perspective on investing. chapter 10 acquisition and disposition of property, plant and equipment...
TRANSCRIPT
![Page 1: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/1.jpg)
Perspective on Investing
![Page 2: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/2.jpg)
CHAPTER 10
ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND
EQUIPMENT
Sommers – ACCT 3311
![Page 3: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/3.jpg)
Long-lived, Revenue-producing AssetsLong-lived, Revenue-producing Assets
Tangible
Property, Plant, Equipment & Natural
Resources
Tangible
Property, Plant, Equipment & Natural
Resources
Types of Operational Assets
Expected to Benefit Future PeriodsExpected to Benefit Future Periods
General Rule for Cost CapitalizationThe initial cost of an operational asset includes the
purchase price and all expenditures necessary to bring the asset to its desired condition and location for use.
![Page 4: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/4.jpg)
Costs to be Capitalized
Land (not depreciable)• Purchase price• Real estate commissions• Attorney’s fees• Title search• Title transfer fees• Title insurance premiums• Removing old buildings
Equipment• Net purchase price• Taxes• Transportation costs• Installation costs• Modification to building
necessary to install equipment
• Testing and trial runs
![Page 5: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/5.jpg)
Costs to be Capitalized
Land Improvements – Separately identifiable costs
• Driveways• Parking lots• Fencing• Landscaping (limited life)• Private roads
Buildings• Purchase price• Attorney’s fees• Commissions• Reconditioning
Natural Resources• Acquisition costs• Exploration costs• Development costs• Restoration costs
Self Constructed Assets• Materials• Direct Labor• Overhead
![Page 6: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/6.jpg)
Discussion Questions
Q10–4 Indicate where the following items would be shown on a balance sheet.
(a) A lien that was attached to the land when purchased.
Land
(b) Landscaping costs.
Land improvements if limited life, else land.
(c) Attorney’s fees and recording fees related to purchasing land
Land
(d) Variable overhead related to construction of machinery.
Machinery
![Page 7: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/7.jpg)
Discussion Questions
Q10–4
(e) A parking lot servicing employees in the building.
Land Improvements
(f) Cost of temporary building for workers during construction of building
Building
(g) Interest expense on bonds payable incurred during construction of a building.
Building
(h) Assessments for sidewalks that are maintained by the city.
Land
(i) The cost of demolishing an old building that was on the land when purchased.
Land
![Page 8: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/8.jpg)
Example 1: Continued
Semtech Manufacturing purchased land and building for $4 million. In addition to the purchase price, Semtech made the following expenditures in connection with the purchase of the land and building:
Title insurance $ 16,000
Legal fees for drawing the contract 5,000
Pro-rated property taxes for period after acquisition 36,000
State transfer fees 4,000
An independent appraisal estimated the fair values of the land and building, if purchased separately, at $3.3 and $1.1 million, respectively. Shortly after acquisition, Semtech spent $82,000 to construct a parking lot and $40,000 for landscaping (limited life). Determine the initial valuation of each asset Semtech acquired in these transactions.
![Page 9: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/9.jpg)
Example 1: Continued
Purchase price $4,000,000
Title search and insurance 16,000
Legal fees 5,000
State transfer fees 4,000
Total cost $4,025,000
Fair Value % of Total Valuation
Land $3,300,000 75% $3,018,750
Building 1,100,000 25% 1,006,250
$4,400,000 100% $4,025,000
Land $3,018,750
Building 1,006,250
Land improvements:
Parking lot 82,000
Landscaping 40,000
![Page 10: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/10.jpg)
Example 1: Continued
Semtech Manufacturing purchased land and building for $4 million. In addition to the purchase price, Semtech made the following expenditures in connection with the purchase of the land and building:
Title insurance $16,000
Legal fees for drawing the contract 5,000
Pro-rated property taxes for period after acquisition 36,000
State transfer fees 4,000
An independent appraisal estimated the fair values of the land and building, if purchased separately, at $3.3 and $1.1 million, respectively. Shortly after acquisition, Semtech spent $82,000 to construct a parking lot and $40,000 for landscaping.
Now assume that immediately after acquisition, Semtech demolished the building. Demolition costs were $250,000 and the salvaged materials were sold for $6,000. In addition, Semtech spent $86,000 clearing and grading the land in preparation for the construction of a new building.
![Page 11: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/11.jpg)
Example 1: Continued
Cost of land:
Purchase price $4,000,000
Title search and insurance 16,000
Legal fees 5,000
State transfer fees 4,000
Demolition of old building $250,000
Less: Sale of materials (6,000) 244,000
Clearing and grading costs 86,000
Total cost of land $4,355,000
Land improvements:
Parking lot $ 82,000
Landscaping $ 40,000
![Page 12: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/12.jpg)
Asset
Fair Value
Percent of Total
Fair ValueInitial
ValuationLand $ 75,000 62.5% $ 62,500Building 45,000 37.5% 37,500 $120,000 100.0% $100,000
Example 2
Tristar Production Company began operations on September 1, 2011. Listed below are a number of transactions that occurred during its first four months of operations. Prepare journal entries to record each transaction.
1. On September 1, the company acquired five acres of land with a building that will be used as a warehouse. Tristar paid $100,000 in cash for the property. According to appraisals, the land had a fair value of $75,000 and the building had a fair value of $45,000.
Land 62,500Building 37,500
Cash 100,000
![Page 13: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/13.jpg)
Example 2: Continued
Tristar Production Company began operations on September 1, 2011. Listed below are a number of transactions that occurred during its first four months of operations. Prepare journal entries to record each transaction.
2. On September 1, Tristar signed a $40,000 noninterest-bearing note to purchase equipment. The $40,000 payment is due on September 1, 2012. Assume that 8% is a reasonable interest rate.
Equipment 37,037
Discount on note payable 2,963
Note payable 40,000
PV(FV=40,000, PMT=0, n=1, i=8) = 37,037
![Page 14: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/14.jpg)
Example 2: Continued
Tristar Production Company began operations on September 1, 2011. Listed below are a number of transactions that occurred during its first four months of operations. Prepare journal entries to record each transaction.
3. On September 15, a truck was donated to the corporation. Similar trucks were selling for $2,500.
Truck 2,500
Revenue - donation of asset 2,500
4. On September 18, the company paid its lawyer $3,000 for organizing the corporation.
Organization cost expense 3,000
Cash 3,000
![Page 15: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/15.jpg)
Example 2: Continued
Tristar Production Company began operations on September 1, 2011. Listed below are a number of transactions that occurred during its first four months of operations. Prepare journal entries to record each transaction.
5. On October 10, Tristar purchased machinery for cash. The purchase price was $15,000 and $500 in freight charges also were paid.
Machinery 15,500
Cash 15,500
6. On December 2, Tristar acquired various items of office equipment. The company was short of cash and could not pay the $5,500 normal cash price. The supplier agreed to accept 200 shares of the company’s nopar common stock in exchange for the equipment. The fair value of the stock is not readily determinable.
Office equipment 5,500
Common stock 5,500
![Page 16: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/16.jpg)
Example 2: Continued
Tristar Production Company began operations on September 1, 2011. Listed below are a number of transactions that occurred during its first four months of operations. Prepare journal entries to record each transaction.
7. On December 10, the company acquired a tract of land at a cost of $20,000. It paid $2,000 down and signed a 10% note with both principal and interest due in one year. Ten percent is an appropriate rate of interest for this note.
Land 20,000
Cash 2,000
Note payable 18,000
![Page 17: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/17.jpg)
Self-Constructed Assets
When self-constructing an asset, two accounting issues must be addressed:• overhead allocation to the self-constructed asset.
– incremental overhead only– full-cost approach
• proper treatment of interest incurred during construction
Under certain conditions, interest incurred on qualifying assets is capitalized.• Asset constructed is for a company’s own use and is a
discrete project for sale or lease.• Capitalize interest that could have been avoided if the
asset were not constructed and the money used to retire debt.
![Page 18: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/18.jpg)
Discussion Questions
Q10–9 Provide examples of assets that do not qualify for interest capitalization.
(1) assets that are in use or ready for their intended use, and
(2) assets that are not being used in the earnings activities of the firm.
![Page 19: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/19.jpg)
Three approaches have been suggested to account for the interest incurred in financing the construction.
Capitalize no interest during construction
Capitalize actual costs incurred during construction
Capitalize all costs of funds
GAAP
$ 0 $ ?Increase to Cost of Asset
Interest Costs During Construction
![Page 20: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/20.jpg)
GAAP requires — capitalizing actual interest (with
modification).
Consistent with historical cost.
Capitalization considers three items:
1. Qualifying assets.
2. Capitalization period.
3. Amount to capitalize.
Interest Costs During Construction
![Page 21: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/21.jpg)
Require a substantial period of time to get them ready
for their intended use.
Two types of assets:
Assets under construction for a company’s own
use.
Assets intended for sale or lease that are
constructed or produced as discrete projects.
Qualifying Assets
![Page 22: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/22.jpg)
Capitalization Period
Begins when:
1. Expenditures for the asset have been made.
2. Activities for readying the asset are in progress .
3. Interest costs are being incurred.
Ends when:
The asset is substantially complete and ready for use.
Capitalization Period
![Page 23: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/23.jpg)
Capitalize the lesser of:
1. Actual interest costs
2. Avoidable interest - the amount of interest that
could have been avoided if expenditures for the
asset had not been made.
Amount to Capitalize
![Page 24: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/24.jpg)
Discussion Questions
Q10–10 What interest rates should be used in determining the amount of interest to be capitalized? How should interest revenue from temporarily invested excess funds borrowed to finance the construction of assets be accounted for?
The avoidable interest is determined by multiplying (an) interest rate(s) by the weighted-average amount of accumulated expenditures on qualifying assets. For the portion of weighted-average accumulated expenditures which is less than or equal to any amounts borrowed specifically to finance construction of the assets, the capitalization rate is the specific interest rate incurred. For the portion of weighted-average accumulated expenditures which is greater than specific debt incurred, the interest rate is a weighted average of all other interest rates incurred.
The amount of interest to be capitalized is the avoidable interest, or the actual interest incurred, whichever is lower.
![Page 25: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/25.jpg)
Selecting Appropriate Interest Rate:
1. For the portion of weighted-average accumulated expenditures that
is less than or equal to any amounts borrowed specifically to
finance construction of the assets, use the interest rate incurred on
the specific borrowings.
2. For the portion of weighted-average accumulated expenditures that
is greater than any debt incurred specifically to finance construction
of the assets, use a weighted average of interest rates incurred on
all other outstanding debt during the period.
Calculating the Actual and Avoidable Interest
![Page 26: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/26.jpg)
Accumulated Interest Avoidable
Expenditures Rate Interest
200,000$ 12% 24,000$
50,000 12.5% 6,250
250,000$ 30,250$
Avoidable Interest
Interest Actual
Debt Rate Interest
Specific Debt 200,000$ 12% 24,000$
General Debt 500,000 14% 70,000
300,000 10% 30,000
1,000,000$ 124,000$
Weighted-average interest rate on general debt
Actual Interest
$100,000
$800,000= 12.5%
Calculating the Actual and Avoidable Interest
![Page 27: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/27.jpg)
Avoidable interest 30,250$
Actual interest 124,000
Journal entry to Capitalize Interest:
Equipment 30,250Interest expense 30,250
Not crediting cash because already paid and we are transferring (capitalizing)
Capitalize the lesser of Avoidable interest or Actual interest.
Calculating the Actual and Avoidable Interest
![Page 28: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/28.jpg)
Example 3
On January 1, 2011, the Marlee Company began construction of an office building to be used as its corporate headquarters. The building was completed early in 2012. Construction expenditures for 2011, which were incurred evenly throughout the year, totaled $6,000,000. Marlee had the following debt obligations which were outstanding during all of 2011:
Construction loan, 10% $1,500,000
Long-term note, 9% 2,000,000
Long-term note, 6% 4,000,000
Calculate the amount of interest capitalized in 2011 for the building using the specific interest method.
![Page 29: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/29.jpg)
Example 3
Average accumulated expenditures:
$6,000,000 / 2 = $3,000,000
Weighted-average rate of all other debt:
$2,000,000 x 9% = $180,000
4,000,000 x 6% = 240,000
$6,000,000 $420,000
$420,000 / $6,000,000 = 7%
Interest capitalized:
$3,000,000
- 1,500,000 x 10% = $150,000
1,500,000 x 7% = 105,000
$255,000 Interest capitalized
![Page 30: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/30.jpg)
Example 4
On January 1, 2011, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2012. Expenditures on the project were as follows:
January 1, 2011 $1,000,000 January 31, 2012$270,000March 1, 2011 600,000 April 30, 2012
585,000June 30, 2011 800,000 August 31, 2012
900,000October 1, 2011 600,000
On January 1, 2011, the company obtained a $3 million construction loan with a 10% interest rate. The loan was outstanding all of 2011 and 2012. The company’s other interest-bearing debt included two long-term notes of $4,000,000 and $6,000,000 with interest rates of 6% and 8%, respectively. Both notes were outstanding during all of 2011 and 2012. Interest is paid annually on all debt. The company’s fiscal year-end is December 31.1. Calculate the amount of interest that Mason should capitalize in 2011 and
2012 using the specific interest method.2. What is the total cost of the building?3. Calculate the amount of interest expense that will appear in the 2011 and
2012 income statements.
![Page 31: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/31.jpg)
Example 4: Continued
Expenditures for 2011:
January 1, 2011 $1,000,000 x 12/12 = $1,000,000
March 1, 2011 600,000 x 10/12 = 500,000
June 30, 2011 800,000 x 6/12 = 400,000
October 1, 2011 600,000 x 3/12 = 150,000
Accumulated expenditures
(before interest) - $3,000,000
Average accumulated expenditures - $2,050,000
Interest capitalized:
$2,050,000 x 10% = $205,000 = Interest capitalized in 2011
![Page 32: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/32.jpg)
Example 4: ContinuedExpenditures for 2012:
January 1, 2012 $3,205,000 x 9/9 = $3,205,000January 31, 2012 270,000 x 8/9 = 240,000April 30, 2012 585,000 x 5/9 = 325,000August 31, 2012 900,000 x 1/9 = 100,000Accumulated expenditures (before interest) - $4,960,000Average accumulated expenditures - $3,870,000
Weighted-average rate of all other debt:$ 4,000,000 x 6% = $240,000 $ 720,000 6,000,000 x 8% = 480,000 $10,000,000 = 7.2%$10,000,000 $720,000
Interest capitalized:$3,000,000 x 10.0% x 9/12 = $225,000 870,000 x 7.2% x 9/12 = 46,980
$271,980 = Interest capitalized in 2012
![Page 33: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/33.jpg)
Example 4: ContinuedCost of Building:
Expenditures in 2011 $3,000,000Interest capitalized in 2011 205,000Expenditures in 2012 1,755,000Interest capitalized in 2012 271,980 Total cost of building $5,231,980
Interest Expense for 2011:$3,000,000 x 10% = $ 300,000 4,000,000 x 6% = 240,000 6,000,000 x 8% = 480,000Total interest incurred 1,020,000Less: Capitalized (205,000) 2011 expense $ 815,000
Interest Expense for 2012:Total interest incurred $1,020,000Less: Capitalized (271,980) 2012 expense $ 748,020
![Page 34: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/34.jpg)
Example 4b: Continued
On January 1, 2011, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2012. Expenditures on the project were as follows:
January 1, 2011 $1,000,000 January 31, 2012$270,000March 1, 2011 600,000 April 30, 2012
585,000June 30, 2011 800,000 August 31, 2012
900,000October 1, 2011 600,000
On January 1, 2011, the company obtained a $3 million construction loan with a 10% interest rate. The loan was outstanding all of 2011 and 2012. The company’s other interest- bearing debt included two long- term notes of $4,000,000 and $6,000,000 with interest rates of 6% and 8%, respectively. Both notes were outstanding during all of 2011 and 2012. Interest is paid annually on all debt. The company’s fiscal year-end is December 31.1. Calculate the amount of interest that Mason should capitalize in 2011 and
2012 using the weighted-average method.2. What is the total cost of the building?3. Calculate the amount of interest expense that will appear in the 2011 and
2012 income statements.
![Page 35: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/35.jpg)
Example 4b: Continued
Weighted-average rate of all debt:$ 3,000,000 x 10% = $ 300,000 4,000,000 x 6% = 240,000 $ 1,020,000 6,000,000 x 8% = 480,000 $13,000,000 = 7.85%$13,000,000 $1,020,000
Expenditures for 2011:
Accumulated expenditures (before interest) - $3,000,000
Average accumulated expenditures - $2,050,000
Interest capitalized:
$2,050,000 x 7.85% = $160,925 = Interest capitalized in 2011
![Page 36: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/36.jpg)
Example 4b: Continued
Expenditures for 2012:January 1, 2012 $3,160,925 x 9/9 = $3,160,925January 31, 2012 270,000 x 8/9 = 240,000April 30, 2012 585,000 x 5/9 = 325,000August 31, 2012 900,000 x 1/9 = 100,000Accumulated expenditures (before interest) - $4,915,925Average accumulated expenditures - $3,825,925
Interest capitalized:$3,825,925 x 7.85% x 9/12 = $225,251 = Interest capitalized in 2012
![Page 37: Perspective on Investing. CHAPTER 10 ACQUISITION AND DISPOSITION OF PROPERTY, PLANT AND EQUIPMENT Sommers – ACCT 3311](https://reader033.vdocuments.us/reader033/viewer/2022061618/551bf8d2550346ad4f8b47f4/html5/thumbnails/37.jpg)
Example 4b: ContinuedCost of Building:
Expenditures in 2011 $3,000,000Interest capitalized in 2011 160,925Expenditures in 2012 1,755,000Interest capitalized in 2012 225,251 Total cost of building $5,141,176
Interest Expense for 2011:Total interest incurred $1,020,000Less: Capitalized (160,925) 2011 expense $ 859,075
Interest Expense for 2012:Total interest incurred $1,020,000Less: Capitalized (225,251) 2012 expense $ 794,749