presentation for shareholders - aviasg · presentation for shareholders consolidated financial...
TRANSCRIPT
PRESENTATION FOR SHAREHOLDERS CONSOLIDATED FINANCIAL INFORMATION FOR 3Q 2015
13 November, 2015
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
Content
1
ASG Group Development in 3Q 2015
Financial Parameters:
2
Increase in consolidated revenue from continuing operations by EUR 24 million, by 17% (2015 9m vs 2014 9m) primarily due to: significant growth increase in demand for aircraft fuelling services; offering of new services as Private Jet Charter operations (business charter activity started in
summer 2014).
On 30 September 2015, the Group sold 100% shareholding in its subsidiary Avia Solutions Group – Airports Management OOO and fully disposed Airport Infrastructure Management business segment.
In 2015 the Group recognised significant allowance for impairment of trade receivables and inventories: due to initiated bankruptcy proceeding for one of the biggest Russia’s private airline, the Group
recognised EUR 7.7 million allowance for trade receivables; the allowance for impairment of inventories in the total amount of EUR 5.8 million was recognised
to represent their net realisable value.
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
3
ASG Group’s Structure / Areas of Activity
MRO Segment (11 companies)
GH & Fuelling Segment (6 companies)
Training Segment (2 companies)
Private Jet Charter and Flight Operations
(2 companies)
FL Technics UAB (100%) Jet Maintenance Solutions UAB (100%)
Locatory.com UAB (95%) FLT Trading House UAB (100%)
FL Technics Line OOO (93%) FL Technics Ulyanovsk OOO (99%)
Storm Aviation Ltd. (100%) Storm Aviation Cyprus Ltd. (100%)
Kauno aviacijos gamykla UAB (100%) Helisota UAB (100%)
PT. Avia Technics Dirgantara (49%)***
BAA Training UAB (100%) AviationCV.com UAB (100%)
Baltic Ground Services UAB (100%) Baltic Ground Services Sp.z.o.o (100%)
Baltic Ground Services s.r.l. (100%) Baltic Ground Services TOV UA (100%)
Baltic Ground Services RU OOO (100%)* Baltic Ground Services EE OU (100%)**
KlasJet UAB (75%) Laserpas UAB (90%)
* - on 23 March 2015 Baltic Ground Services RU OOO, a subsidiary of Baltic Ground Services UAB, was established ** - on 31 July 2015 Baltic Ground Services EE OU, a subsidiary of Baltic Ground Services UAB, was established *** - the Group holds control over an investee
4
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
5
ASG Group’s Financial Results in 3Q 2015
6
3Q 2015 3Q 2014 EUR thousands (except margins & EPS & numbers of shares) 9m 2015 9m 2014
58 519 50 620 Revenue from continuing operations 163 072 139 189 1 808 1 572 EBITDA from continuing operations 6 946 7 204 3.1% 3.1% EBITDA margin (%) 4.3% 5.2%
(13 282) (426) Operating profit from continuing operations (10 948) 1 893 -22.7% -0.8% Operating profit margin (%) -6.7% 1.4%
(13 650) (650) Profit before income tax from continuing operations (11 419) 1 470 (12 720) (587) Net profit for the period from continuing operations (10 798) 1 316 -21.7% -1.2% Net profit or the period from continuing operations margin(%) -6.6% 1.0% 5 220 (267) Net profit for the period from discontinued operations 4 335 (289)
(7 500) (854) Net profit for the period (6 463) 1 027 (7 568) (1 015) Net profit attributable to equity holders (6 244) 843 -12.9% -2.0% Net profit attributable to equity holders margin (%) -3.8% 0.6% (1.636) (0.095) EPS from continuing operations (EUR) (1.382) 0.212 (0.663) (0.073) EPS from discontinued operations (EUR) 0.579 (0.073) (0.973) (0.168) EPS (EUR) (0.803) (0.139) 4 285 769 CAPEX (additions of PPE and intangible assets) 8 832 3 467
10 358 4 370 Cash at the end of period 10 358 4 370 7 778 6 058 Weighted average number of ordinary shares (thousand) 7 778 6 058
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
7
Increase by 17% in Group’s revenue from continuing operations (2015 3Q vs 2014 3Q)
ASG Group’s Revenue
8
31
41
42
41
35
40
42
43
39
50
50
45
45
59
59
1Q 2012
2Q 2012
3Q 2012
4Q 2012
1Q 2013
2Q 2013
3Q 2013
4Q 2013
1Q 2014
2Q 2014
3Q 2014
4Q 2014
1Q 2015
2Q 2015
3Q 2015
Net profit 3Q 2015 vs 2Q 2015
ASG Group’s Net Profit
9
-12,7
0.8
-0,8
-13,2
-0,6
+1,1
-15,0
-10,0
-5,0
-
5,0
Net profit 2Q 2015 Revenue Impairment-relatedexpenses
Expenses Income tax Net loss 3Q 2015
Net profit 3Q 2015 vs 3Q 2014
-0,6
-12,7 -6,5
-1,9
-12,7
+7,9
+0,2 +0,9
-15,0
-10,0
-5,0
-
5,0
10,0
Net loss 3Q 2014 Revenue Cost of services andgoods purchased
Employee relatedexpenses
Impairment-relatedexpenses
Other expenses Income tax Net loss 3Q 2015
10
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales/Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
ASG Group’s Revenue by Business Segments
11
* - Group’s revenue from continuing operations
Group’s revenue breakdown by business segment was 41% MRO / 51% GH & Fuelling / 3% Training / 3% Business charter.
22
21
23
21
22
21
28
25
29
25
27
25
31
24
17
19
16
12
15
19
13
12
18
23
15
17
25
30
2
2
2
2
3
2
2
2
3
2
2
2
2
2
1
1
1
2
2Q 2012
3Q 2012
4Q 2012
1Q 2013
2Q 2013
3Q 2013
4Q 2013
1Q 2014
2Q 2014
3Q 2014
4Q 2014
1Q 2015
2Q 2015
3Q 2015
MRO segment
GH & Fuelling segment
Crew training and staffing segment
Private jet charter and flightsoperations segment
Sales / Operating Profit Breakdown by Business Segments, 3Q 2015
12
* Segments’ share in Sales and Operating Profit calculated based on total Sale/ Operating Profit value (including intercompany transactions)
Business Segments’ Revenue to external
customers (mln EUR)
Business Segment’s Operating Profitability
(mln EUR)
Tendencies of Business Segment’s
Operating Profitability (percent)
21 19
2 -
25 23
2 -
24
30
2 2
-
10
20
30
40
MRO segment GH & Fuelling segment Crew training and staffingsegment
Private jet charter and flightsoperations segment
3Q 20133Q 20143Q 2015
1,6 0,9 -0,2 -0,2 0,8 0,1
-14,7
1,3 0,1
-15,0
-11,0
-7,0
-3,0
1,0
7% -1%
-61%
5% 4% 4%
-13%
4% 6%
+30% 2015 3Q
vs 2014 3Q
13
Sales / Operating Profit Breakdown by Business Segments, 9m 2015
Business Segments’ Revenue to external
customers (mln EUR)
Tendencies of Business Segment’s
Operating Profitability (percent)
Business Segment’s Operating Profitability
(mln EUR)
* Segments’ share in Sales and Operating Profit calculated based on total Sale/ Operating Profit value (including intercompany transactions)
13
65
46
6 0
79
53
7
1
80
72
7 4
0
20
40
60
80
MRO segment GH & Fuelling segment Crew training and staffingsegment
Private jet charter and flightsoperations segment
9M 20139M 20149M 2015
5,6
0,6 -0,2 2,0
0,9 0,5
-13,5
2,3 0,7
-14,0
-9,0
-4,0
1,0
9% 3%
-17% 1% 2%
3%
-3%
7%
9%
+36% 2015 3Q
vs 2014 3Q
Operating Data by Business Segments, 3Q 2015 & 9M 2015
14
3Q 2015 3Q 2014 Change, % 9m 2015 9m 2014 Change, %
Number of SOLD man-hours (base maintenance)
62 106 53 002 +17% 335 271 231 022 +45%
Number of SOLD man-hours (engineering)
10 807 13 100 -18% 39 564 48 299 -18%
Number of SOLD man-hours (maintenance training)
2 097 1 328 +58% 8 052 7 839 +3%
Number of line stations (at the end of the period)
20 23 -3 st. 20 23 -3 st.
Number of aircrafts served 3 631 4 075 -11% 9 685 9 781 -1%
Number of passengers served 677 235 658 796 +3% 1 618 463 1 470 224 +10%
Volume of fuel sold (tonnes) 49 351 27 180 +82% 111 960 72 062 +55%
TRTO - Number of sold theoretical training hours
1 614 1 311 +23% 7 217 5 631 +28%
TRTO - Number of sold practical training (FFS) hours
2 674 2 234 +20% 8 173 9 117 -10%
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
15
Net debt = Borrowings – Cash and cash equivalents
Equity ratio = Total equity / Total assets
Gearing ratio = Net debt / (Net debt + Total equity)
Consolidated Balance Sheets (1)
30-09-2015 31-12-2014 30-09-2015 vs
31-12-2014 EUR thousand 30-09-2014 31-12-2013
30-09-2014 vs 31-12-2013
117 862 152 019 -22% Total assets 143 480 108 902 +32%
10 358 6 820 +52% Cash and cash equivalents 4 370 6 278 -30%
39 255 48 905 -20% Trade receivables 34 609 29 652 +17%
46 737 60 377 -23% Total equity 51 082 43 907 +16%
32 031 31 752 +1% Borrowings 31 389 31 950 -2%
21 673 24 932 -13% Net debt 27 019 25 672 +5%
1.3 1.4 -0.1 Liquidity risk 1.4 1.5 -0.1
40% 40% - Equity ratio, % 36% 40% -4pp
32% 29% +3pp Gearing ratio, % 35% 40% -5pp
16
Consolidated Balance Sheets (2)
17
30-09-2015 31-12-2014 30-09-2015 vs
31-12-2014 EUR thousand
117 862 152 019 -22% Total assets 10 358 6 820 +52% Cash and cash equivalents
39 255 48 905 -20% Trade receivables
46 737 60 377 -23% Total equity
32 031 31 752 +1% Borrowings
21 673 24 932 -13% Net debt
1.3 1.4 -0.1 Liquidity risk
40% 40% - Equity ratio, %
32% 29% +3pp Gearing ratio, %
25%
2%
4%
33%
25%
1% 1% 0%
9% Property, plant and equipment
Intangible assets
Deferred income tax assets
Trade and other receivables
Inventories
Amount due from customers for contract work
Prepaid income tax
Short-term bank deposits
Cash and cash equivalents
Consolidated Balance Sheets (3)
18
30-09-2015 31-12-2014 30-09-2015 vs
31-12-2014 EUR thousand
117 862 152 019 -22% Total assets
10 358 6 820 +52% Cash and cash equivalents
39 255 48 905 -20% Trade receivables
46 737 60 377 -23% Total equity
32 031 31 752 +1% Borrowings 21 673 24 932 -13% Net debt
1.3 1.4 -0.1 Liquidity risk
40% 40% - Equity ratio, %
32% 29% +3pp Gearing ratio, %
37%
1%
46%
16%
Bank borrowings
Borrowings from other related parties
Bank overdraft
Finance lease liabilities
Other borrowings
Consolidated Balance Sheets (4)
19
30-09-2015 31-12-2014 30-09-2015 vs
31-12-2014 EUR thousand
117 862 152 019 -22% Total assets
10 358 6 820 +52% Cash and cash equivalents
39 255 48 905 -20% Trade receivables
46 737 60 377 -23% Total equity
32 031 31 752 +1% Borrowings 21 673 24 932 -13% Net debt
1.3 1.4 -0.1 Liquidity risk
40% 40% - Equity ratio, %
32% 29% +3pp Gearing ratio, %
71%
25%
4%
Aircraft and Helicopter Maintenance, Repair andOverhaul (MRO)
Aircraft Ground Handling and Fuelling
Crew Training and Staffing
Consolidated Balance Sheets (5)
20
30-09-2015 31-12-2014 30-09-2015 vs
31-12-2014 EUR thousand
117 862 152 019 -22% Total assets
10 358 6 820 +52% Cash and cash equivalents
39 255 48 905 -20% Trade receivables
46 737 60 377 -23% Total equity 32 031 31 752 +1% Borrowings
21 673 24 932 -13% Net debt
1.3 1.4 -0.1 Liquidity risk
40% 40% - Equity ratio, %
32% 29% +3pp Gearing ratio, %
5%
69%
25%
0%
Share capital
Share premium
Legal reserve
Merger reserve
Fair value reserve
Cumulative translations differences
Retained earnings
Non-controlling interests
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
21
ASG Group’s CAPEX
Capital Expenditure (CAPEX, EUR million)
22
2,0
3,0
5,8
1,3 1,4
0,8
1,3 1,3
3,3
4,2
-
1,0
2,0
3,0
4,0
5,0
6,0
2Q 2013 3Q 2013 4Q 2013 1Q 2014 2Q 2014 3Q 2014 4Q 2014 1Q 2015 2Q 2015 3Q 2015
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
23
ASG Group’s Employees
Number of full-time employees at the end of period Breakdown of the Group’s employees by business segments (30-09-2015)
24
919
939
929
951
972
1022
1051
1342
1342
1437
1499
1534
1595
1631
1667
31-03-2012
30-06-2012
30-09-2012
31-12-2012
31-03-2013
30-06-2013
30-09-2013
31-12-2013
31-03-2014
30-06-2014
30-09-2014
31-12-2014
31-03-2015
30-06-2015
30-09-2015
65%
23%
7% 1%
4%
MRO
GH
Training
Private JetCharter & FlightsOperations
Unallocated
25
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
ASG Share Price & Performance
ASG (from 02-01-2015 till 10-11-2015)
02-01-2015: 21.91
High: 27.06
Low: 14.06
10-11-2015: 18.35
Prices in PLN
26
27
ASG Group’s Development in 3Q 2015
ASG Group’s Structure / Areas of Activity
ASG Group’s Financial Results in 3Q 2015
ASG Group’s Revenue, Net Profit
Sales / Operating Profit Breakdown by Business Segments
Consolidated Balance Sheets
ASG Group’s CAPEX
ASG Group’s Employees
ASG Share Price & Performance
ASG Shareholders
ASG Shareholders
On 3 March 2011 shares of the Avia Solutions Group AB were introduced to trading at Warsaw Stock Exchange (code: AVIASG). The authorised capital of the Company is divided into 7 777 777 ordinary shares with a par value of EUR 0.29 each.
1 Part of shares and votes
Amount of shares and votes
30-09-2015 31-12-2014 30-09-2015 31-12-2014
29.44% 29.44% ZIA Valda Cyprus Ltd. 2 290 045 2 290 045
10.71% 10.71% Vaidas Barakauskas 832 666 832 666
10.10% 10.10% VGE Investments Limited 785 216 785 216
8.99% 8.99% Mesotania Holdings Ltd. 699 115 699 115
7.78% 7.78% Harberin Enterprises Limited 605 227 605 227
5.01% 5.01% Nationale-Nederlanden Otwarty Fundusz Emerytalny 390 000 390 000
27.97% 27.97% Other 2 175 508 2 175 508
100.00% 100.00% Total 7 777 777 7 777 777
Shareholders, holding more than 5 per cent of the share capital and votes, as on 30 September2015:
28
29%
11% 10%
9%
8%
5%
28%
ZIA Valda Cyprus Ltd.
Vaidas Barakauskas
VGE Investments Limited
Mesotania Holdings Ltd.
Harberin Enterprises Limited
Nationale-Nederlanden Otwarty Fundusz Emerytalny
Other
Thank You For Your Attention
www.AviaSG.com/InvestorRelations