& receied an in-principle approal and has been planned

    completel& on a 2T-annuit& basis.

    F "hase 4 inoles the si%-laning of B'@@ 5m of high-densit& four-laned roads.

    "hase 4 has onl& receied in-principle approal.

    F "hase 4) inoles the construction of e%presswa&s coering appro%imatel& 1'@@@

    5m of national highwa&s. "hase 4) has onl& receied an in-principle approal.

    F "hase 4)) inoles the deelopment of ring roads' b&-passes' oer-bridges' fl&oers'

    etc. "hase 4)) is still in a conceptual stage.

    ource: C))M' oads and ighwa&s Annual eiew' eptember !@@B.

     The table below sets forth the status of the $6" as at une 3@' !@@H:

    29

  • 8/19/2019 project on cash flow statement.doc

    30/95

    The targets for completion of the various components of the NHDP are as follows:

    (Source: Plan Document, 11th Five Year Plan; CRISIL Research, NHDP Review !utloo", Fe# $%, $&&')

    30

  • 8/19/2019 project on cash flow statement.doc

    31/95

    31

  • 8/19/2019 project on cash flow statement.doc

    32/95

    32

  • 8/19/2019 project on cash flow statement.doc

    33/95

    THE REAL ESTATE SECTOR IN INDIA

    The )ndian real estate sector inoles the deelopment of commercial offices' industrial

    facilities' hotels' restaurants' cinemas' residential housing' retail outlets and the

     purchase and sale of land and land deelopment rights.

    istoricall&' the real estate sector in )ndia has been unorganized and characterized b&

    arious factors that impeded organized dealing' such as the absence of a centralized title

    registr& proiding title guarantees' a lac5 of uniformit& in local laws and their 

    application' non-aailabilit& of ban5 financing' high interest rates and transfer ta%es

    and the lac5 of transparenc& in transaction alues. )n recent &ears' howeer' the real

    estate sector in )ndia has e%hibited a trend towards greater organization and

    transparenc&' accompanied b& arious regulator& reforms. These reforms include:

    F Do) support for the repeal of the 7rban Mand Ceiling Act' with nine state

    goernments haing alread& repealed the Act#

    F /odifications in the ent Control Act to proide greater protection to homeowners

    wishing to rent out their properties#

    F ationalization of propert& ta%es in a number of states# and

    F Computerization of land records.

    eal estate inestments are e%pected to grow from s.1@'!1J billion inested between

    !@@!-!@@B to s.1J'1K billion oer !@@K-!@11.

    33

  • 8/19/2019 project on cash flow statement.doc

    34/95

    RESIDENTIAL REAL ESTATE

    The main factors that are driing demand in the residential segment are described in

    more detail below:

    Chan0"n0 -e(#0ra%h"s an- "nreas"n0 a,,*&ene:

    )ndia‟s demographics hae been impacted b& large increases in emplo&ment

    opportunities' people in the earning age brac5et ;! to >> &ear olds* and higher 

    salaries. uch factors are increasing disposable incomes and driing demand for new

    residential and retail properties.

    The table below shows historic and pro(ected annual growth rates for different segments

    of )ndia‟s population' classified b& leels of annual income. The figures highlight

    that strong growth is e%pected especiall& in the higher income segments. +or e%ample'

    the number of households with annual incomes of between s. ! million and s.

    million per &ear' s. million and s. 1@ million per &ear and in e%cess of s. 1@

    million per &ear is e%pected to increase in size b& !3' !B and !J' respectiel&'

     between financial &ear !@@! and !@1@' as illustrated b& the table.These higher income

    segments of )ndia’s growing middle class are e%pected to proide a strong impetus for the

    continued deelopment and growth of the )ndian real estate sector.

    34

  • 8/19/2019 project on cash flow statement.doc

    35/95

    Lar0e se0(en! #, !he %#%&*a!"#n e#n#("a**' a!"$e:

    )ndia‟s growing population in the earning age brac5et is recognized as a 5e& drier of growth

    in housing demand. The size of )ndia‟s main wor5ing age group' ! to >> &ear olds' has

    increased oer the last two decades. According to C) )$+AC estimates' as of !@@'

    appro%imatel& !J.! of )ndia‟s population was in this age brac5et. This figure is e%pected

    to rise to appro%imatel& [email protected] b& !@!' an increase of appro%imatel& . million people

    each &ear' which could translate into a further !.K million new households per &ear.

    Also' the aerage age of a home purchaser has fallen from >! to 31 &ears old ;ource:

    C))$+AC etail +inance' ul& !@@B*.

    Sh",! "n #ns&(er %re,erenes ,r#( ren!"n0 !# #+n"n0 h#&ses:

    6ue to the changing demographic profile in )ndia' there has been a stead& decline in the

     portion of households liing in rented premises. To a certain e%tent' this ma& be attributed to

    rising income leels. oweer' with fewer properties aailable to rent toda& and an increase

    in the rents being charged to tenants' consumers hae increasingl& been inesting in

    35

  • 8/19/2019 project on cash flow statement.doc

    36/95

     propert&. +actors such as the increase in the standard

    of liing of consumers and the greater aailabilit& of financing for consumers are

    expected to fuel a further decline in the number of households renting premises

    (CR! N"#C #nnual Review on Housing ndustr$% &anuar$ ')*+

    36

  • 8/19/2019 project on cash flow statement.doc

    37/95

    Inreas"n0 Ur2an"

  • 8/19/2019 project on cash flow statement.doc

    38/95

    Shr"n"n0 H#&seh#*- S"

  • 8/19/2019 project on cash flow statement.doc

    39/95

    S*&( Reha2"*"!a!"#n She(e 45SRS67:

    ne sector of the real estate deelopment mar5et that is unique to /umbai is it‟s

    lum ehabilitation cheme. )n 1HH' the Doernment of /aharashtra initiated the

    lum ehabilitation cheme to be administered b& the newl&-created lum

    ehabilitation Authorit& ;A*. The ob(ectie of the is to redeelop slums in the

    /umbai area. Through the scheme' slum dwellings are replaced b& residential

     buildings containing flats of !! square feet that are constructed free of cost to

    former slum dwellers b& priate real estate deelopers participating in the scheme. The

    goernment of /umbai subsidizes this clearance and construction b& granting deelopers

    the right to deelop a proportion of former slum land for their own purposes' or 

     b& granting them transferable deelopment rights ;8T6s9* which ma& be used to

    deelop land elsewhere in /umbai north of the slum land concerned. )n other words'

    in e%change for the construction of flats for slum dwellers' real estate deelopers are

    allowed to construct residential' commercial and retail properties on slum land' whether 

    it is goernment or priate land' which the& can then freel& sell. /oreoer' T6s

     permit deelopers to deelop land in certain parts of /umbai that are outside the

    rehabilitated slum area. A T6 is made aailable in the form of a certificate issued

     b& the municipal corporation of /umbai' and its owner can use it either for actual

    construction or can sell it on the open mar5et. esidential deelopment on slum

    land that is sub(ect to the also benefits from a superior +loor pace )nde% ;+)*

    allowance which determines the total permitted construction area as a portion of the total

    land area of a site. 7nder the ' the +) is generall& around !. as against a normal

    +) of 1.33 thereb& ma5ing deelopment more attractie for deelopers.

    /oreoer' the can enable a deeloper to acquire land in prime locations in

    /umbai' a cit& where the scarcit& of land is a constraint on real estate deelopment. The

    acquisition can be made at' in effect' lower cost ;e.g.' the cost of constructing

    replacement housing for the slum dwellers* than traditional purchases of land for 

    cash' thereb& reducing the asset c&cle ris5 for the deeloper between land acquisition

    and sale of deeloped propert& or +)IT6s. The innoatie subsid& mechanism of 

    the has spurred redeelopment actiit& in certain depried areas of /umbai

    which were preiousl& unattractie to real estate deelopers. )n addition to

    helping fulfill the social obligations of the goernment' which does not hae the

    39

  • 8/19/2019 project on cash flow statement.doc

    40/95

    resources to underta5e rehabilitation pro(ects on a large scale' an on-going benefit of the

    to the goernment of /umbai includes the addition of indiiduals to the ta% rolls

    when the& occup& new housing who' as slum dwellers' were not preiousl& part of the

    ta% base.

    COMMERCIAL REAL STATE

    C#((er"a* *#a!"#ns "n In-"a: er the past fie &ears' locations such as 2angalore'

    Durgaon' &derabad' Chennai' Pol5ata and "une hae established themseles as

    emerging business destinations that are competing with traditional business destinations

    such as /umbai and 6elhi' especiall& with respect to their commercial real estate sector.

    These emerging destinations hae succeeded in matching their human resources base

    with necessar& s5ill sets' competitie business enironments' operating cost adantages

    and improed urban infrastructure. The current relatie position of the urban growth

    centers in )ndia can be summarized either as ;i* mature' ;ii* in transition' ;iii*

    emerging' or ;i* tier ))) destinations. These classifications are described below:

    Ma!&re Des!"na!"#ns: Mocations such as /umbai and 6elhi hae a metropolitan

    character and hae consistentl& been traditional business destinations with a faorable

    record in attracting inestment opportunities. oweer' factors such as increasing

    operating costs and constraints on the aailabilit& of land ma& impede such areas

    from sustaining a high rate of growth in their respectie business districts.

    Therefore' commercial real estate growth is e%pected to be focused in the suburbs and

    other peripheral locations of these cities. +or e%ample' with respect to /umbai'

    commercial real estate growth is e%pected to be focused in areas north of central /umbai

    and $ai /umbai and to the east of the cit& center.

    Des!"na!"#ns "n Trans"!"#n: Mocations such as 2angalore and Durgaon hae human

    resource potential' qualit& real estate and operating cost adantages. As such' these

    locations are best positioned to attract inestment in the near future. Mac5 of 

    infrastructure is currentl& the main inhibiting factor precluding robust growth in

    these areas.

    E(er0"n0 Des!"na!"#ns: Mocations such as "une' Chennai' &derabad and Pol5ata offer 

    cost adantages' well deeloped infrastructure' supportie cit& goernments and

    minimal restraints on the suppl& of real estate. =hile the number of large occupiers in40

  • 8/19/2019 project on cash flow statement.doc

    41/95

    these locations has &et to reach optimum leels' these locations attract a large amount of 

    real estate inestment. Drowth in these emerging destinations is predominantl& led b& the

    e%pansion and consolidation plans of corporations in the )T and )T, sectors.

    T"er III C"!"es: Mocations such as aipur' Coimbatore' Ahmedabad' and Muc5now hae alarge talent pool combined with low cost real estate. As such' businesses in the

    technolog& sector hae demonstrated a growing interest in these locations as the& see5 to

    e%pand their operations.

    The Re!a"* Se0(en!:

    =hile real estate deelopment in the retail sector is a relatiel& new phenomenon in

    )ndia' the retail sector has been growing rapidl&. A.T. Pearne&‟s !@@ Dlobal etail

    6eelopment )nde% suggests that the )ndian retail mar5et has the largest growth

     potential of worldwide retail mar5ets. The following factors contribute to the emergence

    and growth of the organized retail segment in )ndia:

    )ncrease in per capita income and household consumption#

    Changing demographics and improed standards of liing#

    Changing consumption patterns and access to low-cost consumer credit

    )nfrastructure improements and increased aailabilit& of retail space.

    istoricall&' the )ndian retail sector has been dominated b& small independent local

    retailers such as traditional neighborhood grocer& stores. oweer' during the

    1HH@s' organized retail outlets gained increased acceptance due to changing demographic

    factors such as an increase in the number of women wor5ing' changes in the perception

    of branded products' the entr& of international retailers into the mar5et and the growing

    number of retail malls. The size of the organized retail

    segment is e%pected to grow b& ! to 3@ per &ear' reaching appro%imatel& s.

    1'@H billion of sales in !@1@. Although operators in the organized retail segment hae

    concentrated on larger cities' retailers also hae announced e%pansion plans

    into towns and rural areas. /a(or )ndian business groups such as eliance' 2ennett <

    Coleman' industan Meer' ero Droup and 2harti as well as international retailers

    such as /etro' hoprite' Mifest&le and 6air& +arm )nternational =al-/art' Carrefour 

    41

  • 8/19/2019 project on cash flow statement.doc

    42/95

    and Tesco hae alread& commenced or are considering commencing operations in

    )ndia. There are !1H operational shopping malls in the si% largest cities of )ndia' spread

    oer BB million square feet of land at an aerage size of @.3 million square feet per 

    mall ;C) )$+AC Annual eiew on etailing )ndustr& O eptember !@@*.

    A significant number of specialized malls' such as automobile' (eweller&' furniture

    and electronic malls also are being deeloped.

    The H#s%"!a*"!' Se0(en!:

    The hospitalit& industr& in )ndia is witnessing robust growth' supported b& )ndia‟s

    growing econom& as well as increased business trael and tourism. The cost of trael has

    decreased following the Doernment‟s liberalization of the airline industr& in the

    1HH@s. Also' the increase in disposable income among )ndian wor5ers has increased

    demand for qualit& hotels and resorts across the countr&. According to the =orld Trael

    and Tourism Council ;8=TTC9*' )ndia‟s trael and tourism sector is e%pected to grow

    J per annum' in real terms' between !@@K and !@1B. The trael and tourism sector is

    e%pected to contribute 1.K of total D6" ;7E !H.B bn* b& !@1B. According to C)

    )$+AC room demand will grow at a CAD of 1@ oer the ne%t fie &ears ;C)

    )$+AC otels Annual eiew' ul& !@@B*. This is e%pected to be accompanied b&

    increases in aerage room rates of !@ and 1@ in fiscal !@@K and

    !@@J' respectiel&. )t is e%pected that the growth in occupanc& rates will be

    assisted b& factors such as 1@ CAD in the number of incoming traelers to )ndia oer 

    the ne%t fie &ears.

      The following chart shows changes in room demand andaailabilit& as well as42

  • 8/19/2019 project on cash flow statement.doc

    43/95

    occupation rates since fiscal !@@@ and pro(ections through to fiscal !@1@:

    According to its publication 8otels Annual eiew ;ul& !@@B*'9 C) )$+AC

    estimates that inestments in the hotel industr& will total appro%imatel& s. H@

     billion oer the ne%t fie &ears.

    S%e"a* E#n#(" =#nes 45SE=67:

    The Doernment introduced ,Qs in !@@@ to proide an internationall& competitieenironment for e%ports free of bureaucratic barriers. ,Qs are specificall&

    designated dut&-free zones deemed to be foreign territories for purposes of )ndian

    customs controls' duties and tariffs. The introduction of ,Qs is aimed at attracting

    foreign inestment and increasing e%portsin order to promote economic

    deelopment and emplo&ment. There are three main t&pes of ,Qs: integrated ,Qs'

    43

  • 8/19/2019 project on cash flow statement.doc

    44/95

    which ma& consist of a number of industries# serices ,Qs' which ma& operate across a

    range of defined serices# and sector-specific ,Qs' which focus on one particular 

    industr&. /inimum sizes for ,Qs are !'@@ acres for a multi-product ,Q'

    !@ acres for a sector-specific ,Q' and ! acres for ,Qs in certain specific

    industries' such as biotech' )T serices' gems' and (eweller&. 7nder current legislation'

    ,Q deelopers and tenants are granted arious income ta% benefits' which are e%pected

    to attract software companies in particular' gien that certain ta% brea5s in e%isting

    software technolog& par5s e%pire in !@@H.

    En!er!a"n(en!:

    )ndia‟s entertainment industr& is currentl& estimated at appro%imatel& s. !3> billion

    with cinema accounting for a significant amount ;!J* of the industr& ;The )ndian

    ,ntertainment and /edia )ndustr& ;+)CC) O "wC eport ;!@@B**. =hile the

    entertainment industr& is e%pected to grow appro%imatel& !1 annuall& and reach

    appro%imatel& s. B1K billion b& !@1@' the )ndian cinema industr& is e%pected to

    reach appro%imatel& s. 13 billion in !@1@' contributing appro%imatel& ! to

    )ndia‟s entertainment industr&. The 5e& economic adantages of multiple% cinemas

    oer single-screen cinemas include better occupanc& ratios and the abilit& for cinema

    operators to choose to show moies in a larger or a smaller theatre based on

    e%pected audience size. /ultiple% cinema operators are therefore able to maintain

    higher capacit& utilization compared to single-screen cinemas and can proide a

    greater number of film showings. As each moie has a different screening duration' a

    multiple% cinema operator has the fle%ibilit& to decide on the screening schedule so as

    to ma%imize the number of shows in the multiple%es' thus generating a greater number 

    of patrons. /ultiple%es also allow for better e%ploitation of the reenue potential of the

    moie. The 5e& driers of growth responsible for the e%pected increase in the number 

    of multiple% cinemas include an increase in disposable income across an e%panding)ndian middle class' faorable demographic changes' strong growth in organized retail

    and the aailabilit& of entertainment ta% benefits for multiple% cinema deelopers.

    44

  • 8/19/2019 project on cash flow statement.doc

    45/95

    RECENT REFORMS IN THE INDIAN REAL ESTATE SECTOR 

    F#re"0n -"re! "n$es!(en! "n rea* es!a!e: )n !@@' the goernment modified the

    foreign direct inestment ;+6)* rules applicable to the real estate sector b&

     permitting 1@@ +6) with respect to certain real estate pro(ects such as townships'

    housing' built-up infrastructure and construction deelopment pro(ects' sub(ect to a

    number of guidelines. The new +6) rules mainl& relate to the minimum area required to

     be deeloped b& such a pro(ect' minimum amounts to be inested and time limits within

    which such a pro(ect must be completed.

    H#&s"n0 re0&*a!"#ns: The )ndian Doernment enacted the 7rban Mand ;Ceiling and

    egulation* Act ;87MCA9* in 1HKB to preent speculation and profiteering in land

    and to ensure equitable distribution of land in urban areas in order to sere the

    common good. "ursuant to 7MCA' urban cities were classified into A' 2 and C

    categories. The act imposed a ceiling on the amount of acant land that an&

    indiidual can possess in a particular urban area' based on the classification of the cit&

    in question. )n RA‟  class cities' such as 6elhi and /umbai' this amounts to no more

    than @@ square meters. The e%cess land identified was acquired b& the goernment after 

    compensating the owners thereof and used to proide housing to arious sections of 

    the public. oweer' it is widel& ac5nowledged that 7MCA has failed to achiee its

    ob(ectie and has resulted in inflated prices and e%acerbated housing shortages. The

    Doernment therefore suggested the repeal of 7MCA b& wa& of the 7rban Mand

    ;Ceiling and egulation* epeal Act 1HHH ;8epeal Act9*' which has so far been

    adopted b& the state goernments of ar&ana' "un(ab' 7ttar "radesh' Du(arat'

    Parnata5a' /adh&a "radesh' a(asthan and rissa' but has not been repealed in a

    number of states' including /aharastra where /umbai is located.

    45

  • 8/19/2019 project on cash flow statement.doc

    46/95

    46

  • 8/19/2019 project on cash flow statement.doc

    47/95

    CHALLENGES FACING THE INDIAN REAL ESTATE SECTOR 

    ighl& regional reach of e%isting pla&ers: Considering the peculiar features of the real

    estate sector such as the differing tastes of population across arious geographies'

    difficulties in mass land acquisition on unfamiliar terrain' absence of business

    infrastructure to mar5et pro(ects at new locations' wide number of approals to be

    obtained from different authorities at arious stages of construction under the local

    laws' and the long gestation period of pro(ects' most real estate deelopers in )ndia tend

    to hoer in tried and tested areas where the conditions are most familiar to them. As a

    result' currentl& there are er& few pla&ers in the countr&' who can claim to hae pan-

    national area of operations.

    /a(orit& of mar5et belonging to unorganized segment: The )ndian eal ,state ector is

    highl& fragmented with the disorganized segment comprising of the small builders and

    contractors accounting for a ma(orit& of the housing units constructed. As a result' there

    is a lesser degree of transparenc& in dealings or sharing of data across pla&ers.

    6emand dependent on man& factors: A challenge that the real estate deelopers face is

    generating the requisite demand for the properties constructed. The factors that

    influence a customer ‟s choice in propert& is not restricted to qualit& alone' but is

    dependent on a number of other e%ternal factors including pro%imit& to urban areas'

    amenities such as schools' roads' water suppl& which are often be&ond the deeloper ‟s

    sphere of reach. Also' demand for housing units is also influenced b& polic& decisions

    relating to housing incenties.

    )ncreasing aw /aterial "rices: Construction actiities are often funded b& the client

    who ma5es cash adances at different stages of construction. )n other words' the final

    amount of reenue from a pro(ect is pre-determined and the realization of this reenue

    is scattered across the period of construction. A big challenge that real estate deelopers

    face is dealing with aderse moements in costs. The real estate sector is dependent on

    a number of components such as cement' steel' bric5s' wood' sand' grael and paints.

    47

  • 8/19/2019 project on cash flow statement.doc

    48/95

    As the reenues from sale of units are pre-decided' aderse price changes in an& of the

    raw materials directl& affect the bottom lines of the deelopers.

    )nterest ates: ne of the main driers of the growth in demand for housing units is theaailabilit& of finance at cheap rates. ising interest rates ma& dampen the growth rate

    of demand for housing units.

    Ta% incenties: )nterest pa&ment on housing loans are ta% deductible and it is one of the

    ma(or factors influencing demand. The phasing out aailable ta% incenties could affect

    the e%istent demand for housing units.

    48

  • 8/19/2019 project on cash flow statement.doc

    49/95

    CHAPTER-4

    COMPANY PROFILE 

    49

  • 8/19/2019 project on cash flow statement.doc

    50/95

    >. COMPANY PROFILE

    >.;In!r#-&!"#n:3

    Lan#  is one of the fastest growing )ntegrated )nfrastructure ,nterprises of )ndia'

    operating across a s&nergistic span of erticals comprising "ower Deneration' "ower 

    Trading' $on-"ower )nfrastructure' Construction' ,"C' "ropert& 6eelopment and

    enewable.

    Manco )nfratech MtdGs current mar5et capitalisation is appro%imatel& s. 1!'@@@ Crores

    ;76 !.H billion*' of which about BJ equit& sta5e is held b& its promoters. )ts grossreenue as on /arch !@@H was oer s. B'@@@ Crores ;76 1.3 billion*. Manco is fast

    emerging as one of the leading priate sector power deelopers in )ndia with !@JK /=

    under operation' J>BJ /= under construction' and 1@3H /= of pro(ects under 

    deelopment. ut of the total portfolio of 11H> /=' the compan& has achieed

    financial closure for >33 /=. aing oer two and a half decades of e%perience in

    Construction and Ciil ,ngineering' Manco has created a niche for itself besides building

     powerful 5nowledge ban5 and s&stems which facilitate continuous adoption and

    implementation of best practices and technologies. Manco has strategic global partnership

    with top-notch companies which include: M of pain' =estports and Denting of 

    /ala&sia' arbin' D,' 6ongfang' 6oosan etc. Toda&' Manco is one of )ndiaGs largest

    "ower Traders in the priate sector. 

    A people drien organization' Manco operates from !@ tates in )ndia and has a human

    resource base of @@ people. Manco is also a priileged member of the =orld ,conomic

    +orum and it has been ac5nowledged as an elite member of the top two hundred 8Dlobal

    Drowth Companies9. As part of its business strateg&' the compan& has eoled MancoGs

    4ision for !@1: to build a igh "erformance rganisation with an operating capacit& of 

    1@@@ /= in "ower. Manco also enisages aggressie growth plan for the Construction

    and ,"C diision to achiee an Annual Turnoer of s >@'@@@ Crores;76 J.B> billion*

     b& !@1.

    50

  • 8/19/2019 project on cash flow statement.doc

    51/95

    The &ear !@1@ is being celebrated as MancoGs iler ubilee 0ear.  )t has been twent& fie

    &ears since the founder chairman M a(agopal' ta5ing inspiration from his uncle

    Magadapati Amrappa $aidu' began his career as an entrepreneur. Manco has risen to its

     present leel on the strength of their ision and inspiration and under the leadership of M

    /adhusudhan ao the Chairman of Manco Droup.

    >.?C#r%#ra!e S!r&!&re:3

    >.)Lan# In,ra!eh L!- has !he ,#**#+"n0 #(%an"es &n-er "!s

    #%era!"#ns:

    M"ss"#n:3

    6eelopment of ociet& through ,ntrepreneurship

    V"s"#n:3

    /ost Admired )ntegrated )nfrastructure ,nterprise

    51

  • 8/19/2019 project on cash flow statement.doc

    52/95

    Va*&es:3

    Or0an"

  • 8/19/2019 project on cash flow statement.doc

    53/95

      Inn#$a!"#n

    =e alue and encourage application of creatie ideas that enhance the effectieness of

    our business. =e freel& e%press ideas and ta5e actions to generate successful olutions.

    >.>C#r%#ra!e G#$ernane:3

    At MA$C' our ob(ectie is to create alue for our sta5eholders' including our 

    shareholders' clients' emplo&ees' and communities. Dood corporate goernance standards

    that promote the principles of integrit&' transparenc&' and accountabilit& will protect and

    li5el& enhance our sta5eholder alue. Thus' we beliee that good business practices'

    transparenc& in corporate financial reporting' and the highest leels of corporate

    goernance are essential components of our success.

    >.@C#ns"s!en! +"!h !h"s 2e*"e, !#-a' a! LANCO:3

    • ,%cluding the C,' all 2oard members are independent.

    • 2oard committees that address auditing' compensation' corporate goernance' and

    nominating functions are comprised solel& of independent directors.

    • Committee charters clearl& establish the committeesG roles and responsibilities.

    Corporate Doernance Duidelines are regularl& reiewed and updated in response to

    changing regulations and sta5eholder concerns.

    ur b&laws hae recentl& been updated to proide for ma(orit& oting in uncontested

    director 

    4.6Lanco Businesses:-

    • Construction

    • "ower 

    • ,ngineering' "rocurement and Construction

    53

  • 8/19/2019 project on cash flow statement.doc

    54/95

    • )nfrastructure

    >.;C#ns!r&!"#n:3

    MA$C )nfratech Mtd has an e%cellent trac5 record in Construction pro(ects. )ts pro(ect

    e%pertise spans:

    • "ower plants based on Das' Coal' 2io-mass and &dro.

    • )rrigation and water suppl& pro(ects' including dams' tunnels' lift irrigation'

    sewerage schemes and marine wor5s.

    • Ciil construction including commercial and residential buildings' mass housing

     pro(ects and townships' industrial structures' information technolog& par5s'

    corporate offices' ospitals and more. Transportation engineering pro(ects

    including roads' highwa&s' bridges and fl&oers.

    >.?P#+er: 3

    MA$C has proen e%pertise in power generation from conentional and non-

    conentional sources of energ& including gas' coal' biomass' h&dro and wind. Manco has

    operational and under e%ecution pro(ects amounting to oer 11@@@/=.

    54

  • 8/19/2019 project on cash flow statement.doc

    55/95

    O%era!"#na* Pr#8e!s:

    P*an!s

    Ca%a"!'

    4MW7

    F&e* L#a!"#n

    Manco Pondapalli ;tage

    )

  • 8/19/2019 project on cash flow statement.doc

    56/95

    Pr#8e!s Ca%a"!' 4MW7

    Manco Pondapalli ))< )))JK

    ;133SK>!*

    Manco Amar5anta5 ))) < )4 1'3!@

    Manco 4idarbha Thermal 1'3!@

    Manco Anpara 1'!@@

    7dupi "ower )

  • 8/19/2019 project on cash flow statement.doc

    57/95

    • Manco Pondapalli

    • A2A$ "ower 

    • Manco Amar5anta5a

    • Manco Chitrdurga

    • Manco Triendram

    • 4amsi &dro ,nergies

    • 4amsi )ndustrial "ower

    Un-er I(%*e(en!a!"#n:3

    • Manco Pondapalli

    • Manco Amar5anta5a

    • Manco Anpara

    • 7dipi "ower )

  • 8/19/2019 project on cash flow statement.doc

    58/95

    The ,"C group at Manco ensures pro(ect delier& c&cles' greater capital e%penditure

    control' sourcing the best serice and technolog& proiders and most importantl& allows

    its clients to focus on their core business.

    The core competence of Manco is its e%perienced team for managing contracts during all

     phases of a pro(ect' while meeting the highest international standards

    Manco proides engineering' procurement' construction' pro(ect management and

    commissioning serices on a Turn5e& basis to the "ower ector leeraging on the

    e%perience and e%pertise of its Droup companies' its construction capabilit& and

    competent manpower.

    Manco has ongoing pro(ects across )ndia and has in place an established networ5 of 

    resources. The completed list of power pro(ects includes Thermal' &dro and $on

    conentional ,nerg&

    >.)In,ras!r&!&re:3

    MA$C )nfratech Mtd has e%ecuted man& challenging infrastructure pro(ects

    across )ndia including ighwa&s. Manco is currentl& e%ecuting the 4aranasi

     $on /etro Airport "ro(ect.

    >.>R#a-s:3

    MA$C has constructed roads and highwa&s across )ndia for the $ational ighwa&s

    Authorit& of )ndia. MA$C has won the contract for construction and operation of two

    road pro(ects in Parnata5a' the J1 5m 2angalore-os5ote-/udbagal stretch on $ational

    ighwa& > and the J! 5m $eelamangla - 6eihalli stretch on $ational ighwa& >J on

    2uild' perate and Transfer ;2T* basis under the $ational ighwa&s 6eelopment"ro(ect ;$6"* "hase ))).

    The concession agreements for the pro(ects hae been signed with the $ational ighwa&s

    Authorit& Mtd. The total pro(ect cost is estimated at s 13@@ crores and inoles si%

    laning of 1B 5m stretch and four laning of the remaining stretches. The concession

     periods are !@ and ! &ears for the two pro(ects respectiel&' including 3@ months of 

    58

  • 8/19/2019 project on cash flow statement.doc

    59/95

    construction period The contracts hae been awarded through a competitie bidding

     process.

    >.In$es!#rs:3

    Manco )nfratech Mimited became a listed entit& in $oember !@@B following the )nitial

    "ublic ffering of shares. "resentl& the mar5et capitalization of the compan& is around

    7E 3 billion. f the total !>@.KJ million shares outstanding BK.H is held b& the

    founder promoters of the compan&.

    S!# !a2*e:3

      +rom anuar& !@11

    2, $,

    Mast "rice BK.@ BK.Bigh BK.B BK.3

    Mow B.K B.K@

    4olume KB'!H> !'H!'!BH

    >.A+ar-s:3

    Manco )nfratech Mimited

    Award for ,%cellence in 2ridge ,ngineering 1HHH from the )ndian )nstitute of 2ridge

    ,ngineers.

    Manco Pondapalli "ower "t MtdA 1J@@1 :1HHH Certification in respect of ,nironmental /anagement &stem b&Mlo&dGs egister Nualit& Assurance Mtd in !@@. $ational Award for ,%cellence in =ater /anagement !@@ b& Cll - D2C Dreen 2usinessCentre.iler Award in Das "ower ector for utstanding Achieement in ,nironment

    59

  • 8/19/2019 project on cash flow statement.doc

    60/95

    /anagement for !@@3-@> from Dreentech +oundation.Meadership ,fforts towards ,nironmental /anagement and ustainable )nitiatie amongCorporates for !@@!-@3 b& T,).

    2est ,nironment )mproement Actiit& Award !@@! - @3 from +A"CC).

    C/ Meadership and ,%cellence Award in afet&' ealth and ,nironment !@@!.

    A2A$ "ower Compan& Mtd

    @A 1J@@1:1HHH Certificate from T74 76 /anagement erice Dmb Trading as

    T74 outh Asia "t Mtd.

    Lan# Gr#&% C#r%#ra!e C#((&n"a!"#ns 

    ?") $ational Award for ouse ournal ;,nglish* - +irst "rize") $ational Award for Corporate +ilm in ,nglish - +irst "rize") $ational Award for Corporate 2rochure - +irst "rize

    ?

    ") $ational Award for )n- ouse /agazine ;Content and Ma&out*Oecond "rize") $ational Award for Corporate Campaign - econd "rize") $ational Award for Corporate 2rochure - econd "rize

    ?@

    ") $ational Award for )n-ouse /agazine ;Content and Ma&out*-Third "rize

    ") tate ;Andhra "radesh* Award for )n- ouse /agazine ;Content and Ma&out* -

    econd "rize.

    60

  • 8/19/2019 project on cash flow statement.doc

    61/95

    CHAPTER-5

    DATA ANALYSIS

     AND

    INTERPRETATION

    61

  • 8/19/2019 project on cash flow statement.doc

    62/95

    Balance Sheet as at 31 st March , 2008

    Schedules Rs. Rs.

    1. SOURCES OF FUNDS:

    1. Shaeh!ldes" Fu#ds:

    a. Ca$%&al ' 56(69(92(680

    ). Rese*es + 157(25(55(583

    213(95(48(263

    2. ,!a# Fu#ds: C 185(73(40(134

    a. Secued ,!a#s D 48(99(46(869

    ). U#secued ,!a#s 448(68(35(132

    --. ',-C'/-ON OF FUNDS:

    1. F%ed 'sse&s:

    !ss !& E 337(35(07(089

    ,ess: De$eec%a&%!# 160(60(60(818

    Ne& !& 176(74(46(271

    Ca$%&al !%# $!ess 6(05(16(710

    182(79(62(981

    2.-#*es&e#&s F 1(500

    3. Cue#& 'ss&s( ,!a#s a#d 'd*a#ces

    Su#d De)&!s 1 14(12(92(290

    Cash +a# +ala#ces 2 17(81(32(470

    O&he Cue#& 'sse&s 3 4(81(30(040

    ,!a#s 'd*a#ces 8(61(72(470

    62

  • 8/19/2019 project on cash flow statement.doc

    63/95

    45(45(72(470

    ,ess: Cue#& ,%)%l%&%es $!*%s%!#s

    a. ,%a)l%l%&es - 651(941(573

    ). $!*%s%!#s ; 2(05(61(230Ne& Cue#& 'sse&s 21(79(53(160

    4. De ? 55 (48(82(327

    5. !& ,!ss 'cc!u#& 232(19(41(484

    448(68(35(132

     

    63

  • 8/19/2019 project on cash flow statement.doc

    64/95

     Proft and Loss ccount !or the "ear ended 31st March, 2008

    -NCO@E:

    !ss Sales =%#clud%#

    Ec%se Du& 1341716993

    , 49259933

    O&he -#c!e 1390976079

    EAEND-/URE: 2781953005

    RaB @a&e%als c!#sued 181903306

    $ae#&s a#d +e#e&s !

    Re!< Schedule !> 2832301456

    +ala#ce Ca%ed

    Ea#%# $e shae

    =Re

  • 8/19/2019 project on cash flow statement.doc

    65/95

    March, 2008

    a&%culas Rs.

    Cash Fl!B F! O$ea&%# 'c&%*%&es

    !&=,!ss> as $e $!& a#d ,!ss 'cc!u#& 8(05(03(442

    'dd=,ess>:'dGus&e#&s

    De$ec%a&%!# 7(29(18(704

    E&a!d%#a %&es =Rel%e 5(51(78(068

    E&a!d%#a %&es =De 1(58(90(678

    E&a!d%#a %&es De$!*%s%!#

    -#&es& 21(50(897

    $!*%s%!#

    $!& !# sale !< %#*es&e#&s 1(56(110

    $!*%s%!#

    $!*%s%!#

    s&!es B%&&e# ! 6(25(95(791

    O$ea&%# $!& +e

    'dGus&e#&s

     /ade !&he ece%*a)les 19(93(06(887

     /ade aa)les 13(67(11(096

    Cash Fl!B F! -#*es&%# 'c&%*%&%es:

    65

  • 8/19/2019 project on cash flow statement.doc

    66/95

    $uchase !< F%ed 'sse&s =Ne& a

  • 8/19/2019 project on cash flow statement.doc

    67/95

    a. Ca$%&al

    '. ' 566993

    ). Rese*es + 1(477(272

    2. ,!a# Fu#ds:

    a. Secued ,!a#s C 1961652

    ). U#secued ,!a#s D 463580 4469498

    --. ',-C'/-ON OF FUNDS:

    1. F%ed 'sse&s: E 3361813

    !ss !& 1(704(722

    ,ess: De$eec%a&%!# 1657091

    Ne& !& 1714634

    Ca$%&al !%# $!ess F 0.02

    2.-#*es&e#&s

    3. Cue#& 'sse&s( ,!a#s a#d 'd*a#ces 112962

    Su#d De)&!s 2 148221

    Cash +a# +ala#ces 3 54587

    O&he Cue#& 'sse&s 4 1.1

    ,!a#s 'd*a#ces 81563

    398443

    ,ess: Cue#& ,%)%l%&%es $!*%s%!#s

    a. ,%a)l%l%&es - 778984

    ). $!*%s%!#s ; 25552

    Ne& Cue#& 'sse&s 406093

    4. De ? 558093

    5. !& ,!ss 'cc!u#& 4469497

    67

  • 8/19/2019 project on cash flow statement.doc

    68/95

    Note:The she!"#es $ %otes &%! st&te'e%t o% &o"%t(%) *o#((es +,o' &%

    (%te), *&,t o+ the &%e Sheet

    Proft and Loss ccount !or the "ear ended 31 March,200).

    Schedule Rs.

    -NCO@E:

    !ss Sales =%#clud%# Ec%se Du& 1255575

    Rs. 26(30(22(805=Rs.29(00(23(286> 256178

    O&he -#c!e , 999397

    EAEND-/URE:

    RaB @a&e%als c!#sued 185864

    $ae#&s a#d +e#e&s !< E$!lees @1 98768

    @a#u

    Re!< Schedule!>

    2(809.19

    +ala#ce Ca%ed

    Ea#%# $e shae 26(028.61

    =Re

  • 8/19/2019 project on cash flow statement.doc

    69/95

    +as%c 4.96

    D%l&ed 4.96

      #ash $lo% State&ent !or the 'ear (nded 31st

    March ,200)

    Rs.

    Cash Fl!B F! O$ea&%# 'c&%*%&es

    !&=,!ss> as $e $!& a#d ,!ss 'cc!u#& 2(809.20

    'dd=,ess>:'dGus&e#&s

    De$ec%a&%!# 10.3

    E&a!d%#a %&es =Rel%e

    E&a!d%#a %&es =De 32.11

    E&a!d%#a %&es De$!*%s%!#

    -#&ees& 16.11

    $!*%s%!#

    $!& !# sale !< %#*es&e#&s

    $!*%s%!#

    $!*%s%!#

    s&!es B%&&e# ! 1(083.59

    69

  • 8/19/2019 project on cash flow statement.doc

    70/95

    O$ea&%# $!& +e

    'dGus&e#&s

    -#*e#&!%es 346.53

     /ade !&he ece%*a)les 132919 /ade aa)les 1(959.02

    Cash Fl!B F! -#*es&%# 'c&%*%&%es:

    $uchase !< F%ed 'sse&s =Ne& a

  • 8/19/2019 project on cash flow statement.doc

    71/95

      Balance Sheet as 31st March ,2010

    Schedule Rs. Rs.

    1. SOURCES OF FUNDS:

    1. Shaeh!ldes" Fu#ds:

    a. Ca$%&al ' 566993

    ). Rese*es + 13(591.68 19(261.61

    2. ,!a# Fu#ds: 16079.06

    a. Secued ,!a#s C 6(040.28

    ). U#secued ,!a#s D 22(119.34 14(380.95

    71

  • 8/19/2019 project on cash flow statement.doc

    72/95

    --. ',-C'/-ON OF FUNDS:

    1. F%ed 'sse&s:

    !ss !& E 33(480.69

    ,ess: De$eec%a&%!# 18(077.65Ne& !& 15(403.04

    Ca$%&al !%# $!ess 559.07 15(962.11

    2.-#*es&e#&s F 0.02

    3. Cue#& 'ss&s( ,!a#s a#d 'd*a#ces 1(042.05

    Su#d De)&!s 2 1(537.42

    Cash +a# +ala#ces 3 391.28

    O&he Cue#& 'sse&s 4 21.32

    ,!a#s 'd*a#ces 1(223.55 4(215.62

    ,ess: Cue#& ,%)%l%&%es $!*%s%!#s

    a. ,%a)l%l%&es - 9(944.67

    ). $!*%s%!#s ; 246.55

    Ne& Cue#& 'sse&s 59(756

    4. De ? 5(975.60

    5. !& ,!ss 'cc!u#& 5(607.14 41(380.95

     Proft and Loss ccount !or the 'ear ended 31 st March, 2

    Schedule Rs. Rs.

    -NCO@E:

    !ss Sales =%#clud%# Ec%se Du&

    15(599.

    47

    Rs. 26(30(22(805=Rs.29(00(23(286>

    3(046.7

    6

    72

  • 8/19/2019 project on cash flow statement.doc

    73/95

    O&he -#c!e

    12(552.

    71

    973.98

    ,

    13(526.

    69

    EAEND-/URE:

    RaB @a&e%als c!#sued

    2(203.5

    7

    $ae#&s a#d +e#e&s !<  

    E$!lees @1 1(017.77

    @a#u

    Re!< Schedule!> 1.93

    +ala#ce Ca%ed

    Ea#%# $e shae

    26.028.

    61

    =Re

  • 8/19/2019 project on cash flow statement.doc

    74/95

  • 8/19/2019 project on cash flow statement.doc

    75/95

     /ade !&he ece%*a)les 2(093.51

     /ade aa)les 1(681.60

    Cash Fl!B F! -#*es&%# 'c&%*%&%es:

    $uchase !< F%ed 'sse&s =Ne& a

  • 8/19/2019 project on cash flow statement.doc

    76/95

     BL*#( S+(( S 30 + S(P(MB(, 2011

    Schedule Rs.

    1. SOURCES OF FUNDS:

    1. Shaeh!ldes" Fu#ds:

    a. Ca$%&al ' 11(711.73

    ). Rese*es + 12(607.63 24.319.36

    2. ,!a# Fu#ds:

    a. Secued ,!a#s C 6(601.83

    ). U#secued ,!a#s D 5(581.34 12(183.17

    36(502.53

    --. ',-C'/-ON OF FUNDS:1. F%ed 'sse&s: E 32(484.59

    !ss +l!c 19.592.12

    ,ess: De$ec%a&%!# 12(892.47

    Ne& +l!c 39.25

    76

  • 8/19/2019 project on cash flow statement.doc

    77/95

    Ca$%&al !%# $!ess 12(931.72

    2.-#*es&e#&s F 1(293.06 0.02

    3. Cue#& 'ss&s( ,!a#s a#d 'd*a#ces 1(293.06Su#d De)&!s 2 1(070.44 1(070.44

    Cash +a# +ala#ces 3 736.74

    O&he Cue#& 'sse&s 4 26.42

    ,!a#s 'd*a#ces 1.904.46 5(031.12

    ,ess: Cue#& ,%)%l%&%es $!*%s%!#s

    a. ,%a)l%l%&es - 8(472.77

    ). $!*%s%!#s ; 273

    Ne& Cue#& 'sse&s 3712.65

    4. De ? 5(515.18

    5. !& ,!ss 'cc!u#& 21(770.26 36(502.53

     

    77

  • 8/19/2019 project on cash flow statement.doc

    78/95

    Proft and Loss ccount !or the 'ear ended 31st

    March, 2011

    Schedule

    -NCO@E:

    !ss Sales =%#clud%# Ec%se Du& 12282.69

    Rs. 26(30(22(805=Rs.29(00(23(286> 2143.2

    O&he -#c!e 10139.49

    3733.73

    13873.22

    EAEND-/UREI @1 1469.92

    RaB @a&e%als c!#sued @2 10194.83 2737.52

    $ae#&s a#d +e#e&s !< E$!lees 165.51

    @a#u

    78

  • 8/19/2019 project on cash flow statement.doc

    79/95

      Re!< Schedul!> 4017.02

    25787.28

    +ala#ce Ca%ed

    Ea#%# $e shae=Re 3.43

    D%l&ed =Rs>

    79

  • 8/19/2019 project on cash flow statement.doc

    80/95

    #S+ $L/ S(M(* $ +( '( (*( 30th S(P(MB(, 2011

    Rs.

    C'S F,O FRO@ OER'/-N 'C/-J-/ES:

    ROF-/ 'ND ,OSS 'CCOUN/

    4.017.0

    2

    'dd =,ess> 'dGus&e#&s

    De$aec%a&%!# 165.51

    E&a!d%#a %&es =Rel%e

    6(501.0

    1

    Ced%& )ala#ce B%&&e# )ac 27.44

    -#&ees& ece%*ed 91.97

    'sse&s B%&&e# ! 37.19

    ,!ss !# sale !< asse&s 78.22

    !*%s%!#

    -#&ees& '-D

    !*%s%!#

    ad*a#ces 7.95

    $!*%s%!#

    2(737.5

    2

    $!& !# sale !< asse&s

    3(492.1

    9

     s&!es B%&&e# ! 11.62

    2(215.4

    3

    OER'/-N ROF-/ +EFORE OR?-N C'-/', C'NES:

    'dGus&e#&s

    80

  • 8/19/2019 project on cash flow statement.doc

    81/95

    263.18

    -#*e#&!%es

    539.26

     /ade O&he ece%*a)les

    1(505.6

    7

     /ade $aa)les 703.23

    C'S ENER'/ED FRO@ OER'/-ONS

    +. C'S F,O FRO@ -NJES/-N 'C/-J/-ES:

    $uchase !< F%ed 'sse&s =Ne&

    a

  • 8/19/2019 project on cash flow statement.doc

    82/95

    Cash a#d cash eHu%*ale#&s as a& 30092006 736.74

    BL*#( S+(( S 31 S M#+ 2012

    Schedule Rs. Rs.

    1. SOURCES OF FUNDS:

    1. Shaeh!ldes" Fu#ds:

    a. Ca$%&al ' 11(711.73

    ). Rese*es + 12.607.63 24(502.34

    2. ,!a# Fu#ds:

    a. Secued ,!a#s C 6(601.83

    ). U#secued ,!a#s D 5(353.43 12(183.17

    --. ',-C'/-ON OF FUNDS: 36(503

    1. F%ed 'sse&s: E 32(484.59

    !ss +l!c 19(592.12

    ,ess: De$eec%a&%!# F 12(892.47

    Ne& +l!c 39.25

    Ca$%&al !%# $!ess 12(931.72

    2.-#*es&e#&s 0.02

    3. Cue#& 'ss&s( ,!a#s a#d 'd*a#ces 1 1(293.06

    Su#d De)&!s 2 1(070.44

    Cash +a# +ala#ces 3 736.74

    O&he Cue#& 'sse&s 4 26.42

    82

  • 8/19/2019 project on cash flow statement.doc

    83/95

    ,!a#s 'd*a#ces 1(931.72

    ,ess: Cue#& ,%)%l%&%es $!*%s%!#s 5(031.12

    a. ,%a)l%l%&es - 8(472.77

    ). $!*%s%!#s ; 8(472.77Ne& Cue