produced by - institutional investor...not guarantee a positive return as stocks are subject to...
TRANSCRIPT
Produced by
Institutional Investor and SumZero are not registered investment advisors or broker-dealers, and are not licensed nor qualified to provide investment advice. There is no requirement that any of the Information Providers presented here be registered investment advisors or broker-dealers. Nothing published or made available by or through Institutional Investor and SumZero should be considered personalized investment advice, investment services or a solicitation to BUY, SELL, or HOLD any securities or other investments mentioned by Institutional Investor, SumZero or the Information Providers. Nev-er invest based purely on our publication or information, which is provided on an “as is” basis without representations. Past performance is not indicative of future results. YOU SHOULD VERIFY ALL CLAIMS, DO YOUR OWN DUE DILIGENCE AND/OR SEEK YOUR OWN PROFESSIONAL ADVISOR AND CONSIDER THE INVESTMENT OBJECTIVES AND RISKS AND YOUR OWN NEEDS AND GOALS BEFORE INVESTING IN ANY SECURITIES MENTIONED. INVESTMENT DOES NOT GUARANTEE A POSITIVE RETURN AS STOCKS ARE SUBJECT TO MARKET RISKS, INCLUDING THE POTENTIAL LOSS OF PRINCIPAL. You further acknowledge that Institutional Investor, SumZero, the Information Providers or their respective affiliates, employers, employees, officers, members, managers and directors, may or may not hold positions in one or more of the securities in the Information and may trade at any time, without notification to you, based on the information they are providing and will not necessarily disclose this information, nor the time the positions in the securities were acquired. You confirm that you have read and understand, and agree to, this full disclaimer and terms of use and that neither Institutional Investor, SumZero nor any of the Information Providers presented here are in any way responsible for any investment losses you may incur under any circumstances.
On Tuesday, November 12, 2013, Institutional Investor and SumZero, the world’s largest online membership community of buy-side investment professionals, hosted an idea competition at Columbia University Business School’s Uris Hall Auditorium.
Nineteen emerging managers were selected from within the SumZero community on the basis of strong performance and high-quality peer reviews. Each manager gave a three minute pitch on their best idea to an audience of analysts and investors who rated their pitch for validity of the thesis, strength of the argument, feasibility of the trade and originality.
We invite you to view these ideas and register to download each presenter’s bio and full pitch paper. If you’re a professional investment officer or analyst, we invite you to register to vote for the winning idea.
Most Attractive Area of the Market Right Now:We use a booms- up investment process, but two areas that have yielded the most attractive investment opportu-nities lately have been the commodities sector (with our favorite being Contango Oil & Gas) and European auto-motive companies, in particular Fiat SpA, our firm’s largest position, as well as Renault SA. We believe after a near-term merger with Chrysler, Fiat is worth nearly four times where it trades today (€5.58), with room to run thereafter.
Least Attractive Area of the Market Right Now:Our least favorite securities in the market place today are bonds of highly leveraged and asset- light companies, par-ticularly of companies that were the targets of leveraged buyouts before the financial crisis. With a relatively weak consumer and weak retail sales, many struggling retailers that have high debt balances are facing a “make or break,” holiday season.
Best Past Investment Made:GreenWood’s best investment, outside of the financial crisis recovery trades, has been Astex Pharmaceuticals
(ASTX), which was recently acquired by Otsuka Holdings for $8.50 per share in cash. We acquired Astex as inves-tors were throwing away the company based on the FDA’s decision to not approve its main drug, Dacogen for use in patients with AML. Our average cost was $1.75, which was close to the company’s liquidation value at the time of purchase.
Worst Past Investment Made:Our worst investment was our bullish bet on the volatility index (VIX) through VIX call options, in late 2011 and 2012. With obvious eurozone risks, as well as an Asian softening, we believed the VIX was ignoring systemic risks. While the index lost little from the levels where we initiated positions, the time decay took over over 7% from our performance in 2012. This mistake birthed our Global Micro strategy.
Personal Investing Style:Value, Distressed, Special Situations
Areas of Personal Expertise:Industrials, Energy, Telecom, Healthcare, Selective Tech
Steven Wood GreenWood Investors
Title: Portfolio Manager Location: New York
Bio: Steven Wood, CFA founded GreenWood Investors in late 2010 when he was 28 years old, based on core beliefs that are quite different from typical total- return investment managers. We believe great investments cannot be made by being overly concerned with month- to- month returns, and investors should have full transparency and liquidity. We share our research with our sophis-ticated investors, who in turn provide invaluable insights in honing our portfolio. Prior to founding GreenWood Investors, Steven worked with notable investors at Carr Securies, Kellogg Capital
Group, and Aslan Capital in distressed, deep value, and special situaons strategies. Through frequent marathons andby being the sole US- focused analyst in Leveraged Finance at RBC Capital Markets during the peak of the LBO boom, Steven has developed a high pain tolerance, a pre-requisite for value investing. Dissatisfied with just one view of the world, Steven received a bachelor of arts from Tulane University in Economics, Political Economy, and International Re-lations. Steven draws inspiration from a patchwork of investors, of which his favorite is Charlie Munger. Security Analysis remains the cornerstone in detailing the primary function of an investment management operation, and provides the necessary building blocks for constructing a rational investment analysis.
AUM: ~$10 million
Firm Focus: US/Int’l Equities & Bonds; Long Focused with Bond Shorts
Firm Strategy: Distressed & Global Micro
Fund Disclaimer: Please see section 15 of appendix.
Contango Oil & Gas (MCF): From Runoff to Run Up November 3, 2013
Contango has always been an entrepreneurial company based on two core beliefs: that the only compe88ve advantage in the commodity-‐based natural gas and oil business is to be among the lowest cost producers and that virtually all the explora8on and produc8on industry’s value crea8on occurs through the drilling of successful exploratory wells. The company has never confined itself to explora8on in the Gulf of Mexico, yet became known for it ever since it hit a huge natural gas field in 2007. AHer the regreIable death of its incredibly colorful and wise co-‐founder and chairman earlier this year, the other co-‐founder has assumed the role of Chairman and acquired very aIrac8ve onshore assets where the company can repeatably drill high-‐return wells in order to grow its per share net asset value (NAV). The company will con8nue to drill high-‐impact explora8on wells with a quarter to a third of its budget, yet aHer the BP Macondo disaster, approvals to drill prospects have been slowed down, puQng legacy Contango in a posi8on to watch its reservoirs deplete without many opportuni8es to counter this run-‐off. Through the recently-‐completed merger, the addi8on of Crimson Explora8on’s Eagle Ford and Woodbine acreage in South and Southeast Texas will allow Contango to drill more predictable and high-‐return wells while it awaits approvals to drill its next eight prospects in the Gulf of Mexico.
The biggest investment disasters in the commodity space have been companies whose management teams misunderstood how to effec8vely allocate capital. With Contango, we have the opposite situa8on: a company that has produced outsized returns historically, and has been an avid buyer of its own stock over the last several years. As investors appreciate Contango’s new asset mix and quality, we believe the stock is due for a re-‐ra8ng closer to peers trading at 47-‐72% higher valua8ons. Yet, this isn’t the reason we love Contango. We believe it has one of the best collec8ons of assets in the industry, that have industry-‐leading economics, and are now more diversified. This will allow the company to steadily grow its NAV while keeping high-‐impact explora8on poten8al firmly in the company’s DNA. Perhaps people have wriIen off the company’s Gulf of Mexico explora8on por\olio, as they have many 8mes in the past, given Contango’s recent dry holes. But the company has already announced that its most recent well has hit hydrocarbons-‐ but has yet to give any reservoir details. We would remind the street that when Contango has hit successful wells in the past (see table 3), although largely natural gas and natural gas liquids, the economics on these wells surpass nearly anything that can be found onshore. Furthermore, Gulf of Mexico discoveries can oHen 8mes be significant. In Contango, an investor has the best of four worlds: valua8on, asset base, capital re-‐alloca8on abili8es, and significant “op8onality,” to the upside. Even if Contango traded in line with peers, it would s8ll be a great investment.
Table 1: Key Investment Highlights, Pro Forma Crimson Merger
Ac8on: Long MCF Equity Situa8on: Growth, Value Areas: S/SE TX, Gulf of Mexico, LA
Current Price: $43.40 Target Price: $85.00 (12-‐month) NAV (SEC PV-‐10): $696 million
Shares: 19.1million Net Debt: $110 million Reserves (Developed): 281 Bcfe
Market Cap: $828.7 million Enterprise Value: $939 million LTM EBITDAX: $190 million
BackgroundWhile everyone thinks of this company as a run-‐off Gulf of Mexico company, in reality, Contango has always been a contrarian buyer and seller of assets, and is always seeking resource poten8al with the highest return on invested capital (ROIC) prospects. The company began establishing a presence in the FayeIeville shale in 2005 when very few other companies aside from Southwestern Energy Co. (SWN) were focused on the play, and was acquiring the bulk of its acreage at the same 8me the eventual regional behemoth-‐Southwestern was building its land por\olio. Contango ended up selling half of its holdings in the basin to Petrohawk in 2007 for a rich price ($14k an acre) at a 360% gain. The second half was sold to XTO Energy (XTO) in 2008 for another nice price ($11.4k an acre) at a 493% gain. Thus, onshore investments aren’t totally foreign to the company and its key geologist, Brad Juneau. While the company had already established smaller footholds in the emerging Tuscaloosa Marine shale in Louisiana and Mississippi, as well as the Jonah
1
gas field in Wyoming, Crimson’s Texas acreage brings the asset mix of the company’s por\olio to a much more land-‐focused company, with the Gulf of Mexico accoun8ng for only 35% of the acreage (see table 5). The primary reason for Contango’s low valua8on over the past few years is that investors view the company’s success in the Gulf of Mexico as unpredictable, and not assured. Ask an old wildcaIer what his odds of success would be in the Gulf of Mexico, and he’d be happy to have a one in three chance of drilling a successful well. Contango has improved on the tradi8onal probability of success, in achieving a 46% rate of drilling commercially viable wells over the past eight years (see table 3). Even with every other well turning up as a dry hole, the economics of drilling Gulf of Mexico stand up to the best onshore economics. Over the last eight years, Contango found and developed producing reserves for a cost of $0.78 per mcfe. Those economics stand up to the best of the best of the industry’s cost curve. With such a resource base, the company has managed to create a significant amount of value from a low base of invested capital, which actually turned nega8ve for its cumula8ve history in late 2008, as shown in Chart A.
Chart A: CumulaOve Invested Capital and Share Count
6
Negative Dilution
If Contango only had one share and I owned it – that would be great.
*The shareholders that didn’t sell now own 16.3% more of Contango than they did in June 2007
Average price under our $100 mm program is $46.35/share
Source: August 2012 Investor Presenta5on
Even spor8ng such outstanding economics, investors have ignored Contango’s somewhat repeatable history and are focused on unconven8onal oil & gas fields that oHen achieve rates of success over 95%. These fields give less “surprises,” and model out easier than the unknown future success Contango will have in the Gulf of Mexico. Since the acquisi8on of Crimson has closed, Contango now has a model-‐ready and aIrac8ve way to grow its reserves, NAV, and cash-‐flow per share, while maintaining the significant upside op8onality the Gulf provides.
Aside from the considerable number of shares repurchased over the last several years, Contango has a few other proof points that the management team has been very good at capital alloca8on. In 2008, when McMoRan was focusing Wall Street on the gigan8c poten8al of its “ultra deep,” prospects that promise reserves north of 1 Trillion cubic feet of gas
2
(Tcfe), we asked Ken Peak, the former CEO, if Contango would pursue similar prospects in the Gulf. Magnanimously, Peak said Contango wouldn’t pursue such prospects, even with a partner, as they required significant up front capital commitments with long 8mes required to achieve a return of this capital. Five years later, the ultra deep has yet to generate any cash flow for McMoRan despite hundreds of millions of dollars spent on these efforts. Furthermore, any investor in the oil & gas space probably understands how tough it has been to make profitable bets on Canadian oil & gas companies and assets over the past several years. It’s difficult to find a more hated asset than Canadian gas reserves, mostly due to the deep discount gas prices receive in Alberta from the already abysmal Henry Hub prices in Louisiana. Perhaps blackberries and prin8ng presses have less favorable returns than Canadian gas, but in the resource industry, it’s hard to find a worse return. Yet, even s8ll, as the company decided to mone8ze noncore assets in order to maintain a conserva8ve leverage profile (Crimson was heavily leveraged), Contango managed to net a 92% return on the sale of its Duvernay liquids-‐rich gas assets in Canada. Contango has repeatedly shown that it can effec8vely allocate capital and generate healthy returns. This is important, as the easiest way to destroy value in the oil & gas industry, one of the most capital-‐intensive on the planet, is to deploy capital in an inefficient manner.
Because the industry is liIered with poor capital allocators, and as a result of the the general weakness experienced across the commodi8es complex, investors have largely given up on the producers. These have become the largest por8on of the cheapest securi8es in global markets, as 54% of the a current North American “Net Net” screen is comprised of commodity producers and service companies. This is down from 66% just six months ago, yet it s8ll represents the most oversold industry in global markets. To further the odds stacked against the stock’s popularity, only three analysts cover Contango, according to Bloomberg. Mr. Peak typically shunned talking to sell-‐side analysts, yet we wonder if the 15 analysts that used to cover Crimson will now launch coverage of Contango. With an enterprise value of nearly $1 billion and a very aIrac8ve asset por\olio, Contango is growing to a size that’s hard to ignore. We believe both the industry dynamics as well as sell side coverage have made Contango a very contrarian investment (similar to the company’s own investment strategy), and the the current valua8on leaves a lot of room for the stock to appreciate simply based on greater awareness of the company and its assets. Yet, even without a valua8on re-‐ra8ng, Contango’s aIrac8ve assets will allow it to meaningfully and predictably grow asset value with possible “surprises to the upside” in the Gulf of Mexico.
Assets
1) Gulf of Mexico (35% of MCF’s acreage)
Contango had some incredible early success in the Gulf of Mexico in 2007 and 2008 when it discovered the two related pools of natural gas in its Dutch & Mary Rose fields. The company spent an average of $0.31 per mcfe developing these two fields, which are joined at the hip, by drilling seven ini8al wells. The finding & development costs (F&D) weren’t the only aIrac8ve aspects of these fields, but the ongoing opera8ng expenses were significantly below the industry average, at $0.78 per mcfe (including G&A expenses), compared to the industry average of the most-‐scaled and largest producers of roughly $2.30 per mcfe.
Table 2: Contango’s Historical Rate of Success in the Gulf, by Fiscal Year
2006 2007 2008 2009 2010 2011 2012 2013 2014 TD
Total
Produc8ve Wells 0.6 1.6 2.0 0.8 1.3 1.0 0.0 0.0 0.8 8.1
Non-‐Produc8ve Wells 0.9 0.4 1.0 2.0 2.0 1.0 0.0 2.0 0.0 9.3
Total Wells 1.5 2.0 3.0 2.8 3.3 2.0 0.0 2.0 0.8 17.4
Success Rate 40% 80% 67% 29% 39% 50% N/A 0% 100% 46%
3
While $0.31 per mcfe is an incredibly aIrac8ve cost to add natural gas reserves, over 8me, this rate is of course unachievable, since drilling explora8on wells involves its fair share of unsuccessful efforts. Yet, if we look at Contango’s last six years, in table 3, and include the costs of all its unsuccessful wells, it’s evident that Contango maintains its compe88ve advantage over 8me. These results compare favorably to the most aIrac8ve assets of industry-‐darling Range Resources, which is developing the compe88ve Marcellus shale for as low as $0.59 per mcfe in F&D costs, according to Range’s most recent presenta8on.
Table 3: Contango’s Drilling History in the Gulf
GOM Drilling History: Date Success? Cost Reserves (Bcfe, Net)
F&D Cost
Eugene Island 10 (Dutch Field) 2007 Yes $69.1336 $0.31
Mary Rose Field 2008 Yes $33.8336 $0.31
High Island A198 Mar-‐08 No $4.2
Eloise North Oct-‐08 Yes $16.3 4 $4.66
West Delta 77 (Devil's Elbow) Oct-‐08 No $5.4
Eugene Island 56 (High Country West) Mar-‐09 No $11.1
Matagorda Island 617 (Dude) Feb-‐10 No $14.9
Ship Shoal 263 (Nau8lus) Mar-‐10 Yes $45.6 23 $1.98
Vermillion 155 (Paisano) Apr-‐10 No $5.3
Eugene Island 10 (Eloise South) Jun-‐10 Yes $12.7 6 $2.12
Galveston Area 277 (His Dudeness) Sep-‐10 No $9.5
Vermillion 170 (Swimmy) Feb-‐11 Yes $26.5 40 $0.66
Ship Shoal 134 (Eagle) Jul-‐12 No $28.9
South Timbalier 75 (Fang) Jul-‐12 No $21.1
South Timbalier 17 Jul-‐13 Yes $12.5 TBD
Total $316.9 408 $0.78
The company’s recent explora8on well on the Souther Timbalier 17 block has successfully found hydrocarbons, yet the company has yet to release an es8mate on the reserve and produc8on poten8al of the well. Clearly the Gulf has yielded the company widely divergent results on successful wells, but also can bring success that is impac\ul to the company’s producing reserves of 280.5 Billion cubic feet equivalent (Bcfe). The next Gulf well to be drilled is Ship Shoal 255 in late 2013, and has an es8mated cost of $22.5 million. The company is aiming to drill two more prospects (Eugene Island 23 and Ship Shoals 52 & 59) in the second and third quarters of calendar 2014. Although results are erra8c, over 8me, every other well should be successful, and some of these successes could really move the needle rela8ve to the company’s current base of reserves. Under Contango’s new business model and asset mix, success in the Gulf of Mexico simply provides upside “op8onality” to the reliably-‐compounding onshore reserves.
4
2) Eagle Ford / Buda play in South Texas (28% of MCF’s acreage)
Crimson has a legacy land posi8on in South Texas, where mul8ple stacked zones of hydrocarbons include the currently-‐hot Eagle Ford shale. Innumerable companies with land holdings in the area count the Eagle Ford shale as one the most aIrac8ve targets of their en8re por\olio. Contango has es8mated Crimson’s current land posi8on allows for 429 wells in the Eagle Ford, represen8ng a total poten8al resource poten8al of 79.9 million barrels of oil (479.4 Bcfe) with a current net present value of $991 million. The Eagle Ford acreage gives the company a long runway of $1.8 billion in capital spending at aIrac8ve rates of return. Yet, because the company holds nearly all of this acreage by produc8on (leases typically expire without produc8on commencing over a specified period), the company is free to pursue other targets, such as the very nascent but immediately aIrac8ve Buda limestone which sits directly beneath the Eagle Ford shale. Buda wells are cheaper than Eagle Ford wells because the naturally-‐fractured limestone doesn’t need to be fracked in order to flow at high rates. Although the limestone is deeper than the Eagle Ford (typically this would be more expensive), forgoing the frack means a Buda well costs as liIle as half that of an Eagle Ford well, yet many of the early produc8on results have been fairly equivalent to the predictable produc8on from its neighboring shale.
Table 4: Contango’s South Texas Targets
Loca8ons Reserves (Mmboe)
NPV Oil Ra8o
Capex Per Well
Buda (Booth-‐Tortuga) 20 1.8 82 95% 34 1.7
Eagle Ford (Zavala -‐ Dimmit 160-‐acre spacing) 84 13.8 248 92% 294 3.5
Eagle Ford (Karnes County) 9 1.5 20 94% 61 6.8
Eagle Ford (Madison) 216 46.2 508 95% 1076 5.0
Eagle Ford (Zavala-‐Dimmit 80-‐acre spacing) 87 14.3 192 92% 305 3.5
Eagle Ford (Pawnee) 33 4.1 23 0% 56 1.7
Total Eagle Ford 429 79.9 991 86% 1792 4.2
While it’s too early to make acreage-‐wide assump8ons on Contango’s Buda poten8al, the first well, the Beeler #2H cost the company an es8mated $3.6 million to drill, and allowed the company to recoup its en8re investment on the well in roughly two months. We are keen to learn the results of the next well, the Beeler #3H, which has already been drilled, on the next earnings call. Even if the produc8on rates decline drama8cally from the Beeler #2H, the Buda could be an industry-‐leading asset. Should the Buda prove to be an elusive and unreliable target, much of this acreage has significant drilling runway in the Eagle Ford shale. While the nature of the Eagle Ford varies widely across this expansive play (some parts are gassier and others are oilier), Contango es8mates its 429 loca8ons are 86% oil with the balance made up of natural gas and related liquids. EOG Resources, the company with the largest foothold in the Eagle Ford shale, and with nearly all of its acreage in the aIrac8ve oil sec8on, es8mates that these wells, which can be spaced as liIle as 40 acres apart from each other (MCF es8mates 80-‐acre spacing), deliver rates of return north of 100% using today’s oil prices. That’s a significant result, but the return from the early Buda wells clearly dwarf this world-‐class asset. We note that EOG is one of the most highly respected companies in the industry, known for finding new fields with superior economics and capitalizing on them well. We would add that should the Buda prove to be a reliable source of successful wells, South Texas will begin to look more and more like the invaluable Permian basin, which has mul8ple stacked oil pay zones which make each acre in West Texas so aIrac8ve.
5
MulOple Pay Zones in South Texas:
Copyright 2013 Goodrich Petroleum Corporation 22
EAGLE FORD SHALE TREND Overview
TEXAS
TEXAS
Pay Zones
} 90 – 105 feet
} 450 – 500 feet
Source: Goodrich Petroleum’s October 2013 Management Presenta8on
3) Southeast Texas -‐ Woodbine (15% of MCF’s acreage)
If we follow the Cretaceous layers of the earth’s crust northeast, we’ll come to the Woodbine sandstone in southeast Texas. While investors are less familiar with the Woodbine sandstone, it has very similar characteris8cs as the nearby Eagle Ford. Prior to the discovery of the Buda, the Woodbine economics made it Crimson’s most aIrac8ve resource. Besides MCF, the other two companies that are focused on the Woodbine play are Halcón Resources (HK) and ZaZa Energy (ZAZA). Halcón has es8mated its acreage in the Woodbine trend yield rates of return over 100% even at $80 oil and $4 gas. Thumbing through Halcón’s presenta8on from the IPAA conference earlier this year, we can’t find a more aIrac8ve asset in the company’s por\olio, which also includes large posi8ons in the Bakken and U8ca plays. Investors have given Halcón quite a rich valua8on, at nearly five 8mes the valua8on of Contango based on producing reserves. Although Halcón’s current producing assets are oilier, and more valuable given recent oil & gas prices, we believe Contango’s drilling inventory is more aIrac8ve or at least equal to Halcón’s base in the Woodbine, U8ca and Bakken.
ZaZa has built a large posi8on in the Woodbine and recently joint-‐ventured some of its land to EOG Resources. EOG paid $20 million for 20,000 net acres in the Woodbine play, or $1k an acre, plus a small burden to carry ZaZa’s drilling costs on a few addi8onal wells. While this price doesn’t come close to the typical transac8on price of Eagle Ford acreage, oHen well above $10k an acre, we think it’s a healthy endorsement of the repeatable and aIrac8ve nature of the Woodbine. Contango’s 2013 and 2014 budget calls for spending the majority of its capital in the Woodbine, taking $165 million of the total $280 million -‐ $330 million in expenditures. Its most recent wells have had an es8mated payback period of less than six months using an oil price of $91.55 and gas at $3.73, which have been the average prices
6
since the beginning of 2010. This essen8ally means that the $165 million in cash that Contango will spend in the play over the next 24 months should generate over $367 million of incremental cash flow over the wells’ ensuing 24 months. These assets will go a long way to giving Contango a solid base on which to grow reserves, cash flow and net asset value per share, even if all of its wells in the Gulf of Mexico turn out to be dry holes.
© 2013 Sanchez Energy Corporation 17
Tuscaloosa Marine Shale
Eagle Ford to TMS Trend � Sanchez Energy acquired ~40,000 net acres
in the core of the TMS and is in a 50/50 joint venture in an AMI with Sanchez Resources that currently covers ~115,000 gross, ~80,000 net acres – Contiguous blocky acreage – 3+ years of average remaining lease
term allows for industry evolution
TMS Transaction Overview
� TMS is age equivalent to the Eagle Ford Shale – Average depth: 11,000’ to 13,000’ – Thickness: 100’ to 250’ – Oil cut: ~90%
� Multiple IPs of 1,000+ Boe/d � Longer laterals and improved completion
methods continue to further enhance economics
� Drilling and completion costs continue to decrease
Tuscaloosa Marine Shale Overview
SN Marquis
TMS JV
Source: Sanchez Energy’s October Corporate Presenta8on
4) TMS / Other (24% of MCF’s acreage)
The last major asset in Contango’s por\olio is a foothold in the very nascent Tuscaloosa Marine Shale (TMS) in Louisiana and Mississippi. As of June 30, 2013, the Company had invested approximately $9.1 million to lease approximately 24,000 addi8onal acres in the TMS. The company is partnered with Goodrich Petroleum (GDP), which has bet the company on this new trend given encouraging, but highly divergent, drilling results. A successful well in the TMS can
7
generate rates of return over 100% if oil prices are at or above $90. There’s no ques8on successful wells in the TMS have industry-‐leading economics, but the play has not generated consistent produc8on across the wells drilled, keeping many companies and investors skep8cal that the play will provide a repeatable way to build produc8on and reserves. Contango finds itself in the comfortable posi8on of allowing neighboring companies to con8nue to test this play, while dedica8ng a modest amount of capital to keep drilling with its partner Goodrich. News on the Tuscaloosa Marine Shale can be followed on Kirk Barrell’s great blog covering drilling results of the various operators.
Contango also owns a small amount of acreage in the Jonah field of Wyoming as well as some acres Colorado’s Niobrara shale, but the Jonah field won’t move the needle much for MCF’s reserves and cash-‐flow. The company is unlikely to dedicate many resources to the Niobrara acreage un8l nearby operators prove the reliability of the drilling economics.
Assets Drive Value
As we detail in the next sec8on, we believe Contango is undervalued rela8ve to its closest peers. Yet, even if the stock doesn’t re-‐value to levels closer to the companies opera8ng with a similar asset mix, we believe Contango will be able to drive its cash flow and reserves per share by spending 2/3 to 3/4 of its capital budget on its onshore proper8es, which we know will oHen yield >100% returns on invested capital using recent oil & gas prices.
In fact, if we assume that the next four explora8on wells in the Gulf of Mexico are unsuccessful (although the company has already said the first contains hydrocarbons), yet include the nega8ve cash flow from drilling these wells, Contango can s8ll grow NAV per share by over 20% by the end of 2014 assuming the medium-‐term average oil price of $91.55 and gas price of $3.73. That calcula8on also assumes the company’s wells in the Woodbine and Buda produce similar quan88es of hydrocarbons as their forerunners have. We think a model which will sink nearly one third of its capital budget into unsuccessful endeavors, yet s8ll grow the company’s NAV at over 20% is extremely aIrac8ve. Should two of the four explora8on wells in the Gulf prove to be successful, and bring 15 Bcfe of gas reserves each (at an F&D cost of roughly $1.58 per mcfe, which is over three 8mes higher than Contango’s historical average for successful wells), Contango can grow its NAV per share by 36.4% using the same medium-‐term average prices for oil & gas. Thus, even without a revalua8on from the current discount to peers, Contango’s underlying value will appreciate handsomely under the new, more predictable capital alloca8on model.
ValuaOon
We believe the best way to value independent E&P companies is either based on the SEC-‐standardized measure of the present value of proved reserves, discounted by 10% (the company’s NAV), or their Proved Developed Reserves. Because investors in the energy space stampede from trend to trend, it helps to compare companies with a similar asset mix. Investors have been ebullient over the Permian basin recently, yet are incredibly sanguine on some of the gas shale opportuni8es that were hot in 2008, such as the Haynesville shale. Eagle Ford is fairly “hot” right now, and should the Buda, Woodbine, and TMS prove to be repeatably successful areas, these should receive similar “hot” valua8ons, since the economics of successful wells are similar, if not beIer.
Table 4 shows the companies we believe have the most similar mix of assets than the new Contango does, and overlap at least two of Contango’s key areas of opera8on. Mariner was acquired by Apache in 2010, and had a mix of proper8es between the Permian Basin and the Gulf of Mexico. We’ve included it, not to conjecture the Eagle Ford is as aIrac8ve as the Permian Basin (even though the ini8al Buda results look beIer), but because it was one of the rare companies split between the Gulf and onshore unconven8onal assets.
8
Table 5: Peer Acreage Mix of Company By Geography
Gulf & Coast Eagle Ford TMS Woodbine Permian Other Gas
New MCF 35% 28% 14% 15% 10%
GDP 13% 45% 42%
SFY 44% 23% 33%
SGY 81% 9% 9%
SN 78% 22%
PQ 25% 18% 57%
Mariner (ME) 80% 13% 8%
Scouring through a universe of over 200 oil & gas securi8es, we believe the selected group of companies has the most overlap with Contango’s asset base.
Table 6: Peer ValuaOons Based on Proved Developed (PD) Reserves, NAV, and Cash flow (EBITDAX)
EV PD (Mcfe)
EV / Mcfe % Gas PV-‐10 EV/NAV EBITDAX EV/EBITDAX
New MCF 928 281 $3.31 76% 696 133% 190 4.9x
Peer Median $5.48 53% 220% 7.0x
GDP 1,412 158 $8.92 76% 357 395% 118 12.0x
SFY 1,621 394 $4.11 50% 1,872 87% 350 4.6x
SGY 2,437 437 $5.58 48% 1,514 161% 655 3.7x
SN 2,616 91 $28.84 12% N/A N/A 145 18.0x
PQ 511 140 $3.65 83% 232 220% 86 6.0x
Mariner (ME) 3,855 716 $5.38 57% 1,468 263% 482 8.0x
If we take the peer median of all three key metrics, we find that Contango could re-‐rate to the $64-‐75 without giving any credit for the most recent Gulf of Mexico discovery, as shown in Table 7. We note this uses the median calcula8on, mi8ga8ng the effect of the outliers, par8cularly Sanchez Energy Corp, which is star8ng up an aggressive drilling program on recently-‐purchased land.
Table 7: Contango’s Fair Value Based on Peer ValuaOons
MCF @ Peer Value MCF Peers EV Stock Price
PD Reserves 281 $5.48 $1,538 $74.78
PV-‐10 NAV 696 220% $1,533 $74.51
EBITDAX 190 7.0x $1,327 $63.73
9
AHer the merger with Crimson, Contango now has a diversified mix of industry-‐leading assets, in both the Gulf of Mexico and south and southeast Texas, and a business model that can reliably grow reserves even if explora8on efforts prove a disappointment. Investors can now count on Contango growing its NAV and produc8on per share without any success in the Gulf, which should allow the stock to re-‐rate to levels of similar companies split between offshore and onshore targets. Even if Contango’s valua8on doesn’t appreciate 47-‐72% to reflect its new industry-‐leading asset mix, the company’s new diversified drilling budget will allow it to grow its per share NAV between 20% and 40% over the next five quarters, depending on how successful its efforts are in the Gulf of Mexico. With a board that has proven its ability to effec8vely allocate capital and achieve high rates of return, we think Contango represents one of the best investments as a low-‐risk, contrarian way to play mul8ple overlooked and under-‐appreciated themes while maintaining significant upside op8onality. Should Contango con8nue it’s 46% rate of success in the Gulf of Mexico, and using the medium-‐term average prices of $91.55 oil and $3.73 gas, we believe Contango’s fair value going into year-‐end 2014 will approximate $71-‐103 per share, based on similar peer valua8ons rela8ve to reserves (proved-‐developed), EBITDAX and NAV per share. The average outcome of the three measures is $85.00, thus our twelve month price target. We cau8on that this target is based on drilling assump8ons that will almost surely prove to be inaccurate, par8cularly in the Gulf of Mexico.
Catalysts• Buda Drilling Results• South Timbalier 17 Prospect, Addi8onal Gulf of Mexico Prospects• Tuscaloosa Marine Shale Results• Analyst Coverage
Risks• Commodity prices• Dry Holes (though in the past, this typically has a less pronounced impact)• Hurricanes• Worsening Drilling Results on Emerging Plays (Buda and TMS)
Note: we have converted a barrel of oil to a thousand cubic feet equivalent of gas at a 6 to 1 ra8o, the historical standard used by the industry and the SEC. Clearly, a barrel of oil is currently nearly 30 8mes more valuable than one thousand cubic feet of gas, thus investors wishing to take this difference into account, should look at comparable NAVs and EBITDAX.
This ar8cle has been distributed for informa8onal purposes only. Neither the informa8on nor any opinions expressed cons8tute a recommenda8on to buy or sell the securi8es or assets men8oned, or to invest in any investment product or strategy related to such securi8es or assets. It is not intended to provide personal investment advice, and it does not take into account the specific investment objec8ves, financial situa8on or par8cular needs of any person or en8ty that may receive this ar8cle. Persons reading this ar8cle should seek professional financial advice regarding the appropriateness of inves8ng in any securi8es or assets discussed in this ar8cle. The author’s opinions are subject to change without no8ce. Forecasts, es8mates, and certain informa8on contained herein are based upon proprietary research, and the informa8on used in such process was obtained from publicly available sources. Informa8on contained herein has been obtained from sources believed to be reliable, but such reliability is not guaranteed. Investment accounts managed by GreenWood Investors LLC and its affiliates may have a posi8on in the securi8es or assets discussed in this ar8cle. GreenWood Investors LLC may re-‐evaluate its holdings in such posi8ons and sell or cover certain posi8ons without no8ce. No part of this ar8cle may be reproduced in any form, or referred to in any other publica8on, without express wriIen permission of GreenWood Investors LLC.
Past performance is no guarantee of future results.
10