private equity portfolio overview

Upload: ravi-chaurasia

Post on 02-Jun-2018

222 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/10/2019 Private Equity Portfolio Overview

    1/21

    July 18, 2012

    KKR Portfolio OverviewPaul E. Raether

    CONFIDENTIAL

  • 8/10/2019 Private Equity Portfolio Overview

    2/21

    2

    KKRs Approach to Value Creation

    KKR brings a multitude of resources to our companies to create value:

    Deal Team Work with company management day in and day out and have in-depthknowledge and relationships around their respective industries

    KKR Capstone Drive operational changes at our companies, focusing on 2-3 keyoperating issues at a time (both growth and cost)

    PortfolioManagementCommittee

    Responsible for working with our deal teams from the investment datethrough exit in order to ensure that strategic and operational objectivesare established and pursued, and that the performance of the investmentis closely monitored

    Capital Markets Provide capital markets and financing advice to our portfolio companies

    and deal teams and has access to a deep network of banking and investorrelationships

    Senior Advisors Group of approximately 20 senior executives around the globe, serve as

    proprietary resources for KKR, and provide strategic and operatingguidance to our companies

    Public Policy &Affairs Team

    Focuses on stakeholder & regulatory management at our portfoliocompanies

    Note: KKR Capstone is owned and controlled by its senior management and not KKR.

  • 8/10/2019 Private Equity Portfolio Overview

    3/21

    3

    Disciplined and structuredapproach to valuecreation

    Delineates operationalissues to be addressedimmediately afteracquisition

    100-Day Plan KKR Capstone

    Captive relationship Experienced team of

    senior operators Focused on results-

    oriented execution

    Portfolio ManagementCommittee

    Allows KKR portfoliocompanies to benefit fromaccumulated experienceof committee members

    High Quality Resources and Processes Focused on Value Creation

    A Structured Approach to Operational Improvements

    Strategy Development Optimize OrganizationOperational Excellence

    Product/market strategies Regional strategies Partnership strategies Acquisition strategies Positioning for exit

    Secure, retain, andincentivize top and middle

    management Optimize organizational

    structure Train and motivate broad

    employee base

    Top-line improvement(e.g., sales force, pricing)

    Cost reduction Working/operational

    capital reduction IT master plan R&D master plan

    Sustainable Industrial Value Creation

    KKRs Approach to Value Creation (ctd)

    Note: KKR Capstone is owned and controlled by its senior management and not KKR.

  • 8/10/2019 Private Equity Portfolio Overview

    4/21

    4

    26%

    70%

    4%

    0%

    20%

    40%

    60%

    80%

    E BI TD A G rowth De lev er ag ing /Cash Paid Out

    Multiple Expansion

    Approach to Value Creation

    We pride ourselves on achieving investment returns through a focus on operational improvementsin the businesses we acquire. This approach is designed to seek consistent performance even inchallenging economic periods

    When modelling investment returns, we generally assume lower multiples at exit than at the timeof making the acquisition as illustrated below

    We do not allow multiple expansion to drive investment decisions. We believe that most of ourreturns come from partnering with strong management teams, improving earnings and payingdown debt as illustrated below

    Sources of Value Creation (2)Assumed Exit Multiple (1)

    Note: Figures may not add due to rounding.(1) Based on count of investments announced or completed from 2006 through March 31, 2012. Excludes Accelerated Oil Technologies, El Paso Midstream,

    Harman International, Hilcorp Resources, RPM Energy, Texas Crude Energy, Inc., and Weld North due to nature of transactions and sourcing ofinvestments. Please see Important Information for additional details and risk factor disclosures. Past performance is no guarantee of future results.

    (2) As of March 31, 2012. Includes all realized and partially realized investments made by the Millennium Fund and all private equity funds raised thereafter(i.e. 2002 through March 31, 2012). Tianrui and China Modern Dairy financials are as of latest publically available (Q4 2011). Multiple expansion databased on differences between entry multiple and final multiple in the case of fully realized investments and current multiple in the case of partially realized

    or unrealized investments. Past performance is no guarantee of future results.

    Same ExitMultiple As

    EntryAssumed

    7%

    Lower ExitMultiple

    Than EntryAssumed

    77%

    Greater ExitMultiple

    Than EntryAssumed

    16%

  • 8/10/2019 Private Equity Portfolio Overview

    5/21

    5

    Introduction to the PMC

    The PMC serves as an early warning system to identify issues in individual portfoliocompanies and then address them (this is the primary objective of the PMC)

    The PMC aims to be efficient, not bureaucratic. Issues need to be identified early and resolvedbefore they become difficult problems

    The PMC brings rigorous discipline to the process of reviewing all portfolio investments Discipline to get the information in the monthly/quarterly/annual reports to the Committee members

    on time

    Discipline to review the information promptly, and

    Discipline to identify issues and then to ensure that they are corrected as quickly as possible

    The PMC process is interactive follow-up occurs not just at formal presentations but alsoas necessary or required

    As an example, if an acquisition opportunity presents itself between reports, the KKR deal teamengages the PMC in a dialogue about their thoughts and plans as well as presenting to theInvestment Committee if additional equity is required

    The PMC also serves a crucial ongoing advisory function

    For the PMC to be effective, it needs to engage the deal teams in a continuous dialogue PMC members are matched with KKR deal teams to provide more concentrated oversight every

    portfolio company is assigned to a PMC member

    KKR deal teams are encouraged to come to the PMC for advice

    What should we do about a CEO?

    What should we do about a marketing issue?

    What is the right exit strategy?

  • 8/10/2019 Private Equity Portfolio Overview

    6/21

    6

    Portfolio Management Committee

    Current Members of theNorth American PMC:

    Current Members of theEuropean PMC:

    Current Members of theAsian PMC:

    Henry Kravis Member, KKR

    George Roberts Member, KKR

    Paul Raether Member & Chairman ofPMC, KKR

    Mike Michelson Member, KKR

    Alex Navab Member, KKR

    Dean Nelson Founder, KKR Capstone

    Clint Johnstone Senior Advisor, FormerDirector and CFO of Bechtel Group

    George Fisher Senior Advisor, FormerChairman and CEO of Eastman KodakCompany and Motorola Corporation

    Joe Forehand Senior Advisor, FormerChairman and CEO of Accenture

    Dave Cote Senior Advisor, Chairmanand CEO of Honeywell

    Ken Freeman Senior Advisor, FormerMember of KKR, Dean of School ofManagement at Boston University

    Jim Owens Senior Advisor, FormerChairman and CEO of Caterpillar

    Henry Kravis Member, KKR

    George Roberts Member, KKR

    Paul Raether Member & Chairman ofPMC, KKR

    Johannes Huth Member, KKR

    Reinhard Gorenflos Member, KKR

    Dominic Murphy, Member, KKR

    John Empson, Member, KKR CapitalMarkets

    Bill Cornog Head of KKR CapstoneEurope

    George Fisher Senior Advisor, FormerChairman and CEO of Eastman KodakCompany and Motorola Corporation

    Roger Carr Senior Advisor, Chairmanof Centrica plc

    Ken Freeman Senior Advisor, FormerMember of KKR, Dean of School ofManagement at Boston University

    Tony DeNunzio Senior Advisor,Former President of Asda / Walmart andExecutive Chairman of Maxeda

    Paul E. Raether Member &Chairman of PMC, KKR

    Joseph Y. Bae Member, KKR

    David H. Liu Member, KKR

    Sanjay Nayar Member, KKR

    Ming Lu Member, KKR

    Justin C. Reizes Member, KKR

    Shusaku Minoda ManagingDirector, KKR

    Scott Bookmyer Member, KKRCapstone

    D.S. Brar Senior Advisor, Chairmanof GVK Biosciences and Former CEOof Ranbaxy

    Leigh Clifford Senior Advisor,Chairman of Qantas Airways Limited

    and Former CEO of Rio Tinto George M.C. Fisher Senior Advisor,

    Former Chairman and CEO ofEastman Kodak Company andMotorola Corporation

    Masakatsu Mori Industry Advisor,Former President of Accenture Japan

    Note: As of March 2012.

  • 8/10/2019 Private Equity Portfolio Overview

    7/217

    Key Focus Areas of the PMC

    Heavy Focus on the Initial Stages of an Investment Immediately after the acquisition and hopefully before

    Review of the 100 Day Plan Key priorities include: i) management, ii) cash generation to pay down debt, and iii) cost

    reduction in order to maintain or expand margins

    Emphasis on Building Long-Term Value Growth initiatives organic growth and growth by acquisition Process re-engineering to lower costs and produce better quality products Customer satisfaction

    Focus on new products and services to help create the organic growth

    Capital Structure Monitoring & Refinancing Solutions Proactive monitoring of portfolio company liquidity, covenant levels, and counterparty risk Partnership with KCM in refinancings, structurings, and all other capital structure related issues Examples include: Sealy refinancing, Nielsen amend / extend, Rockwood amend / extend, Toys

    R Us amend / extend Assessing exits, recapitalizations, and other monetization opportunities

    Portfolio-wide Monitoring and Risk Management PortfolioCentral , the firms proprietary internal database & analytics platform, provides the PMC

    with real-time insights into company and portfolio-level performance, leverage, liquidity andoperational risk

    Enables PMC to engage in more rigorous monitoring and risk management across the portfolioto enhance value

    Also enables the PMC to leverage portfolio data (aggregated across nearly 70 companies withover $200 billion in revenue) to glean valuable economic and sector-specific trends

  • 8/10/2019 Private Equity Portfolio Overview

    8/218

    PMC Process

    Monthly/quarterly reports are typically due the first week of each month

    Financials are submitted electronically by the deal teams (and by the portfolio companiesthemselves) via PortfolioCentral

    Monthly reports are limited to financials and a brief overview email; quarterly reports include

    a more thorough write-up (4-8 pages) to give the committee periodic insights into the

    business

    The PMC meets telephonically each month to review the portfolio company reports received fromthe deal teams

    The Committee also meets monthly in person to review one of our 9 industry groups including all of

    the investments in that vertical

    Each Company being reviewed that month submits a short presentation for discussion with

    the PMC (no more than 10 pages)

    In these meetings, the PMC also reviews the 100 Day Plans for each new investment

    Companies on the Watch List are reviewed quarterly

  • 8/10/2019 Private Equity Portfolio Overview

    9/219

    Current Portfolio Overview

  • 8/10/2019 Private Equity Portfolio Overview

    10/2110

    Current Global Private Equity Portfolio (1) Strong portfolio of high quality franchises across all active private equity funds 77 currently held portfolio companies in our private equity funds with more than $200 billion of annual revenues and nearly 900,000

    employees

    Well diversified by industry: no industry greater than 20% of remaining portfolio value Well diversified by geography

    North America represents 53% of remaining portfolio value, Europe 36%, and Asia 11%

    Outside of the U.S., no country has more than 11% of the remaining portfolio value

    Note: The specific companies identified are not representative of all of the companies in KKRs current or historical Nort h American private equity portfolio, and it should not be assumed that aninvestment in the companies identified was or will be profitable. At the time of investment and currently from a KKR monitoring standpoint, Aricent and Avago are classified as North Americaninvestments based on specific criteria; given the companies however have significant operations in Asia we also include the companies in our Asian private equity portfolio.

    (1) As of March 31, 2012. Excludes transactions closed after that date.

    * KKR announced its exit from El Paso Midstream in April 2012.

    North America

    Asia

    Europe

    KKR DebtInvestors

    HilcorpResources

    Texas CrudeEnergy

    SamsonResources

    ChinaOutfitters

    Novo HoldcoLimited

    *

    http://masangroup.com/en/businesses/fmcg/masan-consumer-overviewhttp://www.dalmiacement.com/http://en.wikipedia.org/wiki/File:Sino-ocean.pnghttp://www.inaer.com/homehttp://www.ambea.com/http://www.bmgrights.com/http://www.petsathome.co.uk/http://www.tdc.com/http://www.kiongroup.com/en/home.htmhttp://www.nxp.com/http://www.pagesjaunes.fr/http://www.gruener-punkt.de/http://www.avagotech.com/http://www.toysrus.com/shop/index.jsp?categoryId=2255956http://www.sungard.com/http://www.kodak.com/eknec/documents/d9/0900688a80a24cd9/kodakextColor.jpghttp://www.accellent.com/http://www.inte.co.jp/index.html
  • 8/10/2019 Private Equity Portfolio Overview

    11/2111

    Differentiated Investment Sourcing We expect many firms will find sourcing transactions away from the club deal and auction

    models to be challenging

    We believe that successful managers will need to source deals through proprietary methods industry themes, macro trends, etc.

    As seen below, this has been KKRs predominant approach and has been successful in findingnew opportunities

    AVRBIS CleanawayCapsugelDynamit NobelInaerIpreoKION

    LegrandNXPOriental BreweryPagesJaunesPanAmSatTASCU.S. Foods

    Auction 16%

    Note: Data in the chart above represents all private equity transactions publicly announced or completed from inception of Millennium Fund (2002) throughApril 30, 2012; percentages are based on number of transactions.

    (1) Limited Process is defined as three or fewer parties, including KKR.

    (2) Proprietary transaction that became a Limited Process transaction.

    AcademyAccellentAOTAmbeaAricentATUAvagoBharti (2)BiometCapital SafetyCICCDollar GeneralEl Paso MidstreamGo DaddyHilcorp Resources

    IntelligenceITCMagmaMaxedaMMIMTUPets at HomeProSiebenSat.1Samson ResourcesSealyTarkettTDCTexas GencoToys R Us U.N. RoRoUnisteel

    Limited Process (1) 34%

    Alliance BootsBMGCapmarkChina Cord Blood

    China OutfittersCoffee Day ResortsDalmia CementDSDEast ResourcesEastman KodakEFH (f.k.a. TXU)Far East HorizonFirst DataFL SeleniaHarman International

    HCAJazz PharmaceuticalsKKR Debt InvestorsKSLLaureate EducationLegg MasonMasan

    MasoniteModern FarmingNielsen CompanyNorthgate

    NovoRockwoodRundongSBS BroadcastingSantander ConsumerSeven MediaSino OceanSunGardTCEITianruiTVS Logistics Services

    United EnvirotechVATSVersatelVisantVisma (2)Weld NorthWild FlavorsYageo

    Proprietary 50%

  • 8/10/2019 Private Equity Portfolio Overview

    12/21

    12

    Refinancing Strategy

  • 8/10/2019 Private Equity Portfolio Overview

    13/21

    13

    Refinancing Overview Following the 2008 credit crisis, markets have improved opening the door to new deals and portfolio exits. During 2010-2012

    YTD, the capital markets have generally remained open for refinancing activities

    Issuance volumes continued recent strength, driven by record high yield issuance volume

    o Q1 2012 leveraged loan issuance of $102 billion vs. Q1 2011 volume of $85 billion (1)

    o Q1 2012 high yield issuance of $99 billion vs. Q1 2011 volume of $78 billion (1)

    Fund flows remain strong with record inflows in high yield during Q1 2012

    o Leveraged loan funds experienced net inflows of $520 million during Q1 2012; high-yield funds saw net inflows of~$15 billion (2)

    Trading performance rallied during Q1 2012 driven by modest volatility and positive investor sentiment:

    o S&P/LSTA Leveraged Loan index: Return of 3.76% (3)

    o JPMorgan Global High-Yield Index: Return of 5.87% (4)

    Portfolio liquidity and refinancing strategy remain top priorities across KKR

    KKR formed an internal team, led by KKR Capital Markets, to spearhead our refinancing efforts

    Over the past several years we have made significant progress in proactively addressing our portfolio maturities

    Aggressively took advantage of re-opening credit markets to refinance over $14 billion of debt at our North Americanportfolio companies in 2009

    In 2010, refinanced over $28 billion of North American portfolio company debt In 2011, refinanced over $45 billion of North American portfolio company debt

    During Q1 2012, refinanced over $9 billion of North American portfolio company debt

    Success resulted from strong performance of our portfolio companies and the proactive, integrated, and systematicapproach of our deal teams and KKR Capital Markets

    Note: All data as of March 31, 2012.(1) Source: Leveraged Commentary & Data (LCD). Loan volume excludes repricing. (2) Source: Lipper FMI.(3) Source: S&P/Loan Syndications and Trading Association (S&P/LSTA). (4) Source: J.P.Morgan North American High Yield Research.

  • 8/10/2019 Private Equity Portfolio Overview

    14/21

    14

    Accellent Completed Refinancing of Existing TL B and Revolver; Offerings include $315 million SeniorSubordinated Notes

    Refinanced existing TL B maturing at the end of 2012 with $400 million senior secured notes due 2017

    Refinanced existing revolver due at the end of 2011 with asset-based revolver due in 2015

    Completed $315 million senior subordinated notes offering due 2017 to repay existing subordinated notesdue 2013

    Following these transactions, Accellent will face no debt maturities until the revolver comes due in 2015(currently undrawn), and the remaining debt matures in 2017

    Aricent Completed Refinancing of Credit Facility, PIK Note Repayment and PIK Note Extension

    Refinanced existing Credit Facility maturing in 2013 with $460 million Credit Facility due 2016

    Put in place new $75 million revolver due 2016, increasing borrowing capacity and extending maturities

    Repaid $110 million of PIK note and extending the maturity from 2015 to 2016 of the remaining $532million

    Following these transactions, Aricent will face no debt maturities until 2015

    Dollar General Completed Amendment & Extension of Credit Facility (March 2012) Completed Amendment to existing Credit Facility (via a 50.1% vote) included:

    Allow for the repayment of Senior Subordinated Notes with Senior Unsecured Notes

    Increase restricted payment capacity for loans and advances to pa rent entities, dividends, etc.

    Allow the Company to direct voluntary prepayments to any class of term loans

    Completed extension of existing tranche B term loans due 2014

    Extended $880 million 2014 term loans to 2017 (3-years)

    Remaining 2014 maturity reduced by over 40% to ~$1.1 billion from ~$2.0 billion

    Refinancing NA Portfolio Company Update

    Note: As of March 31, 2012.

  • 8/10/2019 Private Equity Portfolio Overview

    15/21

  • 8/10/2019 Private Equity Portfolio Overview

    16/21

    16

    First Data Corporation 2010: Completed Amendment and Exchange Offer; Offerings include $500 million 1 st Lien Notes Completed Amendment to existing Credit Facility included:

    The ability to issue additional 1 st lien debt with 100% of the net proceeds used to pay existingterm loans

    The ability to exchange term loans for new 1 st lien bonds with longer maturities

    The addition of amend and extend mechanics in the Companys credit agreement, which will allowFirst Data to extend term loans opportunistically without paying additional amendment fees

    The ability to issue up to $3.5 billion of new 2 nd lien debt to refinance existing senior andsubordinated bonds via repayment or exchange

    Completed $500 million 1 st lien notes offering due 2020 to repay a portion of term debt due 2014

    Completed exchange of $6 billion of senior unsecured bonds into $2 billion of 2 nd lien notes due 2021, $1billion of 2 nd lien PIK toggle notes due 2022, and $3 billion of unsecured notes due 2021

    2011: Completed Amend & Extend Transaction; Included $750 million Senior Secured Notes Completed Amendment to existing Credit Facility included:

    The amendment permits reductions of Extended Revolver commitments of 20% on a non pro-ratabasis (via a 50.1% vote) The Extended Revolver includes a springing maturity clause spr inging 90 days before maturity of

    2015 Senior Notes and 2016 Senior Subordinated Notes Completed Extension to existing Credit Facility included:

    Extending $5.4 billion of term loans from 2014 to 2018 Extending $1.2 billion of revolver (prior to 20% commitment reduction) from 2013 to 2016

    Completed $750 million senior secured notes offering due 2019 to pay down extended and non-extendedterm loans (included in $5.4 billion extension figure above) to make the Amend & Extend effective

    2012: Completed Amend & Extend Transaction; Included $845 million Senior Secured Notes

    Completed Amendment to existing Credit Facility included:

    The amendment permits the Company to direct voluntary prepayments to repay lender who electto extend their term loan holdings (via a 50.1% vote) Completed Extension to existing Credit Facility included:

    Extending $3.2 billion of term loans from 2014 to 2017 (2.5 years)

    Completed $845 million add-on senior secured notes offering due 2019 to pay down extending term loanslenders who elected to receive proceeds fro m the bond offering and make the Amend & Extend effective

    Refinancing NA Portfolio Company Update (contd)

    Note: As of March 31, 2012.

  • 8/10/2019 Private Equity Portfolio Overview

    17/21

  • 8/10/2019 Private Equity Portfolio Overview

    18/21

    18

    Nielsen Completed Amendment and Extension; Offerings include $830 million Senior Unsecured Notes;$500 million Secured Loan, and $750 million and $330 million Senior Unsecured Notes

    Completed two notes offerings totaling $830 million due 2014-2016 to fully repay May 2010 debt maturities,opportunistically repurchase debt trading at discounts to par value and partially paydown revolver

    Extended $1.25 billion of existing TLs from August 2013 to May 2016; concurrently completed $500 millionoffering of fixed-rate, bond-equivalent secured loans due 2017 to repay bank TLs due 2013

    Extended $1.5 billion of existing TLs from August 2013 to May 2016

    These three transactions together bring the total amount of term debt due in 2013 down from $5.1billion to $1.8 billion

    Completed $750 million and $330 million senior unsecured notes offerings due October 2018 to repayexisting notes due August 2014

    Rockwood Completed Refinancing of Existing Credit Facility Raised new $1.03 billion senior secured credit facility comprised of:

    5-year $180 million revolving credit facility (existing revolver due July 2012)

    7-year $850 million TL B (existing term loan due May 2014)

    Sealy Completed Recapitalization Refinanced entire existing credit facility consisting of a $125 million revolver due April 2010, $266 million TL

    A due August 2011 and $107 million TL E due August 2012 with:

    $100 million 4-year ABL

    $350 million 1 st lien bonds due 2016

    $177 million convertible PIK notes due 2016 issued through a rights offering backstopped by KKRfunds

    The new capital structure provides Sealy with an a ttractive long-term financing solution:

    Extends maturities until 2013 and beyond

    Eliminates quarterly maintenance-based covenants

    Eliminates scheduled amortization payments

    Increases Sealys liquidity and flexibility with an undrawn revolver and additional cash on thebalance sheet

    Refinancing NA Portfolio Company Update (contd)

    Note: As of March 31, 2012.

  • 8/10/2019 Private Equity Portfolio Overview

    19/21

    19

    SunGard 2011: Completed Amendment and Extension; Completed Refinancing of $1.6 billion Senior Unsecured Notes Reduced existing $1 billion revolver commitment to $750 million and extended $570 million from August 2011 to May

    2013

    Extended $2.5 billion of $4.2 billion original TL B from February 2014 to February 2016 Amended the credit agreement to i) allow for the issuance of new debt to repay existing term loan and ii) smoothened

    maintenance covenant step-downs to provide increased operating and strategic flexibility

    Completed $1.6 billion Senior Unsecured Notes offering comprised of two tranches ($900 million due 2018 and $700million due 2020) to repay existing notes due August 2013\

    2012: Completed Amendment & Extension of Term Loans due 2014; Renewed its Revolving Credit Facility

    Extended $908 million of 2014 term loans by 3-years to 2017

    Completed amendment of existing credit facility to allow for potential spin- off of SunGards Availability Services segment

    Renewal of the existing $880 million Revolving Credit Facility due May 2013 by 3.5-years to November 2016

    TASC2011: Completed Amendment & Refinancing of Existing Credit Facility

    Refinanced $675 million senior secured credit facility:

    $180 million of new $575 million TL B was used to refinance TL A, with significant scheduled amortization priorto ultimate maturity of 2015

    New TL B has minimal amortization (1%)

    Amendment resulted in enhanced flexibility to refinance mezzanine notes as well as removing step-downs in leverageratio maintenance covenant

    2012: Completed Partial Senior Subordinated Notes Refinancing

    Refinanced a portion of the 12.375% Senior Subordinated Notes with $75 million incremental Term Loan B

    The transaction reduced the Companys interest expense, further enhancing its overall credit profile

    Pro Forma for the refinancing, the Company will have less than $200 million of Mezzanine financing outstanding

    Refinancing NA Portfolio Company Update (contd)

    Note: As of March 31, 2012.

  • 8/10/2019 Private Equity Portfolio Overview

    20/21

    20

    Toys R Us 2009 & 2010: Completed ABL Revolver Extension; Offerings include $950 million Senior Unsecured Notes; $725million Senior Secured Notes; $700 million Senior Secured TL; $350 million Senior Secured Notes

    Used proceeds from a $950 million senior unsecured notes offering due 2017, along with cash on hand, to repay itsexisting $1.3 billion unsecured PropCo facility maturing in December 2010

    Used proceeds from a $725 million senior secured notes offering due 2017, along with cash on hand, to repay itsexisting $800 million CMBS maturing in August 2010

    Extended $1.63 billion U.S. ABL revolver from May 2012 to August 2015; upsized the facility from $1.63 billion to $1.85billion

    Refinanced an existing $800 million senior secured TL due July 2012 and $181 million senior unsecured TL due January2013 by issuing a combination of a $700 million senior secured TL due 2016 and $350 million senior secured notes due2016

    2011: Completed Refinancing of Existing HoldCo Senior Notes; $400 million Secured TL B

    Used proceeds from $400 million TL B due 2018, along with cash on hand, to repay its existing $500 million holdcosenior notes maturing in 2011

    2012: Completed Term Loan Add-On

    Issued $225 million add-on to the B-3 term loan tranche

    US Foodservice Completed Refinancing of Existing Senior Notes; Offerings include $400 million Senior Unsecured Notes; $425million Senior Secured TL; Amended Senior ABL Facility Refinanced $1.0 billion of senior notes due 2015

    $400 million senior unsecured notes due 2019

    $425 million TL due 2017

    $75 million drawn on $1.1 billion ABL, extended from 2013 to 2016 as part of transaction

    Cash from balance sheet

    Visant Completed Amendment and Extension; $2.175 billion Dividend Recapitalization Extended $100 million of existing $250 million revolver from October 2009 to September 2011

    Completed $2.175 billion dividend recapitalization to repay $1.45 billion of outstanding debt and pay dividend to existingshareholders

    $175 million revolving credit facility

    $1.25 billion TL due 2016

    $750 million notes due 2017

    $517 million dividend

    Refinancing NA Portfolio Company Update (contd)

    Note: As of March 31, 2012.

  • 8/10/2019 Private Equity Portfolio Overview

    21/21

    21

    Q & A