plastics industry report q2/2018 - market research …...part ii. world market 8. current situation...
TRANSCRIPT
1
PLASTICS INDUSTRY REPORT Q2/2018
TABLE OF CONTENTS
2
Part Page Part Page
Abbreviation 4 4. Materials 26
Executive summary 5 5. Production 34
I. Business environment 6 6. Consumption 37
1. Macroeconomic situation 6 7. Import export 40
2. Legal framework 11 8. Current situation in some typical countries 44
3. Trade agreements 14 9. Plastic production in the region 49
II. World market 18 10. Big plastic enterprises in the industry 51
1. Definition and classification 19 III. Vietnam market 53
2. Production value chain 20 1. Industry development history 53
3. Machinery/Technology 22 2. Machinery/Technology 55
TABLE OF CONTENTS
3
Part Page Part Page
3. M&A activities in the industry 57 1. Outlook 84
4. Input materials 60 2. Forecast 87
5. Production 64 3. Industry development planning 91
6. Consumption 71 VI. Enterprise analysis 94
7. Import export 74 1. Enterprise introduction 94
8. Competitive analysis 77 2. Financial analysis 99
IV. Industry risks 81 VII. Appendix of financial statements 106
V. Outlook and forecast 84
TABLE OF ABBREVIATIONS
TABLE OF ABBREVIATIONS
4
Abbreviation Full name Abbreviation Full name
AEC ASEAN Economic Community GDVC General Department of Vietnam Customs
SE Selling expense GSO General Statistic Office of Vietnam
G&A expense General & Administrative expense Co. Ltd Limited Liability
EVFTA Vietnam-EU Free Trade Agreement NCA Non-current asset
FTA Free Trade Agreements PE Polyethylene
GDP Gross Domestic Products PP Polypropylene
BOD Board of Director PS Polystyrene
HIPS High Impact Polystyrene PVC Poly Vinyl Chloride
HPE High Density Polyethylene VPA Vietnam Plastic Association
LLDPE Low Density Polyethylene VTICVietnam Industry and Trade Information
Centre
SBV State Bank of Vietnam
EXECUTIVE SUMMARY
5
• The plastics industry is one of the industries growing stably in the world over
the past 50 years.
• Currently, packaging plastics is the biggest segment with 26% of the total
output.
Content is intentionally removed for demo purpose
• Vietnam’s plastics industry has a large number of enterprises
with nearly 4,000 ones and 200,000 of labor.
• Plastic production output in 2016 was estimated at nearly 6.63
million tonnes.
6
Executive summary
• Currently, Vietnam’s plastic industry has to import materials from the
outside, with an import volume of 80%.
• The industry revenue has risen rapidly in the period of 2013 – 2016, with
a CAGR of 21.1% and an estimated consumption of 15.61 billion USD in
2017.
• The industry is facing trade deficit as import turnover exceeding greatly
export volume.
Content is intentionally removed for demo purpose
TABLE OF CONTENTS
Part I. Business environment
1. Macroeconomic situation
2. Legal framework
3. Trade agreements
7
Part I. Business environment
1. Macroeconomic situation
8
Source: VIRAC, GDVC
Source: VIRAC, GSO
USD/ person
USD billion
Plastic material imports and contribution to total turnover,
2010 – Q1/2018
Content is intentionally removed for demo purpose
GDP growth rate by quarter, 2015 - Q1/2018
9
Source: VIRAC, SBV
Part I. Business environment
1. Macroeconomic situation
Source: VIRAC, SBV
VND/USD exchange rate, 2013 – 3/2018
VND/CNY exchange rate, 1/2016-3/2018
Content is intentionally removed for demo purpose
10
Source: VIRAC, EVN
Source: VIRAC, Indexmundi
Part I. Business environment
1. Macroeconomic situation
USD/barrel
VND/kWH
USD/MMBTU
Average price of crude oil and natural gas in the world, 2014 – 3/2018
Average electricity price, 2007 – 2017
Content is intentionally removed for demo purpose
11
Source: VIRAC, GSO
Part I. Business environment
1. Macroeconomic situation
%
Source: VIRAC, GSO
Monthly CPI fluctuation, 2014 – 3/2018
Average interest rate, 2012 – Q1/2018e
Content is intentionally removed for demo purpose
12
TABLE OF CONTENTS
Part I. Business environment
1. Macroeconomic situation
2. Legal framework
3. Trade agreements
13
Part I. Business environment
2. Legal framework
Content is intentionally removed for demo purpose
14
Part I. Business environment
2. Legal framework
Content is intentionally removed for demo purpose
15
Part I. Business environment
2. Legal framework
Content is intentionally removed for demo purpose
16
TABLE OF CONTENTS
Part I. Business environment
1. Macroeconomic situation
2. Legal framework
3. Trade agreements
17
Impact of AEC to Vietnamese plastic businesses
Part I. Business environment
3. Trade agreements
Content is intentionally removed for demo purpose
18
Part I. Business environment
3. Trade agreements
Content is intentionally removed for demo purpose
The impact of CPTPP to Vietnam's plastics industry
Regional Comprehensive Economic Partnership (RCEP) and the plastics industry in Vietnam
19
Part I. Business environment
3. Trade agreements
Content is intentionally removed for demo purpose
Vietnam Korea Free Trade Agreement (VKFTA) and Japan-Vietnam Economic Partnership Agreement (VJEPA)
Vietnam-EU Free Trade Agreement (EVFTA)
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
20
TABLE OF CONTENTS
21
Definition
Classification
Part II. World market
1. Definition and classification
Content is intentionally removed for demo purpose
22
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
23
Source: VIRAC
Part II. World market
2. Production value chain
Content is intentionally removed for demo purpose
24
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
25
Source: VIRAC, BPF
• There are many technologies used to produce plastics
Methods Main materials Main products
Part II. World market
3. Machinery/Technology
Content is intentionally removed for demo purpose
26
Part II. World market
3. Machinery/Technology
Content is intentionally removed for demo purpose
27
Part II. World market
3. Machinery/Technology
USD
billion
Source: VIRAC, TrademapSource: VIRAC, Plasticsínight
USD million Thousand tons
Source: VIRAC, Canadian PlasticsTop exporters of plastic and rubber processing machinery,
2016 - 2017Export of plastic and rubber processing machinery, 2013 - 2017e
Market share of plastic machinery by user, 2016
Content is intentionally removed for demo purpose
28
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
29
Production process of recycled plastic granules
Part II. World market
4. Materials – 4.1 Definition and classification
Content is intentionally removed for demo purpose
30
Production process of raw plastic granules
Part II. World market
4. Materials – 4.1 Definition and classification
Content is intentionally removed for demo purpose
31
Source: VIRAC, Europe Plastic Source: VIRAC, Europe Plastic
Part II. World market
4. Materials – 4.2 Raw plastic granules
Million tons
Global production of plastics and plastic granules, 2009 – 2016e Raw plastic resin production, 2016
Content is intentionally removed for demo purpose
32
Source: VIRAC, ICIS
Source: VIRAC, ICIS
Part II. World market
4. Materials – 4.2 Raw plastic granules
Million tons
Global Polymer demand, 2010 - 2016e
Global Polymer demand by type, 2016
Content is intentionally removed for demo purpose
33
Source: VIRAC, Trade map
Source: VIRAC, Trade map
USD million
Part II. World market
4. Materials – 4.2 Reprocessed plastic granules
Source: VIRAC, Trade map
USD millionUSD million
Top largest exporters of plastic scraps, 2017 Top largest importers of plastic scraps, 2017
Global import value of plastic scraps, 2012 - 2017e
Content is intentionally removed for demo purpose
34
Part II. World market
4. Materials – 4.3 Plastic additives
Content is intentionally removed for demo purpose
35
Source: VIRAC, UN Comtrade
Source: VIRAC, UN ComtradeSource: VIRAC, Plastics Engineering
Part II. World market
4. Materials – 4.3 Plastic additives
USD billion
USD millionGlobal consumption of additives by region, 2017
Top largest exporters of additives in the world,
2016 - 2017
Consumption value of global additives, 2013 – 2022f
Content is intentionally removed for demo purpose
36
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
37
Source: VIRAC, Plastic Europe
Source: VIRAC, Plastic Europe
Part II. World market
5. Production
Million tons
Million tons
Plastic production in some countries, 2015
World plastic production, 2011 - 2016
Content is intentionally removed for demo purpose
38
Source: VIRAC, PAGEV
Part II. World market
3. Production
Plastic production in some regions, 2015
Content is intentionally removed for demo purpose
39
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
40
Source: VIRAC, PLASTICS
Part II. World market
6. Consumption
Million tons
Source: VIRAC, PLASTICSSource: VIRAC, PLASTICS
Kg/person
Plastic consumption by region, 2015
World plastic consumption, 2011 - 2015e
Plastic consumption per capita by region/country, 2015
Content is intentionally removed for demo purpose
41
Source: VIRAC, Statista
Source: VIRAC, Plastic Europe
Part II. World market
6. Consumption
CAGR in plastic consumption in some regions,
2015 – 2019f
Global plastic consumption by application, 2016
Content is intentionally removed for demo purpose
42
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
43
Source: VIRAC, UN Comtrade
Part II. World market
7. Import export
USD billion
Plastics import export, 2012 - 2017
Content is intentionally removed for demo purpose
44
Source: VIRAC, UN Comtrade
Part II. World market
7. Import export
USD billionImport export of some plastic products, 2017
Import export of some plastic products, 2016
Source: VIRAC, UN Comtrade
Content is intentionally removed for demo purpose
45
Source: VIRAC
Product codeGoods description
Part II. World market
7. Import export
Content is intentionally removed for demo purpose
46
Source: VIRAC, ITC
Part II. World market
7. Import export
USD billion
Content is intentionally removed for demo purpose
Top largest plastic importers in the world, 2017 Top largest plastic exporters in the world, 2017USD billion
Source: VIRAC, ITC
47
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
48
Source: VIRAC, Statista
Source: VIRAC, IBIS
Part II. World market
8. Current situation in some typical countries – 8.1 China
Million tons
USD billion
Plastic production in China, 4/2015-12/2017
Sales in Chinese plastics industry, 2014 – 2019f
Content is intentionally removed for demo purpose
49
Source: VIRAC, Deutsche Bank Research
Source: VIRAC, PlasticEurope
Part II. World market
8. Current situation in some typical countries – 8.2 Germany
Growth of plastic production, 2011 - 2016
Source: VIRAC, GTAI Research 2014
Structure of FDI into plastic industry by projects in some countries, 2014
Top 5 largest plastic consumer countries in Europe, 2015
Content is intentionally removed for demo purpose
50
Source: VIRAC, StatistaSource: VIRAC, ACC
Part II. World market
8. Current situation in some typical countries – 8.3 USA
Million tonsPlastic production in The U.S, 2010 - 2015
Growth of plastic and rubber products in the US, 2016e –
2020f
Content is intentionally removed for demo purpose
51
Source: VIRAC, JPIF
Part II. World market
8. Current situation in some typical countries – 8.4 Japan
Million tons
Plastic production in Japan, 2012 - 6/2017
Source: VIRAC, JPIF
Structure of plastic production by product, 6/2017
Content is intentionally removed for demo purpose
52
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
53
Source: VIRAC, UN Comtrade
Part II. World market
9. Plastic production in the region
Source: VIRAC, UN Comtrade
Top most exported categories of Southeast Asia, 2016
Plastic import markets of Southeast Asia, 2016
Content is intentionally removed for demo purpose
54
Part II. World market
1. Definition and classification
2. Production value chain
3. Machinery/Technology
4. Materials
5. Production
6. Consumption
7. Import export
8. Current situation in some typical countries
9. Plastic production in the region
10. Big plastic enterprises in the industry
TABLE OF CONTENTS
55
Part II. World market
10. Big plastic enterprises in the industry
No. CompanyRevenue (USD
billion)Information
1
2
3
4
5
6
Source: VIRAC
Content is intentionally removed for demo purpose
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
56
57
Part III. Vietnam market
1. Industry development history
Content is intentionally removed for demo purpose
58
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
59
Source: VIRAC, Uncomtrade
Source: VIRAC, Uncomtrade, ITC
Part III. Vietnam market
2. Machinery/Technology
USD million
Import market structure of machinery in plastics industry, 2016e
Import turnover of plastic and rubber machinery,
2009 – 2016e
Content is intentionally removed for demo purpose
60
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
61
Part III. Vietnam market
3. M&A activities in the industry
SCG's ownership in Vietnam plastic enterprises, 2018
Source: VIRAC
Content is intentionally removed for demo purpose
62
Part III. Vietnam market
3. M&A activities in the industry
Content is intentionally removed for demo purpose
63
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
64
Source: VIRAC, BSR
Source: VIRAC, VPA
Part III. Vietnam market
4. Materials – 4.1 Domestic material source
Production output of plastic materials and additives, 2010 –
Q1/2018Thousand tons
Thousand tons
Production output and consumption of Binh Son petrochemical
refinery, 2013 – 6M/2017
Production of plastic granules and additives in some provinces,
Q1/2018
Source: VIRAC, VITIC
Content is intentionally removed for demo purpose
65
Source: VIRAC ,Bloomberg
Part III. Vietnam market
4. Materials – 4.1 Domestic material source
EUR/ton Polymer prices, 5/2015 – 4/2018Content is intentionally removed for demo purpose
66
Source: VIRAC, GDVC
Source: VIRAC, GDVC
Part III. Vietnam market
4. Materials – 4.2 Imported source
Thousand
tons
USD
million
Import of raw plastic granules, 2010 – Q1/2018
Import market structure of raw plastic granules, Q1/2018
Content is intentionally removed for demo purpose
67
Source: VIRAC, GDVC
Source: VIRAC, GDVC
Import turnover of plastic scraps, 2012 – Q1/2018
Part III. Vietnam market
4. Materials – 4.2 Imported source
USD
million
Source: VIRAC, GDVC
Import structure of plastic materials by type, Q1/2018
Top largest plastic importers, Q1/2018
Content is intentionally removed for demo purpose
68
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
69
Source: VIRAC, GSO
Part III. Vietnam market
5. Production
Number of plastic enterprises by region,
2010 - 2016
Number of enterprises and labor in the industry, 2010 - 2016
Source: VIRAC, GSO
Content is intentionally removed for demo purpose
70
Part III. Vietnam market
5. Production
Million
tons
Source: VIRAC, GSO
Source: VIRAC, VPA
Plastic production, 2009 – 2018e
Plastic production structure, Q1/2018
Content is intentionally removed for demo purpose
71
Polymer
typeApplication
Part III. Vietnam market
5. Production
Thousand
tons
Production of plastic packaging, 2009 – Q1/2018
Source: VIRAC
Application by type of polymer
Source: VIRAC, GSOContent is intentionally removed for demo purpose
72
Source: VIRAC, GSO
Part III. Vietnam market
5. Production
Thousand
tons
Production output of household plastics, 2009 – Q1/2018e
Content is intentionally removed for demo purpose
73
Part III. Vietnam market
5. Production
Thousand
tons
Source: VIRAC, GSO
Production output of construction plastics, 2009 – Q1/2018e
Content is intentionally removed for demo purpose
74
Part III. Vietnam market
5. Production
Source: VIRAC tổng hợp
Ton
Design capacity of plastic pipes of some large enterprises in the industry, 2017
Content is intentionally removed for demo purpose
75
Source: VIRAC, GSO
Part III. Vietnam market
5. Production
Thousand
tons
Production of technical plastics and other plastics,
2009 – Q1/2018e
Content is intentionally removed for demo purpose
Industrial production value of plastic
and rubber components, 2011 -
2016VND
billion
Source: VIRAC, SIDEC
Some large enterprises producing engineering plastics
Company Revenue 2016
(VND billion)
Main products Partner
Source: VIRAC, SIDEC
76
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
77
Part III. Vietnam market
6. Consumption
USD
billion
Plastic consumption, 2013 – Q1/2018e
Source: VIRAC, VPA
Source: VIRAC, VPA
Kg/person/year
Consumption of plastic per capita in Vietnam, 1989 - 2016
Content is intentionally removed for demo purpose
78
Part III. Vietnam market
6. Consumption
Source: VIRAC, VPA
Source: VIRAC, VPA
Scale of plastic packaging business listed
Scale of plastic packaging market in Vietnam, 2012 – 2016f
Content is intentionally removed for demo purpose
79
Part III. Vietnam market
6. Consumption
Source: VIRAC, VPA
Number of shops and dealers of plastic pipe manufacturers, 2017
Source: VIRAC, VPA
Plastic pipe consumption market share in Vietnam, 2016
Content is intentionally removed for demo purpose
80
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
81
Source: VIRAC, GDVC
Part III. Vietnam market
7. Import export – 7.1 Import
USD million
Import market structure of plastic products, 3M/2018
Imported plastic products, 2010 – Q1/2018
Source: VIRAC, GDVC
Source: VIRAC, GDVC
USD
million
Import of plastic products by month, 2017 - 2018
Content is intentionally removed for demo purpose
82
Source: VIRAC, GDVC
Part III. Vietnam market
7. Import export – 7.2 Export
USD million
Export turnover of plastic products, 2010 – Q1/2018
Structure of exporting enterprises of plastic products, 2013 – Q1/2018
Source: VIRAC, GDVC
Plastic products export by month, 2017 – 2018
USD million
Source: VIRAC, GDVC
Content is intentionally removed for demo purpose
83
Source: VIRAC, GDVC
Source: VIRAC, GDVC
Part III. Vietnam market
7. Import export – 7.2 Export
Structure of export plastic products, Q1/2018
Export market structure of plastic products, Q1/2018
Content is intentionally removed for demo purpose
84
Source: VIRAC, GDVC
Part III. Vietnam market
7. Import export – 7.2 Export
Top exporters of plastics and plastic products Q1/2018
Top importers of plastics and plastic products, Q1/2018
Content is intentionally removed for demo purpose
85
TABLE OF CONTENTS
Part III. Vietnam market
1. Industry development history
2. Machinery/Technology
3. M&A activities in the industry
4. Materials
5. Production
6. Consumption
7. Import export
8. Competitive analysis
86
Part III. Vietnam market
8. Competitive analysis
Content is intentionally removed for demo purpose
87
Part III. Vietnam market
8. Competitive analysis
Content is intentionally removed for demo purpose
88
Part III. Vietnam market
8. Competitive analysis
Content is intentionally removed for demo purpose
TABLE OF CONTENTS
Part IV. Industry risks
89
90
Acquisition risk
Part IV. Industry risks
Environmental risks
Content is intentionally removed for demo purpose
91
Part IV. Industry risks
Occupational health risks
Risk of raw materials
Market risk
Content is intentionally removed for demo purpose
92
Part IV. Industry risks
Content is intentionally removed for demo purpose
TABLE OF CONTENTS
Part V. Outlook and forecast
1. Outlook
2. Forecast
3. Industry development planning
93
94
Part V. Outlook and forecast
1. Outlook
Content is intentionally removed for demo purpose
95
Part V. Outlook and forecast
1. Outlook
Content is intentionally removed for demo purpose
96
TABLE OF CONTENTS
Part V. Outlook and forecast
1. Outlook
2. Forecast
3. Industry development planning
97
Part V. Outlook and forecast
2. Forecast – 2.1 Forecast for World market
Content is intentionally removed for demo purpose
98
Part V. Outlook and forecast
2. Forecast – 2.1 Forecast for Vietnam market
Content is intentionally removed for demo purpose
99
Source: VIRAC, MOIT
Part V. Outlook and forecast
2. Forecast – 2.1 Forecast for Vietnam market
Thousand tonsForecast of plastic production, 2011 – 2020f
Content is intentionally removed for demo purpose
100
TABLE OF CONTENTS
Part V. Outlook and forecast
1. Outlook
2. Forecast
3. Industry development planning
101
Project Location
Capacity
(tons/year)
Total
investment
(USD million)
List of projects on plastic materials
Source: VIRAC, MOIT
Project Location
2016 - 2020
Number
Investment capital
(USD million)
List of projetcs on mold and equipment manufacture
Source: VIRAC, MOIT
Part V. Outlook and forecast
3. Industry development planning
Content is intentionally removed for demo purpose
102
Part V. Outlook and forecast
3. Industry development planning
Content is intentionally removed for demo purpose
TABLE OF CONTENTS
Part VI. Enterprise analysis
1. Enterprise introduction
2. Financial analysis
103
104
Tien Phong Plastic Joint-Stock Company (NTP)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
105
Binh Minh Plastic Joint Stock Company (BMP)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
106
An Phat Plastic and Green Environment Joint Stock Company(AAA)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
107
Ngoc Nghia Industry-Service-Trading Joint Stock Company (NNG)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
108
Dong Nai Plastic Joint Stock Company (DNP)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
109
Dong A Plastic Group Joint Stock Company (DAG)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
110
Rang Dong Plastic Joint Stock Company (RDP)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
111
Saigon Plastic Packaging Joint Stock Company (SPP)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
112
Tan Dai Hung Plastic Joint Stock Company (TPC)
Part V. Enterprise analysis
1. Enterprise introduction
Content is intentionally removed for demo purpose
113
TABLE OF CONTENTS
Part VI. Enterprise analysis
1. Enterprise introduction
2. Financial analysis
114
Part VI. Enterprise analysis
2. Financial analysis – Profitability
VND billion
Source: VIRAC
Net revenue, 2016 - 2017
Content is intentionally removed for demo purpose
115
Part VI. Enterprise analysis
2. Financial analysis – Profitability
Content is intentionally removed for demo purpose
116
Part VI. Enterprise analysis
2. Financial analysis – Profitability
VND billion
Source: VIRAC
Gross profit, 2016 - 2017
Content is intentionally removed for demo purpose
117
Part VI. Enterprise analysis
2. Financial analysis – Profitability
Source: VIRAC
Gross profit margin, 2016 - 2017
Content is intentionally removed for demo purpose
118
Part VI. Enterprise analysis
2. Financial analysis – Profitability
Content is intentionally removed for demo purpose
119
Part VI. Enterprise analysis
2. Financial analysis – Solvency
Solvency, 2016 - 2017
Source: VIRAC
Content is intentionally removed for demo purpose
120
Part VI. Enterprise analysis
2. Financial analysis – Solvency
Days of sales outstanding, 2016 - 2017
Days' sales in inventory, 2016 - 2017
Source: VIRAC
Source: VIRAC
Content is intentionally removed for demo purpose
121
Part VI. Enterprise analysis
2. Financial analysis – The ability to pay
Self-financing rate, 2016 - 2017
Source: VIRAC
Content is intentionally removed for demo purpose
122
Part VI. Enterprise analysis
2. Financial analysis – Performance efficiency
Source: VIRAC
Selling expenses/Net revenue ratio, 2016 - 2017
Content is intentionally removed for demo purpose
Source: VIRAC
123
Part VI. Enterprise analysis
2. Financial analysis – Performance efficiency
Administrative expenses/Net revenue ratio, 2016 – 2017
Content is intentionally removed for demo purpose
124
Part VI. Enterprise analysis
2. Financial analysis – Performance efficiency
Source: VIRAC
Source: VIRAC
Total asset turnover, 2016 - 2017
Fixed asset turnover, 2016 - 2017Content is intentionally removed for demo purpose
125
Part VI. Enterprise analysis
2. Financial analysis – Rate of return
%Profit ratio, 2016 - 2017
Content is intentionally removed for demo purpose
126
Part VI. Enterprise analysis
2. Financial analysis – Rate of return
Content is intentionally removed for demo purpose
TABLE OF CONTENTS
Part VIII. Appendix of financial statements
127
128
VIII. Appendix
Financial statements - Tien Phong Plastic Joint-Stock Company (NTP)
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
I. Owner's equities
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
129
VIII. Appendix
Financial statements – Binh Minh Plastic JSC
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
II. Long-term financial investment
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
130
VIII. Appendix
Financial statements - An Phat Plastic and Green Environment Joint Stock Company(AAA)
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
131
VIII. Appendix
Financial statements - Ngoc Nghia Industry-Service-Trading Joint Stock Company (NNG)
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
132
VIII. Appendix
Financial statements - Dong Nai Plastic JSC
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
II. Long-term financial investment
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2015 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
133
VIII. Appendix
Financial statements - Dong A Plastic Group Joint Stock Company (DAG)
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
134
VIII. Appendix
Financial statements - Rang Dong Plastic JSC
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
135
VIII. Appendix
Financial statements - Saigon Plastic Packaging Joint Stock Company (SPP)
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
136
VIII. Appendix
Financial statements - Tan Dai Hung Plastic Joint Stock Company (TPC)
BALANCE SHEET
Unit: VND million 2017 2016
A. CURRENT ASSETS
I. Cash and cash equivalents
II. Short-term financial investment
III. Short-term receivables
IV. Inventories
B. LONG-TERM ASSETS
I. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Short-term liabilities
II. Long-term liabilities
B. OWNER'S EQUITIES
TOTAL CAPITAL
INCOME STATEMENT
Unit: VND million 2017 2016
Net revenue from goods sold and services provided
Cost of goods sold and services provided
Gross profit from goods sold and services provided
Financing income
Financial expenses
Selling expenses
Administrative expenses
Net profit from business activities
Total accounting profit before tax
Profit after corporate income tax
CASH FLOW STATEMENT
Unit: VND million 2017 2016
I. Cash flow from business activities
Net cash flow from business activities
II. Cash flow from investing activities
Net cash flow from investing activities
III. Cash flow from financial activities
Net cash flow from financial activities
Net cash flow during the period
Cash and cash equivalents at the beginning of the
period
Cash and cash equivalents at the end of the period
Content is intentionally removed for demo purpose
Report Disclaimer
Report Disclaimer
This document has been prepared in good faith on the basis of information available at the date of publication without any independent verification. VIRAC has
produced this report for private circulation to professional clients only. All information and statistical data herein have been obtained from sources we believe to be
reliable and made to ensure the accuracy of the contents of the pages of the report at the time of preparation. Such information has not been independently
verified and VIRAC makes no representation or warranty, whether express or implied, of any kind with respect to the document and its contents, information and
materials. The content found in this report is proprietary to VIRAC and is provided solely for your personal and non-commercial use. You agree that you will not use
this report for any purpose that is unlawful and that you will not reproduce the report or redistribute it outside your organization, or place it on a website for public
access without the express written permission of VIRAC.
SHOULD YOU NEED ANY ASSISTANCE, PLEASE CONTACT US:
VIETNAM INDUSTRY RESEARCH AND CONSULTANCY (VIRAC JSC.,)
6th Floor, Anh Minh Building, 36 Hoang Cau, O Cho Dua, Dong Da, Hanoi, Vietnam
Website: http://viracresearch.com
Email: [email protected] | Tel: +84 463289520
137
Thank you !