phelan piñon hills community services district...2018/03/14  · pphcsd engineering committee...

12
Phelan Piñon Hills Community Services District 4176 Warbler Road • P. O. Box 294049 • Phelan, CA 92329-4049 • (760) 868-1212 Fax (760) 868-2323 Office (760) 868-1212 Phelan Piñon Hills P.O. Box 294049, Phelan, CA 92329 Fax (760) 868-2323 Community Services District E-mail: PPHCSD.org ENGINEERING COMMITTEE MEETING March 14, 2018 – 4:00 p.m. PPHCSD Office 4176 Warbler Road, Phelan, CA AGENDA 1. Call to Order – Pledge of Allegiance 2. Roll Call 3. Approval of Agenda 4. Public Comment – Under this item, any member of the public wishing to directly address the Board on any item of interest that is within the subject matter jurisdiction of the Board, but not listed on the agenda, may do so at this time. However, the Board is prohibited by law from taking any action on any item not appearing on the agenda unless the action is otherwise authorized by the Brown Act. Any member of the public wishing to directly address the Board on any item listed on the agenda may do so when the item is being considered by the Board. If you wish to address the Board, please complete a Comment Card and present it to the Board Secretary. Speakers are requested to be brief in their remarks. The Chair may limit each speaker to a comment period of five (5) minutes. 5. Approval of Minutes – February 14, 2018 6. Discussion Regarding Water System Pumps and Wells Services Agreement 10-Year Tank Rehabilitation & Maintenance Service Water Quality Other Repairs/Replacements/Updates 7. Smithson Springs Update 8. Emergency Response Plan Review 9. Service Line Replacement Program Update 10. Well 12 Test Pumping Update 11. Review of Current Projects Pressure Zone 6 Pipeline Projects Parking Lot Rehabilitation Project – Engineering/Design Services 12. GIS & Hydraulic Model Update 13. 2018/2019 Enterprise Budget Review 1

Upload: others

Post on 28-Jul-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

Phelan Piñon Hills Community Services District 4176 Warbler Road • P. O. Box 294049 • Phelan, CA 92329-4049 • (760) 868-1212 Fax (760) 868-2323

Office (760) 868-1212 Phelan Piñon Hills P.O. Box 294049, Phelan, CA 92329

Fax (760) 868-2323 Community Services District E-mail: PPHCSD.org

ENGINEERING COMMITTEE MEETING March 14, 2018 – 4:00 p.m.

PPHCSD Office 4176 Warbler Road, Phelan, CA

AGENDA

1. Call to Order – Pledge of Allegiance

2. Roll Call 3. Approval of Agenda 4. Public Comment – Under this item, any member of the public wishing to directly address the Board

on any item of interest that is within the subject matter jurisdiction of the Board, but not listed on the agenda, may do so at this time. However, the Board is prohibited by law from taking any action on any item not appearing on the agenda unless the action is otherwise authorized by the Brown Act. Any member of the public wishing to directly address the Board on any item listed on the agenda may do so when the item is being considered by the Board. If you wish to address the Board, please complete a Comment Card and present it to the Board Secretary. Speakers are requested to be brief in their remarks. The Chair may limit each speaker to a comment period of five (5) minutes.

5. Approval of Minutes – February 14, 2018

6. Discussion Regarding Water System

Pumps and Wells Services Agreement

10-Year Tank Rehabilitation & Maintenance Service

Water Quality

Other Repairs/Replacements/Updates

7. Smithson Springs Update

8. Emergency Response Plan Review

9. Service Line Replacement Program Update

10. Well 12 Test Pumping Update 11. Review of Current Projects

Pressure Zone 6 Pipeline Projects

Parking Lot Rehabilitation Project – Engineering/Design Services

12. GIS & Hydraulic Model Update

13. 2018/2019 Enterprise Budget Review

1

Page 2: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2

Office (760) 868-1212 Phelan Piñon Hills P.O. Box 294049, Phelan, CA 92329

Fax (760) 868-2323 Community Services District E-mail: PPHCSD.org

14. Review of Action Items 15. Set Agenda for Next Meeting – April 11, 2018 16. Adjourn

Pursuant to Government Code Section 54954.2(a), any request for a disability-related modification or accommodation, including auxiliary aids or services, that is sought in order to participate in the above-agendized public meeting should be directed to the District’s General Manager at (760) 868-1212 at least 24 hours prior to said meeting. Agenda materials can be viewed online at: http://www.pphcsd.org/2017.php

2

Page 3: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

Phelan Piñon Hills Community Services District 4176 Warbler Road • P. O. Box 294049 • Phelan, CA 92329-4049 • (760) 868-1212 Fax (760) 868-2323

Office (760) 868-1212 Phelan Piñon Hills P.O. Box 294049, Phelan, CA92329 Fax (760) 868-2323 Community Services District E-mail: PPHCSD.org

ENGINEERING COMMITTEE MEETING February 14, 2018 – 4:00 p.m.

DISTRICT OFFICE 4176 Warbler Road, Phelan, CA

MINUTES

Directors Present: Director Dan Whalen, Chair President Mark Roberts Committee Members Absent: None Staff Present: George Cardenas, Engineering Manager Sean Wright, Water Operations Manager Cindy Kecskes, Engineering Technician 1. Call to Order and Flag Salute Director Whalen called the Meeting to order at 4:04 p.m. 2. Roll Call All Committee members were present. 3. Approval of Agenda

President Roberts moved to approve the Agenda. Director Whalen seconded the motion. All were in favor and the motion carried.

4. Public Comment- None 5. Approval of Minutes – January 10, 2018

Director Whalen moved to approve the Minutes. President Roberts seconded the motion. All were in favor and the motion carried.

6. Discussion Regarding Water System

• Repairs/Replacements/Updates • Water Quality

7. Discussion Regarding Smithson Springs 8. Discussion Regarding Service and Line Replacements 9. Review of Well 12 Test Pumping 10. Discussion Regarding Pumps and Well Services

3

Page 4: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

Engineering Committee Minutes – January 10, 2018 Page 2 of 2

Office (760) 868-1212 Phelan Piñon Hills P.O. Box 294049, Phelan, CA92329 Fax (760) 868-2323 Community Services District E-mail: PPHCSD.org

11. Discussion/Review of Emergency Response Plan 12. Review of CIP Projects

• 10 Year Tank Rehabilitation & Maintenance Service 13. GIS Hydraulic Model Update 14. Review of Capital Improvement Budget 15. Review of Operational Budget 16. Review of Action Items 17. Set Agenda for Next Meeting – March 14, 2018

• Add “SJUSD Sunnyslope Pipleline” • Remove Item 14

19. Adjournment

With no further business before the Committee, the meeting was adjourned at 4:52 p.m.

Link to Agenda Materials and Handouts: http://www.pphcsd.org

4

Page 5: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

February 26, 2018 Mr. George Cardenas, PE, Engineering Manager Phelan Piñon Hills Community Services District 4176 Warbler Road Phelan, CA 92391 RE: Proposal for Water System Hydraulic Model Update Dear Mr. Cardenas: Infrastructure Engineering Corporation (IEC) is very pleased to submit our proposal in response to your request to update the water hydraulic model. Our proposal offers a methodical and practical approach to updating the water model. It has been our pleasure working with the District on previous projects and we are grateful for the opportunity to continue serving you. Based on your needs, we commit the following staff to your Project: Ms. Dolores Salgado, PE will be your Project Manager, and Ms. Shyamala Raveendran, PE, will lead the modelling work. Ms. Raveendran will also be responsible for the technical execution of a significant portion of the work. Devoting her 17+ years of senior level experience to the District’s project ensures that the work will be performed efficiently, in a timely manner, and at a high level of quality. Included herein are a detailed scope of work and fee estimate for review and approval. Please feel free to contact the undersigned if you have questions, or require additional information. We are ready to begin immediately and look forward to hearing from you! Sincerely, Dolores Salgado, PE Robert S. Weber, PE Senior Project Manager Principal-in-Charge 661.529.2190 858.413.2400 [email protected] [email protected] Attachments

1. Scope of Work 2. Fee Proposal

5

Page 6: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

1

Phelan Piñon Hills Community Services DistrictWater System Hydraulic Model Update

This scope of work (SOW) provides a detailed description of the tasks and deliverables required to update the District’s water hydraulic model. The District updated and calibrated the water hydraulic model in 2010. The District requested updating the hydraulic model to enable their in-house staff to utilize this tool and plan for growth and optimize their water system operations.

The District’s goals in updating the hydraulic model are to:

1. Identify and resolve known seasonal low water pressures within their pressure zones 2. Identify the best location for additional groundwater well sources 3. Identify the most suitable location for additional water storage, if deemed needed

The District maintains and updates their water system Geographic Information System (GIS) database in-house. The District utilizes hand-held GPS devices to obtain field information to map their facilities. IEC recommends that the water system network be built by importing the most current GIS database files instead of attempting to update the old system network. This approach will expedite updating the water system network to obtain the minimum degree of completeness. After IEC collects and reviews the District’s current data files, IEC will provide a list of recommendations on data clean-up to expedite model build. Once corrected files are provided to IEC and the model is being built, the District will need to avoid making any updates to their GIS database to avoid synchronization errors.

Task 1 – Project Management and AdministrationIEC will hold a kick-off meeting with the District staff to establish the goals, needs, and desires of the model build, confirm project objectives, discuss approach and criteria, establish departmental contacts and lines of communication, and discuss data availability and accuracy for model input. IEC recommends using InfoWater as the modelling software and will provide the District with a complete description during the kick-off meeting to obtain input, address questions, and gain approval prior to building the model.

IEC will submit to District a Request for Information (RFI) in advance of this meeting. IEC will prepare a meeting agenda and submit to the District prior to the meeting. IEC will prepare meeting minutes and submit to the District following the kick-off meeting.

Our scope includes three (3) progress meetings at key milestones during the Project. Meetings will be held to resolve data issues, understand system operations, and items needing resolution during the Project. IEC will provide project status updates to the District weekly or monthly, depending on Project activity.

Task 2 – Hydraulic Model BuildData Collection & ReviewA data/document inventory will be maintained to log the data/documents received from the District, the date received, and if the data needs to be returned to the District. This inventory will be updated as new information is received. The log will be submitted along with the project status updates.

Build Model from GIS GeodatabaseThe GIS Gateway function will be used to import the District’s GIS layers of pipes, system valves, control valves, pumps, tanks, and wells. Table 1, on the following page, shows facility information typically available in GIS format used to build a water system model.

Scope of Work

6

Page 7: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

2

Phelan Piñon Hills Community Services DistrictWater System Hydraulic Model Update

Table 1 details the required data for a typical model build.

Table 1Facility Type Attribute

Pipe

DiameterMaterialYear of InstallC-Factor

Control Valve Type (e.g. PRV)System Valve Closed/Open

TankDiameterHeight

Surge Tank Pressure Setting

PumpTypeDesign Point (Flow, Head)Horse Power

IEC will use existing elevation information provided by the District. It’s assumed that elevation and coordinate data for above grade water features like tanks, and pumps, were obtained by the District utilizing hand-held GPS devices. Other District-provided elevation sources, such as USGS will be utilized, as necessary.

Model Facility ID numbers will be changed to correspond to District standards.

Assumptions: GIS data provided by the District will have layers for facilities like Pipe, Pump, Tanks, Pressure Tanks, System Valves, Control Valves, and Wells to create a complete water system network. It is anticipated that the GIS, at a minimum, will have a complete record of pipe diameters, zone boundary valves (closed, control, check) identified, and a verified pressure zone boundary layer for reference. IEC will perform checks in the model for pipe connectivity, disconnected nodes, and parallel pipes as a measure of quality control. GIS data errors found outside IEC’s initial checks will be discussed with the District prior to project continuation. Once District makes corrections, a final GIS import for network build will be done.

Where relevant, previous model data will be referenced to get the most accurate data representing the system. The results of model checks will be provided to the District via technical memo.

Demand AllocationInfoWater’s Demand Allocator will be used to assign demand from meters to the model network via “nearest pipes” method. Water demands will be adjusted to include non-revenue water in the model.

Assumptions: Meter billing records are assumed to have correct customer categories, addresses which are geo-referenced, and can be “joined” and matched one-to-one to the GIS meter layer. If inconsistencies are found during demand allocation, IEC will discuss with District prior to project continuation. The demand allocation process will be documented via technical memo.

SCOPE OF WORK

7

Page 8: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

3

Phelan Piñon Hills Community Services DistrictWater System Hydraulic Model Update

Diurnal Pattern & Facility Curves CreationUpon discussion with District, and depending on available data, Diurnal Curves for a maximum of three (3) zones will be created. Otherwise, a system-wide diurnal curve shall be provided.

Pump curves and valve curves, if available, will be added into the model. Where information is unavailable, IEC will discuss the recommended approach with the District prior to project continuation. The diurnal pattern(s) will be provided to the District via technical memo.

Build Scenarios, Selection Sets, Data Sets & Model SetupIEC will develop Average Day and Max Day Data Sets in the Model. For ease of navigation within the modeling environment, Selection Sets and Query Sets will be created upon discussion with District. This task will also include other general model setup activities.

Add Boundary Conditions & Operational ControlsAs part of the data collection and review process, IEC will compile the existing boundary conditions and operational controls and from the old hydraulic model and Master Plan for District review. IEC will collaborate with District staff to determine whether changes should be made prior to hydraulic model input.

Assumptions: District SCADA will be the primary source of operational control data. If there are manual or local changes that override SCADA controls on a daily or weekly basis, IEC will require a log sheet indicating those changes (e.g. facility, control setting, time) on chosen model calibration days. The table of boundary condition changes will be submitted to the District via a technical memo.

Task 3 – Model Calibration and VerificationEPS ValidationIEC will collaborate with the District to establish one (1) extended period simulation (EPS) scenario that will provide the most value as a validation scenario. IEC will collaborate with the District to determine the data sources available for verification. Upon preliminary comparison of model and field data, a plan shall be submitted to identify and prioritize adjustments to the model to enhance verification. The EPS verification results will be submitted to the District via a technical memo.

Fire-Flow ValidationIEC will work with the District to identify one location per zone for fire flow testing. Upon identification of the locations, IEC will develop a fire flow testing plan for review and comment by the District. Each location will be tested by flowing one (1) hydrant and recording static and residual pressures at two (2) proximate hydrants. The plan will account for the safe discharge of hydrant water at all locations.

Assumption: District will perform all field work related to this task.

Upon collection of suitable data from the fire flow tests, this field data will be compared to model simulation data. Hydrant nodes used in the comparison, both as flowing and as residual hydrants, will be identified in the model such that they can be queried for easy identification and comparison. Because the model is starting from a calibrated state, should adjustments (e.g. C-factors) be required to dial-in validation, IEC will discuss this with the District to focus on validation parameters that will improve validation while most accurately reflecting field conditions that have changed. The fire flow testing plan shall be submitted to the District along with the final calibration tables and figures via a technical memo.

SCOPE OF WORK

8

Page 9: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

4

Phelan Piñon Hills Community Services DistrictWater System Hydraulic Model Update

SCOPE OF WORK

Task 4 – Prepare Executive Summary and Final DeliverablesIEC will compile the technical memorandums prepared for each milestone described in the tasks above and incorporate the District’s input, comments, and make one set of revisions. The technical memorandums will be finalized and the executive summary along with the final technical memos will be provided to the District in PDF format.

One set of District comments will be addressed and incorporated into the final deliverable. The final deliverable will be provided via PDF format and two (2) hard copies. Electronic data will be provided on a removable storage drive and will include project-related information.

Task 5 – Training and Technical SupportAfter the final hydraulic model validation is complete, IEC will organize and conduct a four (4) hour training session at the District. IEC will provide technical manuals and training material.

9

Page 10: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

TASK DESCRIPTION TitleProject Manager

Sr.    Project Engineer

Engineer III

WordProcessor

Rate $180.00 $160.00 $130.00 $75.00TASK 1 PROJECT MANAGEMENT AND ADMINISTRATION 16 10 24 4 54 $7,900 $500 $8,400

TASK 2 HYDRAULIC MODEL BUILD 22 184 206 $27,440 $27,400

TASK 3 MODEL CALIBRATION AND VERIFICATION 6 50 56 $7,460 $7,500

TASK 4 PREPARE EXECUTIVE SUMMARY AND FINAL DELIVERABLES 2 4 24 2 32 $4,270 $4,300

TASK 5 TRAINING AND TECHNICAL SUPPORT 4 4 4 12 $1,880 $500 $2,400

Task Subtotal ‐ Hours 22 46 286 6 360Task Subtotal ‐ Costs $3,960 $7,360 $37,180 $450 $49,000 $1,000 $50,000

TOTAL T&M NOT TO EXCEED AMOUNT: $50,000

Engineering Services for Water System Hydraulic Model UpdateFEE ESTIMATE

SubtaskLabor‐Hours

SubtaskLabor Cost

Direct Cost

Total Cost

10

Page 11: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

Phelan Pinon Hills Community Services District

S:\2018 Budget S Drive\PPHCSD Long Range Plans Enterprise and Government.xlsx 1 of 3 03/06/2018

2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

Study $10,000.00

Design / Engineering $10,000.00

Drilling / Housing / Plumbing /

Electrical$90,000.00

Mas

ter

Plan

R

eser

voirs

2 2 Site 6A - New (0.6 MG) Land Acquistion $50,000.00 $50,000.00

Design / Engineering $15,000.00 $15,000.00

Construction $65,000.00 $65,000.00

Electrical $5,000.00 $5,000.00

Design / Engineering $10,000.00

Housing $340,000.00

Electrical $10,000.00

Design / Engineering $10,000.00

Construction $900,000.00

Design / Engineering $10,000.00

Construction $700,000.00

Survey (TRLS)

Design / Engineering $5,000.00 $5,000.00

Construction $160,000.00 $160,000.00

Design / Engineering $10,000.00

Construction $200,000.00

Design / Engineering $10,000.00

Construction $1,200,000.00

Design / Engineering $8,000.00

Construction $30,000.00

Electrical $10,000.00

SCADA $10,000.00

Topo Survey

Study / Design $5,000.00 $5,000.00

Construction $25,000.00 $25,000.00

Study / Design $1,104,780.50 $0.00

Engineering/Construction $4,000,000.00 $6,000,000.00 $7,000,000.00 $17,000,000.00

Other $2,554,750.00 $0.00

Update $36,000.00 $36,000.00

Update $50,000.00 $80,000.00 $80,000.00

Security video camera install $10,000.00 $0.00

Booster "B" upgrade $120,000.00 $0.00

$25,000.00

$25,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $825,000.00

Mas

ter P

lan

Wel

ls

1 1 Additional Water Supply (Well 9A

Replacement, proposed 9C)

Mas

ter

Plan

B

oost

ers

3 1 Site 3C - Booster "A" (264 to 350) GPM &

Booster "B" (233 to 350) GPM Upsize

Proj

ects

with

Gro

wth

4 Site 2B Boosters Upgrade (New Building,

piping, electrical)

5 1 Site 4C - New (1.3 MG)

6 1 Site 5B - New (1.2 MG)

9

Enterprise Funds (Water) Capital Improvement Projects

No. Prioity Location Description Total 10 Years 11 + Years

80ac

Sc

hool

Si

te

2 Site 3C - New (1.7 MG)

10 1 L1 - Additional Booster (Plumbing Req.)

7 2

Site 6A Tank - PZ6 Improvement Project -

Rezoning Pipeline Project,Pinon Hills Rd. and

Beekley Ct. Pipelines, paid for by school

connection fees 2018 ($188,098)

8 2 Site 7B - New (0.3 MG)

Smith

son

Sprin

gs

11 Smithson Springs Canyon Tank and Pipeline

Dai

ry

Wel

l Pi

pelin

e

12Chromium 6 Pipeline Project

(pipeline, blending tank, booster station, etc.)

(loans and grants)

Sola

r

15 Solar Site

Engi

neer

ing

Serv

ices

Futu

re

Adm

in.

Bui

ldin

g

17 Future Administration Building (APN 3066-251-

01, 9535 Sheep Creek Road)

Design / Engineering / County

Fees / Construction

13 Urban Water Management Plan (Update in

years ending in "5" and "0")

14 2020 Water Master Plan (update hydraulic

model)

16 PZ6 System Upgrades - Zone extensions,

Booster Sta. 2A ("B") upgrade

11

Page 12: Phelan Piñon Hills Community Services District...2018/03/14  · PPHCSD Engineering Committee Meeting Agenda – March 14, 2018 Page 2 of 2 Office (760) 868-1212 Phelan Piñon Hills

Phelan Pinon Hills Community Services District

S:\2018 Budget S Drive\PPHCSD Long Range Plans Enterprise and Government.xlsx 2 of 3 03/06/2018

2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

$100,000.00 $0.00

$5,000.00 $5,000.00

Computer Network $25,000.00 $25,000.00 $50,000.00 $25,000.00

PC's $5,000.00 $10,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $10,000.00 $5,000.00 $5,000.00 $5,000.00 $60,000.00 $10,000.00

Other: Furniture, etc. $15,000.00 $15,000.00

Trucks $35,000.00 $35,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $45,000.00 $45,000.00 $45,000.00 $45,000.00 $415,000.00

Backhoe $90,000.00 $90,000.00

Total CIP FY Cost: $3,864,530.50 $185,000.00 $4,250,000.00 $6,136,000.00 $7,100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $18,906,000.00 $3,568,000.00

2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026 2026/2027 2027/2028

Maintenance (2011-2021) $45,000.00 $45,000.00 $45,000.00 $90,000.00

Projected Maint. (2021-2031) $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $400,000.00

Maintenance $20,000.00 $20,000.00 $20,000.00 $20,000.00 $60,000.00

Well 6A & 1B $150,000.00 $150,000.00

Well Rehabilitation Rehabilitation / Maintenance $150,000.00 $150,000.00 $300,000.00

(one well every other year after 2018/2019) Well 12 / 9B $150,000.00

25 Booster Rehab (5 boosters each year) Rehabilitation $50,000.00 $50,000.00 $50,000.00 $50,000.00 $150,000.00

Blast and Paint $95,000.00 $95,000.00 $57,000.00 $247,000.00

Maintenance $50,000.00 $5,000.00 $55,000.00

rebuilt / replacement $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $100,000.00

and maintenance

Res 1B-1 center column

Blast and Paint $106,700.00 $106,700.00 $106,600.00 $106,600.00 $106,600.00 $106,600.00 $106,600.00 $106,600.00 $853,000.00

`

Service Line Replacement $150,000.00 $150,000.00 $150,000.00 $300,000.00

O & M cost (2015-2024) $35,575.00 $35,575.00 $35,575.00 $35,575.00 $35,575.00 $35,575.00 $35,575.00 $213,450.00

Projection 2024-2035 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $160,000.00

support services $15,000.00 $15,000.00

Construction $71,500.00 $71,500.00

34 Reservoir 1B-1 center column replacement $5,000.00 $5,000.00

staff time / incidentals $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $50,000.00

Total Maintenance $465,575.00 $687,075.00 $330,575.00 $527,275.00 $207,275.00 $414,175.00 $207,175.00 $211,600.00 $211,600.00 $211,600.00 $211,600.00 $3,219,950.00

Total CIP & Maintenance $4,330,105.50 $872,075.00 $4,580,575.00 $6,663,275.00 $7,307,275.00 $514,175.00 $307,175.00 $311,600.00 $311,600.00 $311,600.00 $311,600.00 $22,125,950.00

19 Office Administration Building (in Phelan Park) Paint Exterior

Dis

tric

t Adm

inis

trat

ion

Total 10 Years 11 + Years

18 Phelan Park (Note: $200K total, 50% share of

cost with Parks Fund)

Enterprise Funds (Water) 10-Year Repair and Maintenance Plan

No. Location Description

26 Exterior Tank Blast and Paint (23

Total - 5 each year)

Total 10 Years

Proj

ects

22

Tank Maintenance 10-Year Contract

($713,500) yr 1-2 ($198,750) yr 3-10 ($39,500)

plus staff time; (2011 to 2021) potential 10-year

contract 2021-2031

23

Level Control/Pump Control/High Pressure

Blow-off Control Valves / PRV Station

maintenance. Well #14 PRV (164

valves total each year)

24

291.0 MG Tank Interior Coatings (Res. 1A-3, 2A-

2, 2C-2 & 1B) $80k/tank proposed for 10-year

maintenance contract for 2021-2030

30 Leak Maintenance Program

27 SCADA site Upgrade (SCADA Upgrade

completed 2015)

28 PRV (Emergency By-Pass)

33 Caltrans Widening of Highway 18 - (13) Fire Hydrant relocation

35 1.0 MW Solar

31 Solar - Operation and Maintenance Contact with SunPower (10 year)

32 TESCO - 1 year Contract (Maintenance and Services)

Engineering, Design,

Construction

21 District Vehicles and Equipment Scheduled for

Replacement

20 District Office Computers, Equipment,

Furniture, etc. Scheduled for Replacement

Enterprise Funds (Water) Capital Improvement Projects (cont.)

No. Location Description

12