presented by: 6421 martin luther king jr blvd applied ......img_0337 img_0335 6421 martin luther...
TRANSCRIPT
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
6421 Martin Luther King Jr BlvdPresented By:Applied Commercial
Price: $1,775,000
Heavy Day time traffic
Close to Freeway
Next to major brand gas station
View the full listing here: https://www.loopnet.com/Listing/6421-Martin-Luther-King-Jr-Blvd-Sacramento-CA/20280885/
Price: $1,775,000
Property Type: Retail
Property Subtype: Freestanding
Building Class: B
Sale Type: Investment or Owner User
Cap Rate: 8.39%
Lot Size: 0.50 AC
Gross Leasable Area: 7,500 SF
Sale Conditions: Regular, 1031 Exchange
No. Stories: 1
Year Built: 2005
Tenancy: Multiple
Parking Ratio: 3.2/1,000 SF
Zoning Description: TC
APN / Parcel ID: 039-0031-007
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Property Details
6421 Martin Luther King Jr Blvd
Major Tenant Information
Tenant SF Occupied Lease ExpiredClothings &Accessories
1,250 September 2025
Fresh LinesBarbershop
1,250 December 2024
House of Que 1,250 November 2024
Kings Market 1,250 October 2022
MetroPCS 1,250 August 2020
Taylor's Coin Laundry 1,250 December 2024
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
6421 Martin Luther King Jr Blvd
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Location
6421 Martin Luther King Jr Blvd
IMG_0340 Building
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Property Photos
6421 Martin Luther King Jr Blvd
IMG_0337 IMG_0335
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Property Photos
6421 Martin Luther King Jr Blvd
IMG_0338 IMG_0342
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Property Photos
6421 Martin Luther King Jr Blvd
IMG_0343 Plat Map
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Property Photos
6421 Martin Luther King Jr Blvd
Building Photo
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
Property Photos
6421 Martin Luther King Jr Blvd
Team Singh is proud to present, High Cap Rate Investment Property, priced to sell. Commercial retail center as of
September 2020. Metro PCS will be moving out. the property is leased at 83 percent even after that, 1 unit (Metro PCS)
is vacant. The Seller is in negotiation to put another nationwide franchisee in the vacant unit. Four (4) of the five (5)
leased unit has leases at 5 percent increase every year. Close to freeway and on a major street. At this price currently, it
is at 8.25 percent cap rate. Total sq. ft. of the building is 7,500 and each unit is at 1,250 sq. ft. Seller pays only for
garbage at $300.00 per month and Property Tax, tenants pays for all their utilities. Seller is motivated.
Ujjal Singh [email protected](916) 995-9754 DRE# 01981870
Applied Commercial3461 Fair Oaks Blvd, Suite 125Sacramento, CA 95864 CORP DRE# 01937943
6421 Martin Luther King Jr Blvd, Sacramento, CA 95823
6421 Martin Luther King Jr Blvd
6421 Martin Luther King Jr Blvd
Number of Tenants: 6 Current Occ % 100.0%
Total Rentable SF: 7,500 Ann Rent Rev 176,400.00$
Rent Roll as of: 12/11/2019 Wtd Avg Rent /SF 23.52$
Suite Tenant Annual Rent Roll Notes TenantNumber or Name Size % of Annual Base Rent % of Lease Lease Lease Term In Category
Floor (SF) NRSF Rent PSF Total Type Commence Expiration (mos.) Term?101 Metro PCS 1,250 16.67% $ 26,400.00 21.12$ 14.97% Gross 09/01/16 08/31/20 M2M No Moving out Retail102 Restaurnat 1,250 16.67% $ 31,200.00 24.96$ 17.69% Gross 01/01/20 12/31/24 60 Yes 5% increase/ yr Restaurant103 Kings Market 1,250 16.67% $ 36,000.00 28.80$ 20.41% Gross 11/01/17 10/31/22 60 Yes No increase Retail104 Clothing Store 1,250 16.67% $ 27,600.00 22.08$ 15.65% Gross 10/01/20 09/30/25 60 Yes 5% increase/ yr Retail105 Barber Shop 1,250 16.67% $ 26,400.00 21.12$ 14.97% Gross 01/01/20 12/31/24 60 Yes 5% increase/ yr Retail106 Laundromat 1,250 16.67% $ 28,800.00 23.04$ 16.33% Gross 10/01/219 09/30/24 60 Yes 5% increase/ yr Retail
7,500 100.00% 176,400.00$ 23.52$ 100.00%Totals
Size Lease Terms
Commercial Rent Roll
Cash Flow Anaylsis
Status Active
Proforma with Boost Current with MetroPCS
Property Address 6421 Martin Luther King 6421 Martin Luther King
City Sacramento Sacramento
Asking 1775000 1775000
Deal-Price Paid 1775000 1775000
Gross Income
Monthly Rent 15000 14700
Annualized 180000.00 176400.00
Other Income
Total Gross 180000.00 176400.00
Less Vacancy
Effective Gross Income 180000.00 176400.00
Expenses
Taxes 19880.00 19880.00
Insurance 4000.00 4000.00
Water/Sewer 0.00 0.00
Garbage 3600.00 3600.00
Electricity 0.00 0.00
Mortagate Ins 0.00 0.00
Advertising 0.00 0.00
Supplies 0.00 0.00
Maintenance 1200.00 0.00
Snow Removal 0.00 0.00
Pest Control 0.00 0.00
Management 0.00 0.00
Accounting 0.00 0.00
Miscellaneous 0.00 0.00
Total Expenses 28680.00 27480.00
NOI 151320.00 148920.00
CAP 8.53% 8.39%