part-b...cable per ckt along the road / tower crossing / across the road with open digging cable...

Part-B

Sl.

No.Particulars of Schedules

Schedule

Reference

Total Cost

(Rs.)Page-No.

1 2 3 4 5

133 KV Line for under groung line using (One+One) 300 SQ. MM. XLPE Armoured

Cable for 1 KM Each Part-B-A1 6334914

233 KV Line for under groung line using (One+One) 185 SQ. MM. XLPE Armoured

Cable for 1 KM Each Part-B-A2 6180609

3SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE

CABLE with open diggingPer Span Part-B-A3 2296042


CABLE With Horizantal thrust boaring cable trench for along/ across the roadPer Span Part-B-A4 2097988


CABLE With Horizantal thrust boaring for railway crossingPer Span Part-B-A5 5724247

New 33/11 KV convensional sub-stations with SCADA compatibility

63.15 MVA, 33/11 KV S/s. expandable to 2 X 3.15 MVA with control room and four

nos. 11 KV out going feeder with 1500 KVAR capacitor bankEach Part-B-B1 15994388

75 MVA, 33/11 KV S/s. expandable to 2 X 5 MVA with control room and four nos. 11

KV out going feeder with 1500 KVAR capacitor bank including protectionEach Part-B-B2 17785437

88 MVA, 33/11 KV S/s. with control room and using Four nos. 11 KV out going feeder

with 1500 KVAR capacitor bank including protection.Each Part-B-B3 19659057

910 MVA, 33/11 KV S/s. with control room and Four nos. 11 KV out going feeder

with 1500 KVAR capacitor bank including protection.Each Part-B-B4 20420069

New 33/11 KV INDOOR sub-stations 33KV Gas Insulated, 11KV Air insulated

with SCADA compatibility

10NEW 33/11KV, 1X5 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA

CompatibleEach Part-B-B5 30169446

11NEW 33/11KV, 1X8 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA


12NEW 33/11KV,1X10 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA


(d)New 33/11 KV INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA

compatibility

13NEW 33/11KV, 1X5 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with

SCADA compatibilityEach Part-B-B8 23281151

14NEW 33/11KV, 1X8 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with


15NEW 33/11KV,1X10 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with


(d)New 33/11 KV SEMI INDOOR sub-stations 33KV Convensional, 11KV Air

insulated with SCADA compatibility

16NEW 33/11KV, 1X5 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL &

11 KV AIS, SCADA CompatibleEach Part-B-B11 21698131

17NEW 33/11KV,1X8 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11

KV AIS, SCADA CompatibleEach Part-B-B12 23460144

18NEW 33/11KV,1X10 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL &

11 KV AIS, SCADA CompatibleEach Part-B-B13 25949151

(i) Additional material for Conversion of Existing system to SCADA Compitable

19 Additional material for New 33/11KV sub-station SCADA competablity Case-I Each Part-B-B14 2008201

20 Additional material for New 33/11KV sub-station SCADA competablity Case-II Each Part-B-B15 2411968

21 Additional material for SCADA compaitable lines 11KV Each Part-B-B16 11968279

22

SCHEDULE OF ITEMS FOR 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE

CABLE PER CKT ALONG THE ROAD / TOWER CROSSING / ACROSS THE

ROAD With open digging cable trench for along the road tower crossing

Each

Part-B-C1 6820688

23

SCHEDULE OF ITEMS FOR 11 KV 3 CORE 150 SQ MM UNDERGROUND XLPE


ROAD With open digging cable trench for along the road tower crossing

Each

Part-B-C2 5740361

24

SCHEDULE OF ITEMS FOR 11 KV, 3 CORE 300 SQ MM UNDERGROUND

XLPE CABLE PER CKT ALONG THE ROAD / TOWER CROSSING / ACROSS

THE ROAD With With Horizantal thrust boaring cable trench for along/ across the

road

Each

Part-B-C3 9514791

ABSTRACT OF COST SCHEDULES SOR 2018-19

33/11 KV SUB-STATIONS:

33 KV LINES

11 KV line

Sl.


Schedule

Reference

Total Cost

(Rs.)Page-No.

1 2 3 4 5

25

SCHEDULE OF ITEMS FOR 11 KV 3 CORE 150 SQ MM UNDERGROUND XLPE


ROAD With With Horizantal thrust boaring cable trench for along/ across the road

Each

Part-B-C4 8455152

26 INSTALLATION OF 11KV RMU SF-6, 1 ckt. Breaker & 3 isolater Each Part-B-C5 656747

27 INSTALLATION OF 11KV RMU SF-6, 2 ckt. Breaker & 3 isolater Each Part-B-C6 1107224

2811 KV CABLE TERMINATION SYSTEM ON 13 m H BEAM DP With cable XLPE 3x300

sqmm

EachPart-B-C7 75206

2911 KV CABLE TERMINATION SYSTEM ON 13 m H BEAM DP With cable XLPE 3x150

sqmm

EachPart-B-C8 75636

LT UNDERGROUND LINE USING(Four+One) LT ARMOURED PVC INSULATED CABLE

FOR 1 KM.

30 300 mm² 1 core LT CABLE Per Km. Part-B-D1 3030857



Package tranformer

33 Shedule for 200 KVA PACKAGE DTR S/S Each Part-B-E1 1254998




37 Single Phase 11 KV line Each Part-B-E5 127536

38 Single Phase DTR installation Each Part-B-E6 92110

Miscellaneous

DTR

LT line

Sl.

No.Item Code Particulars Unit

Ex-Works

Rate

HSN or SAC

CodeQty.

Amt (Rs.)

using Ex-

Works

1 2 3 4 5 6 7

1 M-0402009 33 KV V 3x300 Sq mm XLPE Cable Kilometer 1339095 8544 2.3 3079917

2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1076 7306 100 107646

3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 945 7306 32 30226

4 M-0404124Outdoor heat shrinkable cable jointing kit with lugs for 33 kV

grade XLPE cable for 3 core 300 sq mmSet 24154 8544 4 96617

5 M-0404143Heat shrinkable cable(Straight Through) jointing kit with lugs

for 33 kV grade XLPE cable for 3 core 300 sq mmSet 28022 8544 6 168130

6 M-0403097

EARTHING SET (DTR EARTHING) AS PER CIRCULAR

NO 1516 DATED 17.03.08 (EARTHING SET 40MM , 3

METER GI PIPE , GI WIRE, EARTHING CLMAP AND

NUT BOLT)

Nos. 3995 7306 4 15981

7 M-0201097 33 KV Lightening arrestor Gapless type Nos. 1985 8535 6 11911

8 M-0403011 G.I. Wires 6 SWG Kg. 45 7217 20 903

9 M-0118129BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA

STUDNo. 408 8538 6 2451

10 M-0403208 M.S.Nuts and Bolts Kgs. 55 7318 37 2035

11 M-0503116 M S FLAT 50X6 MM MT 42719 7216 0.05 2136

12 M-0404385 Cable marker No 102 7221 40 4085

13 PVC/HDPE Pipe 8" Dia Mtr 681 6810 20 13620

14 Sand for filling over cable Cmt. 914 99541 300 274200

15 Bhatta Bricks for covering over sand filling Nos. 5 99541 30000 150000

16 P-0001031 Concreting of cable marker @ 0.1 Cmt.per cable marker Cmt.

(1:3:6)3741 99541 4 14964

17 Sundries as M-Seal Putty, LPG,Kerocin etc. LS 15000 15000

Total 3989821

18 Centages :

(i) Stores incidental charges 2.5%

(ii) Contingencies 5.0%

(iii) W/c. Establishment 2.5%

(iv) T & P 1.5%

19 Labour charges 505626

20 Transportation charges 302295

21 Cost to be incurred on account of GST-

22 Municipality Charges for reinstatement of Road as per Nagar

NigamL.S. 112000 1 112000

23 Cost per KM using Ex -works rate 5368571

Cost per KM using Ex -works rate including 18% GST 6334914

11.50% 458829

NOTE:- 1) Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble

to Railway shall be reimbursed to Contractors on producing valid receipts of concerned Deptt.

SOR 2018-19

COST SCHEDULE - Part-B A1

1 KM OF 33 KV UNDER GROUND LINE USING (ONE+ONE) 3x300 SQ. MM. XLPE ARMOURED CABLE

Sl.


Ex-Works

Rate

HSN or SAC

CodeQty.

Amt (Rs.)

using Ex-

Works

1 2 3 4 5 13 14

1 M-040200733 KV ARMOURED 185 mm² XLPE ARMOURED CABLE

(One+One)Km 1321601 8544 2.3 3039683



4 M-0404122Outdoor heat shrinkable cable end jointing kit with lugs for 33 kV grade

XLPE cable for 3 core 185 sq mmSet 12339 8544 4 49357

5

HEAT SHRINKABLE CABLE(Straight Through) JOINTING KIT

WITH Ferrules FOR 33 KV GRADE XLPE CABLE FOR 3 CORE 185

SQ MM

Set 24252 8544 6 145513

6 M-0403097

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516

DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI

WIRE, EARTHING CLMAP AND NUT BOLT)

Nos. 3995 7306 4 15981


8 M-0403011 G.I. Wires 6 SWG Kg 45 7217 20 903

9 M-0118129 BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD No. 408 8538 6 2451


11 M-0503116 M S FLAT 50X6 MM MT 42719 7216 0.05 2136

12 M-0404385 Cable marker No 102 7221 40 4085

13 PVC/HDPE Pipe 8" Dia Mtr 681 6810 20 13620

14 Sand for filling over cable Cmt. 914 99541 300 274200

15 Bhatta Bricks for covering over sand filling Nos. 5 99541 30000 150000

16 P-0001037 Concreting of cable marker @ 0.1 Cmt.per cable marker Cmt.

(1:3:6)3741 9954 4 14964

17 Sundries as M-Seal Putty, LPG,Kerocin etc. LS 15000 15000

Total 3879709

21 Centages :




(iv) T & P 1.5%



24 Cost to be incurred on account of GST-

25 Municipality Charges for reinstatement of Road as per Nagar Nigam L.S. 112000.00 1 112000



11.50% 446167

SOR 2018-19

1 KM OF 33 KV UNDER GROUND LINE USING (ONE+ONE) 3x185 SQ. MM. XLPE ARMOURED CABLE

NOTE:- 1) Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble to Railway

shall be reimbursed to Contractors on producing valid receipts of concerned Deptt.

COST SCHEDULE - Part-B A2

S.


Ex-

Works

Rate

HSN or

SAC

code

Unit

Rates

Errection

QuantitySupply

amount

Errection

amount

1 2 3 4 5 6 6 7 8 9

1 M-040201033 KV, 3 CORE 400 SQ MM

UNDERGROUND XLPE CABLE KM 1653870 8544 164345 0.30 496161 49303

2 P-0403054 GI PIPE 200 MM A GRADE Mtr 917 7306 179 32 29336 5735

3 M-0402044END TERMINATION SUITABLE FOR

33 KV 3 CORE 400 SQ MM

UNDERGROUND XLPE CABLE

SET 29856 8544 5753 4 119423 23010

4 M-0403094

Earthing of LA & Link Box, 3 meter long

100 MM Dia, thickness 13.1 mm Cast

Iron (CI) pipe along with GI Flat 50 X 6

mm as per drawing attached.

SET 12040 7306 4107.64 3 36119 12323

5 M-0404144

Straight through joint termination suitable

for 33 KV 3 Core400 sq mm

Underground XLPE cable

SET 19904 8535 12326.01 1 19904 12326

6 P-0502207Arrangement for installation of 33kV LA

(Station type) on MonopoleNo 4172 7216 820.91 1 4172 821

7 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 45 7217 11 20 903 227

8 M-0404433

GI CABLE TRAY SUITABLE FOR

SUPPORTING THE CABLES OVER

THE MONOPOLE

MTR 1447 7601 878 25 36168 21939

9 M-0404368

CABLE TRENCH SUITABLE FOR

LAYING OF FOUR 33 KV 400 SQ MM

UNDER GROUND XLPE CABLE, AS

PER THE TECHNICAL

SPECIFICATIONS

KM 1429798 0.25 0 357449

10 M-0118015BI-METALLIC CLAMPS SUITABLE

FOR 25MM DIA STUDNO 158 8538 31 6 950 185

11 M-0403208 M S BOLT WITH NUT 16X200 MM KG 55 7318 14 10 550 144

12 M-0503116M S FLAT 50X6 MM Metri

c ton42719 7216 28 0.05 2136 1

13 M-0404385 CABLE MARKER NO 102 7221 22 10 1021 216

14 P-0001031

CONCRETING (1:3:6) OF CABLE

MARKER @ 0.2 CMT.PER CABLE

MARKER

CMT 3741 99541 718 2 7482 1436

15

MACHINING COST FOR TUNNELING

U/GROUND with back filling of sand 0.2

m below & 0.2 m above cable /Tiles

3.5cm (min.) thick /indication tape

L.S. 390495 6810 65029 1.0 390495 65029

16Municipality Charges for reinstatement of

Road as per Nagar NigamL.S. 99541 119178 1 0 119178

17OTHER CHARGES (RAILWAY TO BE

PAID FOR CABLING)L.S. 99541 3192279 0.0 0 0

1144820 669324

16 131654

17 1945798

18 Cost per Km. using Ex-Works Rate including 18% GST 2296042

Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to

contractor on production of original recipt of concerened department only.

SOR 2018-19

COST SCHEDULE - Part-B-A3

SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG THE ROAD WITH OPEN

DIGGING CABLE TRENCH

Total

Centages @11.5 %

Total Cost

S.


Ex-

Works

Rate

HSN or

SAC

code

Unit

Rates

Errection

QuantitySupply

amount

Errectio

n

amount

1 2 3 4 5 6 6 7 8 9

1 M-040201033 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE

CABLE KM 1653870 8544 164345 0.30 496161 49303

2 P-0403045 GI PIPE 200 MM B GRADE Mtr 1021 7306 192 250 255333 47895


4 M-0404106END TERMINATION SUITABLE FOR 33 KV 3 CORE

400 SQ MM UNDERGROUND XLPE CABLE SET 29855 8544 5753 4 119421 23010

5 M-0403094

Earthing of LA & Link Box, 3 meter long 100 MM Dia,

thickness 13.1 mm Cast Iron (CI) pipe along with GI Flat

50 X 6 mm as per drawing attached.

Set 12040 7306 4107.64 3 36119 12323

6 M-0404144Straight through joint termination suitable for 33 KV 3

Core400 sq mm Underground XLPE cableSet 19904 8535 12326.01 1 19904 12326

7 P-0502207Arrangement for installation of 33kV LA (Station type) on

MonopoleNo 4172 7216 820.91 1 4172 821


9 M-0404433GI CABLE TRAY SUITABLE FOR SUPPORTING THE

CABLES OVER THE MONOPOLE MTR 1447 7601 878 25 36168 21939

10 M-0404368

CABLE TRENCH SUITABLE FOR LAYING OF FOUR

33 KV 400 SQ MM UNDER GROUND XLPE CABLE,

AS PER THE TECHNICAL SPECIFICATIONS

KM 1429798 0.25 0 357449

11 M-0118015BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA

STUDNO 158 8538 31 6 950 185


13 M-0503116M S FLAT 50X6 MM Metric

ton42719 7216 28 0.05 2136 1

14 M-0404385 CABLE MARKER NO 102 7221 22 10 1021 216

15 P-0001031CONCRETING (1:3:6) OF CABLE MARKER @ 0.2

CMT.PER CABLE MARKER CMT 3741 99541 718 2 7482 1436

16Municipality Charges for reinstatement of Road as per

Nagar NigamL.S. 119178 1.00 0 119178

17OTHER CHARGES (RAILWAY TO BE PAID FOR

CABLING)L.S. 3192279 0.0 0 0

1009656 652190

18 116110

19 1777956


Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to contractor on

production of original recipt of concerened department only.

SOR 2018-19


SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG / ACROSS THE ROAD WITH

HORIZONTAL THRUST BOARING CABLE TRENCH

Total

Centages @11.5 %

Total Cost

S.


Ex-

Works

Rate

HSN or

SAC

code

Unit

Rates

Errectio

QuantitySupply

amount

Errection

amount

1 2 3 4 5 6 6 7 8 9

1 M-040201033 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE

KM 1653870 8544 164345 0.30 496161 49303

2 P-0403045 GI PIPE 200 MM B GRADE Mtr 1021 7306 192 250 255333 47895


4 M-0404106END TERMINATION SUITABLE FOR 33 KV 3 CORE 400 SQ

MM UNDERGROUND XLPE CABLE SET 29855 8544 5753 4 119421 23010

5 M-0403094

Earthing of LA & Link Box, 3 meter long 100 MM Dia, thickness

13.1 mm Cast Iron (CI) pipe along with GI Flat 50 X 6 mm as per

drawing attached.

Set 12040 7306 4107.64 3 36119 12323

6 M-0404144Straight through joint termination suitable for 33 KV 3 Core400

sq mm Underground XLPE cableSet 19904 8535 12326.01 1 19904 12326

7 P-0502207Arrangement for installation of 33kV LA (Station type) on

MonopoleNo 4172 7216 820.91 1 4172 821


9 M-0404433GI CABLE TRAY SUITABLE FOR SUPPORTING THE

CABLES OVER THE MONOPOLEMTR 1447 7601 878 25 36168 21939

10 M-0404368

CABLE TRENCH SUITABLE FOR LAYING OF FOUR 33 KV

400 SQ MM UNDER GROUND XLPE CABLE, AS PER THE

TECHNICAL SPECIFICATIONS

KM 1429798 0.25 0 357449

11 M-0118015BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD

NO 158 8538 31 6 950 185


13 M-0503116 M S FLAT 50X6 MM Metric ton 42719 7216 28 0.05 2136 1

14 M-0404385 CABLE MARKER NO 102 7221 22 10 1021 216

15 P-0001031CONCRETING (1:3:6) OF CABLE MARKER @ 0.2 CMT.PER

CABLE MARKER CMT 3741 99541 718 2 7482 1436

16OTHER CHARGES (RAILWAY TO BE PAID FOR CABLING)

L.S. 0 0 3192279 1.0 0 3192279

1009656 3725290.6

18 116110

19 4851057


Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to contractor on production of original

recipt of concerened department only.

SOR 2018-19


SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG / ACROSS RAILWAY CROSSING WITH HORIZONTAL

TRUST BOARING FOR RAILWAY CROSSING

Total

Centages @11.5 %

Total Cost

Qty. Amt (Rs.)

1 2 3 4 5 6 7

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000

2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 663 99541 145 96183

3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 3608 99541 175 631400

4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 52509 99541 1 52509

5 P-0001043 MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 11402 99541 1 11402

6 P-0001115Control room & Internal electrification work for control room Size 6.00 X 11.70 M for

rural area No 952408 99541 1 952408

7 P-0001044 Yard Leveling by Kopra filling Cmt 397 99541 310 123070

8 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased

area placed vertical 100 mm above the ground and remaining part of the brick kept

inside the ground

Cmt 1111 99541 100 111050

9 P-0001117

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone

cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-

2) in Civil Stock.

Sq.mtr. 122 99541 600 72900

10 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 81454 99541 1 81454

11 P-0001075APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER

TRANSFORMER FOUNDATION, SIZE-(20X3) MTR SQM 1785 99541 60 107080

12 P-0001077APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE

PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS

EQUIPMENTS IN THE YARD

SQM 543 99541 60 32580

13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL NO 95923 99541 1 95923

14 P-0001086ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING

BEYOND 60 MTRNo 1886 99541 40 75420

15 P-00010481000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS)

FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR

TRANSFORMER NEUTRAL EARTHING

NO 59467 99541 1 59467

16 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 76457 99541 1 76457

17 P-0001061PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK

FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24 RM 1462 99541 50 73097

18 P-0001084PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE

WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITSNO 1941 99541 18 34938

19 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 4036 8424 1 4036

20 P-0001083 CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 6041 99541 10 60407

TOTAL 3051779

B EQUIPMENTS

21 33/11 KV Transformers

22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 1883359 8504 1 1883359

23 M-020100333 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND

ACCESSORIESNO 175368 8535 3 526103

24 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP

25 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 10607 8504 3 31821

26 M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 10377 8504 6 62264

27 M-020100533 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER

PROTECTIONNO 127716 8536 1 127716

28 M-020100633 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER

PROTECTION (FOR 1 FEEDER)NO 127716 8536 2 255432


ACCESSORIESNO 90095 8535 3 270286

30 11KV CT OUTDOOR TYPE

31 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 7273 8535 6 43641



PROTECTION (1T)NO 127716 8536 1 127716


PROTECTION (2F)NO 250190 8536 1 250190

35 M-0204113 Electromechnical isolation contacts NO. 2067 8535 13 26875

36 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 8285 9025 1 8285

37 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 8285 9025 1 8285

38 M-0909115

REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER

(including 2 MCU, 2 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with

installation) with communication protocol IEC, DNP 3.0, 61850 etc., 48V operated

NO. 524702 8526 1 524702

39 M-0909113 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) Job/LOT 77352 8536 1 77352

40 M-0909116 DC VOLTAGE TRANSDUCER NO. 1281 8504 1 1281

41 M-0909117RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING

200 KG. LOAD )NO. 4297 8526 1 4297

42 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 63213 8517 1 63213

43 P-0907002 ACCESS SWICTH (ethernet) NO. 2553 8473 1 2553

1X3.15 MVA 33/11 KV S/s.

expandable to 2X3.15 MVA

SOR 2018-19

COST SCHEDULE - Part-B -B1

INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY

Sl.


Ex-Works

Rate

B-2.1HSN or SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV S/s.


Sl.


Ex-Works

Rate

B-2.1HSN or SAC

Code

44 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 62883 8473 1 62883

45 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 112822 8473 1 112822

46 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery set NO. 112521 8504 1 112521

47 M-0903001 LASER PRINTER NO. 15668 8443 1 15668

48 M-090901048V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU &

COMM. EQUIPMENT WITH 80AH BATTRYNO. 86247 8473 1 86247

49 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203

50 M-0913032 LDMS SOFTWARE NO. 12892 8473 1 12892

51 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 64500 8507 1 64500

52 P-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT

SOLID STATE TYPENO 10714 8504 1 10714

53 M-02010143 Marshelling box with 10 no. connectors NO 1087 8536 6 6519

54 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 19272 8535 4 77086

55 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 17520 8535 5 87598

56 M-0201097 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 1985 8535 9 17867

57 M-020110411 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION

TYPENO 876 8535 9 7881

58 M-0301036 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 69117 8504 2 138234


60 M-0117011 11 KV SINGLE PHASE PTS OIL IMMERSED NO 6260 8504 3 18781

61 M-0117001 33 KV Single Phase PTs. NO 12284 8504 3 36851

62 M-0302072For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector

meter class of accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS

compatible ) modems,

Each 6932 9028 4 27727

63 M-0302091SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS

WITH TTBNO 5174 9028 4 20695

64 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of

1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A

switch fuse units for each individual outgoing circuit of indoor control panels, indoor/outdoor

VCB panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC lighting

including 20% as spare. Each incoming & outgoing shall have indicating lamp,

Each 34272 8537 1 34272

65 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector

switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB

switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for yard and control room

lightining and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing shall have

indicating lamp. including 20% spare

Each 74994 8537 1 74994

66 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 13615 8539 5 68076

67 M-0402246 COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC UNARMORED KM 120447 8544 0.4 48179


69 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 43868 8544 0.35 15354


71 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 281 8205 60 16849

72 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 391 8538 55 21529

TOTAL 5624169

C STRUCTURES AND BUS-BAR ARRANGEMENTS

Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV S/s.


Sl.


Ex-Works

Rate

B-2.1HSN or SAC

Code

73 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY

STRUCTURENO 14016 7216 6 84094


STRUCTURENO 14016 7216 8 112126

75 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER

SUPPORT FOR 33 & 11KV SIDENO 10901 7216 4 43604

76 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each

weight-99.90 Kg)set 5591 7216 14 78275


weight-99.90 Kg)Set 5591 7216 20 111821

78 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg

each)Set 3645 7216 4 14580

79 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight

3.2 kg)SET 186 7216 40 7436

80 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 224 7216 144 32269

81 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 112733 7614 0.8 90186

82 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR, FRP dia 33.5mm NO 426 8546 12 5116

83 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 200 7216 12 2402

84 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 142 8546 15 2128

85 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 168 7216 9 1512

86 M-060200533 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC POLYMER LONG ROD TYPE

T&C INSULATOR (FOR 33KV SIDE)NO 182 8546 36 6544

87 P-060203333 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR

PANTHER CONDUCTOR (FOR 33KV SIDE)NO 295 8546 36 10617





90 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 199 99541 18 3582

91 P-0001015CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE INCLUDING

muffingCMT 3741 99541 11.7 43770

TOTAL 671994

D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.

92 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17130 7216 4 68521

93 M-0502104DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each

weight-56.32 Kg)SET 3153 7216 4 12614

94 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight

3.2 kg)Set 186 7216 8 1487

95 M-0502395HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-

BRACING-64.29 Kg SET 3600 7216 2 7200

96 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg No 120 7216 8 963

97 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 182 8546 12 2181

98 M-0404211 33 KV Strain hardware (T&C type) fittings NO 130 7308 12 1563


100 M-0502231 STAY SET 20 MM NO 648 7217 4 2592

101 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG) KGS 50 7217 34 1683

102 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2

kg)Set 186 7216 4 744

103 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 199 99541 4 796

104 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.70 CMT.PER POLE INCLUDING BASE PEDDING CMT 3741 99541 2.8 10475

105 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 3741 99541 1.2 4489

106 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I

WIRENO 84 7217 2 168

TOTAL 117181

E DP STRUCTURE OUT GOING 11 KV FEEDERs



weight-26.32 Kg)SET 3153 7216 6 18921

109 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) Set 186 7216 4 744

110 M-060200711 KV, 45 KN DISC , 16mm FRP with 25 mm per KV Creepage T&C COMPOSITE

POLYMER LONG ROD INSULATORNO 111 8546 12 1335

111 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 73 7308 12 877

112 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR, FRP Dia 24mm NO 142 8546 4 567

113 M-0502395HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-

64.29 Kg SET 3600 7216 2 7200


115 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 334 7217 4 1335


117 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No 199 99541 4 796


119 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 3741 99541 1.2 4489


WIRENO 84 7217 2 168

Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV S/s.


Sl.


Ex-Works

Rate

B-2.1HSN or SAC

Code

TOTAL 117984

F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)

121 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7751 7216 2 15502

122 M-0108003DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM

WOUNDNO 89350 8504 1 89350


weight-26.32 Kg)SET 3153 7216 1 3153

124 M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 174 7216 2 349




127 M-0201106 9 KV Gapless type ( 5KA) Polymer for DTR NO 292 8535 3 877

128 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 751 7216 1 751

129 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 774 8535 3 2322

130 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2947 7216 1 2947

131 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1457 7216 1 1457

132 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 26154 7614 0.03 785

133 M-0502429 DANGER BOARD ENAMELED 11 KV NO 47 8310 1 47

134 M-0403097


DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE,

EARTHING CLMAP AND NUT BOLT)

SET 3995 7306 1 3995

135 M-0201129L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP

MCCB OF 90 A.)NO 14463 8537 1 14463

136 M-0402076XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level

shall be in Delta format)KM 35368 8544 0.08 2829





140 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 2891 9028 1 2891

Total 150350

Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV S/s.


Sl.


Ex-Works

Rate

B-2.1HSN or SAC

Code

G OTHER MISCELLANEOUS ITEMS

141 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole

@0.45 CMT. PER STRUCTURE CMT 3741 99541 21 78561

142 P-0001037CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER

STRUCTURECMT 3741 9954 2 7482

143 P-0001033 PTR Foundation as per attached drawing SET 55253 99541 1 55253

144 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7751 7216 4 31004

145 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 17 8544 100 1677

146 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTORKilom

eter53691 8544 0.1 5369

147 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no.

(Godrej or equivalent )Set 50954 7323 1 50954

148 M-0403208 M S BOLT WITH NUT 16X250 MM KGS 55 7318 60 3300






154 M-1214001 RED-OXIDE PAINT LTR 63 3208 32 2008

155 M-1214002 ALUMINUM PAINT LTR 132 3208 32 4222

156 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 47 8310 6 279

157 M-0202008

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED

EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11

KV OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE METERING &

PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH

SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,

NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1345426

GRAND TOTAL 11078883

TOTAL COST EXCLUDING CIVIL WORK 8027103

158 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 923117

(i) STORE INCIDENTAL CHARGES 2.5%

(ii) CONTINGENCIES 5.0%

(iii) W/C ESTIBLISHMENT 2.5%

(iv) T & P 1.5%

159 Labour Charges 508523

160 Transportation Charges 283487

163 TOTAL COST 12794009

164 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13725 1 13725

165 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton

soil)Set 746832 1 746832


Cost per KM using Ex -works rate including 18% GST 15994388Note:-

1

2

3

d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -

The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per requirement.

Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition

The size of land for sub-station are as follows:-

a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank -37mtr.x20mtr.

b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -

c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.

Qty. Amt (Rs.)

1 2 3 4 5 8 9

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 952408 99541 1 952408


8 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed

vertical 100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1111 99541 100 111050

9 P-0001117Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.

Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.

Sq.mtr

.122 99541 600 72900


11 P-0001075APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER

FOUNDATION, SIZE-(20X3) MTR SQM 1785 99541 60 107080

12 P-0001077APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER BLOCK

OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD SQM 543 99541 60 32580


14 P-0001086ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60

MTRNo 1886 99541 40 75420

15 P-00010481000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING FOR

WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL

EARTHING

NO 59467 99541 1 59467


17 P-0001061PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON

45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24 RM 1462 99541 50 73097

18 P-0001084PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH FLAG

STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITSNO 1941 99541 18 34938

19M-

1001008Fire extinguisher cartridge CO2 10 kgs NO 4036 8424 1 4036


TOTAL 3051779

B EQUIPMENTS


22 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2711000 8504 1 2711000


ACCESSORIESNO 175368 8535 3 526103




27 M-0201005 33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION NO 127716 8536 1 127716

B-2.2

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feeder

SOR 2018-19



(SCADA COMPATABLE)

Sl.


Ex-Works

Rate

HSN or

SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 8 9

B-2.2

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feeder

Sl.


Ex-Works

Rate

HSN or

SAC

Code

28 M-020100633 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR 1

FEEDER)NO 127716 8536 2 255432


ACCESSORIESNO 90095 8535 4 360381




33 M-020100511 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION

(1T)NO 127716 8536 1 127716

34 M-0201008 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (2F) NO 250190 8536 1 250190





39 M-0909115

REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU, 2

Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol

IEC, DNP 3.0, 61850 etc., 48V operated

NO. 524702 8526 1 524702

40 M-0909113 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) LOT 77352 8536 1 77352


42 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 4297 8526 1 4297







49 M-090901048V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.

EQUIPMENT WITH 80AH BATTRYNO. 86247 8473 1 86247

50 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



53 M-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE

TYPENO 8250 8504 1 8250

54M-

02010143Marshelling box with 10 no. connectors NO 1087 8536 7 7606




58 M-0201104 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 876 8535 12 10508





63 M-0302072For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of

accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems, Each 6932 9028 5 34658

64 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 5174 9028 5 25869

65 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no. 2P/100A

DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual

outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for

control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have indicating

lamp,

Each 34272 8537 1 34272

66 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no. 200

Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32

Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each

incoming & outgoing shall have indicating lamp. including 20% spare

Each 74994 8537 1 74994






Qty. Amt (Rs.)

1 2 3 4 5 8 9

B-2.2

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feeder

Sl.


Ex-Works

Rate

HSN or

SAC

Code



TOTAL 6772572


74 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14016 7216 6 84094


76 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT

FOR 33 & 11KV SIDENO 10901 7216 4 43604

77 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90

Kg)Set 5591 7216 14 78275


Kg)SET 5591 7216 26 145367

79 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) SET 3645 7216 4 14580

80 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 186 7216 46 8552







87 M-060200533 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC POLYMER LONG ROD TYPE T&C

INSULATOR (FOR 33KV SIDE)NO 182 8546 36 6544

88 P-060203333 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER

CONDUCTOR (FOR 33KV SIDE)NO 295 8546 36 10617






92 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE INCLUDING muffing CMT 3741 99541 13 48633

TOTAL 760507


93M-

0501067H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17130 7216 4 68521

94 M-0502104DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32

Kg)SET 3153 7216 4 12614

95 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) Set 186 7216 8 1487

96 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 3600 7216 2 7200





101 M-0502231 STAY SET 20 MM NO 648 7217 4 2592






107M-

0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 84 7217 2 168

TOTAL 117181


108M-


109M-

0502104

DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32

Kg)SET 3153 7216 9 28381

Qty. Amt (Rs.)

1 2 3 4 5 8 9

B-2.2

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feeder

Sl.


Ex-Works

Rate

HSN or

SAC

Code


111 M-060200711 KV, 45 KN DISC , 16mm FRP with 25 mm per KV Creepage T&C COMPOSITE POLYMER LONG ROD

INSULATORNO 111 8546 18 2002




115 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 120 7216 12 1444






121M-


TOTAL 177259



123 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 89350 8504 1 89350


Kg)SET 3153 7216 1 3153



INSULATORNO 111 8546 3 334









135 M-0403097

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08

(EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND

NUT BOLT)

SET 3995 7306 1 3995

136 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 14463 8537 1 14463

137 M-0402076XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level shall be in Delta

format)KM 35368 8544 0.08 2829


format)KM 70450 8544 0.04 2818




Total 150350


142 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT.

PER STRUCTURE CMT 3741 99541 24.5 91655

143 P-0001037 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 3741 9954 2 7482





eter53691 8544 0.1 5369

148 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or equivalent

)Set 50954 7323 1 50954





Qty. Amt (Rs.)

1 2 3 4 5 8 9

B-2.2

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feeder

Sl.


Ex-Works

Rate

HSN or

SAC

Code






158 M-0202008

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS

SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT

TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS &

EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS

LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1368069







(iv) T & P 1.5%



164 TOTAL COST 14311847


166 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 746832 1 746832



Note:-

1

2

3


The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per

Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil





Qty. Amt (Rs.)

1 2 3 4 5 10 11

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001115Control room & Internal electrification work for control room Size 6.00 X 11.70 M

for rural area No 952408 99541 1 952408


8 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased


inside the ground

Cmt 1111 99541 100 111050

9 P-0001117


cursher dust. Base Rates combined for both the layers detailed in (e-1) and

(e-2) in Civil Stock.

Sq.mtr. 122 99541 600 72900




12 P-0001077APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT

CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES

UPTO VARIOUS EQUIPMENTS IN THE YARD

SQM 543 99541 60 32580


14 P-0001086ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING

CASING BEYOND 60 MTRNo 1886 99541 40 75420

15 P-00010481000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125

MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER TAP(17

NO.) NEAR TRANSFORMER NEUTRAL EARTHING

NO 59467 99541 1 59467




18 P-0001084PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER

SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH

PITS

NO 1941 99541 18 34938



TOTAL 3051779

B EQUIPMENTS


22 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3473032 8504 1 3473032

23 M-020100333 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE

AND ACCESSORIESNO 175368 8535 3 526103



26 M-011600933 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for

differential protectionNO 13424 8504 3 40271


PROTECTION (FOR 1 FEEDER)NO 127716 8536 2 255432

28 M-020100533 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR

TRANSFORMER PROTECTION WITH DIFFRENTIAL PROTECTORNO 127716 8536 1 127716



30 11KV CT OUTDOOR TYPE #NV #NV




TRANSFORMER PROTECTION (1T)NO 127716 8536 1 127716


PROTECTION (2F)NO 250190 8536 2 500379




38 M-0909115




NO. 524702 8526 1 524702




200 KG. LOAD )NO. 4297 8526 1 4297



B-2.3

1X8.0 MVA 33/11 KV S/s.

with control room and 4

no. 11kv feeder

SOR 2018-19



Sl.


Ex-Works

Rate

HSN or SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-2.3

1X8.0 MVA 33/11 KV S/s.


no. 11kv feeder

Sl.


Ex-Works

Rate

HSN or SAC

Code

44 M-00013302 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL

CENTER NO. 62883 8473 1 62883




48 M-090901048V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU &

COMM. EQUIPMENT WITH 80AH BATTRYNO. 86247 8473 1 86247

49 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



52 M-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT







TYPENO 876 8535 12 10508

58 M-030103633 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED

TYPENO 69117 8504 2 138234


TYPENO 23893 8504 4 95571



62 M-0302072For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT

trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters along with GSM

(GPRS compatible ) modems,

Each 6932 9028 6 41590


WITH TTBNO 5174 9028 6 31043

64 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising

of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB

5A switch fuse units for each individual outgoing circuit of indoor control panels,

indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for control room emergency

DC lighting including 20% as spare. Each incoming & outgoing shall have indicating lamp,

Each 34272 8537 1 34272

65 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and

Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN

MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for yard and

control room lightining and 6 no. 16 no. MCCB for control panels, Each incoming &

outgoing shall have indicating lamp. including 20% spare

Each 74994 8537 1 74994








TOTAL 7880699



STRUCTURENO 14016 7216 6 84094


STRUCTURENO 14016 7216 12 168189

75 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER

JUMPER SUPPORT FOR 33 & 11KV SIDENO 10901 7216 4 43604


weight-99.90 Kg)Set 5591 7216 14 78275


weight-99.90 Kg)Set 5591 7216 32 178913

78 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg

each)Set 3645 7216 4 14580

79 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each

weight 3.2 kg)SET 186 7216 52 9667


81 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 112733 7614 1 112733





86 M-060200533 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC POLYMER LONG ROD

TYPE T&C INSULATOR (FOR 33KV SIDE)NO 182 8546 36 6544



88 M-060200733 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC POLYMER LONG ROD

TYPE T&C INSULATOR (FOR 11KV SIDE)NO 111 8546 78 8675




Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-2.3

1X8.0 MVA 33/11 KV S/s.


no. 11kv feeder

Sl.


Ex-Works

Rate

HSN or SAC

Code

91 P-0001015CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE

INCLUDING muffingCMT 3741 99541 14.3 53496

TOTAL 846504




weight-56.32 Kg)SET 3153 7216 4 12614


weight 3.2 kg)Set 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200





100 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


102 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight

3.2 kg)Set 186 7216 4 744


104 P-0001015CONCRETING (1:3:6) OF H-BEAM @ 0.70 CMT.PER POLE INCLUDING BASE

PEDDINGCMT 3741 99541 2.8 10475



WIRENO 84 7217 2 168

TOTAL 117181




weight-26.32 Kg)SET 3153 7216 12 37842

109 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 186 7216 8 1487






64.29 Kg SET 3600 7216 4 14401



Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-2.3

1X8.0 MVA 33/11 KV S/s.


no. 11kv feeder

Sl.


Ex-Works

Rate

HSN or SAC

Code




PEDDINGCMT 3741 99541 5.6 20950



WIRENO 84 7217 4 336

TOTAL 235967




WOUNDNO 89350 8504 1 89350


weight-26.32 Kg)SET 3153 7216 1 3153












134 M-0403097




SET 3995 7306 1 3995


MCCB OF 90 A.)NO 14463 8537 1 14463



137 M-0402073XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE (insulation

level shall be in Delta format)KM 70450 8544 0.04 2818



PEDDINGCMT 3741 99541 1.3 4863


Total 150350

Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-2.3

1X8.0 MVA 33/11 KV S/s.


no. 11kv feeder

Sl.


Ex-Works

Rate

HSN or SAC

Code





STRUCTURECMT 3741 9954 2 7482




146 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR Kilometer 53691 8544 0.1 5369


(Godrej or equivalent )Set 50954 7323 1 50954










157 M-0202008

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED

EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL,

11 KV OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE METERING &

PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH

SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,


NO 1094976 8532 1 1094976

TOTAL 1382766







(iv) T & P 1.5%



164 TOTAL COST 15899661



soil)Set 746832 1 746832



Note:-

1

2

3


The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per

Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil





Qty. Amt (Rs.)

1 2 3 4 5 12 13

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000

2P-

0001040FENCING OF S/S LAND WITH BARBED WIRE RM 663 99541 145 96183

3P-

0001041YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 3608 99541 175 631400

4P-

0001042MS MAIN AND WICKET GATE ON RCC COLUMN NO 52509 99541 1 52509

5P-

0001043MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 11402 99541 1 11402

6P-

0001115Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 952408 99541 1 952408

7P-

0001044Yard Leveling by Kopra filling Cmt 397 99541 310 123070

8 P-

0001089

Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed


9P-

0001117

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.


Sq.mtr

.122 99541 600 72900

10P-

0001046APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 81454 99541 1 81454

11P-

0001075

APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER


12P-

0001077

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER

BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE

YARD

SQM 543 99541 60 32580

13P-

000108560 MTR. DEEP 150 MM DIA TUBE WELL NO 95923 99541 1 95923

14P-

0001086

ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60

MTRNo 1886 99541 40 75420

15P-

0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING FOR

WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL

EARTHING

NO 59467 99541 1 59467

16P-

0001049PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 76457 99541 1 76457

17P-

0001061

PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON


18P-

0001084

PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH FLAG

STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITSNO 1941 99541 18 34938

19M-

1001008Fire extinguisher cartridge CO2 10 kgs NO 4036 8424 1 4036

20P-

0001083CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 6041 99541 10 60407

TOTAL #NV #NV 3051779

B EQUIPMENTS #NV #NV

21 33/11 KV Transformers #NV #NV

22M-

010101033/11 KV Power transformer , OFTC Type , 10000 KVA NO 4823835 8504 1 4823835


ACCESSORIESNO 175368 8535 3 526103

24 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP #NV #NV


26 M-011600933 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for differential

protectionNO 13424 8504 3 40271

27 M-020100633 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR

1 FEEDER)NO 127716 8536 2 255432


PROTECTION WITH DIFFRENTIAL PROTECTORNO 127716 8536 1 127716


ACCESSORIESNO 90095 8535 6 540572

B-2.4

1X10.0 MVA 33/11

KV S/s. with control

room and 5 no.

11KV feeder

SOR 2018-19



Sl.

No.

Item

CodeParticulars Unit

Ex-Works

Rate

HSN or

SAC Code

Qty. Amt (Rs.)

1 2 3 4 5 12 13

B-2.4

1X10.0 MVA 33/11


room and 5 no.

11KV feeder

Sl.

No.

Item


Ex-Works

Rate

HSN or

SAC Code

30 11KV CT OUTDOOR TYPE #NV #NV


32 M-0116033 11 KV.C.Ts.(Outdoor dry type) 300-150/5 Amps NO 6927 8535



PROTECTION (1T)NO 127716 8536 1 127716






40 M-0909115

REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU, 2

Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol


NO. 524702 8526 1 524702



43 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 4297 8526 1 4297








EQUIPMENT WITH 80AH BATTRYNO. 86247 8473 1 86247

51 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



54 M-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID

STATE TYPENO 8250 8504 1 8250

55M-

02010143Marshelling box with 10 no. connectors NO 1087 8536 9 9779








Qty. Amt (Rs.)

1 2 3 4 5 12 13

B-2.4

1X10.0 MVA 33/11


room and 5 no.

11KV feeder

Sl.

No.

Item


Ex-Works

Rate

HSN or

SAC Code





66 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no. 2P/100A

DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each

individual outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A

switch for control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have

indicating lamp,

Each 34272 8537 1 34272

67 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no.

200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.

32 Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels,

Each incoming & outgoing shall have indicating lamp. including 20% spare

Each 74994 8537 1 74994








#NV #NV


C STRUCTURES AND BUS-BAR ARRANGEMENTS #NV #NV



77 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT

FOR 33 & 11KV SIDENO 10901 7216 4 43604


Kg)Set 5591 7216 14 78275


Kg)Set 5591 7216 38 212460

80 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) Set 3645 7216 4 14580

















Qty. Amt (Rs.)

1 2 3 4 5 12 13

B-2.4

1X10.0 MVA 33/11


room and 5 no.

11KV feeder

Sl.

No.

Item


Ex-Works

Rate

HSN or

SAC Code

93 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE INCLUDING muffing CMT 3741 99541 15.6 58360


D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos. #NV #NV

94M-



Kg)SET 3153 7216 4 12614







102 M-0502231 STAY SET 20 MM NO 648 7217 4 2592





107P-

0001002Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 3741 99541 1.2 4489

108M-



E DP STRUCTURE OUT GOING 11 KV FEEDERs #NV #NV

109M-


110M-

0502104

DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-26.32

Kg)SET 3153 7216 15 47302



INSULATORNO 111 8546 30 3337


114 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR, FRP Dia 24mm, FRP Dia 24mm NO 142 8546 10 1418







121P-

0001003Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 3741 99541 2.4 8978

122M-


Qty. Amt (Rs.)

1 2 3 4 5 12 13

B-2.4

1X10.0 MVA 33/11


room and 5 no.

11KV feeder

Sl.

No.

Item


Ex-Works

Rate

HSN or

SAC Code


F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.) #NV #NV




Kg)SET 3153 7216 1 3153












136 M-0403097



NUT BOLT)

SET 3995 7306 1 3995

137 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 14463 8537 1 14463


format)KM 35368 8544 0.08 2829


format)KM 70450 8544 0.04 2818




Total #NV #NV 150724

G OTHER MISCELLANEOUS ITEMS #NV #NV

143 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT.

PER STRUCTURE CMT 3741 99541 31.5 117842

144 P-0001037 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 3741 9954 2 7482




148 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR KM 53691 8544 0.1 5369

149 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or

equivalent )Set 50954 7323 1 50954






Qty. Amt (Rs.)

1 2 3 4 5 12 13

B-2.4

1X10.0 MVA 33/11


room and 5 no.

11KV feeder

Sl.

No.

Item


Ex-Works

Rate

HSN or

SAC Code





159 M-0202008

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS

SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT

TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS &

EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS

LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING

COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1397463




Qty. Amt (Rs.)

1 2 3 4 5 12 13

B-2.4

1X10.0 MVA 33/11


room and 5 no.

11KV feeder

Sl.

No.

Item


Ex-Works

Rate

HSN or

SAC Code




(iv) T & P 1.5%



165 TOTAL COST 16544586





Note:-

1

2

3



Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition





Qty. Amt (Rs.)

1 2 3 4 5 6 7

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000

2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 6041 99541 5 30203




6 P-0001124

CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL ROOM

COMPRISING OF MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION BOARD, COPPER

CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,

POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST

FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT PIPE IN RECESS,

PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS. OF

GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC EMERGENCY LIGHTENING &

AUTO CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING

FAN, 6 NO. LED WITH FIXTURE, 2 NO. EXUAST FAN

NO 202647 99541 1 202647

7 P-0001125

Design, engineering and construction of Control Room Building including indoor Cable Trench/Duct/Tray

comprising of battery room, panel room, administration room, toilet etc as required,10mX20m Size Tripple

story GF-Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available

Land- including supply of construction materials, Labour, Cement, Reinforcement Steel, Frame Work,

Excavation etc, all complete as per detailed Technical Specification, approved Drawing & Scope of works.

NO 2476909 99541 1 2476909


9 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed vertical

100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1111 99541

100

111050

10 P-0001117Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust. Base

Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.Sq.mtr. 122 99541 400 48600

11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 95923 99541 1 95923

12 P-0001086Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60

MTRNo 1886 99541 40 75420


14 P-0001075APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER


15 P-0001077

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER

BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN

THE YARD

SQM 543 99541 60 32580

16 P-0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS)



NO 59467 99541 1 59467


18 P-0001061PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON


1X5 MVA 33/11 KV S/s.

expandable to 2X5 MVA


no. 11KV feeders

SOR 2018-19


INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN AREA

S. No. Item Code Particulars UnitEx-Works

Rate

B-3.1

HSN or SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X5 MVA 33/11 KV S/s.



no. 11KV feeders


Rate

B-3.1

HSN or SAC

Code

19 P-0001084PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH

FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITSNO 1941 99541 18 34938


TOTAL 4298752

B EQUIPMENTS



23 M-0602027

33 KV Gas insulated Indoor type switchgear for FEEDER MODULE .extensible type & SCADA

compatible,as per IEC 62271-200 with following features.

1.The GIS design shall be modular type with arc quenching in VCB enclosed inside 3mm thickness

Stainless steel gas tank & busbars housing outside SF6 environment with Silicon ruber/ other equivalent

solid insulation and with accidental touch proof design having earth discharge facility.

2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas handling to be done at site

during 1st installation or future extension of panels

3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure powder coated on MS

Sheet steel, with cable entry in front side. Maximum allowable leakage of gas is 0.1% of volume of Gas in

chamber.

4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating of 31.5kA for 3

sec duration with cable termination suitable for current ratings 1Rx3CX300 sqmm,the cable bushings shall

be bolted type & shall have the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm

& CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering with Line

PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be disconnecting type arrangment

5.The GIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility

suitable for transformer protection & differential protection/Trip ckt supervision/Antipumping/lock out

No. 1583220 8535 2 3166440.546

24 M-0602028

33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE, extensible type &

SCADA compatible as per IEC 62271-200 with following features.


Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/ other equivalent





Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1% of volume of Gas

in chamber.


sec duration with cable termination suitable for current ratings 1Rx3CX300 sqmm.the cable bushings shall

be bolted type & shall have the ability to be replaced at site. with earthing terminal busbar of size 25x5 mm

with CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering with

Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be disconnecting type arrangment


suitable for Buscoupler protection/Trip ckt supervision/Antipumping/lock out relay & accesories for

No. 1583220 8535 1 1583220.273

25 M-0602029

33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER INCOMING MODULE

extensible type & SCADA compatible as per IEC 62271-200 with following features.


Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/ other equivalent





Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1% of volume of Gas

in chamber.


sec duration with cable termination suitable for current ratings 1Rx3CX300 sqmm.the cable bushings shall

be bolted type & shall have the ability to be replaced at site. with earthing terminal busbar of size 25x5 mm

with CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering with

Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be disconnecting type arrangment


suitable for Buscoupler protection/Trip ckt supervision/Antipumping/lock out relay & accesories for

Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF ,Thermostat

based anti condensation heater.

6.The GIS shall be provided with provision of repair access opening on the gas tank to perform repair work

at site.

7.The GIS should have the ability to remove the intermediate faulty feeder from the switchgear line up for

No. 1396959 8535 1 1396959.064

26 M-0602024

11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING extensible type &

SCADA compatible, as per IEC 62271-200 with following features.

1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper busbar

with short circuit rating of 31.5kA for 3 sec with motor operated spring charging mechanism,control

circuit suitable for local and remote operation.the breakers shall be trip free and shall have anti pumping

feature.

2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-FLR.Necessary type

test report for internal arc for 1 sec shall be furnished by the manufacturer.

3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec. The spring

charging of the breaker shall be with integral spring charging handle.

4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer material .

5.The inspection window on the VCB door shall be made of toughened glass only of suiltable strength to

withstand the internal arc.

6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash over occurance.

7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with Cl-1.0 5P10 20VA

with Multifunction meter for metering .

8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication facility

No. 335270 8535 1 335270.1754

27 M-0602023

11 KV Air insulated switchgear Indoor type for POWER TRANSFORMER OUTGOING

extensible type & SCADA compatible as per IEC 62271-200 with following featurs.


with short circuit rating of 31.5kA for 3 sec with motor operated spring charging mechanism,control

circuit suitable for local and remote operation.the breakers shall be trip free and shall have anti pumping

No. 338375 8535 1 338374.5289

28 M-060202511 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible type &

SCADA compatible, as per IEC 62271-200 with following features .


No. 332166 8535 4 1328663.288

29 M-0201055

11kV Bus PT panel with necessary Bus PT for METERING & PROTECTION

11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be mounted on BUS

PT. The fuses shall have fuse failure protection / necessary LED lamps for indication to be

provided.Numercial relay SCADA Compatible for UV/OV protection with IEC 61850 protection to be

provided

no. 307331 8535 1 307330.9942

30 P-01304001 5 Tonn Electrical Overhead Travel Crane System including necessary civil work LS 1050000 1 1050000



33 M-0909115REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO. POWER

TRANSFORMER NO. 524702 8526 1 524702

34 M-0909113 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 77352 8536 1 77352


36 M-0909117RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG.

LOAD )NO. 4297 8526 1 4297





41 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 112521 8504 1 112521

42 M-0903001 LESER PRINTER NO. 15668 8443 1 15668

43 M-090901048 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU &

COMMUNICATION EQUIPMENT WITH 80 AH BATTRY NO. 86247 8473 1 86247

44 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203

Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X5 MVA 33/11 KV S/s.



no. 11KV feeders


Rate

B-3.1

HSN or SAC

Code



47 M-0203007 BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE TYPE NO 8250 8504 1 8250



50 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no.

2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for

each individual outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A

MCCB 5A switch for control room emergency DC lighting including 20% as spare. Each incoming &

outgoing shall have indicating lamp,

Each 34272 8537 1 34272

51 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches,

1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing

feeders & 2no. 32 Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB

for control panels, Each incoming & outgoing shall have indicating lamp. including 20% spare

Each 74994 8537 1 74994








59 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1339095 8544 0.15 200864

60 M-0404124 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core 300 sq mm NO 24154 8544 8 193234

61 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 948609 8544 0.3 284583

62 M-0404113Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3 core 300 sq mm

Set 5365 8544 20 107305

63 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 600 8544 200 119984

64 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 1702 8544 6 10211

TOTAL 14664725


65 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER

SUPPORT FOR 33 & 11KV SIDENO 10901 7216 4 43604

66 M-0502105D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER SUPPORT FOR 33KV &

11KV STRUCTURE SIDE SET 3645 7216 2 7290



TOTAL #NV #NV 52434

D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos. #NV #NV


70 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 3153 7216 4 12614





T&C INSULATORNO 182 8546 12 2181



77 M-0502231 STAY SET 20 MM NO 648 7217 4 2592




81 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.70 CMT.PER POLE INCLUDING MUFFING CMT 3741 99541 2.8 10475

82 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 3741 99541 1.2 4489

83 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 84 7217 2 168

TOTAL 117181





87 M-060200711 KV, 45 KN DISC , 16mm FRP with 25 mm per KV Creepage T&C COMPOSITE POLYMER LONG

ROD INSULATORNO 111 8546 18 2002












TOTAL 176130










106 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 751 7216 1 751


108 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2947 7216 1 2947




112 M-0403097


(EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND NUT

BOLT)

SET 3995 7306 1 3995

113 M-0201129L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF

90 A.)NO 14463 8537 1 14463

114 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 35368 8544 0.08 2829





Total 150350


119 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT. PER

STRUCTURE CMT 3741 99541 50.5 188921

120 P-0001033 PTR Foundation as per attached drawing set 55253 99541 1 55253



123 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTORKilomet

er53691 8544 0.1 5369

124 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or

equivalent )LS 50954 7323 1 50954

125 P-0001028

CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray supported by wall mount

angles with precast RCC Trench Cover, water stop, Brick work wherever required including Cement,

Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray, excavation etc.

LS 218109 99541 1 218109

126 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1223 4016 40 48924



Qty. Amt (Rs.)

1 2 3 4 5 6 7

1X5 MVA 33/11 KV S/s.



no. 11KV feeders


Rate

B-3.1

HSN or SAC

Code









137 M-0202009

11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING ASSOCIATED

EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV

OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE METERING & PROTECTION

CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING

NO 1182574 8532 1 1182574

TOTAL 1807242







(iv) T & P 1.5%



143 TOTAL COST 24806770





1

2 The size of land for sub-station are as follows:-

3

The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken as per requirement.

a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -25mtr.x15mtr.

Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition ( Murrum/Hard Rock etc.)

Qty. Amt (Rs.)

1 2 3 4 5 8 9

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001124


COMPRISING OF MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION BOARD,

COPPER CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4 SQ MM WIRING FOR

POWER POINTS, POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT

FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA

CONDUIT PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE

INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS REQUIRED

INCLUDING DC EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH WITH

12 NO. ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING FAN, 6 NO. LED WITH

FIXTURE, 2 NO. EXUAST FAN

NO 202647 99541 1 202647

7 P-0001125

Design, engineering and construction of Control Room Building including indoor Cable

Trench/Duct/Tray comprising of battery room, panel room, administration room, toilet etc as

required,10mX20m Size Tripple story GF-Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery

Bank, Capacitor Bank)or as per available Land- including supply of construction materials,

Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed

Technical Specification, approved Drawing & Scope of works.

NO 2476909 99541 1 2476909


9 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed


10 P-0001117Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.


Sq.mtr

.122 99541 400 48600


12 P-0001086Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING CASING

BEYOND 60 MTRNo 1886 99541 40 75420




15 P-0001077

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE

PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS

EQUIPMENTS IN THE YARD

SQM 543 99541 60 32580

16 P-0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS)



NO 59467 99541 1 59467




19 P-0001084PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE

WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITSNO 1941 99541 18 34938


TOTAL 4353752

B EQUIPMENTS



1X8.0 MVA 33/11


room and 4 no.

11kV feeders

SOR 2018-19


INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN AREA


Rate

B-3.2

HSN or SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 8 9

1X8.0 MVA 33/11


room and 4 no.

11kV feeders


Rate

B-3.2

HSN or SAC

Code

23 M-0602027

33 KV Gas insulated Indoor type switchgear for FEEDER MODULE .extensible type &

SCADA compatible,as per IEC 62271-200 with following features.

1.The GIS design shall be modular type with arc quenching in VCB enclosed inside 3mm

thickness Stainless steel gas tank & busbars housing outside SF6 environment with Silicon ruber/

other equivalent solid insulation and with accidental touch proof design having earth discharge

facility.

2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas handling to be

done at site during 1st installation or future extension of panels

3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure powder coated

on MS Sheet steel, with cable entry in front side. Maximum allowable leakage of gas is 0.1% of

volume of Gas in chamber.

4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating of

31.5kA for 3 sec duration with cable termination suitable for current ratings 1Rx3CX300

sqmm,the cable bushings shall be bolted type & shall have the ability to be replaced at site. the

earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10

20VA with Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS

20VA.the Line VT should be disconnecting type arrangment

5.The GIS shall have numerical relay SCADA compalitble with IEC 61850 communication

facility suitable for transformer protection & differential protection/Trip ckt

supervision/Antipumping/lock out relay & accesories for Breaker ON/OFF button/Mimic

diagram/electronic hooter/TNC switch/DC&AC ON/OFF ,Thermostat based anti condensation

heater.

6.The GIS shall be provided with provision of repair access opening on the gas tank to perform

repair work at site

7.The GIS should have the ability to remove the intermediate faulty feeder from the switchgear

line up for repair work ,without disuturbing the complete switchgear board line up.

8. The pannel shall be internal arc tested 31.5 KA for 1 sec. duration A-FLR provided with GAS

DUCT to remove the hot gasses/plasma formed during internal arc - out off the switchgear room.

9. The master relay should be both electrical & mechanical reset type.

No. 1583220 8535 2 3166440.546

24 M-0602028

33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE, extensible

type & SCADA compatible as per IEC 62271-200 with following features.


thickness Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/


facility.




on MS Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1% of




sqmm.the cable bushings shall be bolted type & shall have the ability to be replaced at site. with

earthing terminal busbar of size 25x5 mm with CT ratings of 300-150/5-5A with Cl-1.0 5P10




facility suitable for Buscoupler protection/Trip ckt supervision/Antipumping/lock out relay &

accesories for Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC

ON/OFF ,Thermostat based anti condensation heater.


repair work at site.




DUCT to remove the hot gasses/plasma formed during internal arc - out off the switchgear room.


No. 1583220 8535 1 1583220.273

Qty. Amt (Rs.)

1 2 3 4 5 8 9

1X8.0 MVA 33/11


room and 4 no.

11kV feeders


Rate

B-3.2

HSN or SAC

Code

25 M-0602029

33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER INCOMING

MODULE extensible type & SCADA compatible as per IEC 62271-200 with following

features.


thickness Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/


facility.




on MS Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1% of




sqmm.the cable bushings shall be bolted type & shall have the ability to be replaced at site. with

earthing terminal busbar of size 25x5 mm with CT ratings of 300-150/5-5A with Cl-1.0 5P10








repair work at site.



8.The Bus PT shall be mounted on bus bar as per manufacturer's design with rating

33kv/v3/110V/v3 110V/3 Cl-1.0, CL-PS 50VA each for metering and for prtection. For

manufacturers where seperate BUS panel shall is required , the same shall be quoted as a seperate

panel.


No. 1396959 8535 1 1396959.064

26 M-0602024

11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING extensible

type & SCADA compatible, as per IEC 62271-200 with following features.

1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper

busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring charging

mechanism,control circuit suitable for local and remote operation.the breakers shall be trip free

and shall have anti pumping feature.

2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-

FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the manufacturer.

3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec.

The spring charging of the breaker shall be with integral spring charging handle.

4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer

material .

5.The inspection window on the VCB door shall be made of toughened glass only of suiltable

strength to withstand the internal arc.

6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash over

occurance.

7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with Cl-1.0

5P10 20VA with Multifunction meter for metering .

8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication



ON/OFF,LED lamps for indication on Breaker status/live status/necessary panel status

&Thermostat based anti condensation heater.


No. 335270 8535 1 335270.1754

27 M-0602023


extensible type & SCADA compatible as per IEC 62271-200 with following featurs.










material .



6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over

occurance.




facility suitable for Incomer protection/Trip ckt supervision/Antipumping/lock out relay &





No. 338375 8535 1 338374.5289

Qty. Amt (Rs.)

1 2 3 4 5 8 9

1X8.0 MVA 33/11


room and 4 no.

11kV feeders


Rate

B-3.2

HSN or SAC

Code

28 M-0602025

11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible type &

SCADA compatible, as per IEC 62271-200 with following features .










material .



6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over

occurance.




facility suitable for Outgoin feeder protection/Trip ckt supervision/Antipumping/lock out relay &





No. 332166 8535 5 1660829.11

29 M-0201055


11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be mounted on

BUS PT. The fuses shall have fuse failure protection / necessary LED lamps for indication to be

provided.Numercial relay SCADA Compatible for UV/OV protection with IEC 61850 protection

to be provided

no. 307331 8535 1 307330.9942

30 P-01304001 5 Tonn Electrical Overhead Travel Crane System including necessary civil work LS 1050000 1 1050000



33 M-0909115REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO. POWER

TRANSFORMER NO. 524702 8526 1 524702




200 KG. LOAD )NO. 4297 8526 1 4297







43 M-090901048 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU &

COMMUNICATION EQUIPMENT WITH 80 AH BATTRY NO. 86247 8473 1 86247

44 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



47 M-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE

TYPENO 8250 8504 1 8250



TYPENO 876 8535 15 13136

50 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of

1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A

switch fuse units for each individual outgoing circuit of indoor control panels, indoor/outdoor

VCB panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC lighting including

20% as spare. Each incoming & outgoing shall have indicating lamp,

Each 34272 8537 1 34272

51 P-0001109


switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches

as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for yard and control room lightining

and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing shall have indicating

lamp. including 20% spare

Each 74994 8537 1 74994









60 M-0404124 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core 300 sq mm NO 24154 8544 8 193234


Qty. Amt (Rs.)

1 2 3 4 5 8 9

1X8.0 MVA 33/11


room and 4 no.

11kV feeders


Rate

B-3.2

HSN or SAC

Code

62 M-0404113Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3 core 300

sq mmNO 5365 8544 20 107305



TOTAL 15872418


65 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER


66 M-0502105D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER SUPPORT FOR

33KV & 11KV STRUCTURE SIDE SET 3645 7216 2 7290



TOTAL 52434





72 M-0502395HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29

Kg SET 3600 7216 2 7200


74 M-060200533 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC POLYMER LONG

ROD TYPE T&C INSULATORNO 182 8546 12 2181



77 M-0502231 STAY SET 20 MM NO 648 7217 4 2592







WIRENO 84 7217 2 168

TOTAL 117181




86 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 186 7216 8 1487













WIRENO 84 7217 4 336

TOTAL 235967


98 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg NO 7751 7216 2 15502


WOUNDNO 89350 8504 1 89350













Qty. Amt (Rs.)

1 2 3 4 5 8 9

1X8.0 MVA 33/11


room and 4 no.

11kV feeders


Rate

B-3.2

HSN or SAC

Code

111 M-0403097



NUT BOLT)

SET 3995 7306 1 3995


MCCB OF 90 A.)NO 14463 8537 1 14463






Total 150350


118 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT. PER

STRUCTURE CMT 3741 99541 53.9 201640




122 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTORKilome

ter53691 8544 0.1 5369


(Godrej or equivalent )LS 50954 7323 1 50954

124 P-0001028

CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray supported by wall

mount angles with precast RCC Trench Cover, water stop, Brick work wherever required

including Cement, Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray, excavation etc.

LS 218109 99541 1 218109












136 M-0202009

11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING

ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER,

CONTROL PANEL, 11 KV OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE

METERING & PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS

WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING

ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE

NO 1182574 8532 1 1182574

TOTAL 1820236



137 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5%




(iv) T & P 1.5%



142 TOTAL COST 26351780





1


3

The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken as per requirement.


Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition ( Murrum/Hard Rock

etc.)

2098588

Qty. Amt (Rs.)

1 2 3 4 5 10 11

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001124

CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR

CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB

DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING

FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER &

LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS,

EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM

DIA CONDUIT PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT

BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3

METER LONG) ETC AS REQUIRED INCLUDING DC EMERGENCY

LIGHTENING & AUTO CHANGEOVER SWITCH WITH 12 NO.

ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING FAN, 6 NO. LED WITH


NO 202647 99541 1 202647

7 P-0001125

Design, engineering and construction of Control Room Building including indoor

Cable Trench/Duct/Tray comprising of battery room, panel room, administration

room, toilet etc as required,10mX20m Size Tripple story GF-Cable Trench/Tray,

1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available Land-

including supply of construction materials, Labour, Cement, Reinforcement Steel,

Frame Work, Excavation etc, all complete as per detailed Technical Specification,

approved Drawing & Scope of works.

NO 2476909 99541 1 2476909


9 P-0001089

Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick

incased area placed vertical 100 mm above the ground and remaining part of the

brick kept inside the ground

Cmt 1111 99541100

111050

10 P-0001117

Procedure to avoid grass in sub-station yard- Black Cotton. By laying

stone cursher dust. Base Rates combined for both the layers detailed in (e-

1) and (e-2) in Civil Stock.

Sq.mtr. 122 99541 400 48600


12 P-0001086Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING

CASING BEYOND 60 MTRNo 1886 99541 40 75420


14 P-0001075APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO

POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR SQM 1785 99541 60 107080

15 P-0001077

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE

CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE

CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

SQM 543 99541 60 32580

16 P-0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH

OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING

WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING

NO 59467 99541 1 59467


18 P-0001061

PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2

MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN

C.C 1:24

RM 1462 99541 50 73097

19 P-0001084

PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6

M INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM

FOR 18 NO EARTH PITS

NO 1941 99541 18 34938


TOTAL 4298752

B EQUIPMENTS


22 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4823835 8504 1 4823835

B-3.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

SOR 2018-19

COST SCHEDULE - Part-B -B7INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN AREA


Rate

HSN or SAC

Code

23 M-0602027

33 KV Gas insulated Indoor type switchgear for FEEDER MODULE

.extensible type & SCADA compatible,as per IEC 62271-200 with following

features.

1.The GIS design shall be modular type with arc quenching in VCB enclosed

inside 3mm thickness Stainless steel gas tank & busbars housing outside SF6

environment with Silicon ruber/ other equivalent solid insulation and with

accidental touch proof design having earth discharge facility.

2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas

handling to be done at site during 1st installation or future extension of panels

3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure

powder coated on MS Sheet steel, with cable entry in front side. Maximum

allowable leakage of gas is 0.1% of volume of Gas in chamber.

4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time

rating of 31.5kA for 3 sec duration with cable termination suitable for current

ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have

the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm &

CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter

for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT

should be disconnecting type arrangment

5.The GIS shall have numerical relay SCADA compalitble with IEC 61850

communication facility suitable for transformer protection & differential

protection/Trip ckt supervision/Antipumping/lock out relay & accesories for

Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC


6.The GIS shall be provided with provision of repair access opening on the gas

tank to perform repair work at site

7.The GIS should have the ability to remove the intermediate faulty feeder from

the switchgear line up for repair work ,without disuturbing the complete

switchgear board line up.

8. The pannel shall be internal arc tested 31.5 KA for 1 sec. duration A-FLR

provided with GAS DUCT to remove the hot gasses/plasma formed during

No. 1583220 8535 2 3166440.546

24 M-0602028

33 KV Gas insulated Indoor type switchgear for BUS COUPLER

MODULE, extensible type & SCADA compatible as per IEC 62271-200 with

following features.


inside 3mm thickness Stainless steel gas tank & busbars house outside SF6






powder coated on MS Sheet steell, with cable entry in front side.. Maximum




ratings 1Rx3CX300 sqmm.the cable bushings shall be bolted type & shall have

the ability to be replaced at site. with earthing terminal busbar of size 25x5 mm

with CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction

meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT



communication facility suitable for Buscoupler protection/Trip ckt

supervision/Antipumping/lock out relay & accesories for Breaker ON/OFF

button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF

,Thermostat based anti condensation heater.


tank to perform repair work at site.






No. 1583220 8535 1 1583220.273

25 M-0602029

33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER

INCOMING MODULE extensible type & SCADA compatible as per IEC

62271-200 with following features.


inside 3mm thickness Stainless steel gas tank & busbars house outside SF6






powder coated on MS Sheet steell, with cable entry in front side.. Maximum




ratings 1Rx3CX300 sqmm.the cable bushings shall be bolted type & shall have

the ability to be replaced at site. with earthing terminal busbar of size 25x5 mm

with CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction

meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT





button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF

,Thermostat based anti condensation heater.


tank to perform repair work at site.




8.The Bus PT shall be mounted on bus bar as per manufacturer's design with

rating 33kv/v3/110V/v3 110V/3 Cl-1.0, CL-PS 50VA each for metering and for

No. 1396959 8535 1 1396959.064

26 M-0602024

11 KV Air insulated switchgear Indoor type for BUS COUPLER

OUTGOING extensible type & SCADA compatible, as per IEC 62271-200

with following features.

1.The AIS design shall be Compartmentalized modular type suitable for 12kV

1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor

operated spring charging mechanism,control circuit suitable for local and remote

operation.the breakers shall be trip free and shall have anti pumping feature.

2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration

A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by

the manufacturer.

3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of

31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring

charging handle.

4.The vacuum circuit shall be completely enclosed vacuum interruptors in

housing of polymer material .

5.The inspection window on the VCB door shall be made of toughened glass only

of suiltable strength to withstand the internal arc.

6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash

over occurance.

7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A

with Cl-1.0 5P10 20VA with Multifunction meter for metering .

8.The AIS shall have numerical relay SCADA compalitble with IEC 61850



button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF,LED

lamps for indication on Breaker status/live status/necessary panel status



No. 335270 8535 1 335270.1754

27 M-0602023

11 KV Air insulated switchgear Indoor type for POWER

TRANSFORMER OUTGOING extensible type & SCADA compatible as

per IEC 62271-200 with following featurs.







the manufacturer.



charging handle.





6.The PT fuses shall be completely enclosed in epoxy housing to prevent any

flash over occurance.




communication facility suitable for Incomer protection/Trip ckt






No. 338375 8535 1 338374.5289

28 M-0602025

11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING

extensible type & SCADA compatible, as per IEC 62271-200 with following

features .







the manufacturer.



charging handle.










communication facility suitable for Outgoin feeder protection/Trip ckt






No. 332166 8535 6 1992994.932

29 M-0201055

11kV Bus PT panel with necessary Bus PT for METERING &

PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy

enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse failure

protection / necessary LED lamps for indication to be provided.Numercial relay

SCADA Compatible for UV/OV protection with IEC 61850 protection to be

provided

no. 307331 8535 1 307330.9942

30 P-013040015 Tonn Electrical Overhead Travel Crane System including necessary civil work

LS 1050000 1 1050000



33 M-0909115REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.

POWER TRANSFORMER NO. 524702 8526 1 524702



36 M-0909117RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH

STANDING 200 KG. LOAD )NO. 4297 8526 1 4297



39 M-00013302 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA

CONTROL CENTER NO. 62883 8473 1 62883




43 M-090901048 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR

RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY NO. 86247 8473 1 86247

44 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203





48 M-020109633 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION

TYPENO 2064 8535 9 18577

49 M-020110411 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA

SUBSTATION TYPENO 876 8535 18 15763

50 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted

comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and

8 no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of

indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A

switch for control room emergency DC lighting including 20% as spare. Each

incoming & outgoing shall have indicating lamp,

Each 34272 8537 1 34272

51 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter

and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63

Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as

outgoing for yard and control room lightining and 6 no. 16 no. MCCB for

control panels, Each incoming & outgoing shall have indicating lamp. including

20% spare

Each 74994 8537 1 74994









60 M-0404124Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3

core 300 sq mmNO 24154 8544 8 193234


62 M-0404113Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable

for 3 core 300 sq mmSet 5365 8544 20 107305


64 P-0404115END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE

CABLENO 1702 8544 6 10211

TOTAL 17668881


65 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'

CENTER JUMPER SUPPORT FOR 33 & 11KV SIDENO 10901 7216 4 43604

66 M-0502105D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER

SUPPORT FOR 33KV & 11KV STRUCTURE SIDE SET 3645 7216 2 7290


weight 3.2 kg)SET 186 7216 4 744


TOTAL 52434





weight 3.2 kg)SET 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200


74 M-060200533 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC

POLYMER LONG ROD TYPE T&C INSULATORNO 182 8546 12 2181



77 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


weight 3.2 kg)NO 186 7216 4 744




MUFFING CMT 3741 99541 2.8 10475


83 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF

4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181




86 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 186 7216 10 1859

87 M-060200711 KV, 45 KN DISC , 16mm FRP with 25 mm per KV Creepage T&C

COMPOSITE POLYMER LONG ROD INSULATORNO 111 8546 30 3337




64.29 Kg SET 3600 7216 5 18001






MUFFING CMT 3741 99541 7 26187



4.0 MM G.I WIRENO 84 7217 5 420

TOTAL 292715

FDP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER

(1 No.)


99 M-0108003DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,

ALUMINIUM WOUNDNO 89350 8504 1 89350













111 M-0403097




SET 3995 7306 1 3995

112 M-0201129L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.

ISOLATOR & 6 SP MCCB OF 90 A.)NO 14463 8537 1 14463





muffingCMT 3741 99541 1.3 4863


Total 150350



@0.45 CMT. PER STRUCTURE CMT 3741 99541 53.9 201640



121 M-0402197PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM

CONDUCTORMtrs. 17 8544 100 1677

122 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTORKilomet

er53691 8544 0.1 5369

123 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer

table 1no. (Godrej or equivalent )LS 50954 7323 1 50954

124 P-0001028

CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray

supported by wall mount angles with precast RCC Trench Cover, water stop,

Brick work wherever required including Cement, Reinforced Steel, Steel Angle,

Flats, Frame work Cable Tray, excavation etc.

LS 218109 99541 1 218109





129 M-0403208 M S BOLT WITH NUT 16X165 MM KGS 55 7318 12.72 700







136 M-0202009

11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK

INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM

CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT

TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS

OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,

MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,


NO 1182574 8532 1 1182574

TOTAL 1820419







(iv) T & P 1.5%



142 TOTAL COST 28418231


144 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black

cotton soil)Set 746832 1 746832



1


3

The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken as per


Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition (

Qty. Amt (Rs.)1 2 3 4 5 6 7

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001124


CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD,

SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM

WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,

POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT

FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC,

PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS, MINIATURE

CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS. OF

GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC

EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH.

NO 202647 99541 1 202647

7 P-0001125

Design, engineering and construction of Control Room Building including

indoor Cable Trench/Duct/Tray comprising of battery room, panel room,

administration room, toilet etc as required,14.4mX12 m Size Tripple story GF-

Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as

per available Land- including supply of construction materials, Labour, Cement,

Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed


NO 2476909 99541 1 2476909


9 P-0001089




Cmt 1111 99541100

111050

10 P-0001117


cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2)

in Civil Stock.

Sq.mtr

.122 99541 400 48600



CASING BEYOND 60 MTRMtr 1886 99541 40 75420




15 P-0001077




SQM 543 99541 60 32580

16 P-0001048




NO 59467 99541 1 59467


18 P-0001061



C.C 1:24

RM 1462 99541 50 73097

19 P-0001084




NO 1941 99541 18 34938


TOTAL 4298752

B EQUIPMENTS

33/11 KV Transformers

21 M-010300633/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW +

23 KW)NO 2711000 8504 1 2711000

1X5 MVA 33/11 KV

S/s. expandable to 2X5

MVA with control room

and 3 no. 11KV feeders

SOR 2018-19

COST SCHEDULE - Part-B -B8INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN

AREA


Rate

B-4.1

HSN or SAC

Code

22 M-0602020

33 KV Air insulated switchgear Indoor type for FEEDER INCOMER,

extensible type & SCADA compatible- as per IEC 62271-200 with following

features







the manufacturer.



charging handle.



5.The inspection window on the VCB door shall be made of toughened glass

only of suiltable strength to withstand the internal arc.



7.cable termination suitable for current ratings 1Rx3CX300 sqmm,. the earthing

terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0

5P10 20VA with Multifunction meter for metering with Line PT

33KV/V3/110V/3 Cl-1.0/PS 20VA.









No 605349 8535 2 1210697.856

23 M-0602021

33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type

& SCADA compatible. as per IEC 62271-200 with following features.







the manufacturer.



charging handle.







7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the

earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with

Cl-1.0 5P10 20VA with Multifunction meter for metering


communication facility suitable for Ibuscoupler protection/Trip ckt







internal arc - out off the switchgear room.


No 602245 8535 1 602244.5744

24 M-0602022


TRANSFORMER INCOMING, extensible type & SCADA compatible, as

per IEC 62271-200 with following features.







the manufacturer.



charging handle.









ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have

the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm &

CT ratings of 300-500/5-5A with Cl-1.0 5P10 20VA with Multifunction meter

for metering


communication facility suitable for Transformer/Trip ckt





No 586723 8535 1 586722.807

25 M-0602024










the manufacturer.



charging handle.





6.The PT fuses shall be completed enclosed in epoxy housing to prevent any











No. 335270 8535 1 335270.1754

26 M-0602023










the manufacturer.



charging handle.
















No. 338375 8535 1 338374.5289

27 M-0602025



features .







the manufacturer.



charging handle.
















No. 332166 8535 4 1328663.288

28 M-0201055



enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse

failure protection / necessary LED lamps for indication to be provided.Numercial

relay SCADA Compatible for UV/OV protection with IEC 61850 protection to

be provided

no. 307331 8535 1 307330.9942

29 M-0118008 BUCHHOLZ RELAY CONTACT NO. 7052 8536 1 7052

30 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 2578 9017 1 2578









37 M-0902008 ROUTER NO. 63213 8517 1 63213









44 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203






TYPENO 1985 8535 9 17867



50 P-0001108







Each 34272 8537 1 34272

51 P-0001109


and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no.

63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as



20% spare

Each 74994 8537 1 74994










core 300 sq mmNO 24154 8544 8 193234



for 3 core 300 sq mmSet 5365 8544 20 107305


64 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLNO 1702 8544 6 10211

TOTAL 9876691







weight 3.2 kg)SET 186 7216 4 744


TOTAL 52434


69 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17130 7216 4 68521



weight 3.2 kg)SET 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200






77 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


weight 3.2 kg)NO 186 7216 4 744




BASE PEDDINGCMT 3741 99541 2.8 10475



4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181










BRACING-64.29 Kg SET 3600 7216 3 10801

92 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg NO 120 7216 12 1444






MUFFINGCMT 3741 99541 4.2 15712



4.0 MM G.I WIRENO 84 7217 3 252

M-0403096 TOTAL 84 7217 164453


(1 No.)

100 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long No. 7751 7216 2 15502















113 M-0403097




SET 3995 7306 1 3995







INCLUDINGMUFFINGCMT 3741 99541 1.2 4489


Total 149976





122 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long No 7751 7216 5 38756



124 M-0402125PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM

CONDUCTORKm 53691 8544 0.1 5369



126 P-0001028





LS 218109 99541 1 218109












138 M-0202008



CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT




NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING

NO 1094976 8532 1 1094976

TOTAL 1719705







(iv) T & P 1.5%



145 TOTAL COST 18969232






1


3Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition

( Murrum/Hard Rock etc.)

The rates for Control Room is taken for multy storied designed, of 12mx 14.4m, however the rates & size for control room is to be taken as per


Qty. Amt (Rs.)1 2 3 4 5 8 9

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001124

CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL

ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB

DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR

L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER & LIGHT

POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST

FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT

PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE

INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS

REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO

CHANGEOVER SWITCH.

NO 202647 99541 1 202647

7 P-0001125



room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable Trench/Tray,

1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available Land-

including supply of construction materials, Labour, Cement, Reinforcement Steel,

Frame Work, Excavation etc, all complete as per detailed Technical Specification,

approved Drawing & Scope of works.

NO 2476909 99541 1 2476909


9 P-0001089

Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased


inside the ground

Cmt 1111 99541100

111050

10 P-0001117

Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher

dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil

Stock.

Sq.mtr. 122 99541 400 48600







15 P-0001077

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT

CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE

TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

SQM 543 99541 60 32580

16 P-0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF

125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER

TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING

NO 59467 99541 1 59467


18 P-0001061PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM

THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24 RM 1462 99541 50 73097

19 P-0001084

PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M

INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18

NO EARTH PITS

NO 1941 99541 18 34938


TOTAL 4298752

B EQUIPMENTS



1X8.0 MVA 33/11 KV

S/s. with control room

and 4 no. 11kV feeders

SOR 2018-19

COST SCHEDULE - Part-B -B9INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN

TOWN AREA


Rate

B-4.2

HSN or SAC

Code

23 M-0602020



features






FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the

manufacturer.

3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA

for 3 sec. The spring charging of the breaker shall be with integral spring charging

handle.

4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of

polymer material .

5.The inspection window on the VCB door shall be made of toughened glass only of

suiltable strength to withstand the internal arc.

6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash

over occurance.


terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10

20VA with Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-

1.0/PS 20VA.




button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF,LED lamps

for indication on Breaker status/live status/necessary panel status &Thermostat based

anti condensation heater.

9. The pannel shall be internal arc tested 31.5 KA for 1 sec. duration A-FLR provided

with GAS DUCT to remove the hot gasses/plasma formed during internal arc - out

No 605349 8535 2 1210697.856

24 M-0602021

33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type &

SCADA compatible. as per IEC 62271-200 with following features.







manufacturer.



handle.


polymer material .




over occurance.

7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the earthing


20VA with Multifunction meter for metering








with GAS DUCT to remove the hot gasses/plasma formed during internal arc - out

off the switchgear room.


No 602245 8535 1 602244.5744

25 M-0602022

33 KV Air insulated switchgear Indoor type for POWER TRANSFORMER

INCOMING, extensible type & SCADA compatible, as per IEC 62271-200 with

following features.







manufacturer.



handle.


polymer material .




over occurance.


rating of 31.5kA for 3 sec duration with cable termination suitable for current ratings

1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have the ability to

be replaced at site. the earthing terminal busbar of size 25x5 mm & CT ratings of

300-500/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering








No 586723 8535 1 586722.807

26 M-0602024

11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING


features.







manufacturer.



handle.


polymer material .




over occurance.

7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with

Cl-1.0 5P10 20VA with Multifunction meter for metering .








No. 335270 8535 1 335270.1754

27 M-0602023


OUTGOING extensible type & SCADA compatible as per IEC 62271-200 with

following featurs.







manufacturer.



handle.


polymer material .




over occurance.










No. 338375 8535 1 338374.5289

28 M-0602025



features .







manufacturer.



handle.


polymer material .




over occurance.










No. 332166 8535 5 1660829.11

29 M-0201055


11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be

mounted on BUS PT. The fuses shall have fuse failure protection / necessary LED

lamps for indication to be provided.Numercial relay SCADA Compatible for UV/OV

protection with IEC 61850 protection to be provided

no. 307331 8535 1 307330.9942











38 M-0902008 ROUTER NO. 63213 8517 1 63213


40 M-00013302 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL

CENTER NO. 62883 8473 1 62883




44 M-090901048 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU

& COMMUNICATION EQUIPMENT WITH 80 AH BATTRY NO. 86247 8473 1 86247

45 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



48 P-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID

STATE TYPENO 10714 8504 1 10714




51 P-0001108


comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no.

2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of indoor

control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for

control room emergency DC lighting including 20% as spare. Each incoming &


Each 34272 8537 1 34272

52 P-0001109


Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp.

TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for

yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each


Each 74994 8537 1 74994









61 M-0404124Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core

300 sq mmNO 24154 8544 8 193234


63 M-0404113Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3

core 300 sq mmsET 5365 8544 20 107305



TOTAL 11086848







weight 3.2 kg)SET 186 7216 4 744


TOTAL 52434





weight 3.2 kg)SET 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200


75 M-060200533 KV , 45 KN 16mm FRP with 25mm per KV Creepage DISC POLYMER

LONG ROD TYPE T&C INSULATORNO 182 8546 12 2181



78 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


weight 3.2 kg)Set 186 7216 4 744




PEDDINGCMT 3741 99541 2.8 10475


84 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0

MM G.I WIRENO 84 7217 2 168

TOTAL 117181





weight 3.2 kg)SET 186 7216 16 2975




90 M-060200211 KV,5 KN PIN COMPOSITE POLYMER INSULATOR, FRP Dia 24mm, FRP

Dia 24mmNO 142 8546 8 1135


64.29 Kg SET 3600 7216 4 14401







MUFFINGCMT 3741 99541 5.6 20950


99 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0

MM G.I WIRENO 84 7217 4 336

TOTAL 216671

FDP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1

No.)

100 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr longNumb

er7751 7216 2 15502















113 M-0403097




SET 3995 7306 1 3995

114 M-0201129L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR

& 6 SP MCCB OF 90 A.)NO 14463 8537 1 14463







Total 150421


120 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45

CMT. PER STRUCTURE CMT 3741 99541 53.9 201640



er7751 7216 5 38756



eter53691 8544 0.1 5369

125 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table

1no. (Godrej or equivalent )LS 50954 7323 1 50954

126 P-0001028


supported by wall mount angles with precast RCC Trench Cover, water stop, Brick

work wherever required including Cement, Reinforced Steel, Steel Angle, Flats,

Frame work Cable Tray, excavation etc.

LS 218109 99541 1 218109












138 M-0202008



CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT TRANSFORMER

WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS &

EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT,

SUITABLE GAPLESS LIGHTENING ARRESTORS, NECESSARY CABLES

FOR SUCCESSFUL COMMISSIONING COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1732623







(iv) T & P 1.5%



144 TOTAL COST 20471441



soil)Set 746832 1 746832



1


3Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition (

Murrum/Hard Rock etc.)



Qty. Amt (Rs.)

1 2 3 4 5 6 7

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000





6 P-0001124


CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB

DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR

L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER & LIGHT

POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST

FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT

PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE

INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS

REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO

CHANGEOVER SWITCH.

NO 202647 99541 1 202647

7 P-0001125



room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable

Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per

available Land- including supply of construction materials, Labour, Cement,

Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed


NO 2476909 99541 1 2476909


9 P-0001089

Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased

area placed vertical 100 mm above the ground and remaining part of the brick

kept inside the ground

Cmt 1111 99541100

111050

10 P-0001117


cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in

Civil Stock.

Sq.mtr

.122 99541 400 48600







15 P-0001077

APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT

CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE

TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD

SQM 543 99541 60 32580

16 P-0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF

125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING


NO 59467 99541 1 59467


18 P-0001061



C.C 1:24

RM 1462 99541 50 73097

19 P-0001084

PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M

INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR

18 NO EARTH PITS

NO 1941 99541 18 34938



B EQUIPMENTS #NV #NV

33/11 KV Transformers #NV #NV

23 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4823835 8504 1 4823835

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC

Code

SOR 2018-19

COST SCHEDULE - Part-B -B10INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA

COMPATIBLE) IN TOWN AREA


Rate

Qty. Amt (Rs.)

1 2 3 4 5 6 7

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC

CodeS. No. Item Code Particulars Unit

Ex-Works

Rate

24 M-0602020



features







the manufacturer.



charging handle.

4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing

of polymer material .




over occurance.



20VA with Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-

1.0/PS 20VA.









No 605349 8535 2 1210697.856

25 M-0602021

33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type

& SCADA compatible. as per IEC 62271-200 with following features.







the manufacturer.



charging handle.






over occurance.

7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the

earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-

1.0 5P10 20VA with Multifunction meter for metering











No 602245 8535 1 602244.5744

Qty. Amt (Rs.)

1 2 3 4 5 6 7

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC


Ex-Works

Rate

26 M-0602022


INCOMING, extensible type & SCADA compatible, as per IEC 62271-200








the manufacturer.



charging handle.






over occurance.



ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have the

ability to be replaced at site. the earthing terminal busbar of size 25x5 mm & CT

ratings of 300-500/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for

metering







No 586723 8535 1 586722.807

27 M-0602024










the manufacturer.



charging handle.






over occurance.










No. 335270 8535 1 335270.1754

Qty. Amt (Rs.)

1 2 3 4 5 6 7

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC


Ex-Works

Rate

28 M-0602023



following featurs.







the manufacturer.



charging handle.






over occurance.










No. 338375 8535 1 338374.5289

30 M-0602025



features .







the manufacturer.



charging handle.






over occurance.










No. 332166 8535 6 1992994.932

31 M-0201055



enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse failure

protection / necessary LED lamps for indication to be provided.Numercial relay

SCADA Compatible for UV/OV protection with IEC 61850 protection to be

provided

no. 307331 8535 1 307330.9942









Qty. Amt (Rs.)

1 2 3 4 5 6 7

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC


Ex-Works

Rate



40 M-0902008 ROUTER NO. 63213 8517 1 63213









47 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203




STATE TYPENO 10714 8504 1 10714




53 P-0001108


comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8

no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of




Each 34272 8537 1 34272

54 P-0001109


and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63

Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as

outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control

panels, Each incoming & outgoing shall have indicating lamp. including 20%

spare

Each 74994 8537 1 74994









63 M-0404124Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core

300 sq mmNO 24154 8544 8 193234



for 3 core 300 sq mmNO 5365 8544 20 107305


67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABL NO 1702 8544 6 10211

TOTAL 12883311







weight 3.2 kg)SET 186 7216 4 744


TOTAL 52434





weight 3.2 kg)SET 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200





Qty. Amt (Rs.)

1 2 3 4 5 6 7

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC


Ex-Works

Rate

79 M-060200133 KV,10 KN PIN COMPOSITE POLYMER INSULATOR, FRP dia 33.5mm,

FRP dia 33.5mmNO 426 8546 4 1705

80 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


weight 3.2 kg)Set 186 7216 4 744




BASE PEDDINGCMT 3741 99541 2.8 10475



4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181





weight 3.2 kg)SET 186 7216 20 3718






64.29 Kg SET 3600 7216 5 18001







MUFFINGCMT 3741 99541 7 26187



4.0 MM G.I WIRENO 84 7217 5 420

TOTAL 268491

FDP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1

No.)


er7751 7216 2 15502















115 M-0403097




SET 3995 7306 1 3995









Total 150350


Qty. Amt (Rs.)

1 2 3 4 5 6 7

B-4.3

1X10.0 MVA 33/11


room and 5 no. 11KV

feeders

HSN or SAC


Ex-Works

Rate

122 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45

CMT. PER STRUCTURE CMT 3741 99541 53.9 201640



er7751 7216 5 38756



eter53691 8544 0.1 5369



128 P-0001028





LS 218109 99541 1 218109












140 M-0202008



CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT





NO 1094976 8532 1 1094976

TOTAL 1732821







(iv) T & P 1.5%








1


3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition



Qty. Amt (Rs.)

1 2 3 4 5 6 7

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000

2 P-0001083RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC

BEAMRM 6041 99541 5 30203




6 P-0001124








CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS. OF

GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC


NO 202647 99541 1 202647

7



administration room, toilet etc as required,7.7mX12m Size Double story GF-

AIS Panels & control pannels , 1st-Battery Bank,toilet, administration room )or

as per available Land- including supply of construction materials, Labour,

Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as per

detailed Technical Specification, approved Drawing & Scope of works.

NO 2577355 99541 1 2577355


9 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick



Cmt 1111 99541

100

111050

10 P-0001117


stone cursher dust. Base Rates combined for both the layers detailed in

(e-1) and (e-2) in Civil Stock.

Sq.mtr. 122 99541 400 48600


12 P-0001086Additional DIGGING (if required) 150 MM DIA TUBE WELL INCLUDING





15 P-0001077




SQM 543 99541 60 32580

16 P-0001048




NO 59467 99541 1 59467


18 P-0001061



C.C 1:24

RM 1462 99541 50 73097

19 P-0001084




NO 1941 99541 18 34938


TOTAL 4399198

B EQUIPMENTS


21 M-010300633/11 KV Power transformer , OFTC Type 5000 KVA Loss (4

KW + 23 KW)NO 2711000 8504 1 2711000

22 M-020100333 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE

STRUCTURE AND ACCESSORIESNO 175368 8535 3 526103

23 33 KV CT OUTDOOR TYPE




FEEDER PROTECTIONNO 127716 8536 2 255432

27 M-020100533 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR

WITH SCADA COMPATIBLE NO 127716 8536 1 127716


1X5 MVA 33/11 KV S/s.


with control room and 3 no.

11KV feeder

SOR 2018-19


INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X5 MVA 33/11 KV S/s. expandable to 2X5 MVA

with control room and 3 no. 11KV feeder (SCADA COMPATIBLE) IN TOWN AREA

Sl.


Ex-Works

Rate

B-5.1

HSN or SAC

Code

29 M-0602024








2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec

duration A-FLR.Necessary type test report for internal arc for 1 sec shall be

furnished by the manufacturer.


31.5kA for 3 sec. The spring charging of the breaker shall be with integral

spring charging handle.







7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-

5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .








No. 335270 8535 1 335270.1754

30 M-0602023





























No. 338375 8535 1 338374.5289

31 M-0602026

11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible

type & SCADA compatible as per IEC 62271-200 with following features.




















communication facility suitable for capacitor protection/Trip ckt









no. 325957 8535 0 0

32 M-0602025



features .


























No. 332166 8535 4 1328663.288

33 M-0201055




failure protection / necessary LED lamps for indication to be

provided.Numercial relay SCADA Compatible for UV/OV protection with IEC

61850 protection to be provided

no. 307331 8535 1 307330.9942











42 M-0204111 CONTACT MULTIPLYING RELAY (CMRs) NO. 282 8536 132 37211

43 M-0902008 ROUTER NO. 63213 8517 1 63213









50 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203






TYPENO 1985 8535 9 17867



56 M-0302072

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps

Imax = 10 amp, HT trivector meter class of accuracy 0.5s, DLMS

Compliant category A Meters along with GSM (GPRS compatible

) modems,

Each 6932 9028 2 13863

57 M-0302091SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR

METERS WITH TTBNO 5174 9028 1 5174


59 P-0001108

Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall

mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as

incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual

outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no.

2P/40A MCCB 5A switch for control room emergency DC lighting including


Each 34272 8537 1 34272

60 P-0001109


and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no.

63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as



20% spare

Each 74994 8537 1 74994








68 M-040200933 KV V 3 core 3x300 Sq mm XLPE Cable Kilomet

er1339095 8544 0.075 100432


core 300 sq mmNO 24154 8544 8 193234

70 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE MTR 948609 8544 0.3 284583

71 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable f Set 5365 8544 20 107305

72 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE PTR to AIS VCB MTR 600 8544 200 119984

73 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CA NO 1702 8544 6 10211

TOTAL 8518988


74 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR

33KV GANTRY STRUCTURENO 14016 7216 6 84094

75 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR

(each weight-99.90 Kg)SET 5591 7216 14 78275



78 M-060200133 KV,10 KN PIN COMPOSITE POLYMER INSULATOR, FRP dia

33.5mmNO 426 8546 12 5116




82 M-060200533 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR

(FOR 33KV SIDE)NO 182 8546 36 6544

83 P-060203333 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE

SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)NO 295 8546 36 10617


weight 3.2 kg)SET 186 7216 28 5206

85 M-0501074H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER FOR 5' CENTER





TOTAL 299007

DDP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)

2Nos.




weight 3.2 kg)Set 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200






33.5mmNO 426 8546 4 1705

96 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


weight 3.2 kg)Set 186 7216 4 744




BASE PEDDINGCMT 3741 99541 2.8 10475



4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181





kg)Set 186 7216 12 2231





109 M-0502395HORIZONTAL & CROSS BRACING SET FOR 8 FEET CENTRE DP

ANGLE OF 65X65X6MM SET 3600 7216 3 10801




kg)Set 186 7216 6 1115




MUFFINGCMT 3741 99541 4.2 15712



4.0 MM G.I WIRENO 84 7217 3 252

TOTAL 167785


(1 No.)

118 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7751 7216 2 15502















131 M-0403097




SET 3995 7306 1 3995









Total 150350




139 P-0001037CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1

CMT. PER STRUCTURECMT 3741 9954 0.4 1496






CONDUCTORKM 53691 8544 0.1 5369

144 P-1404002Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,

Computer table 1no. (Godrej or equivalent )LS 50954 7323 1 50954

145 P-0001028





LS 218109 99541 1 218109









154 M-1214001 RED-OXIDE PAINT LTR 63 3208 14.8 929

155 M-1214002 ALUMINUM PAINT LTR 132 3208 14.8 1953


157 M-0202008








COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1721530







(iv) T & P 1.5%



162 TOTAL COST 17627690






1


3

The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for URBAN Area) however the

rates & size for control room is to be taken as per requirement.


Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition (


Qty. Amt (Rs.)

1 2 3 4 5 8 9

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000


BEAMRM 6041 99541 5 30203




6 P-0001124








CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS.

OF GI PIPE, 3 METER LONG) ETC AS REQUIRED INCLUDING DC


NO 202647 99541 1 202647

7



administration room, toilet etc as required,7.7mX12m Size Double story GF-

AIS Panels & control pannels , 1st-Battery Bank,toilet, administration room

)or as per available Land- including supply of construction materials, Labour,

Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as

per detailed Technical Specification, approved Drawing & Scope of works.

NO 2577355 99541 1 2577355


9 P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick

incased area placed vertical 100 mm above the ground and remaining part of

the brick kept inside the ground

Cmt 1111 99541

100

111050

10 P-0001117


stone cursher dust. Base Rates combined for both the layers detailed in

(e-1) and (e-2) in Civil Stock.

Sq.mtr. 122 99541 400 48600


12 P-0001086Additional DIGGING (if required) 150 MM DIA TUBE WELL INCLUDING





15 P-0001077




SQM 543 99541 60 32580

16 P-0001048




NO 59467 99541 1 59467


18 P-0001061



C.C 1:24

RM 1462 99541 50 73097

19 P-0001084

PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X

0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING

SYSTEM FOR 18 NO EARTH PITS

NO 1941 99541 18 34938


TOTAL 4399198

B EQUIPMENTS


22 M-010101333/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40

KW)NO 3473032 8504 1 3473032



1X8.0 MVA 33/11


room and 4 no. 11kv

feeder

SOR 2018-19


INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X8.0 MVA 33/11 KV S/s. with control

room and 4 no. 11kv feeder (SCADA COMPATIBLE) IN TOWN AREA

Sl.


Ex-Works

Rate

B-5.2

HSN or SAC

Code



26 M-011600933 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5

for differential protectionNO 13424 8504 3 40271


FEEDER PROTECTIONNO 127716 8536 2 255432




30

M-0602024




1.The AIS design shall be Compartmentalized modular type suitable for

12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with

motor operated spring charging mechanism,control circuit suitable for local

and remote operation.the breakers shall be trip free and shall have anti

pumping feature.






















No. 335270 8535 1 335270.1754

31

M-0602023








pumping feature.






















No. 338375 8535 1 338374.5289

31

M-0602025



features .





pumping feature.






















No. 332166 8535 5 1660829.11

36

M-0201055




failure protection / necessary LED lamps for indication to be

provided.Numercial relay SCADA Compatible for UV/OV protection with

IEC 61850 protection to be provided

no. 307331 8535 1 307330.9942









39M-0909117

RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF

WITH STANDING 200 KG. LOAD )NO. 4297 8526 1 4297


41 M-0902008 ROUTER NO. 63213 8517 1 63213


43M-0001330

2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA





47M-0909010

48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR


48 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



51P-0203007

BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT



TYPENO 1985 8535 9 17867

53M-0201104

11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA


54 M-0302072



Compliant category A Meters along with GSM (GPRS compatible

) modems,

Each 6932 9028 2 13863

55M-0302091

SHEET METAL METER BOX SUITABLE FOR H.T. STATIC

TRAVECTOR METERS WITH TTBNO 5174 9028 1 5174


57

P-0001108







Each 34272 8537 1 34272

58 P-0001109

ACDB 415 V, along with three phase-neutral voltmeter, three phase

ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as

incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32

Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16

no. MCCB for control panels, Each incoming & outgoing shall have indicating

lamp. including 20% spare

Each 74994 8537 1 74994








66 M-040200933 KV V 3 core 3x300 Sq mm XLPE Cable Kilomet

er1339095 8544 0.075 100432

67M-0404124

Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3

core 300 sq mmNO 24154 8544 8 193234


69 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable Set 5365 8544 20 107305


71 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CA NO 1702 8544 6 10211

TOTAL 9719124









33.5mmNO 426 8546 12 5116




80 M-060200533 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR

(FOR 33KV SIDE)NO 182 8546 36 6544



82 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (

each weight 3.2 kg)SET 186 7216 28 5206






TOTAL 299007


2Nos.






BRACING-64.29 Kg SET 3600 7216 2 7200






33.5mmNO 426 8546 4 1705

94 M-0502231 STAY SET 20 MM NO 648 7217 4 2592






BASE PEDDINGCMT 3741 99541 2.8 10475


100 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD

OF 4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181





kg)SET 186 7216 16 2975






ANGLE OF 65X65X6MM SET 3600 7216 4 14401

108 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg No 120 7216 16 1925.510945



kg)Set 186 7216 8 1487




MUFFINGCMT 3741 99541 5.6 20950



OF 4.0 MM G.I WIRENO 84 7217 4 336

TOTAL 223335


(1 No.)
















129 M-0403097




SET 3995 7306 1 3995









Total 150350











CONDUCTORKM 53691 8544 0.1 5369



143 P-0001028



Brick work wherever required including Cement, Reinforced Steel, Steel

Angle, Flats, Frame work Cable Tray, excavation etc.

LS 218109 99541 1 218109












155 M-0202008




TRANSFORMER WITH ADEQUATE METERING & PROTECTION

CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH

SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING

ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL

COMMISSIONING COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1734891







(iv) T & P 1.5%



160 TOTAL COST 19120921






1


3

The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for URBAN Area)

however the rates & size for control room is to be taken as per requirement.




Qty. Amt (Rs.)

1 2 3 4 5 10 11

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000


BEAMRM 6041 99541 5 30203




6 P-0001124


CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION

BOARD, SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5

SQ MM WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER

POINTS, POWER & LIGHT POINTS, CONDUIT, FAN, LED

LAMP/TUBELIGHT FITTINGS, EXHAUST FAN, SWITCHES,

SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT PIPE IN

RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE

INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG)

ETC AS REQUIRED INCLUDING DC EMERGENCY LIGHTENING

& AUTO CHANGEOVER SWITCH.

NO 202647 99541 1 202647

7

Design, engineering and construction of Control Room Building

including indoor Cable Trench/Duct/Tray comprising of battery room,

panel room, administration room, toilet etc as required,7.7mX12m Size

Double story GF- AIS Panels & control pannels , 1st-Battery Bank,toilet,

administration room )or as per available Land- including supply of

construction materials, Labour, Cement, Reinforcement Steel, Frame

Work, Excavation etc, all complete as per detailed Technical

Specification, approved Drawing & Scope of works.

NO 2577355 99541 1 2577355

P-0001044 Yard Leveling by Kopra filling Cmt 397 99541 310 123070

P-0001089Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick

incased area placed vertical 100 mm above the ground and remaining

part of the brick kept inside the ground

Cmt 1111 99541 100 111050

P-0001117

Procedure to avoid grass in sub-station yard- Black Cotton. By

laying stone cursher dust. Base Rates combined for both the layers

detailed in (e-1) and (e-2) in Civil Stock.

Sq.mtr. 122 99541 400 48600


12 P-0001086Additional DIGGING (if required) 150 MM DIA TUBE WELL

INCLUDING CASING BEYOND 60 MTRMtr 1886 99541 40 75420


15 P-0001075APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE

TO POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR SQM 1785 99541 60 107080

16 P-0001077


CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG

THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE

YARD

SQM 543 99541 60 32580

17 P-0001048

1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH

LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY

INCLUDING PROVIDING WATER TAP(17 NO.) NEAR


NO 59467 99541 1 59467


19 P-0001061

PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE

& 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND

GROUTED IN C.C 1:24

RM 1462 99541 50 73097

20 P-0001084

PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6

X 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING


NO 1941 99541 18 34938


TOTAL 4399198

B EQUIPMENTS


23 M-010101033/11 KV Power transformer , OFTC Type , 10000 KVA Loss

(8+50KW)NO 4823835 8504 1 4823835

24 M-020100333 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH

COMPLETE STRUCTURE AND ACCESSORIESNO 175368 8535 3 526103



B-5.3

1X10.0 MVA 33/11 KV S/s. with

control room and 5 no. 11KV

feeder

SOR 2018-19


INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X10.0 MVA 33/11 KV S/s. with control room and 5 no.

11KV feeder (SCADA COMPATIBLE) IN TOWN AREA

Sl. No. Item Code Particulars UnitEx-Works

Rate

HSN or SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-5.3



feeder


Rate

HSN or SAC

Code

27 M-011600933 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp,

Class 0.5 for differential protectionNO 13424 8504 3 40271

28 M-020100633 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE

FOR FEEDER PROTECTIONNO 127716 8536 2 255432




31

M-0602024


OUTGOING extensible type & SCADA compatible, as per IEC 62271-

200 with following features.


12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec

with motor operated spring charging mechanism,control circuit suitable

for local and remote operation.the breakers shall be trip free and shall

have anti pumping feature.


duration A-FLR.Necessary type test report for internal arc for 1 sec shall

be furnished by the manufacturer.

3.The vacuum circuit breaker shall be rated 1250A for short circuit rating

of 31.5kA for 3 sec. The spring charging of the breaker shall be with

integral spring charging handle.

4.The vacuum circuit shall be completely enclosed vacuum interruptors

in housing of polymer material .

5.The inspection window on the VCB door shall be made of toughened

glass only of suiltable strength to withstand the internal arc.

6.The PT fuses shall be completed enclosed in epoxy housing to prevent

any flash over occurance.

7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-

300/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering

.

8.The AIS shall have numerical relay SCADA compalitble with IEC

61850 communication facility suitable for Buscoupler protection/Trip ckt

supervision/Antipumping/lock out relay & accesories for Breaker

ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC

ON/OFF,LED lamps for indication on Breaker status/live status/necessary

panel status &Thermostat based anti condensation heater.


No. 335270 8535 1 335270.1754

32

M-0602023


TRANSFORMER OUTGOING extensible type & SCADA

compatible as per IEC 62271-200 with following featurs.
















6.The PT fuses shall be completely enclosed in epoxy housing to prevent




.


61850 communication facility suitable for Incomer protection/Trip ckt

supervision/Antipumping/lock out relay & accesories for Breaker

ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC

ON/OFF,LED lamps for indication on Breaker status/live status/necessary

panel status &Thermostat based anti condensation heater.


No. 338375 8535 1 338374.5289

Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-5.3



feeder


Rate

HSN or SAC

Code

33

M-0602025

11 KV Air insulated switchgear Indoor type for FEEDER

OUTGOING extensible type & SCADA compatible, as per IEC 62271-

200 with following features .
















6.The PT fuses shall be completely enclosed in epoxy housing to prevent




.


61850 communication facility suitable for Outgoin feeder

protection/Trip ckt supervision/Antipumping/lock out relay & accesories

for Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC

switch/DC&AC ON/OFF,LED lamps for indication on Breaker status/live

status/necessary panel status &Thermostat based anti condensation

heater.


No. 332166 8535 6 1992994.932

34

M-0201055



enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have

fuse failure protection / necessary LED lamps for indication to be

provided.Numercial relay SCADA Compatible for UV/OV protection

with IEC 61850 protection to be provided

no. 307331 8535 1 307330.9942





39 M-0909115REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2

NO. POWER TRANSFORMER NO. 524702 8526 1 524702



42M-0909117

RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF

WITH STANDING 200 KG. LOAD )NO. 4297 8526 1 4297


44 M-0902008 ROUTER NO. 63213 8517 1 63213


46M-0001330

2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA





50

M-0909010

48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS

FOR RTU & COMMUNICATION EQUIPMENT WITH 80 AH

BATTRY

NO. 86247 8473 1 86247

51 M-0909114 CAT 6 CABLE MTR 43 8473 28 1203



54P-0203007

BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC

OUTPUT SOLID STATE TYPENO 10714 8504 1 10714

55 M-020109733 KV LA POLYMER TYPE GAPLESS /METAL OXIDE


56M-0201104

11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10

KA SUBSTATION TYPENO 876 8535 18 15763

Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-5.3



feeder


Rate

HSN or SAC

Code

57 M-0302072

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5

amps Imax = 10 amp, HT trivector meter class of accuracy

0.5s, DLMS Compliant category A Meters along with GSM


Each 6932 9028 2 13863

58M-0302091

SHEET METAL METER BOX SUITABLE FOR H.T. STATIC



60

P-0001108


mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit

as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each

individual outgoing circuit of indoor control panels, indoor/outdoor VCB

panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC

lighting including 20% as spare. Each incoming & outgoing shall have

indicating lamp,

Each 34272 8537 1 34272

61 P-0001109



incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.

32 Amp. MCCB as outgoing for yard and control room lightining and 6

no. 16 no. MCCB for control panels, Each incoming & outgoing shall

have indicating lamp. including 20% spare

Each 74994 8537 1 74994


63 M-0402246COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC

UNARMOREDKM 120447 8544 0.8 96358

64M-0402243

COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC

UNARMOUREDKM 80034 8544 0.4 32014


UNARMOUREDKM 43868 8544 0.4 17547

66M-0402237


UNARMOUREDKM 31329 8544 0.2 6266

67 M-0404176T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER

TAPNO 281 8205 12 3370


69 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable Kilometer 1339095 8544 0.075 100432

70M-0404124

Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable

for 3 core 300 sq mmNO 24154 8544 8 193234

71 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE MTR 948609 8544 0.5 474304

72 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE c Set 5365 8544 20 107305


74 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLP NO 1702 8544 6 10211

TOTAL 11499580




76 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS

BAR (each weight-99.90 Kg)SET 5591 7216 14 78275


78 M-0401001ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM

AL.EQ.)KM 112733 7614 0.3 33820


33.5mmNO 426 8546 12 5116



82 M-050206011 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0

Kg)NO 168 7216 12 2016

83 M-060200533 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C








87 M-0502105D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR

JUMPER SUPPORT FOR 33KV & 11KV STRUCTURE SIDE SET 3645 7216 4 14580


TOTAL 299007


2Nos.


Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-5.3



feeder


Rate

HSN or SAC

Code

90 M-0502104DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM

CHANNELSET 3153 7216 4 12614


each weight 3.2 kg)Set 186 7216 8 1487

92 M-0502395HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each

X-BRACING-64.29 Kg SET 3600 7216 2 7200

93 M-0502019Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92

KgNo 120 7216 8 963





33.5mmNO 426 8546 4 1705

97 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


each weight 3.2 kg)Set 186 7216 4 744




INCLUDING BASE PEDDINGCMT 3741 99541 2.8 10475


103 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR

LEAD OF 4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181




CHANNELSET 3153 7216 10 31535


3.2 kg)Set 186 7216 20 3718




109 M-060200211 KV,5 KN PIN COMPOSITE POLYMER INSULATOR, FRP Dia

24mmNO 142 8546 8 1135


ANGLE OF 65X65X6MM SET 3600 7216 5 18001

111 M-0502019Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92

KgNo 120 7216 20 2406.888681



3.2 kg)Set 186 7216 10 1859




INCLUDING MUFFINGCMT 3741 99541 7 26187

117 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 3741 99541 2 7482

118 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR

LEAD OF 4.0 MM G.I WIRENO 84 7217 5 420

TOTAL 278886

FDP STRUCTURE FOR 11/.04 KV 100 KVA STATION

TRANSFORMER (1 No.)





CHANNELSET 3153 7216 1 3153









129 M-0502130TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM

LONGSET 1457 7216 1 1457



Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-5.3



feeder


Rate

HSN or SAC

Code

132 M-0403097

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO

1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI

PIPE , GI WIRE, EARTHING CLMAP AND NUT BOLT)

SET 3995 7306 1 3995



134 M-0402076XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM

CABLEKM 35368 8544 0.08 2829

135 M-0402073XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM

CABLEKM 70450 8544 0.04 2818





Total 150350


139 P-0001027CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB &

pole @0.45 CMT. PER STRUCTURE CMT 3741 99541 53.9 201640








CONDUCTORMtrs. 53691 8544 0.1 5369



146 P-0001028

CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable

laying tray supported by wall mount angles with precast RCC Trench

Cover, water stop, Brick work wherever required including Cement,

Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray, excavation

etc.

LS 218109 99541 1 218109












158 M-0202008


INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV

VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV

OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE

METERING & PROTECTION CLASS OF SERVICE, BUS &

EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING

RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,


COMPLETE

NO 1094976 8532 1 1094976

TOTAL 1735377







(iv) T & P 1.5%



163 TOTAL COST 21230249


165 Earthing of New 33/11 KV s/s as per Schedule G-3 (For

black cotton soil)Set 746832 1 746832


Qty. Amt (Rs.)

1 2 3 4 5 10 11

B-5.3



feeder


Rate

HSN or SAC

Code


1


3

The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for URBAN Area) however the rates

& size for control room is to be taken as per requirement.




Sl.


Ex-Works

Rate

HSN or SAC

CodeQty. Amt. (Rs.)

1 2 3 4 5 6

SCADA PART-A-SOFTWARE PRORTION

1 M-0909115 REMOTE TERMINAL UNIT NO 524702 8526 1 524702 610500.0

2M-0909112

MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with

RS485 Modbus communication protocolNO 8603 8504 8 68826 10008.0

3 M-0204111 CONTACT MULTIPLYING RELAYS (CMRS) NO 282 8536 96 27063 324.0

4M-0204112

HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE

(48V DC, 2 NO, 1 NC)NO 399 8536 24 9576 460.0

5 M-0901022 LDMS NO 112822 8473 1 112822 131269.0

6 M-0903001 LASER PRINTER NO 15668 8443 1 15668 18229.0

7 M-0913032 LDMS SOFTWARE NO 12892 8473 1 12892 15000.0

8M-0909010

48 V DC POWER SUPPLY (DCPS) SYSTEM BASED

ON SMPSNO 86247 8473 1 86247 100352.0

9M-0902008

ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200

mbpsNO 63213 8517 1 63213 73552.0

10M-0001330

2 MBPS VPN LINK FOR CONNECTIVITY OF S/S

WITH SCADA CONTROL CENTER.NO 62883 8473 1 62883 73165.0

11M-0901027

2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery

setNO 112521 8504 1 112521 130920.0

12 M-0909114 CAT 6 CABLE MTR 43 8473 20 859 50.0

TOTAL 1097271

SCADA PART-B-HARDWARE EQUIPMENT

13 M-1601246 CONTACTORS 30 V DC, 10 AMP NO 2497 8536 10 24965 2850.0

14TAP POSITION INDICATOR TRANSMITTER NO 4298 9025 1 4298 5000.0

15

M-0118080

WINDING TEMPERATURE INDICATOR (WTI) ,

DIAL 150MM , WITH CAPILARY, MERCURY

SWICTH TYPE

NO 4727 9025 1 4727 5500.0

16

M-0118081

OIL TEMPERATURE INDICATOR (OTI) , DIAL

150MM , WITH CAPILARY, MERCURY SWICTH

TYPE

NO 4727 9025 1 4727 5500.0

17M-0204113

ELECTROMECHANICAL ISOLATOR

CONTACTSNO 2067 8535 10 20673 2275.0

18M-0402243


UNARMOREDKM 80034 8544 0.3 24010 115079.0

19M-0402239


UNARMOUREDKM 43868 8544 2.5 109670 62446.0

20M-0402237


UNARMOUREDKM 31329 8544 0.75 23497 35763.0

21M-0909117

RTU BASE AND FOUNDATION (BASE SHOULD BE

CAPABLE OF WITHSTANDING 200 KG LOAD)NO 4297 8526 1 4297 5000.0

TOTAL 220865

GRAND TOTAL 1318137

22 CENTAGES : 11.5% 151586



(iii W/C ESTIBLISHMENT 2.5%

(iv) T & P 1.5%

23 LABOURCharges 136114

Tranportation charges 96029

24 RETURNABLE MATERIAL:



SOR 2018-19


ADDITIONAL MATERIAL FOR NEW 33/11KV SUB-STATION, FOR SCADA COMPETABILITY WITH VPN

LINK FOR ONE PTR -CASE-I

2016-17

Sl.


Ex-Works

Rate

HSN or SAC

CodeQty. Amt. (Rs.)

1 2 3 4 5 6

SCADA PART-A-SOFTWARE PRORTION

1 M-0909115 REMOTE TERMINAL UNIT NO 524702 8526 1 524702

2M-0909112

MULTI FUNCTION TRANSDUCER (5 Amp, 110 V

with RS485 Modbus communication protocolNO 8603 8504 14 120445

3 M-0204111 CONTACT MULTIPLYING RELAYS (CMRS) NO 282 8536 168 47360

4M-0204112

HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE

(48V DC, 2 NO, 1 NC)NO 399 8536 42 16758

5 M-0901022 LDMS NO 112822 8473 1 112822

6 M-0903001 LASER PRINTER NO 15668 8443 1 15668

7 M-0913032 LDMS SOFTWARE NO 12892 8473 1 12892

8M-0909010

48 V DC POWER SUPPLY (DCPS) SYSTEM BASED

ON SMPSNO 86247 8473 1 86247

9M-0902008

ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed

200 mbpsNO 63213 8517 1 63213

10M-0001330

2 MBPS VPN LINK FOR CONNECTIVITY OF S/S

WITH SCADA CONTROL CENTER.NO 62883 8473 1 62883

11M-0901027

2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery

setNO 112521 8504 1 112521

12 M-0909114 CAT 6 CABLE MTR 43 8473 20 859

TOTAL 1176370

SCADA PART-B-HARDWARE EQUIPMENT

13 M-1601246 CONTACTORS 30 V DC, 10 AMP NO 2497 8536 17 42441

14 TAP POSITION INDICATOR TRANSMITTER NO 4298 9025 2 8596

15

M-0118080WINDING TEMPERATURE INDICATOR (WTI) ,

DIAL 150MM , WITH CAPILARY, MERCURY

SWICTH TYPE

NO 4727 9025 2 9454

16

M-0118081OIL TEMPERATURE INDICATOR (OTI) , DIAL

150MM , WITH CAPILARY, MERCURY SWICTH

TYPE

NO 4727 9025 2 9454

17 M-0204113 ELECTROMECHANICAL ISOLATOR CONTACTS NO 2067 8535 17 35144

18M-0402243

COPPER CONTROL CABLE 8 CORE, 2.5 SQMM

PVC UNARMOREDKM 80034 8544 0.3 24010

19M-0402239


PVC UNARMOUREDKM 43868 8544 3 131604

20M-0402237


PVC UNARMOUREDKM 31329 8544 1 31329

21M-0909117

RTU BASE AND FOUNDATION (BASE SHOULD BE

CAPABLE OF WITHSTANDING 200 KG LOAD)NO 4297 8526 1 4297

TOTAL 296331

GRAND TOTAL 1472700

22 CENTAGES : 11.5% 169361




(iv) T & P 1.5%

23 LABOURCharges 235696

Tranportation charges 166284


167 Cost per KM using Ex -works rate 2044040Cost per KM using Ex -works rate including 18%

GST 2411968

SOR 2018-19


ADDITIONAL MATERIAL FOR NEW 33/11KV SUB-STATION, FOR SCADA COMPETABILITY WITH VPN

LINK FOR TWO PTR -CASE-II

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 6

1 M-0909115




NO 524702 8526 8 4197615

2 M-0909112MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with RS485 Modbus

communication protocolNO 8603 8504 12 103239

3 M-0204112 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE (48V DC, 2 NO, 1 NC) NO 399 8536 120 47880

4 M-0304033 GPRS/CDMA/EDGE/3G MODEM NO 3827 8517 8 30612

5 M-0909009 DCPS WITH BATTERY NO 65615 8504 8 524920

6 M-0201154 11KV OUTDOOR SF6,3 WAY RMU NO. 272280 8535 3 816839

7 M-1601189 11KV AUTORECLOSURE NO. 619756 8535 1 619756

8 M-0909118 11 KV SECTIONALISER NO. 444210 8535 3 1332630

9 M-020115711 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS

ENABLED MODEM (SCADA COMPATIBLE) SET 77841 8537 4 311366

GRAND TOTAL 7984857





(iv) T & P 1.5%






16 11KV OUTDOOR SF6,2 WAY RMU NO.

17 11KV OUTDOOR SF6,4 WAY RMU NO.

18NETWORK CONNECTIVITY CHARGES FOR FRTU & FPIs ON 3G/CDMA/GPRS FOR 1

YEAR NO.

OTHER SCADA MATERIAL FOR 11 KV LINES


ADDITIONAL MATERIAL FOR 11 KV LINES FOR SCADA COMPAPIBLITY

SOR 2018-19

S.


SUPPLY Unit

Rate(Ex-Works)

HSN/SAC

code

ERECTION

Unit RateQty

SUPPLY

COST

ERECTION

COST

1 M-040202611 KV, 3 CORE 300 SQ MM


2 M-0404113

END TERMINATION SUITABLE FOR



SET 5365 8544 1383 4 21461 5533

3 M-0403094

Earthing 3 meter long 100 MM Dia,

thickness 13.1 mm Cast Iron (CI) pipe

along with GI Flat 50 X 6 mm as per

drawing attached.

Set 12040 7306 4108 2 24079 8216

4 M-0404133

Straight through joint termination

suitable for 11 KV 3 Core 300 sq mm


Set 13455 8544 12326 4 53820 49302


6 M-0403208 M S BOLT WITH NUT KG 55 7318 14 10 550 141

10 M-0503116 M S FLAT 50X6 MM MT 42719 7216 27 50 2135935 1375

11 M-0404385 CABLE MARKER nos. 102 7221 21 10 1021 214

12 P-0001031



MARKER

CMT 3741 99541 718 2 7482 1436

13

MACHINING COST FOR

TUNNELING U/GROUND with back

filling of sand 0.2 m below & 0.2 m

above cable /Tiles 3.5cm (min.) thick

/indication tape

L.S. 390495 65029 1.0 390495 65029


Road as per Nagar NigamL.S. 119178 1 0 119178

4646796 599066

18 534382

19 5780244

20 6820688Cost per Km. using Ex-Works Rate including 18% GST

Total Cost

2)Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble to Railway shall

be reimbursed to Contractors on producing valid receipts of concerned Deptt.

SOR 2018-19

COST SCHEDULE - Part-B-C1

SCHEDULE OF 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE PER CKT WITH OPEN

DIGGING CABLE TRENCH FOR ALONG THE ROAD / TOWER CROSSING

Total

NOTE:- 1) This schedule shall be suplimented with 11 KV RMU installation & 11 KV Tapping arrangements schedules at beginning

& end locations of underground works as per site requirments .

Centages @11.5 %

S.


SUPPLY Unit

Rate(Ex-

Works)

HSN/SAC

code

ERECTION

Unit RateQty

SUPPLY

COST

ERECTION

COST

1 M-040202911 KV, 3 CORE 150 SQ MM


2 M-0404116




SET 4974 8544 1383 4 19895 5533

3 M-0403094




drawing attached.

Set 12040 7306 4108 1 12040 4108

4




Set 10870 8544 12326 4 43480 49302






10 M-0503116 M S FLAT 50X6 MM MT 42719 7216 27 50 2135935 1375


12 P-0001031



MARKER

CMT 3741 99541 718 2 7482 1436

13

MACHINING COST FOR




/indication tape

L.S. 390495 65029 1.0 390495 65029



3829377 594958

440378

4864713

5740361

2)Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble to Railway

shall be reimbursed to Contractors on producing valid receipts of concerned Deptt.

NOTE:- 1) This schedule shall be suplimented with 11 KV RMU installation & 11 KV Tapping arrangements schedules at

beginning & end locations of underground works as per site requirments .

SOR 2018-19


SCHEDULE OF 11 KV, 3 CORE 185 SQ MM UNDERGROUND XLPE CABLE PER CKT WITH OPEN DIGGING CABLE

TRENCH FOR ALONG THE ROAD / TOWER CROSSING

Total

Centages @11.5 %

Total Cost

Cost per Km. using Ex-Works Rate including 18% GST

S.


SUPPLY Unit

Rate(Ex-Works)HSN/SAC code

ERECTION

Unit RateQty

SUPPLY

COSTERECTION COST

1 M-040202611 KV, 3 CORE 300 SQ MM


2 M-0403043

GI PIPE150 MM B GRADE errection

including Horizontal thrust boaring cost

8"dia, 1.2 m below ground level under

road/ railway track & push fitting of GI

pipe

Mtr 1076 7306 192 2000 2152911 383073

3 M-0404113

END TERMINATION SUITABLE

FOR 11 KV 3 CORE 300 SQ MM


SET 5365 8544 1383 4 21461 5533

4 M-0403094




drawing attached.

Set 12040 7306 4108 2 24079 8216

5 M-0404133




Set 13455 8544 12326 4 53820 49302






11 M-0503116 M S FLAT 50X6 MM MT 42719 7216 27 50 2135935 1375


13 P-0001031



MARKER

CMT 3741 99541 718 2 7482 1436

14

MACHINING COST FOR




/indication tape

L.S. 390495 65029 0.0 0 0



6409212 917110

737059

8063382

9514791

2)Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble to Railway s

SOR 2018-19


SCHEDULE OF 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE PER CKT WITH HORIZONTAL

THRUST BOARING CABLE TRENCH FOR ALONG THE ROAD / TOWER CROSSING

Total

NOTE:- 1) This schedule shall be suplimented with 11 KV RMU installation & 11 KV Tapping arrangements schedules at beginning & end

locations of underground works as per site requirments .

Centages @11.5 %

Total Cost


S.


SUPPLY Unit

Rate(Ex-Works)

HSN/SAC

code

ERECTION

Unit RateQty

SUPPLY

COST

ERECTION

COST

1 M-040202911 KV, 3 CORE 150 SQ MM


2 M-0403043

GI PIPE150 MM B GRADE errection

including Horizontal thrust boaring cost

8"dia, 1.2 m below ground level under

road/ railway track & push fitting of GI

pipe

Mtr 1076 7306 192 2000 2152911 383073

3 M-0404116




SET 4974 8544 1383 4 19895 5533

4 M-0403094




drawing attached.

Set 12040 7306 4108 2 24079 8216

5




Set 10870 8544 12326 4 43480 49302






11 M-0503116 M S FLAT 50X6 MM MT 42719 7216 27 50 2135935 1375


13 P-0001031



MARKER

CMT 3741 99541 718 2 7482 1436

14

MACHINING COST FOR




/indication tape

L.S. 390495 65029 0.0 0 0



5603832 917110

644441

7165383

8455152

2)Actual Municipality Charges for reinstatement of Road as per Nagar Nigam / Blockage & inspection charges payble

SOR 2018-19


SCHEDULE OF 11 KV, 3 CORE 150 SQ MM UNDERGROUND XLPE CABLE PER CKT WITH

HORIZONTAL THRUST BOARING CABLE TRENCH FOR ALONG THE ROAD / TOWER CROSSING

Total

NOTE:- 1) This schedule shall be suplimented with 11 KV RMU installation & 11 KV Tapping arrangements schedules at

beginning & end locations of underground works as per site requirments .

Centages @11.5 %

Total Cost


S. No. Item Code Material code description details/specifications UNITSUPPLY Unit

Rate(Ex-Works)

HSN/SAC

code

ERECTION

Unit RateQty

SUPPLY

COST

ERECTION

COST

1 M-0201154 11 KV Outdoor SF-6 ,2 Way RMU No. 268192 8535 165755.9 1 268192 165755.89

2 M-0403094

Earthing 3 meter long 100 MM Dia, thickness

13.1 mm Cast Iron (CI) pipe along with GI Flat


No. 12040 7306 4108.1 2 24079.46 8216.2664

3 Foundation for placement of RMU. LS 13821 10054.6 1 13821 10054.615

4 HDPE cleats 3 nos per RMU LS 1000 212.8 1 1000 212.8186

5Supply & installation of Bimetallic washer 18 nos per

RMU. LS 1000 212.8 1 1000 212.8186

6 M-0404113

END TERMINATION SUITABLE FOR 11 KV

3 CORE 300 SQ MM UNDERGROUND XLPE

CABLE SET 5365 8544 1383.3 2 10730.52 2766.6418

7 M-0404116



CABLE SET 4974 8544 1383.3 2 9947.639 2766.6418

8 TOTAL 328771 189986

37809

556565

656747

SOR 2018-19


INSTALLATION OF 11KV RMU (2 Way)

NOTE:- This schedule shall be suplimented with 11 KV underground cabeling schedule as per site requirments .

Centages @11.5 %

Total Cost


Qty SUPPLY COSTERECTION

COST

1 M-0201153 11 KV Outdoor Vacuum type,4 Way RMU No. 549175 8535 208236 1 549174.8756 208236.35

2 M-0403094

Earthing 3 meter long 100 MM Dia, thickness

13.1 mm Cast Iron (CI) pipe along with GI Flat

50 X 6 mm as per drawing attached. No. 11859 7306 4108 2 23718 8216.2664

3 Foundation for placement of RMU. LS 13821 10055 1 13821 10054.615

4 HDPE cleats 3 nos per RMU LS 1000 213 1 1000 212.8186

5Supply & installation of Bimetallic washer 18 nos per

RMU. LS 1000 213 1 1000 212.8186

6 M-0404113



CABLE SET 5285 8544 1383 2 10569.4379 2766.6418

7 M-0404116



CABLE SET 4899 8544 1383 2 9798.313165 2766.6418

TOTAL 609082 232466

GRAND TOTAL 841548

96778

938326

1107224

SOR 2018-19


INSTALLATION OF 11KV RMU

S.

No.Item Code Material code description details/specifications UNIT

SUPPLY

Unit Rate(Ex-

Works)

ERECTION

Unit Rate

C 12.2

HSN/SAC

code

Total Cost


11 KV RMU SF-6, 2 ckt.

Breaker & 3 isolater

NOTE:- This schedule shall be suplimented with 11 KV underground cabeling schedule as per site requirments .

Centages @11.5 %

S.


SUPPLY Unit

Rate(Ex-

Works)

HSN/SAC

code

ERECTION

Unit RateQty

SUPPLY

COST

ERECTION

COST

1 M-0404113

END TERMINATION SUITABLE

FOR 11 KV 3 CORE 300 SQ MM


SET 5365 8544 1438 2.00 10730.52 2876.05

2 M-0404433


SUPPORTING THE CABLES OVER

THE H Beam DP

MTR 1447 7601 878 5.00 7233.59 4387.91

3 M-0502108

D.C.cross- arm of ISMC channel of 100

X 50, suitable for 4' centre DP with 2

pair of clamps suitable for H-Beam

Set 2989 7216 2 2.00 5978.67 4.26


FOR 25MM DIA STUDNO 158 8538 31 6.00 950.26 186.17

5 M-0403094

Earthing of LA 3 meter long 100 MM

Dia, thickness 13.1 mm Cast Iron (CI)

pipe along with GI Flat 50 X 6 mm as

per drawing attached.

Set 12040 7306 4108 1.00 12039.73 4108.13

6 M-0201104 11 KV LA (Station type) NO 876 8535 160 1.00 875.70 159.61

7 M-0403044 GI Pipe 150 mm dia A grade Mtr 945 7306 179 8.00 7556.46 1430.14

Total 45364.93 13152.27

5217

63734

75206

NOTE:- 11KV DP structure on 13 m H Beam shall be suplimented with this schedule.

Centages @11.5 %

Total Cost


SOR 2018-19


11 KV CABLE TERMINATION SYSTEM WITH 3X300 SQ.MM. XLPE CABLE

QtySUPPLY

COST

ERECTIO

N COST

1 M-0404116


3 CORE 150 SQ MM UNDERGROUND

XLPE CABLE

SET 4974 8544 1438 2.00 9947.64 2876.05

2 M-0404433


SUPPORTING THE CABLES OVER THE H

Beam DP

MTR 1447 7601 878 5.00 7233.59 4387.91

3 M-0502108

D.C.cross- arm of ISMC channel of 100 X 50,

suitable for 4' centre DP with 2 pair of clamps

suitable for H-Beam

Set 2989 7216 2 2.00 5978.67 4.26

4 M-0118015BI-METALLIC CLAMPS SUITABLE FOR

25MM DIA STUDNO 158 8538 31 6.00 950.26 186.17

5 M-0403094

Earthing of LA 3 meter long 100 MM Dia,

thickness 13.1 mm Cast Iron (CI) pipe along

with GI Flat 50 X 6 mm as per drawing attached.

Set 12040 7306 4108 1.00 12039.73 4108.13

6 M-0201097 33 KV LA (Station type) NO 1985 8535 160 1.00 1985.21 159.61

7 M-0403044 GI Pipe 150 mm dia A Grade Mtr 945 7306 179 8.00 7556.46 1430.14

Total 45692 13152

5255

64098

75636

NOTE:- 11KV DP structure on 13 m H Beam shall be suplimented with this schedule.

Centages @11.5 %

Total Cost


C 13.2

With cable XLPE 3x150

sqmm

SOR 2018-19


11 KV CABLE TERMINATION SYSTEM WITH 3X150 SQ.MM. XLPE CABLE

S.

No

.

Item Code Particulars Unit

SUPPLY

Unit

Rate(Ex-

Works)

ERECTION

Unit Rate

HSN/SAC

code

S.No. Item Code Item Description UnitEx-Works

Rate

HSN or SAC

CodeQty.

Amt (Rs.)

using Ex-

Works

1 M-0402169300 mm², single core LT ARMOURED PVC

INSULATED CABLE (four+One)KM 252449 8544 5.25 1325357

2 M-0403043 GI PIPE 150 MM B GRADE MTR 1076 7306 100 107646

3 M-0403044 GI PIPE 150 MM A GRADE MTR 945 7306 32 30226

4 M-0403097

EARTHING SET (DTR EARTHING) AS PER

CIRCULAR NO 1516 DATED 17.03.08

(EARTHING SET 40MM , 3 METER GI PIPE , GI


SET 3995 7306 4 15981

5 M-0403011 G.I. WIRES 5.0 MM. (6 SWG) KGS 45 7217 20 903

6 M-0118015BI-METALLIC CLAMPS SUITABLE FOR 25MM

DIA STUDNO 158 8538 6 950





11 M-0503127 M S FLAT 50X6 MM MT 42830 7216 0.05 2142

12 M-0404385 CABLE MARKER NO 102 7221 40 4085

13 PVC /HDPE Pipe 6" Dia MTR 681 6810 20 13620

14 Sand For filling over cable. Cmt. 914 99541 300 274200

15 Bhatta Bricks For covering over sand filling. Nos. 5 99541 30000 150000

16 P-0001003CONCRETING (1:3:6) OF CABLE MARKER @

0.1 CMT.PER CABLE MARKER CMT 3741 99541 4 14964

17 Sundries as M-Seal Putty,LPG, Kerocin, etc. LS 5000

Total. 1947108

18 Centages @ 11.5% 223917





SOR 2018-19

One Km. SCHEDULE FOR LT UNDERGROUND LINE USING 300 mm², single core LT ARMOURED PVC INSULATED

CABLE (four+One)FOR 1 KM.

COST SCHEDULE - Part-B-D1

mailto:[email protected]%25

S.No. Item Code Item Description Unit Ex-Works RateHSN or SAC

CodeQty.

Amt (Rs.)

using Ex-

Works1 M-0402168

150 mm², single core LT ARMOURED

PVC INSULATED CABLE (four+One)KM 138182 8544 5.25 725453



4 M-0403097

EARTHING SET (DTR EARTHING) AS

PER CIRCULAR NO 1516 DATED

17.03.08 (EARTHING SET 40MM , 3

METER GI PIPE , GI WIRE, EARTHING

CLMAP AND NUT BOLT)

SET 3995 7306 4 15981



FOR 25MM DIA STUDNO 158 8538 6 950





11 M-0503127 M S FLAT 50X6 MM MT 42830 7216 0.05 2142

12 M-0404385 CABLE MARKER NO 102 7221 40 4085



15Bhatta Bricks For covering over sand

filling.Nos. 5 99541 30000 150000

16 P-0001003



MARKER

CMT 3741 99541 4 14964

17Sundries as M-Seal Putty,LPG, Kerocin,

etc.LS 5000

Total. 1347204

18 Centages @ 11.5% 154928

Labour charges 171623

Transportation charges 101315

167 Cost per KM using Ex -works rate 1775071Cost per KM using Ex -works rate including

18% GST 2094583

SOR 2018-19

One Km. SCHEDULE FOR LT UNDERGROUND LINE USING 150 mm², single core LT ARMOURED PVC INSULATED

CABLE (four+One)FOR 1 KM.



S.No. Item Code Item Description UnitEx-Works

Rate

HSN or

SAC CodeQty.

Amt (Rs.)

using Ex-

Works1 M-0402167

70 mm², single core LT ARMOURED PVC

INSULATED CABLE (four+One)KM 56531 8544 5.25 296790



4 M-0403097

EARTHING SET (DTR EARTHING) AS

PER CIRCULAR NO 1516 DATED

17.03.08 (EARTHING SET 40MM , 3

METER GI PIPE , GI WIRE, EARTHING

CLMAP AND NUT BOLT)

SET 3995 7306 4 15981


6 M-0118015BI-METALLIC CLAMPS SUITABLE FOR

25MM DIA STUDNO 158 8538 6 950





11 M-0503127 M S FLAT 50X6 MM MT 42830 7216 0.05 2142

12 M-0404385 CABLE MARKER NO 102 7221 40 4085




16 P-0001003



MARKER

CMT 3741 99541 4 14964

17 Sundries as M-Seal Putty,LPG, Kerocin, etc. LS 5000

Total. 918541

18 Centages @ 11.5% 105632

Labour charges 116062

Transportation charges 68514

167 Cost per KM using Ex -works rate 1208748Cost per KM using Ex -works rate including 18%

GST 1426323

SOR 2018-19

One Km. SCHEDULE FOR LT UNDERGROUND LINE USING 70 mm², single core LT ARMOURED PVC

INSULATED CABLE (four+One)FOR 1 KM.



S.

No.Item Code Particular Unit

Ex-Works

Rate

HSN or

SAC

CodeQty.

Amt

(Rs.)

using Ex-

Works

1 M-0106017

Package Transformer : 200KVA,

11KV/433V, DYn11, Dry type,

Copper Wound transformer for HT &

LT with Off load Tap Links , rating

+5 to -5% @2.5% with complete

HT RMU, LT Pannel Outdoor type

enclosure internal interconnections

& earthing.

1 Set 804150 8504 1 804150

2 P-0001037 Concreting for foundation 1:3:6 CMT 3741 9954 4 14964

819114

3 Centages :

i) Stores incidental charges 2.5 % 11.5 % 94198

ii) Contingencies 5.0 %

iii) W/c. establishment 2.5 %

iv) T&P 1.5 %

4 Labour charges 8.85% 90545

5 Transportation charges 5.53% 59700

167 Cost per KM using Ex -works rate 1063558Cost per KM using Ex -works rate

including 18% GST 1254998

Sub total

SOR 2018-19

Schedule for 200 KVA PACKAGE DTR S/S

COST SCHEDULE - Part-B-E1

S.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

Amt (Rs.)

using Ex-

Works

1 M-0106018


11KV/433V, DYn11, Dry type, Copper

Wound transformer for HT & LT with

Off load Tap Links , rating +5 to -5%

@2.5% with complete HT RMU, LT

Pannel Outdoor type enclosure internal

interconnections & earthing.

1 Set 995138 8504 1 995138


Sub total 1010102

3 Centages :

4 i) Stores incidental charges 2.5 % 11.5 % 116162



iv) T&P 1.5 %




18% GST 1547674

SOR 2018-19



S.


Ex-Works

Rate

HSN or

SAC

CodeQty.

Amt

(Rs.)

1 M-0106015


11KV/433V, DYn11, Dry type, Copper

Wound transformer for HT & LT with

Off load Tap Links , rating +5 to -5%

@2.5% with complete HT RMU, LT

Pannel Outdoor type enclosure

internal interconnections & earthing.

1 Set 1105707 8504 1 1105707


Subtotal 1120671

3 Centages :




iv) T&P 1.5 %




18% GST 1717108

SOR 2018-19



S.


Ex-Works

Rate

HSN or

SAC

CodeQty.

Amt (Rs.)

using Ex-

Works

1 M-0106019


11KV/433V, DYn11, Dry type,

Copper Wound transformer for HT &

LT with Off load Tap Links , rating +5

to -5% @2.5% with complete HT

RMU, LT Pannel Outdoor type

enclosure internal interconnections

& earthing.

1 Set 1306745 8504 1 1306745


Subtotal 13217093 Centages :




iv) T&P 1.5 %



167 Cost per KM using Ex -works rate 1716249Cost per KM using Ex -works rate


SOR 2018-19



SOR 2018-19

Sl.

No.Item Code Particulars Unit Qty. Ex-Works rates HSN Code Amount

1 2 2 3 3 4 5 61 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 14 1611 6810 22,553

2 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 14 168 7216 2,352

3 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.

lead of 4.0 mm. G.I wire)No. 14 84 7217 1,177

4 M-0602002 11 KV Pin insulator (Polymer) No. 14 142 8546 1,986

5 M-0401013 AAAC Conductor Rabbit with 3 % Sag Km. 1.03 26154 7614 26,939

6 M-0404233Jointing Sleeves suitable for 55 Sq. mm.Al. Eq. AAAC

conductorNo. 1 65 7308 65

7 M-0502230 Painted Stay set 16 mm. complete with turn buckles Set 2 334 7217 667

8 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 11 47 7217 515

9 M-0502091 Clamps for 140 kg PCC pole (50x6 mm Flat) Set 2 130 7216 261

10 M-0001001 Back filling of poles with boulders. No. 14 96 9954 1,343

11 M-0403012Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per

pole)Kgs. 11.20 45 7217 506

12 M-0403012 Stone Block/Pre cast block for base pedding 450x450x75mm No. 14 45 7217 632

13 P-0001003 Concreting of stay @ 0.2 cmt. per stay Cmt. (1:3:6) 0.4 3741 99541 1,496

14 M-0403016 Anti climbing devices No. 14 204 7313 2,859

15 M-0502429 Danger Boards Enamalled Type 11KV No. 14 47 8310 652

16 M-0404370 Binding wire and tape Kg. 0.5 238 7605 119

17 M-0403208 Galvanized M.S.Nuts and Bolts Kg. 6.0 55 7318 330

18 M-0601036 Stay insulator No. 2 11 8546 21

Total 64,474

19 Centages :

(i) Stores incidental charges

(ii) Contingencies

(iii) W/c. Establishment

(iv) T & P

20 24486

21Transportation charges is taken 60 % 3 Phase 11 KV line on

PCC pole11707

23 Cost per Km. using Ex-Works Rate 108082

24 Cost per Km. using Ex-Works Rate including 18 % GST 127536

Labour charges

COST ESTIMATION OF SINGLE PHASE 11 KV LINE UNDER SHAUBHGYA YOJNA

2.5%

11.50% 74155.0%

2.5%

1.5%

SOR 2018-19

Sl. No. Item Code Particulars Unit Qty.Ex-Works

RatesHSN Code Amount

1 2 2 3 3 4 4 5

1 M-0501004 Pcc Pole 8 mtr. 140 Kg. Nos. 1 1611 6810 1,611

2 M-0502230 Stay set 16 mm. Painted complete with turn buckles set 2 334 7217 667

3 M-0502091 Stay Clamp for PCC Pole set 2 130 7216 261

4 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kg. 11 47 7217 515

5

EARTHING SET (4 No. 3 mtr. Long 40 mm dia GI pipe )for

16 KVA 1-ph DTR with earthing clamp solidly welded with pipe )

(Excluding 8 swg GI wire- 5.5 kg. ) The clamp and GI Strip 25x3mm

should be welded on both side and connected to neutral of HT/LT

bushing without any use of Nuts-bolts .

Set 1 4220 7306 4,220

6 P-0403018 GI Strip 25x3 mm , 40 mtr. Length @ 0.6 kg/mtr Kg. 24 50 7216 1,205

7 M-0403004 6 swg GI wire @ 0.148 kg/meter MT 0.00666 45148 7217 301

8 11/√3/0.240 KV 16 KVA DTR BIS level-2 No. 1 41298 8504 41,298

9 M-0401013 55 sq.mm AAAC Rabbit Condutor KM 0.010 26154 7614 262

10 M-0403208 ISI Marked GI MS Nuts & Bolts Kg. 4 55 7318 220

11 100x50x6 Channel 600 mm long Nos. 1 620 7217 620

12 DTR Mounting Channel of 100x50x6, 600 mm long Nos. 2 620 7217 1,240

13 M-0201142 11 KV D.O. Fuse Unit Polymer type Nos. 1 774 8535 774

14 M-0602007 11 KV 45 KN Disc Insulator Nos. 1 111 8546 111

15 M-0404210 11 KV Strain hardware for Disc Insualtor Set 1 73 7308 73

16 P-0001011 Concreting of PCC pole 140 kg/8mtr @ 0.50 Cmt per pole cmt. 0.5 3741 99541 1,871

17 P-0001003 Concreting of Stay @ 0.2 cmt. per stay Cmt. (1:3:6) 0.40 3741 99541 1,496

18 M-0601036 Stay insulator No 2 11 8546 21

19 16 KVA 1-Phase DTR protection cum Distribution box No 1 3089 8537 3,089

20 M-0201106 9 KV Gapless type ( 5KA) Polymer for DTR Number 1 292 8535 292

Total 60,147

Centages :

(i) Stores incidental charges

(ii) Contingencies

(iii) W/c. Establishment

(iv) T & P

5554

Transportation charges is taken 60% of 25 KVA DTR On PCC pole 5441

Cost per . using Ex-Works Rate 78059

Cost per using Ex-Works Rate including 18 % GST 92110

Labour charges

COST ESTIMATION OF SINGLE PHASE 11/√3/0.240 KV 16 KVA DTR SUB STATION IN SAUBHAGYA YOJNA

2.5%

11.50% 69175.0%

2.5%

1.5%

33KV LINES AND DPs

Sl.No

.Particulars of Schedules Unit

Schedule

Reference

Total Cost

(Rs.)

1 2 3 4 5

133 KV line on 280 Kg., 9.1 Mtrs. Long PCC poles with Raccoon conductor with

average span of 70 mtr FOR RURAL AREAPer Km. A-1.1 353711

233 KV line on 280 Kg., 9.1 Mtrs. Long PCC poles with Dog conductor with average

span of 70 mtr-FOR RURAL AREAPer Km. A-1.2 420287

333 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports with

Dog conductor with average span of 70 mtr-FOR RURAL AREAPer Km. A-1.3 818117


Dog conductor with average span of 40 mtr-FOR URBAN AREAPer Km. A-2 1276901

533 KV line on H-Beams 152 X 152 mm., 37.1 Kg./Mtr. 13 Mtr. Long supports using

Dog conductor double circuit single stringing (DCSS) FOR URBAN AREAPer Km. A-3.1 1332050


Dog conductor double circuit double stringing (DCDS) FOR URBAN AREAPer Km. A-3.2 1672866

7 Conversion of DCSS to DCDS in 33 KV FOR URBAN AREA Per Km. A-3.3 343213


Dog conductor double circuit single stringing (DCSS) FOR URBAN AREA Per Km. A-4.1 1518434


Dog conductor double circuit double stringing (DCDS) FOR URBAN AREAPer Km. A-4.2 1844345

10 Conversion of DCSS to DCDS in 33 KV FOR URBAN AREA Per Km. A-4.3 342725

11 33 KV D.P.structure on 280 Kg.,9.1 Mtrs.long PCC poles Each A-5.1 59805

12 33 KV D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13 Mtr. Long Each A-5.2 111926

1333 KV D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13Mtr. Long for

double circuit single stringingEach A-6.1 119638

1433 KV D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13Mtr. Long for

double stringing double circuitEach A-6.2 129463

15 33 KV Tapping D.P.structure on 280 Kg.,9.1 Mtrs.long PCC poles Each A-7.1 34714

1633 KV Tapping D.P.structure on H-Beams 152 X 152 mm., 37.1 Kg./Mtr.13 Mtr.

LongEach A-7.2 61335

17Mid Span Pole/ Replacement of Deteriorated/ damaged poles in 33 KV lines- PCC

Pole 280 Kg 9.1 mEach A-7.3 20463


AB Cable with average span of 30 mtr Each A-8 2530744

19 33 kV line for under ground railway crossing by one+one cable Each A-9 4396788

20 33 kV line for under ground National Highway by one+one cable Each A-10 1508788

21 Augmentation of 1 Km of 33 kV Line on H-Beam with Dog conductor from Raccoon Each A-11 A 134036

22Road Crossing for 33KV (Overhead) excluding National Highway (NH) OR State

Highway (SH) Each A-11 B 147679

MONO POLE

23 14Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of 100M Per Span A-12.1 569841

24 14Mtr MonoPole Suspension Type Monopole (2-30 Deg) with average Span of 100M Per Span A-12.2 1237955

2514Mtr MonoPole Suspension Type Monopole (2-30 Deg) with average Span of 100M

Sectionoliser location With Isolator installationPer Span A-12.3 1285712

2614Mtr MonoPole Suspension Type Monopole (30-60 Deg) with average Span of

100MPer Span A-12.4 1500456


100M-Special terminal location for HT AB cable junctionPer Span A-12.5 1371909


100MPer Span A-13 1951246

29 17 Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of 100M Per Span A-14.1 741680

3017 Mtr MonoPole Suspension Type Monopole (2-30 Deg) with average Span of

100MPer Span A-14.2 1369173


100MPer Span A-14.3 1941747


PART - A 33 KV LINES AND DP STRUCTURES:

Sl.No

.Particulars of Schedules Unit

Schedule

Reference

Total Cost

(Rs.)

1 2 3 4 5


100M Special terminal location for HT AB cable junctionPer Span A-14.4 1797719


100MPer Span A-14.5 2154272


100M WITH Tapping arrangementsPer Span A-14.6 2098674

35

Schedule of Items per 20Mtr MonoPole Tension Type Monopole ( 0-30 Deg) with

average Span of 100M Special structure for Locations - Road Crossing , ROW eith

existing lines

Per Span A-14.7 2146080

Sl.No. Item Code Particulars UnitEx-Works

Rates

HSN or

SAC codeQty.

Total Amt

(Rs) using Ex -

Works rates

1 2 3 4 5 6 7 8

1 M-0501010 Line supports 280 long. 9.1 mtr long PCC Pole Nos. 2787 6810 14 39018

2 M-050200133 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60

KgNos. 1378 7216 14 19286

3 M-0502023Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8 mm) -

each wt 1.92 KgNos. 124 7216 28 3486

4 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 200 7216 14 2803

5 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead

of 4.0 mm. G.I wire)Nos. 84 7217 14 1177

6 M-0602001 33 KV Pin Insulator(Polymer) composite 10KN FRP Dia 33.5mm Nos. 426 8546 42 17905

7 M-0401012AAAC conductor 0.075 sq. inch. (80 sq.mm. Al.EQ.) "Raccoon"

with 3% sagKm. 33354 7614 3.1 103397

8 M-0404232 Jointing Sleeves suitable for 80Sq.mm. AAAC conductor Nos. 68 7308 6 408

9 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 648 7217 3 1944

10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 50 7217 25.5 1262

11 M-0502260 Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole (3.04 kg each) Set 181 7216 3 543


13 M-0001001 Back filling of poles with boulders. Nos. 96 9954 14 1343

14 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No. 199 99541 14 2786

15 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stayCmt.

(1:3:6)3741 9954 0.9 3367

16 M-1214001 Red oxide paint Ltrs. 63 3208 1 63

17 M-1214002 Aluminium paint Ltrs. 132 3208 1 132

18 M-0403016 Anti climbing devices Nos. 204 7313 14 2859

19 M-0502430 Danger Boards Enamalled Type 33KV Nos. 47 8310 14 652

20 M-0404370 Binding wire and tape Kgs. 238 7605 4 953


Total 205726

22 Centages :




(iv) T & P 1.5%



25 Cost per Km. using Ex-works Rate 299755

26 Cost per Km. using Ex-works Rate including 18 % GST 353711

SOR 2018-19

11.50% 23658

1 KM OF 33 KV LINE ON PCC POLES WITH MAXIMUM SPAN OF 70 METER USING RACCOON

CONDUCTOR FOR RURAL AREA

COST SCHEDULE - A-1.1


Rate

HSN or

SAC codeQty.

Total Amt

(Rs.)

using Ex-

Works

Rate

1 2 3 4 5 6 7 8



KgNos. 1378 7216 14 19286


each wt 1.92 KgNos. 124 7216 28 3486



of 4.0 mm. G.I wire)Nos. 84 7217 14 1177


10 M-0401011AAAC conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog"

with 3% sagKm. 46430 7614 3.1 143934









(1:3:6)3741 9954 0.9 3367







Total 246620

26 Centages :




(iv) T & P 1.5%





11.500% 28361

SOR 2018-19


1 KM OF 33 KV LINE ON PCC POLES WITH MAXIMUM SPAN OF 70 METER USING DOG CONDUCTOR

FOR RURAL AREA


Rate

HSN or

SAC codeQty.

Total Amt

(Rs.) using

Ex-Works

Rate as

per

column 5

1 2 3 4 5 6 7 8

1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx Nos. 20245 7216 14 283429


KgNos. 1378 7216 14 19286

3 M-0502019Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each

weight 1.92 KgNos. 120 7216 28 3370



of 4.0 mm. G.I wire)Nos. 84 7217 14 1177



with 3% sagKm. 46430 7614 3.1 143934



10 M-0403014 Stay wire 7/4.0 mm. (10 kg.stay wire per stay set ) Kgs. 50 7217 30 1485

11 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-

Beam ( each weight 3.2 kg)Set 186 7216 3 558


13 P-0001037Concreting of H-Beam/ Rail Pole @ 0.94 cmt. per pole (Including

muffing)

Cmt.

(1:3:6)3741 9954 13.16 49232


(1:3:6)3741 9954 0.9 3367

15 M-1214001 Red oxide paint Ltrs. 63 3208 16.8 1054

16 M-1214002 Aluminium paint Ltrs. 132 3208 16.8 2217





Total 542086

21 Centages :




(iv) T & P 1.5%




30Cost per Km. using Ex-Works Rate including 18% GST as per

column No. 5 818117.48

11.5% 62340

SOR 2018-19


1 KM OF 33 KV LINE ON H-BEAM WITH MAXIMUM SPAN OF 70 METER USING DOG CONDUCTOR FOR

RURAL AREA


Rate

HSN or

SAC codeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1 M-0501066H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.30

kg x 1no.Nos. 20245 7216 25 506123


KgNos. 1378 7216 25 34440


weight 1.92 KgNos. 120 7216 50 6017



of 4.0 mm. G.I wire)Nos. 84 7217 25 2102



with 3% sagKm. 46430 7614 3.1 143934






12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm Nos. 199 99541 25 4975


muffing)

Cmt.

(1:3:6)3741 9954 23.5 87914


(1:3:6)3741 9954 1.5 5612







Total 852693

21 Centages :




(iv) T & P 1.5%




25

Cost per Km. using Ex-Works Rate including 18% GST as per

column No. 51276901

98060

SOR 2018-19

COST SCHEDULE - A-2

1 KM OF 33 KV LINE ON H-BEAM WITH MAXIMUM SPAN OF 40 METER USING DOG CONDUCTOR FOR

URBAN AREA

11.50%


Rate

HSN or

SAC codeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8


kg x 1no.Nos. 20245 7216 25 506123


KgNos. 1378 7216 50 68880


weight 1.92 KgNos. 120 7216 100 12034


of 4.0 mm. G.I wire)Nos. 84 7217 25 2102


6 M-0401011 AAAC conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Km. 46430 7614 3.1 143934

7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor Nos. 128 7308 6 766







muffing)Cmt. 3741 9954 23.5 87914

13 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt. 3741 9954 1.5 5612







Total 888870

20 Centages :




(iv) T & P 1.5%




24Cost per Km. using Ex-Works Rate including 18% GST as per column

No. 5 1332050


1 KM OF 33 KV LINE ON H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long WITH MAXIMUM

SPAN OF 40 METERS USING DOG CONDUCTOR- DOUBLE CIRCUIT SINGLE STRINGING (DCSS)

For Urban Area

SOR 2018-19

11.50% 102220


Rate

HSN or SAC

codeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8


kg x 1no.Nos. 20245 7216 25 506123

2 M-050200133 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight=

24.60 KgNos. 1378 7216 75 103320


weight 1.92 KgNos. 120 7216 150 18052


lead of 4.0 mm. G.I wire)Nos. 84 7217 25 2102

5 M-060200133 KV Pin Insulator(Polymer) composite 10KN FRP Dia

33.5mmNos. 426 8546 150 63945

6 M-0401011 AAAC conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Km. 46430 7614 6.2 287868

7 M-0404231Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC

conductorNos. 128 7308 10 1276



10 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long

H-Beam ( each weight 3.2 kg)Set 186 7216 10 1859


12 P-0001037Concreting of H-Beam/ Rail Pole @ 0.94 cmt. per pole

(Including muffing)Cmt. 3741 9954 23.5 87914

13 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt. 3741 9954 3 11223







Total 1118608

20 Centages :




(iv) T & P 1.5%





No. 51672866

SOR 2018-19

11.50% 128640


1 KM OF 33 KV LINE ON H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long WITH MAXIMUM SPAN OF

40 METERS USING DOG CONDUCTOR- DOUBLE CIRCUIT DOUBLE STRINGING (DCDS) For Urban

Area

Sl.


Ex-Works

Rate

HSN or

SAC codeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1 M-050200133 KV 'V' cross-arms 75x75x6 mm MS Angle -each

weight 24.60 KgNos. 1378 7216 25 34,440

2 M-0502019Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-

each weight 1.92 KgNos. 120 7216 50 6,017


33.5mmNos. 426 8546 75 31,973

4 M-0401011 AAAC conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Km. 46430 7614 3.1 143,934


conductorNos. 128 7308 6 766

6 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 648 7217 4 2,592

7 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 50 7217 34 1,683

8 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.

Long H-Beam ( each weight 3.2 kg)Set 186 7216 4 744

9 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt. 3741 9954 1.2 4,489



12 M-0403208 M.S.Nuts and Bolts Kgs. 55 7318 25 1,375

Total 228499

13 Centages :




(iv) T & P 1.5%





No. 5343213

SOR 2018-19


11.50% 26277

Conversion of DCSS to DCDS -For Urban Area 1 KM OF 33 KV LINE ON 13 Mtr. Long H-BEAMS

WITH MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR

Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 81 M-0501065 Line supports 152x152x37.1kg./mtr,. 15 mtr long = 556.5 kg Nos. 23737 7216 25 593433

2 M-0502001 33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight

24.60 Kg

Nos.1378 7216

50 68880

3 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each

weight 1.92 Kg

Nos.120 7216

100 12034

4 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.

lead of 4.0 mm. G.I wire)

Nos.84 7217

25 2102

5 M-0602001 33 KV Pin Insulator(Polymer) composite 10KN FRP Dia

33.5mm

Nos.426 8546

75 31973

6M-0401011

AAAC conductor 0.10 sq. inch. (100 sq.mm.

Al.EQ.) "Dog" with 3% sagKm. 46430 7614 3.1

143934

7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC

conductor

Nos.128 7308

6 766



10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.

Long H-Beam ( each weight 3.2 kg)

Set186 7216

5 930

11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No.199 99541

25 4975

12P-0001037

Concreting of H-Beam/ Rail Pole @ 01.25 cmt. per pole


13P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay

Cmt.3741 9954

1.5 5612







Total 1006641

20 Centages :

(i) Stores incidental charges 2.5% 11.50% 115764



(iv) T & P 1.5%




24Cost per Km. using Ex-Works Rate including 18%

GST 1518434

SOR 2018-19


1 KM OF 33 KV LINE ON 15 Mtr. Long H-BEAMS WITH MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR

DOUBLE CIRCUIT SINGLE STRINGING (DCSS) For Urban Area

Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1M-0501065

Line supports 152x152x37.1kg./mtr,. 15 mtr long = 565.5

kg

Nos.23737 7216 25 593433

2 M-0502001 33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight

24.60 Kg

Nos.1378 7216 75 103320

3 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-

each weight 1.92 Kg

Nos.120 7216 150 18052

4 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5

Mtrs. lead of 4.0 mm. G.I wire)

Nos.84 7217 25 2102

5 M-0602001 33 KV Pin Insulator(Polymer) composite 10KN FRP Dia

33.5mm

Nos.426 8546 150 63945

6M-0401011

AAAC conductor 0.10 sq. inch. (100 sq.mm.

Al.EQ.) "Dog" with 3% sagKm. 46430 7614 6.2 287868

7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC

conductor

Nos.128 7308 12 1532



10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.


Set186 7216 10 1859

11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75

mm

No.199 99541 25 4975

12P-0001037



13P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay

Cmt.3741 9954 3 11223







Total 1237008

20 Centages :




(iv) T & P 1.5%





SOR 2018-19

11.50% 142256


1 KM OF 33 KV LINE ON 15 Mtr. Long H-BEAMS WITH MAXIMUM SPAN OF 40 METERS USING DOG

CONDUCTOR DOUBLE CIRCUIT DOUBLE STRINGING (DCDS) For Urban Area

Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1 M-050200133 KV 'V' cross-arms 75x75x6 mm MS Angle -each

weight 24.60 KgNos. 1378 7216 25 34,440

2 M-0502019Back Clamp suitable for H-Beam (MS Flat 65x8

mm)- each weight 1.92 KgNos. 120 7216 50 6,017

3 M-060200133 KV Pin Insulator(Polymer) composite 10KN

FRP Dia 33.5mmNos. 426 8546 75 31,973

4 M-0401011AAAC conductor 0.10 sq. inch. (100 sq.mm.

Al.EQ.) "Dog" with 3% sagKm. 46430 7614 3.1 143,934

5 M-0404231Jointing Sleeves suitable for 100Sq.mm.Al. Eq.

AAAC conductorNos. 128 7308 6 766

6 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. 648 7217 4 2,592

7M-0403014

Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 50 7217 34 1,683

8 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr

13 Mtr. Long H-Beam ( each weight 3.2 kg)Set 186 7216 4 744

9 P-0001037Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per

stayCmt. 3741 9954 1.2 4,489



12 M-0403208 M.S.Nuts and Bolts Kgs. 55 7318 12.5 688

Total 227811

13 Centages :




(iv) T & P 1.5%




17Cost per Km. using Ex-Works Rate including

18% GST as per column No. 5342725

SOR 2018-19

26198


11.50%

CONVERSION OF DCSS TO DCDS OF 1 KM OF 33 KV LINE WITH MAXIMUM SPAN OF 40 METERS USING

DOG CONDUCTOR For Urban Area

Sl.


Ex-

Work

s Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per column 5

1 2 3 4 5 6 7 8

1 M-0501010 280 Kg.,9.1Mtrs. long PCC Poles No 2787 6810 2 5574

2 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel

suitable for 5' centre (65.09 kg each)Set 3645 7216 1 3645

3 M-0502023Clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole

(3.04 kg each)Set 124 7216 2 249

4 M-060200533 KV (45KN) ,16 mm FRP with 25 mm per KV

creepage Composite Polymer Disc Insulators No. 182 8546 6 1091

5 M-0404211 33 KV Strain hardware fitting No. 130 7308 6 781

6 M-060200133 KV Pin Insulator(Polymer) composite 10KN FRP

Dia 33.5mmNos. 426 8546 2 853

7 M-0502398Horizontal and cross bracing 5' centre (each weight

51.67 kg )Set 2894 7216 1 2894

8 M-0502023Back Clamp suitable for 280 Kg PCC Pole (MS Flat

65x8 mm) - each wt 1.92 KgSet 124 7216 4 498



11 M-0502260clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole (3.04

kg each)Set 181 7216 6 1086



14 P-0702056Stone Block/Pre cast block for base pedding 450x450x75 mm No.

199 99541 2 398

15 P-0001037Concreting of PCC Pole DP @ 0.50 cmt. per pole

(Incuding muffing)

Cmt.(1:3:

6)3741 9954 1 3741

16 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stayCmt.(1:3:

6)3741 9954 1.8 6734

17 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5

Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 2 168






35315

23 Centages :




(iv) T & P 1.5%





18% GST as per column No. 559805

11.5% 4061

SOR 2018-19


33 KV D.P.STRUCTURE ON PCC (FOR STRAIGHT LINE)

(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)

Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8


kgx 1no.No 20245 7216 2 40490

2 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for

5' centre (65.09 kg each)Set 3645 7216 1 3645

3 M-0502260Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long

H-Beam ( each weight 3.2 kg)Set 181 7216 2 362

4 M-060200533 KV (45KN) ,16 mm FRP with 25 mm per KV creepage

Composite Polymer Disc Insulators No. 182 8546 6 1091



33.5mmNos. 426 8546 2 853

7 M-0502398 Horizontal and cross bracing 5' centre (each weight 51.67 kg ) Set 2894 7216 1 2894


weight 1.92 KgSet 120 7216 4 481



11 M-0502261clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-


12 P-0001037Concreting of H-Beam @ 0.94 cmt. per pole (Including base

padding & muffing)Cmt.(1:3:6) 3741 9954 1.88 7033


14 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay Cmt.(1:3:6) 3741 9954 1.8 6734


of 4.0 mm. G.I wire)No. 84 7217 2 168






74034

22 Centages :




(iv) T & P 1.5%





11.50% 8514

SOR 2018-19


33 KV D.P.STRUCTURE ON H-BEAM (FOR STRAIGHT LINE)


Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1 M-0501066Line supports H-Beams 152 X 152 mm., 37.1 Kg./m,13

Mtr. LongNo 20245 7216 2 40490



3 M-0502261Clamp suitable for for H-Beam (MS Flat 65x8 mm)-

each weight 3.2 KgSet 186 7216 4 744





33.5mmNos. 426 8546 3 1279

7 M-0502398Horizontal and cross bracing 5' centre (each weight 51.67

kg )Set 2894 7216 1 2894


each weight 1.92 KgNo. 120 7216 4 481

9 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 648 7217 6 3887




12 P-0702056Stone Block/Pre cast block for base pedding 450x450x75

mm

No.199 99541 2 398

13 P-0001037Concreting of H-Beam/ Rail Pole @ 0.94 cmt. per

pole (Including muffing)

Cmt.

(1:3:6)3741 9954 1.88 7033


(1:3:6)3741 9954 1.8 6734








79494

21 Centages :




(iv) T & P 1.5%




25Cost per Km. using Ex-Works Rate

including 18% GST as per column No. 5119638

11.50% 9142

SOR 2018-19


33 KV D.P.STRUCTURE ON 37.1KG./MTR. 13 MTR LONG H-BEAM FOR DOUBLE CIRCUIT

SINGLE STRINGING


Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1 M-0501066Line supports H-Beams 152 X 152 mm., 37.1 Kg./m,13

Mtr. LongNo 20245 7216 2 40490









33.5mmNos. 426 8546 6 2558

7 M-0502398Horizontal and cross bracing 5' centre (each weight 51.67

kg )Set 2894 7216 1 2894





11 M-0502261clamp suitable for for H-Beam (MS Flat 65x8 mm)-


12 P-0702056Stone Block/Pre cast block for base pedding 450x450x75

mm

No.199 99541 2 398

13 P-0001037Concreting of H-Beam/ Rail Pole @ 0.94 cmt. per

pole (Including muffing)

Cmt.

(1:3:6)3741 9954 1.88 7033


(1:3:6)3741 9954 1.8 6734








86662

21 Centages :




(iv) T & P 1.5%






11.50% 9966

SOR 2018-19


33 KV D.P.STRUCTURE ON 37.1KG./MTR. 13 MTR LONG H-BEAM FOR DOUBLE CIRCUIT

DOUBLE STRINGING


Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt (Rs.)

using Ex-

Works Rate as

per column 5

1 2 3 4 5 6 7 8

1 M-0501010 280 Kg.,9.1 Mtrs. long PCC Poles No 2787 6810 1 2787

2M-0502105

D.C.cross- arm of 100 X 50 X 6 mm. ISMC

channel suitable for 5' centre (65.09 kg each)Set 3645 7216 1 3645

3M-0502260

Clamp suitable for 280 Kg. 9.1 mtr. long PCC

Pole (3.04 kg each)Set 181 7216 2 362

4M-0602005

33 KV (45KN) ,16 mm FRP with 25 mm per

KV creepage Composite Polymer Disc No. 182 8546 3 545


6 M-0602001 33 KV Pin Insulator(Polymer) composite Nos. 426 8546 3 1279

7M-0502398

Horizontal and cross bracing 5' centre (each

weight 51.67 kg )Set 2894 7216 1 2894

8M-0502023

Back Clamp suitable for 280 Kg PCC Pole

(MS Flat 65x8 mm) - each wt 1.92 KgSet 124 7216 4 498

9 M-0502231 Stay set 20 mm. painted complete with turn Set 648 7217 2 1296

10 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay

set ) Kgs. 50 7217 17 842

11M-0502260

clamp suitable for 280 Kg. 9.1 mtr. long PCC

Pole (3.04 kg each)Set 181 7216 2 362


13P-0702056

Stone Block/Pre cast block for base pedding

450x450x75 mmNo. 199 99541 1 199

14P-0001037 Concreting of PCC Pole @ 0.50 cmt. per pole

Cmt.

(1:3:6)3741 9954 0.5 1871

15P-0001037

Concreting of stay @ 0.3 cmt. per stay Cmt.

(1:3:6)3741 9954 0.6 2245

16M-0403096

Earthing Coil ( coil of 115 turns of 50 mm.dia.

and 2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 1 84






Total 2020123 Centages :




(iv) T & P 1.5%




27

Cost per Km. using Ex-Works Rate



33 KV TAPPING D.P.STRUCTURE ON PCC POLE

11.50% 2323

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1M-0501066

H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long =

482.3 kgx Nos. 20245 7216 1 20245

2M-0502105

D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel


3M-0502261

Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13

Mtr. Long H-Beam ( each weight 3.2 kg)Set 186 7216 2 372

4M-0602005

33 KV (45KN) ,16 mm FRP with 25 mm per KV



6 M-0602001 33 KV Pin Insulator(Polymer) composite 10KN FRP Nos. 426 8546 3 1279

7M-0502398

Horizontal and cross bracing 5' centre (each weight

51.67 kg )Set 2894 7216 1 2894

8M-0502261

Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-

each weight 1.92 Kg Set 186 7216 4 744

9 M-0502231 Stay set 20 mm. painted complete with turn buckles Set 648 7217 2 1296


11M-0502261

clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13

Mtr. Long H-Beam ( each weight 3.2 kg)Set 186 7216 2 372

12P-0702056

Stone Block/Pre cast block for base pedding

450x450x75 mmNo. 199 99541 1 199

13P-0001037


(Including muffing)

Cmt.

(1:3:6)3741 9954 0.94 3517

14P-0001037

Concreting of stay @ 0.3 cmt. per stay Cmt.

(1:3:6)3741 9954 0.6 2245

15M-0403096

Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5







Total 3989321 Centages :




(iv) T & P 1.5%




25

Cost per Km. using Ex-Works Rate including 18%

GST as per column No. 561335

11.50% 4588

SOR 2018-19


33 KV TAPPING D.P.STRUCTURE ON H-BEAM

Sl.No. Item Code Particulars UnitEx-Works

Rates

HSN or

SAC codeQty.

Total Amt

(Rs) using Ex -

Works rates

1 2 3 4 5 6 7 8



KgNos. 1378 7216 1 1378


each wt 1.92 KgNos. 124 7216 2 249



of 4.0 mm. G.I wire)Nos. 84 7217 1 84










21 M-0403208 M.S.Nuts and Bolts Kgs. 55 7318 2.5 138

Total 10576

22 Centages :




(iv) T & P 1.5%



25 Cost per Km. using Ex-works Rate 17341

26 Cost per Km. using Ex-works Rate including 18 % GST 20463

11.50% 1216

0

SOR 2017-18


MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 33 KV LINES- PCC Pole 280

Kg 9.1 m

Sl.


Ex-Works

Rate

HSN or

SAC codeQty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

column 5

1 2 3 4 5 6 7 8

1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3

kgx

Nos.20245 7216

33 668082

2 M-0404206 33KV Suspension clamp with attachments for AB Cable Sets 534 8535 33 17633

3 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs.

lead of 4.0 mm. G.I wire)

No.84 7217 33 2775

4M-0404206

33KV Tension Clamp (Dead end clamp /Anchor clamp) with

attachment for AB Cable

Sets534 8535

10 5343

5 M-0402016 33 KV- 95 Sq. mm Arial Bunch Cable with 5% sag Kms. 737186 8544 1.05 774045

6 M-0404139 Cable Straight through joint kits suitable for 95 sq.mm. Sets 17913 8544 2 35826

7 M-0404119 Cable end termination kits suitable for 95 sqmm No. 10862 8544 2 21724



10M-0502261

Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.


Set186 7216

8 1487

11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75 mm No.199 99541

33 6568

12P-0001037


(Including muffing)

Cmt.3741 9954

31.02 116046

13 P-0001037 Concreting of Stay @ 0.3 cmt. per stay Cmt. 3741 9954 2.40 8978

14 M-1214001 Red oxide paint Ltr. 63 3208 33 2071

15 M-1214002 Aluminium paint Ltr. 132 3208 33 4354

16 M-0403016 Anti climbing devices No. 204 7313 33 6740


18 M-0403208 M.S.Nuts and Bolts Kg. 55 7318 50 2750

Total 1685103

19 Centages :




(iv) T & P 1.5%




23Cost per Km. using Ex-Works Rate including 18% GST as

per column No. 52530744

SOR 2018-19

11.50% 193787

COST SCHEDULE - A-8

1KM of 33 KV line on H-Beams 152x152x37.1Kg/Mtr. 13 Mtr. supports with AB Cable with average span of 30 mtr.


Rate (Rs.)

HSN/SAC

codeQty. Amt (Rs.)

1 2 3 4 5 6 7

1 M-0402009 33 KV 3 core 3x300 Sq mm XLPE Cable Kms. 1339095 8544 0.3 401728



4 M-0402044 Heat shrinkable cable jointing kit with

lugs for 33 kV grade XLPE cable for 3

core 400 sq mm

Set 29856 8544 4 119423

5 M-0403097 Earthing Set (DTR earthing)Set of 3 pit Nos. 3995 7306 4 15981


7 M-0403011 G.I. Wires 6 SWG Kg 45 7217 20 903

8 M-0118021 Bi-metallic clamps No. 391 8538 6 2349


10 M-0503127 M.S.Flat 65x8 mm MT 42830 7216 0.05 2142

11 M-0404385 Cable marker No 102 7221 10 1021

12P-0001037

Concreting of cable marker @ 0.1

Cmt.per cable marker

Cmt.

(1:3:6)3741 9954

1 3741

Total 859088

13 Centages :




(iv) T & P 1.5%


15 Horizontal Boring 8" Dia by machine

below 1.2 Meter of ground level under

the Road or Railway Track and push

fitting of B Class GI pipe/CI pipe/Spun

concreat pipe casing in bore.

Mtr 162 9954 300.00 48600


17 Cost per Unit. using Ex-Works Rate 1183718

18 Cost per Crossing including 18 % GST 1396788

19

Way leave charges payble to Railway

including supervision and estimate

preparation

ls 3000000 3000000

20 GRAND TOTAL 4396788

Note

SOR 2018-19

COST SCHEDULE - A-9

33 KV LINE FOR UNDER GROUND RAILWAY CROSSING ONE+ONE XLPE cable 3 core 300

sq mm (Span 100 Mtr.)

11.50% 98795

Way leave charges payble to Railway shall be reimbusable to contractor on production of original recipt of

concerened department only.

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal


Rate (Rs.)

HSN/SAC

codeQty. Amt (Rs.)

1 2 3 4 5 6 7

1 M-0402009 33 KV 3 core 3x300 Sq mm XLPE Cable Kms. 1339095 8544 0.3 401728



4 M-0402044 Heat shrinkable cable jointing kit with lugs for

33 kV grade XLPE cable for 3 core 400 sq

mm

Set 29856 8544 4 119423

5 M-0403097 Earthing Set (DTR earthing)Set of 3 pit Nos. 3995 7306 4 15981


7 M-0403011 G.I. Wires 6 SWG Kg 45 7217 20 903

8 M-0118021 Bi-metallic clamps No. 391 8538 6 2349


10 M-0503127 M.S.Flat 65x8 mm MT 42830 7216 0.05 2142

11 M-0404385 Cable marker No 102 7221 10 1021

12 P-0001037 Concreting of cable marker @ 0.1 Cmt.per

cable marker

Cmt.

(1:3:6)3741 9954

1 3741

Total 859088

13 Centages :




(iv) T & P 1.5%


15

Horizontal Boring 8" Dia by machine below 1.2 Meter of

ground level under the Road or Railway Track and push

fitting of B Class GI pipe/CI pipe/Spun concreat pipe casing

in bore.

Mtr 162 9954 300 48600



Cost per Crossing including 18 % GST 1396788

18 Municipality Charges for reinstatement of

Road as per Nagar Nigamls 112000 1 112000

19 GRAND TOTAL 1508788

Note Municipality Charges for reinstatement of Road shall be reimbusable to contractor on production of original

recipt of concerened department only.

SOR 2018-19

11.50% 98795

COST SCHEDULE - A-10

33 KV LINE FOR UNDER GROUND NATIONAL STATE HIGHWAY CROSSING BY ONE+ONE

XLPE cable 3 core 300 sq mm (Span 100 Mtr.)


Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per column 5

1 2 3 4 5 6 7 8


2 M-0401011 AAAC conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Kms. 46430 7614 3.1 143934

3 M-060200533 KV (45KN) ,16 mm FRP with 25 mm per KV creepage Composite Polymer

Disc Insulators No. 182 8546 3 545




7 M-0502260 Clamp 65X8 MM of MS Flat for pcc Pole 280Kg. (Each weight 3.04 kg ) Set 181 7216 4 724



Total 157753

10 Centages :




(iv) T & P 1.5%



Cost per Km. using Ex-Works Rate 169013

Cost per Km. using Ex-Works Rate including 18% GST as per column

No. 5199436

RETURNABLE MATERIAL

CONDUCTOR ACSR SCRAP KGS 100.0 654 65400

Total returnable material 65400

Cost per Km. after dedcuting material return 134036

SOR 2018-19


Augmentation of 1 Km of 33 kV Line on H-Beam with Dog conductor form Raccoon

11.50% 18142

Sl.


Ex-

Works

Rate

HSN or

SAC

code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per column 5

1 2 3 4 5 6 7 8

1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx 1no. Nos. 20245 7216 2 40490

2 M-0502003 33 KV 'V' Briddle cross-arms (75x75x6 mm Angle) (each weight 29.55 Kg) Nos. 1655 7216 2 3310

3 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Nos. 120 7216 4 481

4 M-0502054 33 KV Bridling top clamps (75x75x6mm Angle)(each weight-7.09 Kg) Nos. 397 7216 2 794

5 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0 mm.

G.I wire)Nos. 84 7217 2 168


7 M-0401011 AAAC conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Kms. 46430 7614 0.217 10075

8 M-0502383 33 KV Guarding channel 75x40x6 mm (each weight-45.25 Kg) Sets 1755 7216 1 1755

9 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Nos. 120 7216 2 241




13 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (each

weight 3.2 Kg)Set 186 7216 2 372

14 M-0403011 GI Wire 6 SWG (8 mtr/kg) Kgs. 45 7217 25 1129

15 M-0403012 GI Wire 8 SWG (9.8 mtr/kg) Kgs. 45 7217 12 542


17 P-0001037 Concreting of H-Beam/ Rail Pole @ 0.94 cmt. per pole (Including muffing) Cmt. 3741 9954 1.88 7033








25 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. 48 7318 8 385

Total 80648

26 Centages :




(iv) T & P 1.5%





No. 5147679

SOR 2018-19


1 SPAN OF 70 MTR 33 KV LINE ON H-BEAMS FOR ROAD CROSSING (OVERHEAD)

EXCLUDING NATIONAL HIGHWAY (NH) OR STATE HIGHWAY (SH)

11.50% 9274

SOR 2017-18

Ex-Works

Rate

HSN or

SAC codeTotal Price UnitRates Total Price

1 2 3 4 5 6 7 8

1 M-0404246

14 Meter Monopole, as per technical

specification attached Suspension

Monopole(0-2 Deg)

No 1 126763 7308 126763 17631 17631

2 M-0502045

Cross Arm for DC 33 KV Line, on 14

Meter Monopole, as per technical

specification, suitable for Suspension

Monopole(0-2 Deg)

Set 1 11560 7216 11560 1672 1672

3 M-0403539

Foundation Nuts-Bolts set along with

Anchor plates and template for 14

Meter Monopole, as per the

specifications. Suspension Monopole

(0-2 Deg)

No 1 11820 7308 11820 165266 165266

4 M-0403093

Earthing of monopole comprising of 3

meter long ISI marked B class 40 MM

Dia GI Pipe along with GI Flat 50 X 6


Set 1 2407 7306 2407 2875 2875

Monopole Accessories 0

5 M-0502435 a) Number Plate No. 1 56 8310 56 49 49

6 M-0502436 b) Danger Plate No. 1 84 8310 84 49 49

7 M-0502437 c) Circuit Plate No. 2 84 8310 169 49 99

8 M-0502374 d) Bird Guard No. 6 189 7308 1133 49 297

9 P-060203333 KV, 90 KN Composite polymer

InsulatorNo 6 295 8546 1769 164 983

10 M-0404193Single Suspension Strain Set for ACSR

Panther ConductorSet 6 958 7308 5750 205 1230

11 M-0404257Mid span compression Joints suitable

for ACSR Panther conductorNo 1 435 8536 435 83 83

12 M-0404273Repairing Sleeve suitable for ACSR

Panther conductorNo 1 353 7609 353 83 83

13 M-0401001ACSR Panther Conductor as per

specifications.KM 0.66 112733 7614 74404 19721 13016

14 M-0404434Vibration Damper suitable for ACSR

Panther conductorNo 12 607 7601 7285 8 99

15 P-0404258 Armoured rod No 6 928 7616 5568 205 1229.82

249556 204661

16 28699

482916


Total

Total Cost


S.

No.Particulars Unit

Qu

an

tity

Centages @11.5 %

SUPPLY COST ERECTION COST

SCHEDULE OF ITEMS PER 14MTR. SUSPENSION TYER MONOPOLE (0-2 Deg) WITH

AVERAGE SPAN OF 100M

Item Code

S.


Ex-Works

Rate

HSN or

SAC code

Unit Rates

ErrectionQuantity

Supply

amount

Errection

amount

1 2 3 4 5 6 7 8 9 10

1 M-0404225

14 Meter Monopole, as per

technical specification attached

Tension (Double Suspension)

Monopole (2-30 Deg)

No 244591 7308 35039 1.00 244591.40 35039

2 M-0502046

Cross Arm for DC 33 KV Line, on


technical specification, suitable for

Tension (Double Suspension)

Monopole (2-30 Deg)

Set 15751 7216 2346 1.00 15751.14 2346

3 M-0502057

Foundation Nuts-Bolts set along

with Anchor plates and template for

14 Meter Monopole, as per the

specifications. Tension (Double

Suspension) Monopole (2-30 Deg)

No 28677 7308 543016 1.00 28677.11 543016

5 M-0403093

Earthing of monopole comprising of

3 meter long ISI marked B class 40

MM Dia GI Pipe along with GI Flat


Set 2407 7306 2961 1.00 2407.13 2961


6 M-0502435 a) Number Plate No. 56 8310 51 1.00 55.84 51

7 M-0502436 b) Danger Plate No. 84 8310 51 1.00 84.26 51

8 M-0502437 c) Circuit Plate No. 84 8310 51 2.00 168.53 102

9 M-0502374 d) Bird Guard No. 189 7308 51 6.00 1133.01 306


InsulatorNo 295 8546 169 12.00 3538.96 2024

11 M-0404203Single Tension Strain set for ACSR

Panther ConductorSet 1173 7308 211 12.00 14071.23 2533

12 M-0404193Single Suspension Strain Set for

ACSR Panther ConductorSet 958 7308 211 6.00 5750.32 1267

13 M-0404257

Mid span compression Joints

suitable for ACSR Panther

conductor

No 435 8536 86 2.00 869.05 172


Panther conductorNo 353 7609 86 1.00 353.15 86


specifications.KM 112733 7614 20313 0.66 74403.66 13407

16 M-0404434Vibration Damper suitable for

ACSR Panther conductorNo 607 7601 8 12.00 7285.36 102

17 Jumper cone No 51 12.00 0.00 611

399140 604073

16 45901

1049115


Total

SOR 2017-18


Schedule of Items per 14Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M Normal Location

Centages @11.5 %

Total Cost

S.


Ex-Works

Rate

HSN or

SAC code

Unit Rates

ErrectionQuantity

Supply

amount

Errection

amount

1 2 3 5 6 5 6 7 8

1 M-0404225


specification attached Tension (Double


No 244591 7308 34018.84 1.00 244591 34019

2 M-0502046



specification, suitable for Tension

(Double Suspension) Monopole (2-30

Deg)

Set 15751 7216 2277.33 1.00 15751 2277

3 M-0502057


Anchor plates and template for 14 Meter

Monopole, as per the specifications.

Tension (Double Suspension) Monopole (2-

30 Deg)

No 28677 7308 527200.35 1.00 28677 527200

5 M-0403093


meter long ISI marked B class 40 MM Dia

GI Pipe along with GI Flat 50 X 6 mm as

per drawing attached.

Set 2407 7306 2874.73 1.00 2407 2875

Monopole Accessories 0.00

6 M-0502435 a) Number Plate No. 56 8310 49.44 1.00 56 49

7 M-0502436 b) Danger Plate No. 84 8310 49.44 1.00 84 49

8 M-0502437 c) Circuit Plate No. 84 8310 49.44 2.00 169 99

9 M-0502374 d) Bird Guard No. 189 7308 49.44 6.00 1133 297


InsulatorNo 295 8546 163.77 12.00 3539 1965


Panther ConductorSet 1173 7308 204.97 12.00 14071 2460



13 M-0404257Mid span compression Joints suitable for

ACSR Panther conductorNo 435 8536 83.43 2.00 869 167


Panther conductorNo 353 7609 83.43 1.00 353 83


specifications.KM 112733 7614 19721.41 0.66 74404 13016



17 Jumper cone No 49.44 12.00 0 593

18 M-020106133KV isolator with vertical shaft 800Amp

without earth switchNo 22802 8535 872.41 2.00 45604 1745

19 P-0502207Arrangement for installation of 33kV LA/

Isolater (Station type) on MonopoleSet 4172 7216 821.94 1.00 4172 822

448915 589046

16 51625

1089586


Total

SOR 2017-18


Schedule of Items per 14Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M Sectionoliser location With Isolator

installation

Centages @11.5 %

Total Cost

S.


Ex-

Works

Rate

HSN or

SAC

code

Unit Rates

ErrectionQuantity

Supply

amount

Errectio

n

amount

1 2 3 4 5 6 6 7 8 9

1 M-0404226


specification attached Tension Monopole (30-

60 Deg)

No 350086 7308 48692.22 1.00 350085.78 48692.22

2 M-0502047

Cross Arm for DC 33 KV Line, on 14 Meter

Monopole, as per technical specification,

suitable for Tension Monopole (30-60 Deg)

Set 16777 7216 2425.65 1.00 16776.54 2425.65

3 M-0502058

Foundation Nuts-Bolts set along with Anchor

plates and template for 14 Meter Monopole, as

per the specifications. Tension Monopole (30-

60 Deg)

No 39791 7308 603211.26 1.00 39790.56 603211.26

4 M-0403093

Earthing of monopole comprising of 3 meter

long ISI marked B class 40 MM Dia GI Pipe

along with GI Flat 50 X 6 mm as per drawing

attached.

Set 2407 7306 2874.73 1.00 2407.13 2874.73


5 M-0502435 a) Number Plate No. 56 8310 49.44 1.00 55.84 49.44

6 M-0502436 b) Danger Plate No. 84 8310 49.44 1.00 84.26 49.44

7 M-0502437 c) Circuit Plate No. 84 8310 49.44 2.00 168.53 98.88

8 M-0502374 d) Bird Guard No. 189 7308 49.44 6.00 1133.01 296.64

9 P-0602033 33 KV, 90 KN Composite polymer Insulator No 295 8546 163.77 24.00 7077.93 3930.48

10 M-0404204Double Tension Strain set for ACSR Panther

ConductorSet 2305 7308 204.97 6.00 13827.57 1229.82

11 M-0404203Single Tension Strain set for ACSR Panther

ConductorSet 1173 7308 204.97 6.00 7035.61 1229.82

12 M-0404193Single Suspension Strain Set for ACSR Panther

ConductorSet 958 7308 204.97 6.00 5750.32 1229.82

13 M-0404257Mid span compression Joints suitable for

ACSR Panther conductorNo 435 8536 83.43 1.00 434.52 83.43

14 M-0404273Repairing Sleeve suitable for ACSR Panther

conductorNo 353 7609 83.43 1.00 353.15 83.43

15 M-0401001 ACSR Panther Conductor as per specifications. KM 112733 7614 19721.41 0.66 74403.66 13016.13

16 M-0404434Vibration Damper suitable for ACSR Panther

conductorNo 607 7601 8.24 12.00 7285.36 98.88

17 Jumper cone No 813 7601 49.44 6.00 4878.00 296.64

531547.77 678896.71

16 61128

1271572


Total

SOR 2017-18


Schedule of Items per 14Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Normal line condition

Centages @11.5 %

Total Cost

S. No. Item Code Particulars Unit

Ex-

Works

Rate

HSN or

SAC code

Unit

Rates

Errection

QuantitySupply

amount

Errection

amount

1 2 3 5 6 5 6 7 8

1 M-0404226


specification attached Tension Monopole (30-60

Deg)

No 350086 7308 48692 1.00 350085.78 48692.22

2 M-0502047




Set 16777 7216 2426 1.00 16776.54 2425.65

3 M-0502058



per the specifications. Tension Monopole (30-60

Deg)

No 39791 7308 603211 1.00 39790.56 603211.26

4 M-0201097 33 KV LA (Station type) Set 1985 8535 1232 1.00 1985.21 1231.88

5 P-0502207Arrangement for installation of 33kV LA

(Station type) on MonopoleSet 4172 7216 822 1.00 4171.62 821.94


6 M-0502435 a) Number Plate No. 56 8310 49 1.00 55.84 49.44

7 M-0502436 b) Danger Plate No. 84 8310 49 1.00 84.26 49.44

8 M-0502437 c) Circuit Plate No. 84 8310 49 2.00 168.53 98.88

9 M-0502374 d) Bird Guard No. 189 7308 49 6.00 1133.01 296.64

10 P-0602033 33 KV, 90 KN Composite polymer Insulator No 295 8546 164 12.00 3538.96 1965.24


ConductorSet 2305 7308 205 6.00 13827.57 1229.82


ConductorSet 1173 7308 205 0.00 0.00 0.00


ConductorSet 958 7308 205 9.00 8625.48 1844.73


conductorNo 607 7601 8 6.00 3642.68 49.44

15 Jumper cone No 813 7601 49 6.00 4878.00 296.64

448764 662263

16 51608

17 1162635


Centages @11.5 %

Total Cost

Total

SOR 2017-18


Schedule of Items per 14Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Special terminal location for HT AB cable

junction

Ex-Works

Rate

HSN or SAC

codeTotal Price UnitRates Total Price

1 2 3 4 5 6 6 7 8

1 M-0404227



Dead-end Monopole (60-90 Deg)

No 1 440903 7308 440903.10 61323 61323.11

2 M-0502048





Set 1 17798 7216 17797.68 2574 2573.97

3 M-0502059


with Anchor plates and template

for 14 Meter Monopole, as per the

specifications. Dead-end

Monopole(60-90 Deg)

No 1 54299 7308 54299.30 844321 844320.87

4 M-0403093

Earthing of monopole comprising

of 3 meter long ISI marked B class

40 MM Dia GI Pipe along with GI

Flat 50 X 6 mm as per drawing

attached.

Set 1 2407 7306 2407.13 2875 2874.73

5 M-0403094

Earthing of LA & Link Box, 3

meter long 100 MM Dia, thickness

13.1 mm Cast Iron (CI) pipe along

with GI Flat 50 X 6 mm as per

drawing attached.

Set 1 12040 7306 12039.73 4109 4108.67

6 M-0201097 33 KV LA (Station type) Set 1 1985 8535 1985.21 1232 1231.88

7 P-0502207

Arrangement for installation of

33kV LA (Station type) on

Monopole

set 1 4172 7216 4171.62 822 821.94


8 M-0502435 a) Number Plate No. 1 56 8310 55.84 49 49.44

9 M-0502436 b) Danger Plate No. 1 84 8310 84.26 49 49.44

10 M-0502437 c) Circuit Plate No. 2 84 8310 168.53 49 98.88

11 M-0502374 d) Bird Guard No. 6 189 7308 1133.01 49 296.64


InsulatorNo 12 295 8546 3538.96 164 1965.24

13 M-0404204Double Tension Strain set for

ACSR Panther ConductorSet 6 2305 7308 13827.57 205 1229.82

14 M-0404257



conductor

No 1 435 8536 434.52 83 83.43

15 M-0404273Repairing Sleeve suitable for

ACSR Panther conductorNo 1 353 7609 353.15 83 83.43


specifications.KM 0.66 112733 7614 74403.66 19721 13016.13


ACSR Panther conductorNo 12 607 7601 7285.36 8 98.88

18 Jumper cone No 12 813 7601 9756.00 49 593.28

644645 934820

16 74134

17 1653599


Qu

an

tity SUPPLY COST ERECTION COST

Item Code

Total

Centages @11.5 %

Total Cost

SOR 2017-18


Schedule of Items per 14Mtr MonoPole Tension Type Monopole (60-90 Deg) with average Span of 100M

S.

No.Particulars Unit

Ex-Works

Rate

HSN or

SAC codeTotal Price UnitRates

Total

Price

1 2 3 4 5 6 6 7 8

1 M-0404228


specification attached Suspension

Monopole(0-2 Deg)

No 1 180255 7308 180254.98 25071.23 25071.23

2 M-0502045



specification, Suspension Monopole(0-

2 Deg)

Set 1 11560 7216 11560.20 1671.69 1671.69

3 M-0502079




specifications. Suspension Monopole

(0-2 Deg)

No 1 29792 7308 29791.86 220813.46 220813.46

5 M-0403093





Set 1 2407 7306 2407.13 2874.73 2874.73

Monopole Accessories 0 0 0.00




9 M-0502374 d) Bird Guard No. 6 189 7308 1133.01 49.44 296.64


InsulatorNo 12 295 8546 3538.96 163.77 1965.24


ACSR Panther ConductorSet 6 958 7308 5750.32 204.97 1229.82


for ACSR Panther conductorNo 1 435 8536 434.52 83.43 83.43


Panther conductorNo 1 353 7609 353.15 83.43 83.43


specifications.KM 0.66 112733 7614 74403.66 19721.41 13016.13



16 P-0404258 Armoured rod No 6 928 7616 5567.58 204.97 1229.82

322789 268632

18 37121

19 628542


Qu

an


Item Code

Total

Centages @11.5 %

Total Cost

SOR 2017-18


Schedule of Items per 17Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of 100M

S.

No

.

Particulars Unit

Ex-Works

Rate

HSN or

SAC codeErrection Quantity

Supply

amount

Errection

amount

1 2 3 4 5 6 6 7 8 9

1 M-0404229


specification attached Tension (Double


No 346893 7308 34018.84 1.00 346893 34019

2 M-0502046



specification Tension (Double


Set 15751 7216 2277.33 1.00 15751 2277

3 M-0502079




specifications.Tension (Double


No 29792 7308 527200.35 1.00 29792 527200

4 M-0403093





Set 2407 7306 2874.73 1.00 2407 2875


5 M-0502435 a) Number Plate No. 56 8310 49.44 1.00 56 49

6 M-0502436 b) Danger Plate No. 84 8310 49.44 1.00 84 49

7 M-0502437 c) Circuit Plate No. 84 8310 49.44 2.00 169 99

8 M-0502374 d) Bird Guard No. 189 7308 49.44 6.00 1133 297


InsulatorNo 295 8546 163.77 12.00 3539 1965






for ACSR Panther conductorNo 435 8536 83.43 2.00 869 167




specifications.KM 112733 7614 19721.41 0.66 74404 13016



16 P-0404307

Guarding for line/ Road crossing with 6

SWG GI wire & lacing of 8 SWG GI

wire

JOB 7373 7217 1596.50 1.00 7373 1597

17 Jumper cone No 813 7601 204.97 12.00 9756 2460

512649 588712

18 58955

19 1160316


UnitRates Normal location

Total

S.

No

.

Particulars Unit

Centages @11.5 %

Total Cost

SOR 2017-18

Schedule of Items per 17Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M


Item Code

S.


Ex-

Works

Rate

HSN or

SAC code

Unit Rates

ErrectionQuantity

Supply

amount

Errection

amount

1 2 3 4 5 6 6 7 8 9

1 M-040424417 Meter Monopole, as per technical specification

attached Tension Monopole (30-60 Deg)No 502371 7308 69872 1.00 502370.68 69872.11

2 M-0502047


Monopole, as per technical specification, suitable

for Tension Monopole (30-60 Deg)

Set 16777 7216 2426 1.00 16776.54 2425.65

3 M-0502088


plates and template for 17 Meter Monopole, as per

the specifications. Tension Monopole (30-60 Deg)

No 44109 7308 770644 1.00 44109.14 770643.94

4 M-0403093

Earthing of monopole comprising of 3 meter long

ISI marked B class 40 MM Dia GI Pipe along with

GI Flat 50 X 6 mm as per drawing attached.

Set 2407 7306 2875 1.00 2407.13 2874.73





8 M-0502374 d) Bird Guard No. 189 7308 49 6.00 1133.01 296.64

9 P-0602033 33 KV, 90 KN Composite polymer Insulator No 295 8546 164 24.00 7077.93 3930.48


ConductorSet 2305 7308 205 6.00 13827.57 1229.82


ConductorSet 1173 7308 205 6.00 7035.61 1229.82


ConductorSet 958 7308 205 6.00 5750.32 1229.82

13 M-0404257Mid span compression Joints suitable for ACSR



conductorNo 353 7609 83 1.00 353.15 83.43

15 M-0401001 ACSR Panther Conductor as per specifications. KM 112733 7614 19721 0.66 74403.66 13016.131


conductorNo 607 7601 8 12.00 7285.36 98.88

17 P-0404307Guarding for line/ Road crossing with 6 SWG GI

wire & lacing of 8 SWG GI wireJOB 7373 7217 1597 1.00 7372.67 1596.5

18 Jumper cone No 813 7601 205 6.00 4878.00 1229.82

695524 870039

18 79985

19 1645548


Total

SOR 2017-18


Schedule of Items per 17Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Normal line condition

Centages @11.5 %

Total Cost

S.


Ex-Works

Rate

HSN or

SAC code

Unit Rates

ErrectionQuantity

Supply

amount

Errection

amount

1 2 3 5 6 5 6 7 8

1 M-0404244


specification attached Tension

Monopole (30-60 Deg)

No 502371 7308 69872 1.00 502370.68 69872.11

2 M-0502047



specification, suitable for Tension

Monopole (30-60 Deg)

Set 16777 7216 2426 1.00 16776.54 2425.65

3 M-0502088




specifications. Tension Monopole

(30-60 Deg)

No 44109 7308 770644 1.00 44109.14 770643.94

4 M-0201097 33 KV LA (Station type) N0 1985 8535 1232 1.00 1985.21 1231.88

5 M-0201097Arrangement for installation of 33kV

LA (Station type) on MonopoleNo 1985 8535 822 1.00 1985.21 821.94





9 M-0502374 d) Bird Guard No. 189 7308 49 6.00 1133.01 296.64


InsulatorNo 295 8546 164 18.00 5308.44 2947.86

11 M-0404204Double Tension Strain set for ACSR

Panther ConductorSet 2305 7308 205 6.00 13827.57 1229.82





14 Jumper cone No 813 7601 205 6.00 4878.00 1229.82

602075 852177

18 69239

19 1523491


Total

SOR 2017-18


Schedule of Items per 17Mtr MonoPole Tension Type Monopole (30-60 Deg) with average Span of 100M Special terminal location for HT AB cable

junction

Centages @11.5 %

Total Cost

SOR 2017-18

S.

No.Particulars Unit

Ex-Works

Rate

HSN or

SAC code

Unit Rates

ErrectionQuantity

Supply

amount

Errection

amount

1 2 3 5 6 5 6 7 8

1 M-0404245




No 636575 7308 88539 1 636575 88538.8

2 M-0502048




Tension Monopole (60-90 Deg)

Set 17798 7216 2574 1 17797.7 2573.97

3 M-0502087


with Anchor plates and template

for 17 Meter Monopole, as per the

specifications. Dead-end

Monopole(60-90 Deg)

No 56363 7308 770644 1 56362.9 770643.94

4 M-0403093

Earthing of monopole comprising

of 3 meter long ISI marked B class

40 MM Dia GI Pipe along with GI

Flat 50 X 6 mm as per drawing

attached.

Set 2407 7306 2875 1 2407.1 2874.73


5 M-0502435 a) Number Plate No. 56 8310 49 1 55.8 49.44

6 M-0502436 b) Danger Plate No. 84 8310 49 1 84.3 49.44

7 M-0502437 c) Circuit Plate No. 84 8310 49 2 168.5 98.88

8 M-0502374 d) Bird Guard No. 189 7308 49 6 1133.0 296.64


InsulatorNo 295 8546 164 24 7077.9 3930.48

10 M-0404204Double Tension Strain set for

ACSR Panther ConductorSet 2305 7308 205 6 13827.6 1229.82


Panther ConductorSet 1173 7308 205 6.00 7035.6 1229.82



13 M-0404257



conductor

No 435 8536 83 1 434.5 83.43

14 M-0404273Repairing Sleeve suitable for

ACSR Panther conductorNo 353 7609 83 1 353.1 83.43


specifications.KM 112733 7614 19721 0.66 74403.7 13016.1306


ACSR Panther conductorNo 607 7601 8 12 7285.4 98.88

17 Jumper cone No 813 7601 205 12 9756.0 2459.64

840509 888487

18 96659

19 1825655


Total


Schedule of Items per 17Mtr MonoPole Tension Type Monopole ( 60-90 Deg) with average Span of 100M

Normat condition

Centages @11.5 %

Total Cost

SOR 2017-18

S.

No.Particulars Unit

Ex-Works

Rate

HSN or

SAC

code

Unit Rates

ErrectionQuantity

Supply

amount

Errection

amount

1 2 3 5 6 5 6 7 8

1 M-0404245


specification attached Dead-end Monopole (60-

90 Deg)

No 636575 7308 88539 1 636575.34 88538.8

2 M-0502048




Set 17798 7216 2574 2 35595.36 5147.94

3 M-0502087



per the specifications. Dead-end Monopole(60-

90 Deg)

No 56363 7308 770644 1 56362.866 770643.94

4 M-0403093

Earthing of monopole comprising of 3 meter

long ISI marked B class 40 MM Dia GI Pipe

along with GI Flat 50 X 6 mm as per drawing

attached.

Set 2407 7306 2875 1 2407.134 2874.73


5 M-0502435 a) Number Plate No. 56 8310 49 1 55.8382 49.44

6 M-0502436 b) Danger Plate No. 84 8310 49 1 84.26492 49.44

7 M-0502437 c) Circuit Plate No. 84 8310 49 2 168.52984 98.88

8 M-0502374 d) Bird Guard No. 189 7308 49 6 1133.0078 296.64

9 P-0602033 33 KV, 90 KN Composite polymer Insulator No 295 8546 164 30 8847.4074 4913.1


ConductorSet 2305 7308 205 6 13827.569 1229.82

11 M-0404203 Single Tension Strain set for ACSR Panther Conductor Set 1173 7308 205 12 14071.23 2459.64


ConductorSet 958 7308 205 6 5750.32 1229.82

13 M-0404257Mid span compression Joints suitable for ACSR

Panther conductorNo 435 8536 83 1 434.52272 83.43


conductorNo 353 7609 83 1 353.14546 83.43

15 M-0401001 ACSR Panther Conductor as per specifications. KM 112733 7614 19721 0.66 74403.663 13016.1306


conductorNo 607 7601 8 18 10928.043 148.32

17 Jumper cone No 813 7601 205 24 19512 4919.28

880510 895783

18 2244

19 1778537


Total


Schedule of Items per 17Mtr MonoPole Tension Type Monopole ( 60-90 Deg) with average Span of 100M

Tapping arrangements

Centages @11.5 %

Total Cost

SOR 2017-18

Ex-Works

Rate

HSN or SAC

codeTotal Price UnitRates Total Price

1 2 3 4 5 5 6 7 8 9

1 P-040430520 Meter Monopole, as per technical specification

attached B type Monopole ( 0-30 Deg)No 1 630334 7308 630334 88539 88539

2 P-0404259

Cross Arm for DC 33 KV Line, on 20 Meter Monopole,

as per technical specification, suitable for Tension

Monopole ( 0-30 Deg)

No 1 17798 7216 17798 2574 2574

3 P-0404304

Foundation Nuts-Bolts set along with Anchor plates and

template for 20 Meter Monopole, as per the

specifications © Monopole( 0-30 Deg)

No 1 56363 7308 56363 770644 770644

4 M-0403093

Earthing of monopole comprising of 3 meter long ISI

marked B class 40 MM Dia GI Pipe along with GI Flat


Set 1 2407 7306 2407 2875 2875


5 M-0502435 a) Number Plate No. 1 56 8310 56 49 49

6 M-0502436 b) Danger Plate No. 1 84 8310 84 49 49

7 M-0502437 c) Circuit Plate No. 2 84 8310 169 49 99

8 M-0502374 d) Bird Guard No. 6 189 7308 1133 49 297

9 P-0602033 33 KV, 90 KN Composite polymer Insulator No 24 295 8546 7078 164 3930

10 M-0404204 Double Tension Strain set for ACSR Panther Conductor Set 6 2305 7308 13828 205 1230

11 M-0404203 Single Tension Strain set for ACSR Panther Conductor Set 6 1173 7308 7036 205 1230


ConductorSet 6 958 7308 5750 205 1230

13 M-0404257Mid span compression Joints suitable for ACSR Panther

conductorNo 1 435 8536 435 83 83

14 M-0404273 Repairing Sleeve suitable for ACSR Panther conductor No 1 353 7609 353 83 83

15 M-0401001 ACSR Panther Conductor as per specifications. KM 0.66 112733 7614 74404 19721 13016

16 M-0404434 Vibration Damper suitable for ACSR Panther conductor No 12 607 7601 7285 8 99

17 Jumper cone No 12 813 7601 9756 205 2460

834274 888496

18 95942

19 1818712

20 2146080

Centages @11.5 %

Total Cost


Item Code

Total

Schedule A- 14.7

Schedule of Items per 20Mtr MonoPole Tension Type Monopole ( 0-30 Deg) with average Span

of 100M

Special structure for Locations - Road Crossing , ROW with existing lines

S.No. Particulars Unit

Qu

an


33/11 KV SUB-

STATION

2

Sl.


Schedule

Reference

Total

Cost (Rs.)Page-No.

1 2 3 4 5

(a) New sub-stations For Rural Area

13.15 MVA, 33/11 KV S/s. expandable to 2 X 3.15 MVA with control room and two

nos. 11 KV out going feeder with 1500 KVAR capacitor bank (With Black Cotton Soil)Each B-1.1 13411481

2

5 MVA, 33/11 KV S/s. expandable to 2 X 5 MVA with control room and four nos. 11

KV out going feeder with 1500 KVAR capacitor bank including protection (With Black

Cotton Soil)

Each B-1.2 15060804

38 MVA, 33/11 KV S/s. with control room and using Four nos. 11 KV out going feeder

with 1500 KVAR capacitor bank including protection.(With Black Cotton Soil)Each B-1.3 16766313

410 MVA, 33/11 KV S/s. with control room and Four nos. 11 KV out going feeder

with 1500 KVAR capacitor bank including protection.(With Black Cotton Soil)Each B-1.4 17811300

(e)Installation of various capacity additionla Power Transformer at 33/11KV Sub-

Station.

5 3.15 MVA Each B-2.1, 5782773

6 5.00 MVA Each B-2.2, 7487481

7 8.00 MVA Each B-2.3, 9136522

8 3.15 MVA (OLD) Each B-2.4, 4244998

(f) Out-door yard extension for additional bay with VCB

9 33 KV Each B-3.1, 832584

10 11 KV Each B-3.2, 673811

11 Installation of 33 KV VCB Each B-4, 370169

(g)Augmentation of power Transformer (Assuming 25 years of life and 10 years in

service) with one 11KV Bay

12 3.15 MVA to 5.00 MVA Each B-5.1, 3796924

13 5.00 MVA to 8.00 MVA Each B-5.2, 4723045

14 3.15 MVA to 8.00 MVA Each B-5.3, 4984123

15 5.00 MVA to 10.00 MVA Each B-5.4, 5189572

(h)Augmentation of power Transformer (Assuming 25 years of life and 10 years in

service) Without 11KV Bay

16 1.6 MVA to 3.15 MVA (OLD) Each B-6.1, 746727

17 3.15 MVA to 5.00 MVA Each B-6.2, 3956468

18 5.00 MVA to 8.00 MVA Each B-6.3, 3956468


PART - B 33/11 KV SUB-STATIONS:

2

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

A LAND & CIVIL WORK

1 LAND LS 300000 1 300000




5 P-0001043MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE

INDICATION BOARD NO 11402 99541 1 11402

6 P-0001115Control room & Internal electrification work for control room Size 6.00 X

11.70 M for rural area No 952408 99541 1 952408


8 P-0001089




Cmt 1111 99541 100 111050

9 P-0001117



2) in Civil Stock.

Sq.mtr. 122 99541 600 72900




12 P-0001077




SQM 543 99541 60 32580

13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING NO 95923 99541 1 95923

14 P-0001086ADDITIONAL (if required) DIGGING 150 MM DIA TUBE WELL

INCLUDING CASING BEYOND 60 MTRNo. 1886 99541 40 75420

15 P-0001048


OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER


NO 59467 99541 1 59467


17 P-0001061

PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE &

2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED

IN C.C 1:24

RM 1462 99541 50 73097

18 P-0001084




NO 1941 99541 18 34938


20 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 6041 99541 10 60407

TOTAL 3051779

B EQUIPMENTS








27 M-020102733 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC

RELAY FOR TRANSFORMER PROTECTIONNO 21194 8537 1 21194


RELAY FOR FEEDER PROTECTIONNO 19189 8537 2 38379







1X3.15 MVA 33/11 KV

S/s. expandable to

2X3.15 MVA with

control room and 2no.

11KV feeder

SOR 2018-19

COST SCHEDULE B-1

INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY FOR RURAL AREA

Sl.


Ex-Works

Rate

B-1.1

HSN or

SAC Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV

S/s. expandable to

2X3.15 MVA with


11KV feederSl.


Ex-Works

Rate

B-1.1

HSN or

SAC Code


RELAY FOR TRANSFORMER PROTECTION (1T)NO 18953 8537 1 18953


RELAY FOR DOUBLE FEEDER PROTECTION (2F)NO 31744 8537 1 31744








TYPENO 1985 8535 9 17867



43 M-030104533 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL

IMMERSED TYPENO 50294 8504 2 100589





47 M-0302072

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax =

10 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant

category A Meters along with GSM (GPRS compatible ) modems,

Each 6932 9028 4 27727

48 M-0302091SHEET METAL METER BOX SUITABLE FOR H.T. STATIC


49 P-0001108







Each 34272 8537 1 34272

50 P-0001109


ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit

as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders &

2no. 32 Amp. MCCB as outgoing for yard and control room lightining

and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing

shall have indicating lamp. including 20% spare

Each 74994 8537 1 74994






TAPNO 281 8205 60 16849


TOTAL 3768745












Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV

S/s. expandable to

2X3.15 MVA with


11KV feederSl.


Ex-Works

Rate

B-1.1

HSN or

SAC Code

62 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre

(65.09 kg each)SET 3645 7216 4 14580


kg)SET 186 7216 40 7436




33.5mmNO 426 8546 12 5116





LONG ROD TYPE T&C INSULATOR (FOR 33KV SIDE)NO 182 8546 36 6544








75 P-0001015CONCRETING (1:3:6) OF H-BEAM @ 0.70CMT.PER POLE INCLUDING

muffingCMT 3741 99541 11.7 43770

TOTAL 675804


2Nos.

76 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17130 7216 4 68521

77 M-0502104

DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL

(each weight-26.32 Kg) (ONE SET FOR FEEDER AND ONE SET FOR

ISOLATOR/ME)

SET 3153 7216 4 12614


kg)SET 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200

80 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg No. 120 7216 8 963




33.5mmNO 426 8546 4 1705

84 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


kg)Set 186 7216 4 744

86 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG)(8.5 kg./stay) KGS 50 7217 34 1683



muffingCMT 3741 99541 2.8 10475



OF 4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181



92 M-0502104DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL





Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV

S/s. expandable to

2X3.15 MVA with


11KV feederSl.


Ex-Works

Rate

B-1.1

HSN or

SAC Code

95 M-0602002 11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR, FRP Dia 24mm, NO 142 8546 4 567


BRACING-64.29 Kg SET 3600 7216 2 7200




kg)Set 186 7216 4 744







OF 4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117984


TRANSFORMER (1 No.)







109 M-060200711 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD






114 M-0502131TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63

Kg)SET 2947 7216 1 2947

115 M-0502130TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM

LONG (each wt 52.63 Kg)SET 1457 7216 1 1457



118 M-0403097




SET 3995 7306 1 3995







BASE PEDDINGCMT 3741 99541 1.2 4489


Total 149976


125 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 3741 99541 21 78561


CMT. PER STRUCTURECMT 3741 9954 2 7482






CONDUCTORKM 53691 8544 0.1 5369

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1X3.15 MVA 33/11 KV

S/s. expandable to

2X3.15 MVA with


11KV feederSl.


Ex-Works

Rate

B-1.1

HSN or

SAC Code


Computer table 1no. (Godrej or equivalent )Set 50954 7323 1 50954










141 M-0202008

11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING

ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT

BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT






NO 1094976 8532 1 1094976

TOTAL 1345426

GRAND TOTAL 9226895






(iv) T & P 1.5%



TOTAL COST 10745420

147 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton Set 620242 1 620242


149

Cost per Km. using Ex-Works Rate including 18 % GST as per

column No. 513411481

Note:-

1

2

3








Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

A LAND & CIVIL WORK

1 0 LAND LS 300000 1 300000






6 P-0001115Control room & Internal electrification work for control room Size 6.00 X 11.70

M for rural area No 952408 99541 1 952408


8 P-0001089




Cmt 1111 99541 100 111050

9 P-0001117



in Civil Stock.

Sq.mtr. 122 99541 600 72900




12 P-0001077




SQM 543 99541 60 32580



INCLUDING CASING BEYOND 60 MTRNo 1886 99541 40 75420

15 P-0001048




NO 59467 99541 1 59467


17 P-0001061



C.C 1:24

RM 1462 99541 50 73097

18 P-0001084




NO 1941 99541 18 34938



TOTAL 3051779

B EQUIPMENTS








27 M-020102733 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY

FOR TRANSFORMER PROTECTIONNO 21194 8537 1 21194







1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feeder

SOR 2018-19

COST SCHEDULE B-1.2


Sl.


Ex-Works

Rate

B-1.2

HSN or

SAC Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feederSl.


Ex-Works

Rate

B-1.2

HSN or

SAC Code



FOR TRANSFORMER PROTECTION (1T)NO 18953 8537 1 18953


FOR DOUBLE FEEDER PROTECTION (2F)NO 31744 8537 2 63489








TYPENO 1985 8535 9 17867









46 M-0302072

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10

amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant


Each 6932 9028 5 34658



48 P-0001108







Each 34272 8537 1 34272

49 P-0001109







Each 74994 8537 1 74994







TOTAL 4807475


56 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV

GANTRY STRUCTURENO 14016 7216 6 84094









Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feederSl.


Ex-Works

Rate

B-1.2

HSN or

SAC Code

61 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09

kg each)SET 3645 7216 4 14580


















muffingCMT 3741 99541 13 48633

TOTAL 765375



76 M-0502104



ISOLATOR/ME)

SET 3153 7216 4 12614



64.29 Kg SET 3600 7216 2 7200





83 M-0502231 STAY SET 20 MM NO 648 7217 4 2592





muffingCMT 3741 99541 2.8 10475



4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181









Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feederSl.


Ex-Works

Rate

B-1.2

HSN or

SAC Code


64.29 Kg SET 3600 7216 3 10801

96 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg No. 120 7216 12 1444






muffingCMT 3741 99541 4.2 15712



4.0 MM G.I WIRENO 84 7217 3 252

TOTAL 177259


(1 No.)














Kg)SET 2947 7216 1 2947

114 M-0502130TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG

(each wt 52.63 Kg)SET 1457 7216 1 1457



117 M-0403097

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED

17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE,


SET 3995 7306 1 3995









Total 150350


124 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 3741 99541 24.5 91655

125 P-0001037CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.

PER STRUCTURECMT 3741 9954 2 7482





129 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR KM 53691 8544 0.1 5369


table 1no. (Godrej or equivalent )Set 50954 7323 1 50954

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

1X5 MVA 33/11 KV

S/s. expandable to

2X5 MVA with

control room and 3

no. 11KV feederSl.


Ex-Works

Rate

B-1.2

HSN or

SAC Code










140 M-0202008








NO 1094976 8532 1 1094976

TOTAL 1368115







(iv) T & P 1.5%



145 TOTAL COST 12143151

146 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soi Set 620242 1 620242



Note:-

1

2

3

849362








Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 10 11

A LAND & CIVIL WORK

1 0 LAND LS 300000 1 300000






6 P-0001115Control room & Internal electrification work for control room Size 6.00 X 11.70

M for rural area No 952408 99541 1 952408


8 P-0001089




Cmt 1111 99541 100 111050

9 P-0001117



in Civil Stock.

Sq.mtr. 122 99541 600 72900




12 P-0001077




SQM 543 99541 60 32580



INCLUDING CASING BEYOND 60 MTRNO 1886 99541 40 75420

15 P-0001048




NO 59467 99541 1 59467


17 P-0001061



C.C 1:24

RM 1462 99541 50 73097

18 P-0001084




NO 1941 99541 18 34938



TOTAL 3051779

B EQUIPMENTS






24 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 10607 8504






28 M-0201033 33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR NO 34962 8537 1 34962








FOR TRANSFORMER PROTECTION (1T)NO 18953 8537 1 18953

B-1.3

1X8.0 MVA 33/11 KV


and 4 no. 11kv feeder

SOR 2018-19

COST SCHEDULE B-1.3


Sl.


Ex-Works

Rate

HSN or

SAC Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 10 11

B-1.3

1X8.0 MVA 33/11 KV


and 4 no. 11kv feederSl.


Ex-Works

Rate

HSN or

SAC Code










TYPENO 1985 8535 9 17867









47 M-0302072




Each 6932 9028 6 41590



49 P-0001108







Each 34272 8537 1 34272

50 P-0001109







Each 74994 8537 1 74994







TOTAL 5790889













(65.09 kg each)SET 3645 7216 4 14580




Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 10 11

B-1.3

1X8.0 MVA 33/11 KV




Ex-Works

Rate

HSN or

SAC Code


FRP dia 33.5mmNO 426 8546 12 5116














muffingCMT 3741 99541 14.3 53496

TOTAL 852008



77 M-0502104



ISOLATOR/ME)

SET 3153 7216 4 12614



64.29 Kg SET 3600 7216 2 7200





FRP dia 33.5mmNO 426 8546 4 1705

84 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


kg)Set 186 7216 4 744




muffingCMT 3741 99541 2.8 10475



4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181










64.29 Kg SET 3600 7216 4 14401




kg)Set 186 7216 8 1487




muffingCMT 3741 99541 5.6 20950


Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 10 11

B-1.3

1X8.0 MVA 33/11 KV




Ex-Works

Rate

HSN or

SAC Code


4.0 MM G.I WIRENO 84 7217 4 336

TOTAL 235967


(1 No.)














Kg)SET 2947 7216 1 2947


(each wt 52.63 Kg)SET 1457 7216 1 1457



118 M-0403097

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED

17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE,


SET 3995 7306 1 3995









Total 150350


125 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 3741 99541 28 104748


PER STRUCTURECMT 3741 9954 2 7482



Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 10 11

B-1.3

1X8.0 MVA 33/11 KV




Ex-Works

Rate

HSN or

SAC Code




CONDUCTORKM 53691 8544 0.1 5369


table 1no. (Godrej or equivalent )Set 50954 7323 1 50954










141 M-0202008








NO 1094976 8532 1 1094976

TOTAL 1382859







(iv) T & P 1.5%



145 TOTAL COST 13588498


soil)Set 620242 1 620242



Note:-

1

2

3

d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank & auxiliary bus-bar arrangement -45mtr.x30mtr.







Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 12 13

A LAND & CIVIL WORK

1 0 LAND LS 300000 1 300000






6 P-0001115Control room & Internal electrification work for control room Size 6.00 X

11.70 M for rural area No 952408 99541 1 952408


8 P-0001089




Cmt 1111 99541 100 111050

9 P-0001117



2) in Civil Stock.

Sq.mtr. 122 99541 600 72900




12 P-0001077




SQM 543 99541 60 32580



INCLUDING CASING BEYOND 60 MTRNo 1886 99541 40 75420

15 P-0001048




NO 59467 99541 1 59467


17 P-0001061

PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE &

2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED

IN C.C 1:24

RM 1462 99541 50 73097

18 P-0001084




NO 1941 99541 18 34938



TOTAL 3051779

B EQUIPMENTS


21 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 1883359 8504

22 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 3880517 8504 1 3880517




25 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 10607 8504





RELAY FOR TRANSFORMER PROTECTIONNO 21194 8537


RELAY FOR FEEDER PROTECTIONNO 19189 8537 2 38379

30 M-0201033 33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR NO 34962 8537 1 34962



B-1.4

1X10.0 MVA 33/11 KV


and 5 no. 11KV feeder

SOR 2018-19

COST SCHEDULE B-1.4


Sl.


Ex-Works

Rate

HSN or

SAC Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 12 13

B-1.4

1X10.0 MVA 33/11 KV



Sl.


Ex-Works

Rate

HSN or

SAC Code






RELAY FOR TRANSFORMER PROTECTION (1T)NO 18953 8537 1 18953




RELAY FOR DOUBLE FEEDER PROTECTION (1F)NO 18713 8537








TYPENO 1985 8535 9 17867









50 M-0302072




Each 6932 9028 6 41590



52 P-0001108







Each 34272 8537 1 34272

53 P-0001109


ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit

as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders &

2no. 32 Amp. MCCB as outgoing for yard and control room lightining

and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing

shall have indicating lamp. including 20% spare

Each 74994 8537 1 74994






TAPNO 281 8205 60 16849


#NV #NV


C STRUCTURES AND BUS-BAR ARRANGEMENTS #NV #NV





Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 12 13

B-1.4

1X10.0 MVA 33/11 KV



Sl.


Ex-Works

Rate

HSN or

SAC Code








(65.09 kg each)SET 3645 7216 4 14580


kg)SET 186 7216 52 9667




33.5mmNO 426 8546 12 5116















TOTAL 918847


2Nos.


80 M-0502104



ISOLATOR/ME)

SET 3153 7216 4 12614


kg)SET 186 7216 8 1487


BRACING-64.29 Kg SET 3600 7216 2 7200





33.5mmNO 426 8546 4 1705

87 M-0502231 STAY SET 20 MM NO 648 7217 4 2592


kg)Set 186 7216 4 744







OF 4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 117181



Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 12 13

B-1.4

1X10.0 MVA 33/11 KV



Sl.


Ex-Works

Rate

HSN or

SAC Code








BRACING-64.29 Kg SET 3600 7216 5 18001




kg)Set 186 7216 10 1859




INCLUDING muffingCMT 3741 99541 7 26187



OF 4.0 MM G.I WIRENO 84 7217 5 420

TOTAL 292715


TRANSFORMER (1 No.)














Kg)SET 2947 7216 1 2947


(each wt 52.63 Kg)SET 1457 7216 1 1457



121 M-0403097




SET 3995 7306 1 3995







INCLUDING BASE PEDDINGCMT 3741 99541 1.3 4863


Total 150350


128 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 3741 99541 31.5 117842


CMT. PER STRUCTURECMT 3741 9954 2 7482



Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 12 13

B-1.4

1X10.0 MVA 33/11 KV



Sl.


Ex-Works

Rate

HSN or

SAC Code




CONDUCTORKM 53691 8544 0.1 5369


Computer table 1no. (Godrej or equivalent )Set 50954 7323 1 50954










144 M-0202008









NO 1094976 8532 1 1094976

TOTAL 1397603







(iv) T & P 1.5%



149 TOTAL COST 14474080




Note:-

1

2

3








Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

A EQUIPMENTS






5 M-0116009 200-100/5 Amps. NO 13424 8504 3 40271

6 M-020100533 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR

TRANSFORMER PROTECTION WITH SCADA COMPATIBLENO 127716 8536 1 127716




9 M-0116035 (i) 200-100/5 Amps. NO 7273 8535 6 43641

10 M-0116033 (ii) 300-150/5 Amps. NO 6927 8535 3 20781


TRANSFORMER PROTECTION (1T) WITH SCADA COMPATIBLENO 127716 8536 1 127716


DOUBLE FEEDER PROTECTION (2F) WITH SCADA COMPATIBLENO 250190 8536 1 250190




16 M-0201104 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type NO 876 8535 9 7881


TYPENO 23893 8504 2 47786




trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters along with

GSM (GPRS compatible ) modems,

Each 6932 9028 2 13863


WITH TTBNO 5174 9028 2 10348








TOTAL 3294781

B STRUCTURES AND BUS-BAR ARRANGEMENTS



30 M-0501074 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long= 259.7 kg NO 10901 7216 4 43604

31 M-0502096D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt-

72.72 Kg)SET 4072 7216 12 48868


kg each)SET 3645 7216 2 7290


34 M-0401001 AAAC PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 112733 7614 0.4 45093





39 M-060200533 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV

SIDE)NO 182 8546 39 7090

40 M-060100533 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR



weight 3.2 kg)SET 186 7216 20 3718



TOTAL 260537

C DP STRUCTURE OUT GOING 11 KV FEEDERs

44 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER NO 17130 7216 4 68521











weight 3.2 kg)Set 186 7216 4 744





57 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM

G.I WIRENO 84 7217 2 168

TOTAL 103873

D OTHER MISCELLANEOUS ITEMS


59 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 3741 99541 14 52374


STRUCTURECMT 3741 99541 0.6 2245










TOTAL 144098

GRAND TOTAL 380328970 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 437378




(iv) T & P 1.5%



75 TOTAL COST 4539632

76 Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black cotton soil) Set 361023 1 361023



Note : 1

2

1X3.15 MVA WITH

TWO ADDITIONAL

BAY FOR 2NO. 11KV

FEEDER



In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by Schedule

SOR 2018-19

COST SCHEDULE B-2.1,

INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-STATION 1X3.15

MVA WITH TWO ADDITIONAL BAY FOR 2NO. 11KV FEEDER

Sl.


Ex-Works

Rate

B-6.1

HSN or

SAC Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 8 9

A EQUIPMENTS

1 M-010300633/11 KV Power transformer , OFTC Type 5000 KVA

Loss (4 KW + 23 KW)NO 2711000 8504 1 2711000

2 M-020100333 KV VCB, OUTDOOR PORCELAIN CLAD TYPE

WITH COMPLETE STRUCTURE AND

ACCESSORIES

NO 175368 8535 1 175368


4 M-0116009 200-100/5 Amps. NO 13424 8504 3 40271

5 M-0201005

33 KV CONTROL & RELAY PANEL WITH

NUMERICAL STATIC RELAY FOR

TRANSFORMER PROTECTION WITH SCADA

COMPATIBLE

NO 127716 8536 1 127716

6 M-020101411 KV VCB, OUTDOOR PORCELAIN CLAD TYPE

WITH COMPLETE STRUCTURE AND

ACCESSORIES

NO 90095 8535 4 360381


8 M-0116035 (i) 200-100/5 Amps. NO 7273 8535 9 65461

9 M-0116033 (ii) 300-150/5 Amps. NO 6927 8535 3 20781

10 M-0201005


NUMERICAL STATIC RELAY FOR

TRANSFORMER PROTECTION (1T) WITH SCADA

COMPATIBLE

NO 127716 8536 1 127716

11 M-0201008


NUMERICAL STATIC RELAY FOR DOUBLE

FEEDER PROTECTION (2F) WITH SCADA

COMPATIBLE

NO 250190 8536 1 250190

12 M-020100611 KV CONTROL & RELAY PANEL WITH

NUMERICAL STATIC RELAY FOR DOUBLE

FEEDER PROTECTION (1F)

NO 127716 8536 1 127716



15 M-020109733 KV LA POLYMER TYPE GAPLESS /METAL

OXIDE SUBSTATION TYPENO 1985 8535 6 11911

16 M-02011049 KV Gapless type Metal oxide (10 KA) Polymer

for 33/11 kv S/s type NO 876 8535 12 10508

17 M-030108811 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP.

OUTDOOR OIL IMMERSED TYPENO 23893 8504 3 71679



20 M-0302072

For substation metering- 3 phase 4 wire 3x63.5 volts

lb=5 amps Imax = 10 amp, HT trivector meter class of

accuracy 0.5s, DLMS Compliant category A Meters

along with GSM (GPRS compatible ) modems,

Each 6932 9028 3 20795

21 M-0302091SHEET METAL METER BOX SUITABLE FOR H.T.

STATIC TRAVECTOR METERS WITH TTBNO 5174 9028 3 15521

22 M-0402246COPPER CONTROL CABLE 12 CORE, 2.5

SQMM PVC UNARMOREDKM 120447 8544 0.3 36134

23 M-0402243COPPER CONTROL CABLE 8 CORE, 2.5 SQMM

PVC UNARMOREDKM 80034 8544 0.8 64027


PVC UNARMOUREDKM 43868 8544 0.075 3290


PVC UNARMOUREDKM 31329 8544 0.225 7049


1X5 MVA WITH THREE

ADDITIONAL BAY FOR 3

NO. 11KV FEEDER

SOR 2018-19


INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-STATION

1X5 MVA WITH THREE ADDITIONAL BAY FOR 3 NO. 11KV FEEDER


Rate

B-6.2

HSN or SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 8 9

1X5 MVA WITH THREE


NO. 11KV FEEDERSl. No. Item Code Particulars Unit

Ex-Works

Rate

B-6.2

HSN or SAC

Code

27 M-0404176T CLAMP ALUMINUM FOR BUS BAR PANTHER

RUN PANTHER TAPNO 281 8205 60 16849

28 M-0118021BIMETALLIC CLAMPS FOR POWER

TRANSFORMER 11KV SIDENO 391 8538 55 21529

TOTAL 4471347


29 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER

= 333.9 kg. FOR 33KV GANTRY STRUCTURENO 14016 7216 6 84094

30 M-0501074H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long=

259.7 kgNO 10901 7216 4 43604

31 M-0502096D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM

FOR 11KV BUS BAR (each wt- 72.72 Kg)SET 4072 7216 18 73302

32 M-0502105D.C.cross- arm of 100 X 50 X 6 mm. ISMC

channel suitable for 5' centre (65.09 kg each)SET 3645 7216 3 10935

33 M-0502222STRAIN PLAT(IS MS FLAT 65X8X250MM)

0.65 Kg eachNO 224 7216 36 8067

34 M-0401001AAAC PANTHER CONDUCTOR 0.20 SQ. INCH

(200 SQ.MM AL.EQ.)KM 112733 7614 0.4 45093

35 M-060200133 KV,10 KN PIN COMPOSITE POLYMER

INSULATOR, FRP dia 33.5mmNO 426 8546 9 3837

36 M-050205533 KV Top clamps 75x75x6 mm Angle ( each

weight 3.58 Kg)NO 200 7216 9 1802

37 M-060200211 KV, 5KN PIN COMPOSITE POLYMER

INSULATORNO 142 8546 15 2128

38 M-050206011 KV TOP CLAMPS 65X65X6MM ANGLE

TYPE (each weight-3.0 Kg)NO 168 7216 12 2016

39 M-060200533 KV , 45 KN DISC POLYMER LONG ROD TYPE


40 M-060100533 KV COMPOSITE POLYMER STRAIN SET WITH

HARD WARE SUITABLE FOR PANTHER

CONDUCTOR (FOR 11KV SIDE)

NO 267 8546 39 10420


13 Mtr. Long H-Beam ( each weight 3.2 kg)SET 186 7216 20 3718

42 P-0702056Stone Block/Pre cast block for base pedding

450x450x75mmNO 199 99541 8 1592

43 P-0001015CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER

POLE INCLUDING MUFFINGCMT 3741 99541 3.9 14590

TOTAL 312288


44 M-0501067H- BEAM 11 METER 152 X 152 MM 37.1

KG/METERNO 17130 7216 6 102782

45 M-0502104

DC.CROSS ARMS 8` CENTRE TO CENTRE

100X50X6 MM CHANNEL (each weight-26.32

Kg)

SET 3153 7216 3 9460

46 M-060200711 KV, 45 KN DISC , 16mm FRP with 25 mm per KV

Creepage T&C COMPOSITE POLYMER LONG ROD

INSULATOR

NO 111 8546 24 2669

47 M-040421011 KV STRAIN HARDWARE (T&C TYPE)

FITTINGSNO 73 7308 24 1754

48 M-060200211 KV,5 KN PIN COMPOSITE POLYMER

INSULATOR, FRP Dia 24mm, FRP Dia 24mmNO 142 8546 8 1135

49 M-0502395HORIZONATAL & CROSS BRACING 8' CENTRE

(wt of each X-BRACING-64.29 Kg SET 3600 7216 2 7200


each weight 1.92 KgNo 120 7216 8 963

51 M-0502230STAY SET WITHOUT STAY WIRE 16 MM.

(PAINTED)NO 334 7217 4 1335


13 Mtr. Long H-Beam ( each weight 3.2 kg)Set 186 7216 4 744



450x450x75mmno. 199 99541 6 1194

55 P-0001015CONCRETING (1:3:6) OF H-BEAM @ 0.70 CMT.PER

POLE INCLUDING MUFFINGCMT 3741 99541 4.2 15712

56 P-0001003CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER

STAY (16MM)CMT 3741 99541 0.8 2993

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 8 9

1X5 MVA WITH THREE


NO. 11KV FEEDERSl. No. Item Code Particulars Unit

Ex-Works

Rate

B-6.2

HSN or SAC

Code

57 M-0403096EARTHING COIL OF 115 TURNS OF 50 MM.DIA

AND 2.5 MTR LEAD OF 4.0 MM G.I WIRENO 84 7217 4 336

TOTAL 149870



59 P-0001027CONCRETING (1:3:6) OF FOUNDATION OF VCB

@3.5 CMT. CMT 3741 99541 17.5 65468

60 P-0001037CONCRETING (1:3:6) OF ISOLATOR SUPPORT

STRUCTURE @ 0.1 CMT. PER STRUCTURECMT 3741 9954 0.7 2619










TOTAL 157566

GRAND TOTAL 5091070

70 CENTAGES ON TOTAL COST EXCLUDING CIVIL W 11.5% 585473




(iv) T & P 1.5%




76 Earthing of Addl. 33/11 KV s/s as per

Schedule G-2 (For black cotton soil)Set 361023 1 361023



including 18 % GST 7487481

Note : 1

2

Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition

In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

A EQUIPMENTS


2 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) No 3473032 8504 1 3473032


ACCESSORIESNO 175368 8535 1 175368


5 M-0116009 200-100/5 Amps. NO 13424 8504 3 40271


PROTECTION WITH DIFFRENTIAL PROTECTORNO 127716 8536 1 127716


ACCESSORIESNO 90095 8535 5 450476


9 M-0116035 (i) 200-100/5 Amps. NO 7273 8535 12 87282

10 M-0116033 (ii) 300-150/5 Amps. NO 6927 8535 3 20781

11 M-020100611 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR TRANSFORMER

PROTECTION (1T) WITH SCADA COMPATIBLENO 127716 8536 1 127716

12 M-020100811 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE FEEDER

PROTECTION (2F) WITH SCADA COMPATIBLENO 250190 8536 2 500379


















TOTAL 5572545




31 M-0502096 D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt- 72.72 Kg) SET 4072 7216 24 97736

32 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) SET 3645 7216 3 10935







39 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV SIDE) NO 182 8546 45 8180

40 M-060100533 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER





TOTAL 379194

B-6.3

1X8 MVA WITH

THREE

ADDITIONAL BAY

FOR 4 NO. 11KV

FEEDER

SOR 2018-19

COST SCHEDULE B-2.3

INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-STATION 1X8 MVA

WITH THREE ADDITIONAL BAY FOR 4 NO. 11KV FEEDER

Sl.


Ex-Works

Rate

HSN or

SAC Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 8 9

B-6.3

1X8 MVA WITH

THREE

ADDITIONAL BAY

FOR 4 NO. 11KV

FEEDERSl.


Ex-Works

Rate

HSN or

SAC Code




Kg)SET 3153 7216 4 12614














TOTAL 195867




60 P-0001037 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 3741 9954 0.8 2993










TOTAL 171033

GRAND TOTAL 6318640





(iv) T & P 1.5%






Cost per Km. using Ex-Works Rate including 18 % GST 9136522

Note : 1

2

Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition ( Murrum/Hard Rock

etc.)In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by Schedule G-3 for

Earthing of Complete 33/11 KVs/s.

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

A EQUIPMENTS


2 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 714570 8504 1 714570




5 M-0116009 200-100/5 Amps. NO 13424 8504 3 40271


TRANSFORMER PROTECTION WITH SCADA COMPATIBLENO 127716 8536 1 127716




9 M-0116035 (i) 200-100/5 Amps. NO 7273 8535 6 43641

10 M-0116033 (ii) 300-150/5 Amps. NO 6927 8535 3 20781


TRANSFORMER PROTECTION (1T) WITH SCADA COMPATIBLENO 127716 8536 1 127716


DOUBLE FEEDER PROTECTION (2F) WITH SCADA COMPATIBLENO 250190 8536 1 250190






TYPENO 23893 8504 2 47786




trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters along with

GSM (GPRS compatible ) modems,

Each 6932 9028 2 13863


WITH TTBNO 5174 9028 2 10348








TOTAL 2125992





31 M-0502096D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt-

72.72 Kg)SET 4072 7216 12 48868


kg each)SET 3645 7216 2 7290







39 M-060200533 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV

SIDE)NO 182 8546 39 7090

40 M-060100533 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR



weight 3.2 kg)SET 186 7216 20 3718



TOTAL 260537













weight 3.2 kg)Set 186 7216 4 744






G.I WIRENO 84 7217 2 168

TOTAL 103873





STRUCTURECMT 3741 99541 0.6 2245










TOTAL 144098





(iv) T & P 1.5%







Note : 1

2



In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by Schedule

SOR 2018-19


INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-STATION 1X3.15

MVA(OLD) WITH TWO ADDITIONAL BAY FOR 2NO. 11KV FEEDER

Sl.


Ex-Works

Rate

HSN or

SAC Code

B-6.1

1X3.15 MVA WITH

TWO ADDITIONAL

BAY FOR 2NO. 11KV

FEEDER

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

1 2 3 4 5 6 7


STRUCTURE AND ACCESSORIESNO 175368 8535 1

2 M-0116008 33 KV CT OUTDOOR TYPE (200-100/5 Amps.) NO 10607 8504 3


FOR FEEDER PROTECTIONNO 19189 8537 1

4 M-02010143 Marshelling box with 10 no. connectors NO 1087 8536 1


UNARMOREDKM 120447 8544 0.1

6 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 80034 8544 0.1

7 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 43868 8544 0.080

8 M-0404165 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 374 8205 6

9 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 391 8538 3

10 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 3741 99541 3.5

11 M-0503116EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13

mtr.

Metric

ton42719 7216 0.03

GRAND TOTAL





(iv) T & P 1.5%

13 Labour Charges

14 Transportation Charges


17 Cost per Km. using Ex-Works Rate

18Cost per Km. using Ex-Works Rate including 18 % GST

as per column No. 5

SOR 2018

COST SCHEDULE B-4,

INSTALLATION OF 33KV VCB

Total Amt (Rs.)

using Ex-

Works Rate as

per Column

No. 5

8

175368

31821

19189

1087

12045

8003

3509

2247

1174

13094

1282

268818

30914

8596

5374

313702

370169

SOR 2018-19

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS

1 M-0201003 33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 175368 8535 1 175368

2 M-0116009 33 KV CT OUTDOOR TYPE 200-100/5 Amps. NO 13424 8504 3 40271

3 M-0201028 33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR FEEDER PROTECTION NO 19189 8537 1 19189





8 M-0302072For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of accuracy 0.5s, DLMS

Compliant category A Meters along with GSM (GPRS compatible ) modems, Each 6932 9028 1 6932







TOTAL 405249


15 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY STRUCTURE NO 14016 7216 2 28031

16 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90 Kg) SET 5591 7216 6 33546




20 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR NO 182 8546 15 2727

21 P-0602033 33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER CONDUCTOR NO 295 8546 15 4424


TOTAL 101365


23 P-0001015 CONCRETING (1:3:6) OF STRUCTURES @0.65 CMT. PER STRUCTURE & MUFFING CMT 3741 99541 1.3 4863


25 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 3741 99541 3.5 13094


27 M-0503116EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.+ ME-20 mtr.+ LA-30 mtr.+ Isolator-12 mtr.+ Isolator

handle-4 mtr.=79 mtr.

Metric

ton42719 7216 0.186 7946

28 M-0403208 M S BOLT WITH NUT 16X250 MM Kg 55 7318 10 550





33 M-0403208 M S BOLT WITH NUT 16X40 MM Kg 55 7318 1.8 99




TOTAL 28845

GRAND TOTAL 535458





(iv) T & P 1.5%





44 Cost per Km. using Ex-Works Rate including 18 % GST as per column No. 5 832584

SOR 2018-19


33KV OUTDOOR YARD EXTENSION FOR ADDITIONAL BAY WITH VCB

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS



2 M-0116035 11KV CT OUTDOOR TYPE 200-100/5 Amps. NO 7273 8535 3 21820




5 M-0201104 9 KV Gapless type ( 10KA) Polymer for 33/11 KV ss NO 876 8535 3 2627




8 M-0302072For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10

amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category A

Meters along with GSM (GPRS compatible ) modems,

Each 6932 9028 1 6932


UNARMOREDKM 120447 8544 0.1 12045







TAPNO 281 8205 12 3370

TOTAL 298654


15 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV







20 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR NO 182 8546 15 2727


SUITABLE FOR PANTHER CONDUCTOR NO 295 8546 15 4424


Beam ( each weight 3.2 kg)SET 186 7216 4 744

TOTAL 100511


23 P-0001015CONCRETING (1:3:6) OF STRUCTURES @0.65 CMT. PER STRUCTURE

& MUFFINGCMT 3741 99541 1.3 4863





27 M-0503116EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.+

ME-20 mtr.+ LA-30 mtr.+ Isolator-12 mtr.+ Isolator handle-4 mtr.=79 mtr.

Metric

ton42719 7216 0.186 7946




31 M-1214001 RED-OXIDE PAINT ltr 63 3208 4 251

32 M-1214002 ALUMINUM PAINT ltr 132 3208 4 528

33 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV No 47 8310 2 93

34 P-0001061Providing & fixing perforated cable tray 300 mm wide &2 mm thick fixed on

45x45x5 mm M.S. angle stand grouted in C.C 1:24 as per drawing no

CEC/IND/Misc-08

RM 1462 99541 10 14619

TOTAL 43365

GRAND TOTAL 442530



SOR 2018-19


11KV OUTDOOR YARD EXTENSION FOR ADDITIONAL BAY WITH VCB

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8



(iv) T & P 1.5%





43Cost per Km. using Ex-Works Rate including 18 %

GST as per column No. 5673811

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate

as per

Column No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS

33/11 KV Power Transformers

1 M-010300633/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23

KW)NO 2711000 8504 1 2711000


ACCESSORIESNO 90095 8535 1 90095

3 M-0116033 11KV CT OUTDOOR TYPE 300-150/5 Amps. NO 6927 8535 3 20781

4 M-020104611 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE

FEEDER PROTECTION (1F)NO 18713 8537 1 18713

5 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 17520 8535 3 52559




9 M-0302072




Each 6932 9028 1 6932









TOTAL 3026385



19 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-

99.90 Kg)SET 5591 7216 6 33546








TOTAL 125132



27 M-0502104DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-

26.32 Kg)SET 3153 7216 1 3153

28 M-060200711 KV, 45 KN DISC , 16mm FRP with 25 mm per KV Creepage T&C COMPOSITE POLYMER

LONG ROD INSULATORNO 111 8546 12 1335












TOTAL 56742




42 M-0503116 EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 mtr.Metric

ton42719 7216 0.19 8117





SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 5.00 MVA WITH ONE

ADDITIONAL BAY FOR 11KV FEEDER

(Assuming 25 years of life and 10 years of services)

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate

as per

Column No. 5

1 2 3 4 5 6 7 8



TOTAL 24776

GRAND TOTAL 3233036





(iv) T & P 1.5%

50 Labour Charges 5.98% 185778

51 Transportation Charges 3.34% 141690


54 PTR 33/11KV, 3.15 MVA 714570



Note : 1In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of Complete 33/11

KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)

If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS




differential protectionNO 13424 8504 3 40271

3 M-0201033 33KV Transformer Panel with diffrential protectors for 8MVA transformer with numerical relay Each 34962 8537 1 34962


ACCESSORIESNO 90095 8535 1 90095

5 M-0116028 11KV CT OUTDOOR TYPE 600/300/5 Amps. NO 10011 8535 3 30034

6 M-020104611 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE

FEEDER PROTECTION (1F)NO 18713 8537 1 18713





11 M-0302072




Each 6932 9028 1 6932









TOTAL 3949509



21 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-

99.90 Kg)SET 5591 7216 6 33546








TOTAL 124758



29 M-0502104DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-

26.32 Kg)SET 3153 7216 1 3153














TOTAL 56368





ton42719 7216 0.19 8117





SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 8.00 MVA WITH ONE ADDITIONAL

BAY FOR 11KV FEEDER


Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8



TOTAL 24776





(iv) T & P 1.5%



PTR 33/11KV, 5.00 MVA 935390

54 Cost per Km. using Ex-Works Rate 400258055 Cost per Km. using Ex-Works Rate including 18 % GST 4723045




Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt (Rs.)

using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS

1 M-010101433/11 KV Power transformer , OFTC Type , 8000 KVA (Loss

5.5+40 KW)NO 3549638 8504 1 3549638

2 M-011600933 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1

Amp, Class 0.5 for differential protectionNO 13424 8504 3 40271

3 M-020103333KV Transformer Panel with diffrential protectors for 8MVA transformer with

numerical relayEach 34962 8537 1 34962











11 M-0302072

For substation metering- 3 phase 4 wire 3x63.5 volts lb=5

amps Imax = 10 amp, HT trivector meter class of accuracy

0.5s, DLMS Compliant category A Meters along with GSM


Each 6932 9028 1 6932





UNARMOREDKM 120447 8544 0.2 24089






TOTAL 3949509


20 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY

STRUCTURENO 14016 7216 2 28031

21 M-0502097D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS

BAR (each weight-99.90 Kg)SET 5591 7216 6 33546





25 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam

( each weight 3.2 kg)SET 186 7216 4 744

26 P-0001015CONCRETING (1:3:6) OF STRUCTURES @0.65 CMT. PER STRUCTURE

& MUFFINGCMT 3741 99541 1.3 4863


TOTAL 125132




CHANNEL (each weight-26.32 Kg)SET 3153 7216 1 3153




SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 8.00 MVA WITH ONE

ADDITIONAL BAY FOR 11KV FEEDER


Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt (Rs.)

using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8



BRACING-64.29 Kg SET 3600 7216 1 3600



36 M-0502261Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam

( each weight 3.2 kg)Set 186 7216 4 744




MUFFING CMT 3741 99541 1.3 4863



4.0 MM G.I WIRENO 84 7217 2 168

TOTAL 56368




PER STRUCTURECMT 3741 99541 0.3 1122

44 M-0503116EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13

mtr.

Metric

ton42719 7216 0.19 8117







TOTAL 24776

GRAND TOTAL 4155785





(iv) T & P 1.5%




56 PTR 33/11KV, 3.15 MVA 714570



Note : 1In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of

Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)


Sl.


Ex-Works

Rate

HSN or SAC

CodeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS


1 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) No. 3880517 8504 1 3880517

2 M-011600933 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class

0.5 for differential protectionNO 13424 8504 3 40271

3 M-020103333KV Transformer Panel with diffrential protectors for 8MVA transformer with numerical

relayEach 34962 8537 1 34962





DOUBLE FEEDER PROTECTION (1F)NO 18713 8537 1 18713




TYPENO 23893 8504 1 23893


11 M-0302072



Compliant category A Meters along with GSM (GPRS compatible )

modems,

Each 6932 9028 1 6932


WITH TTBNO 5174 9028 1 5174

13 M-02010143 Marshelling box with 10 no. connectors NO 1087 8536 1 1086.523717







TOTAL 4280388


20 M-0501069H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY

STRUCTURENO 14016 7216 2 28031








weight 3.2 kg)SET 186 7216 4 744

26 P-0001015CONCRETING (1:3:6) OF STRUCTURES @0.65 CMT. PER STRUCTURE &

MUFFINGCMT 3741 99541 1.3 4863


TOTAL 125132









33 M-0502395HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29

Kg SET 3600 7216 1 3600




weight 3.2 kg)Set 186 7216 4 744





SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 10.00 MVA WITH ONE ADDITIONAL

BAY FOR 11KV FEEDER


Sl.


Ex-Works

Rate

HSN or SAC

CodeQty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


G.I WIRENO 84 7217 2 168

TOTAL 56742




STRUCTURECMT 3741 9954 0.3 1122


ton42719 7216 0.19 8117









TOTAL 24776

GRAND TOTAL 4487038





(iv) T & P 1.5%




58 PTR 33/11KV, 5.00 MVA 935390







Rate

HSN or

SAC CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS









GRAND TOTAL 751927





(iv) T & P 1.5%




PTR 33/11KV, 1.6 MVA 515937

PTR 33/11KV, 3.15 MVA

PTR 33/11KV, 5.00 MVA



Note : 1


In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of Complete

33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)

SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 1.6 MVA TO 3.15 MVA(OLD) WITH OUT 11KV

BAY



Rate

HSN or SAC

CodeQty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8

A EQUIPMENTS













(iv) T & P 1.5%




PTR 33/11KV, 1.6 MVA

PTR 33/11KV, 3.15 MVA 714570

PTR 33/11KV, 5.00 MVA

11 Cost per Km. using Ex-Works Rate 121477.3856 266020612 Cost per Km. using Ex-Works Rate including 18 % GST 3139043




SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 5.0 MVA WITH OUT 11KV BAY


Qty. Amt (Rs.)

1 2 3 4 5 6 7 8

A EQUIPMENTS









GRAND TOTAL 3586550





(iv) T & P 1.5%




PTR 33/11KV, 1.6 MVA

PTR 33/11KV, 3.15 MVA

PTR 33/11KV, 5.00 MVA 935390



Note : 1

B-10.3

In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of Complete

33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)

SOR 2018-19


AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 8.00 MVA WITH OUT 11KV BAY


Sl.


Ex-Works

Rate

HSN or

SAC Code

Qty.Amount

(Rs.)Qty.

Amount

(Rs.) Qty.

Amount

(Rs.) Qty.

Amount

(Rs.)

1 2 3 4 5 6 7 8 9 10 11 12 13

1 M-0108002 11/0.4 KV, 63 KVA Distribution Transformer No. 88715 1 88715



4 M-0108005 11/0.4 KV, 315 KVA Transformer No. 458393 1 458393

Cost of Transformer (Cost of X-mer to be taken at the time of procurement)

5 25 KVA Distribution Transformer No. 1 27331


7 100 KVA Distribution Transformer No. 1 60216 1 103309

8 (-) 10% Irreducible cost 2733 4546 6022 10331

9 (-)10 Year life @4% per year 10932 13374 17280 19800

10 Depreciated cost of X-mer 13666 20061 25920 29700

11 After addition of 10% Irreducible 16399 23776 30720 35200

12 (-) Cost of old transformer assuming 25 years of life and 10 years in service 16399 23776 30720 35200

13 Net cost of Augmentation

Qty.Amount

(Rs.)Qty.

Amount

(Rs.) Qty.

Amount

(Rs.) Qty.

Amount

(Rs.)

1 2 3 4 5 6 7 8 9 10 11 12

1 M-0101003 33/11 KV, 1.60 MVA Power Transformer No. 1600000 1 1600000




5 M-0101010 33/11 KV, 10.00 MVA Power Transformer No. 4548257

Cost of Transformer (Cost of X-mer to be taken at the time of procurement)

6 1.60 MVA No. 1 859895

7 3.15 MVA No. 1 1190950

8 5.00 MVA No. 1 1558984

9 8.00 MVA No. 1 2129239

10 10.00 MVA No.

11 (-) 10% Irreducible cost 85990 119095 155898 212924

12 (-)10 Year life @4% per year 343958 476380 623594 851696

13 Depreciated cost of X-mer 429948 595475 779492 1064620

14 After addition of 10% Irreducible 515937 714570 935390 1277543

15 (-) Cost of old transformer assuming 25 years of life and 10 years in service 515937 714570 935390 1277543

16 Net cost of Augmentation

5.00 MVA TO 8.00 MVA8.00 MVA TO 10.00

MVASl.N

o.Particulars Unit Rate (Rs.)

1.60 MVA TO 3.15

MVA3.15 MVA TO 5.00 MVA

Item Code

200 KVA TO 315 KVA

2015-16

COST SCHEDULE E-6

DEPRECIATED COST OF DTR (Assuming 25 years of life and 10 years in service)

Sl.N

o.Particulars Unit Rate (Rs.)

25 KVA TO 63 KVA 63 KVA TO 100 KVA 100 KVA TO 200 KVA

Item Code


L.T. LINES

Sl.

No.Particulars of Schedules Unit

Schedule

Reference

Total

Cost (Rs.)Page-No

1 2 3 4 5

(a)L.T.Lines 3 phase 5 wire on RS Joist supports using Aerial

Bunched XLPE cable

1(i) 3 X 25 + 1 X 16 + 1 X 35 sq.mm. insulated nuetral

massenger(Span of 50 Mtr)

Per Km.D-1.1 522864

2(ii) 3 X35 + 1 X 16 + 1 X 35 sq.mm. insulated nuetral

massenger(Span of 50 Mtr)

Per Km.D-1.2 550330

3(iii) 3 X 50 + 1 X 16 + 1 X 35 sq.mm. insulated nuetral massenger

(Span of 50 Mtr)

Per Km.D-1.3 574903

4(iv) 3X70 + 1X16 + 1X35 Sq mm. (insulated nuetral

massenger)(Span of 40 Mtr)

Per Km.D-1.4 695614

5(v) 3X95 + 1X16 + 1X50 Sq mm. (insulated nuetral


Per Km.D-1.5 750716

6(vi) 3X120 + 1X16 + 1X70 Sq mm. (insulated nuetral


Per Km.D-1.6 897549

7(vii) 3X150 + 1X35 + 1X95 Sq mm. (insulated nuetral


Per Km.D-1.7 953329

(b)L.T.Lines 3 phase 5 wire on PCC support using Aerial Bunched

XLPE cable with maximum span of 50 meters

8(i) 3 X 16 + 1 X 16 + 1 X 25 sq.mm. (insulated nuetral massenger) Per Km.

D-2.1 264940

9(ii) 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger) Per Km.

D-2.2 299399

10(iii) 3 X35 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger) Per Km.

D-2.3 326719

11(iv) 3 X 50 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger) Per Km.

D-2.4 353864

(d)L.T.Lines 1 phase 3 wire on PCC support using Aerial Bunched

XLPE cable with maximum span of 50 meters

12(i) 2 X 25 + 1 X 16 sq.mm. (insulated nuetral massenger) Per Km.

D-3.1 236113

13(ii) 2 X 35 + 1 X 16 sq.mm. (insulated nuetral massenger) Per Km.

D-3.2 265358

(e)L.T.Lines Conversion from bare conductor 3 phase 5 wire to

Aerial Bunched XLPE cable with maximum span of 50 meters

14(i) 3 X 50 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger) Per Km.

D-4.1 175417

15(ii) 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger) Per Km.

D-4.2 123742

16(iii) 3X70 + 1X16 + 1X35 Sq mm. (insulated nuetral massenger) Per Km.

D-4.3 207106

17(iv) 3X95 + 1X16 + 1X50 Sq mm. (insulated nuetral massenger) Per Km.

D-4.4 311277

18(v)3X120 + 1X16 + 1X70 Sq mm. (insulated nuetral massenger) Per Km.

D-4.5 312710

19(vi) 3X150 + 1X35 + 1X95 Sq mm. (insulated nuetral massenger) Per Km.

D-4.6 428215

20LT line three phase 4 wire on PCC support using Rabbit and Weasel

conductor with max. span 50 mtrs.Per KM. D-5 275899

PART D : L.T. LINES:


Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg No. 7751 7216 20 155022

2 M-0404205 A.B Cable tension clamps (Galvanized) No. 298 8536 6 1789

3 M-0404219 Suspension Clamp with attachment No. 238 8536 14 3337

4 M-0404223 Clamp for Neutral No. 24 8536 20 475

5 M-0404282Piercing connector Type-I for single phase/three phase(Main 70-

150 sq.mm. tape- of 50-95 sq.mm)No. 69 8536 60 4110

6 M-0404283Piercing connector Type-II (Main 70-150 sq.mm. tape- of 50-

95 sq.mm)No. 37 8536 40 1466

7 M-04020881100 Volts Grade Aerial bunched XLPE Cable3 X 25 + 1 X 16

+ 1 X 35 sq.mm. (insulated nuetral massenger)Km. 71247 8544 1.05 74809

8 M-0502230 Stay set 16 mm. complete without Stay wire (Painted) No. 334 7217 12 4004


10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 174 7216 32 5577

11 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 199 99541 20 3980

12 P-0001037Concreting of for poles @ 0.65 cmt. for pole (Including

muffing)Cmt. (1:3:6) 3741 9954 13 48633

13 P-0001003 Concreting of stay @ 0.2 cmt. per stay Cmt. (1:3:6) 3741 99541 2.4 8978

14 M-0403208 M S Nuts and bolts Kg. 55 7318 30 1650


lead of 4.0 mm. G.I wire)No. 84 7217 5 420

16

Single Phase Service connection box (Deep Drwan Metal Service

Connection Boxes )with one incoming up to 25 mm2 and 8 no

outgoing up to 10 mm2 with insulated multiple outgoing connector-

No. 652 8537 10 6519

17

Three Phase Service connection box(Deep Drwan Metal Service Connection

Boxes ) with one incoming up to 35 mm2 and 4 no outgoing up to 16 mm2

with insulated multiple outgoing connector-

No. 866 8537 10 8663

Total 332526

18 Centages :




(iv) T & P 1.5%





HSN of

SAC

Code

11.50% 38240

SOR 2018-19

Sl.

No.Item Code P a r t i c u l a r s Unit

Ex-

Works

Rate

One KM. L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 25 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger)]

AERIAL BUNCHED XLPE CABLE IN URBAN AREA

COST SCHEDULE D-1.1

Using 1100 Volts Grade

A.B. Cable 3 X 25 Sq.mm.

(Span of 50 Mtr)

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg No. 7751 8537 20 155022




5 M-0404282Piercing connector Type-I for single phase/three phase(Main

70-150 sq.mm. tape- of 50-95 sq.mm)No. 69 8536 60 4110

6 M-0404283Piercing connector Type-II (Main 70-150 sq.mm. tape- of 50-

95 sq.mm)No. 37 8536 40 1466

7 M-04021071100 Volts Grade Aerial bunched XLPE Cable 3 X 35 + 1 X

16 + 1 X 35 sq.mm. (insulated nuetral massenger)Km. 90625 8544 1.05 95156






muffing)

Cmt.

(1:3:6)3741 9954 13 48633

13 P-0001003 Concreting of stay @ 0.2 cmt. per stay Cmt.

(1:3:6)3741 99541 2.4 8978



lead of 4.0 mm. G.I wire)No. 84 7217 5 420

16

Single Phase Service connection box (Deep Drwan Metal Service

Connection Boxes )with one incoming up to 25 mm2 and 8 no

outgoing up to 10 mm2 with insulated multiple outgoing

connector-

No. 652 8537 10 6519

17

Three Phase Service connection box(Deep Drwan Metal Service

Connection Boxes ) with one incoming up to 35 mm2 and 4 no

outgoing up to 16 mm2 with insulated multiple outgoing

connector-

No. 866 8537 10 8663

Total 352872

18 Centages :




(iv) T & P 1.5%




22Cost per Km. using Ex-Works Rate including 18 % GST

as per column No. 5550330

SOR 2018-19

COST SCHEDULE D-1.2

One KM L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 35 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger)]


Sl.


Ex-Works

Rate



(Span of 50 Mtr)HSN of

SAC Code

11.50% 40580

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

1 M-0501081R S joist 175x85mm 19.6kg/mtr 9.3 mtr long =

182.28 KgNo. 7751 7216 20 155022.22

2 M-0404205 A.B Cable tension clamps (Galvanized) No. 298 8536 6 1789.20

3 M-0404219 Suspension Clamp with attachment No. 238 8536 14 3336.90

4 M-0404223 Clamp for Neutral No. 24 8536 20 474.56

5 M-0404282Piercing connector Type-I for single phase/three

phase(Main 70-150 sq.mm. tape- of 50-95 sq.mm)No. 69 8536 60 4110.00

6 M-0404283Piercing connector Type-II (Main 70-150 sq.mm.

tape- of 50-95 sq.mm)No. 37 8536 40 1466.10

7 M-0402098

1100 Volts Grade Aerial bunched XLPE Cable 3

X 50 + 1 X 16 + 1 X 35 sq.mm. (insulated nuetral

massenger)

Km. 106103 8544 1.05 111408.35

8 M-0502230Stay set 16 mm. complete without Stay wire

(Painted)No. 334 7217 12 4003.59

9 M-0403019 Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay set ) Kgs. 47 7217 66 3092.46

10 M-0502246 Clamps for RSJ (65x8 mm flat) Set 174 7216 32 5577.34


450x450x75mmNo. 199 99541 20 3980.34

12 P-0001037Concreting of for poles @ 0.65 cmt. for pole

(Including muffing)

Cmt.

(1:3:6)3741 9954 13 48633.00


(1:3:6)3741 99541 2.4 8978.40

14 M-0403208 M S Nuts and bolts Kg. 55 7318 30 1650.00

15 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and

2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 5 420.44

16

Single Phase Service connection box (Deep Drwan

Metal Service Connection Boxes )with one incoming up

to 25 mm2 and 8 no outgoing up to 10 mm2 with

insulated multiple outgoing connector-

No. 652 8537 10 6519.43

17

Three Phase Service connection box(Deep Drwan Metal

Service Connection Boxes ) with one incoming up to 35

mm2 and 4 no outgoing up to 16 mm2 with insulated

multiple outgoing connector-

No. 866 8537 10 8662.50

Total 369125

18 Centages :




(iv) T & P 1.5%




23Cost per Km. using Ex-Works Rate including 18

% GST as per column No. 5574903

SOR 2018-19

COST SCHEDULE D-1.3


Sl. No. Item Code P a r t i c u l a r s UnitEx-Works

Rate



(Span of 50 Mtr)HSN of SAC

Code

11.50% 42449

Qty.

Total Amt (Rs.) using

Ex-Works Rate as per

Column No. 5

1 2 3 4 5 6 7


182.28 KgNo. 7751 7216 25 193777.77




5 M-0404282

Piercing connector Type-I for single

phase/three phase(Main 70-150 sq.mm. tape- of

50-95 sq.mm)

No. 69 8536 75 5137.50

6 M-0404283Piercing connector Type-II (Main 70-150

sq.mm. tape- of 50-95 sq.mm)No. 37 8536 50 1832.63

7 M-0402095

1100 Volts Grade Aerial bunched XLPE Cable

3 X 70 + 1 X 16 + 1 X 35 sq.mm. (insulated

nuetral massenger)

Km. 128366 8544 1.05 134784.56


(Painted)No. 334 7217 12 4003.59

9 M-0403019Stay wire 7/3.15 mm. (5.5 kg.stay wire per stay

set )Kgs. 47 7217 66 3092.46



450x450x75mmNo. 199 99541 25 4975.43


(Including muffing)

Cmt.

(1:3:6)3741 9954 16.25 60791.25


(1:3:6)3741 99541 2.4 8978.40


15 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia.

and 2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 25 2102.21

16


Metal Service Connection Boxes )with one

incoming up to 25 mm2 and 8 no outgoing up to 10

mm2 with insulated multiple outgoing connector-

No. 652 8537 20 13038.86

17

Three Phase Service connection box(Deep Drwan

Metal Service Connection Boxes ) with one



No. 866 8537 5 4331.25

Total 452095

18 Centages :




(iv) T & P 1.5%





including 18 % GST as per column No. 5695614

SOR 2018-19

COST SCHEDULE D-1.4




Rate

Using 1100 Volts Grade A.B. Cable 3

X 70 Sq.mm.


Code

11.50% 51991

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7


182.28 KgNo. 7751 7216 25 193777.77




5 M-0404282

Piercing connector Type-I for single phase/three

phase(Main 70-150 sq.mm. tape- of 50-95

sq.mm)

No. 69 8536 75 5137.50



7 M-0402093



nuetral massenger)

Km. 189251 8544 1.05 198713.87


(Painted)No. 334 7217 12 4003.59


set )Kgs. 47 7217 66 3092.46



450x450x75mmNo. 199 99541 25 4975.43


(Including muffing)

Cmt.

(1:3:6)3741 9954 6.25 23381.25


(1:3:6)3741 99541 2.4 8978.40



and 2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 25 2102.21

16





No. 652 8537 20 13038.86

17





No. 866 8537 5 4331.25

Total 478614

18 Centages :




(iv) T & P 1.5%






SOR 2018-19

COST SCHEDULE D-1.5

One KM . L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 95 + 1 X 16 + 1 X 50 sq.mm. (insulated nuetral

massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA

Sl.


Ex-

Works

Rate

Using 1100 Volts Grade A.B.

Cable 3 X 95 Sq.mm.

(Span of 50 Mtr)HSN of

SAC

Code

11.50% 55040.66

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7

1 M-0501081R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28

KgNo. 7751 7216 30 232533.33






6 M-0404283Piercing connector Type-II (Main 70-150 sq.mm. tape- of

50-95 sq.mm)No. 37 8536 60 2199.15

7 M-04020911100 Volts Grade Aerial bunched XLPE Cable 3 X 120 +

1 X 16 + 1 X 70 sq.mm. (insulated nuetral massenger)Km. 189525 8544 1.05 199001.25

8 M-0502230 Stay set 16 mm. complete without Stay wire (Painted) No. 334 7217 14 4670.85




450x450x75mmNo. 199 99541 30 5970.51


muffing)

Cmt.

(1:3:6)3741 9954 19.5 72949.50


(1:3:6)3741 99541 2.8 10474.80



Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 30 2522.65

16

Single Phase Service connection box (Deep Drwan Metal

Service Connection Boxes )with one incoming up to 25 mm2

and 8 no outgoing up to 10 mm2 with insulated multiple

outgoing connector-

No. 652 8537 22 14342.75

17


Service Connection Boxes ) with one incoming up to 35 mm2


outgoing connector-

No. 866 8537 8 6930.00

Total 579972

18 Centages :




(iv) T & P 1.5%





SOR 2018-19

COST SCHEDULE D-1.6

One Km.L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 120+ 1 X 16 + 1 X 70 sq.mm. (insulated nuetral massenger)]


Sl.


Ex-Works

Rate


A.B. Cable 3 X 120

Sq.mm.


Code

11.50% 66697

Qty.

Total Amt

(Rs.) using Ex-

Works Rate

as per

Column No. 5

1 2 3 4 5 6 7


182.28 KgNo. 7751 7216 30 232533





phase(Main 70-150 sq.mm. tape- of 50-95 sq.mm)No. 69 8536 90 6165


tape- of 50-95 sq.mm)No. 37 8536 60 2199

7 M-0402090

1100 Volts Grade Aerial bunched XLPE Cable 3 X

150 + 1 X 35 + 1 X 95 sq.mm. (insulated nuetral

massenger)

Km. 269154 8544 1.05 282612


(Painted)No. 334 7217 14 4671




450x450x75mmNo. 199 99541 30 5971


(Including muffing)

Cmt.

(1:3:6)3741 9954 7.5 28058


(1:3:6)3741 99541 2.8 10475



2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 30 2523

16


Service Connection Boxes )with one incoming up to 25



No. 652 8537 22 14343

17





No. 866 8537 8 6930

Total 618175

18 Centages :




(iv) T & P 1.5%





SOR 2018-19

COST SCHEDULE D-1.7

One Km. L.T. LINES 3 PHASE 5 WIRE ON RSJ SUPPORTS USING [ 3 X 150+ 1 X 35 + 1 X 95 sq.mm. (insulated nuetral

massenger)] AERIAL BUNCHED XLPE CABLE IN URBAN AREA

Sl.


Ex-Works

Rate

D-1.7

Using 1100 Volts

Grade A.B. Cable 3 X

150Sq.mm.


Code

11.50% 71090.16

Sl.

No

.

Item Code P a r t i c u l a r s UnitEx-Works

Rate

HSN of

SAC Code Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 51 2 3 4 5 6 7 81 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1611 6810 20 32219.00

2 M-0404205A.B Cable hanging clamps/ tension clamps

(Galvanized)No. 298 8536 6 1789.20



5 M-0404282


phase/three phase(Main 16-50 sq.mm. tape-

of 16-50 sq.mm)

No. 69 8536 60 4110.00



7 M-0402101

1100 Volts Grade Aerial bunched XLPE

Cable 3 X 16 + 1 X 16 + 1 X 25 sq.mm.

(insulated nuetral massenger)

Km. 48932 8544 1.05 51378.91


(Painted)No. 334 7217 12 4003.59

9 M-0403019Stay wire 7/3.15 mm. (5.5 kg.stay wire per

stay set )Kgs. 47 7217 66 3092.46

10 M-0502091Clamps for 140 Kg. PCC Pole (50x6 mm

flat)Set 130 7216 32 4169.73

11 M-0601036 Stay insulator Set 11 8546 12 126.14

12 M-0001001 Back filling of pole pit with boulder No. 96 9954 20 1918.80


450x450x75mmNo. 199 99541 20 3980.34


(1:3:6)3741 99541 2.4 8978.40


16 M-0403096

Earthing Coil ( coil of 115 turns of 50

mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I

wire)

No. 84 7217 5 420.44

17 M-0403012Earthing for PCC Pole 4.00 mm-8 SWG

G.I wire- 0.8 Kg, per pole)Kgs. 45 7217 16 722.36

18

Single Phase Service connection box (Deep

Drawn Metal Service Connection Boxes )with

one incoming up to 25 mm2 and 8 no outgoing

up to 10 mm2 with insulated multiple outgoing

connector-

No. 652 8537 10 6519.43

19

Three Phase Service connection box(Deep

Drawn Metal Service Connection Boxes ) with

one incoming up to 35 mm2 and 4 no outgoing

up to 16 mm2 with insulated multiple outgoing

connector-

No. 866 8537 10 8662.50

Total 139,019

20 Centages :




(iv) T & P 1.5%






11.50% 15987

SOR 2018-19

COST SCHEDULE D-2.1One KM. L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 16+1x16+1x25 Sq.mm.

XLPE WITH MAXIMUM SPAN OF 50 METERS

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1611 6810 20 32219.00

2 M-0404205 A.B Cable hanging clamps/ tension clamps (Galvanized) No. 298 8536 6 1789.20






16-50 sq.mm)No. 37 8536 40 1466.10

7 M-04020881100 Volts Grade Aerial bunched XLPE Cable 3 X 25 +

1 X 16 + 1 X 35 sq.mm. (insulated nuetral massenger)Km. 71247 8544 1.05 74809.04



10 M-0502091 Clamps for 140 Kg. PCC Pole (50x6 mm flat) Set 130 7216 32 4169.73




450x450x75mmNo. 199 99541 20 3980.34


(1:3:6)3741 99541 2.4 8978.40




17 M-0403173Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8

Kg, per pole)Kgs. 47 7217 16 758.23

18




outgoing connector-

No. 652 8537 10 6519.43

19




outgoing connector-

No. 866 8537 10 8662.50

Total 162,485

20 Centages :




(iv) T & P 1.5%





GST 299399

SOR 2018-19

COST SCHEDULE D-2.2

One KM. L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 25+1x16+1x35 Sq.mm.


11.50% 18685.76

Sl.


Ex-Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8


2 M-0404205 A.B Cable hanging clamps/ tension clamps (Galvanized) No. 298 8536 6 1789.20






16-50 sq.mm)No. 37 8536 40 1466.10

7 M-04021071100 Volts Grade Aerial bunched XLPE Cable 3 X35 +

1 X 16 + 1 X 35 sq.mm.(insulated nuetral massenger)Km. 90625 8544 1.05 95155.84







450x450x75mmNo. 199 99541 20 3980.34


(1:3:6)3741 99541 2.4 8978.40




17 M-0403173Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8

Kg, per pole)Kgs. 47 7217 16 758.23

18




outgoing connector-

No. 652 8537 10 6519.43

19




outgoing connector-

No. 866 8537 10 8662.50

Total 182,832

20 Centages :

(i) Stores incidental charges 2.5% 11.50%



(iv) T & P 1.5%





21025.64

SOR 2018-19

COST SCHEDULE D-2.3

One Km. L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 35+1x16+1x35 Sq.mm.


Sl.


Ex-Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column No.

5

1 2 3 4 5 6 7 8



(Galvanized)No. 298 8536 6 1789.20





6 M-0404283Piercing connector Type-II (Main 16-50 sq.mm. tape-

of 16-50 sq.mm)No. 37 8536 40 1466.10

7 M-0402098


X50 + 1 X 16 + 1 X 35 sq.mm.(insulated nuetral

massenger)

Km. 106103 8544 1.05 111408.35


(Painted)No. 334 7217 12 4003.59






450x450x75mmNo. 199 99541 20 3980.34


(1:3:6)3741 99541 2.4 8978.40



2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 5 420.44

17 M-0403173Earthing for PCC Pole 4.00 mm-8 SWG G.I wire-

0.8 Kg, per pole)Kgs. 47 7217 16 758.23

18


Service Connection Boxes )with one incoming up to 25



No. 652 8537 10 6519.43

19





No. 866 8537 10 8662.50

Total 199,084

20 Centages :




(iv) T & P 1.5%





% GST353864

22894.68

SOR 2018-19

COST SCHEDULE D-2.4

One Km. L.T. LINES 3 PHASE 5 WIRE ON PCC SUPPORTS USING 1100 Volts Grade A.B. Cable 3 X 50+1x16+1x35 Sq.mm.


COST SCHEDULE D-3.1

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per Column

No. 5

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1611 6810 20 32219


(Galvanized) No. 298 8536 6 1789


4 M-0404223 Clamp for nuetral No. 24 8536 20 475

5 M-0404282Piercing connector Type-I for single phase/ three

phase (Main 16-50 sq.mm. tape- of 16-50 sq.mm)No. 69 8536 45 3083


tape- of 16-50 sq.mm)No. 37 8536 30 1100

7 M-0402103


X 25 + 1 X 16 sq.mm. (insulated nuetral

massenger)

Km. 43187 8544 1.05 45346


(Painted)No. 334 7217 9 3003


set )Kgs. 47 7217 49.5 2319


11 M-0502091 Clamps for 140 Kg. PCC Pole (50x6 mm flat) Set 130 7216 29 3779

12 M-0001001 Back filling of pole pit with boulder No. 96 9954 20 1919


450x450x75mmNo. 199 99541 20 3980

14 P-0001003 Concreting of stay @ 0.2 cmt. (1:3:6) per stay Cmt. 3741 99541 1.8 6734

15 M-0403208 M S Nuts and bolts Kg. 55 7318 22.5 1238




0.8 Kg, per pole)Kgs. 47 7217 20 948

18


Metal Service Connection Boxes )with one incoming

up to 25 mm2 and 8 no outgoing up to 10 mm2 with


No. 652 8537 15 9779

Total 122,822

19 Centages :




(iv) T & P 1.5%




23

Cost per Km. using Ex-Works Rate including

18 % GST as per column No. 5236113

SOR 2018-19

One Km. L.T. LINES 1 PHASE 3 WIRE ON PCC SUPPORT USING AERIAL BUNCHED XLPE CABLE [2x25+1x16 sq.mm.

Insulated nuetral massanger] WITH MAXIMUM SPAN OF 50 METRES FOR RURAL AREA

14125

COST SCHEDULE D-3.2

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works Rate

as per Column No. 5

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg.,8.0 Mtr. long PCC Support No. 1611 6810 20 32219


(Galvanized) No. 298 8536 6 1789


4 M-0404223 Clamp for nuetral No. 24 8536 20 475

5 M-0404282Piercing connector Type-I for single phase/ three

phase (Main 16-50 sq.mm. tape- of 16-50 sq.mm)No. 69 8536 45 3083


tape- of 16-50 sq.mm)No. 37 8536 30 1100

7 M-0402102


X 35 + 1 X 16 sq.mm. (insulated nuetral

massenger)

Km. 63075 8544 1.05 66229


(Painted)No. 334 7217 9 3003


set )Kgs. 47 7217 49.5 2319

10 M-0502091 Clamps for 140 Kg. PCC Pole (50x6 mm flat) Set 130 7216 29 3779




450x450x75mmNo. 199 99541 20 3980

14 P-0001003 Concreting of stay @ 0.2 cmt. (1:3:6) per stay Cmt. 3741 99541 1.8 6734

15 M-0403208 M S Nuts and bolts Kg. 55 7318 22.5 1238




0.8 Kg, per pole)Kgs. 47 7217 20 948

18


Metal Service Connection Boxes )with one incoming

up to 25 mm2 and 8 no outgoing up to 10 mm2 with


No. 652 8537 15 9779

Total 143,705

19 Centages :




(iv) T & P 1.5%





18 % GST 265358

SOR 2018-19

One Km. L.T. LINES 1 PHASE 3 WIRE ON PCC SUPPORT USING AERIAL BUNCHED XLPE CABLE [2x35+1x16 sq.mm.

Insulated nuetral massanger] WITH MAXIMUM SPAN OF 50 METRES FOR RURAL AREA

1652611.50%

Sl.


Ex-Works

Rate

HSN of SAC

Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8



(Galvanized) as per enclosed DrawingNo. 298 8536 6 1789

3 M-0404282



16-50 sq.mm)

No. 69 8536 40 2740


sq.mm. tape- of 16-50 sq.mm)No. 37 8536 20 733

5 M-0402098


Cable 3 X 50 + 1 X 16 + 1 X 35

sq.mm.(insulated nuetral massenger)

Km. 106103 8544 1.05 111408

6



incoming up to 25 mm2 and 8 no outgoing up to

10 mm2 with insulated multiple outgoing

connector-

No. 652 8537 10 6519

7





connector-

No. 866 8537 10 8663

Total 135189

8 Centages :




(iv) T & P 1.5%



Total 178493

12 Returnable material

13 Conductor scrap Kgs. 76 7605 371.25 28286

14 Steel scrap Kgs. 13 7228 122 1549

Total 29835



including 18 % GST175417

SOR 2018-19

COST SCHEDULE D-4.1

One Km. CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 50 + 1 X 16 + 1 X 35

sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works Rate

as per Column No. 5

1 2 3 4 5 6 7 8




3 M-0404282



16-50 sq.mm)

No. 69 8536 40 2740



5 M-0402088


Cable 3 X 25 + 1 X 16 + 1 X 35 sq.mm.

(insulated nuetral massenger)

Km. 71247 8544 1.05 74809

6





connector-

No. 652 8537 10 6519

7





connector-

No. 866 8537 10 8663

Total 98590

8 Centages :




(iv) T & P 1.5%



Total 134701


13 Conductor scrap Kgs. 76 7605 371 28286

14 Steel scrap Kgs. 13 7228 122 1549

Total 29835




1133811.50%

SOR 2018-19

One Km. CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 25 + 1 X 16 + 1 X

35 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

COST SCHEDULE D-4.2

Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8




3 M-0404282



16-50 sq.mm)

No. 69 8536 40 2740



5 M-0402095



nuetral massenger)

Km. 128366 8544 1.05 134785

6





No. 652 8537 10 6519

7





No. 866 8537 10 8663

Total 158566

8 Centages :




(iv) T & P 1.5%



Total 205348



14 Steel scrap Kgs. 13 7228 122 1549

Total 29835



% GST 207106

SOR 2018-19

COST SCHEDULE D-4.3

One Km. CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 70 + 1 X 16 + 1 X

35 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8


2 M-0404205

A.B Cable hanging clamps/ tension

clamps (Galvanized) as per enclosed

Drawing

No. 298 8536 6 1789

3 M-0404282


phase/three phase(Main 16-50 sq.mm.

tape- of 16-50 sq.mm)

No. 69 8536 40 2740

4 M-0404283Piercing connector Type-II (Main 16-


5 M-0402093

1100 Volts Grade Aerial bunched

XLPE Cable 3 X 95 + 1 X 16 + 1 X

50 sq.mm. (insulated nuetral

massenger)

Km. 189251 8544 1.05 198714

6

Single Phase Service connection box

(Deep Drwan Metal Service Connection

Boxes )with one incoming up to 25 mm2

and 8 no outgoing up to 10 mm2 with


No. 652 8537 10 6519

7

Three Phase Service connection

box(Deep Drwan Metal Service

Connection Boxes ) with one incoming

up to 35 mm2 and 4 no outgoing up to

16 mm2 with insulated multiple

outgoing connector-

No. 866 8537 10 8663

Total 222495

8 Centages :




(iv) T & P 1.5%



Total 293629



14 Steel scrap Kgs. 13 7228 122 1549

Total 29835


16


including 18 % GST as per column

No. 5

311277

SOR 2018-19

COST SCHEDULE D-4.4

One Km. CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X

95 + 1 X 16 + 1 X 50 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl.


Ex-Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No.

5

1 2 3 4 5 6 7 8


2 M-0404205



Drawing

No. 298 8536 6 1789

3 M-0404282




No. 69 8536 40 2740



5 M-0402091


XLPE Cable 3 X 120 + 1 X 16 + 1 X


massenger)

Km. 189525 8544 1.05 199001

6






No. 652 8537 10 6519

7



Connection Boxes ) with one incoming

up to 35 mm2 and 4 no outgoing up to

16 mm2 with insulated multiple

outgoing connector-

No. 866 8537 10 8663

Total 222782

8 Centages :




(iv) T & P 1.5%



Total 294843



14 Steel scrap Kgs. 13 7228 122 1549

Total 29835




25620

SOR 2018-19

COST SCHEDULE D-4.5

One Km. CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3

X 120 + 1 X 16 + 1 X70 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

Sl.


Ex-Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8


2 M-0404205



Drawing

No. 298 8536 6 1789

3 M-0404282




No. 69 8536 40 2740



5 M-0402090


XLPE Cable 3 X 150 + 1 X 35 + 1 X


massenger)

Km. 269154 8544 1.05 282612

6






No. 652 8537 10 6519

7



Connection Boxes ) with one incoming up

to 35 mm2 and 4 no outgoing up to 16

mm2 with insulated multiple outgoing

connector-

No. 866 8537 10 8663

Total 306393

8 Centages :




(iv) T & P 1.5%



Total 392729



14 Steel scrap Kgs. 13 7228 122 1549

Total 29835




SOR 2018-19

COST SCHEDULE D-4.6

One Km. CONVERSION OF L.T. LINES 3 PHASE 5 WIRE (BARE CONDUCTOR TO CABLE) USING 3 X 150

+ 1 X 35 + 1 X95 sq.mm.(insulated nuetral massenger) AERIAL BUNCHED XLPE CABLE

COST SCHEDULE D-5

Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg.,8.0 Mtr. long PCC support No. 1611 6810 20 32219

2 M-0502161 L.T. four pin cross arm 50x50x6 mm angle No. 470 7216 20 9408

3 M-0601020L.T. shackle insulator (90X75mm.) including cut

point/angle locationNo. 9 8546 80 749

4 M-0404212 Hardware for 90X75 mm. shackle insulator No. 36 7308 20 715

5 M-0602012 Earth knob (aluminium bobbin) No. 43 7616 20 851

6 M-0401013 AAAC conductor 50 sq.mm. Al. Eq.(Rabbit) Km. 26154 7614 3.09 80817

7 M-0401014 AAAC conductor 30 sq.mm. Al. Eq.(Weasel) Km. 12465 7614 1.03 12839



10 M-0601036 Stay insulator Set 11 8546 10 105

11 M-0502091 Clamps for 140 Kg. PC Pole (50x6mm flat) Set 130 7216 10 1303

12 M-0601030 Split insulator for guarding Pair 3 7616 40 136


14 M-0404370 Binding wire and tape Kg. 238 7605 3 715


450x450x75mmNo. 199 99541 20 3980

16 M-0403208 Nuts and bolts Kg. 55 7318 30 1650



19 M-0403012 G.I. wire 4 mm. for Diamond guarding Kg. 45 7217 5 226



Total 154354

21 Centages :




(iv) T & P 1.5%





GST 275899

SOR 2018-19

1775111.50%

One Km. L.T. LINES 3 PHASE 4 WIRE ON PCC SUPPORTS USING RABBIT/WEASEL CONDUCTORS

WITH MAXIMUM SPAN OF 50 METRES

DISTRIBUTION

TRANSFORMER SUB-

STATION

Sl.


Schedule

Reference

Total

Cost (Rs.)Page-No

1 2 3 4 5

a On PCC Pole Using New DTR

1 25 KVA on 140 Kg., 8.0 Mtrs.long PCC poles Each E-1.1 150560



b On R S Joist Using New DTR

4 63 KVA on 175x85mm,11.0 Mtrs.long RS joist Each E-2.1 206160




c On H-Beam Using New DTR

863 KVA on 152x152x37.1 kg/mtr ,11.0 Mtrs.long H-

Beam

EachE-3.1 229276


Beam

EachE-3.2 291838


Beam

EachE-3.3 429919


Beam

EachE-3.4 746390

d

Augmentation of 11/0.4 KV Dist. Transformer

(Assuming 25 years of life and 10 years in service)

12 25 to 63 KVA Each E-4.1 106823

13 63 to 100 KVA Each E-4.2 144232

14 100 to 200 KVA Each E-4.3 317768

15 200 to 315 KVA Each E-4.4 547878

16 25 to 63 KVA (Old) Each E-4.5 106667

f HVDS DTR

Installation oh HVDS DTR 25 KVA on 11 m H Beam

For Urban Area

EachE-5.1 165576

17Installation oh HVDS DTR 25 KVA on PCC pole 11 m

, 365 Kg Rural Area

EachE-5.2 137454

18Installation oh HVDS DTR 25 KVA on PCC pole 9 m ,

200 Kg Rural Area

EachE-5.3 133260

PART E : Distribution Transformers

11/0.4 KV out-door type transformer sub-stations :


Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1 M-0114004 DTR 11/0.4 KV BIS EE-Level-2 25 KVA No 42026 8504 1 42026

2 M-0501004 140 Kg., 8.0 M. long PCC poles No. 1611 6810 2 3222

3 M-0502104 D.C.cross-arm of 100 X50 X 6 mm., 8' centre Set 3153 7216 1 3153

4 M-0502091Clamp for 8 Mtr PCC Pole Size-610 mm ,Wt-

1.46 Kg using 50X6 mm Ms FlatSet 130 7216 2 261

5 M-060200711 KV (45KN) 16mm FRP with 25mm per KV

creepage Disc Insulator PolymerNo. 111 8546 3 334

6 M-0404210 11KV Strain hard ware fitting No. 73 7308 3 219

7 M-050221011 KV D.O. fuse & Lightening Arrestor

mounting channel (75X 40 X 6 mm.) No. 751 7216 1 751

8 M-0502030Back Clamp for 8 Mtr PCC Pole Size- 448 mm

,Wt- 1.075 Kg using 50X6 mm Ms FlatNo. 91 7216 2 183

9 M-0201142 11 KV D.O. fuse unit No. 774 8535 3 2322

10 M-0201106 9 KV Gapless type ( 5KA) Polymer for DTR No. 292 8535 3 877

11 M-0502131Transformer mounting DC cross-arm 100 X 50

x 6 mm, channelSet 2947 7216 1 2947

12 M-0502137Transformer belting with 50 X 50 X 6

mm.angle with two cross fixing channelsSet 1457 7216 1 1457



14 M-0502230Stay set 16 mm. Painted complete with turn

bucklesNo. 334 7217 4 1335


set ) Kg. 47 7217 22 1031





450x450x75mmNo. 199 99541 2 398

19 P-0001011 Concreting of PCC pole @ 0.30 cmt. per poleCmt.

(1:3:6)3741 99541 0.6 2245

20 P-0001003 Concreting of Stay @ 0.2 cmt. per stayCmt.

(1:3:6)3741 99541 0.8 2993

21 M-0401013 AAA Conductor Rabbit for Jumper Km. 26154 7614 0.03 785


23 M-0118022 HT Bi-metallic Clamp for DTR Each 56 8538 3 168

24 M-0118019 LT Bi-metallic Clamp for DTR 12 mm Each 98 8538 4 391

25 M-0403097 Earthing set Set 3995 7306 1 3995

26 M-0403016Anti climbing devices (Barbed wire 2.24 mm

Dia (14 SWG) (3.5 Kg. wire per pole) No. 204 7313 2 408




30 M-0304009 Meter cum protection box for 16/25 KVA DTR No. 18842 8537 1 18842

31 M-040207835 Sq.mm. XLPE insulated Single core

Unarmoured cableKilometer 23737 8544 0.12 2848

32 M-0302028Three phase meter 20-80 Amps.with L.S. &

TOD Facility with boxNo. 2891 9028 1 2891

Total 98332

33 Centages :

COST SCHEDULE E-1.1

11/0.4 KV, 25KVA OUT DOOR SUB-STATION (ON PCC POLE )

SOR 2018-19

Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8




(iv) T & P 1.5%






Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1 M-0114005 DTR 11/0.4 KV BIS EE-Level-2 63 KVA No. 62228 8504 1 62228


3 M-0502104 D.C.cross-arm of 100 X50 X 6 mm., 8' centre Set 3153 7216 1 3153








8 M-0502030Back Clamp for 8 Mtr PCC Pole Size- 448 mm ,Wt-

1.075 Kg using 50X6 mm Ms FlatNo. 91 7216 2 183



11 M-0502131Transformer mounting DC cross-arm 100 X 50

x 6 mm, channelSet 2947 7216 1 2947






bucklesNo. 334 7217 4 1335


set ) Kg. 47 7217 22 1031





450x450x75mmNo. 199 99541 2 398

19 P-0001011 Concreting of PCC pole @ 0.30 cmt. per poleCmt.

(1:3:6)3741 99541 0.6 2245


(1:3:6)3741 99541 0.8 2993











30 M-0502210Distribution Box mounting channel (75x40x6

mm.)No. 751 7216 2 1502

31 M-0502030Back Clamp for 8 Mtr PCC Pole Size- 448 mm ,Wt-

1.075 Kg using 50X6 mm Ms FlatNo. 91 7216 2 183

COST SCHEDULE E-1.2

11/0.4 KV, 63KVA OUT DOOR SUB-STATION (ON PCC POLE )

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

32 M-0201128For 63 KVA Transformer (200 A.Isolator & 6

SP of 60 A.)Each 11300 8537 1 11300

33 M-040207750 Sq.mm.,single core XLPE insulated un-

armourered aluminium conductor cable

Kilomet

er25190 8544 0.08 2015


armoured aluminium conductor cable

Kilomet

er35368 8544 0.04 1415



36 Total 113257

37 Centages :




(iv) T & P 1.5%




41

Cost per Km. using Ex-Works Rate including

18 % GST173182

Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1DTR 11/0.4 KV BIS EE-Level-2 100

KVANo. 104180 8504 1 104180


3 M-0502104D.C.cross-arm of 100 X50 X 6 mm., 8'

centre Set 3153 7216 1 3153

4 M-0502091Clamp for 8 Mtr PCC Pole Size-610 mm

,Wt- 1.46 Kg using 50X6 mm Ms FlatSet 130 7216 2 261

5 M-060200711 KV (45KN) 16mm FRP with 25mm

per KV creepage Disc Insulator PolymerNo. 111 8546 3 334




8 M-0502030 Back Clamp for 8 Mtr PCC Pole Size- 448

mm ,Wt- 1.075 Kg using 50X6 mm Ms Flat

No. 91 7216 2 183


10 M-02011069 KV Gapless type ( 5KA) Polymer for

DTRNo. 292 8535 3 877

11 M-0502131Transformer mounting DC cross-arm 100

X 50 x 6 mm, channelSet 2947 7216 1 2947





14 M-0502230Stay set 16 mm. Painted complete with

turn bucklesNo. 334 7217 4 1335

15 M-0403019Stay wire 7/3.15 mm. (5.5 kg.stay wire

per stay set ) Kg. 47 7217 22 1031




18 P-0702056Stone Block/Pre cast block for base

pedding 450x450x75mmNo. 199 99541 2 398

19 P-0001011Concreting of PCC pole @ 0.30 cmt. per

pole

Cmt.

(1:3:6)3741 99541 0.6 2245


(1:3:6)3741 99541 0.8 2993






26 M-0403016

Anti climbing devices (Barbed wire 2.24

mm Dia (14 SWG) (3.5 Kg. wire per

pole)

No. 204 7313 2 408



COST SCHEDULE E-1.3

11/0.4 KV,100KVA OUT DOOR SUB-STATION (ON PCC POLE )

SOR 2018-19

Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


30 M-0502210Distribution Box mounting channel

(75x40x6 mm.)No. 751 7216 2 1502

31 M-0502030 Back Clamp for 8 Mtr PCC Pole Size- 448

mm ,Wt- 1.075 Kg using 50X6 mm Ms Flat

No. 91 7216 2 183

32 M-0201129

Distribution Box for 100 KVA

Transformer (300 A.Isolator & 6 no J

type Al hook.)

Each 14463 8537 1 14463

33 M-040207670 Sq.mm.,single core XLPE insulated

un-armoured aluminium conductor cableKilometer 35368 8544 0.08 2829


un-armoured aluminium conductor cableKilometer 70450 8544 0.04 2818

35 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

36 M-0302054 DTR meter No. 14459 9028 1 14459

Total 176584

37 Centages :




(iv) T & P 1.5%






Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


2 M-0501080R S joist 175x85mm 19.6kg/mtr 11 mtr

long = 215.6 KgNo. 9168 7216 2 18336

3 M-0502104D.C.cross-arm of 100 X50X 6 mm. 8'

centre Set 3153 7216 1 3153

4 M-0502246Clamp for RSJ Size-710 mm ,Wt- 2.84

Kg using 65X8 Ms FlatSet 174 7216 2 349

5 M-060200711 KV (45KN) 16mm FRP with 25mm per

KV creepage Disc Insulator PolymerNo. 111 8546 3 334




8 M-0502029 Back Clamp for Rsj Size-405 mm ,Wt-1.62

Kg using 65X8 Ms FlatNo. 112 7216 2 224



DTRNo. 292 8535 3 877


X 50 X6 mm. channelSet 2947 7216 1 2947



13 M-0502246Clamp for RSJ Size- Wt- 2.84 Kg using

65X8 Ms FlatSet 174 7216 4 697

14 M-0502230Stay set 16 mm. painted complete with



stay set ) Kg. 47 7217 30 1406


65X8 Ms FlatSet 174 7216 4 697


pedding 450x450x75mmNo. 199 99541 2 398

18 P-0001037Concreting of RS Joist @ 0.70 cmt. per

pole

Cmt.

(1:3:6)3741 9954 1.4 5237


(1:3:6)3741 99541 0.8 2993

20 M-0401013 AAA Conductor Rabbit for JumperKilomete

r26154 7614 0.03 785




SOR 2018-19

COST SCHEDULE E-2.1

11/0.4 KV,63KVA OUT DOOR SUB-STATION (ON RSJ )

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

24 M-0403016Anti climbing devices (Barbed wire 2.24

mm Dia (14 SWG) (3.5 Kg. wire per pole) No. 204 7313 2 408





(75x40x6 mm.)No. 751 7216 2 1502



30 M-0201128For 63 KVA Transformer (200 A.Isolator

& 6 SP of 60 A.)No. 11300 8537 1 11300


armourered aluminium conductor cableKM 25190 8544 0.08 2015


armoured aluminium conductor cableKM 35368 8544 0.04 1415

33 M-0302028Three phase meter 20-80 Amps.with L.S.

& TOD Facility with boxNo. 2891 9028 1 2891

Total 128419

34 Centages :




(iv) T & P 1.5%



38 Cost per D.P. 161667

39 Earthing of DTR as per Schedule G-1(For



41


including 18 % GST as per column No.

5

206160

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1 DTR 11/0.4 KV BIS EE-Level-2 100 KVA No. 104180 8504 1 104180


long = 215.6 KgNo. 9168 7216 2 18336


centre Set 3153 7216 1 3153












DTRNo. 292 8535 3 877


X 50 X6 mm. channelSet 2947 7216 1 2947




65X8 Ms FlatSet 174 7216 4 697




per stay set ) Kg. 47 7217 30 1406


65X8 Ms FlatSet 174 7216 4 697


pedding 450x450x75mmNo. 199 99541 2 398


pole

Cmt.

(1:3:6)3741 9954 1.4 5237


(1:3:6)3741 99541 0.8 2993

20 M-0401013 AAA Conductor Rabbit for Jumper KM 26154 7614 0.03 785




24 M-0403016



pole)

No. 204 7313 2 408





(75x40x6 mm.)No. 751 7216 2 1502

SOR 2018-19

COST SCHEDULE E-2.2


Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8



30 M-0201143

L.T. Distribution box suitable for 100

KVA transformer (without TPN

switches) with MCCB on incoming and

PF units on outgoing side

No. 11641 8537 1 11641


un-armoured aluminium conductor cableKM 35368 8544 0.08 2829



33 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

34 M-0302054 DTR meter No. 14459 9028 1 14459

Total 188924

35 Centages :




(iv) T & P 1.5%



38 Cost per D.P. 230755

39 Earthing of DTR as per Schedule G-

1(For black cotton soil)Set 13045 1 13045


41



No. 5

287684

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


KVANo. 174098 8504 1 174098


long = 215.6 KgNo. 9168 7216 2 18336


centre Set 3153 7216 1 3153












DTRNo. 292 8535 3 877


X 50 X6 mm. channelSet 2947 7216 1 2947




65X8 Ms FlatSet 174 7216 4 697




per stay set ) Kg. 47 7217 30 1406


65X8 Ms FlatSet 174 7216 4 697


pedding 450x450x75mmNo. 199 99541 2 398


pole

Cmt.

(1:3:6)3741 99541 1.4 5237


(1:3:6)3741 99541 0.8 2993





SOR 2018-19

COST SCHEDULE E-2.3


Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

24 M-0403016



pole)

No. 204 7313 2 408





(75x40x6 mm.)No. 751 7216 2 1502



30 M-0201144


KVA transformer (without TPN switches)

with MCCB on incoming and PF units on

outgoing side

No. 23368 8537 1 23368





33 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

34 M-0302054 DTR meter No. 14459 9028 1 14459

Total 275877

35 Centages :

(i) Stores incidental charges 2.5% ##### 31726



(iv) T & P 1.5%



39 Cost per D.P. 332553




42



Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1DTR 11/0.4 KV BIS EE-Level-2 315 KVA

(Copper wound)No. 416967 8504 1 416967


long = 215.6 KgNo. 9168 7216 2 18336


centre Set 3153 7216 1 3153

4 M-0502246Clamp for RSJ Size-710 mm ,Wt- 2.84 Kg

using 65X8 Ms FlatSet 174 7216 2 349











X 50 X6 mm. channelSet 2947 7216 1 2947




65X8 Ms FlatSet 174 7216 4 697




stay set ) Kg. 47 7217 30 1406


65X8 Ms FlatSet 174 7216 4 697


pedding 450x450x75mmNo. 199 99541 2 398


pole

Cmt.

(1:3:6)3741 99541 1.4 5237


(1:3:6)3741 99541 0.8 2993










SOR 2018-19

COST SCHEDULE E-2.4

11/0.4 KV, 315KVA OUT DOOR SUB-STATION (ON RSJ )

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


(75x40x6 mm.)No. 751 7216 2 1502



30 M-0201148

L.T. Distribution box suitable for 315 KVA

transformer (without TPN switches) with

MCCB on incoming and PF units on

outgoing side

No. 26620 8537 1 26620





33 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

34 M-0302054 DTR meter No. 14459 9028 1 14459

Total 521998

35 Centages :




(iv) T & P 1.5%



39 Cost per D.P. 615864




42



Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column

No. 5

1 2 3 4 5 6 7 8


2 M-0501067H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11

mtr. Long = 408.1 kgNo. 17130 7216 2 34261

3 M-0502104 D.C.cross-arm of 100 X50X 6 mm. 8' centre Set 3153 7216 1 3153

4 M-0502261Clamp for H-Beam Size-800 mm ,Wt-3.2







8 M-0502019Back Clamp for H-Beam Size-480 mm ,Wt-

1.92 Kg using 65X8 Ms FlatNo. 120 7216 2 241



11 M-0502131Transformer mounting DC cross-arm 100 X

50 X6 mm. channelSet 2947 7216 1 2947



13 M-0502261Clamp for H-Beam Size- ,Wt-3.2 Kg using

65X8 Ms FlatSet 186 7216 4 744




stay set ) Kg. 47 7217 30 1406


65X8 Ms FlatSet 186 7216 4 744


450x450x75mmNo. 199 99541 2 398

18 P-0001015Concreting of H-Beam @ 0.70 cmt. per

pole with muffing

Cmt.

(1:3:6

)

3741 99541 1.4 5237

19 P-0001003 Concreting of Stay @ 0.2 cmt. per stay

Cmt.

(1:3:6

)

3741 99541 0.8 2993

20 M-0401013 AAA Conductor Rabbit for Jumper km 26154 7614 0.03 785




SOR 2018-19

COST SCHEDULE E-3.1

11/0.4 KV,63KVA OUT DOOR SUB-STATION (ON H-Beam )

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using

Ex-Works

Rate as per

Column

No. 5

1 2 3 4 5 6 7 8







(75x40x6 mm.)No. 751 7216 2 1502

29 M-0502019Back Clamp for H-Beam Size- ,Wt-1.92 Kg

using 65X8 Ms FlatNo. 120 7216 2 241

30 M-0201128Distribution Box for 63 KVA Transformer

(200 A.Isolator & 6 SP of 60 A.)No. 11300 8537 1 11300


armourered aluminium conductor cableKM 25190 8544 0.08 2015





Total 144493

34 Centages :




(iv) T & P 1.5%



38 Cost per D.P. 181257




41



Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.)

using Ex-

Works

Rate as

per

Column

No. 5

1 2 3 4 5 6 7 8

1 DTR 11/0.4 KV BIS EE-Level-2 100 KVA No. 104180 8504 1 104180


mtr. Long = 408.1 kgNo. 17130 7216 2 34261


centre Set 3153 7216 1 3153








8 M-0502019Back Clamp for H-Beam Size-480 mm ,Wt-

1.92 Kg using 65X8 Ms FlatNo. 120 7216 2 241



11 M-0502131Transformer mounting DC cross-arm 100 X

50 X6 mm. channelSet 2947 7216 1 2947




65X8 Ms FlatSet 186 7216 4 744




stay set ) Kg. 47 7217 30 1406


65X8 Ms FlatSet 186 7216 4 744


450x450x75mmNo. 199 99541 2 398


pole with muffing

Cmt.

(1:3:6)3741 99541 1.4 5237


(1:3:6)3741 99541 0.8 2993





SOR 2018-19

COST SCHEDULE E-3.2

11/0.4 KV, 100KVA OUT DOOR SUB-STATION (ON H-Beam )

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.)

using Ex-

Works

Rate as

per

Column

No. 5

1 2 3 4 5 6 7 8







(75x40x6 mm.)No. 751 7216 2 1502

29 M-0502019Back Clamp for H-Beam Size- ,Wt-1.92


30 M-0201143

L.T. Distribution box suitable for 100 KVA

transformer (without TPN switches) with

MCCB on incoming and PF units on

outgoing side

No. 11641 8537 1 11641





33 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

34 M-0302054 DTR meter No. 1 0

Total 190538

35 Centages :




(iv) T & P 1.5%



39 Cost per D.P. 234275






Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


KVANo. 174098 8504 1 174098

2 M-0501067H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-

11 mtr. Long = 408.1 kgNo. 17130 7216 2 34261


centre Set 3153 7216 1 3153








8 M-0502019Back Clamp for H-Beam Size-480 mm

,Wt-1.92 Kg using 65X8 Ms FlatNo. 120 7216 2 241



DTRNo. 292 8535 3 877


X 50 X6 mm. channelSet 2947 7216 1 2947



13 M-0502261Clamp for H-Beam Size- ,Wt-3.2 Kg





per stay set ) Kg. 47 7217 30 1406




pedding 450x450x75mmNo. 199 99541 2 398


pole with muffing

Cmt.

(1:3:6)3741 99541 1.4 5237


(1:3:6)3741 99541 0.8 2993





24 M-0403016



pole)

No. 204 7313 2 408



27 M-0403208 M.S.Nuts and Bolts Kg. 55 7318 14

SOR 2018-19

COST SCHEDULE E-3.3

11/0.4 KV, 200KVA OUT DOOR SUB-STATION (ON H-Beam )

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


(75x40x6 mm.)No. 751 7216 2 1502



30 M-0201144





No. 23368 8537 1 23368





33 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

34 M-0302054 DTR meter No. 14459 9028 1 14459

Total 291027

35 Centages :




(iv) T & P 1.5%



39 Cost per D.P. 351293






Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt

(Rs.) using Ex-

Works Rate

as per

Column No. 5

1 2 3 4 5 6 7 8

1DTR 11/0.4 KV BIS EE-Level-2 315 KVA

(Copper wound)No. 416967 8504 1 416967


11 mtr. Long = 408.1 kgNo. 17130 7216 2 34261


centre Set 3153 7216 1 3153








8 M-0502019Back Clamp for H-Beam Size-480 mm

,Wt-1.92 Kg using 65X8 Ms FlatNo. 120 7216 2 241



DTRNo. 292 8535 3 877


X 50 X6 mm. channelSet 2947 7216 1 2947








per stay set ) Kg. 47 7217 30 1406




pedding 450x450x75mmNo. 199 99541 2 398


pole with muffing

Cmt.

(1:3:6)3741 99541 1.4 5237


(1:3:6)3741 99541 0.8 2993





24 M-0403016



pole)

No. 204 7313 2 408




SOR 2018-19

COST SCHEDULE E-3.4

11/0.4 KV, 315 KVA OUT DOOR SUB-STATION (ON H-Beam )

Sl.


Ex-Works

Rate

HSN of

SAC Code Qty.

Total Amt

(Rs.) using Ex-

Works Rate

as per

Column No. 5

1 2 3 4 5 6 7 8


(75x40x6 mm.)No. 751 7216 2 1502



30 M-0201148




outgoing side

No. 26620 8537 1 26620





33 M-0201089 11 KV A.B. switch Set 4425 8535 1 4425

34 M-0302054 DTR meter No. 1 0

Total 523613

35 Centages :




(iv) T & P 1.5%



39 Cost per D.P. 619489






Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

111/0.4 KV, 63 KVA Transformer BIS EE-

Level-2No. 62228 8504 1 62228



armoured aluminium conductor cableKm 35368 8544 0.12 4244

4 M-0201128

L.T. Distribution box with Isolator on

Incoming with HRC fuse for 63 KVA DTR

(200 Amp. Isolator & 6 SP of 60 Amp.)

No. 11300 8537 1 11300

Total 78102

5 Centages :




(iv) T & P 1.5%



9 Cost per D.P. 94975


11 (-) 10% Irreducible cost 2733

12 (-)10 Year life @4% per year 9839

13 Depreciated cost of X-mer 14759

14 After addition of 10% Irreducible 17492

15(-) Cost of old transformer assuming 25

years of life and 10 years in service17492

16 cost of Augmentation 77483






SOR 2018-19

COST SCHEDULE E-4.1

AUGMENTATION OF 11/0.4 KV (25 KVA TO 63 KVA) SUB-STATION CAPACITY (Assuming 25 years of life

Sl. No. Item Code P a r t i c u l a r s Unit

Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

111/0.4 KV, 100 KVA Transformer BIS EE-

Level-2No. 104180 8504 1 104180






5 M-020108911 KV AB Switch Polymer type 400 Amp

with Complete fittingNo. 4425 8535 1 4425

6 M-0201143




outgoing side

No. 11641 8537 1 11641

Total 126664

7 Centages :




(iv) T & P 1.5%



11 Cost per D.P. 149410












21


including 18 % GST as per column No.

5

144232

SOR 2018-19

COST SCHEDULE E-4.2

AUGMENTATION OF 11/0.4 KV (63 KVA TO 100 KVA) SUB-STATION CAPACITY (Assuming 25 years of

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7

111/0.4 KV, 200 KVA Transformer BIS

EE-Level-2No. 220807 8504 1 220807






5 M-0201144





No. 23368 8537 1 23368

Total 256055

6 Centages :




(iv) T & P 1.5%



Cost per D.P. 294788






15(-) Cost of old transformer assuming

25 years of life and 10 years in service38538





19



No. 5

317768

29446

SOR 2018-19

COST SCHEDULE E-4.3

AUGMENTATION OF 11/0.4 KV (100 KVA TO 200 KVA) SUB-STATION CAPACITY (Assuming 25 years of

Sl.


Ex-

Works

Rate

100 KVA TO 200 KVA-4.3

HSN of

SAC

Code


Rate

HSN of

SAC Code Qty.

Total Amt (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8

111/0.4 KV, 315 KVA Transformer BIS

EE-Level-2No. 416967 8504 1 416967






5 M-0201148




outgoing side

No. 26620 8537 1 26620

Total 455467

6 Centages :




(iv) T & P 1.5%



10 Cost per D.P. 517376






16(-) Cost of old transformer assuming

25 years of life and 10 years in service66118







SOR 2018-19

COST SCHEDULE E-4.4

AUGMENTATION OF 11/0.4 KV (200 KVA TO 315 KVA) SUB-STATION CAPACITY (Assuming 25 years of life and

Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8

1 M-011400511/0.4 KV, 63 KVA Transformer BIS EE-

Level-2No. 62228 8504 1 62228




4 M-0201128

L.T. Distribution box with Isolator on

Incoming with HRC fuse for 63 KVA DTR

(200 Amp. Isolator & 6 SP of 60 Amp.)

No. 11300 8537 1 11300

Total 78102

5 Centages :




(iv) T & P 1.5%



9 Cost per D.P. 94843














SOR 2018-19

COST SCHEDULE E-4.5

AUGMENTATION OF 11/0.4 KV (25 KVA TO 63 KVA-OLD) SUB-STATION CAPACITY (Assuming 25 years

Sl.


Ex-

Works

Rate

HSN

of SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8



mtr. Long = 408.1 kgNo. 17130 7216 1 17130

3 M-0502108D.C. Cross arms 4' centre to centre (100X50X6

mm.) Channel53.381 kgSet 2989 7216 1 2989

4 M-0502261Clamp for H-Beam Size-800 mm ,Wt-3.2 Kg


5 M-050201011 KV 'V' cross-arms angle type (65x65x6 mm

angle) No. 691 7216 1 691

6 M-0502019Back Clamp suitable for H-Beam (MS Flat

65x8 mm)- each weight 1.92 KgNos. 120 7216 2 241

7 M-0502060 11 KV Top clamps angle type 65x65x6 mm No. 168 7216 1 168

8 M-060200211 KV Pin insulator Polymer Composite (5KN)

FRP dia 24mmNo. 142 8546 6 851


mounting channel (75X 40 X 6 mm.) No 751 7216 1 751


65x8 mm)- each weight 1.92 KgSet 186 7216 2 372



13 M-0502216 Dist. X-mer mounting structure for HVDS schem Set 4080 7216 1 4080




bucklesNo. 648 7217 1 648


set ) Kgs. 47 7217 7.5 351




450x450x75mmNo. 199 99541 2 514

19 P-0001015Concreting of H Beam pole @ 0.70 cmt. per

pole

Cmt.

(1:3:6)3741 99541 0.7 2619


(1:3:6)3741 99541 0.3 1122

21 M-0401013 AAA Conductor Rabbit for Jumper Km 26154 7614 0.03 785














Total 102802

32 Centages : 11.50%

(i) Stores incidental charges 0.025 0.115 11822

(ii) Contingencies 0.05

(iii) W/c. Establishment 0.025

(iv) T & P 0.015



36 Cost per HVDS DTR. 126624




39Cost per Km. using Ex-Works

Rate including 18 % GST165576

Remark :- Dismanteling quantity shall be fixed as per actual site conditions.

SCHEDULE E-5.1

SOR 2018-19

Installation of HVDS DTR 25 KVA on H-Beam 11 mtrs. Long (Urban Area)

Sl.


Ex-

Works

Rate

HSN

of SAC

Code

Qty.

Total Amt (Rs.)

using Ex-Works

Rate as per

Column No. 5

1 2 3 4 5 6 7 8


2 M-0501018 PCC pole 11 m , 365 Kg No. 4272 6810 1 4272


mm.) Channel53.381 kgSet 2989 7216 1 2989




angle) No. 691 7216 1 691


mm)- each weight 1.92 KgSet 186 7216 2 372



FRP dia 24mmNo. 142 8546 6 851




mm)- each weight 1.92 KgNos. 120 7216 2 241



13 M-0502216 Dist. X-mer mounting structure for HVDS scheme Set 4080 7216 1 4080




bucklesNo. 648 7217 1 648


set ) Kgs. 47 7217 7.5 351




450x450x75mmNo. 199 99541 2 514


pole

Cmt.

(1:3:6)3741 99541 0.65 2432


(1:3:6)3741 99541 0.3 1122





25 M-0403097 Earthing set (For black cotton soil) Set 3995 7306 1 3995



SCHEDULE E-5.2

Installation of HVDS DTR 25 KVA on 350 Kg. 11 mtrs. Long PCC Pole (Rural

Area)

SOR 2018-19








mm)- each weight 1.92 KgNos. 120 7216 2 241

Total 93752





(iv) T & P 0.015




38



No. 5

137454


Sl.


Ex-

Works

Rate

HSN of

SAC

Code

Qty.

Total Amt

(Rs.) using Ex-

Works Rate as

per Column

No. 5

1 2 3 4 5 6 7 8


2 M-0501019 PCC pole 9 m , 200 Kg No. 1940 6810 1 1940


mm.) Channel53.381 kgSet 2989 7216 1 2989




angle) No. 691 7216 1 691


65x8 mm)- each weight 1.92 KgSet 186 7216 2 372



FRP dia 24mmNo. 142 8546 6 851







13 M-0502216 Dist. X-mer mounting structure for HVDS schem Set 4080 7216 1 4080




bucklesNo. 648 7217 1 648


set ) Kgs. 47 7217 7.5 351




450x450x75mmNo. 199 99541 2 514


pole

Cmt.

(1:3:6)3741 99541 0.45 1683


(1:3:6)3741 99541 0.3 1122





25 M-0403097 Earthing set (For black cotton soil) Set 3995 7306 1 3995






SCHEDULE E-5.3

Installation of HVDS DTR 25 KVA on 200 Kg. 9 mtrs. Long PCC Pole (Rural Area)

SOR 2018-19






Total 90672





(iv) T & P 0.015







11KV LINES AND DPs

Sl.


Schedule

Reference

Total

Cost (Rs.)Page-No

1 2 3 4 5

11 KM OF 11 KV LINE ON H-Beam Using Raccoon Conductor Max Span 50 Mtrs IN RURAL

AREA

Per KM.C-1.1 958606

21 KM OF 11 KV LINE ON PCC Pole Using Rabbit Conductor Max Span 70 Mtrs IN RURAL

AREA

Per KM.C-1.2 251956

31 KM OF 11 KV LINE ON RSJ Using Rabbit Conductor Max Span 70 Mtrs IN RURAL AREA Per KM.

C-1.3 445503

41 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs for Urban

Area(DCSS)

Per KM.C-2.1 1264515

51 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs for Urban

Area(DCDS).

Per KM.C-2.2 1547458

6 Conversion of DCSS to DCDS in 11 KV Per KM. C-2.3 290718

71 Km of 11 KV Line on 152X152mm,37.1 Kg/Mtr. 13 Mtr. Long H-Beam with 35

sq.mm. AB Cable Avarage span 30 Mtrs.

Per KM.C-3.1 1909192



Per KM.C-3.2 2351131



Per KM.C-3.3 2584386

10 11 kV Line under ground Railway crossing with Cable one+ one (3x300 sq.mm.) Each C-4 4054914

11 Augmentaion of existing 11 KV line on Weasel to Rabbit Per KM. C-4-A 106848

12 Augmentaion of existing 11 KV line on Weasel to Raccoon Per KM. C-4-B 136213

13 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long PCC poles for straight line Each C-5.1 42689

14 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long PCC poles for tapping DP Each C-5.2 25590

1511 KV D.P.Structure on H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long (Single

Circuit)

EachC-6.1 110418

1611 KV D.P.Structure on H-Beams 152 X 152 mm., 37.1 Kg./mtr 11 Mtr. Long (Single

Circuit)

EachC-6.2 96505

1711 KV D.P.Structure on H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long for DCDS Each

C-6.3 116631

1811 KV D.P.Structure on R S Joist 175x85mm 19.6 Kg./mtr 9.3 mtr long, (Take off DP) Each

C-6.4 64194

1911 KV Tapping D.P.Structure on on H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr.

Long

EachC-6.5 61072

20MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11

KV LINES PCC Pole 140 Kg

EachC-6.6 11129


Highway (SH)

EachC-7.1 116441


Highway (SH)

EachC-7.2 131335

PART -C 11 KV LINES AND DP STRUCTURES:


Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8

1 M-0501066H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3

kgno. 20245 7216 20 404,898

2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 691 7216 20 13,821


weight 1.92 KgNo. 120 7216 40 4,814



lead of 4.0 mm. G.I wire)No. 84 7217 20 1,682

6 M-0602002 11 KV Pin insulator Polymer Composite (5KN) FRP dia 24mm No. 142 8546 60 8,510

7 M-0401012 AAAC Conductor Raccoon with 3 % Sag Km. 33354 7614 3.1 103,397



9 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. 648 7217 5 3,240

10 M-0403014 Stay wire 7/4.0 mm. (10 kg.stay wire per stay set ) Kgs. 50 7217 50 2,475

11 M-0502261Clamp suitable for H-Beam ( each weight 3.2 kg ms flat

65x8mm)Set 186 7216 5 930

12 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm No. 199 99541 20 3,980

13 P-0001015 Concreting of H-beam @0.94 cmt per pole (including Muffing)Cmt.

(1:3:6)3741 99541 18.8 70,331


(1:3:6)3741 99541 1.5 5,612

15 M-1214001 Red oxide paint Ltr. 63 3208 20 1,255

16 M-1214002 Aluminium paint Ltr. 132 3208 20 2,639




20 M-0403208 M.S.Nuts and Bolts Kg. 55 7318 20 1,100

Total 638,181

21 Centages :




(iv) T & P 1.5%





GST 958606

11.50% 73391

SOR 2018-19

COST SCHEDULE - C-1.1

1 KM OF 11 KV LINE ON H-Beam Using Raccoon Conductor Max Span 50 Mtrs IN RURAL AREA

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1611 6810 14 22,553


3 M-0502030 Back clamps (50x6 mm flat) for 140 kg PCC Pole No. 91 7216 28 2,556



Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 14 1,177

6 M-060200211 KV Pin insulator Polymer Composite (5KN) FRP dia

24mmNo. 142 8546 42 5,957

7 M-0401013 AAAC Conductor Rabbit with 3 % Sag Km. 26154 7614 3.1 81,078



9 M-0502230 Painted Stay set 16 mm. complete turn buckles No. 334 7217 6 2,002




13 M-0001001 Back filling of poles with boulders. No. 96 9954 14 1,343

14 M-0403012Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg,

per pole)Kgs. 45 7217 11.2 506


450x450x75mmNo. 199 99541 14 2,786


(1:3:6)3741 99541 1.2 4,489

17 M-1214001 Red oxide paint Ltr. 63 3208 0.5 31

18 M-1214002 Aluminium paint Ltr. 132 3208 0.5 66





Total 144,569

23 Centages :




(iv) T & P 1.5%





11.50% 16625

SOR 2018-19


1 KM OF 11 KV LINE ON PCC Pole Using Rabbit Conductor Max Span 70 Mtrs IN RURAL AREA

Sl.


Ex-Works

Rate

HSN or SAC

CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1 M-0501080R S joist 175x85mm 19.6kg/mtr 11 mtr long

= 215.6 Kgno. 9168 7216 14 128,352

2 M-050201011 KV 'V' cross-arms angle type (65x65x6

mm angle) No. 691 7216 14 9,675

3 M-0502029Back clamps (65x8 mm flat) for175x85mm

RS JoistNo. 112 7216 28 3,137


5 M-0403096



wire)

No. 84 7217 14 1,177

6 M-060200211 KV Pin insulator Polymer Composite

(5KN) FRP dia 24mmNo. 142 8546 42 5,957

7 M-0401013 AAAC Conductor Rabbit with 3 % Sag Km. 26154 7614 3.1 81,078

8 M-0404233Jointing Sleeves suitable for 55 Sq. mm.Al.

Eq. AAAC conductorNo. 65 7308 6 390

9 M-0502230Painted Stay set 16 mm. complete turn

bucklesNo. 334 7217 6 2,002


stay set )Kgs. 47 7217 33 1,546

11 M-0502246 Clamps for RSJ( 2.84 kg ms flat 65x8mm) Set 174 7216 6 1,046


450x450x75mmNo. 199 99541 14 2,786

13 P-0001037Concreting of RSJ @0.70 cmt per pole (

Muffing)

Cmt.

(1:3:6)3741 9954 9.8 36,662


(1:3:6)3741 99541 1.2 4,489







Total 288,590

21 Centages :




(iv) T & P 1.5%






11.50% 33188

SOR 2018-19


1 KM OF 11 KV LINE ON RSJ Using Rabbit Conductor Max Span 70 Mtrs IN RURAL AREA

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg no. 20245 7216 25.0 506,123


3 M-0502019 Back clamps (65x8 mm flat) for H-Beam No. 120 7216 100 12,034


of 4.0 mm. G.I wire)No. 84 7217 25 2,102


6 M-0401011 AAAC Conductor Dog with 3 % Sag Km. 46430 7614 3.1 143,934





10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam Set 186 7216 8 1,487



(1:3:6)3741 99541 23.5 87,914


(1:3:6)3741 99541 2.4 8,978




17 M-0502429 Danger Boards Enamalled Type 11KV No. 47 8310 25 1,164

18 M-0404370 Binding wire and tape Kg. 238 7605 25 5,957

19 M-0403208 M.S.Nuts and Bolts Kg. 55 7318 32.3 1,777

Total 841,517

20 Centages :




(iv) T & P 1.5%




24Cost per Km. using Ex-Works Rate including 18 % GST as

per column No. 51264515

11.50% 96774

2) DP is to be taken after 1 Km.

SOR 2018-19


1 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs for Urban Area(DCSS)

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate

as per Column

5

1 2 3 4 5 6 7 8

1 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg no. 20245 7216 25.0 506,123



4 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of

4.0 mm. G.I wire)No. 84 7217 25 2,102



7 M-0404231 Jointing Sleeves suitable for 100 Sq. mm.Al. Eq. AAAC conductor No. 128 7308 12 1,532



10 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam Set 186 7216 10 1,859



(1:3:6)3741 99541 23.5 87,914


(1:3:6)3741 99541 3 11,223





18 M-0404370 Binding wire and tape Kg. 238 7605 25 5,957

19 M-0403208 M.S.Nuts and Bolts Kg. 55 7318 45 2,475

Total 1,025,749

20 Centages :




(iv) T & P 1.5%




24Cost per Km. using Ex-Works Rate including 18 % GST as per

column No. 51547458

SOR 2018-19


1 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs for Urban Area(DCDS).

2) DP is to be taken after 1 Km.

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8





5 M-0404231 Jointing Sleeves suitable for 100 Sq. mm.Al. Eq. AAAC conductor No. 128 7308 6 766



8 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam Set 186 7216 4 744


(1:3:6)3741 99541 1.2 4,489



12 M-0403208 M.S.Nuts and Bolts Kg. 55 7318 12.5 688

Total 189,312

13 Centages :




(iv) T & P 1.5%





CONVERSION OF 1 KM OF 11 KV LINE ON H-BEAM with Dog Conductor Average Span 40 Mtrs FROM

DCSS TO DCDS for Urban Area.

11.50% 21771

SOR 2018-19


SOR 2018-19

Sl.


Ex-Works

Rate

HSN or

SAC

Code

Qty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8

1 M-0501067H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long =

408.1 kgno. 17130 7216 34 582,431

2 M-0404208 11KV Suspension clamp with attachments for AB Cable No. 394 8535 56 22,075



4 M-040420911KV Tension Clamp (Dead end clamp /Anchor clamp)

with attachment for AB CableNo. 381 8535 16 6,097

5 M-0402060 11 KV Arial Bunch Cable (3x35+1x70 sq mm) Km. 238534 8544 2.1 500,921

6 M-0404130 Cable Straight through joint kits suitable for 70 sqmm Set 8012 8544 2 16,023

7 M-0404110 Cable end termination kits suitable for 70 sqmm Sets 4833 8544 8 38,667


9 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 50 7217 59.5 2,945


65x8mm)Set 186 7216 7 1,301


450x450x75mmNo. 199 99541 34 6,767

12 P-0001015Concreting of H-beam @0.70 cmt per pole (including

Muffing)

Cmt.

(1:3:6)3741 99541 20.4 76,316


(1:3:6)3741 99541 2.1 7,856






Total 1,287,235

19 Centages :




(iv) T & P 1.5%






1 KM OF 11 KV LINE ON H-BEAM with AB Cable ( ONE + ONE)Average Span 30 Mtrs.

35 Sqmm for HVDS & tap lines ( NEW)

11.50% 148032

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8


482.3 kgno. 20245 7216 34 688,327







6 M-0404130 Cable Straight through joint kits suitable for 70 sqmm Set 8012 8544 2 16,023





65x8mm)Set 186 7216 7 1,301


450x450x75mmNo. 199 99541 34 6,767


Muffing)

Cmt.

(1:3:6)3741 99541 31.96 119,562


(1:3:6)3741 99541 2.1 7,856






Total 1,598,944

19 Centages :




(iv) T & P 1.5%




23Cost per Km. using Ex-Works Rate including 18 % GST 2351131

SOR 2018-19COST SCHEDULE - C-3.2


70 Sqmm for HVDS & tap lines ( NEW)

11.50% 183879

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8


482.3 kgno. 20245 7216 34 688,327







6 M-0404129 Cable Straight through joint kits suitable for 95 sqmm Sets 8650 8544 2 17,300





65x8mm)Set 186 7216 7 1,301


450x450x75mmNo. 199 99541 34 6,767


Muffing)

Cmt.

(1:3:6)3741 99541 31.96 119,562


(1:3:6)3741 99541 2.1 7,856






Total 1,765,590

19 Centages :




(iv) T & P 1.5%





GST 2584386



95 Sqmm

11.50% 203043


Rate (Rs.)

HSN/SAC

codeQty. Amt (Rs.)

1 2 3 4 5 6 7

1 M-0402026 11 KV - 3X300 Sq mm XLPE Cable Km. 948609 8544 0.3 284,583

2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1076 7306 250 269,114

3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 945 7306 32 30,226

4 M-0404113Heat shrinkable cable jointing kit with lugs for 11 kV grade

XLPE cable for 3x300 sq mmSet 5365 8544 4 21,461

5 M-0403097 Earthing Set Set 3995 7306 4 15,981

6 M-020110411 KV Lightening arrestor Metal Oxide 9kV, 10kA Sub

Station TypeNo. 876 8535 6 5,254

7 M-0403011 G.I. Wires 6 SWG Kg 45 7217 20 903

8 M-0118021 Bi-metallic clamps No. 391 8538 6 2,349


10 M-0503127 M.S.Flat MT 42830 7216 0.05 2,142

11 M-0404385 Cable marker No 102 7221 10 1,021

12 P-0001031 Concreting of cable marker @ 0.1 Cmt.per cable marker Cmt. 3741 99541 2 7,482

Total 641,065

13 Centages :




(iv) T & P 1.5%




Cost per Crossing including 18 % GST 1054914

18Way leave charges payble to Railway including supervision

and estimate preparation 3,000,000

19 G Total 4,054,914

Note

SOR 2018-19COST SCHEDULE - C-4

11 KV LINE FOR UNDER GROUND RAILWAY CROSSING BY ONE+ONE CABLE (Span 100 mtr)

11.50% 73722

Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be

reimbusable to contractor on production of original recipt of concerened department only.

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8

6 M-0602002 11 KV Pin insulator Polymer Composite (5KN) FRP dia 24mm No. 142 8546 6 851

7 M-0401013 AAAC Rabbit conductor 0.05 sq. inch. (55 sq.mm. Al.Eq.) Km. 26154 7614 3.1 81,078

8 M-0404233Jointing Sleeves suitable for Rabbit (55Sq.mm.Al. Eq. ) AAAC


9 M-060200711 KV (45KN) 16mm FRP with 25mm per KV creepage Disc

Insulator PolymerNo. 111 8546 3 334



Total 83,037

21 Centages :




(iv) T & P 1.5%




25

Cost per Km. using Ex-Works Rate including 18 % GST

(A)114220

26 ACSR conductor Weasel conductor (-) Kgs. 24 306.9 7,372

27 Total (B) 7372

28 Total (A) - (B) 106848

11.50% 9549

SOR 2018-19

COST SCHEDULE - C-4-A

Augmentaion of existing 11 KV line on Weasel to Rabbit

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8


7 M-0401012 AAAC Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.) Km. 33354 7614 3.1 103,397

8 M-0404233Jointing Sleeves suitable for Rabbit (55Sq.mm.Al. Eq. ) AAAC






Total 105,356

21 Centages :




(iv) T & P 1.5%




25

Cost per Km. using Ex-Works Rate including 18 % GST

(A)143585

26 ACSR conductor Weasel conductor (-) Kgs. 24 306.9 7,372

27 Total (B) 7372

28 Total (A) - (B) 136213

11.50% 12116

SOR 2018-19

COST SCHEDULE - C-4-B

Augmentaion of existing 11 KV line on Weasel to Raccoon


Rate

HSN or

SAC CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1611 6810 2 3222

2 M-0502104D.C.cross- arm of ISMC channel of 100 X 50X6 mm., suitable for

8' centre Set 3153 7216 1 3153






7 M-0502395 Horizontal and cross bracing 8' centre Set 3600 7216 1 3600

8 M-0502030 Back Clamp sutiable for 140 kg. PCC pole No. 91 7216 4 365

9 M-0502230 Painted Stay set 16 mm. complete turn buckles No. 334 7217 6 2002





14 P-0001011 Concreting of PCC pole @0.30 cmt per pole Cmt.

(1:3:6)3741 99541 0.6 2245


(1:3:6)3741 99541 1.2 4489


of 4.0 mm. G.I wire)No. 84 7217 2 168

17 M-0403173Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per

pole)Kgs. 47 7217 1.6 76






Total 24,661

23 Centages :

(i) Stores incidental charges 2.5 %

(ii) Contingencies 5.0 %

(iii W/c. establishment 2.5 %

(iv) T & P 1.5 %





11.5 % 2,836


11 KV D.P.STRUCTURE ON PCC POLES FOR STRAIGHT LINE

(TO BE SUPPLEMENTED TO EVERY 1 KMS.OF 11 K.V. LINE)


Rate

HSN or

SAC CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8


2 M-0502104D.C.cross- arm of ISMC channel of 100 X 50X6 mm., suitable for

8' centre Set 3153 7216 1 3153







8 M-0502030 Back Clamp sutiable for 140 kg. PCC pole No. 91 7216 4 365






13 P-0001011 Concreting of PCC pole @0.30 cmt per pole ( with Muffing)Cmt.

(1:3:6)3741 99541 0.3 1122


(1:3:6)3741 99541 0.4 1496

15 M-0403096Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of

4.0 mm. G.I wire)No. 84 7217 1 84

16 M-0403173 Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per pole) Kgs. 47 7217 0.8 38






Total 15,133

22 Centages :

(i) Stores incidental charges 2.5 %

(ii) Contingencies 5.0 %

(iii W/c. establishment 2.5 %

(iv) T & P 1.5 %





11.5 % 1,740


11 KV TAPPING D.P.STRUCTURE ON PCC POLES

(TO BE SUPPLEMENTED TO EVERY 1 KMS.OF 11 K.V. LINE)

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8


mtr. Long = 482.3 kgno. 20245 7216 2 40,490

2 M-0502104D.C.cross- arm of ISMC channel of 100 X

50, suitable for 8' centre Set 3153 7216 1 3,153

3 M-0502261Clamp suitable for H-Beam ( each weight

3.2 kg ms flat 65x8mm)Set 186 7216 2 372





(5KN) FRP dia 24mmNo. 142 8546 2 284

7 M-0502395 Horizontal and cross bracing 8' centre Set 3600 7216 1 3,600


65x8 mm)- each weight 1.92 KgNo. 120 7216 4 481

9 M-0502231Painted Stay set 20 mm. complete with turn

bucklesNos. 648 7217 6 3,887

10 M-0403014Stay wire 7/4.0 mm. (10kg.stay wire per stay

set ) Kgs. 50 7217 60 2,970

11 M-0502261Clamp suitable for H-Beam ( each weight

3.2 kg ms flat 65x8mm)Set 186 7216 6 1,115


450x450x75mmNo. 199 99541 2 398

13 P-0001015Concreting of H-beam/ R S Joist @0.94 cmt

per pole (including Muffing)Cmt. 3741 99541 1.88 7,033


(1:3:63741 99541 1.8 6,734

15 M-0403096



wire)

No. 84 7217 2 168






Total 72,889

21 Centages :




(iv) T & P 1.5%





18 % GST 110418


11 KV D.P.STRUCTURE ON H-Beam 13 mtr long FOR STRAIGHT LINE FOR SINGLE CIRCUIT

(TO BE SUPPLEMENTED TO EVERY 1 KMS. OF 11 K.V. LINE)

11.50% 8382

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate

1 2 3 4 5 6 7 8


11 mtr. Long = 408.1 kgno. 17130 7216 2 34,261



3 M-0502261Clamp suitable for H-Beam ( each

weight 3.2 kg ms flat 65x8mm)Set 186 7216 2 372





(5KN) FRP dia 24mmNo. 142 8546 2 284


8 M-0502019Back Clamp suitable for H-Beam (MS

Flat 65x8 mm)- each weight 1.92 KgNo. 120 7216 4 481

9 M-0502231Painted Stay set 20 mm. complete with

turn bucklesNos. 648 7217 6 3,887


stay set ) Kgs. 50 7217 51 2,525


weight 3.2 kg ms flat 65x8mm)Set 186 7216 6 1,115


pedding 450x450x75mmNo. 199 99541 2 398

13 P-0001015Concreting of H-beam/ R S Joist @0.70

cmt per pole (including Muffing)Cmt. 3741 99541 1.2 4,489


(1:3:63741 99541 1.8 6,734

15 M-0403096



wire)

No. 84 7217 2 168






Total 63,670

21 Centages :




(iv) T & P 1.5%







11 KV D.P.STRUCTURE ON H-Beam 11 mtr long FOR STRAIGHT LINE FOR SINGLE CIRCUIT


11.50% 7322

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate as per

Column 5

1 2 3 4 5 6 7 8

1 M-0501066H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr.

Long = 482.3 kgno. 20245 7216 2 40,490

2 M-0502104D.C.cross- arm of ISMC channel of 100 X 50,

suitable for 8' centre Set 3153 7216 2 6,307

3 M-0502261Clamp suitable for H-Beam ( each weight 3.2

kg ms flat 65x8mm)Set 186 7216 4 744





FRP dia 24mmNo. 142 8546 3 426



mm)- each weight 1.92 KgNo. 120 7216 4 481

9 M-0502231Painted Stay set 20 mm. complete with turn

bucklesNos. 648 7217 6 3,887

10 M-0403014Stay wire 7/4.0 mm. (10 kg.stay wire per stay set

) Kgs. 50 7217 60 2,970

11 M-0502261Clamp suitable for H-Beam ( each weight 3.2

kg ms flat 65x8mm)Set 186 7216 6 1,115


450x450x75mmNo. 199 99541 2 398

13 P-0001015Concreting of H-beam/ R S Joist @0.94cmt per

pole (including Muffing)Cmt. 3741 99541 1.88 7,033


(1:3:63741 99541 1.8 6,734








Total 77,488

21 Centages :




(iv) T & P 1.5%





18 % GST 116631

11.50% 8911


11 KV D.P.STRUCTURE ON H-Beam 13 mtr long FOR STRAIGHT LINE FOR DCSS


Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate as

per Column 5

1 2 3 4 5 6 7 8

1 M-0501081R S joist 175x85mm 19.6kg/mtr 9.3 mtr

long = 182.28 Kgno. 7751 7216 2 15,502



3 M-0502246 Clamps for RSJ( 2.84 kg ms flat 65x8mm) Set 174 7216 2 349





(5KN) FRP dia 24mmNo. 142 8546 3 426


8 M-0502029Back clamps (65x8 mm flat)

for175x85mm RS JoistNo. 112 7216 4 448

9 M-0502230Painted Stay set 16 mm. complete turn

bucklesNo. 334 7217 6 2,002


per stay set )Kgs. 47 7217 33 1,546

11 M-0502246 Clamps for RSJ( 2.84 kg ms flat 65x8mm) Set 174 7216 6 1,046


pedding 450x450x75mmNo. 199 99541 2 398


cmt per pole (including Muffing)Cmt. 3741 99541 1.3 4,863

14 P-0001003 Concreting of Stay @ 0.2 cmt. per stay Cmt. 3741 99541 1.2 4,489

15 M-0403096



wire)

No. 84 7217 2 168






Total 41,126

21 Centages :




(iv) T & P 1.5%







11 KV D.P.STRUCTURE ON RSJ 9.3mtr long FOR STRAIGHT LINE (For take-off DP at S/s)


472911.50%

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt. (Rs.)

using Ex-Works

Rate as per

Column 5

1 2 3 4 5 6 7 8


13 mtr. Long = 482.3 kgno. 20245 7216 1 20245


50, suitable for 8' centre Set 3153 7216 1 3153







(5KN) FRP dia 24mmNo. 142 8546 3 426


8 M-0502019Back Clamp suitable for H-Beam (MS

Flat 65x8 mm)- each weight 1.92 KgNo. 120 7216 4 481

9 M-0502231Painted Stay set 20 mm. complete with

turn bucklesNos. 648 7217 2 1296

10 M-0403014Stay wire 7/4.0 mm. (10 kg.stay wire per

stay set ) Kgs. 50 7217 20 990




pedding 450x450x75mmNo. 199 99541 2 398


cmt per pole (including Muffing)Cmt. 3741 99541 0.94 3517


(1:3:63741 99541 0.6 2245

15 M-0403096



wire)

No. 84 7217 1 84






Total 40,313

21 Centages :




(iv) T & P 1.5%







11 KV D.P.STRUCTURE ON H-Beam 13 mtr long FOR STRAIGHT LINE FOR TAPPING DP


463611.50%

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1611 6810 1 1,611

2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm angle) No. 691 7216 1 691

3 M-0502030 Back clamps (50x6 mm flat) for 140 kg PCC Pole No. 91 7216 2 183





24mmNo. 142 8546 3 426





11 M-0001001 Back filling of poles with boulders. No. 96 9954 1 96


450x450x75mmNo. 199 99541 1 199


(1:3:6)3741 99541 0.2 748







Total 5,634

20 Centages :




(iv) T & P 1.5%





11.50% 648

SOR 2018-19


MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 11 KV LINES PCC

Pole 140 Kg

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

Total Amt. (Rs.)

using Ex-Works

Rate as per

Column 5

1 2 3 4 5 6 7 8


482.3 kgNos. 20245 7216 2 40,490

2 M-0502013 11 KV 'V' Briddle cross-arms (65x65x6 mm Angle) Nos. 1064 7216 2 2,128

3 M-0502019 Back clamps (65x8 mm flat) for H-Beam Nos. 120 7216 4 481

4 M-0502070 11 KV Bridling top clamps 65x65x6mm Nos. 336 7216 2 672




24mmNos. 142 8546 12 1,702

7 M-0401011DOG Eq. AAAC Conductor (100Sq.mm.Al.Eq.) with 3 %

SagKms. 46430 7614 0.22 10,215

8 M-0502381 11 KV Guarding channel 75x40x6 mm Sets 2104 7216 1 2,104


conductorNos. 128 7308 10 1,276




65x8mm)Set 186 7216 2 372

13 M-0403011 GI Wire 6 SWG (8 mtr/kg) for guarding Kgs. 45 7217 25 1,129

14 M-0403012 GI Wire 8 SWG (9.8 mtr/kg) for guarding Kgs. 45 7217 12 542

15 P-0702056Stone Block/Pre cast block for base pedding 450x450x75mm

No. 199 99541 2 398


Muffing)

Cmt.

(1:3:6)3741 99541 1.88 7,033

17 P-0001002 Concreting of stay set @ 0.3 cmt. per stay Cmt.

(1:3:6)3741 99541

0.62,245





22 M-0404370 Binding wire and tape Kgs. 238 7605 5 1,191


24 M-0502276 I-bolt 16 mm Nos. 36 7318 8 291

Total 75,889

25 Centages :




(iv) T & P 1.5%





NOTE:-

SOR 2018-19

1) In case more clearance is requred in road crossing, additional pole at centerl verge can be taken.


1 SPAN OF 70 MTR 11 KV LINE ON H-Beams 13 Mtr. FOR ROAD CROSSING (OVER HEAD) EXCLUDING NATIONAL

HIGHWAY(NH) & STATE HIGHWAY (SH)

11.50% 8727

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

Total Amt.

(Rs.) using Ex-

Works Rate

1 2 3 4 5 6 7 8

1 M-0501065H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-15 mtr. Long =565.5

kgno. 23737 7216 2.0 47,475

2 M-0502013 11 KV 'V' Briddle cross-arms (65x65x6 mm Angle) Nos. 1064 7216 2 2,128

3 M-0502019 Back clamps (65x8 mm flat) for H-Beam Nos. 120 7216 4 481

4 M-0502070 11 KV Bridling top clamps 65x65x6mm Nos. 336 7216 2 672



6 M-0602002 11 KV Pin insulator Polymer Composite (5KN) FRP dia 24mm Nos. 142 8546 12 1,702

7 M-0401011 DOG Eq. AAAC Conductor (100Sq.mm.Al.Eq.) with 3 % Sag Kms. 46430 7614 0.22 10,215

8 M-0502381 11 KV Guarding channel 75x40x6 mm Sets 2104 7216 1 2,104


conductorNos. 128 7308 10 1,276




65x8mm)Set 186 7216 2 372

13 M-0403011 GI Wire 6 SWG (8 mtr/kg) for guarding Kgs. 45 7217 25 1,129

14 M-0403012 GI Wire 8 SWG (9.8 mtr/kg) for guarding Kgs. 45 7217 12 542



(1:3:6)3741 99541 2.5 9,353

17 P-0001002 Concreting of stay set @ 0.3 cmt. per stay Cmt.

(1:3:6)3741 99541

0.62,245





22 M-0404370 Binding wire and tape Kgs. 238 7605 5 1,191


24 M-0502276 I-bolt 16 mm Nos. 36 7318 8 291

Total 85,391

25 Centages :




(iv) T & P 1.5%





NOTE:-

9820


1) In case more clearance is requred in road crossing, additional pole at centerl verge can be taken.

1 SPAN OF 70 MTR 11 KV LINE ON H-BEAM 15 Mtr FOR ROAD CROSSING (OVER HEAD) EXCLUDING NATIONAL

HIGHWAY(NH) & STATE HIGHWAY (SH)

MISCELLANEOUS

SCHEDULES

Sl.


Schedule

Reference

Total

Cost (Rs.)

1 2 3 4 5

a DTR FENCING

1 Fencing of DTR Urban Area Each F-1.1 4622

2 Fencing of DTR Rural Area Each F-1.2 12723

b Group meter box pole mounted

3

Group meter box pole mounted for relocation of

meter outside premises with Consumer end display

unit associated cable and accessories 6 in one

Each F-2.1 39025

4




Each F-2.2 56204

5




Each F-2.3 65620

c Solar Panel

6Solar Panel with Support Structure SPVPP 1 KWP

with Battery Bank Capacity 48/200 V/AHEach F-3.1 159867





9Solar Panel with Support Structure SPVPP SPVPP

4 KWP with Battery Bank Capacity 96/400 V/AHEach F-3.4 586794



d Metering Equipment for 33KV HT Consumer Each F-4 2800700

e Miscilinious Meters

11 Net Meters for Solar Panel Each F-5 13585


S.

No

.

Item Code Particular UnitEx-Works

Rate

HSN or

SAC Code

1 2 3 4 5

1 P-0001056

DTR S/s fencing (Total 37 feet running meter max.

) of 6' height with chain link fencing on MS

Angle(50x50x6mm) support 7 nos. 7' height with

follwing feature

Feet 485 7216

2 P-0001057

Double Gate(2No.-2.5'x5x) of MS angle

(50x50x6mm.)bracing of 25x5mm flat with mesh

& locking arrengement

Set 1320 7216

Total

3 Centages :




(iv) T & P 1.5%

4 Labour charges

5 Transportation charges

Cost per KM. using Ex-Works Rate

7Cost per KM. using Ex-Works Rate including

18% GST

COST SCHEDULE - F-1.1

SCHEDULE FOR DTR FENCING IN URBAN AREA

Qty. Amt.

6 7

37 17926.6

1 1320

19246.1

11.50% 2213

2286

1347

3917

4622

SOR 2018-19

S.


Ex-Works

Rate

HSN or

SAC Code

1 2 3 4 5

1 P-0001055

DTR S/s fencing (Total 31 feet running meter max. )

of 5' height barbet wire fencing on PCC support of

7 Nos. 6', height with foru bar hit bar round shall be

in fencing

Feet 205 7216

2 P-0001057Double Gate(2No.-2.5'x5x) of MS angle

(25x25x4mm.) with mesh & locking arrengementSet 1320 7216

Total

3 Centages :




(iv) T & P 1.5%

4 Labour charges

5 Transportation charges 6 Cost per KM. using Ex- Works Rate

7Cost per KM. using Ex- Works Rate including

18% GST

COST SCHEDULE - F-1.2

SCHEDULE FOR DTR FENCING IN RURAL AREA

Qty. Amt.

8 9

31 6347

1 1320

7667

11.50% 882

886

1347

10782

12723

SOR 2018-19

Sl.

No.Item Code Particulars

Uni

t

Ex-Works

Rate

HSN or

SAC

Code

Qty

1 2 3 4 5 6

1 M-0304023

6 in One Local Display cum measuring unit

single Phase Two wire Static electronic energy

meter (10 no. accuracy class 1.0 as per specific

resean consist of 10LDM) in CEMS box

No 11745 9028 1

2 M-0302092Data concentrator having RS 232/485 port,

Optical portNo 4586 8517 1

3 M-0304024Consumer end display unit to provide on

consumer primises as per specification No 994 9028 6

4 M-0402196PVC CABLE 2 CORE ARMOURED 4 SQMM

ALUMINIUM CONDUCTORMtr 27 8544 195

5CENTAGES ON TOTAL COST EXCLUDING

CIVIL WORK:11.5%




(iv) T & P 1.5%

6 Labour Charges


7 TOTAL COST

8 Returnable meter & old service lines.

9 Cost per KM. using Ex-Works Rate

10Cost per KM. using Ex-Works Rate including 18%

GST

Sub-Total

SOR 2018-

COST SCHEDULE F-2.1

Group meter box pole mounted for relocation of meter outside premises with Consumer end display u

associated cable and accessories (6 IN ONE)

Amount

(Rs.)

7

11745

4586

5965

5186

27482

3160

3411

218

34272

1200

33072

39025

OR 2018-19

isplay unit

Sl.

No

.

Item Code Particulars UnitEx-Works

Rate

HSN or

SAC CodeQty

Amount

(Rs.)

1 2 3 4 5 8 9

1

10 in one Local Display cum measuring unit

single Phase Two wire Static electronic energy

meter (10 no. accuracy class 1.0 as per specific

resean consist of 10LDM) in CEMS box

No 15487 9028 1 15487


Optical portNo 4586 8517 1 4586


consumer primises as per specification No 994 9028 10 9942

4 M-0402196PVC CABLE 2 CORE ARMOURED 4 SQMM

ALUMINIUM CONDUCTORMtr 27 8544 350 9308

39323

5CENTAGES ON TOTAL COST EXCLUDING

CIVIL WORK:11.5% 4522

(i) STORE INCIDENTAL CHARGES

(ii) CONTINGENCIES

(iii W/C ESTIBLISHMENT

(iv) T & P



9 TOTAL COST 49630

10 Returnable meter & old service lines. 2000

11 Cost per KM. using Ex-Works Rate 47630


GST56204

Sub-Total

SOR 2018-19

COST SCHEDULE F-2.2

Group meter box pole mounted for relocation of meter outside premises with Consumer end display unit associated

cable and accessories (10 IN ONE)

Qty

1 2 3 4 5 10

1 M-0304022

12 in one Local Display cum measuring unit

single Phase Two wire Static electronic

energy meter (10 no. accuracy class 1.0 as per

specific resean consist of 10LDM) in CEMS

box

No 18234 9028 1


Optical portNo 4586 8517 1


consumer primises as per specification No 994 9028 12

4 M-0402196PVC CABLE 2 CORE ARMOURED 4

SQMM ALUMINIUM CONDUCTORMtr 27 8544 420

5CENTAGES ON TOTAL COST

EXCLUDING CIVIL WORK:11.5%

(i) STORE INCIDENTAL CHARGES

(ii) CONTINGENCIES

(iii W/C ESTIBLISHMENT

(iv) T & P

6 Labour Charges


9 TOTAL COST

10 Returnable meter & old service lines.


12Cost per KM. using Ex-Works Rate including

18% GST

Sub-Total

COST SCHEDULE F-2.3

Group meter box pole mounted for relocation of meter outside premises with Consumer end disp

associated cable and accessories (12 IN ONE)

Sl.


Ex-

Works

Rate

12 inHSN

or SAC

Code

Amount

(Rs.)

11

18234

4586

11931

11169

45920

5281

6373

436

58010

2400

55610

65620

display unit

12 in one

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty. Rate

1 2 3 4 5 6

1 M-1501042SPVPP 1 KWP with Battery Bank

Capacity 48/200 V/AHNo. 114933 8541 1 114933

Total 114933


EXCLUDING CIVIL WORK:11.5% 13217




(iv) T & P 1.5%

3 Labour Charges(installation charges) 5150




8


including 18% GST as per column no. 5 159867

COST SCHEDULE F-3.1

Solar Panel with Support Structure SPVPP 1 KWP with Battery Bank Capacity 48/200 V/AH

SOR 2018-19

Sl.

No

.

Item Code Particulars Unit

Ex-

Works

Rate

HSN or

SAC CodeQty.

1 2 3 4 5


Capacity 48/500 V/AHNo. 210710 8541 1

Total






(iv) T & P 1.5%

3 Labour Charges(installation charges)




8Cost per KM. using Ex-Works Rate

including 18% GST

COST SCHEDULE F-3.2


SOR 2018-

Rate

6

210710.2

210710.2

24232

7210

3270

245422

289598

y 48/500 V/AH

OR 2018-19

Sl.


Ex-Works

Rate

HSN or

SAC Code

1 2 3 4


Capacity 48/800 V/AHNo. 335221 8541

Total






(iv) T & P 1.5%





8


including 18% GST as per column no.

5

COST SCHEDULE F-3.3


Qty. Rate

5 6

1 335221

335221

38550

10300

3815

387886

457706

SOR 2018-19

y 48/800 V/AH

Sl.


Ex-Works

Rate

HSN or

SAC

Code

Qty. Rate

1 2 3 4 5 6


Capacity 96/400 V/AHNo. 430998 8541 1 430998

Total 430998






(iv) T & P 1.5%

3 Labour Charges(installation charges) 12360






COST SCHEDULE F-3.4,


SOR 2018-19

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

1 2 3 4 5 6


Capacity 96/500 V/AHNo. 526775 8541 1

Total



(i) STORE INCIDENTAL

CHARGES2.5%



(iv) T & P 1.5%





8


including 18% GST as per column

no. 5

SOR 2018-

COST SCHEDULE F-3.5


Rate

7

526775

526775.47

60579

15450

5450

608255

717740

OR 2018-19

y 96/500 V/AH

Sl.


Ex-Works

Rate

1 2 3 4 5

1 M-0501066H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr.

Long = 482.3 kgNo. 20245

2 M-0502096 D.C. Channel (3.80 Mtr) 100x50x6mm Set 4072


using 65X8 Ms FlatSet 186

4 M-0602005 33 KV Disc Insulator(Polymer) No. 182

5 M-0404211 33 KV Strain hardware fitting No. 130

6 M-0602001 33 KV Pin Insulator (Polymer) Nos. 426

7 M-0502231Stay set 20 mm. painted complete with turn

bucklesSet 648

8 M-0403014 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. 50


using 65X8 Ms FlatSet 186

10 P-0702056 Stone Block/Pre cast block No. 199

11 P-0001015 Concreting of H-beam @0.6 cmt per poleCmt.

(1:3:6)3741

12 P-0001002 Concreting of stay @0.2/ 0.3 cmt. per stay Cmt.

(1:3:6)3741

13 M-0403097 Earthing Set (DTR earthing) Set 3995

14 M-0201097 33 kV Lightning Arrestors Each 1985

15 M-0403042 G.I.Pipe 40 mm Dia Mtr 162

16 M-0402261Copper Control Cable 12 core 2.5 Sq mm

armouredMtr 201476

17 M-0302074110 Volts, 5 Amps. Tri Vector meter 0.5 S (up to

33 kV)No 7293

18 M-0304010 Meter box with TTB No. 3557

19 M-0502429 Danger Boards 33KV/11KV Enamalled No. 47

20 M-0403208 M.S.Nuts and Bolts Kg. 55

Total

22 Centages :




(iv) T & P 1.5%

23 Labour charges


25 Total Ex-Works Cost

26 Cost including 18% GST

COST SCHEDULE - F----------------

Metering Equipment for 33KV HT Consumer

HSN or SAC

CodeQty. Amt (Rs.)

6 7 8

7216 2 40490

7216 4 16289

7216 8 1487

8546 3 545

7308 3 391

8546 6 2558

7217 4 2592

7217 34 1683

7216 4 744

99541 2 398

99541 1.20 4489

99541 1.20 4489

7306 1 3995

8535 3 5956

7306 10 1617

8544 10 2014756

9028 1 7293

9028 1 3557

8310 1 47

7318 5 275

2,113,650

10529

6226

2373475

2800700

SOR 2018-19

11.50% 243070

SOR 2018-19

1 2 3 4 5 6 7

1 M-0302015 Net Meters for Solar Panel No 8760 9028 1 8760

2 M-0304014FIBRE BOARD / POLYCARBONATE

BOARD 400X400X28 MMNO 120 3901 1 120

3 M-0402114PVC insulated 1100 Volts Grade

armoured Al. Cable 4-Core 10 sqmm Mtr 51 8544 25 1264

Sub-Total 10144

CENTAGES ON TOTAL COST





(iv) T & P 1.5%

Labour Charges 202

Cost per KM. using Ex-Works Rate 11512



COST SCHEDULE F-4

Net Meters for Solar Panel

Sl.

No

.

Item CodeParticulars Unit

Ex-

Works

Rate

QtyAmount

(Rs.)

HSN or

SAC

Code

EARTHING OF

POWER

TRANSFORMER AND

DISTRIBUTION

TRANSFORMER SUB-

STATION

Sl.


Schedule

Reference

Total

Cost (Rs.)Page-No.

1 2 3 4 5

(a) Distribution Transformer Earthing

1 With Black Cotton Soil Each G-1.1 13725

2 With Murrum Soil Each G-1.2 47946

3 With Hard Rock Each G-1.3 52040

(b)Mesh earthing of Addl. PTR at 33/11KV Sub-

station




( c) Mesh earthing for New33/11KV Sub-station




(d)Plate earthing per PIT for 33/11KV Sub-station

and Important Building




PART G: EARTHING


Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 M-0403012 G.I. wire 4.0 mm (8 SWG) KGS 45 7217 66.00 2980

2 M-0403042 G.I. Pipe 40 mm dia 3mx 6no.=18 m MTR 162 7306 18.00 2910

3 P-1203004 Bento Nite Powder KGS 7 2508 200.00 1362

4 M-0403172 Galvanized nut & bolts with washer KGS 80 7318 3.00 240

TOTAL 7492

5 Centages :




(iv) T & P 1.5%




9


including 18% GST as per column no.

5

13725.06

SOR 2018-19

COST SCHEDULE G-1.1

DISTRIBUTION TRANSFORMER SUB-STATION EARTHING FOR BLACK COTTON SOIL

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

1 2 3 4 5 6

1 M-0403012 G.I. wire 4.0 mm (8 SWG) KGS 45 7217 15

2 P-0001229

Chem rod earthing including electrode,

chemical, (consisting galvanised mild steel

pipe of size 2000 mm x 50 mm outer diameter

or higher size as per site conditions , filled

with a highly conductive material and a GI

strip minimum 16 mm x 3mm covering total

of pipe , forming the electrode ) for obtaining

earth resistance less than 1 ohm

Job 7995 7306 3

4 M-0403172 Galvanized nut & bolts with washer KGS 80 7318 3

TOTAL

5 Centages :




(iv) T & P 1.5%

6 Labour charges




including 18% GST as per column no. 5

SOR 2018-

COST SCHEDULE G-1.2

DISTRIBUTION TRANSFORMER SUB-STATION EARTHING FOR MURRUM SOIL

Amt.

(Rs.)

7

677

23984

240

24901

2864

8101

4766

40632

47945.879

OR 2018-19

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 P-0403018 G.I. Strip 25x3 mm. KGS 50 7216 66.00 3314

2 P-0001229

Chem rod earthing including electrode,

chemical, (consisting galvanised mild steel

pipe of size 2000 mm x 50 mm outer

diameter or higher size as per site conditions ,

filled with a highly conductive material and a

GI strip minimum 16 mm x 3mm covering

total of pipe , forming the electrode ) for

obtaining earth resistance less than 1 ohm

Job 7995 7306 3.00 23984

3 M-0403172 Galvanized nut & bolts with washer KGS 80 7318 3.00 240

TOTAL 27538

4 Centages :




(iv) T & P 1.5%





including 18% GST as per column no. 552040.34

SOR 2018-19

COST SCHEDULE G-1.3

DISTRIBUTION TRANSFORMER SUB-STATION EARTHING FOR HARD ROCK WITH BORE &

CHEM ROD

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

1 2 3 4 5 6

1 M-0503139

Galvanised mild steel flat (50x6 mm.) For mesh as per details

(i) Along PTR 35m x 2 no.= 70 M.

(ii) Across PTR Alingment 15 m x 7 no.+ 20 x 3= 165 m

(iii) Connections of mesh to 1 earth spike / pipe 0.5 m x 10

no.= 5m

(iv) Connections of mesh to 4 pipes earth 8 m x 2 no.= 16

m

(v) Connections for 11 & 33 kv VCB 5 m x 14 no. = 70

m

(vi) Connections for 11 & 33 kv CT 8 m x 14 no. = 112

m

(vii) Connections for 11 & 33 kv ME 20 m x 5 no. = 100

m

(viii) Connections for 11 & 33 kv LA 30 m x 7 no. = 210

m

(x) Double connections for PTR neutral and body earth 38

m x 1 no. =38 m

(xi) Connections for ab Isolater handel 4 m x 11 no.= 44 m

KGS 50 7216 1959

2 M-0403042

GI pipe 40 mm., ( 3 mtr. Each pipe) (total no. of pits 2 &

set of 4 no. Pipe in 2 pits (2x1.5x3m=9 cubic mtr) for

neutral and LA

MTR 162 7306 24.00

4 M-0403043GI pipe 150 mm., B class with the length of average depth 30

mtr. X 4 no. ( 1 for PTR neutral, 1 for mesh, 1 for LA)MTR 1076 7306 120.00

3 M-0403089

Earthing rod 3 mtrs.(Gelvanised) 25 mm rod (single

spike/earth rod 10 pits distributed for mesh formation

avoiding PTR movement area )

NO 719 7308 10.00

4 P-1203004 Bento Nite powder KGS 7 2508 800.00

TOTAL

5 Centages :




(iv) T & P 1.5%

6Labour charges of bore for chem electodes, fttings, welding

including all taxes

7

Labour charges of pit digging for GI pipe & digging of 0.5 m

deep trench for laying of GI flat for complete mesh earthing

including back filling

8

Additional labour charges for bore in black cotton through

T/w drilling machine- 30 mtr. Deep suitable for 150 mm pipe

(4 Pits)

Per Mtr. 120.00



11Cost per KM. using Ex-Works Rate including 18% GST

as per column no. 5

SOR 2

COST SCHEDULE G-2.1

MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION FOR BLACK COTTON SOIL

Amt. (Rs.)

7

98344

3880

129175

7191

5446

244036

24294

8589

49381

14322

368686

435050.05

28064

OR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 M-0503139





no.= 5m

(iv) Connections of mesh to 4 pipes earth 8 m x 2 no.= 16 m

(v) Connections for 11 & 33 kv VCB 5 m x 14 no. = 70 m

(vi) Connections for 11 & 33 kv CT 8 m x 14 no. = 112 m

(vii) Connections for 11 & 33 kv ME 20 m x 5 no. = 100 m

(viii) Connections for 11 & 33 kv LA 30 m x 7 no. = 210 m

(x) Double connections for PTR neutral and body earth 38 m

x 1 no. =38 m


KGS 50 7216 1959 98344

2 M-0403042

GI pipe 40 mm., ( 3 mtr. Each pipe) (total no. of pits 2

& set of 4 no. Pipe in 2 pits (2x1.5x3m=9 cubic mtr) for

neutral and LA

MTR 162 7306 60.00 9701

4 M-0403043

GI pipe 150 mm., B class with the length of average

depth 30 mtr. X 4 no. ( 1 for PTR neutral, 1 for

mesh, 1 for LA)

MTR 1076 7306 120.00 129175

3 P-1203004 Bento Nite powder KGS 7 2508 1000.00 6808

4 P-0001080Back filling of PIT with black cotton soil (2x1.5mx3m=9

cu.m.)No. 2289 9954 2.00 4578

TOTAL 248605

5 Centages :




(iv) T & P 1.5%

6Labour charges of bore for chem electodes, fttings,

welding including all taxes33547

7

Labour charges of pit diggingfor GI pipe & digging of

0.5 m deep trench for laying of GI flat for complete mesh

earthing including back filling

14174

8

Additional labour charges for bore in murram through

T/w drilling machine- 30 mtr. Deep suitable for 150 mm

pipe (4 Pits)

Per Mtr. 120.00 62150




GST as per column no. 5480075

SOR 2018-19

11.50% 28590

COST SCHEDULE G-2.2

MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION FOR MURRUM SOIL

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 M-0503139





no.= 5m

(iv) Connections of mesh to 4 pipes earth 8 m x 2 no.= 16 m

(v) Connections for 11 & 33 kv VCB 5 m x 14 no. = 70 m

(vi) Connections for 11 & 33 kv CT 8 m x 14 no. = 112

m

(vii) Connections for 11 & 33 kv ME 20 m x 5 no. = 100 m

(viii) Connections for 11 & 33 kv LA 30 m x 7 no. = 210

m

(x) Double connections for PTR neutral and body earth 38

m x 1 no. =38 m


KGS 50 7216 1959 98344

2 M-0403043GI pipe 150 mm., with the length of average depth 60 mtr. X

4 no. ( 1 for PTR neutral, 1 for mesh, 1 for LA)MTR 1076 7306 180.00 193762

3 P-0001229

Chem rod earthing including electrode, chemical,various

locations in a 33/11 kv substation (consisting galvanised mild

steel pipe of size 2000mm x 50mm outer diameter or higher

size as per site conditions , filled with a highly conductive

material and a GI strip minimum 16 mm x 3mm covering total

of pipe , forming the electrode ) for obetaining earth

resistance less than 1 ohm

Job 7995 7306 9.00 71952

TOTAL 364058

4 Centages :




(iv) T & P 1.5%

5Labour charges of bore for chem electodes, fttings, welding

including all taxes45722

6

Labour charges of pit diggingfor GI pipe & digging of 0.5 m

deep trench for laying of GI flat for complete mesh earthing

including back filling with black cotton soil

18339

7

Additional labour charges for bore in hard rock through T/w

drilling machine- 45 mtr. Deep suitable for 150 mm pipe (4

Pits)

Per Mtr. 180 102802

8 Transportation charges 54989 Cost per KM. using Ex-Works Rate 578285

10Cost per KM. using Ex-Works Rate including 18% GST

as per column no. 5682376

SOR 2018-19COST SCHEDULE G-2.3

MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION FOR HARD ROCK WITH BORE & CHEM ROD

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

1 2 3 4 5 6

1 M-0503139

Galvanised mild steel flat (50x6 mm.) For mesh as per

details

(i) Along PTR 35mx2no.=70 M. across

(ii) PTR Alingment 15 m x 7 no.+ 20 x 3 (165 m),

(iii) Connections of mesh to 1 earth spike / pipe 0

.5mx 10no. 5m

(iv) Connections of mesh to 4 pipes earth 8mx 2no.

16 m

(v) Connections for 11& 33 kv VCB 5mx14 no. 70

m

(vi) Connections for 11& 33 kv ct 8mx14 no. 112 m

(vii) Connections for 11& 33 kv ME 20mx 5no. 100

m

(viii) Connections for 11& 33 kv LA 30mx 7 no. 210 m

(ix) Double connections for PTR neutral and body

earth 38mx 1 no. 38 m

(x) Connections for AB, Isolater handel, 4mx11no.

44m

KGS 50 7216 1959

2 M-0403042

GI pipe 40 mm., ( 3 mtr. Each pipe) (total no. of pits 3

& set of 4 no. Pipe in 2 pits (2x1.5x3m=9 cubic mtr)

for neutral and LA

MTR 162 7306 36.00

3 M-0403089

Earthing rod 3 mtrs.(Gelvanised) 25 mm rod (single

spike/earth rod 10 pits distributed for mesh formation

avoiding PTR movement area )

NO 719 7308 17.00

4 M-0403043

GI pipe 150 mm., B class with the length of average

depth 60 mtr. X 4 no. ( 1 for PTR neutral, 1 for mesh, 1

for LA)

MTR 1076 7306 270.00

5 P-1203004 Bento Nite powder KGS 7 2508 2000.00

TOTAL

6 Centages :




(iv) T & P 1.5%

7Labour charges of bore for chem electodes/ pit digging

for GI pipe &, fttings, welding including all taxes

8

Labour charges of digging of 0.5 m deep trench for

laying of GI flat for complete mesh earthing including

back filling

SOR 20

COST SCHEDULE G-3.1

MESH EARTING OF NEW 33/11KV SUB-STATION FOR BLACK COTTON SOIL

9

Additional labour charges for bore in black cotton

through T/w drilling machine- 30 mtr. Deep suitable

for 150 mm pipe (9 Pits)

Per Mtr. 387 270.00




GST as per column no. 5

Amt.

(Rs.)

7

98344

5821

12224

290643

13615

420647

48374

27049

9784

R 2018-19

111107

15947

632908

746831.6

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 8 9

1 M-0503139




(iii) Connections of mesh to 1 earth spike / pipe 0 .5mx 10no. 5m

(iv) Connections of mesh to 4 pipes earth 8mx 2no. 16 m

(v) Connections for 11& 33 kv VCB 5mx14 no. 70 m


(vii) Connections for 11& 33 kv ME 20mx 5no. 100 m


(ix) Double connections for PTR neutral and body earth 38mx 1 no.

38 m

(x) Connections for AB, Isolater handel, 4mx11no. 44m

KGS 50 7216 1959 98344

2 M-0403042GI pipe 40 mm., ( 3 mtr. Each pipe) (total no. of pits 2 & set of 4 no.

Pipe in 2 pits (2x1.5x3m=9 cubic mtr) for neutral and LAMTR 162 7306 87 14066

3 M-0403043GI pipe 150 mm., B class with the length of average depth 60 mtr. X 4

no. ( 1 for PTR neutral, 1 for mesh, 1 for LA)MTR 1076 7306 270.00 290643

4 P-1203004 Bento Nite powder KGS 7 2508 2000.00 13615

5 P-0001078Back filling of PIT with black cotton soil, set of 4 nos. pipe in 3 PITs

(2x1.5mx3m=9 cu.m.) for control room, neutral and LANo 1142 9954 2.00 2284

6 P-0001079Back filling of PIT with black cotton soil, single pipe set in 2 PITs

(2x0.75mx3m=4.5 cu.m.) for fencingNo 2289 9954 9.00 20600

TOTAL 439552

7 Centages :




(iv) T & P 1.5%

8Labour charges of bore for chem electodes/ pit digging for GI pipe &,

fttings, welding including all taxes40740

9Labour charges of digging of 0.5 m deep trench for laying of GI flat for

complete mesh earthing including back filling17972

10Additional labour charges for bore in murram through T/w drilling

machine- 30 mtr. Deep suitable for 150 mm pipe (9 Pits)Per Mtr. 270.00 139837



13Cost per KM. using Ex-Works Rate including 18% GST as per

column no. 5840947

SOR 2018-19

COST SCHEDULE G-3.2

MESH EARTING OF NEW 33/11KV SUB-STATION FOR MURRUM SOIL

Sl.


Ex-

Works

Rate

HSN or

SAC CodeQty. Amt. (Rs.)

1 2 3 4 5 10 11

1 M-0503139




(iii) Connections of mesh to 1 earth spike / pipe 0 .5mx 10no. 5m

(iv) Connections of mesh to 4 pipes earth 8mx 2no. 16 m

(v) Connections for 11& 33 kv VCB 5mx14 no. 70 m


(vii) Connections for 11& 33 kv ME 20mx 5no. 100 m


(ix) Double connections for PTR neutral and body earth 38mx 1 no. 38

m

KGS 50 7216 1959 98344

2 M-0403043GI pipe 150 mm., B class with the length of average depth 45 mtr. X 4 no.

( 2 for PTR neutral, 2 for mesh, 2 for LA)MTR 1076 7306 270.00 290643

3 P-0001229

Chem rod earthing including electrode, chemical,various locations in a

33/11 kv substation (consisting galvanised mild steel pipe of size 2000mm

x 50mm outer diameter or higher size as per site conditions , filled with a

highly conductive material and a GI strip minimum 16 mm x 3mm

covering total of pipe , forming the electrode ) for obetaining earth

resistance less than 1 ohm

Job 7995 7306 20.00 159894

TOTAL 548881

4 Centages :




(iv) T & P 1.5%

5Labour charges of bore for chem electodes/ pit digging for GI pipe &,

fttings, welding including all taxes79372

6Labour charges of digging of 0.5 m deep trench for laying of GI flat for

complete mesh earthing including back filling32719

7Additional labour charges for bore in hard rock through T/w drilling

machine- 45 mtr. Deep suitable for 150 mm pipe (9 Pits)Per Mtr. 405 231304



10Cost per KM. using Ex-Works Rate including 18% GST as per

column no. 51140035

63121

SOR 2018-19

COST SCHEDULE G-3.3

MESH EARTING OF NEW 33/11KV SUB-STATION FOR HARD ROCK WITH BORE & CHEM ROD

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 GI Plate 600x600x6.3 mm. NO 1021 7306 1 1021

2 M-0403042 GI Pipe 40 mm., ( 3 mtr. Each pipe) MTR 162 7306 3.00 485

3 M-0503139 GI Flat 50x6 mm. KG. 50 7216 19.20 964

4 P-0001078

Back filling of PIT with black cotton

soil, set of 4 nos. pipe in 3 PITs

(2x1.5mx3m=9 cu.m.) for control room,

neutral and LA

No. 1142 9954 1 1142

TOTAL 3612

5 Centages :




(iv) T & P 1.5%

6

Labour charges for PIT digging /

welding and fitting

(2m(L)x0.75m(W)x3m(D))

3567


8


including 18% GST as per column

no. 5

8961.625

415

SOR 2018-19

COST SCHEDULE G-4.1

PLATE EARTHING PER PIT IN NEW 33/11KV SUB-STATION/IMPORTANT BULIDING FOR BLACK

COTTON SOIL

Sl.


Ex-

Works

Rate

HSN

or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 GI Plate 600x600x6.3 mm. NO 1021 7306 1 1021

2 M-0403042 GI Pipe 40 mm.,( 3 mtr. Each pipe) MTR 162 7306 3.00 485

3 M-0503139 GI Flat 50x6 mm. KG. 50 7216 19.20 964

4 P-0001078

Back filling of PIT with black cotton soil, set

of 4 nos. pipe in 3 PITs (2x1.5mx3m=9

cu.m.) for control room, neutral and LA

No. 1142 9954 1 1142

TOTAL 3612

5 Centages :




(iv) T & P 1.5%

6Labour charges for PIT digging / welding and

fitting (2m(L)x0.75m(W)x3m(D))6242



including 18% GST 12118.5

SOR 2018-19

COST SCHEDULE G-4.2

PLATE EARTHING PER PIT IN NEW 33/11KV SUB-STATION/IMPORTANT BULIDING FOR

MURRUM SOIL

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty. Amt. (Rs.)

1 2 3 4 5 6 7

1 GI Plate 600x600x6.3 mm. NO 1021 7306 1 1021

2 M-0403042 GI Pipe 40 mm., ( 3 mtr. Each pipe) MTR 162 7306 3.00 485

3 M-0503139 GI Flat 50x6 mm. KG. 50 7216 19.20 964

4 P-0001078

Back filling of PIT with black cotton soil, set

of 4 nos. pipe in 3 PITs (2x1.5mx3m=9

cu.m.) for control room, neutral and LA

No. 1142 9954 1 1142

TOTAL 3612

5 Centages :




(iv) T & P 1.5%

6Labour charges for PIT digging / welding and

fitting (2m(L)x0.75m(W)x3m(D))17835



including 18% GST as per column no. 525798

415

SOR 2018-19

COST SCHEDULE G-4.2

PLATE EARTHING PER PIT IN NEW 33/11KV SUB-STATION/IMPORTANT BULIDING FOR HARD

ROCK

11.50%

MMSKPCY

2017-18

Sl.No. Particulars of SchedulesSchedule

ReferenceUnit

Total Cost

(Rs.)Page-No.

1 2 3 4 5

1 11 KV line on 140 Kg.,8.0 Mtrs.long PCC

poles with Rabbit conductor under AY yojna

MSKPCY A.1 Per Km. 218586

2 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long

PCC poles under AY yojna

MSKPCY A.2 Each 39431

3 11 KV Tapping D.P.structures on 140 Kg.,8.0

Mtrs.long PCC poles under AY yojna


4 Single Pole Cut Point AY Yojna MSKPCY A.4 Each 18258

5 25 kVA.11/0.4 kV DTR on PCC Pole for

pump conn under AY scheme








LT line with Aerial Bunch cable for Pump

Connection (Anudan Yojna)

8 i) 3x25+1x16+1x35 Sq. mm. MSKPCY A.8 Each 220024

9 ii) 3x35+1x16+1x35 Sq. mm. MSKPCY A.9 Each 231847

10 iii) 3x50+1x16+1x35 Sq. mm. MSKPCY A.10 Each 278970

PART VI MSKPCY

ABSTRACT OF COST SCHEDULES

Sl.


Ex-

Works

Rate

HSN or SAC

CodeQty.

Amount

(Rs.)

1 2 3 4 5 6 7

1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1611 6810 12 19331

2 M-0502010 11 KV 'V' cross-arms angle type (65x65x6 mm ) No. 691 7216 12 8292

3 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 91 7216 24 2191



2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 12 1009

6 M-060200211 KV Pin Insulator Polymer Composit (5 KN) ,FRP

dia 24 mmNo. 142 8546 36 5106

7 M-0401013AAAC Rabbit conductor 0.05 sq. inch. (55 sq.mm.

Al.Eq.)Kms. 26154 7614 3.1 81078

8 M-0404232Jointing Sleeves suitable for 80/100 Sq. mm.Al. Eq.

AAAC conductorNo. 68 7308 6 408


(Painted)No. 334 7217 4 1335

10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 47 7217 22 1031

11 M-0502091 Clamp for 140 kg. PCC pole set 130 7216 4 521

12 M-0001001 Back filling of poles with boulders. No. 96 9954 12 1151

13 P-0702056 Stone Block/Pre cast block for base pedding No. 199 99541 12 2388

14 P-0001003Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per

stay

Cmt.

(1:3:6)3741 99541 0.8 2993







Total 133734

21 Centages : 2.5% 2.50% 3343




26Cost per KM using Ex -works rate including 18%

GST 218586

SOR 2018-19

COST SCHEDULE - MSKPCY-A.1

1 KM OF 11 KV LINE ON PCC POLES USING RABBIT CONDUCTOR Max. SPAN 83 Mtrs (Anudan Yojna)

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty. Amount (Rs.)

1 2 3 4 5 6 7


2 M-0502108D.C.cross- arm of ISMC channel of 100 X 50

X 6 mm. suitable for 4' centre poleSet 2989 7216 1 2989

3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 130 7216 2 261

4 M-0602007


KV creepage Composite Polymer Disc

Insulators

No. 111 8546 6 667

5 M-0404210 11 KV Strain hardware (T&C type) fittings No. 73 7308 6 438

6 M-060200211 KV Pin Insulator Polymer Composit (5

KN) ,FRP dia 24 mmNo. 142 8546 2 284


8 M-0502030Back clamp for 140 Kg PCC Pole MS Flat

50x6 mmSet 91 7216 4 365


(Painted)No. 334 7217 6 2002

10 M-0403019Stay wire 7/3.15 mm. (5.5 Kg. stay wire per

stay set)Kg. 47 7217 33 1546

11 M-0502091Clamp for 140 Kg PCC Pole MS Flat 50x6

mmSet 130 7216 6 782


13 P-0001011Concreting of PCC poles @ 0.45 cmt. per

pole

Cmt.

(1:3:6)3741 99541 0.9 3367

14 P-0001003Concreting of stay (16 mm / 12 mm) @ 0.2

Cmt. per stay

Cmt.

(1:3:6)3741 99541 1.2 4489








Total 24383

21 Centages : 2.5% 2.50% 610




25Cost per KM using Ex -works rate


SOR 2018-19


11 KV D.P.STRUCTURE ON PCC POLES (Anudan Yojna)

(TO BE SUPPLEMENTED TO EVERY 1.6 KMS.OF 11 K.V. LINE)

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

1 2 3 4 5 6

1 M-0501004 140 Kg., 8.0 Mtrs. long PCC poles No. 1611 6810 1

2 M-0502108D.C. Cross arms 4' centre to centre (100X50X6 mm.)

ChannelSet 2989 7216 1

3 M-0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 130 7216 2


creepage Composite Polymer Disc Insulators No. 111 8546 6

5 M-0404210 11 KV Strain hardware (T&C type) fittings No. 73 7308 6

6 M-060200211 KV Pin Insulator Polymer Composit (5 KN) ,FRP

dia 24 mmNo. 142 8546 2

7 M-0502390 Horizontal and cross bracing 4' centre Set 2521 7216 1

8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 91 7216 2

9 M-0502230 Stay set 16 mm painted complete No. 334 7217 2

10 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 47 7217 11

11 M-0502091 Clamp for 140 kg. PCC pole Set 130 7216 2

12 P-0702056 Stone Block/Pre cast block for base pedding No. 199 99541 1

13 P-0001011 Concreting of PCC poles @ 0.30 cmt. per pole Cmt.

(1:3:6)3741 99541 0.3


stay

Cmt.

(1:3:6)3741 99541 0.40


2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217 1

16 M-1214001 Red oxide paint Ltr. 63 3208 0.6

17 M-1214002 Aluminium paint Ltr. 132 3208 0.6

18 M-0403016 Anti climbing devices No. 204 7313 1

19 M-0502429Danger Boards Enamalled Type 11KV

No. 47 8310 1

20 M-0403208 M.S.Nuts and Bolts Kg. 6

Total

21 Centages : 2.5% 2.50%

11 KV TAPPING D.P.STRUCTURE ON PCC POLES (Anudan Yojna)


SOR 2018-

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.

1 2 3 4 5 6

22 Labour charges


24 Cost per KM using Ex -works rate


GST

Amount

(Rs.)

7

1611

2989

261

667

438

284

2521

183

667

515

261

199

1122

1496.00

84

38

79

204

47

0

13666

342

OR 2018-19

Amount

(Rs.)

7

2391

2113

18511

21843

Sl.


Ex-Works

Rate

HSN or

SAC CodeQty.

Amount

(Rs.)

1 2 3 4 5 6 7


2 M-0502108D.C. Cross arms 4' centre to centre

(100X50X6 mm.) ChannelSet 2989 7216 1 2989

3 M-0502091Clamp for 140 kg PCC pole MS flat

50x6mm.Set 130 7216 2 261

4 M-0602007

11 KV (45KN) ,16 mm FRP with 25 mm

per KV creepage Composite Polymer Disc

Insulators

No. 111 8546 6 667


6 M-0502230Stay set 16 mm. complete without Stay

wire (Painted)No. 334 7217 2 667


stay set)Kg. 47 7217 11 515

8 M-0502091 Clamp for 140 kg. PCC pole Set 130 7216 2 261


pedding No. 199 99541 1 199


pole

Cmt.

(1:3:6)3741 99541 0.45 1683


Cmt. per stay

Cmt.

(1:3:6)3741 99541 0.40 1496.00

12 M-0403096



wire)

No. 84 7217 1 84






Total 11401

18 Centages : 2.5% 2.50% 285






COST SCHEDULE - MSKPCY A.4

11 KV SINGLE POLE CUT POINT TAPPING STRUCTURE ON PCC POLES (Anudan Yojna)

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

1 M-0108001DTR 11/0.4 KV 3-Star rated Conventional 25

KVA No. 41782 8504 1 41782


3 M-0502104D.C. Cross-arms 8' centre to center (100x50x6

mm) ChannelSet 3153 7216 1 3153


5 M-0602007


KV creepage Composite Polymer Disc

Insulators

No. 111 8546 3 334


7 M-050221011 KV D.O. fuse and lightening arrestors

mounting channel(75 X40 X 6 mm.) No. 751 7216 2 1502

8 M-0502030Back clamp for 140 Kg PCC Pole MS Flat

50x6 mmNo. 91 7216 4 365


10 M-0201104 11 KV Lightning arrestors No. 876 8535 3 2627



12 M-0502131Transformer mounting cross-arm 100 X 50 X6

mm. channelSet 2947 7216 1 2947


(Painted)No. 334 7217 4 1335


stay set)Kg. 47 7217 22 1031




pole

Cmt.

(1:3:6)3741 99541 0.60 2245


Cmt. per stay

Cmt.

(1:3:6)3741 99541 0.80 2993

19 M-0401013 AAA Conductor Rabbit for Jumper Kms. 26154 7614 0.030 785







26 M-0204063 LT Robust Fuse Unit No. 520 8535 1 520

COST SCHEDULE MSKPCY-A.5

11/0.4 KV OUT DOOR SUB-STATION - 25 KVA Transformer

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt.

(Rs.)

1 2 3 4 5 6 7

27 M-0402078 35 Sq.mm. XLPE insulated Single core

Unarmoured cableKms. 23737 8544 0.080 1899

28 M-0302023Three phase Electronic meter 10-40 Amps.

with data downloading facility & boxNo. 1512 9028 1 1512

Total 79039

29 Centages : 2.50% 2.50% 1976





including 18% GST114439.294

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty. Amt. (Rs.)

1 2 3 4 5 6 7

1 M-0108002DTR 11/0.4 KV 3-Star rated

Conventional 63 KVA No. 74033 8504 1 74033


3 M-0502104D.C. Cross-arms 8' centre to center

(100x50x6 mm) ChannelSet 3153 7216 1 3153

4 M-0502091Clamp for 140 kg PCC pole MS flat

50x6mm.Set 130 7216 2 261

5 M-0602007

11 KV (45KN) ,16 mm FRP with 25

mm per KV creepage Composite

Polymer Disc Insulators

No. 111 8546 3 334

6 M-040421011 KV Strain hardware (T&C type)

fittingsNo. 73 7308 3 219

7 M-0502210

11 KV D.O. fuse and lightening

arrestors mounting channel(75 X40 X 6

mm.)

No. 751 7216 2 1502

8 M-0502030Back clamp for 140 Kg PCC Pole MS

Flat 50x6 mmNo. 91 7216 4 365



11 M-0502137

Transformer belting with 50 X 50 X 6

mm.angle with two cross fixing

channels

Set 1457 7216 1 1457

12 M-0502131Transformer mounting cross-arm 100 X

50 X6 mm. channelSet 2947 7216 1 2947

13 M-0502230Stay set 16 mm. complete without Stay

wire (Painted)No. 334 7217 4 1335

14 M-0403019Stay wire 7/3.15 mm. (5.5 Kg. stay wire

per stay set)Kg. 47 7217 22 1031



pedding No. 199 99541 2 398

17 P-0001011Concreting of PCC poles @ 0.30 cmt.

per pole

Cmt.

(1:3:6)3741 99541 0.60 2245

18 P-0001003Concreting of stay (16 mm / 12 mm) @

0.2 Cmt. per stay

Cmt.

(1:3:6)3741 99541 0.80 2993









11/0.4 KV OUT DOOR SUB-STATION -63 KVA Transformer

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty. Amt. (Rs.)

1 2 3 4 5 6 7


27 M-0402076

70 Sq.mm. Single Core XLPE insulated

PVC Shethed unarmoured aluminium

conductor cable

Kms. 35368 8544 0.080 2829

28 M-0302023

Three phase Electronic meter 10-40

Amps. with data downloading facility &

box

No. 1512 9028 1 1512

Total 112220

29 Centages : 2.50% 2.50% 2806






Sl.


Ex-

Works

Rate

HSN or

SAC CodeQty. Amt. (Rs.)

1 2 3 4 5 6 7

1 M-0108003 DTR 11/0.4 KV 3-Star rated Conventional 100 KVA No. 89350 8504 1 89350


3 M-0502104D.C. Cross-arms 8' centre to center (100x50x6 mm)

ChannelSet 3153 7216 1 3153





7 M-050221011 KV D.O. fuse and lightening arrestors mounting

channel(75 X40 X 6 mm.) No. 751 7216 2 1502

8 M-0502030 Back clamp for 140 Kg PCC Pole MS Flat 50x6 mm No. 91 7216 4 365



11 M-0502137Transformer belting with 50 X 50 X 6 mm.angle

with two cross fixing channelsSet 1457 7216 1 1457

12 M-0502131Transformer mounting cross-arm 100 X 50 X6 mm.

channelSet 2947 7216 1 2947


(Painted)No. 334 7217 4 1335

14 M-0403019 Stay wire 7/3.15 mm. (5.5 Kg. stay wire per stay set) Kg. 47 7217 22 1031



17 P-0001011 Concreting of PCC poles @ 0.30 cmt. per pole Cmt.

(1:3:6)3741 99541 0.60 2245


stay

Cmt.

(1:3:6)3741 99541 0.80 2993









27 M-0402073150 Sq.mm. Single Core XLPE insulated PVC

Shethed unarmoured aluminium conductor cableKms. 70450 8544 0 5636

28 M-0302023Three phase Electronic meter 10-40 Amps. with

data downloading facility & boxNo. 1512 9028 1 1512

Total 130344

29 Centages : 2.50% 2.50% 3259





GST 182123


11/0.4 KV OUT DOOR SUB-STATION -100 KVA Transformer

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty.Amt

(Rs.)

1 2 3 4 5 6 7


2 M-0403096



wire)

No. 84 7217 5 420

3 M-0404282

Piercing connector Type-I for single/three

phase (Main 16-50 sqmm tap-off 16-50

sqmm)

No. 69 8536 20 1370

4 M-0402121LT Aerial bunched XLPE Cable 3 X 25+ 1

X 16+ 1 X 25 sqmm Bare MessengerKms. 61192 8544 1.05 64251

5 M-0204174

Spring loaded CP multi conn bus-bar in

insulated box Three Phase 1 in 3 out (Dist.

Box for fixing on pole suitable for AB

XLPE Cable)

No. 1060 8536 1 1060


(Painted)No. 334 7217 5 1668


stay set)Kg. 47 7217 28 1540

8 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 130 7216 5 652



Cmt. per stay

Cmt.

(1:3:6)3741 99541 1.0 3741

11 M-0001001 Back Filling of Poles with Boulders No. 96 9954 20 1919



14 M-0404223 Clamp for neutral No. 24 8536 20 475


16 M-0404205 LT A.B Cable tension clamps (Galvanized) No. 298 8536 20 5964

Total 126697

18 Centages : 2.50% 2.50% 3167






COST SCHEDULE - A.8

LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit upto 20 KW (Anudan Yojna)

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC Code

1 2 3 4 5

1 M-0501004 140 Kg., 8.0 Mtrs. long PCC Poles No. 1611 6810


and 2.5 Mtrs. lead of 4.0 mm. G.I wire)No. 84 7217

3 M-0404282Piercing connector Type-I for single/three

phase (Main 16-50 sqmm tap-off 16-50 sqmm)No. 69 8536

4 M-0404283Piercing connector Type-II (Main 16-50 sqmm

tap-off 16-50 sqmm)No. 37 8536

5 M-0402108LT Aerial bunched XLPE Cable 3 X 25+ 1 X

16+ 1 X 35 sqmm Bare MessengerKms. 72614 8544

6 M-0204174


insulated box Three Phase 1 in 3 out (Dist. Box

for fixing on pole suitable for AB XLPE

Cable)

No. 1060 8536


(Painted)No. 334 7217


stay set)Kg. 47 7217

9 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 130 7216

10 P-0702056 Stone Block/Pre cast block for base pedding No. 199 99541


Cmt. per stay

Cmt.

(1:3:6)3741 99541

12 M-0001001 Back Filling of Poles with Boulders No. 96 9954

13 M-0403016 Anti climbing devices No. 204 7313

14 M-0403208 M.S.Nuts and Bolts Kg. 55 7318

15 M-0404223 Clamp for neutral No. 24 8536

16 M-0404219 Suspension Clamp with attachment No. 238 8536

17 M-0404205 LT A.B Cable tension clamps (Galvanized) No. 298 8536

Total

18 Centages :

19 Labour charges


21 Cost per KM using Ex -works rate

22Cost per KM using Ex -works rate including

18% GST


LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit upto 30 KW (Anudan Yojna)

Qty. Amt (Rs.)

6 7

20 32219

5 420

20 1370

28 1026

1.00 72614

1 1060

5 1668

28 1540

5 652

20 3980

1.0 3741

20 1919

5 1021

30 1650

20 475

20 4767

20 5964

136087

2.50% 3402

38894

18098

196481

231847

Anudan Yojna)

SOR 2018-19

Sl.


Ex-

Works

Rate

HSN or

SAC

Code

Qty. Amt (Rs.)

1 2 3 4 5 6 7




3 M-0404282Piercing connector Type-I for single/three

phase (Main 16-50 sqmm tap-off 16-50 sqmm)No. 69 8536 20 1370

4 M-0404283Piercing connector Type-II (Main 16-50 sqmm

tap-off 16-50 sqmm)No. 37 8536 36 1319

5 M-0402098

LT AB Cable Al. conductor XPLE insulated

PVC shethed and AAAC insulated massenger

wire 3x50+1x35

Kms. 106103 8544 1.00 106103

6 M-0204174


insulated box Three Phase 1 in 3 out (Dist. Box

for fixing on pole suitable for AB XLPE

Cable)

No. 1060 8536 1 1060


(Painted)No. 334 7217 5 1668


stay set)Kg. 47 7217 28 1540

9 M-0502091 Clamp for 140 kg. PCC pole 50x6 mm flat Set 130 7216 5 652



Cmt. per stay

Cmt.

(1:3:6)3741 99541 1.0 3741

12 M-0001001 Back Filling of Poles with Boulders No. 96 9954 20 1919



15 M-0404223 Clamp for neutral No. 24 8536 20 475


17 M-0404205 LT A.B Cable tension clamps (Galvanized) No. 298 8536 20 5964

Total 169869

18 Centages : 2.50% 4247




22Cost per KM using Ex -works rate including

18% GST 278970

SOR 2018-19


LT line with Aerial Bunch cable for Pump Connection- Load on LT Circuit above 30KW (Anudan Yojna)

Sr.

No.Item Code Name of Items Unit

Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9

A.B.SWITCHES

1 M-0201085 11 KV AB Switch Porceline 400 Amp with Complete accessories. Number 5061 8535 18% 5972


3 M-0201089 11 KV AB Switch Polymer type 400 Amp with Complete fitting Number 4425 8535 18% 5222


ALUMINIUM LUGS

5 M-0404332 Al. Lugs for 70 Sqmm Cable Number 5 7616 18% 5


7 M-0404337 Aluminium Lugs 300 sqmm Number 26 7616 18% 31

BATTERY AND CHARGER

8 M-0203001 30 Volts 100 AH Lead Acid Battery Set 29980 8507 28% 38374

9 M-0203007 30 V -10Amp Battery Charger solid state type Number 8250 8504 18% 9735

10 M-020422830V-15 Amp Battery Charger Automatic Boost Cum Float Type with Specific

Optional of Automticd as well as Manual contral TypeNumber 15679 8504 18% 18501

11 M-0203004 30 V 200 Amp Hour Battery Set in Transparent SAN Container Number 64500 8507 28% 82560


STATE TYPENumber 12350 8504 18% 14573

13 M-02010143 Marshelling box with 10 no. connectors Number 1087 8536 18% 1282

BI-METALLIC CLAMPS

14 M-0118022 Bi-metallic clamps Distribution Transformers Bushing HT side Number 56 8538 18% 66

15 M-0118019 Bi-metallic clamps suitable for 12mm dia stud LT side Number 98 8538 18% 115


17 M-0118021 Bi Metallic Clamp for Power Transformer of Brass Flat 50x50x10MM Number 391 8538 18% 462

18 M-0118129 Bi-metallic clamps for power transformer 33kv side Number 408 8538 18% 482

19 P-0118024 Bimetallic clamp for VCBs for 33KV and 11 KV Number 281 8538 18% 331

CONDUCTORS

A. A. A. C. Conductors :

20 M-0401015 AAAC Squirrel conductor 0.02sq. inch. (20 sq.mm. Al.Aq.) Kilometer 9340 7614 18% 11022

21 M-0401014 AAAC Weasel conductor 0.03 sq. inch. (34 sq.mm. Al.Eq.) Kilometer 12465 7614 18% 14708

22 M-0401013 AAAC Rabbit conductor 0.05 sq. inch. (55 sq.mm. Al.Eq.) Kilometer 26154 7614 18% 30862

23 M-0401012 AAAC Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.) Kilometer 33354 7614 18% 39358

24 M-0401011 AAAC Dog conductor 0.10 sq. inch (100 sq.mm. Al.Eq.) Kilometer 46430 7614 18% 54788

25 M-0401010 AAAC Panther conductor 0.20 sq. inch (200 sq.mm Al.Eq.) Kilometer 136289 7614 18% 160821

A. C. S. R. Conductors :

26 M-0401004 ACSR Rabbit conductor 0.05 sq. inch (55 sq.mm. Al.Eq.), (6/.3.35 + 1/3.35 mm) Kilometer 28265 7614 18% 33353

27 M-0401003 ACSR Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.), (6/4.09 + 1/4.09 mm) Kilometer 42131 7614 18% 49714

28 M-0401002 ACSR Dog conductor 0.10 sq. inch (100 sq.mm. Al.Eq.), (6/4.72 + 7/1.57 mm) Kilometer 54365 7614 18% 64151

29 M-0401001 ACSR Panther conductor 0.20 sq. inch (200 sq.mm Al.Eq.) Kilometer 112733 7614 18% 133025

Insulation Sleev for Conductor

37 M-0404028 Heat shrinkable insulation sleeve for 33 KV Dog Conductor Meter 119 8546 18% 141

38 M-0404029 Heat shrinkable insulation sleeve for 33 KV Raccoon Conductor Meter 119 8546 18% 141



41 M-0404032 Heat shrinkable insulation sleeve for 11 KV Rabbit Conductor Meter 89 8546 18% 105

CONCRETE

42 P-0001036 Concreting of structures & foundation (1:2:4) CMT 4569 9954 18% 5391



45 P-0001035 Concreting of structures & foundation (1:1.5:3) CMT 5117 9954 18% 6038

46 M-0001001 Back filling of poles with boulders. Number 96 9954 18% 113

CABLE

Copper Control Cable :

47 M-0402267 Copper Control Cable 2 Core. 2.5 Sq.mm. (Armoured) Kilometer 52559 8544 18% 62019

48 M-0402237 Copper Control Cable 2 Core. 2.5 Sq.mm. (Unarmoured) Kilometer 31329 8544 18% 36969





53 M-0402245 Copper Control Cable 10 Core, 2.5 Sq.mm. (unarmoured) Kilometer 99657 8544 18% 117595



PVC insulated, 1100 Volts Grade Armoured Al.Cable :

PVC insulated 2 core 2.5 sqmm UnArmoured Aluminium cable 1100 Volts Meter 7 8544 18% 8

56 M-0402197 PVC insulated 2 core 2.5 sqmm Armoured Aluminium conductor 1100 Volts Meter 17 8544 18% 20

57 M-0402196 PVC insulated 2 core 4 sqmm Armoured Aluminium conductor 1100 Volts Meter 27 8544 18% 31




1100 V., 3.5 Core PVC Insulated PVC Sheathed. Armoured Aluminium Conductor

Cable

61 M-0402144 PVC insulated PVC sheathed 3.5 core 35 sqmm Aluminium conductor 1100 Volts Kilometer 105411 8544 18% 124384




65 M-0402136 PVC Cable 3.5 Core 240 Sqmm Aluminium Conductor 1100 Volts Kilometer 619963 8544 18% 731556




1100 V, four Core PVC Insulated un-armoured Aluminium Conductor Cable

69 M-0402125 PVC insulated 4 core unarmoured 16 sqmm Aluminium conductor 1100 Volts Kilometer 53691 8544 18% 63356


Rates of SOR items for FY 2018-19

1 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


1100 V., Single Core XLPE Insulated Un-Armoured Aluminium Conductor Cable

(insulation level shall be in Delta format)

71 M-0402080 XLPE Cable 1 core unarmoured 16 sqmm Aluminium conductor cable 1100 Volts Kilometer 12184 8544 18% 14377












1100 V LT under ground cable Single Core (Armoured)

83 M-0402167 LT under ground cable Single Core (Armoured) 70 Sq. mm 1100 V Kilometer 56531 8544 18% 66707


85 M-0402169 LT under ground cable Single Core (Armoured)300 Sq. mm 1100 V Kilometer 252449 8544 18% 297890


86 M-0402113 PVC insulated 4 core armoured 16 sqmm Aluminium conductor 11000 Volts Kilometer 78203 8544 18% 92279

11 KV Under-Ground XLPE Cable : (insulation level shall be in Delta format)

87 M-0402032 11 KV Under-Ground XLPE armoured Cable 3X70 Sq.mm. Kilometer 455558 8544 18% 537559







2 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


11 KV Arial Bunch Cable (insulation level shall be in Delta format)

94 M-0402060 11 KV Arial Bunch Cable 3x35+1x70 sq mm messenger wire Kilometer 238534 8544 18% 281470







33 KV under ground XLPE Cable (insulation level shall be in Delta format)

101 M-0402004 33 KV under ground XLPE armoured Cable 3X95 Sq.mm. Kilometer 1049872 8544 18% 1238849








108 M-0402015 33 KV Arial Bunch under ground Cable 50 sq mm Kilometer 569493 8544 18% 672001







115 M-0402022 33 KV Arial Bunch under ground Cable 400sq mm Kilometer 1363648 8544 18% 1609105

1100 Volts Grade Arial Bunch XLPE Cable (insulation level shall be in Delta

format)

116 M-0402090LT XLPE Air bunch cable 3x150 sqmm + 1x95 sqmm +1x35 sqmm with aluminium

alloy insulated messenger wireKilometer 269154 8544 18% 317602

117 M-0402091LT XLPE Cable Arial Bunch 3X120 + 1X16 + 1X70 Sq mm. with aluminium alloy

insulated messenger wire 1100 VoltsKilometer 189525 8544 18% 223640

118 M-0402093LT XLPE Cable Arial Bunch 3X95+ 1X16 + 1X50 Sq mm.with aluminium alloy

insulated messenger wire 1100 VoltsKilometer 189251 8544 18% 223317

119 M-0402118LT XLPE Arial Bunch Cable 3X95 + 1X16 + 1X50 Sq mm. with aluminium alloy

Bare messenger wireKilometer 138253 8544 18% 163138

LT XLPE Aerial bunched Cable 3 X 95+ 1 X 16+ 1 X 70 sqmm with

aluminium alloy bare messenger wireKilometer 146074 8544 18% 172368

120 M-0402104LT XLPE Aerial bunched Cable 3 X 95+ 1 X 16+ 1 X 70 sqmm with

aluminium alloy insulated messenger wireKilometer 191003 8544 18% 225384

121 M-0402095LT XLPE Air bunch cable 3x70 sqmm + 1x35 sqmm +1x16 sqmm with


122 M-0402119LT XLPE Arial Bunch XLPE Cable 3X70 + 1X16 + 1X50 Sq mm with

aluminium alloy Bare messenger wireKilometer 108675 8544 18% 128237

123 M-04020981100 Volts Grade Aerial bunched XLPE Cable 3 X 50 + 1 X 16 + 1 X 35

sq.mm. (insulated nuetral massenger)Kilometer 106103 8544 18% 125202

124 M-0402107LT XLPE Air Bunch cable 3x35 sq. mm+1x35 sq.mm Bare neutral cum

messenger +1x16 sq.mm street light phase, 1100 VoltsKilometer 90625 8544 18% 106937

125 M-0402108LT XLPE Air Bunch cable 3x25 sq. mm+1x35 sq.mm.Bare neutral cum


126 M-0402088LT Aerial bunched XLPE Cable 3 X 25+ 1 X 16+ 1 X 25 sqmm with


127 M-0402120LT XLPE Arial Bunch XLPE Cable 3x25 + 1x16 sq.mm.insulated netural cum

messengerKilometer 71445 8544 18% 84305

128 M-0402121LT XLPE Arial Bunch XLPE Cable 3X25 + 1X16 + 1X25 Sq mm. with

aluminium alloy Bare messenger wireKilometer 61192 8544 18% 72206

129 M-0402102LT XLPE Cable Arial Bunch 1X35 + 1X16 +1X35 Sq mm. 1100 Volts with


130 M-0402103LT XLPE Cable Arial Bunch 1X25 + 1X16 +1X25 Sq mm. 1100 Volts bare

messenger wireKilometer 43187 8544 18% 50960

3 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


131 M-0402109LT XLPE Air Bunch cable 1x35 sq. mm+1x25 sq.mm.insulated neutral cum




133 M-0402130 LT XLPE Arial Bunch 3X25 +1X35 Sqmm (insulated nuetral massenger) Kilometer 51740 8544 18% 61053

LT XLPE Arial Bunch 3X25 +1X35 Sqmm (Bare neutral massenger) Kilometer 40181 8544 18% 47414

A.B Cable Accesaries

134 M-0404205 LT A.B Cable tension clamps (Galvanized) Number 298 8536 18% 352

135 M-0404219 LT A B cable Suspension clamps (Galvanized) Number 238 8536 18% 281

136 M-0404209 11 KV Tension clamps with attachment for AB Cable Number 381 8535 18% 450

137 M-0404208 11KV suspension clamp(Dead end) with attachment for AB cable Number 394 8535 18% 465

138 M-0404095 33KV suspension clamp with attachment for AB cable Number 530 8535 18% 625

139 M-0404206 33 KV Suspension clamps (Dead end) with attachment for AB Cable Number 534 8535 18% 631

140 M-0404198 Single Suspension Strain Set ( Hardware) for AAAC Panther Conductor Number 631 8535 18% 744

141 M-0404223 Clamps for neutral for AB Cable Number 24 8536 18% 28

142 M-0001216 Clamps for terminal for AB Cable Number 425 8536 18% 501

143 M-0404282Piercing connector Type-I for single/three phase (Main 16-50 sqmm tap-off 16-50

sqmm)Number 69 8536 18% 81

144 M-0404283 Piercing connector Type-II (Main 16-50 sqmm tap-off 16-50 sqmm) Number 37 8536 18% 43

145 M-0404298 Piercing Connector Type I -B Number 165 8536 18% 194

146 M-0118028 Bi-metallic clamp for CT incomer connection suitable for panther conductor Number 368 8538 18% 434

147 M-0404221 LT Dead End Clamp for L.T.A.B Cable Number 280 8536 18% 331

148 M-0404222 J-Hook suitable for laying of 33KV,11 kV or LT AB Cable Number 68 7216 18% 80

149 M-0404224 J-Hook clamp for laying of 33,11 kV and LT AB Cable Number 73 7216 18% 86

150 M-0404301 LT service connection Ring full round Pairs 210 8536 18% 248

151 M-0404300 LT service connection Ring half round 500mm long Number 92 8536 18% 109

152 M-0404406PRE-INSULATED MID-SPAN (STRAIGHT THROUGH) JOINTS FOR 25 SQMM

PHASE OF AB CABLENumber 117 8546 18% 138



154 M-0502442 S.S. BUCKLE FOR STAINLESS STEEL STRAP Number 11 7,219 18% 13

155 M-0502441Stainless steel Strap 20 mm width and 0.7 mm width (1.5 mtr per dead-

end/suspension/service clamp)Number 17 7,219 18% 20

156 M-0404423 End cap with glue suitable for all sizes of AB cable Number 11 8546 18% 13

Spring loaded CP multi conn bus-bar in insulated box (Dist. Box for fixing on pole

suitable for AB XLPE Cable)

157 M-0204169Spring loaded CP multi conn bus-bar in insulated box Single Phase 1 in 6 out (Dist.

Box for fixing on pole suitable for AB XLPE Cable)Number 850 8536 18% 1003

158 M-0204172Spring loaded CP multi conn bus-bar in insulated box Single Phase 1 in 9 out (Dist.


159 M-0204174Spring loaded CP multi conn bus-bar in insulated box Three Phase 1 in 3 out (Dist.






4 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


162 M-0502089 Stainless Steel Strip of 20mmX1mmx1000mm with Buckle Clip Meter 44 7219 18% 52

CONTROL PANEL

33 KV & 11 KV Control panel :

163 M-0201046 11 KV control & relay panel with static relay for Feeder protection Number 18713 8537 18% 22081

164 M-0201045 11 KV control & relay panel with static relay for Transformer protection Number 18953 8537 18% 22365

165 M-0201049 11 KV control & relay panel with numerical static relay for double feeder protection Number 31744 8537 18% 37458

166 M-020103233 KV control & relay panel with numerical static relay for One Feeder + One

Transformer protectionNumber 30408 8537 18% 35881



169 M-020105011 KV control & relay panel with numerical static relay for One feeder + one

transformer protectionNumber 31889 8537 18% 37630

170 M-020103333KV Transformer Control & Relay Panel with diffrential protections for 8MVA

Power transformer with Numerical relayNumber 34962 8537 18% 41255

171 M-0201051 11 KV Control & Relay Panel for Capacitor Bank Number 31377 8537 18% 37025

CURRENT TRANSFORMER

11 KV CTs (Oil Immersed) : class 0.5

172 M-0116034 11KV CT Outdoor Oil immersed Type 200-100 / 5-5 Amp, Class 0.5 Number 6504 8504 18% 7675


174 M-0116027 11KV CT Outdoor Oil immersed Type 600-300 / 5-5 Amp, Class 0.5, 1PS Number 7093 8504 18% 8369

175 M-011602911 KV CT Outdoor Oil immersed type, 3 Core, 600-300/5-5-1Amp, Class 0.5 for

differential protectionNumber 11569 8504 18% 13651

11 KV CTs (Outdoor type) :

176 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps Number 7273 8535 18% 8583




33 KV CTs (Oil Immersed-out door type)

180 M-0116008 33 KV CTs.Outdoor Oil immersed type 200-100/5 Amps Number 10607 8504 18% 12516







185 M-0116004 33 KV CT Outdoor Oil immersed type 300-150/5-5 Amp Number 9975 8504 18% 11770

LT ring type CT

186 M-0301121 LT ring type CT 600/5 A Number 523 8504 18% 618





191 M-03020503 Phase 4 wire,110 V,5/1 A, HT 2 line 0.2s suitable for summation metering of 2

feedersNumber 910195 9028 18% 1074030

CTPT UNITS

Oil Immersed 3 Phase 4 wire CTPT Units :

A. (11 KV)

192 M-0301082 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 5/5 Amps Number 33131 8504 18% 39094

193 M-0301081 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 7.5/5 Amps Number 30575 8504 18% 36079



196 M-0301077 11KV/110V CT/PT 25 / 5 AMP ,OUTDOOR OIL IMMERSED TYPE, CLASS 0.5 Number 31385 8504 18% 37035







203 M-0301099 11KV/110V CT/PT 300-150 AMP OUTDOOR OIL IMMERSED TYPE Number 25112 8504 18% 29633

204 M-0301088 11KV/110V, CT/PT 200-100 / 5 Amp, Outdoor Oil Immersed Type Number 23893 8504 18% 28194

205 M-0301091 11 KV Oil Immersed 3 Phase 4 wire CTPT Units 300-150/5Amp Number 25788 8504 18% 30429

B. (33 KV)

206 M-0301021 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 5/5 Amps 0.5s Number 79971 8504 18% 94365






212 M-030103733 KV/110 V 3-Phase 4 Wire CT/PT Ratio 100/5 Amp Outdoor Oil Immersed Type,

Class 0.2sNumber 51006 8504 18% 60187


Class 0.2sNumber 63452 8504 18% 74873


Class 0.5sNumber 52536 8504 18% 61992

215 M-0301019 33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 300/5 Amps .2 accuracy class Number 44088 8504 18% 52024

216 M-030103633 KV/110 V 3-Phase 4 Wire CT/PT Ratio 400 / 5 Amp Outdoor Oil Immersed Type,

Class 0.2SNumber 69117 8504 18% 81558

217 M-0301045 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 400-200/5 Amps .5 accuracy class Number 50294 8504 18% 59347

CAPACITOR BANK

11 KV Capacitor:

218 M-020200211 KV Capacitor 600 KVAR bank unit with capacitor switch and associated

accessories (Fixed Type)Number 218995 8532 18% 258414

219 M-020200111 KV Capacitor 1200 KVAR bank unit with all associated equipment i.e. Cap. Units,

VCB,CT,RVT,LA,Isolator & structure for equipment type i/c protection (auto type)Number 788383 8532 18% 930292

220 M-0202008

1500 KVAR auto switch, 11 KV Capacitor Bank Complete with individual fuses ,

interconnection , mounting racks, external fuses, maounting arrangement, bas insulator

and accessories

Number 1094976 8532 18% 1292072

221 M-0202005 11KV/110V, 100 KVAR Capacitor unit with explusion tube Number 7884 8532 18% 9303

5 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


222 M-020101911 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING

ASSOCIATED EQUIPMENTS with SCADA Compatible Set 1182574 8532 18% 1395438

223 M-020200911 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING

ASSOCIATED EQUIPMENTS with SCADA Compatible Number 1182574 8532 18% 1395438

224 M-0117012 11KV/110 V , 3 phase residual (RVT) outdoor type Number 28386 8504 18% 33496

225 M-0804032 Vacuum Switch for Capacitor Bank Each 78996 8535 18% 93215

DISTRIBUTION TRANSFORMER

A. Distribution Transformer Three phase

226 M-0108006 DTR 11/0.4 KV Conventional Star Rating 5 KVA (Copper wound) Number 30766 8504 18% 36304


228 M-0106001 11/0.4 KV Distribution transformer 16 KVA (Conventional) (Copper wound) Number 34965 8504 18% 41259

229 M-0106002 11/0.4 KV Distribution transformer 25 KVA (Conventional) (Aluminium wound) Number 36248 8504 18% 42773

230 M-0106004 11/0.4 KV Distribution transformer 63 KVA (Conventional) Number 63809 8504 18% 75294




234 M-0108001 DTR 11/0.4 KV 3-Star rated Conventional 25 KVA Number 41782 8504 18% 49303


236 M-0108003 DTR 11/0.4 KV Conventional 3 Star Rating 100 KVA Number 89350 8504 18% 105433


238 M-0108005 DTR 11/0.4 KV Conventional 3 Star Rating 315 KVA (Copper wound) Number 399948 8504 18% 471938

239 M-0114003 DTR 25 kVA, BIS certified, EE EE Level-I Number 41782 8504 18% 49303

DTR 63 kVA, BIS certified, EE Level-I 74033 8504 18% 87359

DTR100 kVA, BIS certified, EE Level-I 89350 8504 18% 105433



M-0114004 DTR 25 kVA, BIS certified, EE Level-II 42026 8504 18% 49591

M-0114005 DTR 63 kVA, BIS certified, EE Level-II 62228 8504 18% 73429

DTR100 kVA, BIS certified, EE Level-II 104180 8504 18% 122932

DTR 200 kVA, BIS certified, EE Level-II 174098 8504 18% 205436

DTR 315 kVA, BIS certified, EE Level-II 416967 8504 18% 492021

DTR 25 kVA, BIS certified, EE Level-III 45926 8504 18% 54193


DTR100 kVA, BIS certified, EE Level-III 108100 8504 18% 127558



242 M-0108008 Distribution Transformer Three phase Dry type 1250 KVA Number 1335996 8504 18% 1576475




B. Distribution Transformer Single phase

246 M-0110002 11/0.25 KV Distribution transformer 10 KVA Single Phase Number 29396 8504 18% 34687



C. Package Distribution Transformer

249 M-0106017

Package Transformer : 200KVA, 11KV/433V, DYn11, Dry type, Copper Wound

transformer for HT & LT with Off load Tap Links , rating +5 to -5% @2.5% with

complete HT RMU, LT Pannel Outdoor type enclosure internal interconnections

& earthing,

1 Set 804150 8504 18% 948898

250 M-0106018




& earthing,

1 Set 995138 8504 18% 1174263

251 M-0106015




& earthing,

1 Set 1105707 8504 18% 1304734

252 M-0106019




& earthing,

1 Set 1306745 8504 18% 1541959

D.O. FUSE UNITS

253 M-0201142 11 KV D.O. Fuse Unit Polymer type Number 774 8535 18% 913

254 M-0201141 11 KV D O Fuse Unit Porceline Type Number 991 8535 18% 1169

255 M-0201163 11 KV HG Fuse unit Number 519 8535 18% 612




DISC INSULATOR & STRAIN HARDWARE

259 M-0601008 11 kv, strain set/ 45 kn, T&C porcelain disc insulator with hardware Number 267 8546 18% 315


261 M-060200711 KV (45KN) ,16 mm FRP with 25 mm per KV creepage Composite Polymer Disc

Insulators Number 111 8546 18% 131



263 P-0602033 33 KV (90KN) Composite Polymer Disc Insulator suitable for Panther Conductor Number 295 8546 18% 348

264 M-0404210 11 KV Strain hardware (T&C type) fittings Number 73 7308 18% 86


266 M-0404179 33 KV Strain hardware (T&C type) fittings suitable for Panther Number 153 7308 18% 181

DISTRIBUTION BOX

L.T.Distribution Box with Isolator on incoming with HRC Fuse :

267 M-0201021 Distribution box for 25 KVA transformer Number 6952 8537 18% 8203

268 M-0201128L.T. Distribution box with Isolator on Incoming with HRC fuse for 63 KVA DTR (200

Amp. Isolator & 6 SP of 60 Amp.)Number 11300 8537 18% 13334

269 M-0201129L.T. Distribution box with Isolator on Incoming with HRC fuse for 100 KVA DTR

(300 Amp. Isolator & 6 no. J type Al Hook)Number 14463 8537 18% 17067


(600 Amp. Isolator & 9 SP of 120 Amp.)Number 21022 8537 18% 24806


(600 Amp. Isolator & 12 SP of 120 Amp.)Number 28744 8537 18% 33917

6 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


272LT distribution box with isolator on incoming with HRC fuse & meter three phase 20-

80 amps with LS & TOD facility 3p 20-80 amp with box For 25 KVA Transformer Number 2674 8537 18% 3155

273 M-0201143

LT distribution box with 1.2 mm thick MS powder coated sheet, 200 A MCB on

incoming & 6 no. 125 A HRC fuse base including 100 A HRC fuse , For 100 KVA

Transformer

Number 11641 8537 18% 13737

274 M-0201144



Transformer

Number 23368 8537 18% 27574

275 M-0201148



Transformer

Number 26620 8537 18% 31411

277 M-0403096 Earthing Coil of 115 Turns of 50 MM.Dia and 2.5 Mtr. Lead of 4.0 MM G.I Wire Number 84 7217 18% 99

G.I. WIRES

278 M-0403004 G.I. Wire 5.0 mm. (6 SWG) Metric ton 45148 7217 18% 53274



281 M-0403011 G.I. Wire 5.0 mm. (6 SWG) Kilogram 45 7217 18% 53



G.I. PIPE

284 M-0403042 G.I.Pipe 40 mm Dia C grade type Meter 162 7306 18% 191

285 M-0403046 G.I. Pipe 100 mm Dia (Light quality) Meter 532 7306 18% 628

286 M-0403047 G.I. Pipe 100 mm Dia (Medium quality) Meter 655 7306 18% 773

287 M-0403048 G.I. Pipe 100 mm Dia (High quality) Meter 753 7306 18% 889

288 M-0403043 GI Pipe 150 mm B Grade Meter 1076 7306 18% 1270

289 M-0403044 GI Pipe 150 mm A Grade Meter 945 7306 18% 1115

HRC FUSE UNIT

290 M-1202112 HRC Fuse Unit with base 400 Amps Number 468 8536 18% 552


292 M-1202110 HRC FUSE WITH BASE 250 AMPS Number 383 8536 18% 452


ISOLATOR

294 M-0201073 11 KV Isolator complete with insulators 600 Amp. with earth switch Number 18115 8535 18% 21376

295 M-0201071 11 KV Isolator complete with insulators, 600 Amp. w/o earth switch Number 14681 8535 18% 17324

296 M-020107011 KV, ISOLATOR 800 AMP. WITH INSULATOR, W/O EARTH SWITCH TP

GANG OPERATEDNumber 12846 8535 18% 15159

297 M-0201075 11 KV, ISOLATOR 600 AMP.(Turn and twist type) Number 14760 8535 18% 17417


299 M-0201062 33 KV Isolator complete with insulators 600 Amp. w/o earth switch Number 22324 8535 18% 26343




JOINTING SLEEVE

303 M-0404235 Jointing Sleeves suitable for Squirrel (20Sq.mm.Al. Eq. )AAAC conductor Number 22 7308 18% 26

304 M-0404234 Jointing Sleeves suitable for Weasel (34Sq.mm.Al. Eq. ) AAAC conductor Number 22 7308 18% 26

305 M-0404233 Jointing Sleeves suitable for Rabbit (55Sq.mm.Al. Eq. ) AAAC conductor Number 65 7308 18% 77

306 M-0404232 Jointing Sleeves suitable for Raccoon (80Sq.mm.Al. Eq.) AAAC conductor Number 68 7308 18% 80

307 M-0404231 Jointing Sleeves suitable for Dog (100Sq.mm.Al. Eq. ) AAAC conductor Number 128 7308 18% 151

308 M-0404230 Jointing Sleeves suitable for Panther (200Sq.mm.Al. Eq. ) AAAC conductor Number 166 7308 18% 196

LIGHTENING ARRESTORES

309 M-0201104 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type Number 876 8535 18% 1033

310 M-0201106 9 KV Gapless type ( 5KA) Polymer for DTR Number 292 8535 18% 345

311 M-0201097 33 KV Polymer Lightening arrestor Gapless type Number 1985 8535 18% 2343

312 M-0201096 33 KV Porcelain Lightening arrestor Gapless type, Station type Number 2064 8535 18% 2436

METERS

Static Energy meters :

313 M-0302003DLMS compliant Single phase Electronic meter with data downloading facility & box

5-30 Amps.Number 570 9028 18% 673

314 M-0302023DLMS Compliant Three phase Electronic meter 10-40 Amps. with data downloading

facility & boxNumber 1512 9028 18% 1785

315 M-0302028 Three phase Static Energy meters 20-80 Amps.with L.S. & TOD Facility with box Number 2891 9028 18% 3411

316 M-0302071

AMR LT 3 phase 4 wire 3x240 volts, lb=5 amps Imax x 10 amp, tryvector meter class

of accuracy 0.5s, DLMS Compliant category C Meters along with GSM (GPRS

compatible ) modems with box For Consumer metering

Number 10240 9028 18% 12083

317 M-0302011 Prepaid Smart single phase Meters with all accesssories without disconnection Number 2190 9028 18% 2584

318 M-0302012 Prepaid Smart three phase Meters with all accesssories without disconnection Number 3066 9028 18% 3618

319 M-0304022

12 in one Local Display cum measuring unit single Phase Two wire Static electronic

energy meter (10 no. accuracy class 1.0 as per specific resean consist of 10LDM) in

CEMS box

Set 18234 9028 18% 21517



CEMS box

Set 15487 9028 18% 18275

320 M-0304023

6 in One Local Display cum measuring unit single Phase Two wire Static electronic


CEMS box

Set 11745 9028 18% 13859

321 M-0304024

Display cum measuring unit single Phase Two wire Static electronic energy meter (

accuracy class 1.0 as per specific resean consist of 10LDM) with meter Dislplay unit at

consumer primesses

Number 994 9028 18% 1173

322 M-0302092 Data concentrator having RS 232 to 485 port, Optical port Number 4586 8517 18% 5411

323 M-0302093 Data concentrator having RS485 to 232 port, Optical port Number 4586 8517 18% 5411

324 M-0302013

6 LOWPAN meter 1-Phase 2 Wire , 5-30 Amp Accuracy Class 1 Static Electronic,

with 1 optical port and 1 LPRF port suitable for local communiction with CMRI , with

Meter With Box

Number 1174 9028 18% 1385

325 M-0302014

6 LOWPAN meter 3-Phase 4 Wire , 10-60 Amp Accuracy Class 1 Static Electronic,

with 1 optical port and 1 LPRF port suitable for local communiction with CMRI , with

Meter With Box

Number 1604 9028 18% 1892

326 M-0302015 Net metering for solar panales Number 8760 9028 18% 10337

327 M-0304009 Meter cum protection box for 25 KVA DTR Number 18842 8537 18% 22234

High precision threat through composite meter

328 M-0302054 High precision thread through composite meter Upto 100 KVA Number 14459 9028 18% 17062

7 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


329 M-0302055 High precision thread through composite meter Upto150 /200 KVA Number 14459 9028 18% 17062

330 M-0304033 GSM Modem with stored and forward feature Number 3827 8517 18% 4515

HT Meters

331 M-0302072

3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of

accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS

compatible ) modems (For substation metering)

Number 6932 9028 18% 8179

Three phase 4 Wire 3X 240 Volt, 40-200A static tri vector energy meter Thread

though of class 1.0 accuracy conforming to IS:13779/IEC62053-21, CBIP-88 ,

along with GSP(GPRS enabled ) Modem duly fitted in Meter boxwith sutable

external Antenna

Number 14011 9028 18% 16533

332 M-0302073


accuracy 0.5s, DLMS Compliant category B Meters along with GSM (GPRS

compatible) Intelligent Modems ( Store N forward type) (For Boundary Meter)

Number 7693 9028 18% 9077

333 M-0302074


accuracy 0.5s,along with GSM (GPRS compatible) Intelligent Modems( Store N

forward type) (For Consumer metering)

Number 7293 9028 18% 8606

334 M-0302075

3 phase 4 wire 3x63.5 volts lb=5 amp Imax = 10 amp, HT trivector meter accuracy

0.2s, ABT Compliant meters along with GSM (GPRS compatible) Intelligent Modem(

Store N forward type) (For open access consumer (ABT Compliant) upto 33KV)

Number 19272 9028 18% 22740

335 M-0302076

3 phase 4 wire 3x63.5 volts lb=1 ams Imax = 2 amp, HT trivector meter accuracy 0.2s,

ABT Compliant meter along with GSM (GPRS compatible) Intelligent Modem (Store

N forward type) (For open access consumer (ABT Compliant) EHV Consumer)

Number 20982 9028 18% 24759

336 M-0302078

3 phase 3 wire 2x110 volts lb=1 amps Imax = 2 amp, HT trivector meter class of

accuracy 0.2s, along with GSM (GPRS compatible) Intelligent Modems ( Store N

forward type) (For Traction Consumers)

Number 20349 9028 18% 24012

337 M-0302077


accuracy 0.2s, along with GSM (GPRS compatible) Intelligent Modems ( Store N

forward type) (For EHV consumers)

Number 21200 9028 18% 25017

338 M-0301011 132 kV 100/1 A,0.2 s class CT Number 76114 8504 18% 89815

339 M-0301011 132 KV 1-Phase Accuracy class 0.2s Ratio 100/1 A Number 76118 8504 18% 89820



342 M-0301016 132kV/110 V PT class 0.2 Number 80936 8504 18% 95505


344 M-0301001 220 kV PT class 0.2 Number 326885 8504 18% 385725

HT Cubical Meters

345 M-0118009CT PT units 33 KV Cubicical HT metering (indoor type ) 50/5 A without meter

(accuracy class 0.5s)Number 194805 8504 18% 229870













MONO POLE

14 Meter Monopole

352 M-0404246 14 Meter Suspension Monopole(O-2 Deg) Number 126763 7308 18% 149581

353 M-0404225 14 Meter Tension (Double Suspension) Monopole (2-30 Deg) Number 244591 7308 18% 288618

354 M-0404226 14 Meter Tension Monopole (30-60 Deg.) Number 350086 7308 18% 413101

355 M-0404227 14 Meter Dead-end Monopole (60-90 Deg.) Number 440903 7308 18% 520266

17 Meter Monopole





20 Meter Monopole

360 P-0404305 20 Meter Monopole, B type Monopole ( 0-30 Deg) Number 630334 7308 18% 743794

POWER TRANSFORMERS

361 M-0101003 33/11 KV Power transformer , OFTC Type , 1600 KVA Number 1401569 8504 18% 1653852

362 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) Number 1883359 8504 18% 2222364

363 M-0101007 33/11 KV Power transformer , OFTC Type , 5000 KVA (LOSS 5.5 + 33 KW) Number 1959114 8504 18% 2311754

364 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) Number 2711000 8504 18% 3198980


366 M-0101009 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 6.5+46 KW) Number 3038051 8504 18% 3584900


368 M-0101014 33/11 KV Power transformer , OFTC Type 8000 KVA Loss (6.0+ 36 KW) Number 3139962 8504 18% 3705156

369 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) Number 3880517 8504 18% 4579010

P.C.C. POLES (Including frieght up to circle HQ)

370 M-0501004 140 Kg.,8.0 Mtrs. long PCC pole Number 1611 6810 18% 1901

371 M-0501019 200 Kg., 9 Mtrs. long PCC pole Number 1940 6810 18% 2289


373 M-0501018 365 Kg.,11 Mtrs. long PCC pole Number 4272 6810 18% 5041


PIN INUSULATORS

375 M-0601002 11 KV Pin Insulators Porceline Number 35 8546 18% 41


377 M-0403056 G.I.Pin for 11 KV Pin Insulators Number 53 8546 18% 62

378 M-0403057 G.I.Pin for 33 KV Pin Insulators Number 175 8546 18% 207

379 M-0602002 11 KV Pin Insulator Polymer Composit (5 KN) ,FRP dia 24 mm Number 142 8546 18% 167

380 M-0602001 33 KV Pin Insulator Polymer Composite (10 KN) ,FRP dia 33.5 mm Number 426 8546 18% 503

POST INSULATOR

381 M-0601010 33 KV Polymer) Post Insulator 10KN Number 920 8546 18% 1085

382 M-0601011 11 KV.6.6 KN Post Insulator ( Polymer type) Number 147 8546 18% 173

PORCELAIN KIT-KATS

8 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


383 M-1202193 Porcelain Kit-kats Fuse Units 100 Amp Number 234 8536 18% 276



386 M-1202195 Porcelain Kit-kats Fuse Units 320 Amps. Number 813 8536 18% 959

POTENTIAL TRANSFORMER (PTs)

387 M-0117011 11 KV Single Phase PTs. (Resin Molded) Number 6260 8504 18% 7387

388 M-0117001 33 KV Single Phase PTs. Number 12284 8504 18% 14495

RELAY

Non Directional, 3 pole 30 Volts,5 Amps.,IDMT Relay

390 M-0204101 Non Directional Digital Numerical IDMT Relay 3 Pole , (Non Communicable Type) Number 5599 8536 18% 6607

391 M-0204102 Non Directional Digital Numerical Differential Relay, 3 Pole , Communicating Type Number 6397 8536 18% 7548

392 M-0201035 SCADA Compatible Numerical Relay Number 9009 8536 18% 10631

393 M-0201036 Aux relay (30v DC 4 NO + 4 NC) Number 2205 8536 18% 2602

394 M-0204111 Contact multiplying relay, 30 V DC, 2 NO and 2 NC (CMR) Number 282 8536 18% 333

395 M-1601246 Contractors 30 V DC, 10 Amp Number 2497 8536 18% 2946

396 M-0204113 Electromechnical isolator contacts Number 2067 8535 18% 2439

397 M-0204112 Heavy duty relays for CB Trip/close (48 V DC, 2 NO, 1 NC) Number 399 8536 18% 471

398 M-0204183SCADA comatibility (MFT, Numerical relay communicated with SCADA centre

Master Relay (Electrical/Manual) Reset CMR for every status of SCADANumber 6353 8535 18% 7496

STEEL SECTION

399 M-0503170 Rails 52 kg/Mtr. Metric ton 40351 7216 18% 47614

400 M-0501058 M.S. Rails 52 kg/Mtr.-13 meter long =676 kg Number 27462 7216 18% 32406

401 M-0503160 R.S. Joists 175X85,19.6kg/mtr. Metric ton 42523 7216 18% 50177

402 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7751 7216 18% 9146

403 M-0501080 R S joist 175x85mm 19.6kg/mtr 11 mtr long = 215.6 Kg Number 9168 7216 18% 10818

404 M-0503162 R S joist 125x70mm Metric ton 30813 7216 18% 36359

405 M-0503004 M S Channel 100X50x6 mm Metric ton 41936 7216 18% 49485


407 M-0503127 M S FLAT 65X8 mm Metric ton 42830 7216 18% 50540

408 M-0503116 M.S.Flat 50x6 mm Metric ton 42719 7216 18% 50408

409 M-0503052 M S ANGLE 75X75X6 mm Metric ton 41304 7216 18% 48739

410 M-0503041 M S Angle 65X65X6 mm Metric ton 41308 7216 18% 48744

411 M-0503037 M.S.Angle 50x50x6 mm Metric ton 41559 7216 18% 49039

412 New Item WPB 160x160 mm , 30.44 Kg /Meter H beam Metric ton 41476 7216 18% 48941

413 M-0503175 H-Beams 152 X 152 mm., 37.1 Kg./Mtr. Metric ton 41976 7216 18% 49531

414 M-0501065 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-15 mtr. Long =565.5 kg Number 23737 7216 18% 28010

415 M-0501066 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-13 mtr. Long = 482.3 kg Number 20245 7216 18% 23889


417 M-0501069 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-9 mtr. Long= 333.9 kg Number 14016 7216 18% 16539


STAY SET

419 M-0502230 Stay set 16 mm. complete without Stay wire (Painted) Number 334 7217 18% 394



422 M-0502232 Stay set 16 mm. complete without Stay wire (Hot Dipped galvenised) Number 409 7217 18% 482


STAY WIRES

424 M-0403001 Stay Wire 7/4.00 mm.(7/8 SWG) Metric ton 49500 7217 18% 58410


426 M-0403014 Stay Wire 7/4.00 mm.(7/8 SWG) Kilogram 50 7217 18% 58


LIGHT/STREET LIGHT FITTINGS

428 M-1202219 Sodium Vapour Lamp with 250 Watt lamp(Complete) Number 5825 8539 18% 6873

429 M-0205022 LED Lamp with 15 Watt (Complete) Number 3276 8539 12% 3669











440 M-1202242 Flood light fitting complete 250 watt MH(Metal Halide) Number 7761 8539 18% 9158


442 M-0205006 STREETLIGHT FITTING complete with 4X24WATT CFL Number 7233 8539 18% 8535

443 M-0205035 Street light fitting complete with 3x36 watt CFL Number 6808 8539 18% 8033

Silica Gel

444 M-0118227 Silica Gel (Blue Crystal) Kilogram 140 3818 12% 157

TRANSFORMER OIL

445 M-0603002 Transformer Oil grade II Kiloliter 51307 2710 18% 60542

TPN Switches, 415 Volts :

446 M-0204029 TPN Switches, 415 Volts 200 Amp Number 4975 8536 18% 5870



449 M-02041603 pole switch disconnector with sheet metal enclouser without fuse link complete with

oprating handle assembly with optional padlock arrangement (415 Volts 200 Amps.)Number 8747 8536 18% 10321

4 Pole on load change over switch

450 M-0204229 4 Pole change over switch on load side handle with enclosure 160 amps Number 11083 8536 18% 13077





9 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9




VCB

457 M-020101411 KV VCB, Outdoor Porcelain clad type with complete structure and accessories

excluding CT & pannelNumber 90095 8535 18% 106312



Air insulated switchgear Indoor type

459 M-0602020

33 KV Air insulated switchgear Indoor type for FEEDER INCOMER, extensible type

& SCADA compatible-as per IEC 62271-200 with Compartmentalized modular type

suitable for 36kV 1250A Copper busbar, cable termination suitable for current ratings

1Rx3CX300 sqmm

Number 605349 8535 18% 714312

460 M-0602021

33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type &

SCADA compatible-as per IEC 62271-200 with following features 1.The AIS design

shall be Compartmentalized modular type

Number 602245 8535 18% 710649

461 M-0602022


INCOMING, extensible type & SCADA compatible-as per IEC 62271-200 with

Compartmentalized modular type suitable for 36kV 1250A Copper busbar, cable

termination suitable for current ratings 1Rx3CX300 sqmm

Number 586723 8535 18% 692333

462 M-0602023



Compartmentalized modular type suitable for 12kV 1250A Copper busbar, cable

termination suitable for current ratings 1Rx3CX300 sqmm

Number 338375 8535 18% 399282

463 M-0602024

11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING

extensible type & SCADA compatible-as per IEC 62271-200 with following features

1.The AIS design shall be Compartmentalized modular type

Number 335270 8535 18% 395619

464 M-0602025

11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible

type & SCADA compatible, as per IEC 62271-200 with following features 1.The AIS

design shall be Compartmentalized modular type

Number 332166 8535 18% 391956

465 M-0602026

11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible type &

SCADA compatible as per IEC 62271-200 with Compartmentalized modular type

suitable for 12kV 1250A Copper busbar, cable termination suitable for current ratings

1Rx3CX300 sqmm

Number 325957 8535 18% 384629

466 M-0201055



mounted on BUS PT. The fuses shall have fuse failure protection

Number 307331 8535 18% 362651

Gas insulated switchgear Indoor type

467 M-0602027

33 KV Gas insulated Indoor type switchgear for FEEDER MODULE.extensible type

& SCADA compatible,as per IEC 62271-200 with following features 1.The GIS design

shall be modular type with arc quenching in VCB

Number 1583220 8535 18% 1868200

468 M-0602028

33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE,

extensible type & SCADA compatible as per IEC 62271-200 with following features

1.The GIS design shall be modular type with arc quenching in VCB, cable termination

suitable for current ratings 1Rx3CX300 sqmm

Number 1583220 8535 18% 1868200

469 M-0602029



features 1.The GIS design shall be modular type with arc quenching in VCB

Number 1396959 8535 18% 1648412

470 M-0602035

11 KV Gas insulated Indoor type switchgear for POWER TRANSFORMER

OUTGOING MODULE extensible type & SCADA compatible,as per IEC 62271-200

with following features 1.The GIS design shall be modular type with arc quenching in

VCB cable termination suitable for current ratings, 1Rx3CX300 sqmm

Number 1173446 8535 18% 1384666

471 M-0602036

11 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE extensible

type & SCADA compatible,extensible type & SCADA compatible,as per IEC 62271-

200 with following features 1.The GIS design shall be modular type with arc

quenching in VCB cable termination suitable for current ratings, 1Rx3CX300 sqmm

Number 1173446 8535 18% 1384666

472 M-0602037

11 KV Gas insulated Indoor type switchgear FEEDER OUTGOING MODULE

extensible type & SCADA compatible,as per IEC 62271-200 with following features

1.The GIS design shall be modular type with arc quenching in VCB, cable termination

suitable for current ratings, 1Rx3CX300 sqmm

Number 1133089 8535 18% 1337045

473 M-0602038

11 KV Gas insulated Indoor type switchgear CAPACITOR OUTGOING MODULE

extensible type & SCADA compatible,as per IEC 62271-200 with following features

1.The GIS design shall be modular type with arc quenching in VCB

Number 1139298 8535 18% 1344371

474 M-0201040

Indoor type 33 KV rated extensible type H.T. VCB for 33 KV incoming feeder

protection with SCADA compatible panel board totally enclosed and fully

compartmentalized, dust and vermin proof cubical segregated cable termination


Number 659675 8535 18% 778417

475 M-0201041

Indoor type 33 KV rated extensible type H.T. VCB for Power Transformer HT side


compartmentalized, dust and vermin proof cubical segregated

Number 659675 8535 18% 778417

476 M-0201052

Indoor type 11 KV rated extensible type H.T. VCB for Power Transformer LT side


compartmentalized, dust and vermin proof cubical segregated, cable termination


Number 496697 8535 18% 586102

477 M-0201053

Indoor type 11 KV rated extensible type H.T. VCB for Bus Coupler with SCADA

compatible panel board totally enclosed and fully compartmentalized, dust and vermin

proof cubical segregated cable termination suitable for current ratings, 1Rx3CX300

sqmm

Number 737284 8535 18% 869995

478 M-0201054

Indoor type 11 KV rated extensible type H.T. VCB for outgoing 11 KV feeder

protection with SCADA compatible panel totally enclosed and fully

compartmentalized, dust and vermin proof cubical segregated cable termination


Number 496697 8535 18% 586102

TRANSPARENT POLY CORBONATE BOX

480 M-0304001 Transparent poly carbonatebox for Single phase electronic meter Number 128 9028 18% 151

480 M-0304002 Transparent poly carbonatebox for Poly phase electronic meter Number 349 9028 18% 412

481 M-0304021 Transparent poly carbonatebox for Single phase meter pole mounted Number 638 9028 18% 753

482 M-0304039 LTCT meter Box Number 2698 9028 18% 3183

483 M-0304010 Meter box with TTB Number 3557 9028 18% 4197

484 M-0304028 Single phase meter panel box for multistoried building Number 53295 9028 18% 62888

485 M-0304029 Three phase meter panel box for multistoried building Number 69582 9028 18% 82107

11 KV RING MAIN UNIT( RMU )

486 M-0201154 11 KV Outdoor Vacuum type ,2 Way RMU Number 272280 8535 18% 321290

487 M-0201150 11 KV Outdoor Vacuum type,3 Way RMU Number 364578 8535 18% 430202


FEEDER PILLERS

489 M-0201151 Out door type cubical feeder pillar Number 18653 8536 18% 22010

10 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


490 M-0204152

LT FEEDER PILLER 1 no.-125 amp,16 kA b.c at 415 volts TP MCCB with copper

neutral link 1 set-200 amp,rating TPN aluminium busbar,8 no 32 amp,10 kA b.c. TP

MCB complete

Number 17496 8536 18% 20645

491 M-0204153

LT FEEDER PILLER, 1 no.-160 amp,16 kA b.c at 415 volts TP MCCB with copper

neutral link 1 set-250 amp,rating TPN aluminium busbar,8 no 63 amp,10 kA b.c. TP

MCB complete

Number 22240 8536 18% 26243

492 M-0204154


neutral link 1 set-200 amp,rating TPN aluminium busbar,24 no 32 amp,500 V

Porcelain/DMC/bakelite rewirable type fuse carrier and base complete

Number 13232 8536 18% 15614

493 M-0204155




Number 14645 8536 18% 17281

494 M-0204156




Number 16874 8536 18% 19912

495 M-0204157


neutral link 1 set-250 amp,rating TPN aluminium busbar,30 no 40 amp,10 kA b.c. SP

MCB complete

Number 21495 8536 18% 25364

496 M-0201011 L.T. Feeder Pillar 4 way Number 22516 8536 18% 26569

497 M-0201020 L.T. Feeder Pillar 6 way Number 32392 8536 18% 38222

HEAT SHRINKABLE CABLE END JOINTING KITS

11 KV heat shrinkable cable END jointing kit

(A) Indoor Type

498 M-0404090Indoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for

3 core 70 sq mmSet 2702 8544 18% 3188


3 core 120 sq mmSet 2884 8544 18% 3403


3 core 240 sq mmSet 2974 8544 18% 3509


3 core 300 sq mmSet 3668 8544 18% 4328

(B) Out-door type

502 M-0404110Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable

for 3 core 70 sq mmSet 4833 8544 18% 5703


for 3 core 120 sq mmSet 4867 8544 18% 5744


for 3 core 185 sq mmNumber 4974 8544 18% 5869


for 3 core 240 sq mmSet 5235 8544 18% 6177


for 3 core 300 sq mmSet 5365 8544 18% 6331

11 KV heat shrinkable cable STRAIGHT THROUGH jointing kit

507 M-0404130Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE

cable for 3 core 70 sq mmSet 8012 8544 18% 9454





Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE


510Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE







(A) Indoor Type

513 M-0404100 Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for

3 core 70 sq mmSet 6565 8544 18% 7747

514Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for

3 core 95 sq mmSet 6812 8544 18% 8038

515 M-0404101 Indoor heat shrinkable cable end jointing kit with lugs for33 kV grade XLPE cable for

3 core 120 sq mmSet 9007 8544 18% 10629


3 core 240 sq mmSet 9671 8544 18% 11412

517 M-0404103Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable

for 3 core 300 sq mmSet 23223 8544 18% 27403

(B) Out-door type


for 3 core 70 sq mmSet 9858 8544 18% 11633


for 3 core 95 sq mmSet 10862 8544 18% 12817


for 3 core 120 sq mmSet 11867 8544 18% 14003


for 3 core 185 sq mmSet 12339 8544 18% 14560


for 3 core 240 sq mmSet 13454 8544 18% 15875


for 3 core 300 sq mmSet 24154 8544 18% 28502

524 M-0402044Outdoor Heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable

for 3 core 400 sq mmSet 29856 8544 18% 35230








Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE






530 M-0404116END TERMINATION SUITABLE FOR 11 KV 3 CORE 150 SQ MM

UNDERGROUND XLPE CABLE SET 4974 8544 18% 5869

SCADA MATERIAL

531 M-020100533 kv control & relay panel with SCADA compatible for transformer protection (1T)

with o/c + e/f + Diff. relayNumber 127716 8536 18% 150705

11 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


532 M-020100633 kv or 11 KV control & relay panel with SCADA compatible for feeder protection

(1F)Number 127716 8536 18% 150705

533 M-020100833 kv or 11 kv control & relay panel with SCADA compatible for feeder protection

(2F)Number 250190 8536 18% 295224

534 M-0118008 Buchholz relay contect Number 7052 8536 18% 8321

535 M-0118239 Minimum oil gauge (mog) Number 2578 9017 18% 3042

536 M-0118240 SCADA compatible winding temp. Indicator Number 8285 9025 18% 9777

537 M-0118241 SCADA compatible oil temp. Indicator Number 8285 9025 18% 9777

538 M-0909115

Remote Terminal Unit (rtu) Suitable for 2 no. Power transformer (including 2 MCU, 2

Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication

protocol IEC, DNP 3.0, 61850 etc., 48V operated

Number 524702 8526 18% 619148

539 M-0909113SHIELD COPPER CABLE FROM CONTROL PANNEL TO RTU PANEL (17 Core

* 1.5 sqmm)Job 77352 8536 18% 91275

540 M-0909116 DC voltage transducer Number 1281 8504 18% 1511

541 M-0909117 RTU base and foundation (base should be capable of with standing 200 kg. Load ) Number 4297 8526 18% 5071

542 M-0909112Multi function transducers (5 Amp, 110 V with RS485 Modbus communication

protocolNumber 8603 8504 18% 10152

543 M-0902008 Routers 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps Number 63213 8517 18% 74592

544 M-1601254 Ethernet Switch Number 2578 8473 18% 3042

545 M-0001330 2 MBPS vpn link for connectivity for s/s with SCADA control center Number 62883 8473 18% 74201

546 M-0901022 LDMS Number 112822 8473 18% 133130

547 M-0901027 2 KVA ups (for LDMS ) with 160 AH Battery , 72 V Battery set Number 112521 8504 18% 132775

548 M-0903001 LASER PRINTER Number 15668 8443 18% 18488


EQUIPMENT WITH 80AH BATTRYNumber 86247 8473 18% 101772

550 M-0909114 Cat 6 cable Meter 43 8473 18% 51

551 M-0913032 LDMS software Number 12892 8473 18% 15212

552 M-020101033 kv control & numerical relay panel SCADA compatible for feeder protection (for 2

feeder)Number 250190 8538 18% 295224

553 M-0201068 Numerical relay SCADA compatible for power transformer protection Number 34808 8536 18% 41074

554 M-0201069 Numerical relay SCADA compatible for 33 kv & 11 kv feeder protection Number 34808 8536 18% 41074

555 L-0101084Retrofittment of existing control & relay panel for installation of relays in place of

existing legacy relay by suitable modofication in panel wiring and accessories. Number 17258 8536 18% 20364

556 M-0204181 Retrofittment of existing 33kv or 11 kv vcb spring charge motor Number 8535 8535 18% 10071

557 M-1603697 Retrofittment of existing 33kv or 11 kv vcb Aux. Contact with assembly Number 4553 8535 18% 5372

558 M-0204182 Retrofittment of existing 33kv or 11 kv vcb Modification of breaker wiring Number 2553 8535 18% 3012

559 M-0911018 MCU Module Card Number 53630 8473 18% 63284

560 M-0911019 Power Module Card Number 6717 8473 18% 7926

561 M-0911023 DI Card Number 13433 8473 18% 15851

562 M-0911024 DO Card Number 13433 8473 18% 15851

563 M-0911025 AI Card Number 13433 8473 18% 15851

564 M-0911026 COM 6 Card Number 13433 8473 18% 15851

Hume, HDPE PIPE &DWC PIPE FOR UNDER GROUND CABLE

565 M-0702004 Hume pipe 150 mm inner dia 30 mm thick Meter 366 6810 18% 432

566 P-0001081 63 mm.outside dia HDPE Pipe (PE-63,6k.g.f/cm3) for 70 sq. mm. 3.5 core PVC cable Meter 149 3917 18% 176


568 P-0702054 63 mm.outside dia DWC Pipe for 70 sq. mm. 3.5 core PVC cable Meter 153 3917 18% 181


MISCELLANEOUS ITEMS

570 M-0601020 Shackle Insulators 90X75 mm. Number 9 8546 18% 11

571 M-0404212 Hard wares for Shackle Insulators 90X75 mm. Number 36 7308 18% 42

572 M-0404385 Cable marker Number 102 7221 18% 120

573 M-0304014METER BOARD 400X400X28 MM MADEUP OF FIBERGLASS REINFORCED

POLYSTER IS:13410(1992)Number 120 3901 18% 142

574 M-0602012 Aluminium bobbin 30x50mm Number 43 7616 18% 50

575 M-0404370 Aluminium Binding wire and tape Kilogram 238 7605 18% 281

576 P-0001102 AC Distribution board with MCB Number 7532 8537 18% 8888

577 P-0001109


Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp.

TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for

yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each


Number 74994 8537 18% 88493

578 P-0001101 DC Distribution board Number 7412 8537 18% 8746

579 P-0001108



2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of indoor

control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for

control room emergency DC lighting including 20% as spare. Each incoming &


Number 34272 8537 18% 40441

580 M-1001008 Fire extinguisher cartridge CO2 10 kgs Number 4036 8424 18% 4762

581 M-0404250 Mid span Joints suitable for Panther Conductor Number 336 7609 18% 397

582 M-0404273 Repairing Sleeve for Panther Conductor Number 353 7609 18% 417

583 M-0403015 Barbed Wire 2.24 mm dia, 14 SWG Metric ton 57665 7313 18% 68044

584 M-0403016 Anti climbing devices ( Barbed wire 2.24 mm dia, 14 SWG) NUMBER 204 7313 18% 241

585 M-0403208 M.S.Nuts with Bolts Kilogram 55 7318 18% 65

586 M-0403108 GI Bolt With Nuts Kilogram 67 7318 18% 80

587 M-0502430 Danger Boards Enamelled 33 KV NUMBER 47 8310 18% 55

588 M-0502429 Danger Boards Enamelled 11 KV Number 47 8310 18% 55

589 M-0601036 Stay Insulators 90X65mm Number 11 8546 18% 12

590 M-0601030 Split insulator porcelain bobbin 35x35mm Pairs 3 7616 18% 4

591 M-1214001 Red oxide paint Litre 63 3208 28% 80

592 M-1214002 Aluminium paint Litre 132 3208 28% 169

593 M-0403086 Earthing Rod 2 mtrs. Long 25 mm Rod Number 251 7308 18% 296

594 M-0403089 Earthing Rod 3 mtrs.(Gelvanised) 25 mm Rod Number 719 7308 18% 848

595 M-0403097EARTHING SET (3 No. 40MM pipe , 3 METER GI PIPE , GI WIRE(for 25 KVA to

100 KVA 8SWG & 200 & above 6 SWG, EARTHING CLMAP AND NUT BOLT)Set 3995 7306 18% 4714

596 M-0204063 LT Robust Fuse Unit Number 520 8535 18% 614

597 M-0404165 T -clamps for Panther Number 374 8205 18% 442

12 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


598 M-0404176 T CLAMP FOR 33KV & 11KV BUS, SUBSTATION upto DOG Number 281 8205 18% 331

599 M-1306003 Sky Lift (Hydraulic access platform) of 11 Meter long Number 1065767 8428 18% 1257606

SOLAR PANEL MATERIAL

(Solar Photovoltaic Power Plants(With Battery Bank)

600 M-1501042 SPVPP 1 KWP with Battery Bank Capacity 48/200 V/AH Number 114933 8541 18% 135621




















620 P-0403018 G.I. STRIP 25X3 MM Kilogram 50 7216 18% 59

621 M-0403172 Galvanized nut & bolt with washer Kilogram 80 7318 18% 94

622 P-0001229

Chem rod earthing including electrode, chemical, (consisting galvanised mild steel

pipe of size 2000 mm x 50 mm outer diameter or higher size as per site conditions ,

filled with a highly conductive material and a GI strip minimum 16 mm x 3mm

covering total of pipe , forming the electrode ) for obtaining earth resistance less than 1

ohm

Job 7995 7306 18% 9434

623 M-0503139 Galvanized Iron (GI) Flat 50X6 MM Kilogram 50 7216 18% 59

624 P-1203004 Bento Nite powder Kilogram 7 2508 5% 7

625 P-0001078 Back Filling of Pit with BlackCottonSoil set of 4no.pipe in3pits(9cu.m)(per pit) Number 1142 9954 18% 1348

626 P-0001079 BackFilling of pit with BlackCottonSoil SinglePipeSet in2pits(4.5cu.m)(per pit) Number 2289 9954 18% 2701

627 P-0001080 Back Filling of pit with black cotton soil(2x1.5x3=9cu.m) (per pit) Number 2289 9954 18% 2701

628 M-0404201 Single Tension Strain set (Hardware) for AAAC Panther Conductor Number 613 7308 18% 723

629 M-0502045Cross Arm for DC 33 KV Line, on 14 Meter Monopole, as per technical specification,

suitable for Suspension Monopole(0-2 Deg)Set 11560 7216 18% 13641


suitable for Tension (Double Suspension) Monopole (2-30 Deg)Set 15751 7216 18% 18586


suitable for Tension Monopole (30-60 Deg)Set 16777 7216 18% 19796


suitable for Dead-end Monopole (60-90 Deg)Set 17798 7216 18% 21001


Suspension Monopole(0-2 Deg)Set 11560 7216 18% 13641

634 M-0502046Cross Arm for DC 33 KV Line, on 17 Meter Monopole, as per technical specification

Tension (Double Suspension) Monopole (2-30 Deg)Set 15751 7216 18% 18586





637 P-0404259Cross Arm for DC 33 KV Line, on 20 Meter Monopole, as per technical specification,

suitable for Tension Monopole ( 0-30 Deg)No 17798 7216 18% 21001

638 M-0403539Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter

Monopole, as per the specifications. Suspension Monopole (0-2 Deg)Number 11820 7308 18% 13947

639 M-0502057

Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter

Monopole, as per the specifications. Tension (Double Suspension) Monopole (2-30

Deg)

Number 28677 7308 18% 33839


Monopole, as per the specifications. Tension Monopole (30-60 Deg)Number 39791 7308 18% 46953


Monopole, as per the specifications. Dead-end Monopole(60-90 Deg)Number 54299 7308 18% 64073


Monopole, as per the specifications. Suspension Monopole (0-2 Deg)Number 12313 7308 18% 14530

643 M-0502079

Foundation Nuts-Bolts set along with Anchor plates and template for 17 Meter

Monopole, as per the specifications.Tension (Double Suspension) Monopole (2-30

Deg)

Number 29792 7308 18% 35154


Monopole, as per the specifications. Tension Monopole (30-60 Deg)Number 44109 7308 18% 52049


Monopole, as per the specifications. Dead-end Monopole(60-90 Deg)Number 56363 7308 18% 66508

646 P-0404304Foundation Nuts-Bolts set along with Anchor plates and template for 20 Meter

Monopole, as per the specifications © Monopole( 0-30 Deg)Number 56363 7308 18% 66508


METERS WITH TTBNumber 5174 9028 18% 6105

648 P-0907002 ACCESS SWICTH (ethernet) Number 2553 8473 18% 3012

649 M-0403173 Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per pole Kilogram 47 7217 18% 56

650 M-0404144Straight through joint Termination kit suitable for 33 KV 3 Crore 400 sq. mm

Underground XLPE cableNumber 19904 8535 18% 23486

651 M-0403093Earthing of monopole comprising of 3 meter long ISI marked B class 40 MM

Dia GI Pipe along with GI Flat 50 X 6 mm as per drawing attached.Set 2407 7306 18% 2840

652 M-0502435 a) Number Plate No. 56 8310 18% 66

653 M-0502436 b) Danger Plate No. 84 8310 18% 99

654 M-0502437 c) Circuit Plate No. 84 8310 18% 99

655 M-0502374 d) Bird Guard No. 189 7308 18% 223

656 M-0404193 Single Suspension Strain Set for ACSR Panther Conductor Set 958 7308 18% 1131

657 M-0404257 Mid span compression Joints suitable for ACSR Panther conductor No 435 8536 18% 513

658 M-0404273 Repairing Sleeve suitable for ACSR Panther conductor No 355 7308 18% 419

659 M-0404434 Vibration Damper suitable for ACSR Panther conductor No 607 7601 18% 716

660 P-0404258 Armoured rod No 928 7616 18% 1095

661 Monopole Accessories

662 M-0404203 Single Tension Strain set for ACSR Panther Conductor Set 1173 7308 18% 1384

663 P-0502207 Arrangement for installation of 33kV LA/ Isolater (Station type) on Monopole Set 4172 7216 18% 4923

13 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


664 M-0404204 Double Tension Strain set for ACSR Panther Conductor Set 2305 7308 18% 2719

665 P-0404259 Jumper cone No 825 7601 18% 974

666 P-0403054 GI PIPE 200 MM A GRADE Mtr 917 7306 18% 1082

667 M-0403094Earthing of LA & Link Box, 3 meter long 100 MM Dia, thickness 13.1 mm Cast Iron (CI) pipe

along with GI Flat 50 X 6 mm as per drawing attached. SET

12040 7306 18% 14207

668 M-0404433 GI CABLE TRAY SUITABLE FOR SUPPORTING THE CABLES OVER THE MONOPOLE MTR 1447 7601 18% 1707

669 M-0118015 BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD NO 158 8538 18% 187

670 P-0403045 GI PIPE 200 MM B GRADE Mtr 1021 7306 18% 1205

671 M-0404106END TERMINATION SUITABLE FOR 33 KV 3 CORE 400 SQ MM UNDERGROUND

XLPE CABLE SET

29855 8544 18% 35229

672 P-0404307Guarding for line/ Road crossing with 6 SWG GI wire & lacing of 8 SWG GI

wireJOB

7373 721718% 8700

673 P-0001061PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM

THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24 RM 1462 99541 18% 1725

674 PVC /HDPE Pipe 8" Dia MTR 681 6810 18% 804

675 Sand For filling over cable. Cmt. 914 99541 18% 1078

676 Bhatta Bricks For covering over sand filling. Nos. 5 99541 18% 5

677 GI Plate 600x600x6.3 mm. NO 1021 7306 18% 1205

678 Deep Drwan Metal Service Connection Boxes

679

Single Phase Service connection box (Deep Drwan Metal Service Connection Boxes

)with one incoming up to 25 mm2 and 8 no outgoing up to 10 mm2 with insulated


Number 652 8537 18% 769

680

Three Phase Service connection box(Deep Drwan Metal Service Connection Boxes )

with one incoming up to 35 mm2 and 4 no outgoing up to 16 mm2 with insulated


Number 866 8537 18% 1022

681 Smart Meter Complying with IS 16444

682 Smart meters complying with IS 16444 (with relay) for disconnection Single Phase Number 6382 9028 18% 7531

683 Smart meters complying with IS 16444 (with relay) for disconnection Three Phase Number 11062 9028 18% 13054

684 Smart meters complying with IS 16444 (without relay) for disconnection Single Phase Number 1102 9028 18% 1300

685 Smart meters complying with IS 16444 (without relay) for disconnection Three Phase Number 1953 9028 18% 2304

686 BPL Kit consist of 16 Defferent items Each 1104 8539 12% 1237

687 Master Trip Relay Each 896 8536 18% 1057

688 Static Over Voltage Relay Each 5045 8536 18% 5953

689 Static Earth Fault Relay Each 5045 8536 18% 5953

690 Neutral Displacement Each 5531 8536 18% 6527

691 Numerical Differential Relay Each 28335 8536 18% 33435

692 Battery Operated Fully Automatic Crimping Tool Number 371505 8207 18% 438376

693 Battery Operated Cable/Conductor/ACSR Cutting Tool Number 288729 8207 18% 340700

694 Transformer Oil grade I Kiloliter 38161 2710 18% 45030

695 Rates of Scrap Material

696 EHV Gr-1 TRANSFORMER OIL :-

697 Contaminated oil/Burnt oil LTR 32 2710 18% 38

698 Aluminium Items

699 Aluminium scrap Kg 77 7605 18% 91

14 of 30

Sr.


Ex-Works

Rate

including

freight

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


700 Copper Items

701 Copper scrap Kg 352 7413 18% 416

702 Iron Items

703 Rail Pole, H-Beam & other Iron scrap Kg 13 7228 18% 15

704 Brass Kg 172 7404 18% 203

705 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 600 8544 18% 708

705 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE No 1702 8544 18% 2008

706 P-0001028

CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray supported by

wall mount angles with precast RCC Trench Cover, water stop, Brick work wherever required

including Cement, Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray, excavation etc.

LS 218109 99541 18% 257368

707 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1223 4016 18% 1443

708 P-1002023 1 Mtr wide & 12mm Thick checkered rubber mat RM 815 4016 18% 962

709

Design, engineering and construction of Control Room Building including indoor Cable

Trench/Duct/Tray comprising of battery room, panel room, administration room, toilet etc as

required,7.7mX12m Size Double story GF- AIS Panels & control pannels , 1st-Battery

Bank,toilet, administration room )or as per available Land- including supply of construction

materials, Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as

per detailed Technical Specification, approved Drawing & Scope of works.

NO 2577355 99541 18% 3041279

710 TAP POSITION INDICATOR TRANSMITTER NO 4298 9025 18% 5071

711 M-0118080WINDING TEMPERATURE INDICATOR (WTI) , DIAL 150MM , WITH

CAPILARY, MERCURY SWICTH TYPENO 4727 9025 18% 5578

712 M-0118081OIL TEMPERATURE INDICATOR (OTI) , DIAL 150MM , WITH CAPILARY,

MERCURY SWICTH TYPENO 4727 9025 18% 5578

713 ELECTROMECHANICAL ISOLATOR CONTACTS NO 1993 8535 18% 2352

714 M-0909009 DCPS WITH BATTERY NO 65615 8504 18% 77426

715 M-1601189 11KV AUTORECLOSURE NO. 619756 18% 731312

716 M-0909118 11 KV SECTIONALISER NO. 444210 18% 524168

717 M-020115711 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS ENABLED

MODEM (SCADA COMPATIBLE) SET 77841 8537 18% 91853

718 P-0001056

DTR S/s fencing (Total 37 feet running meter max. ) of 6' height with chain link

fencing on MS Angle(50x50x6mm) support 7 nos. 7' height with follwing

feature

Feet 485 7216 18% 572

719 P-0001057Double Gate(2No.-2.5'x5x) of MS angle (50x50x6mm.)bracing of 25x5mm flat

with mesh & locking arrengementSet 1320 7216 18% 1557

720 P-0001055

DTR S/s fencing (Total 31 feet running meter max. ) of 5' height barbet wire

fencing on PCC support of 7 Nos. 6', height with foru bar hit bar round shall be

in fencing

Feet 205 7216 18% 242

PVC insulated 2 core armoured 2.5 sqmm UnArmoured Aluminium conductor 1100

VoltsMeter 11 8544 18% 13

M-0403013 G.I. Wire 3.15 mm. (10 SWG) Kilogram 45 7217 18% 53

721 20 mm GI Pipe medium class to accept service cable with galvanized clamps Mtr. 68 7306 18% 80

722 Piano type ISI marked 250V/5A switch. No. 10 8536 18% 12

723 250V/5A ISI marked holder No. 15 8536 18% 17

724 1.5 sq. mm. copper multi strands PVC insulated ISI marked cable, Mtr. 8 8544 18% 9

725 250V/10A ISI marked MCB with encloser No. 109 8336 18% 128

726 10mm dia earth terminal point No. 11 7216 18% 13

727 20 mm dia PVC rigid pipes including its clamps, fittings and fixtures as Mtr. 11 3917 18% 13

728 7 Watts LED lamp, 144-288 Volts operating voltage range No. 75 9405 12% 84

9 Watts LED lamp, 144-288 Volts operating voltage range No. 59 9405 12% 66

729 M-0601020 LT Shakle insulator 65x50mm with hard ware No. 19 8546 18% 22

730 ISI marked Insulating tape as required No. 9 3919 18% 11

731Fiber Glass Reinforced Polyester sheet moulding compound (SMC) Meter

Board 300X400X28 mmNo. 133 3901 18% 157

732 ISI mark, 5A-240V, three-pin socket No. 15 8536 18% 17

733Fiber Glass Reinforced Polyester sheet moulding compound (SMC) Board for

Light Point fitting 200X150X28 mm (Minimum)No. 73 3901 18% 86

734 Clips for supporting the pipes at every 1 feet distance No. 1 3926 18% 1

735 Bakelite round base/wooden round base Bakelite holder No. 29 8546 18% 35

736 Reel insulators/suitable porcelain spool or any other insulating cleat No. 1 8546 18% 2

737 M-0701094 Galvised Pipe 25 Mm Mtr 122 7306 18% 144

738 P-0001193ISI mark 5A-240V, 3pin socket with two no piano type ISI marked 250V/5A switch and

one 250V/5A ISI marked bulb Bakelite holder with wiring with earth point in Set No. 95 8536 18% 112

739 M-0403061 G.I. Bends 25mm No. 34 7306 18% 41

740 ISI mark, 240V, 16A Double pole miniature Circuit Breaker No. 387 8536 18% 457

741M-0304055

Fiber Glass reinforced polyester sheet molding compound meter board size-

350x200x40mmNo. 129 3901 18% 152

742M-0304055

Fiber glass Reinforced Polyester sheet Molding compound Board Fan Light Point Fitting

size 200X150X40mm(min)No. 120 3901 18% 142

743 Pipe wall clamp No. 30 7216 18% 36

744 M-0403550 Rack Bolt/Screw No. 9 7318 18% 10

745 M-0601041 PVC Porcelain Reel Insulator No. 9 8546 18% 10

746 M-0502198 Service Pipe Clamp No. 22 7216 18% 25

747 PVC Bush No. 4 3926 18% 5

748 M-0403551 Shackle belt with Clamp No. 22 7216 18% 25

Kit-kats Fuse Units 16 Amp Number 48 8536 18% 57

Service line support by Angle 40X40X5mm ,3 Kg/Mtr long , 3.5 Mtr long Number 36 7216 18% 43

749

EARTHING SET (4 No. 3 mtr. Long 40 mm dia GI pipe )for

16 KVA 1-ph DTR with earthing clamp solidly welded with pipe ) (Excluding

8 swg GI wire- 5.5 kg. ) The clamp and GI Strip 25x3mm should be welded

on both side and connected to neutral of HT/LT bushing without any use of

Nuts-bolts .

No. 4220 7306 18% 4979

750 11/√3/0.240 KV 16 KVA DTR BIS level-2 No. 41298 8504 18% 48732

751 16 KVA 1-Phase DTR protection cum Distribution box No. 3089 8537 18% 3645

752 100x50x6 Channel 600 mm long No. 620 7217 18% 732

753 DTR Mounting Channel of 100x50x6, 600 mm long No. 620 7217 18% 732

754 New Item

Deep Drawan Box suitable for housing of single phase Energy meter & Double

pole sinfle Phase MCB(32Amp), Min Thickness of Sheet 20

SWG(240mmx380mmx150mm)

No. 1271 18% 1500

755 New ItemLED 30 Watt street light fitting complete with clamps and pipe suitable for 140

kg. PCC pole. (With connecting wire 1.5 Sq.mm. twin core 2 mtr length)Set 1271 18% 1500

756 New Item 1100 Volt Grade AB Cable 1x25+1x16+1x25 Massenger Wire Mtr 42 18% 50

757 New Item WPB 160x160 mm , 30.44 Kg /Meter H beam , 13 mtr long= 395.72 Kg Number 16413 7216 18% 19367

758 New Item WPB 160x160 mm , 30.44 Kg /Meter H beam , 11 mtr long=334.84 Kg Number 13888 7216 18% 16388

759 New Item 30 Volts 100 AH Lead Acid Battery with SAN Container Number 48750 18% 57525

760 New Item BATTERY CHARGER 230 V AC INPUT 10 AMP, 30 V DC OUTPUT SOLID STATE TYPE Set 8500 18% 10030

761 New Item 180 Kg.,8.5 Mtrs. long PCC pole No 2865 18% 3381

15 of 30

Sr.

No. Item Code Name of Items Unit

Weight in

KgEx-Works Rate

HSN or

SAC Code

Applicable

GST Rate

(CGST+SGST

)

Rates

Including GST

1 2 3 4 5 7 8 9 10

1 M-0502169 L.T. 2 Pin cross arms 50x50x6 mm Angle Number 7.00 364 7216 18% 430

2 M-0502164 L.T.3-Pin cross arms 50X50X5 mm.Angle Number 7.00 392 7216 18% 462



5 M-0502160 L.T.3-Pin cross arms 50X50X6 mm. Angle Number 7.20 403 7216 18% 476





10 M-0502168 L.T.5-Pin cross arms for tangent location 50x50x6 mm Angle Number 16.00 896 7216 18% 1057

11 M-0502170 LT Side Bracket 5 pin(50x50x6mm) Number 23.72 1118 7216 18% 1319

12 M-0502171 LT Side Bracket 4 pin(50x50x6mm) Number 22.12 1038 7216 18% 1225

13 M-0502010 11 KV V cross arm 65X65X6 mm. angle type Number 12.34 691 7216 18% 815

14 M-0502011 11 KV V cross arm channel type 75x40x6mm Number 14.60 818 7216 18% 965

15 M-0502012 11 KV V cross arm cleat type 65x65x6mm Number 14.16 793 7216 18% 936

16 M-0502060 11 KV Top clamp 65X65X6 mm. angle type Number 3.00 168 7216 18% 198

17 M-0502068 11 KV Top clamp channel type 75x40x6mm Number 3.50 196 7216 18% 231

18 M-0502069 11 KV Top clamp cleat type 65x65x6 mm Number 3.54 198 7216 18% 234

19 M-0502001 33 KV V cross-arms 75x75x6 mm angle (Each weight 24.60 Kg) Number 24.60 1378 7216 18% 1626

20 M-0502055 33 KV Top clamps 75x75x6 mm Angle Number 3.58 200 7216 18% 236

21 M-0502097 D.C. Channel 100x50x6mm 4.8 mtrs center to center Set 99.80 5591 7216 18% 6597

22 M-0502096 D.C. Channel (3.8 mtrs) 100x50x6mm Set 72.72 4072 7216 18% 4805

23 M-0501085 RS Joist 175x85mm 19.6kg/mtr 7 mtr long. Number 143.00 5548 7216 18% 6547

24 M-0502013 11 KV Bridling cross arms 65x65x6mm Number 19.00 1064 7216 18% 1256

25 M-0502070 11 KV Bridling Top clamp 65X65X6 mm. angle type Number 6.00 336 7216 18% 396

26 M-0502003 33 KV Bridling cross arms 75x75x6mm Number 29.55 1655 7216 18% 1953

27 M-0502054 33 KV Bridling top clamps 75x75x6mm Number 7.09 397 7216 18% 469

28 M-0502258 STAY CLAMP 50X6MM FLAT FOR FIXING U CLAMP Pairs 1.46 133 7216 18% 157

29 M-0502091 Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 1.46 130 7216 18% 154

30 M-0502260 Clamp 65X8 MM of MS Flat for pcc Pole 280Kg. (Each weight 3.04 kg ) Pairs 3.04 181 7216 18% 213

31 M-0502261 Clamp 65X8 mm Flat of MS Flat for H-Beam ( Each weight 3.2 kg) Pairs 3.20 186 7216 18% 219

32 M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 2.84 174 7216 18% 206

33 M-0502244 Clamp A Type 65x8mm of MS Flat for Rails ( Each weight 3.2 kg) Pairs 3.20 186 7216 18% 219

34 M-0502250 Clamp B Type 65x8mm of MS Flat for Rails (Each weight 3.2 kg) Pairs 3.20 186 7216 18% 219

35 M-0502137 Trans. Belting with 50 X 50 X 6 mm.angle with two cross fixing channels Set 31.00 1457 7216 18% 1719

36 M-0502080 U.Clamps 65x6 mm Flat Number 0.73 41 7216 18% 48

37 M-0502144 33/11 KV S/s Structure(without Welded) 175x85 mm RS Joist 8 mtr long Number 328.00 18368 7216 18% 21674

38 M-0502145 33/11KV S/s Structure (Welded (Jointed) 175x85 mm RS Joist 8 mtr long Number 340.00 19040 7216 18% 22467

39 M-0502371 11 KV Bird guard stool 65x65x6 mm Angle Number 2.70 151 7216 18% 178

40 M-0502373 33 KV Bird guard stool 75x75x6 mm Angle Number 3.10 174 7216 18% 205

41 M-0502213 D.O.Mounting channel 100x50x6 mm Number 28.16 826 7216 18% 974

42 M-0502210 D.O.Mounting Channel 75x40x6mm Number 19.37 751 7216 18% 886

43 M-0502211 D.O.Mounting Angle 65x65x6mm Number 19.37 1085 7216 18% 1280

44 M-0502021 Back clamp for FRC X arms 50 X6 mm Number 1.60 62 7216 18% 73

45 M-0502029 Back Clamp for RS Joist 175X85mm of MS Flat 65x8mm. (wt. 1.62 kg) Number 1.62 112 7216 18% 132

46 M-0502036 Back Clamp for RS Joist 125X70mm of MS Flat 65x8mm. Number 1.62 112 7216 18% 132

47 M-0502026 Back clamp A type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 116 7216 18% 137

48 M-0502033 Back clamp B type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 116 7216 18% 137

49 M-0502019 Back Clamps for H-Beam of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 120 7216 18% 142

50 M-0502023 Back Clamp for 280 Kg PCC Pole of MS Flat 65x8mm.(Each weight 1.92 Kg) Number 1.92 124 7216 18% 147

51 M-0502030 Back Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Number 1.08 91 7216 18% 108

52 M-0502108 D.C. Cross arms 4 ft centre to centre (100X50x6 mm.) channel Set 53.38 2989 7216 18% 3527

53 M-0502109 D.C. Cross arms 4 ft centre to centre (75X40x6 mm.) channel Set 39.13 2191 7216 18% 2586

54 M-0502110 D.C. Cross arms 4 ft centre to center (65x65x6mm) Angel Set 36.63 2051 7216 18% 2421

55 M-0502105 D.C. Cross arms 5 ft centre to center (100x50x6 mm) Channel Set 65.09 3645 7216 18% 4301

56 M-0502111 D.C. Cross arms 5 ft centre to center (65x65x6mm) Angle Set 54.46 3050 7216 18% 3599

57 M-0502104 D.C. Cross-arms 8 ft centre to center (100x50x6mm) Channel Set 56.32 3153 7216 18% 3721

58 M-0502112 D.C. Cross-arms 8 ft centre to center (75x40x6 mm) Channel Set 41.30 2313 7216 18% 2729

59 M-0502113 D.C. Cross-arms 8 ft centre to center (65x65x6mm) Angle Set 38.10 2134 7216 18% 2518

60 D.C. cross arm for special structure (100X50x6 mm.) Set 132.90 5183 7216 18% 6116

61 M-0502131 Transformer mounting Channel (100X50x6 mm.) Set 52.63 2947 7216 18% 3478

62 M-0502132 Transformer mounting Channel (75X40x6 mm.) Set 38.75 2170 7216 18% 2561

63 M-0502133 Transformer mounting Angel (75x75 x6mm) Set 38.10 2134 7216 18% 2518

64 M-0502390Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 4 ft (1.2 mtr )

centre DPSet 45.02 2521 7216 18% 2975

65 M-0502398Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 5 ft(1.5 mtr)

centre DPSet 51.67 2894 7216 18% 3414

66 M-0502395Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 8 ft (2.4 mtr )

centre DPSet 64.29 3600 7216 18% 4248

67 M-0502381 11 KV Guarding channel (75x40x6 mm) Set 37.58 2104 7216 18% 2483

68 M-0502380 11 KV Guarding angle (65x65x6mm) Set 4.11 1238 7216 18% 1460

69 M-0502379 33 KV Guarding channel (100x50X6mm) Set 52.77 2693 7216 18% 3178

70 M-0502383 33 KV Guarding channel (75x40x6 mm) Set 45.25 1755 7216 18% 2071

RATES OF MS FABRICATED 2018-19

16 of30

Sr.

No. Item Code Name of Items Unit

Weight in

KgEx-Works Rate

HSN or

SAC Code

Applicable

GST Rate

(CGST+SGST

)

Rates

Including GST

1 2 3 4 5 7 8 9 10

RATES OF MS FABRICATED 2018-19

71 M-0502364 33 KV Single Pole Cut Point Channal (100x50x6mm MS Channel) 1.65 mtr Long Set 44.63 4195 7216 18% 4951

72 M-0502367 11 KV Single pole cut point fitting 100x50x6 mm channel Set 34.49 1320 7216 18% 1557

73 M-0502365 33 KV Single pole cut point fitting 75x40x6 mm angle Set 24.62 942 7216 18% 1112

74 M-0502121 11 KV Side cross arms 50x50x5 mm Angle Number 41.76 1598 7216 18% 1885

75 M-0502185 11 KV Side cross arm 75x40x6 mm Channel Number 35.36 1353 7216 18% 1596

76 M-0502410 Rack 50x50x6mm (6-3) ft Angle Number 37.03 1436 7216 18% 1694

77 M-0502216 Dist. X-mer mounting structure for HVDS scheme 100x50x6 mm channel Set 72.86 4080 7216 18% 4815

78 M-0502220 M.S. Channel 2.22 Mtr 100x50x6mm (4C/C) Long Set 45.40 2542 7216 18% 3000

79 M-0502218 Mounting Angle for PF Unit without Nut & Bolts 50x50x6 mm Angel Number 3.20 179 7216 18% 211

80 M-0502219 Mounting Angle for PF Unit with Nut & Bolts 50X50x6 mm Angel Number 3.70 207 7216 18% 244

81 M-0502221 M.S. Tension Patti 50x6 mm Flat Number 3.70 207 7216 18% 244

82 M-0501070H-Beams 152 X 152 mm., 37.1 Kg./Meter 8 Meter. Long structure for 33/11 KV

S/sNumber 296.80 17360 7216 18% 20485

83 M-0502095 D.C. Channel 2.70 Mtr Long 100X50X6 Channel Set 53.50 2996 7216 18% 3535

84 M-0502217 P F Unit Set Number 12.52 1517 7216 18% 1790

85 M-0502120 Upper & lower cross arms for special structures 100X50X6 Channel Set 154.23 5897 7216 18% 6958

86 M-0502403 Bracing set X arms for 4 pole 100X50X6 Channel Set 381.70 14591 7216 18% 17217

87 M-0502099 Railway Crossing Strucrure 100X50X6 Channel Set 233.92 8943 7216 18% 10553

88 M-0502100 Railway Jointing Channel 75x40 mm. Set 22.40 855 7216 18% 1009

89 M-0502208 9 .0 Mtr Long Lighting post structure 175x85 mm RS Joist double welded Number 244.80 9503 7216 18% 11214

90 M-0502134 Mounting arrangement for 25 KVA Transformer Set 55.27 2112 7216 18% 2492

91 M-0502130 Transformer clamping set 50X50 X6 mm Angle 1460mm long Set 18.98 1457 7216 18% 1719

92 M-0502415 Fencing Post 4 ft centre 50X50X6 Angel Number 6.17 237 7216 18% 279



95 M-0502076 Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging suspension string) Set 1.45 55 7216 18% 65

96 M-0502222 MS strain plate 65x8mm 250mm long Number 0.65 224 7216 18% 264

97 M-0502276 I. Bolts 16 mm Number 0.65 36 7318 18% 43

98 M-0502277 I. Bolts 20 mm Number 0.86 48 7318 18% 57

99 M-0502330 MS Through Bolts 12 mm, 300mm long rod Number 0.32 17 7216 18% 20

100 M-0502348 Foundation Bolts 25x12 mm Number 4.56 237 7318 18% 279

17 of30

MPPKVVCL,INDORE

Sr.

No.

Item

Code Name of Items Unit

Weight in

KgEx-Works Rate

HSN or

SAC Code

Applicable

GST Rate

(CGST+SGS

T)

Rates Including

GST

1 2 3 4 5 7 8 9 10

1 L.T. 2 Pin cross arms 50x50x6 mm Angle Number 7.00 469 7216 18% 553

2 L.T.3-Pin cross arms 50X50X5 mm.Angle Number 7.00 497 7216 18% 586



5 L.T.3-Pin cross arms 50X50X6 mm. Angle Number 7.20 511 7216 18% 603





10 L.T.5-Pin cross arms for tangent location 50x50x6 mm Angle Number 16.00 1136 7216 18% 1340

11 LT Side Bracket 5 pin(50x50x6mm) Number 23.72 1474 7216 18% 1739

12 LT Side Bracket 4 pin(50x50x6mm) Number 22.12 1370 7216 18% 1617

13 11 KV V cross arm 65X65X6 mm. angle type Number 12.34 876 7216 18% 1034

14 11 KV V cross arm channel type 75x40x6mm Number 14.60 1037 7216 18% 1223

15 11 KV V cross arm cleat type 65x65x6mm Number 14.16 1005 7216 18% 1186

16 11 KV Top clamp 65X65X6 mm. angle type Number 3.00 213 7216 18% 251

17 11 KV Top clamp channel type 75x40x6mm Number 3.50 249 7216 18% 293

18 11 KV Top clamp cleat type 65x65x6 mm Number 3.54 251 7216 18% 297

19 33 KV V cross-arms 75x75x6 mm angle (Each weight 24.60 Kg) Number 24.60 1747 7216 18% 2061

20 33 KV Top clamps 75x75x6 mm Angle Number 3.58 254 7216 18% 300

21 D.C. Channel 100x50x6mm 4.8 mtrs center to center Set 99.80 7088 7216 18% 8364

22 D.C. Channel (3.8 mtrs) 100x50x6mm Set 72.72 5163 7216 18% 6092

23 RS Joist 175x85mm 19.6kg/mtr 7 mtr long. Number 143.00 7693 7216 18% 9078

24 11 KV Bridling cross arms 65x65x6mm Number 19.00 1349 7216 18% 1592

25 11 KV Bridling Top clamp 65X65X6 mm. angle type Number 6.00 426 7216 18% 503

26 33 KV Bridling cross arms 75x75x6mm Number 29.55 2098 7216 18% 2476

27 33 KV Bridling top clamps 75x75x6mm Number 7.09 503 7216 18% 594

28 STAY CLAMP 50X6MM FLAT FOR FIXING U CLAMP Pairs 1.46 155 7216 18% 183

29 Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 1.46 152 7216 18% 180

30 Clamp 65X8 MM of MS Flat for pcc Pole 280Kg. (Each weight 3.04 kg ) Pairs 3.04 227 7216 18% 267

31 Clamp 65X8 mm Flat of MS Flat for H-Beam ( Each weight 3.2 kg) Pairs 3.20 234 7216 18% 276

32 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 2.84 217 7216 18% 256

33 Clamp A Type 65x8mm of MS Flat for Rails ( Each weight 3.2 kg) Pairs 3.20 234 7216 18% 276

34 Clamp B Type 65x8mm of MS Flat for Rails (Each weight 3.2 kg) Pairs 3.20 234 7216 18% 276

35 Trans. Belting with 50 X 50 X 6 mm.angle with two cross fixing channels Set 31.00 1922 7216 18% 2267

36 U.Clamps 65x6 mm Flat Number 0.73 52 7216 18% 61

37 33/11 KV S/s Structure(without Welded) 175x85 mm RS Joist 8 mtr long Number 328.00 23288 7216 18% 27480

38 33/11KV S/s Structure (Welded (Jointed) 175x85 mm RS Joist 8 mtr long Number 340.00 24140 7216 18% 28485

39 11 KV Bird guard stool 65x65x6 mm Angle Number 2.70 192 7216 18% 226

40 33 KV Bird guard stool 75x75x6 mm Angle Number 3.10 220 7216 18% 260

41 D.O.Mounting channel 100x50x6 mm Number 28.16 1248 7216 18% 1473

42 D.O.Mounting Channel 75x40x6mm Number 19.37 1042 7216 18% 1229

43 D.O.Mounting Angle 65x65x6mm Number 19.37 1375 7216 18% 1623

44 Back clamp for FRC X arms 50 X6 mm Number 1.60 86 7216 18% 102

45 Back Clamp for RS Joist 175X85mm of MS Flat 65x8mm. (wt. 1.62 kg) Number 1.62 136 7216 18% 161

46 Back Clamp for RS Joist 125X70mm of MS Flat 65x8mm. Number 1.62 136 7216 18% 161

47 Back clamp A type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 145 7216 18% 171

48 Back clamp B type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 145 7216 18% 171

49 Back Clamps for H-Beam of MS Flat 65x8mm (Each weight 1.92 Kg) Number 1.92 149 7216 18% 176

50 Back Clamp for 280 Kg PCC Pole of MS Flat 65x8mm.(Each weight 1.92 Kg) Number 1.92 153 7216 18% 181

51 Back Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Number 1.08 107 7216 18% 127

52 D.C. Cross arms 4 ft centre to centre (100X50x6 mm.) channel Set 53.38 3790 7216 18% 4472

53 D.C. Cross arms 4 ft centre to centre (75X40x6 mm.) channel Set 39.13 2778 7216 18% 3278

54 D.C. Cross arms 4 ft centre to center (65x65x6mm) Angel Set 36.63 2601 7216 18% 3069

55 D.C. Cross arms 5 ft centre to center (100x50x6 mm) Channel Set 65.09 4621 7216 18% 5453

56 D.C. Cross arms 5 ft centre to center (65x65x6mm) Angle Set 54.46 3867 7216 18% 4563

57 D.C. Cross-arms 8 ft centre to center (100x50x6mm) Channel Set 56.32 3998 7216 18% 4718

58 D.C. Cross-arms 8 ft centre to center (75x40x6 mm) Channel Set 41.30 2932 7216 18% 3460

59 D.C. Cross-arms 8 ft centre to center (65x65x6mm) Angle Set 38.10 2705 7216 18% 3192

60 D.C. cross arm for special structure (100X50x6 mm.) Set 132.90 7177 7216 18% 8468

61 Transformer mounting Channel (100X50x6 mm.) Set 52.63 3737 7216 18% 4409

62 Transformer mounting Channel (75X40x6 mm.) Set 38.75 2751 7216 18% 3246

63 Transformer mounting Angel (75x75 x6mm) Set 38.10 2705 7216 18% 3192

64Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 4 ft (1.2 mtr )

centre DPSet 45.02 3196 7216 18% 3772

65Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 5 ft(1.5 mtr)

centre DPSet 51.67 3669 7216 18% 4329

66Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 8 ft (2.4 mtr )

centre DPSet 64.29 4565 7216 18% 5386

67 11 KV Guarding channel (75x40x6 mm) Set 37.58 2668 7216 18% 3148

68 11 KV Guarding angle (65x65x6mm) Set 4.11 1299 7216 18% 1533

69 33 KV Guarding channel (100x50X6mm) Set 52.77 3485 7216 18% 4112

70 33 KV Guarding channel (75x40x6 mm) Set 45.25 2434 7216 18% 2872

71 33 KV Single Pole Cut Point Channal (100x50x6mm MS Channel) 1.65 mtr Long Set 44.63 4865 7216 18% 5741

72 11 KV Single pole cut point fitting 100x50x6 mm channel Set 34.49 1837 7216 18% 2168

73 33 KV Single pole cut point fitting 75x40x6 mm angle Set 24.62 1311 7216 18% 1547

RATES OF Galvanised fabricated Items SoR 2018-19

18of30

MPPKVVCL,INDORE

Sr.

No.

Item

Code Name of Items Unit

Weight in

KgEx-Works Rate

HSN or

SAC Code

Applicable

GST Rate

(CGST+SGS

T)

Rates Including

GST

1 2 3 4 5 7 8 9 10

RATES OF Galvanised fabricated Items SoR 2018-19

74 11 KV Side cross arms 50x50x5 mm Angle Number 41.76 2224 7216 18% 2624

75 11 KV Side cross arm 75x40x6 mm Channel Number 35.36 1883 7216 18% 2222

76 Rack 50x50x6mm (6-3) ft Angle Number 37.03 1991 7216 18% 2350

77 Dist. X-mer mounting structure for HVDS scheme 100x50x6 mm channel Set 72.86 5173 7216 18% 6105

78 M.S. Channel 2.22 Mtr 100x50x6mm (4C/C) Long Set 45.40 3223 7216 18% 3804

79 Mounting Angle for PF Unit without Nut & Bolts 50x50x6 mm Angel Number 3.20 227 7216 18% 268

80 Mounting Angle for PF Unit with Nut & Bolts 50X50x6 mm Angel Number 3.70 263 7216 18% 310

81 M.S. Tension Patti 50x6 mm Flat Number 3.70 263 7216 18% 310

82H-Beams 152 X 152 mm., 37.1 Kg./Meter 8 Meter. Long structure for 33/11 KV

S/sNumber 296.80 21812 7216 18% 25738

83 D.C. Channel 2.70 Mtr Long 100X50X6 Channel Set 53.50 3799 7216 18% 4482

84 P F Unit Set Number 12.52 1705 7216 18% 2012

85 Upper & lower cross arms for special structures 100X50X6 Channel Set 154.23 13524 7216 18% 15958

86 Bracing set X arms for 4 pole 100X50X6 Channel Set 381.70 33466 7216 18% 39490

87 Railway Crossing Strucrure 100X50X6 Channel Set 233.92 20511 7216 18% 24203

88 Railway Jointing Channel 75x40 mm. Set 22.40 1962 7216 18% 2315

89 9 .0 Mtr Long Lighting post structure 175x85 mm RS Joist double welded Number 244.80 21662 7216 18% 25561

90 Mounting arrangement for 25 KVA Transformer Set 55.27 4845 7216 18% 5717

91 Transformer clamping set 50X50 X6 mm Angle 1460mm long Set 18.98 2663 7216 18% 3143

92 Fencing Post 4 ft centre 50X50X6 Angel Number 6.17 542 7216 18% 639



95 Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging suspension string) Set 1.45 126 7216 18% 149

96 MS strain plate 65x8mm 250mm long Number 0.65 329 7216 18% 389

97 I. Bolts 16 mm Number 0.65 46 7318 18% 54

98 I. Bolts 20 mm Number 0.86 61 7318 18% 72

99 MS Through Bolts 12 mm, 300mm long rod Number 0.32 21 7216 18% 25

100 Foundation Bolts 25x12 mm Number 4.56 305 7318 18% 360

19of30

MPPKVVCL,INDORE

Sr.

No.Item Code Name of Material/Items Unit

Ex-Works

Rate

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates Including

GST

1 2 3 4 6 7 8 9

1 M-0803071 Hot Spot Scanning Device/Thermo vision camera Number 397508 9006 18% 469059

2 M-0203023 Fault Locating Cell (FLC) Number 12572686 9030 18% 14835769

3 M-0803074 Live Current Detecter Number 16764 9028 18% 19781

4 M-1306004 Hydraulic platform mounted on pickup with 360 rotation 18 meter lift. Number 1508722 8426 18% 1780292

5 M-0801030 Chain Pully block 3 ton with 15 metre chain. Number 7262 7419 18% 8569

6 M-0801036 Turffer 3 ton Number 10058 8483 28% 12874

7 M-0402447 Come along clamp suitable for Panther, Dog, Raccoon Number 1006 7216 18% 1187

8 M-1304008 Hydra crane for lifting, loading and unloading of ME, DTR and other SS equipement. Number 1257269 8705 28% 1609304

9 M-0801274 Single Way Pully block Number 420 7419 18% 496

10 M-0801009 Two Way Pully block Number 573 7419 18% 677

11 M-0801010 Three Way Pully block Number 879 7419 18% 1037

12 M-1202016 Dragon tourch Number 6116 8513 18% 7216

13 M-0803053 Megger anolog 1000 V Number 3478 8536 18% 4105

14 M-0803050 Megger anolog 5000 V. Number 4095 8536 18% 4832

15 M-0802002 Filter Machine 250 GPH Number 280656 8421 18% 331174

16 M-0802012 Treatment Plant 5000 Lt per hr Number 393686 8421 18% 464549

17 M-0801077 Telecopic tree cutter hand saw extendable Number 22933 8460 18% 27061

18 M-0801078 Tree cutter electric chain saw with Generater (2 KW) Number 59244 8460 18% 69908

19 M-0303004 Battery Hydrometer Number 180 9025 18% 213

20 M-0303061 Digital Multimeter Electronic Type Number 2263 9028 18% 2670

21 M-1002002 Rubber Hand gloves 15 kV (Seamless) Pair 336 4015 12% 397

22 M-0803005 Thermometer (Wall Mounted) Number 356 9025 18% 420

23 M-0801079 Portable drilling machine Number 2263 8459 18% 2670

24 M-0403091 Grounding Sticks (Earthing Rods) Set. 750 7216 18% 885

25 M-0204009 Panel lndication lamps Number 88 9405 18% 104

26 M-0801213Ring Spanners (6x7,8x9, 10x11,12x13,14x15,16x17, 18x19,

20x22x,21x23,24x27,25x28,30x32)Set. 1187 8204 18% 1400

27 M-0801249 Tube Spanners Set. 490 8204 18% 578

28 Pipe Wrench 24 inches size Number 901 8204 18% 1063

29 M-0801266 Pipe Wrench 18 inches size Number 494 8204 18% 583

30 M-0801267Double end spanner (6x7,8x9, 10x11,12x13,14x15,16x17,18x19, 20x22x,21x23,24x27,

25x28, 30x32)Set. 560 8204 18% 661

31 M-0801086 Hack saw frames + B185 Number 101 4407 18% 119

32 M-0801111 Combination Plier Number 170 8203 18% 201

33 M-1002030 Discharge Rod Number 432 7216 18% 509

34 M-0801060 Neon tester Number 30 8205 18% 35

35 M-0801140 Screw driver Set Number 618 8205 18% 730

36 M-0801133 Screw driver 250 mm Number 55 8205 18% 65



39 M-0801310 Hammer 8 Lbs (3629 gm) Number 822 8205 18% 970

40 M-0801299 Hammer 2 Lbs (907 gm.) Number 253 8205 18% 299

41 M-0801258Allen keys set of 9 Pcs.(1.5 mm; 2 mm; 2.5 mm;3 mm; 4 mm; 5 mm; 6 mm; 8 mm; 10

mm) Black finish, box packingNumber 154 8205 18% 181

42 M-0801259 Adjustable Screw Spanner 12 inches Number 365 8204 18% 431

43 M-0801214 Box spanners (of size 32Af, 27A/F, 30 A/F & tommy Bar) Set. 1083 8204 18% 1278

44 M-0803037 Transformer Oil Dielectric Breakdown testkit Number 55040 2710 18% 64947

45 M-0803065 Tong tester Digital ( 1000A, 500V) with associated accessories Number 2706 8205 18% 3193

46 M-0303022 D.C.Volt meter range - 3V to + 5V Digital Number 545 9030 18% 643

47 M-0303072 Specific gravity correction chart Number 160 4905 18% 189

48 M-0303073 Wall mounting type holder for Hydrometer Number 101 9025 18% 119

49 M-0303074 Earth resistance tester (20/200/2000 Ω) Digital Number 3270 9030 18% 3859

50 M-1205018 Rain Coats with Hoods Number 645 6210 5% 762

51 M-1205015 Gum Boots Number 398 6402 18% 469

52 M-0801004 Files of sizes Set. 257 8203 18% 304

53 M-1002006 Safety belts Number 459 6507 18% 541

54 M-1002001 Safety helmets Number 96 6506 18% 113

55 M-1001023 Fire fighting equipments (dry chemical powder type 5 Kg capacity) Number 3532 8424 18% 4167

56 M-0204237Electrically insulated 11 kV mats infront of electrical control panel 1m x 2.5 m 8 mm

thick, one side checkered finishNumber 2836 5705 5% 3347

57 M-1202017 Rechargeable LED Hand Torch Number 520 8539 18% 613

58 M-0801048 Crimping Tool Hand Operated type 25 sq.mm. to 400 sq.mm. Number 6016 8206 18% 7099

59 M-0801049Crimping Tool Hydraulic type with suitable Dies for crimping Lugs of size up to 400

sq.mm.Set 7262 8206 18% 8569


(Godrej or equivalent )Set 50954 7323 12% 60125

Schedule of TOOLS AND PLANT & SAFTEY APPLIANCES & FURNITURE SoR 2018-19

20of30

Sl.

No.Item Code Name of Material/Items Unit Ex-Works Rate

HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates Including GST

1 2 3 4 6 7 8 9

1 LAND Land Acre 300000 0% 300000

2 P-0001040 Fencing of S/s with barbed wire RM 663 99541 18% 812

3 P-0001041 Yard fencing with chain link mesh over RCC beam RM 3608 99541 18% 4407

4 P-0001042 MS main and wicket gate on RCC column No 52509 99541 18% 64097

5 P-0001043 MS Sign Board, bay indication board & RYB phase indication board No 11402 99541 18% 13902

6 New Control room & Internal electrification work for control room Size 6.00 X 5.00 M No 429154 99541 18% 534228



9 P-0001116 Control room & Internal electrification work for control room Size 6.00 X 7.70 M for urban area No 1059688 99541 18% 1262060

10 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 952408 99541 18% 1126931

11 P-0001124


COMPRISING OF MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION BOARD, COPPER

CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,

POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST FAN,

SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS,

MINIATURE CIRCUIT BREAKER, SEPARATE INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3

METER LONG) ETC AS REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO

CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING FAN, 6

NO. LED WITH FIXTURE, 2 NO. EXUAST FAN

no. 202647 99541 18% 245561

12 P-0001125


comprising of battery room, panel room, administration room, toilet etc as required,10mX20m Size Tripple

story GF-Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available

Land- including supply of construction materials, Labour, Cement, Reinforcement Steel, Frame Work,

Excavation etc, all complete as per detailed Technical Specification, approved Drawing & Scope of works.

no. 2476909 99541 18% 3020562

13 P-0001044 Yard Leveling by Kopra filling Cmt 397 99541 18% 552

14 New Yard Leveling by Moorum/Black Stone Dust filling Cmt 587 99541 18% 807

15 P-0001089

Laying of Metal in yard by 100 mm thick metalling with 40 mm size B.T. Yard level to be increased by

grouting Brick placed vertical 100 mm above of the ground and remaining part of the brick kept inside the

ground

Cmt 1111 99541 18% 1338

16 P-0001045 Toilet for staff and consumers including septic tank No 74605 99541 18% 94279

17 P-0001046 Approach road (20x3 M) with hume pipe culvert (Rs. 6000/- per mtr. For 3 meter wide road) No 81454 99541 18% 101193

18 P-0001075Approach road (RCC with ration 1:2:4) from main gate to power transformer foundation, size (20x3 M) for

Black soil.Sq.mtr. 1785 99541 18% 2198

19 P-0001076Approach road (RCC with ration 1:2:4) from main gate to power transformer foundation, size (20x3 M) for

Hard soil.Sq.mtr. 1794 99541 18% 2283

20 P-0001077Approach road made by 60 mm thick factory made cement concreate paver block of M-30 grade along the

cable trench upto various equipment in the yard.Sq.mtr. 543 99541 18% 637

21 New Supply &Spreading 10mm Metal in Yard Area CUM 848 99541 18% 1004

Civil Works related SoR items for the FY 2018-19

21of30

Sl.


HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates Including GST

1 2 3 4 6 7 8 9

1 LAND Land Acre 300000 0% 300000


22 NewP/L(1:2:17) in yard area in 60mm thickness I part cement: 2 part fine sand:17 part metal 6 mm & Down

gradedSqm 136 99541 18% 165

23 P-0001083 Cost of retaining wall 1.5 M high as per site requirement RM 6041 99541 18% 7291

24 P-0001084Providing and fixing earth pit of brick massonery 0.6x0.6 M inner size with flag stone cover for watering

system for 18 no. earth pit.No 1941 99541 18% 2336

25 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe No 95923 99541 18% 119815

26 P-0001086ADDITIONA DIGGING (IF REQUIRED) 150 MM DIA TUBE WELL INCLUDING CASING BEYOND

60 MTRNo 1886 99541 18% 2453

27 P-00010481000 Liter P/F Sintex overhead tank & GI pipe fitting for water supply including water tap near all earting

point in the sub-station.No 59467 99541 18% 74340

28 P-0001049 Providing and fixing 5HP submersible pump five star rating i/c HDPE /GI pipe , cable , starter etc No 76457 99541 18% 92675

29 New Providing and fixing 3HP submersible pump five star rating i/c HDPE /GI pipe , cable , starter etc No 68946 99541 18% 83149

30 New Hand pump fitting No 27423 99541 18% 32954

31 M-1001008 Fire extinguisher cartridge CO2 10 kgs No 4036 99541 18% 0

32 M-1001014 FIRE FIGHTING EQUIPMENT CO2 TYPE 5KG No 19589 99541 18% 24161

33 P-0001118Procedure to avoid grass in sub-station yard having Murrum/Hard soil. By laying stone cursher dust.

Base Rates combined for both the layers detailed in (d-1) and (d-2) in Civil Stock.Sq.mtr. 97 99541 18% 117

34

(d-1) 1st layer- Providing & laying stone crusher dust (free from organic matter and foreign matters etc.) of

average thickness 50 mm including spreading watering so as to attain desired degree of moisture for

optimum compaction, compaction by light roller, making top surface levelled, even and smooth etc. for all

lead & lift including cost of all maetrial, transportation, royalty, taxes, levies, labour charges, T&P and other

consumable etc. complete as directed Engineer-in-charges.

35

(d-2) 2nd layer- Providing & laying mixture of stone crusher dust (free from organic matter and foreign

matters etc.) and cement in ratio of 1:4 (1 cement : 14 sotne crusher dust, the quantity of cement shall not be

less than 1 standard bag of 50 kg in 0.5 cum of stone crusher dust) of minimum thickness 50 mm including

mixing of stone crusher dust and cement in mixer with desired water cement ration, laying, vibration, curing

etc. complete to give a perfect cohesive, smooth & even surcace, finishing as per requirement, cleaning etc.

including all lead & lift and cost of all material, transportation, royalty, taxes, levies. labour charges, T&P

and other consumble etc. complete as directed by Enginee-in-charge.

36 P-0001117Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust. Base Rates

combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.Sq.mtr. 122 99541 18% 149

37

(e-1) 1st layer- Providing & laying stone crusher dust (free from organic matter and foreign matters etc.) of

average thickness 100 mm including spreading watering so as to attain desired degree of moisture for

optimum compaction, compaction by light roller, making top surface levelled, even and smooth etc. for all

lead & lift including cost of all maetrial, transportation, royalty, taxes, levies, labour charges, T&P and other

consumable etc. complete as directed Engineer-in-charges.

22of30

Sl.


HSN or SAC

Code

Applicable GST

Rate

(CGST+SGST)

Rates Including GST

1 2 3 4 6 7 8 9

1 LAND Land Acre 300000 0% 300000


38

(e-2) 2nd layer- Providing & laying mixture of stone crusher dust (free from organic matter and foreign

matters etc.) and cement in ratio of 1:4 (1 cement : 14 sotne crusher dust, the quantity of cement shall not be

less than 1 standard bag of 50 kg in 0.5 cum of stone crusher dust) of minimum thickness 50 mm including

mixing of stone crusher dust and cement in mixer with desired water cement ration, laying, vibration, curing

etc. complete to give a perfect cohesive, smooth & even surcace, finishing as per requirement, cleaning etc.

including all lead & lift and cost of all material, transportation, royalty, taxes, levies. labour charges, T&P

and other consumble etc. complete as directed by Enginee-in-charge.

23of30

Sl.


HSN or SAC

Code

Applicable

GST Rate

(CGST+SGST)

Rates Including GST

1 2 3 4 6 7 8 9

1 Concrete :

P-0001036 (i) 1:2:4 Ratio Cmt. 4322 99541 0.18 =E5*1.18

P-0001037 (ii) 1:3:6 Ratio Cmt. 3741 99541 0.18 =E6*1.18

P-0001038 (iii) 1:5:8 Ratio Cmt. 3322 99541 0.18 =E7*1.18

P-0001035 (iv) 1:1.5:3 Ratio Cmt. 4660 99541 0.18 =E8*1.18

2PTR Foundation as per attached drawing Set

55253.016 99541 0.18 =E9*1.18

Concrete :1:1.5:3 Ratio 5.634 cmt ='T:\new d\CSR\SOR FY-19\preparation of sor\

Concrete :1:5:8 Ratio 7.545 cmt. ='T:\new d\CSR\SOR FY-19\preparation of sor\

M.S. Flat/rod 324.87 kg ='T:\new d\CSR\SOR FY-19\preparation of sor\

3 P-0702056 Stone Block/Pre cast block No. 199.017 99541 0.18 =E13*1.18

4P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT

3741 99541 0.18 =E14*1.18

5P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT

3741 99541 0.18 =E15*1.18

6

P-0001004 Concreting of stay (25 mm) @ 0.4 cmt. per stay for Panther Conductor CMT

3741 99541 0.18 =E16*1.18

7

P-0001009Concreting of PCC POLE 280 kg/9.1 mtr support @0.5 cmt. per pole for S/S

DP/TP etcCMT

3741 99541 0.18 =E17*1.18

8

P-0001010 Concreting of PCC pole 140 kg/8mtr @ 0.30 Cmt per pole for DP/TP etc CMT

3741 99541 0.18 =E18*1.18

9

P-0001011Concreting of PCC poles 200 kg/9 mtr @ 0.45 cmt. (Cubic Metric Ton) per

pole DP/TP etcCMT

3741 99541 0.18 =E19*1.18

10

Concreting of R S Joist (175x85 mm) / H-beam 08 mtr @ 0.55 Cmt.per pole

including muffing of pole CMT

3741 99541 0.18 =E20*1.18

11

Concreting of R S Joist (175x85 mm) /H beam 8 mtr @0.55 cmt per pole

including muffing of pole for S/S DP/TP etcCMT

3741 99541 0.18 =E21*1.18

12

P-0001015Concreting of R S Joist (175x85 mm) /H beam 9 mtr long supports @ 0.65

Cmt.per pole including muffing of poleCMT

3741 99541 0.18 =E22*1.18

13

Concreting RS Joist pole (125x75 mm) 9 mtr @ 0.45 cmt per pole including

muffing of poleCMT

3741 99541 0.18 =E23*1.18

Civil Concreting related SoR items for the FY 2018-19

Sl.


HSN or SAC

Code

Applicable

GST Rate

(CGST+SGST)

Rates Including GST

1 2 3 4 6 7 8 9

Civil Concreting related SoR items for the FY 2018-19

14

Concreting of R S Joist (175x85 mm) /H beam 9 mtr @0.65 cmt per pole

including muffing of pole for S/S DP/TP etcCMT

3741 99541 0.18 =E24*1.18

15

P-0001016Concreting of R S Joist (175x85 mm) /H beam 11 mtr @ 0.70 Cmt.per pole

including muffing of poleCMT

3741 99541 0.18 =E25*1.18

16

NewConcreting of R S Joist (175x85 mm) /H beam 11mtr @0.70 cmt/pole

including muffing of pole for S/S DP/TPCMT

3741 99541 0.18 =E26*1.18

17

NewConcreting of R S Joist (175x85 mm) /H beam 13 mtr @ 0.94 Cmt.per pole


3741 99541 0.18 =E27*1.18

18

NewConcreting of R S Joist (175x85 mm) /H beam 13 mtr @0.94 cmt/pole


3741 99541 0.18 =E28*1.18

19



3741 99541 0.18 =E29*1.18

20

NewConcreting of R S Joist (175x85 mm) /H beam 15 mtr @ 1.25 cmt/pole


3741 99541 0.18 =E30*1.18

21



3741 99541 0.18 =E31*1.18

22

NewConcreting of R S Joist (175x85 mm) /H beam 17 mtr @ 1.5 cmt/pole


3741 99541 0.18 =E32*1.18

23New Concreting of Gantry (33/11 KV ss)@ 0.65 CMT including muffing CMT

3741 99541 0.18 =E33*1.18

24P-0001027 Concreting of foundation of VCB (1:3:6) @ 3.5 cmt per VCB plinth CMT

3741 99541 0.18 =E34*1.18

25Concreting of Isolator (1:3:6) @ 0.1 Cmt.per structure CMT

3741 99541 0.18 =E35*1.18

26P-0001031 Concreting of cable marker (1:3:6) @ 0.1 Cmt.per cable marker CMT

3741 99541 0.18 =E36*1.18

MPPKVVCL, INDORE

Sr.


Ex-Works

Rate

HSN or SAC

Code

Applicable

GST Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9

A.B.SWITCHES





ALUMINIUM LUGS



7 M-0404337 Aluminium Lugs 300 sqmm Number 26 7616 18% 31

BATTERY AND CHARGER

8 M-0203001 30 Volts 100 AH Lead Acid Battery Set 29980 8507 28% 38374

9 M-0203007 30 V -10Amp Battery Charger solid state type Number 8250 8504 28% 10560

10 M-020422830V-15 Amp Battery Charger Automatic Boost Cum Float Type with Specific Optional of

Automticd as well as Manual contral TypeNumber 15679 8504 28% 20069

11 M-0203004 30 V 200 Amp Hour Battery Set in Transparent SAN Container Number 64500 8507 28% 82560

12 P-0203007BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE

TYPENumber 12350 8504 28% 15808

13 M-02010143 Marshelling box with 10 no. connectors Number 1087 8536 28% 1391

BI-METALLIC CLAMPS

14 M-0118022 Bi-metallic clamps Distribution Transformers Bushing HT side Number 56 8538 18% 66



17 M-0118021 Bi Metallic Clamp for Power Transformer of Brass Flat 50x50x10MM Number 391 8538 18% 462

18 M-0118129 Bi-metallic clamps for power transformer 33kv side Number 408 8538 18% 482

19 P-0118024 Bimetallic clamp for VCBs for 33KV and 11 KV Number 281 8538 18% 331

CONDUCTORS

A. A. A. C. Conductors :

20 M-0401015 AAAC Squirrel conductor 0.02sq. inch. (20 sq.mm. Al.Aq.) Kilometer 9340 7614 18% 11022

21 M-0401014 AAAC Weasel conductor 0.03 sq. inch. (34 sq.mm. Al.Eq.) Kilometer 12465 7614 18% 14708

22 M-0401013 AAAC Rabbit conductor 0.05 sq. inch. (55 sq.mm. Al.Eq.) Kilometer 26154 7614 18% 30862

23 M-0401012 AAAC Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.) Kilometer 33354 7614 18% 39358

24 M-0401011 AAAC Dog conductor 0.10 sq. inch (100 sq.mm. Al.Eq.) Kilometer 46430 7614 18% 54788

25 M-0401010 AAAC Panther conductor 0.20 sq. inch (200 sq.mm Al.Eq.) Kilometer 136289 7614 18% 160821

A. C. S. R. Conductors :

26 M-0401004 ACSR Rabbit conductor 0.05 sq. inch (55 sq.mm. Al.Eq.), (6/.3.35 + 1/3.35 mm) Kilometer 28265 7614 18% 33353

27 M-0401003 ACSR Raccoon conductor 0.075 sq. inch (80 sq.mm. Al.Eq.), (6/4.09 + 1/4.09 mm) Kilometer 42131 7614 18% 49714

28 M-0401002 ACSR Dog conductor 0.10 sq. inch (100 sq.mm. Al.Eq.), (6/4.72 + 7/1.57 mm) Kilometer 54365 7614 18% 64151

29 M-0401001 ACSR Panther conductor 0.20 sq. inch (200 sq.mm Al.Eq.) Kilometer 112733 7614 18% 133025

Insulation Sleev for Conductor





41 M-0404032 Heat shrinkable insulation sleeve for 11 KV Rabbit Conductor Meter 89 8546 18% 105

CONCRETE




45 P-0001035 Concreting of structures & foundation (1:1.5:3) CMT 4660 9954 18% 5499

46 M-0001001 Back filling of poles with boulders. Number 96 9954 18% 113

CABLE

Copper Control Cable :







53 M-0402245 Copper Control Cable 10 Core, 2.5 Sq.mm. (unarmoured) Kilometer 99657 8544 28% 127561




PVC insulated 2 core 2.5 sqmm UnArmoured Aluminium cable 1100 Volts Meter 7 8544 28% 9

56 M-0402197 PVC insulated 2 core 2.5 sqmm Armoured Aluminium conductor 1100 Volts Meter 17 8544 28% 21





1100 V., 3.5 Core PVC Insulated PVC Sheathed. Armoured Aluminium Conductor

Cable









1100 V, four Core PVC Insulated un-armoured Aluminium Conductor Cable



1100 V., Single Core XLPE Insulated Un-Armoured Aluminium Conductor Cable

(insulation level shall be in Delta format)













1100 V LT under ground cable Single Core (Armoured)



85 M-0402169 LT under ground cable Single Core (Armoured)300 Sq. mm 1100 V Kilometer 252449 8544 28% 323135


86 M-0402113 PVC insulated 4 core armoured 16 sqmm Aluminium conductor 11000 Volts Kilometer 78203 8544 28% 100099

11 KV Under-Ground XLPE Cable : (insulation level shall be in Delta format)
















33 KV under ground XLPE Cable (insulation level shall be in Delta format)
















115 M-0402022 33 KV Arial Bunch under ground Cable 400sq mm Kilometer 1363648 8544 28% 1745470

1100 Volts Grade Arial Bunch XLPE Cable (insulation level shall be in Delta format)

116 M-0402090LT XLPE Air bunch cable 3x150 sqmm + 1x95 sqmm +1x35 sqmm with aluminium alloy

insulated messenger wireKilometer 269154 8544 28% 344517

117 M-0402091LT XLPE Cable Arial Bunch 3X120 + 1X16 + 1X70 Sq mm. with aluminium alloy insulated

messenger wire 1100 VoltsKilometer 189525 8544 28% 242592

118 M-0402093LT XLPE Cable Arial Bunch 3X95+ 1X16 + 1X50 Sq mm.with aluminium alloy insulated

messenger wire 1100 VoltsKilometer 189251 8544 28% 242242

119 M-0402118LT XLPE Arial Bunch Cable 3X95 + 1X16 + 1X50 Sq mm. with aluminium alloy Bare

messenger wireKilometer 138253 8544 28% 176963

LT XLPE Aerial bunched Cable 3 X 95+ 1 X 16+ 1 X 70 sqmm with aluminium

alloy bare messenger wireKilometer 146074 8544 28% 186975

120 M-0402104LT XLPE Aerial bunched Cable 3 X 95+ 1 X 16+ 1 X 70 sqmm with aluminium


121 M-0402095LT XLPE Air bunch cable 3x70 sqmm + 1x35 sqmm +1x16 sqmm with


122 M-0402119LT XLPE Arial Bunch XLPE Cable 3X70 + 1X16 + 1X50 Sq mm with aluminium

alloy Bare messenger wireKilometer 108675 8544 28% 139104

123 M-04020981100 Volts Grade Aerial bunched XLPE Cable 3 X 50 + 1 X 16 + 1 X 35 sq.mm.

(insulated nuetral massenger)Kilometer 106103 8544 28% 135812

124 M-0402107LT XLPE Air Bunch cable 3x35 sq. mm+1x35 sq.mm Bare neutral cum messenger

+1x16 sq.mm street light phase, 1100 VoltsKilometer 90625 8544 28% 115999

125 M-0402108LT XLPE Air Bunch cable 3x25 sq. mm+1x35 sq.mm.Bare neutral cum messenger

+1x16 sq.mm street light phase, 1100 VoltsKilometer 72614 8544 28% 92946

126 M-0402088LT Aerial bunched XLPE Cable 3 X 25+ 1 X 16+ 1 X 25 sqmm with aluminium


127 M-0402120LT XLPE Arial Bunch XLPE Cable 3x25 + 1x16 sq.mm.insulated netural cum

messengerKilometer 71445 8544 28% 91450

128 M-0402121LT XLPE Arial Bunch XLPE Cable 3X25 + 1X16 + 1X25 Sq mm. with aluminium

alloy Bare messenger wireKilometer 61192 8544 28% 78325

129 M-0402102LT XLPE Cable Arial Bunch 2X35 + 1X16 Sq mm. 1100 Volts with aluminium

alloy insulated messenger wireKilometer #NV 8544 28% #NV

130 M-0402103LT XLPE Cable Arial Bunch 2X25 + 1X16 Sq mm. 1100 Volts insulated messenger

wireKilometer #NV 8544 28% #NV





133 M-0402130 LT XLPE Arial Bunch 3X25 +1X35 Sqmm (insulated nuetral massenger) Kilometer 51740 8544 28% 66227

LT XLPE Arial Bunch 3X25 +1X35 Sqmm (Bare neutral massenger) Kilometer 40181 8544 28% 51432

A.B Cable Accesaries

134 M-0404205 LT A.B Cable tension clamps (Galvanized) Number 298 8536 28% 382

135 M-0404219 LT A B cable Suspension clamps (Galvanized) Number 238 8536 28% 305

136 M-0404209 11 KV Tension clamps with attachment for AB Cable Number 381 8535 18% 450

137 M-0404208 11KV suspension clamp(Dead end) with attachment for AB cable Number 394 8535 18% 465

138 M-0404095 33KV suspension clamp with attachment for AB cable Number 530 8535 18% 625

139 M-0404206 33 KV Suspension clamps (Dead end) with attachment for AB Cable Number 534 8535 18% 631

140 M-0404198 Single Suspension Strain Set ( Hardware) for AAAC Panther Conductor Number 631 8535 18% 744

141 M-0404223 Clamps for neutral for AB Cable Number 24 8536 28% 30

142 M-0001216 Clamps for terminal for AB Cable Number 425 8536 28% 544

143 M-0404282 Piercing connector Type-I for single/three phase (Main 16-50 sqmm tap-off 16-50 sqmm) Number 69 8536 28% 88

144 M-0404283 Piercing connector Type-II (Main 16-50 sqmm tap-off 16-50 sqmm) Number 37 8536 28% 47

145 M-0404298 Piercing Connector Type I -B Number 165 8536 28% 211

146 M-0118028 Bi-metallic clamp for CT incomer connection suitable for panther conductor Number 368 8538 18% 434

147 M-0404221 LT Dead End Clamp for L.T.A.B Cable Number 280 8536 28% 359

148 M-0404222 J-Hook suitable for laying of 33KV,11 kV or LT AB Cable Number 68 7216 18% 80

149 M-0404224 J-Hook clamp for laying of 33,11 kV and LT AB Cable Number 73 7216 18% 86

150 M-0404301 LT service connection Ring full round Pairs 210 8536 28% 269

151 M-0404300 LT service connection Ring half round 500mm long Number 92 8536 28% 118





154 M-0502442 S.S. BUCKLE FOR STAINLESS STEEL STRAP Number 11 7,219 18% 13

155 M-0502441Stainless steel Strap 20 mm width and 0.7 mm width (1.5 mtr per dead-

end/suspension/service clamp)Number 17 7,219 18% 20

156 M-0404423 End cap with glue suitable for all sizes of AB cable Number 11 8546 18% 13

Spring loaded CP multi conn bus-bar in insulated box (Dist. Box for f ixing on pole

suitable for AB XLPE Cable)

157 M-0204169Spring loaded CP multi conn bus-bar in insulated box Single Phase 1 in 6 out (Dist. Box

for fixing on pole suitable for AB XLPE Cable)Number 850 8536 28% 1088

158 M-0204172Spring loaded CP multi conn bus-bar in insulated box Single Phase 1 in 9 out (Dist. Box

for fixing on pole suitable for AB XLPE Cable)Number 972 8536 28% 1245

159 M-0204174Spring loaded CP multi conn bus-bar in insulated box Three Phase 1 in 3 out (Dist. Box for

fixing on pole suitable for AB XLPE Cable)Number 1060 8536 28% 1357





162 M-0502089 Stainless Steel Strip of 20mmX1mmx1000mm with Buckle Clip Meter 44 7219 18% 52

CONTROL PANEL

33 KV & 11 KV Control panel :



165 M-0201049 11 KV control & relay panel with numerical static relay for double feeder protection Number 31744 8537 28% 40633

166 M-020103233 KV control & relay panel with numerical static relay for One Feeder + One Transformer

protectionNumber 30408 8537 28% 38922



169 M-020105011 KV control & relay panel with numerical static relay for One feeder + one transformer


170 M-020103333KV Transformer Control & Relay Panel with diffrential protections for 8MVA Power

transformer with Numerical relayNumber 34962 8537 28% 44751

171 M-0201051 11 KV Control & Relay Panel for Capacitor Bank Number 31377 8537 28% 40163

CURRENT TRANSFORMER

11 KV CTs (Oil Immersed) : class 0.5



174 M-0116027 11KV CT Outdoor Oil immersed Type 600-300 / 5-5 Amp, Class 0.5, 1PS Number 7093 8504 18% 8369

175 M-011602911 KV CT Outdoor Oil immersed type, 3 Core, 600-300/5-5-1Amp, Class 0.5 for differential


11 KV CTs (Outdoor type) :





33 KV CTs (Oil Immersed-out door type)








185 M-0116004 33 KV CT Outdoor Oil immersed type 300-150/5-5 Amp Number 9975 8504 18% 11770

LT ring type CT






191 M-0302050 3 Phase 4 wire,110 V,5/1 A, HT 2 line 0.2s suitable for summation metering of 2 feeders Number 910195 9028 18% 1074030

CTPT UNITS

Oil Immersed 3 Phase 4 wire CTPT Units :

A. (11 KV)


193 M-0301081 11 KV CTPT Units Oil Immersed 3 Phase 4 wire, 7.5/5 Amps Number 30575 8504 18% 36079



196 M-0301077 11KV/110V CT/PT 25 / 5 AMP ,OUTDOOR OIL IMMERSED TYPE, CLASS 0.5 Number 31385 8504 18% 37035







203 M-0301099 11KV/110V CT/PT 300-150 AMP OUTDOOR OIL IMMERSED TYPE Number 25112 8504 18% 29633

204 M-0301088 11KV/110V, CT/PT 200-100 / 5 Amp, Outdoor Oil Immersed Type Number 23893 8504 18% 28194

205 M-0301091 11 KV Oil Immersed 3 Phase 4 wire CTPT Units 300-150/5Amp Number 25788 8504 18% 30429

B. (33 KV)







212 M-030103733 KV/110 V 3-Phase 4 Wire CT/PT Ratio 100/5 Amp Outdoor Oil Immersed Type, Class

0.2sNumber 51006 8504 18% 60187


0.2sNumber 63452 8504 18% 74873


0.5sNumber 52536 8504 18% 61992

215 M-0301019 33 KV/110 V 3-Phase 4 Wire CT/PT Ratio 300/5 Amps .2 accuracy class Number 44088 8504 18% 52024

216 M-030103633 KV/110 V 3-Phase 4 Wire CT/PT Ratio 400 / 5 Amp Outdoor Oil Immersed Type, Class

0.2SNumber 69117 8504 18% 81558

217 M-0301045 33 KV CTPT Units Oil Immersed 3 Phase 4 wire, 400-200/5 Amps .5 accuracy class Number 50294 8504 18% 59347

CAPACITOR BANK

11 KV Capacitor:

218 M-020200211 KV Capacitor 600 KVAR bank unit with capacitor switch and associated accessories

(Fixed Type)Number 218995 8532 18% 258414

219 M-020200111 KV Capacitor 1200 KVAR bank unit with all associated equipment i.e. Cap. Units,

VCB,CT,RVT,LA,Isolator & structure for equipment type i/c protection (auto type)Number 788383 8532 18% 930292

220 M-0202008

1500 KVAR auto switch, 11 KV Capacitor Bank Complete with individual fuses ,

interconnection , mounting racks, external fuses, maounting arrangement, bas insulator and

accessories

Number 1094976 8532 18% 1292072

221 M-0202005 11KV/110V, 100 KVAR Capacitor unit with explusion tube Number 7884 8532 18% 9303

222 M-020101911 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED

EQUIPMENTS with SCADA Compatible Set 1182574 8532 18% 1395438

223 M-020200911 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING

ASSOCIATED EQUIPMENTS with SCADA Compatible Number 1182574 8532 18% 1395438

224 M-0117012 11KV/110 V , 3 phase residual (RVT) outdoor type Number 28386 8504 18% 33496

225 M-0804032 Vacuum Switch for Capacitor Bank Each 78996 8535 18% 93215

DISTRIBUTION TRANSFORMER

A. Distribution Transformer Three phase



228 M-0106001 11/0.4 KV Distribution transformer 16 KVA (Conventional) (Copper wound) Number 34965 8504 18% 41259

229 M-0106002 11/0.4 KV Distribution transformer 25 KVA (Conventional) (Aluminium wound) Number 36248 8504 18% 42773









238 M-0108005 DTR 11/0.4 KV Conventional 3 Star Rating 315 KVA (Copper wound) Number 399948 8504 18% 471938

239 M-0114003 DTR 25 kVA, BIS certified, EE EE Level-I Number 41782 8504 18% 49303

DTR 63 kVA, BIS certified, EE Level-I Number 74033 8504 18% 87359

DTR100 kVA, BIS certified, EE Level-I Number 89350 8504 18% 105433



M-0114004 DTR 25 kVA, BIS certified, EE Level-II Number 42026 8504 18% 49591

M-0114005 DTR 63 kVA, BIS certified, EE Level-II Number 62228 8504 18% 73429

DTR100 kVA, BIS certified, EE Level-II Number 104180 8504 18% 122932

DTR 200 kVA, BIS certified, EE Level-II Number 174098 8504 18% 205436

DTR 315 kVA, BIS certified, EE Level-II Number 416967 8504 18% 492021

DTR 25 kVA, BIS certified, EE Level-III Number 45926 8504 18% 54193


DTR100 kVA, BIS certified, EE Level-III Number 108100 8504 18% 127558







B. Distribution Transformer Single phase




C. Package Distribution Transformer 28%

249 M-0106017


transformer for HT & LT with Off load Tap Links , rating +5 to -5% @2.5% with complete

HT RMU, LT Pannel Outdoor type enclosure internal interconnections & earthing ,

1 Set 804150 8504 18% 948898

250 M-0106018




1 Set 995138 8504 18% 1174263

251 M-0106015




1 Set 1105707 8504 18% 1304734

252 M-0106019




1 Set 1306745 8504 18% 1541959

D.O. FUSE UNITS







DISC INSULATOR & STRAIN HARDWARE 18%







263 P-0602033 33 KV (90KN) Composite Polymer Disc Insulator suitable for Panther Conductor Number 295 8546 18% 348



266 M-0404179 33 KV Strain hardware (T&C type) fittings suitable for Panther Number 153 7308 18% 181

DISTRIBUTION BOX

L.T.Distribution Box with Isolator on incoming with HRC Fuse :

267 M-0201021 Distribution box for 25 KVA transformer Number 6952 8537 28% 8898




Amp. Isolator & 6 no. J type Al Hook)Number 14463 8537 28% 18513





272LT distribution box with isolator on incoming with HRC fuse & meter three phase 20-80

amps with LS & TOD facility 3p 20-80 amp with box For 25 KVA Transformer Number 2674 8537 28% 3422

273 M-0201143LT distribution box with 1.2 mm thick MS powder coated sheet, 200 A MCB on incoming

& 6 no. 125 A HRC fuse base including 100 A HRC fuse , For 100 KVA Transformer Number 11641 8537 28% 14901





277 M-0403096 Earthing Coil of 115 Turns of 50 MM.Dia and 2.5 Mtr. Lead of 4.0 MM G.I Wire Number 84 7217 18% 99

G.I. WIRES







G.I. PIPE

284 M-0403042 G.I.P ipe 40 mm Dia C grade type Meter 162 7306 18% 191

285 M-0403046 G.I. P ipe 100 mm Dia (Light quality) Meter 532 7306 18% 628

286 M-0403047 G.I. P ipe 100 mm Dia (Medium quality) Meter 655 7306 18% 773

287 M-0403048 G.I. P ipe 100 mm Dia (High quality) Meter 753 7306 18% 889

288 M-0403043 GI Pipe 150 mm B Grade Meter 1076 7306 18% 1270

289 M-0403044 GI Pipe 150 mm A Grade Meter 945 7306 18% 1115

HRC FUSE UNIT





ISOLATOR


26 of 30

MPPKVVCL, INDORE

Sr.


Ex-Works

Rate

HSN or SAC

Code

Applicable

GST Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


294 M-0201073 11 KV Isolator complete with insulators 600 Amp. with earth switch Number 18115 8535 18% 21376

295 M-0201071 11 KV Isolator complete with insulators, 600 Amp. w/o earth switch Number 14681 8535 18% 17324

296 M-020107011 KV, ISOLATOR 800 AMP. WITH INSULATOR, W/O EARTH SWITCH TP GANG

OPERATEDNumber 12846 8535 18% 15159







JOINTING SLEEVE

303 M-0404235 Jointing Sleeves suitable for Squirrel (20Sq.mm.Al. Eq. )AAAC conductor Number 22 7308 18% 26

304 M-0404234 Jointing Sleeves suitable for Weasel (34Sq.mm.Al. Eq. ) AAAC conductor Number 22 7308 18% 26

305 M-0404233 Jointing Sleeves suitable for Rabbit (55Sq.mm.Al. Eq. ) AAAC conductor Number 65 7308 18% 77

306 M-0404232 Jointing Sleeves suitable for Raccoon (80Sq.mm.Al. Eq.) AAAC conductor Number 68 7308 18% 80

307 M-0404231 Jointing Sleeves suitable for Dog (100Sq.mm.Al. Eq. ) AAAC conductor Number 128 7308 18% 151

308 M-0404230 Jointing Sleeves suitable for Panther (200Sq.mm.Al. Eq. ) AAAC conductor Number 166 7308 18% 196

LIGHTENING ARRESTORES

309 M-0201104 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type Number 876 8535 18% 1033

310 M-0201106 9 KV Gapless type ( 5KA) Polymer for DTR Number 292 8535 18% 345

311 M-0201097 33 KV Polymer Lightening arrestor Gapless type Number 1985 8535 18% 2343

312 M-0201096 33 KV Porcelain Lightening arrestor Gapless type, Station type Number 2064 8535 18% 2436

METERS

Static Energy meters :

313 M-0302003DLMS compliant Single phase Electronic meter with data downloading facility & box 5-30

Amps.Number 570 9028 18% 673

314 M-0302023DLMS Compliant Three phase Electronic meter 10-40 Amps. with data downloading

facility & boxNumber 1512 9028 18% 1785

315 M-0302028 Three phase Static Energy meters 20-80 Amps.with L.S. & TOD Facility with box Number 2891 9028 18% 3411

316 M-0302071

AMR LT 3 phase 4 wire 3x240 volts, lb=5 amps Imax x 10 amp, tryvector meter class of

accuracy 0.5s, DLMS Compliant category C Meters along with GSM (GPRS compatible )

modems with box For Consumer metering

Number 10240 9028 18% 12083

317 M-0302011 Prepaid Smart single phase Meters with all accesssories without disconnection Number 2190 9028 18% 2584

318 M-0302012 Prepaid Smart three phase Meters with all accesssories without disconnection Number 3066 9028 18% 3618

319 M-0304022


energy meter (10 no. accuracy class 1.0 as per specific resean consist of 10LDM) in CEMS

box

Set 18234 9028 18% 21517


energy meter (10 no. accuracy class 1.0 as per specific resean consist of 10LDM) in CEMS

box

Set 15487 9028 18% 18275

320 M-03040236 in One Local Display cum measuring unit single Phase Two wire Static electronic energy

meter (10 no. accuracy class 1.0 as per specific resean consist of 10LDM) in CEMS boxSet 11745 9028 18% 13859

321 M-0304024

Display cum measuring unit single Phase Two wire Static electronic energy meter (

accuracy class 1.0 as per specific resean consist of 10LDM) with meter Dislplay unit at

consumer primesses

Number 994 9028 18% 1173

322 M-0302092 Data concentrator having RS 232 to 485 port, Optical port Number 4586 8517 18% 5411

323 M-0302093 Data concentrator having RS485 to 232 port, Optical port Number 4586 8517 18% 5411

324 M-0302013

6 LOWPAN meter 1-Phase 2 Wire , 5-30 Amp Accuracy Class 1 Static Electronic, with 1

optical port and 1 LPRF port suitable for local communiction with CMRI , with Meter

With Box

Number 1174 9028 18% 1385

325 M-0302014

6 LOWPAN meter 3-Phase 4 Wire , 10-60 Amp Accuracy Class 1 Static Electronic, with 1

optical port and 1 LPRF port suitable for local communiction with CMRI , with Meter

With Box

Number 1604 9028 18% 1892

326 M-0302015 Net metering for solar panales Number 8760 9028 18% 10337

327 M-0304009 Meter cum protection box for 25 KVA DTR Number 18842 8537 28% 24118

High precision threat through composite meter

328 M-0302054 High precision thread through composite meter Upto 100 KVA Number 14459 9028 18% 17062

329 M-0302055 High precision thread through composite meter Upto150 /200 KVA Number 14459 9028 18% 17062

330 M-0304033 GSM Modem with stored and forward feature Number 3827 8517 18% 4515

HT Meters

331 M-0302072

3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of accuracy

0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems

(For substation metering)

Number 6932 9028 18% 8179

Three phase 4 Wire 3X 240 Volt, 40-200A static tri vector energy meter Thread

though of class 1.0 accuracy conforming to IS:13779/IEC62053-21, CBIP-88 , along

with GSP(GPRS enabled ) Modem duly fitted in Meter boxwith sutable external

Antenna

Number 14011 9028 18% 16533

332 M-0302073


0.5s, DLMS Compliant category B Meters along with GSM (GPRS compatible) Intelligent

Modems ( Store N forward type) (For Boundary Meter)

Number 7693 9028 18% 9077

333 M-0302074


0.5s,along with GSM (GPRS compatible) Intelligent Modems( Store N forward type) (For

Consumer metering)

Number 7293 9028 18% 8606

334 M-0302075

3 phase 4 wire 3x63.5 volts lb=5 amp Imax = 10 amp, HT trivector meter accuracy 0.2s, ABT

Compliant meters along with GSM (GPRS compatible) Intelligent Modem( Store N forward

type) (For open access consumer (ABT Compliant) upto 33KV)

Number 19272 9028 18% 22740

335 M-0302076

3 phase 4 wire 3x63.5 volts lb=1 ams Imax = 2 amp, HT trivector meter accuracy 0.2s, ABT

Compliant meter along with GSM (GPRS compatible) Intelligent Modem (Store N forward

type) (For open access consumer (ABT Compliant) EHV Consumer)

Number 20982 9028 18% 24759

336 M-0302078

3 phase 3 wire 2x110 volts lb=1 amps Imax = 2 amp, HT trivector meter class of accuracy

0.2s, along with GSM (GPRS compatible) Intelligent Modems ( Store N forward type) (For

Traction Consumers)

Number 20349 9028 18% 24012

337 M-0302077


0.2s, along with GSM (GPRS compatible) Intelligent Modems ( Store N forward type) (For

EHV consumers)

Number 21200 9028 18% 25017





342 M-0301016 132kV/110 V PT class 0.2 Number 80936 8504 18% 95505


344 M-0301001 220 kV PT class 0.2 Number 326885 8504 18% 385725

HT Cubical Meters

345 M-0118009CT PT units 33 KV Cubicical HT metering (indoor type ) 50/5 A without meter (accuracy

class 0.5s)Number 194805 8504 18% 229870


class 0.5s)Number 194805 8504 18% 229870


class 0.5s)Number 194805 8504 18% 229870


class 0.5s)Number 194805 8504 18% 229870


class 0.5s)Number 194805 8504 18% 229870


class 0.5s)Number 84243 8504 18% 99407


class 0.5s)Number 78834 8504 18% 93024

MONO POLE

14 Meter Monopole





17 Meter Monopole





20 Meter Monopole

360 P-0404305 20 Meter Monopole, B type Monopole ( 0-30 Deg) Number 630334 7308 18% 743794

POWER TRANSFORMERS

361 M-0101003 33/11 KV Power transformer , OFTC Type , 1600 KVA Number 1401569 8504 18% 1653852


363 M-0101007 33/11 KV Power transformer , OFTC Type , 5000 KVA (LOSS 5.5 + 33 KW) Number 1959114 8504 18% 2311754

364 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) Number 2711000 8504 18% 3198980




368 M-0101014 33/11 KV Power transformer , OFTC Type 8000 KVA Loss (6.0+ 36 KW) Number 3139962 8504 18% 3705156

369 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) Number 3880517 8504 18% 4579010

P.C.C. POLES


371 M-0501019 200 Kg., 9 Mtrs. long PCC pole Number 1940 6810 28% 2483




PIN INUSULATORS



377 M-0403056 G.I.P in for 11 KV Pin Insulators Number 53 8546 18% 62

378 M-0403057 G.I.P in for 33 KV Pin Insulators Number 175 8546 18% 207

379 M-0602002 11 KV Pin Insulator Polymer Composit (5 KN) ,FRP dia 24 mm Number 142 8546 18% 167

380 M-0602001 33 KV Pin Insulator Polymer Composite (10 KN) ,FRP dia 33.5 mm Number 426 8546 18% 503

POST INSULATOR

381 M-0601010 33 KV Polymer) Post Insulator 10KN Number 920 8546 18% 1085

382 M-0601011 11 KV.6.6 KN Post Insulator ( Polymer type) Number 147 8546 18% 173

PORCELAIN KIT-KATS




386 M-1202195 Porcelain Kit-kats Fuse Units 320 Amps. Number 813 8536 28% 1040

POTENTIAL TRANSFORMER (PTs)

387 M-0117011 11 KV Single Phase PTs. (Resin Molded) Number 6260 8504 18% 7387

388 M-0117001 33 KV Single Phase PTs. Number 12284 8504 18% 14495

RELAY

Non Directional, 3 pole 30 Volts,5 Amps.,IDMT Relay

390 M-0204101 Non Directional Digital Numerical IDMT Relay 3 Pole , (Non Communicable Type) Number 5599 8536 28% 7167

391 M-0204102 Non Directional Digital Numerical Differential Relay, 3 Pole , Communicating Type Number 6397 8536 28% 8188

392 M-0201035 SCADA Compatible Numerical Relay Number 9009 8536 28% 11532

393 M-0201036 Aux relay (30v DC 4 NO + 4 NC) Number 2205 8536 28% 2822

394 M-0204111 Contact multiplying relay, 30 V DC, 2 NO and 2 NC (CMR) Number 282 8536 28% 361

395 M-1601246 Contractors 30 V DC, 10 Amp Number 2497 8536 28% 3196

396 M-0204113 Electromechnical isolator contacts Number 2067 8535 18% 2439

397 M-0204112 Heavy duty relays for CB Trip/close (48 V DC, 2 NO, 1 NC) Number 399 8536 28% 511

398 M-0204183SCADA comatibility (MFT, Numerical relay communicated with SCADA centre Master

Relay (Electrical/Manual) Reset CMR for every status of SCADANumber 6353 8535 18% 7496

STEEL SECTION

399 M-0503170 Rails 52 kg/Mtr. Metric ton 40351 7216 18% 47614

400 M-0501058 M.S. Rails 52 kg/Mtr.-13 meter long =676 kg Number 27462 7216 18% 32406

401 M-0503160 R.S. Joists 175X85,19.6kg/mtr. Metric ton 42523 7216 18% 50177

402 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7751 7216 18% 9146

403 M-0501080 R S joist 175x85mm 19.6kg/mtr 11 mtr long = 215.6 Kg Number 9168 7216 18% 10818

404 M-0503162 R S joist 125x70mm Metric ton 30813 7216 18% 36359



407 M-0503127 M S FLAT 65X8 mm Metric ton 42830 7216 18% 50540

408 M-0503116 M.S.Flat 50x6 mm Metric ton 42719 7216 18% 50408

409 M-0503052 M S ANGLE 75X75X6 mm Metric ton 41304 7216 18% 48739

410 M-0503041 M S Angle 65X65X6 mm Metric ton 41308 7216 18% 48744

411 M-0503037 M.S.Angle 50x50x6 mm Metric ton 41559 7216 18% 49039

412 M-0503175 H-Beams 152 X 152 mm., 37.1 Kg./Mtr. Metric ton 41976 7216 18% 49531

413 M-0501065 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-15 mtr. Long =565.5 kg Number 23737 7216 18% 28010





STAY SET






STAY WIRES





LIGHT/STREET LIGHT FITTINGS

427 M-1202219 Sodium Vapour Lamp with 250 Watt lamp(Complete) Number 5825 8539 18% 6873














441 M-0205006 STREETLIGHT FITTING complete with 4X24WATT CFL Number 7233 8539 18% 8535

442 M-0205035 Street light fitting complete with 3x36 watt CFL Number 6808 8539 18% 8033

Silica Gel

443 M-0118227 Silica Gel (Blue Crystal) Kilogram 140 3818 12% 157

TRNASORMER OIL

444 M-0603002 Transformer Oil grade II Kiloliter 51307 2710 18% 60542

TPN Switches, 415 Volts :




448 M-02041603 pole switch disconnector with sheet metal enclouser without fuse link complete with

oprating handle assembly with optional padlock arrangement (415 Volts 200 Amps.)Number 8747 8536 28% 11196

4 Pole on load change over switch








VCB





Air insulated switchgear Indoor type

458 M-0602020

33 KV Air insulated switchgear Indoor type for FEEDER INCOMER, extensible type &

SCADA compatible-as per IEC 62271-200 with Compartmentalized modular type suitable

for 36kV 1250A Copper busbar, cable termination suitable for current ratings 1Rx3CX300

sqmm

Number 605349 8535 18% 714312

459 M-0602021

33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type & SCADA

compatible-as per IEC 62271-200 with following features 1.The AIS design shall be

Compartmentalized modular type

Number 602245 8535 18% 710649

460 M-0602022

33 KV Air insulated switchgear Indoor type for POWER TRANSFORMER INCOMING,

extensible type & SCADA compatible-as per IEC 62271-200 with Compartmentalized

modular type suitable for 36kV 1250A Copper busbar, cable termination suitable for

current ratings 1Rx3CX300 sqmm

Number 586723 8535 18% 692333

461 M-0602023


extensible type & SCADA compatible as per IEC 62271-200 with Compartmentalized

modular type suitable for 12kV 1250A Copper busbar, cable termination suitable for

current ratings 1Rx3CX300 sqmm

Number 338375 8535 18% 399282

462 M-0602024

11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING extensible

type & SCADA compatible-as per IEC 62271-200 with following features 1.The AIS

design shall be Compartmentalized modular type

Number 335270 8535 18% 395619

463 M-0602025

11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible type &

SCADA compatible, as per IEC 62271-200 with following features 1.The AIS design shall

be Compartmentalized modular type

Number 332166 8535 18% 391956

464 M-0602026

11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible type & SCADA

compatible as per IEC 62271-200 with Compartmentalized modular type suitable for 12kV

1250A Copper busbar, cable termination suitable for current ratings 1Rx3CX300 sqmm

Number 325957 8535 18% 384629

465 M-0201055



mounted on BUS PT. The fuses shall have fuse failure protection

Number 307331 8535 18% 362651

Gas insulated switchgear Indoor type

466 M-0602027

33 KV Gas insulated Indoor type switchgear for FEEDER MODULE.extensible type &

SCADA compatible,as per IEC 62271-200 with following features 1.The GIS design shall

be modular type with arc quenching in VCB

Number 1583220 8535 18% 1868200

467 M-0602028

33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE, extensible

type & SCADA compatible as per IEC 62271-200 with following features 1.The GIS design

shall be modular type with arc quenching in VCB, cable termination suitable for current

ratings 1Rx3CX300 sqmm

Number 1583220 8535 18% 1868200

468 M-0602029



features 1.The GIS design shall be modular type with arc quenching in VCB

Number 1396959 8535 18% 1648412

469 M-0602035

11 KV Gas insulated Indoor type switchgear for POWER TRANSFORMER OUTGOING

MODULE extensible type & SCADA compatible,as per IEC 62271-200 with following

features 1.The GIS design shall be modular type with arc quenching in VCB cable

termination suitable for current ratings, 1Rx3CX300 sqmm

Number 1173446 8535 18% 1384666

470 M-0602036

11 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE extensible

type & SCADA compatible,extensible type & SCADA compatible,as per IEC 62271-200

with following features 1.The GIS design shall be modular type with arc quenching in VCB

cable termination suitable for current ratings, 1Rx3CX300 sqmm

Number 1173446 8535 18% 1384666

471 M-0602037

11 KV Gas insulated Indoor type switchgear FEEDER OUTGOING MODULE extensible

type & SCADA compatible,as per IEC 62271-200 with following features 1.The GIS design

shall be modular type with arc quenching in VCB, cable termination suitable for current

ratings, 1Rx3CX300 sqmm

Number 1133089 8535 18% 1337045

472 M-0602038

11 KV Gas insulated Indoor type switchgear CAPACITOR OUTGOING MODULE

extensible type & SCADA compatible,as per IEC 62271-200 with following features 1.The

GIS design shall be modular type with arc quenching in VCB

Number 1139298 8535 18% 1344371

473 M-0201040

Indoor type 33 KV rated extensible type H.T. VCB for 33 KV incoming feeder protection

with SCADA compatible panel board totally enclosed and fully compartmentalized, dust

and vermin proof cubical segregated cable termination suitable for current ratings,

1Rx3CX300 sqmm

Number 659675 8535 18% 778417

474 M-0201041

Indoor type 33 KV rated extensible type H.T. VCB for Power Transformer HT side


compartmentalized, dust and vermin proof cubical segregated

Number 659675 8535 18% 778417

475 M-0201052

Indoor type 11 KV rated extensible type H.T. VCB for Power Transformer LT side protection

with SCADA compatible panel board totally enclosed and fully compartmentalized, dust

and vermin proof cubical segregated, cable termination suitable for current ratings,

1Rx3CX300 sqmm

Number 496697 8535 18% 586102

476 M-0201053

Indoor type 11 KV rated extensible type H.T. VCB for Bus Coupler with SCADA

compatible panel board totally enclosed and fully compartmentalized, dust and vermin proof

cubical segregated cable termination suitable for current ratings, 1Rx3CX300 sqmm

Number 737284 8535 18% 869995

477 M-0201054

Indoor type 11 KV rated extensible type H.T. VCB for outgoing 11 KV feeder protection

with SCADA compatible panel totally enclosed and fully compartmentalized, dust and

vermin proof cubical segregated cable termination suitable for current ratings, 1Rx3CX300

sqmm

Number 496697 8535 18% 586102

TRANSPARENT POLY CORBONATE BOX

478 M-0304001 Transparent poly carbonatebox for Single phase electronic meter Number 128 9028 18% 151

479 M-0304002 Transparent poly carbonatebox for Poly phase electronic meter Number 349 9028 18% 412

480 M-0304021 Transparent poly carbonatebox for Single phase meter pole mounted Number 638 9028 18% 753

481 M-0304039 LTCT meter Box Number 2698 9028 18% 3183

482 M-0304010 Meter box with TTB Number 3557 9028 18% 4197

483 M-0304028 Single phase meter panel box for multistoried building Number 53295 9028 18% 62888

484 M-0304029 Three phase meter panel box for multistoried building Number 69582 9028 18% 82107

11 KV RING MAIN UNIT( RMU )

485 M-0201154 11 KV Outdoor Vacuum type ,2 Way RMU Number 272280 8535 18% 321290



FEEDER PILLERS

488 M-0201151 Out door type cubical feeder pillar Number 18653 8536 28% 23876

489 M-0204152LT FEEDER PILLER 1 no.-125 amp,16 kA b.c at 415 volts TP MCCB with copper neutral

link 1 set-200 amp,rating TPN aluminium busbar,8 no 32 amp,10 kA b.c. TP MCB completeNumber 17496 8536 28% 22394

490 M-0204153LT FEEDER PILLER, 1 no.-160 amp,16 kA b.c at 415 volts TP MCCB with copper neutral

link 1 set-250 amp,rating TPN aluminium busbar,8 no 63 amp,10 kA b.c. TP MCB completeNumber 22240 8536 28% 28467

491 M-0204154

LT FEEDER PILLER, 1 no.-125 amp,16 kA b.c at 415 volts TP MCCB with copper neutral

link 1 set-200 amp,rating TPN aluminium busbar,24 no 32 amp,500 V


Number 13232 8536 28% 16937

492 M-0204155




Number 14645 8536 28% 18745

493 M-0204156




Number 16874 8536 28% 21599

494 M-0204157


link 1 set-250 amp,rating TPN aluminium busbar,30 no 40 amp,10 kA b.c. SP MCB

complete

Number 21495 8536 28% 27514

495 M-0201011 L.T. Feeder P illar 4 way Number 22516 8536 28% 28821

496 M-0201020 L.T. Feeder P illar 6 way Number 32392 8536 28% 41461

HEAT SHRINKABLE CABLE END JOINTING KITS


(A) Indoor Type

497 M-0404090Indoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3

core 70 sq mmSet 2702 8544 28% 3458


core 120 sq mmSet 2884 8544 28% 3692


core 240 sq mmSet 2974 8544 28% 3807


core 300 sq mmSet 3668 8544 28% 4695

(B) Out-door type

501 M-0404110Outdoor heat shrinkable cable end jointing kit with lugs for 11 kV grade XLPE cable for 3

core 70 sq mmSet 4833 8544 28% 6187


core 120 sq mmSet 4867 8544 28% 6230


core 185 sq mmNumber 4974 8544 28% 6366


core 240 sq mmSet 5235 8544 28% 6700


core 300 sq mmSet 5365 8544 28% 6868


506 M-0404130Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable

for 3 core 70 sq mmSet 8012 8544 28% 10255


for 3 core 95 sq mmSet 8650 8544 28% 11072


for 3 core 120 sq mmSet 9390 8544 28% 12019

Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable

for 3 core 150 sq mmSet 10870 8544 28% 13914

509Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable

for 3 core 185 sq mmSet 11487 8544 28% 14704


for 3 core 240 sq mmSet 12423 8544 28% 15902


for 3 core 300 sq mmSet 13455 8544 28% 17222


(A) Indoor Type

512 M-0404100 Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3

core 70 sq mmSet 6565 8544 28% 8403

513Indoor heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3

core 95 sq mmSet 6812 8544 28% 8720

514 M-0404101 Indoor heat shrinkable cable end jointing kit with lugs for33 kV grade XLPE cable for 3

core 120 sq mmSet 9007 8544 28% 11529


core 240 sq mmSet 9671 8544 28% 12379


core 300 sq mmSet 23223 8544 28% 29725

(B) Out-door type


core 70 sq mmSet 9858 8544 28% 12619


core 95 sq mmSet 10862 8544 28% 13903


core 120 sq mmSet 11867 8544 28% 15189


core 185 sq mmSet 12339 8544 28% 15794


core 240 sq mmSet 13454 8544 28% 17221


core 300 sq mmSet 24154 8544 28% 30918

523 M-0402044Outdoor Heat shrinkable cable end jointing kit with lugs for 33 kV grade XLPE cable for 3

core 400 sq mmSet 29856 8544 28% 38215



for 3 core 70 sq mmSet 14751 8544 28% 18882


for 3 core 95 sq mmSet 17913 8544 28% 22929


for 3 core 120 sq mmSet 21074 8544 28% 26975

Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable

for 3 core 185 sq mmSet 24252 8544 28% 31043


for 3 core 240 sq mmSet 26848 8544 28% 34365


for 3 core 300 sq mmSet 28022 8544 28% 35868

529 M-0404116END TERMINATION SUITABLE FOR 11 KV 3 CORE 150 SQ MM UNDERGROUND

XLPE CABLE SET 4974 8544 28% 6366

SCADA MATERIAL

530 M-020100533 kv control & relay panel with SCADA compatible for transformer protection (1T) with

o/c + e/f + Diff. relayNumber 127716 8536 28% 163477

531 M-0201006 33 kv or 11 KV control & relay panel with SCADA compatible for feeder protection (1F) Number 127716 8536 28% 163477

532 M-0201008 33 kv or 11 kv control & relay panel with SCADA compatible for feeder protection (2F) Number 250190 8536 28% 320243

533 M-0118008 Buchholz relay contect Number 7052 8536 28% 9026

534 M-0118239 Minimum oil gauge (mog) Number 2578 9017 18% 3042

535 M-0118240 SCADA compatible winding temp. Indicator Number 8285 9025 18% 9777

536 M-0118241 SCADA compatible oil temp. Indicator Number 8285 9025 18% 9777

537 M-0909115

Remote Terminal Unit (rtu) Suitable for 2 no. Power transformer (including 2 MCU, 2 Power

Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol


Number 524702 8526 28% 671618

538 M-0909113SHIELD COPPER CABLE FROM CONTROL PANNEL TO RTU PANEL (17 Core * 1.5

sqmm)Job 77352 8536 28% 99010

539 M-0909116 DC voltage transducer Number 1281 8504 28% 1639

540 M-0909117 RTU base and foundation (base should be capable of with standing 200 kg. Load ) Number 4297 8526 28% 5501

541 M-0909112 Multi function transducers (5 Amp, 110 V with RS485 Modbus communication protocol Number 8603 8504 28% 11012

542 M-0902008 Routers 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps Number 63213 8517 18% 74592

543 M-1601254 Ethernet Switch Number 2578 8473 18% 3042

544 M-0001330 2 MBPS vpn link for connectivity for s/s with SCADA control center Number 62883 8473 18% 74201

545 M-0901022 LDMS Number 112822 8473 18% 133130

546 M-0901027 2 KVA ups (for LDMS ) with 160 AH Battery , 72 V Battery set Number 112521 8504 28% 144027

547 M-0903001 LASER PRINTER Number 15668 8443 28% 20055


EQUIPMENT WITH 80AH BATTRYNumber 86247 8473 18% 101772

549 M-0909114 Cat 6 cable Meter 43 8473 18% 51

550 M-0913032 LDMS software Number 12892 8473 18% 15212

27 of 30

MPPKVVCL, INDORE

Sr.


Ex-Works

Rate

HSN or SAC

Code

Applicable

GST Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


551 M-0201010 33 kv control & numerical relay panel SCADA compatible for feeder protection (for 2 feeder) Number 250190 8538 18% 295224

552 M-0201068 Numerical relay SCADA compatible for power transformer protection Number 34808 8536 28% 44555

553 M-0201069 Numerical relay SCADA compatible for 33 kv & 11 kv feeder protection Number 34808 8536 28% 44555

554 L-0101084Retrofittment of existing control & relay panel for installation of relays in place of existing

legacy relay by suitable modofication in panel wiring and accessories. Number 17258 8536 28% 22090

555 M-0204181 Retrofittment of existing 33kv or 11 kv vcb spring charge motor Number 8535 8535 18% 10071

556 M-1603697 Retrofittment of existing 33kv or 11 kv vcb Aux. Contact with assembly Number 4553 8535 18% 5372

557 M-0204182 Retrofittment of existing 33kv or 11 kv vcb Modification of breaker wiring Number 2553 8535 18% 3012

558 M-0911018 MCU Module Card Number 53630 8473 18% 63284

559 M-0911019 Power Module Card Number 6717 8473 18% 7926

560 M-0911023 DI Card Number 13433 8473 18% 15851

561 M-0911024 DO Card Number 13433 8473 18% 15851

562 M-0911025 AI Card Number 13433 8473 18% 15851

563 M-0911026 COM 6 Card Number 13433 8473 18% 15851

Hume, HDPE PIPE &DWC PIPE FOR UNDER GROUND CABLE

564 M-0702004 Hume pipe 150 mm inner dia 30 mm thick Meter 366 6810 18% 432





MISCELLANEOUS ITEMS

569 M-0601020 Shackle Insulators 90X75 mm. Number 9 8546 18% 11

570 M-0404212 Hard wares for Shackle Insulators 90X75 mm. Number 36 7308 18% 42

571 M-0404385 Cable marker Number 102 7221 18% 120

572 M-0304014METER BOARD 400X400X28 MM MADEUP OF FIBERGLASS REINFORCED

POLYSTER IS:13410(1992)Number 120 3901 18% 142

573 M-0602012 Aluminium bobbin 30x50mm Number 43 7616 18% 50

574 M-0404370 Aluminium Binding wire and tape Kilogram 238 7605 18% 281

575 P-0001102 AC Distribution board with MCB Number 7532 8537 28% 9641

576 P-0001109


switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB

switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for yard and control room

lightining and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing shall have

indicating lamp. including 20% spare

Number 74994 8537 28% 95993

577 P-0001101 DC Distribution board Number 7412 8537 28% 9487

578 P-0001108



2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of indoor control

panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for control room

emergency DC lighting including 20% as spare. Each incoming & outgoing shall have

indicating lamp,

Number 34272 8537 28% 43868

579 M-1001008 Fire extinguisher cartridge CO2 10 kgs Number 4036 8424 28% 5166

580 M-0404250 Mid span Joints suitable for Panther Conductor Number 336 7609 18% 397

581 M-0404273 Repairing Sleeve for Panther Conductor Number 353 7609 18% 417

582 M-0403015 Barbed Wire 2.24 mm dia, 14 SWG Metric ton 57665 7313 18% 68044

583 M-0403016 Anti climbing devices ( Barbed wire 2.24 mm dia, 14 SWG) NUMBER 204 7313 18% 241

584 M-0403208 M.S.Nuts with Bolts Kilogram 55 7318 18% 65

585 M-0403108 GI Bolt With Nuts Kilogram 67 7318 18% 80

586 M-0502430 Danger Boards Enamelled 33 KV NUMBER 47 8310 28% 60

587 M-0502429 Danger Boards Enamelled 11 KV Number 47 8310 28% 60

588 M-0601036 Stay Insulators 90X65mm Number 11 8546 18% 12

589 M-0601030 Split insulator porcelain bobbin 35x35mm Pairs 3 7616 18% 4

590 M-1214001 Red oxide paint Litre 63 3208 28% 80

591 M-1214002 Aluminium paint Litre 132 3208 28% 169

592 M-0403086 Earthing Rod 2 mtrs. Long 25 mm Rod Number 251 7308 18% 296

593 M-0403089 Earthing Rod 3 mtrs.(Gelvanised) 25 mm Rod Number 719 7308 18% 848

594 M-0403097EARTHING SET (3 No. 40MM pipe , 3 METER GI PIPE , GI WIRE(for 25 KVA to 100

KVA 8SWG & 200 & above 6 SWG, EARTHING CLMAP AND NUT BOLT)Set 3995 7306 18% 4714

595 M-0204063 LT Robust Fuse Unit Number 520 8535 18% 614

596 M-0404165 T -clamps for Panther Number 374 8205 18% 442

597 M-0404176 T CLAMP FOR 33KV & 11KV BUS, SUBSTATION upto DOG Number 281 8205 18% 331

598 M-1306003 Sky Lift (Hydraulic access platform) of 11 Meter long Number 1065767 8428 28% 1364182

SOLAR PANEL MATERIAL

(Solar Photovoltaic Power Plants(With Battery Bank)





















619 P-0403018 G.I. STRIP 25X3 MM Kilogram 50 7216 18% 59

620 M-0403172 Galvanized nut & bolt with washer Kilogram 80 7318 18% 94

621 P-0001229

Chemrod earthing including electrode, chemical, (consisting galvanised mild steel pipe of

size 2000 mm x 50 mm outer diameter or higher size as per site conditions , filled with a

highly conductive material and a GI strip minimum 16 mm x 3mm covering total of pipe ,

forming the electrode ) for obtaining earth resistance less than 1 ohm

Job 7995 7306 18% 9434

622 M-0503139 Galvanized Iron (GI) Flat 50X6 MM Kilogram 50 7216 18% 59

623 P-1203004 Bento Nite powder Kilogram 7 2508 5% 7

624 P-0001078 Back Filling of P it with BlackCottonSoil set of 4no.pipe in3pits(9cu.m)(per pit) Number 1142 9954 18% 1348

625 P-0001079 BackFilling of pit with BlackCottonSoil SinglePipeSet in2pits(4.5cu.m)(per pit) Number 2289 9954 18% 2701

626 P-0001080 Back Filling of pit with black cotton soil(2x1.5x3=9cu.m) (per pit) Number 2289 9954 18% 2701

627 M-0404201 Single Tension Strain set (Hardware) for AAAC Panther Conductor Number 613 7308 18% 723


suitable for Suspension Monopole(0-2 Deg)Set 11560 7216 18% 13641


suitable for Tension (Double Suspension) Monopole (2-30 Deg)Set 15751 7216 18% 18586




suitable for Dead-end Monopole (60-90 Deg)Set 17798 7216 18% 21001


Suspension Monopole(0-2 Deg)Set 11560 7216 18% 13641

633 M-0502046Cross Arm for DC 33 KV Line, on 17 Meter Monopole, as per technical specification

Tension (Double Suspension) Monopole (2-30 Deg)Set 15751 7216 18% 18586





636 P-0404259Cross Arm for DC 33 KV Line, on 20 Meter Monopole, as per technical specification,

suitable for Tension Monopole ( 0-30 Deg)No 17798 7216 18% 21001

637 M-0403539Foundation Nuts-Bolts set along with Anchor plates and template for 14 Meter Monopole,

as per the specifications. Suspension Monopole (0-2 Deg)Number 11820 7308 18% 13947


as per the specifications. Tension (Double Suspension) Monopole (2-30 Deg)Number 28677 7308 18% 33839


as per the specifications. Tension Monopole (30-60 Deg)Number 39791 7308 18% 46953


as per the specifications. Dead-end Monopole(60-90 Deg)Number 54299 7308 18% 64073


as per the specifications. Suspension Monopole (0-2 Deg)Number 12313 7308 18% 14530


as per the specifications.Tension (Double Suspension) Monopole (2-30 Deg)Number 29792 7308 18% 35154


as per the specifications. Tension Monopole (30-60 Deg)Number 44109 7308 18% 52049


as per the specifications. Dead-end Monopole(60-90 Deg)Number 56363 7308 18% 66508

645 P-0404304Foundation Nuts-Bolts set along with Anchor plates and template for 20 Meter Monopole,

as per the specifications © Monopole( 0-30 Deg)Number 56363 7308 18% 66508


WITH TTBNumber 5174 9028 18% 6105

647 P-0907002 ACCESS SWICTH (ethernet) Number 2553 8473 18% 3012

648 M-0403173 Earthing for PCC Pole 4.00 mm-8 SWG G.I wire- 0.8 Kg, per pole Kilogram 47 7217 18% 56

649 M-0404144Straight through joint Termination kit suitable for 33 KV 3 Crore 400 sq. mm Underground

XLPE cableNumber 19904 8535 18% 23486

650 M-0403093Earthing of monopole comprising of 3 meter long ISI marked B class 40 MM Dia GI

Pipe along with GI Flat 50 X 6 mm as per drawing attached.Set 2407 7306 18 45736

651 M-0502435 a) Number Plate No. 56 8310 28 1619

652 M-0502436 b) Danger Plate No. 84 8310 28 2444

653 M-0502437 c) Circuit Plate No. 84 8310 28 2444

654 M-0502374 d) Bird Guard No. 189 7308 18 3588

655 M-0404193 Single Suspension Strain Set for ACSR Panther Conductor Set 958 7308 18 18209

656 M-0404257 Mid span compression Joints suitable for ACSR Panther conductor No 435 8536 18 8256

657 M-0404273 Repairing Sleeve suitable for ACSR Panther conductor No 355 7308 18 6751

658 M-0404434 Vibration Damper suitable for ACSR Panther conductor No 607 7601 18 11535

659 P-0404258 Armoured rod No 928 7616 18 17631

660 Monopole Accessories661 M-0404203 Single Tension Strain set for ACSR Panther Conductor Set 1173 7308 18 22279

662 P-0502207 Arrangement for installation of 33kV LA/ Isolater (Station type) on Monopole Set 4172 7216 18 79261

663 M-0404204 Double Tension Strain set for ACSR Panther Conductor Set 2305 7308 18 43787

664 Jumper cone No 825 7601 18 15682

665 P-0403054 GI PIPE 200 MM A GRADE Mtr 917 7306 18 17418

666 M-0403094Earthing of LA & Link Box, 3 meter long 100 MM Dia, thickness 13.1 mm Cast Iron (CI) pipe along with

GI Flat 50 X 6 mm as per drawing attached. SET 12040 7306 18 228755

667 M-0404433 GI CABLE TRAY SUITABLE FOR SUPPORTING THE CABLES OVER THE MONOPOLE MTR 1447 7601 18 27488

668 M-0118015 BI-METALLIC CLAMPS SUITABLE FOR 25MM DIA STUD NO 158 8538 18 3009

669 P-0403045 GI PIPE 200 MM B GRADE Mtr 1021 7306 18 19405

670 M-0404106END TERMINATION SUITABLE FOR 33 KV 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE

SET 29855 8544 28 865800

671 P-0404307 Guarding for line/ Road crossing with 6 SWG GI wire & lacing of 8 SWG GI wire JOB 73737217 18

140081






676 GI Plate 600x600x6.3 mm. NO 1021 7306 18 19405

677 Deep Drwan Metal Service Connection Boxes

678

Single Phase Service connection box (Deep Drwan Metal Service Connection Boxes )with

one incoming up to 25 mm2 and 8 no outgoing up to 10 mm2 with insulated multiple

outgoing connector-

Number 652 8537 28% 834

679

Three Phase Service connection box(Deep Drwan Metal Service Connection Boxes ) with

one incoming up to 35 mm2 and 4 no outgoing up to 16 mm2 with insulated multiple

outgoing connector-

Number 866 8537 28% 1109

680 Smart Meter Complying with IS 16444

681 Smart meters complying with IS 16444 (with relay) for disconnection Single Phase Number 6382 9028 18% 7531

682 Smart meters complying with IS 16444 (with relay) for disconnection Three Phase Number 11062 9028 18% 13054

683 Smart meters complying with IS 16444 (without relay) for disconnection Single Phase Number 1102 9028 18% 1300

684 Smart meters complying with IS 16444 (without relay) for disconnection Three Phase Number 1953 9028 18% 2304

685 BPL Kit consist of 16 Defferent items Each 1104 8539 12% 1237

686 Village Sign Board #NV 8310 28% #NV

687 Master Trip Relay Each 896 8536 28% 1146

688 Static Over Voltage Relay Each 5045 8536 28% 6457

689 Static Earth Fault Relay Each 5045 8536 28% 6457

690 Neutral Displacement Each 5531 8536 28% 7080

691 Numerical Differential Relay Each 28335 8536 28% 36269

692 Battery Operated Fully Automatic Crimping Tool Number 371505 8207 18% 438376

693 Battery Operated Cable/Conductor/ACSR Cutting Tool Number 288729 8207 18% 340700

694 Transformer Oil grade I Kiloliter 38161 2710 18% 45030

695 Rates of Scrap Material

696 EHV Gr-1 TRANSFORMER OIL :-

697 Contaminated oil/Burnt oil LTR 32 2710 18% 38

698 Aluminium Items

699 Aluminium scrap Kg 77 7605 18% 91

700 Copper Items

701 Copper scrap Kg 352 7413 18% 416

702 Iron Items

703 Rail Pole, H-Beam & other Iron scrap Kg 13 7228 18% 15

704 Brass Kg 172 7404 18% 203


706 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE No 1702 8544 28 49355

902 P-0001028

CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable lay ing tray supported by wall mount

angles with precast RCC Trench Cover, water stop, Brick work wherever required including Cement,

Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray , excavation etc.

LS 218109 99541 18 4144063



905


comprising of battery room, panel room, administration room, toilet etc as required,7.7mX12m Size

Double story GF- AIS Panels & control pannels , 1st-Battery Bank,toilet, administration room )or as per

available Land- including supply of construction materials, Labour, Cement, Reinforcement Steel, Frame

Work, Excavation etc, all complete as per detailed Technical Specification, approved Drawing & Scope

of works.

NO 2577355 99541 18 48969750

906 TAP POSITION INDICATOR TRANSMITTER NO 4298 9025 18 81653

907 M-0118080WINDING TEMPERATURE INDICATOR (WTI) , DIAL 150MM , WITH CAPILARY,

MERCURY SWICTH TYPENO 4727 9025 18 89812

908 M-0118081OIL TEMPERATURE INDICATOR (OTI) , DIAL 150MM , WITH CAPILARY,

MERCURY SWICTH TYPENO 4727 9025 18 89812

909 ELECTROMECHANICAL ISOLATOR CONTACTS NO 1993 8535 18 37865

910 M-0909009 DCPS WITH BATTERY NO 65615 8504 28 1902834

911 M-1601189 11KV AUTORECLOSURE NO. 619756 8535 18 11775370

912 M-0909118 11 KV SECTIONALISER NO. 444210 8535 18 8439993

913 M-020115711 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS ENABLED

MODEM (SCADA COMPATIBLE) SET 77841 8537 28 2257403

914 P-0001056DTR S/s fencing (Total 37 feet running meter max. ) of 6' height with chain link

fencing on MS Angle(50x50x6mm) support 7 nos. 7' height with follwing featureFeet 485 7216 18 9206

915 P-0001057Double Gate(2No.-2.5'x5x) of MS angle (50x50x6mm.)bracing of 25x5mm flat with

mesh & locking arrengementSet 1320 7216 18 25071

916 P-0001055DTR S/s fencing (Total 31 feet running meter max. ) of 5' height barbet wire fencing

on PCC support of 7 Nos. 6', height with foru bar hit bar round shall be in fencingFeet 205 7216 18 3890

1 M-0502169 L.T. 2 P in cross arms 50x50x6 mm Angle Number 364 7216 18% 430

2 M-0502164 L.T.3-Pin cross arms 50X50X5 mm.Angle Number 392 7216 18% 462



5 M-0502160 L.T.3-Pin cross arms 50X50X6 mm. Angle Number 403 7216 18% 476





10 M-0502168 L.T.5-Pin cross arms for tangent location 50x50x6 mm Angle Number 896 7216 18% 1057

11 M-0502170 LT Side Bracket 5 pin(50x50x6mm) Number 1118 7216 18% 1319

12 M-0502171 LT Side Bracket 4 pin(50x50x6mm) Number 1038 7216 18% 1225

13 M-0502010 11 KV V cross arm 65X65X6 mm. angle type Number 691 7216 18% 815

14 M-0502011 11 KV V cross arm channel type 75x40x6mm Number 818 7216 18% 965

15 M-0502012 11 KV V cross arm cleat type 65x65x6mm Number 793 7216 18% 936

16 M-0502060 11 KV Top clamp 65X65X6 mm. angle type Number 168 7216 18% 198

17 M-0502068 11 KV Top clamp channel type 75x40x6mm Number 196 7216 18% 231

18 M-0502069 11 KV Top clamp cleat type 65x65x6 mm Number 198 7216 18% 234

19 M-0502001 33 KV V cross-arms 75x75x6 mm angle (Each weight 24.60 Kg) Number 1378 7216 18% 1626

20 M-0502055 33 KV Top clamps 75x75x6 mm Angle Number 200 7216 18% 236

21 M-0502097 D.C. Channel 100x50x6mm 4.8 mtrs center to center Set 5591 7216 18% 6597

22 M-0502096 D.C. Channel (3.8 mtrs) 100x50x6mm Set 4072 7216 18% 4805

23 M-0501085 RS Joist 175x85mm 19.6kg/mtr 7 mtr long. Number 5548 7216 18% 6547

24 M-0502013 11 KV Bridling cross arms 65x65x6mm Number 1064 7216 18% 1256

25 M-0502070 11 KV Bridling Top clamp 65X65X6 mm. angle type Number 336 7216 18% 396

26 M-0502003 33 KV Bridling cross arms 75x75x6mm Number 1655 7216 18% 1953

27 M-0502054 33 KV Bridling top clamps 75x75x6mm Number 397 7216 18% 469

28 M-0502258 STAY CLAMP 50X6MM FLAT FOR FIXING U CLAMP Pairs 133 7216 18% 157

29 M-0502091 Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Set 130 7216 18% 154

30 M-0502260 Clamp 65X8 MM of MS Flat for pcc Pole 280Kg. (Each weight 3.04 kg ) Pairs 181 7216 18% 213

31 M-0502261 Clamp 65X8 mm Flat of MS Flat for H-Beam ( Each weight 3.2 kg) Pairs 186 7216 18% 219

32 M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 174 7216 18% 206

33 M-0502244 Clamp A Type 65x8mm of MS Flat for Rails ( Each weight 3.2 kg) Pairs 186 7216 18% 219

34 M-0502250 Clamp B Type 65x8mm of MS Flat for Rails (Each weight 3.2 kg) Pairs 186 7216 18% 219

35 M-0502137 Trans. Belting with 50 X 50 X 6 mm.angle with two cross fixing channels Set 1457 7216 18% 1719

36 M-0502080 U.Clamps 65x6 mm Flat Number 41 7216 18% 48

37 M-0502144 33/11 KV S/s Structure(without Welded) 175x85 mm RS Joist 8 mtr long Number 18368 7216 18% 21674

38 M-0502145 33/11KV S/s Structure (Welded (Jointed) 175x85 mm RS Joist 8 mtr long Number 19040 7216 18% 22467

39 M-0502371 11 KV Bird guard stool 65x65x6 mm Angle Number 151 7216 18% 178

40 M-0502373 33 KV Bird guard stool 75x75x6 mm Angle Number 174 7216 18% 205

41 M-0502213 D.O.Mounting channel 100x50x6 mm Number 826 7216 18% 974

42 M-0502210 D.O.Mounting Channel 75x40x6mm Number 751 7216 18% 886

43 M-0502211 D.O.Mounting Angle 65x65x6mm Number 1085 7216 18% 1280

44 M-0502021 Back clamp for FRC X arms 50 X6 mm Number 62 7216 18% 73

45 M-0502029 Back Clamp for RS Joist 175X85mm of MS Flat 65x8mm. (wt. 1.62 kg) Number 112 7216 18% 132

46 M-0502036 Back Clamp for RS Joist 125X70mm of MS Flat 65x8mm. Number 112 7216 18% 132

47 M-0502026 Back clamp A type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 116 7216 18% 137

48 M-0502033 Back clamp B type for Rail Pole of MS Flat 65x8mm (Each weight 1.92 Kg) Number 116 7216 18% 137

49 M-0502019 Back Clamps for H-Beam of MS Flat 65x8mm (Each weight 1.92 Kg) Number 120 7216 18% 142

50 M-0502023 Back Clamp for 280 Kg PCC Pole of MS Flat 65x8mm.(Each weight 1.92 Kg) Number 124 7216 18% 147

51 M-0502030 Back Clamp for 140 Kg PCC Pole MS Flat 50x6 mm Number 91 7216 18% 108

52 M-0502108 D.C. Cross arms 4 ft centre to centre (100X50x6 mm.) channel Set 2989 7216 18% 3527

53 M-0502109 D.C. Cross arms 4 ft centre to centre (75X40x6 mm.) channel Set 2191 7216 18% 2586

54 M-0502110 D.C. Cross arms 4 ft centre to center (65x65x6mm) Angel Set 2051 7216 18% 2421

55 M-0502105 D.C. Cross arms 5 ft centre to center (100x50x6 mm) Channel Set 3645 7216 18% 4301

56 M-0502111 D.C. Cross arms 5 ft centre to center (65x65x6mm) Angle Set 3050 7216 18% 3599

57 M-0502104 D.C. Cross-arms 8 ft centre to center (100x50x6mm) Channel Set 3153 7216 18% 3721

58 M-0502112 D.C. Cross-arms 8 ft centre to center (75x40x6 mm) Channel Set 2313 7216 18% 2729

59 M-0502113 D.C. Cross-arms 8 ft centre to center (65x65x6mm) Angle Set 2134 7216 18% 2518

60 D.C. cross arm for special structure (100X50x6 mm.) Set #NV 7216 18% #NV

61 M-0502131 Transformer mounting Channel (100X50x6 mm.) Set 2947 7216 18% 3478

62 M-0502132 Transformer mounting Channel (75X40x6 mm.) Set 2170 7216 18% 2561

63 M-0502133 Transformer mounting Angel (75x75 x6mm) Set 2134 7216 18% 2518

64 M-0502390 Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 4 ft (1.2 mtr ) centre DP Set 2521 7216 18% 2975

65 M-0502398 Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 5 ft(1.5 mtr) centre DP Set 2894 7216 18% 3414

66 M-0502395 Horizontal & Cross Bracing set of MS angle of 50X50X6 mm for 8 ft (2.4 mtr ) centre DP Set 3600 7216 18% 4248

67 M-0502381 11 KV Guarding channel (75x40x6 mm) Set 2104 7216 18% 2483

68 M-0502380 11 KV Guarding angle (65x65x6mm) Set 1238 7216 18% 1460

69 M-0502379 33 KV Guarding channel (100x50X6mm) Set 2693 7216 18% 3178

70 M-0502383 33 KV Guarding channel (75x40x6 mm) Set 1755 7216 18% 2071

71 M-0502364 33 KV Single Pole Cut Point Channal (100x50x6mm MS Channel) 1.65 mtr Long Set 4195 7216 18% 4951

72 M-0502367 11 KV Single pole cut point fitting 100x50x6 mm channel Set 1320 7216 18% 1557

73 M-0502365 33 KV Single pole cut point fitting 75x40x6 mm angle Set 942 7216 18% 1112

74 M-0502121 11 KV Side cross arms 50x50x5 mm Angle Number 1598 7216 18% 1885

75 M-0502185 11 KV Side cross arm 75x40x6 mm Channel Number 1353 7216 18% 1596

76 M-0502410 Rack 50x50x6mm (6-3) ft Angle Number 1436 7216 18% 1694

77 M-0502216 Dist. X-mer mounting structure for HVDS scheme 100x50x6 mm channel Set 4080 7216 18% 4815

78 M-0502220 M.S. Channel 2.22 Mtr 100x50x6mm (4C/C) Long Set 2542 7216 18% 3000

79 M-0502218 Mounting Angle for PF Unit without Nut & Bolts 50x50x6 mm Angel Number 179 7216 18% 211

80 M-0502219 Mounting Angle for PF Unit with Nut & Bolts 50X50x6 mm Angel Number 207 7216 18% 244

81 M-0502221 M.S. Tension Patti 50x6 mm Flat Number 207 7216 18% 244

82 M-0501070 H-Beams 152 X 152 mm., 37.1 Kg./Meter 8 Meter. Long structure for 33/11 KV S/s Number 17360 7216 18% 20485

83 M-0502095 D.C. Channel 2.70 Mtr Long 100X50X6 Channel Set 2996 7216 18% 3535

84 M-0502217 P F Unit Set Number 1517 7216 18% 1790

85 M-0502120 Upper & lower cross arms for special structures 100X50X6 Channel Set 5897 7216 18% 6958

86 M-0502403 Bracing set X arms for 4 pole 100X50X6 Channel Set 14591 7216 18% 17217

87 M-0502099 Railway Crossing Strucrure 100X50X6 Channel Set 8943 7216 18% 10553

88 M-0502100 Railway Jointing Channel 75x40 mm. Set 855 7216 18% 1009

89 M-0502208 9 .0 Mtr Long Lighting post structure 175x85 mm RS Joist double welded Number 9503 7216 18% 11214

90 M-0502134 Mounting arrangement for 25 KVA Transformer Set 2112 7216 18% 2492

91 M-0502130 Transformer clamping set 50X50 X6 mm Angle 1460mm long Set 1457 7216 18% 1719

92 M-0502415 Fencing Post 4 ft centre 50X50X6 Angel Number 237 7216 18% 279



95 M-0502076 Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging suspension string) Set 55 7216 18% 65

96 M-0502222 MS strain plate 65x8mm 250mm long Number 224 7216 18% 264

97 M-0502276 I. Bolts 16 mm Number 36 7318 18% 43

98 M-0502277 I. Bolts 20 mm Number 48 7318 18% 57

99 M-0502330 MS Through Bolts 12 mm, 300mm long rod Number 17 7216 18% 20

100 M-0502348 Foundation Bolts 25x12 mm Number 237 7318 18% 279

1 2 3 4 6 7 8 54

1 LAND Land Acre 0

2 P-0001040 Fencing of S/s with barbed wire RM 663 99541 18% 783

3 P-0001041 Yard fencing with chain link mesh over RCC beam RM 3608 99541 18% 4257

4 P-0001042 MS main and wicket gate on RCC column No 52509 99541 18% 61960

5 P-0001043MS Sign Board, bay indication board & RYB phase indication

board No 11402 99541 18% 13454

6 NewControl room & Internal electrification work for control room Size

6.00 X 5.00 M No 429154 99541 18% 506402


8.00 X 5.00 M No 567186 99541 18% 669279


10.00 X 5.00 MNo 713671 99541 18% 842132

9 P-0001116Control room & Internal electrification work for control room Size

6.00 X 7.70 M for urban areaNo 1059688 99541 18% 1250431

10 P-0001115Control room & Internal electrification work for control room Size

6.00 X 11.70 M for rural area No 952408 99541 18% 1123841

11 P-0001124

CONTROL ROOM & INTERNAL ELECTRIFICATION WORK

FOR CONTROL ROOM COMPRISING OF MAIN

DISTRIBUTION BOARD, SUB DISTRIBUTION BOARD,

COPPER CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4

SQ MM WIRING FOR POWER POINTS, POWER & LIGHT

POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS,

EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC,

PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS,

MINIATURE CIRCUIT BREAKER, SEPARATE INDEPENDENT

EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS

REQUIRED INCLUDING DC EMERGENCY LIGHTENING &

AUTO CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC

TUBE LIGHT SET, 6 NO. CEILING FAN, 6 NO. LED WITH


no. 202647 99541 18% 239123

12 P-0001125

Design, engineering and construction of Control Room Building

including indoor Cable Trench/Duct/Tray comprising of battery

room, panel room, administration room, toilet etc as

required,10mX20m Size Tripple story GF-Cable Trench/Tray, 1st-

GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per

available Land- including supply of construction materials,

Labour, Cement, Reinforcement Steel, Frame Work, Excavation

etc, all complete as per detailed Technical Specification, approved

Drawing & Scope of works.

no. 2476909 99541 18% 2922753

13 P-0001044 Yard Leveling by Kopra filling Cmt 397 99541 18% 468

14 New Yard Leveling by Moorum/Black Stone Dust filling Cmt 587 99541 18% 692

15 P-0001089

Laying of Metal in yard by 100 mm thick metalling with 40 mm size

B.T. Yard level to be increased by grouting Brick placed vertical

100 mm above of the ground and remaining part of the brick kept

inside the ground

Cmt 1111 99541 18% 1310

16 P-0001045 Toilet for staff and consumers including septic tank No 74605 99541 18% 88034

17 P-0001046Approach road (20x3 M) with hume pipe culvert (Rs. 6000/- per

mtr. For 3 meter wide road)No 81454 99541 18% 96116

18 P-0001075Approach road (RCC with ration 1:2:4) from main gate to power

transformer foundation, size (20x3 M) for Black soil.Sq.mtr. 1785 99541 18% 2106

19 P-0001076Approach road (RCC with ration 1:2:4) from main gate to power

transformer foundation, size (20x3 M) for Hard soil.Sq.mtr. 1794 99541 18% 2117

20 P-0001077

Approach road made by 60 mm thick factory made cement

concreate paver block of M-30 grade along the cable trench upto

various equipment in the yard.

Sq.mtr. 543 99541 18% 641

21 New Supply &Spreading 10mm Metal in Yard Area CUM 848 99541 18% 1001

22 NewP/L(1:2:17) in yard area in 60mm thickness I part cement: 2 part

fine sand:17 part metal 6 mm & Down gradedSqm 136 99541 18% 160

23 P-0001083 Cost of retaining wall 1.5 M high as per site requirement RM 6041 99541 18% 7128

24 P-0001084Providing and fixing earth pit of brick massonery 0.6x0.6 M inner

size with flag stone cover for watering system for 18 no. earth pit.No 1941 99541 18% 2290

25 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe No 95923 99541 18% 113189

26 P-0001086ADDITIONA DIGGING (IF REQUIRED) 150 MM DIA TUBE

WELL INCLUDING CASING BEYOND 60 MTRNo 1886 99541 18% 2225

27 P-0001048

1000 Liter P/F Sintex overhead tank & GI pipe fitting for water

supply including water tap near all earting point in the sub-

station.

No 59467 99541 18% 70171

28 P-0001049Providing and fixing 5HP submersible pump five star rating i/c

HDPE /GI pipe , cable , starter etc No 76457 99541 18% 90219

29 NewProviding and fixing 3HP submersible pump five star rating i/c

HDPE /GI pipe , cable , starter etc No 68946 99541 18% 81356

30 New Hand pump fitting No 27423 99541 18% 32359

31 M-1001008 Fire extinguisher cartridge CO2 10 kgs No 4036 99541 18% 4762.078

32 M-1001014 FIRE FIGHTING EQUIPMENT CO2 TYPE 5KG No 19589 99541 18% 23115

33 P-0001118

Procedure to avoid grass in sub-station yard having

Murrum/Hard soil. By laying stone cursher dust. Base Rates

combined for both the layers detailed in (d-1) and (d-2) in Civil

Stock.

Sq.mtr. 97 99541 18% 114

34

(d-1) 1st layer- Providing & laying stone crusher dust (free from

organic matter and foreign matters etc.) of average thickness 50

mm including spreading watering so as to attain desired degree of

moisture for optimum compaction, compaction by light roller,

making top surface levelled, even and smooth etc. for all lead &

lift including cost of all maetrial, transportation, royalty, taxes,

levies, labour charges, T&P and other consumable etc. complete

as directed Engineer-in-charges.

28 of 30

MPPKVVCL, INDORE

Sr.


Ex-Works

Rate

HSN or SAC

Code

Applicable

GST Rate

(CGST+SGST)

Rates

Including

GST

1 2 3 4 6 7 8 9


35

(d-2) 2nd layer- Providing & laying mixture of stone crusher dust

(free from organic matter and foreign matters etc.) and cement in

ratio of 1:4 (1 cement : 14 sotne crusher dust, the quantity of

cement shall not be less than 1 standard bag of 50 kg in 0.5 cum

of stone crusher dust) of minimum thickness 50 mm including

mixing of stone crusher dust and cement in mixer with desired

water cement ration, laying, vibration, curing etc. complete to

give a perfect cohesive, smooth & even surcace, finishing as per

requirement, cleaning etc. including all lead & lift and cost of all

material, transportation, royalty, taxes, levies. labour charges,

T&P and other consumble etc. complete as directed by Enginee-

in-charge.

36 P-0001117

Procedure to avoid grass in sub-station yard- Black Cotton. By

laying stone cursher dust. Base Rates combined for both the

layers detailed in (e-1) and (e-2) in Civil Stock.

Sq.mtr. 122 99541 18% 143

37

(e-1) 1st layer- Providing & laying stone crusher dust (free from

organic matter and foreign matters etc.) of average thickness 100

mm including spreading watering so as to attain desired degree of

moisture for optimum compaction, compaction by light roller,

making top surface levelled, even and smooth etc. for all lead &

lift including cost of all maetrial, transportation, royalty, taxes,

levies, labour charges, T&P and other consumable etc. complete

as directed Engineer-in-charges.

38

(e-2) 2nd layer- Providing & laying mixture of stone crusher dust

(free from organic matter and foreign matters etc.) and cement in

ratio of 1:4 (1 cement : 14 sotne crusher dust, the quantity of

cement shall not be less than 1 standard bag of 50 kg in 0.5 cum

of stone crusher dust) of minimum thickness 50 mm including

mixing of stone crusher dust and cement in mixer with desired

water cement ration, laying, vibration, curing etc. complete to

give a perfect cohesive, smooth & even surcace, finishing as per

requirement, cleaning etc. including all lead & lift and cost of all

material, transportation, royalty, taxes, levies. labour charges,

T&P and other consumble etc. complete as directed by Enginee-

in-charge.

1 2 3 4 6 7 8 54

1 Concrete :

P-0001036 (i) 1:2:4 Ratio Cmt. 4322 99541 18% 5100

P-0001037 (ii) 1:3:6 Ratio Cmt. 3741 99541 18% 4414

P-0001038 (iii) 1:5:8 Ratio Cmt. 3322 99541 18% 3920

P-0001035 (iv) 1:1.5:3 Ratio Cmt. 4660 99541 18% 5499

2 P-0001033 PTR Foundation as per attached drawing Set 55253 99541 18% 65199

Concrete :1:1.5:3 Ratio 5.634 cmt

Concrete :1:5:8 Ratio 7.545 cmt.

M.S. Flat/rod 324.87 kg

3 P-0702056 Stone Block/Pre cast block No. 199 99541 18% 235

4 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 3741 99541 18% 4414

5 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 3741 99541 18% 4414

6 P-0001004 Concreting of stay (25 mm) @ 0.4 cmt. per stay for Panther Conductor CMT 3741 99541 18% 4414

7 P-0001009Concreting of PCC POLE 280 kg/9.1 mtr support @0.5 cmt. per pole

for S/S DP/TP etcCMT 3741 99541 18% 4414

8 P-0001010Concreting of PCC pole 140 kg/8mtr @ 0.30 Cmt per pole for DP/TP

etcCMT 3741 99541 18% 4414

9 P-0001011Concreting of PCC poles 200 kg/9 mtr @ 0.45 cmt. (Cubic Metric Ton)

per pole DP/TP etcCMT 3741 99541 18% 4414

10Concreting of R S Joist (175x85 mm) / H-beam 08 mtr @ 0.55 Cmt.per

pole including muffing of pole CMT 3741 99541 18% 4414

11Concreting of R S Joist (175x85 mm) /H beam 8 mtr @0.55 cmt per

pole including muffing of pole for S/S DP/TP etcCMT 3741 99541 18% 4414

12 P-0001015Concreting of R S Joist (175x85 mm) /H beam 9 mtr long supports @

0.65 Cmt.per pole including muffing of poleCMT 3741 99541 18% 4414

13Concreting RS Joist pole (125x75 mm) 9 mtr @ 0.45 cmt per pole

including muffing of poleCMT 3741 99541 18% 4414

14Concreting of R S Joist (175x85 mm) /H beam 9 mtr @0.65 cmt per

pole including muffing of pole for S/S DP/TP etcCMT 3741 99541 18% 4414

15 P-0001016Concreting of R S Joist (175x85 mm) /H beam 11 mtr @ 0.70 Cmt.per

pole including muffing of poleCMT 3741 99541 18% 4414

16 NewConcreting of R S Joist (175x85 mm) /H beam 11mtr @0.70 cmt/pole

including muffing of pole for S/S DP/TPCMT 3741 99541 18% 4414

17 NewConcreting of R S Joist (175x85 mm) /H beam 13 mtr @ 0.94 Cmt.per


18 NewConcreting of R S Joist (175x85 mm) /H beam 13 mtr @0.94 cmt/pole




20 NewConcreting of R S Joist (175x85 mm) /H beam 15 mtr @ 1.25 cmt/pole




22 NewConcreting of R S Joist (175x85 mm) /H beam 17 mtr @ 1.5 cmt/pole


23 New Concreting of Gantry (33/11 KV ss)@ 0.65 CMT including muffing CMT 3741 99541 18% 4414

24 P-0001027 Concreting of foundation of VCB (1:3:6) @ 3.5 cmt per VCB plinth CMT 3741 99541 18% 4414

25 Concreting of Isolator (1:3:6) @ 0.1 Cmt.per structure CMT 3741 99541 18% 4414

26 P-0001031 Concreting of cable marker (1:3:6) @ 0.1 Cmt.per cable marker CMT 3741 99541 18% 4414

1 M-0803071 Hot Spot Scanning Device/Thermo vision camera Number 397508 9006 28% 508810

2 M-0203023 Fault Locating Cell (FLC) Number 12572686 9030 18% 14835769

3 M-0803074 Live Current Detecter Number 16764 9028 18% 19781

4 M-1306004 Hydraulic platform mounted on pickup with 360 rotation 18 meter lift. Number 1508722 8426 18% 1780292

5 M-0801030 Chain Pully block 3 ton with 15 metre chain. Number 7262 7419 28% 9296

6 M-0801036 Turffer 3 ton Number 10058 8483 28% 12874

7 M-0402447 Come along clamp suitable for Panther, Dog, Raccoon Number 1006 7216 18% 1187

8 M-1304008 Hydra crane for lifting, loading and unloading of ME, DTR and other SS equipement. Number 1257269 8705 28% 1609304

9 M-0801274 Single Way Pully block Number 420 7419 28% 538

10 M-0801009 Two Way Pully block Number 573 7419 28% 734

11 M-0801010 Three Way Pully block Number 879 7419 28% 1125

12 M-1202016 Dragon tourch Number 6116 8513 28% 7828

13 M-0803053 Megger anolog 1000 V Number 3478 8536 28% 4452

14 M-0803050 Megger anolog 5000 V. Number 4095 8536 28% 5241

15 M-0802002 Filter Machine 250 GPH Number 280656 8421 18% 331174

16 M-0802012 Treatment Plant 5000 Lt per hr Number 393686 8421 18% 464549

17 M-0801077 Telecopic tree cutter hand saw extendable Number 22933 8460 18% 27061

18 M-0801078 Tree cutter electric chain saw with Generater (2 KW) Number 59244 8460 18% 69908

19 M-0303004 Battery Hydrometer Number 180 9025 18% 213

20 M-0303061 Digital Multimeter Electronic Type Number 2263 9028 18% 2670

21 M-1002002 Rubber Hand gloves 15 kV (Seamless) Pair 336 4015 12% 377

22 M-0803005 Thermometer (Wall Mounted) Number 356 9025 18% 420

23 M-0801079 Portable drilling machine Number 2263 8459 18% 2670

24 M-0403091 Grounding Sticks (Earthing Rods) Set. 750 7216 18% 885

25 M-0204009 Panel lndication lamps Number 88 9405 28% 113

26 M-0801213Ring Spanners (6x7,8x9, 10x11,12x13,14x15,16x17, 18x19,

20x22x,21x23,24x27,25x28,30x32)Set. 1187 8204 18% 1400

27 M-0801249 Tube Spanners Set. 490 8204 18% 578

28 Pipe Wrench 24 inches size Number 901 8204 18% 1063

29 M-0801266 Pipe Wrench 18 inches size Number 494 8204 18% 583

30 M-0801267Double end spanner (6x7,8x9, 10x11,12x13,14x15,16x17,18x19,

20x22x,21x23,24x27, 25x28, 30x32)Set. 560 8204 18% 661

31 M-0801086 Hack saw frames + B185 Number 101 4407 18% 119

32 M-0801111 Combination Plier Number 170 8203 18% 201

33 M-1002030 Discharge Rod Number 432 7216 18% 509

34 M-0801060 Neon tester Number 30 8205 18% 35

35 M-0801140 Screw driver Set Number 618 8205 18% 730




39 M-0801310 Hammer 8 Lbs (3629 gm) Number 822 8205 18% 970

40 M-0801299 Hammer 2 Lbs (907 gm.) Number 253 8205 18% 299

41 M-0801258Allen keys set of 9 Pcs.(1.5 mm; 2 mm; 2.5 mm;3 mm; 4 mm; 5 mm; 6 mm; 8 mm;

10 mm) Black finish, box packingNumber 154 8205 18% 181

42 M-0801259 Adjustable Screw Spanner 12 inches Number 365 8204 18% 431

43 M-0801214 Box spanners (of size 32Af, 27A/F, 30 A/F & tommy Bar) Set. 1083 8204 18% 1278

44 M-0803037 Transformer Oil Dielectric Breakdown testkit Number 55040 2710 18% 64947

45 M-0803065 Tong tester Digital ( 1000A, 500V) with associated accessories Number 2706 8205 18% 3193

46 M-0303022 D.C.Volt meter range - 3V to + 5V Digital Number 545 9030 18% 643

47 M-0303072 Specific gravity correction chart Number 160 4905 0% 160

48 M-0303073 Wall mounting type holder for Hydrometer Number 101 9025 18% 119

49 M-0303074 Earth resistance tester (20/200/2000 Ω) Digital Number 3270 9030 18% 3859

50 M-1205018 Rain Coats with Hoods Number 645 6210 5% 678

51 M-1205015 Gum Boots Number 398 6402 18% 469

52 M-0801004 Files of sizes Set. 257 8203 18% 304

53 M-1002006 Safety belts Number 459 6507 18% 541

54 M-1002001 Safety helmets Number 96 6506 18% 113

55 M-1001023 Fire fighting equipments (dry chemical powder type 5 Kg capacity) Number 3532 8424 28% 4521

56 M-0204237Electrically insulated 11 kV mats infront of electrical control panel 1m x 2.5 m 8 mm

thick, one side checkered finishNumber 2836 5705 5% 2978

57 M-1202017 Rechargeable LED Hand Torch Number 520 8539 28% 665

58 M-0801048 Crimping Tool Hand Operated type 25 sq.mm. to 400 sq.mm. Number 6016 8206 18% 7099

59 M-0801049Crimping Tool Hydraulic type with suitable Dies for crimping Lugs of size up to 400

sq.mm.Set 7262 8206 18% 8569


table 1no. (Godrej or equivalent )Set 50954 7323 12% 57068

29 of 30

part-b...cable per ckt along the road / tower crossing / across the road with open digging cable...

Documents