parsippany-troy hillss board of e ducati onsharepoint.pthsd.k12.nj.us/biz/bid/biddocs/pthsd... ·...
TRANSCRIPT
_____
___________New Jers
PA
___________ey BPU – Pa
ARSIPPAP A
___________arsippany-Tro
ANY-TROA R S I P
E N
____________oy Hills Boar
OY HILLSP P A NN E R G
BOA
___________rd of Educat
S BOARY H I G
G Y A S
ARD OF
___________tion- Energy
RD OF EG H SS S E S
NEPUBLIC
Parsi
CHA PROJ
___________Audit
DUCATIC H O OS M E N
FW JERS
C UTILIT
February
Prepare
6 Campus ppany, NJ 0
(973) 538-
JECT NO. 2
__
ION O L N T
FOR SEY IES
2013
ed by:
Drive 07054 -2120
24972
_____
EXE1.0
INTR2.0
UTIL3.0
EXIS4.0
4.1
4.2
4.2.1
4.2.2
4.2.3
4.2.4
4.3
4.4
4.4.1
4.5
4.5.1
4.6
4.6.1
4.7
4.7.1
4.7.2
4.7.3
PRO5.0
5.1
5.1.1
5.1.2
5.1.3
5.1.4
ALT6.0
6.1
___________New Jers
ECUTIVE SU
RODUCTION
LITY ...........
STING CON
Building Enve
HVAC System
ECM‐1 RTU R
ECM‐2 Repla
ECM‐3 Repla
ECM‐4 Insta
Control Syste
Domestic Ho
ECM‐5 Repla
Kitchen Equi
ECM‐6 Conv
Plumbing Sys
ECM‐7 Wate
Lighting/Elec
ECM‐8 Lighti
ECM‐9 Insta
ECM‐10 Ligh
OJECT INCE
Incentives Ov
New Jersey S
Direct Install
New Jersey P
Energy Savin
ERNATIVE
Solar ...........
___________ey BPU – Pa
UMMARY ....
N AND BAC
...................
NDITIONS &
elope ............
ms .................
Replacement
ace Window A
ace Permanen
ll Kitchen Hoo
ems ..............
ot Water Syste
ace Domestic
pment ..........
ert Electric D
stems ...........
er Conservatio
ctrical System
ing Replacem
ll Lighting Con
hting Replacem
ENTIVES ....
verview ........
Smart Start P
l Program .....
Pay For Perfo
ngs Improvem
ENERGY S
.....................
___________arsippany-Tro
TABLE
...................
CKGROUND
...................
AREAS OF
.....................
.....................
Units with H
A/C units with
nt Window AC
od Controller
.....................
em ................
Hot Water H
.....................
ish Washer B
.....................
on (Low Flow
ms ..................
ment / Upgrad
ntrols (Occup
ments with C
...................
.....................
rogram .........
.....................
ormance Prog
ment Plan (ESI
CREENING
.....................
____________oy Hills Boari
OF CONTE
...................
..................
...................
ENERGY O
......................
......................
igher EER Un
h Energy Star
C units with D
.....................
......................
......................
Heater with Sh
......................
Booster Heate
......................
w Fixtures) ......
......................
des .................
pancy Sensors
ontrols (Occu
...................
......................
......................
......................
gram (P4P) .....
IP) .................
G EVALUATI
......................
___________rd of Educat
NTS
...................
...................
...................
OPPORTUN
.....................
.....................
its ................
r A/C Units ....
Ductless Split
.....................
.....................
.....................
hell & Tube H
.....................
er to Natural G
.....................
.....................
.....................
.....................
s) ..................
upancy Senso
...................
.....................
.....................
.....................
.....................
.....................
ON .............
.....................
___________tion- Energy
...................
...................
...................
NITY .............
.....................
.....................
.....................
.....................
Units ...........
.....................
.....................
.....................
Heat Exchange
.....................
Gas ...............
.....................
.....................
.....................
.....................
.....................
ors) ................
...................
.....................
.....................
.....................
.....................
.....................
...................
.....................
___________Audit
...................
...................
...................
...................
......................
......................
......................
......................
......................
......................
......................
......................
er ..................
......................
......................
......................
......................
......................
......................
......................
......................
...................
......................
......................
......................
......................
......................
...................
......................
__
...... 1
...... 3
...... 4
...... 6
....... 6
....... 6
....... 9
....... 9
..... 10
..... 11
..... 11
..... 12
..... 12
..... 13
..... 13
..... 14
..... 14
..... 15
..... 15
..... 16
..... 17
.... 18
..... 18
..... 18
..... 18
..... 19
..... 20
.... 22
..... 22
_____
6.1.1
6.1.2
6.2
EPA7.0
CON8.0
APPEND A
BCD EF
___________New Jers
Photovoltaic
Solar Therm
Demand Res
A PORTFOL
NCLUSIONS
DICES A Utility
i. ListB EquipC ECM D New J
i. Smii. Diriii. Payiv. En
E Photo EPA P
___________ey BPU – Pa
c Rooftop Sola
al Hot Water
ponse Curtai
IO MANAGE
S & RECOM
Usage Anat of Third Pa
pment InventCalculationsJersey BPU art Start
rect Install y For Perforergy Saving
ovoltaic (PV)Portfolio Man
___________arsippany-Tro
ar Power Gen
Generation ..
lment ...........
ER ...............
MENDATIO
lysis arty Energy Story s and Cost EIncentive Pr
rmance Inces Improvem Solar Powenager
____________oy Hills Boarii
neration ........
......................
......................
...................
ONS .............
Suppliers
Estimates rograms
ntive Programent Plan (ESer Generatio
___________rd of Educat
.....................
.....................
.....................
...................
...................
am (P4P) SIP) n Analysis
___________tion- Energy
.....................
.....................
.....................
...................
...................
___________Audit
......................
......................
......................
...................
...................
__
..... 22
..... 23
..... 23
.... 25
.... 26
_____________________________________________________________________________ New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
iii
REPORT DISCLAIMER
This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the school was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing staff and spot measurements taken in the field.
New JP a g
1.0
This PubliBoardopporepor
Pa
The (ECMdepethreeIncenNJBPSecti Eachor les(ESIPrecomthat pare imavera
Jersey BPU –e
EXECUTI0
energy audc Utilities’ Ld of Educartunities assrt details the
Building N
rsippany Hig
potential anM) is shownndent on tha
e options shntives shownPU or local uon 5.0.
measure ress to be conP) which hammend an Epiece(s) of emplementedage simple p
– Parsippany-
IVE SUMMA
dit is performLocal Governation. Thesociated wit results of th
Name
gh School
nnual energyn below in at measure hown for Ln (if any) arutility incenti
ecommendensistent with as a maximECM that haequipment, sd a total potpayback peri
-Troy Hills Bo
ARY
med by CHAnment Enere purpose th major enhe energy au
309Parsip
y and cost sTable 1. Ealone, there
Lighting ECMre based onives may als
d by CHA tythe requirem
mum paybaas a longer such as a botential annuiod of 3.0 ye
oard of Educa
A in connecrgy Audit Prof this repergy consuudit conduct
Address
9 Baldwin Rdpany, NJ 070
savings for Each individe are no inteM savings; nly on the Sso be availa
ypically has ments of theck period opayback pe
oiler for examal savings o
ears.
ation- Energy A
ction with throgram for thport is to mers and inted for:
S
054 1
each energdual measureractive effe
only one SmartStart Inable/ applica
a simple pae Energy Saof 15 yearseriod, basedmple. If the of $16,000
Audit
he New Jershe Parsippaidentify enenefficient pr
Square Feet
C
174,377
O
gy conservatre’s annual cts calculateoption can
ncentive Proable and are
ayback perioavings Impros. Occasiond on the neerecommendmay be rea
1 |
sey Board oany-Troy Hilergy savingractices. Th
ConstructionDate
Original:1963Additions:
1971, 1973, 2008
tion measursavings ar
ed. There arbe chosen
ogram. Othe discussed i
d of 15 yearovement Planally, we wed to replac
ded measurealized with a
of ls
gs is
re re re n. er in
rs an
will ce es an
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 2 | P a g e
Table 1: Summary of Energy Conservation Measures Summary of Energy Conservation Measures
Energy Conservation Measure
Approx. Costs
($)
Approx. Savings ($/year)
Payback (Years)
w/o Incentive
Potential Incentive
($)*
Payback (Years)
w/ Incentive
Recommended
ECM‐1
Replace Rooftop Units with Higher EER Units
127,000 2,000 >20 3,500 >20
ECM‐2
Replace Window A/C Units with Energy Star Units
17,000 200 >20 0 >20
ECM‐3
Replace Permanent Window A/C Units with Ductless Split Units
9,000 100 >20 300 >20
ECM‐4
Install Kitchen Hood Controllers
38,400 200 >20 900 >20
ECM‐5
Replace Domestic Hot Water Heater with Shell & Tube Heat Exchanger
14,300 2,300 6.2 0 6.2 X
ECM‐6
Convert Electric Dish Washer Booster Heater to Natural Gas
15,100 1,200 12.6 2,600 10.4 X
ECM‐7
Water Conservation
190,000 5,100 >20 0 >20
ECM‐8
Lighting Replacements
7,000 2,200 3.2 1,200 2.6 X
ECM‐9
Lighting Controls 12,000 10,300 1.2 1,600 1.0 X
ECM‐10
Lighting Replacements & Controls
19,000 12,500 1.5 2,800 1.3 X
New JP a g
I2.0
The PThe bschooauditoperaschoo9th –comp Figur
Jersey BPU –e
INTRODUCT
Parsippany building wasol includes orium, kitchation are frool activities a
– 12th gradeputers.
re 1: Parsipp
– Parsippany-
TION AND B
High Schoos constructed
the followhen, storageom 8:00 AMand Saturda
e students a
any High Sc
-Troy Hills Bo
BACKGROU
ol is a 174,3d in 1963 wi
wing spacese, toilet roomM – 11:00 Pays 8:00AM and 70 fac
hool
oard of Educa
UND
377 square fth additions
s: classroomms and a mPM Mondayto 3:00PM.ulty and sta
ation- Energy A
foot building added in 19ms, offices,media cente
y through FrThe school aff member
Audit
g consisting 971, 1973 a, gymnasiumer. The schriday, with vhas approxi
rs. The sch
3 |
of one floond 2008. Thm, cafeteria
hool hours ovarious afteimately 1,04
hool has 58
or. he a, of
er-42 88
New JP a g
3.0
UtilitiCentrGas provid For thas fo
Electequipheati
Jersey BPU –e
UTILITY 0
es include eral Power aand supplieded by the P
he 12-monthllows:
trical usage pment is opng. See Ap
– Parsippany-
electricity andand Lighting ed by Hess. Parsippany-T
h period end
Tab
AnnualUsage AnnualBlendeSupplyDemanPeak DMin. DeAvg. De
NatAnnualUsage AnnualRate
NatAnnualUsage AnnualRate
AnnualUsage AnnualRate
was genererational. Npendix A for
-Troy Hills Bo
d natural ga(JCP&L) NThe school
Troy Hills mu
ing in Octob
le 2: Actual C
l
l Cost ed Rate y Rate d Rate
Demandemand emand tural Gas (Al
l Cost
tural Gas (Al
l Cost
Wal
l Cost
rally higher Natural gas r a detailed u
oard of Educa
s. ElectricityNatural gas
district is cunicipal wate
ber 2012, the
Cost & Site U
Electric
1,494,520
178,835 0.120 0.098 6.77
431.2 389.4 407.0
Acct. 10-124
57,569
78,400 1.36
Acct. 10-124
2,506
2,934 1.53
ter / Sewer
2,353,290
56,193 0.024
in the sumconsumptio
utility analys
ation- Energy A
y is delivereis delivered
charged for er utility.
e utilities usa
Utility Usage
kWh/yea
$ $/kWh $/kWh $/kW kW kW kW
40-3825-16)
Therms/y
$ $/Therm
40-3820-14)
Therms/y
$ $/Therm
Gallons/y
$ $/Gallon
mmer monthon was highsis.
Audit
d and suppl by New Jewater / sew
age for the b
e
r
year
year
year
hs when airhest in winte
4 |
ied by Jerseersey Natura
wer which ar
building was
r conditioniner months fo
ey al re
ng or
New JP a g
UndenaturcompThe ethrouregara comimpathird http: See AUtiliti
N
Jersey BPU –e
Figure 2: An
er New Jersral gas) bill petition, and electric and gh their wi
rdless of whempany otherct on the reparty energy
//www.state
Appendix A es to sell wit
atural Gas65%
Total AUs
– Parsippany-
nnual Site En
sey’s energyis separatedcustomers cnatural gas res and pipere those sur than your eeliability or sy supplier is
.nj.us/bpu/co
for a list of thin the build
Annual sage (kb
-Troy Hills Bo
nergy Usage
y deregulatd from the dcan shop arodistribution
pes – and upplies are pelectric or gasafety of the
available he
ommercial/s
third-party eding’s servic
Elec35
Energy btu)
oard of Educa
F
ion law, thedelivery portound for theutilities will respond to
purchased. as utility is pue service. Aere:
shopping.htm
energy suppce area.
ctric5%
Natural Gas 25%
To
ation- Energy A
Figure 3: An
e supply portion. The se best price f
still deliver temergencie
Purchasing urely an ecoAdditional in
ml.
pliers license
Total AnnC
Audit
nual Energy
ortion of thesupply portiofor their enethe gas/ elees, should the energy s
onomic decisnformation o
ed by the Bo
nual EneCost
5 |
y Cost
e electric (oon is open trgy suppliers
ectric suppliethey arise supplies fromsion; it has nn selecting
oard of Publ
Electric75%
ergy
or to s. es – m
no a
ic
New JP a g
4.0
Energtypicadema(Ther=138 Thesreferrimple AnothInvesECMpursu Two Net PpresePreseflowsinvesas Ne Operoppoopera 4.1 The interi WindWindto beare inallow The rDurinphoto There
4.2 4.2.a
Jersey BPU –e
EXISTING0
gy conservaally require and (KW=rms=100,000,700 Btu) an
e recommenred to as Sementing the
her financiastment or RO , divided buing.
other financPresent Valent value ofent Value is
s and the insting the samet Present W
rational andrtunities, whation, comfo
Building E
original builor walls are
ows throughows in hallw
e in fair condn fair condit
wing outside
roof of the sng the site vovoltaic (PV)
e are no EC
HVAC Sys
Heating S
– Parsippany-
G CONDITIO
ation measua financial ikilowatts), 0 BTU), pnd water (KG
ndations areSimple Paybe ECM by the
l indicator oOI. The ROby the cost
cial analysis ue (NPV). f a project cthe differen
nitial investmme amount oWorth. These
d maintenanhich can bert levels, or
Envelope
lding is builpainted bloc
hout the builways are nondition. The dtion as wellair to infiltrat
chool is a bvisit it was no) panels hav
Ms associat
stems
Systems
-Troy Hills Bo
ONS & AREA
ures (ECM’nvestment.
electrical propane gasGAL=1000 g
e influencedack. Simplee energy cos
of the perfoOI is the lifet
of the ECM
included in Internal Ra
costs equalsce between
ment. If the of dollars ate values are
nce measu implementeenergy usag
t of concretck walls with
ding are open-operable adoors were in. The sealste the buildin
uilt up roofinoted that the
ve been insta
ted with the
oard of Educa
AS OF ENE
s) are eneEnergy sav
usage (Ks (Gallons=
gallons).
by the timee payback isst savings (i
ormance of time savingsM. ECM’s
this report aate of Returs the presenpresent valuNPV equa
t the desiredprovided in
res (OMM)ed to have ge.
te masonry h some paint
erable alumialuminum franstalled at t
s around theng and need
ng system oe roof was ialled on the
building env
ation- Energy A
ERGY OPPO
rgy savingsvings can beKwh=Kilowa=91,650 BT
e period thats calculatedin dollars) of
a particulars (in dollarhaving a p
are Internal Rrn is the disnt value of ue of an inve
als “0”, the d rate. NPV
the summa
) are low positive imp
block unitsted plaster in
inum framedame single phe same time doors havd to be repla
n rigid insulan good condroof surface
velope.
Audit
ORTUNITY
s recommene in the formatt-hour), nTU), Fuel
t it takes to “d by dividingf that ECM.
r ECM is thrs) minus thpositive RO
Rate of Retuscount rate the project estment’s fuproject wouis sometimery in append
or no costpacts on ov
s with brick nterior walls
d single glazpane. The wme as the wve deteriorataced.
ation with grdition. Fixe
e.
6 |
ndations tham of electricanatural gaOil (Gallon
“break eveng the cost o
he Return oe cost of thI’s are wort
urn (IRR) anat which thsavings. Ne
uture net casuld equate tes referred tdix C.
t operationaverall buildin
veneer. Ths.
zing windowswindows seem
indows. Theted with tim
ravel surfaced angle sola
at al
as ns
n,” of
on he th
nd he et sh to to
al ng
he
s. m ey
me
e. ar
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 7 | P a g e
The school has (6) Aerco Benchmark 2.0 hot water condensing boilers with a total capacity of 12,000 MBH at full load. These boilers are rated at between 85.3% and 93% efficiency depending on the firing rate and return water temperature. In general a lower firing rate and lower return water temperature will yield a higher efficiency in condensing boiler. An Aerco Boiler Management System (BMS) controls the firing rate on all boilers and ensures they run in unison with the highest possible efficiency. While onsite it was observed that the BMS was operating (6) boilers at a load of 48%. Heating hot water is circulated throughout the building via premium efficiency hot water pumps that are operated by VFD controls. There are (6) Emerson 5 hp pumps, (4) Emerson 15 hp pumps and (2) Emerson 7.5 hp pumps in total. Hot water circulates throughout the building to provide heating to various rooms and hallways. Heating in classrooms are provided by unit ventilators (UVs) which are controlled by DDC electronic thermostats. Some classrooms had heating only unit ventilators, while others had combined heating and cooling UVs Hallways are heated by cabinet heaters mounted in the ceilings and walls with thermostats located in the hallways throughout the school. Some classrooms, specifically renovated science rooms are heated by gas fired roof top units (RTUs) that are located on the roof of the school above those classrooms. Some RTUs provided both heating and cooling, while others were heating only. The combined unit sizes are located in the next section. The heating only units included (6) 100 MBH units that were 81% efficient. The gymnasium was heated by (4) Aaon 17 ton cooling, 270 MBH heating RTUs. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.2.b Cooling Systems The majority of the school does not have any air conditioning systems in place; however a few rooms were air conditioned by RTUs located on the roof. These units varied in cooling capacity including:
(1) 2.5 Ton (1) 6.5 Ton (36.6 kW electric heat) (1) 7.5 Ton (130 MBH, 80% eff) (1) 10 Ton (1) 17 Ton (270 MBH, 81% eff) (1) 25 Ton (260 MBH, 80% eff) (1) 60 Ton
Some classrooms contained combined heating and cooling UVs that were controlled by electronic thermostats located on the walls of the building. The cooling for the units
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 8 | P a g e
came from some of the RTUs located above and from a few condensing units that were also located on the roof of the school. There were quite a few window air conditioning units utilized in a number of places which ranged in age. These units are controlled by the teachers in those classrooms. Some of the units were quite old and could be upgraded to energy star units. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.2.c Ventilation Systems Every classroom in Parsippany High School has a unit ventilator. Unit ventilators (UV) provide heating and ventilation to the classroom using hot water coils fed from the boilers. A small fan moves the air through the coil to provide heating. Modulating dampers control the amount of indoor recirculated air and outdoor air flow. The units are typically attached to an exterior wall which allows the unit to get ventilation air directly from the outdoors without using ducting. UVs throughout the school were controlled by DDC controls except for the wood shop HV unit which is still maintained by pneumatics. Hallways are ventilated similarly with ceiling mounted fan coil units. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. 4.2.d Exhaust Systems As ventilation units bring outdoor air into the building, exhaust systems move indoor air into the atmosphere. During the site visit it was recorded that approximately (78) exhaust fans were located on the roof to remove air from classrooms, hallways, bathrooms, the gym and the kitchen area. While onsite, it was noted that a fair amount were either old or no longer functioning and should be replaced. There was one hood located in the kitchen that were estimated to be 3’ x 10’. While onsite it was observed that the kitchen hood fans were running while the school was unoccupied. A switch on the wall allows kitchen staff to manually turn the hood on or off. (2) Up blast exhaust fans located on the roof force heat and smoke out of the building through the hood. A Make-up Air Unit (MUA), located on the roof above the kitchen provided make-up heat and ventilation to the hood. The MUA ensures that an equal amount of fresh air enters the kitchen as is being exhausted by the hood. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. The following ECMs were identified as HVAC system improvements:
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 9 | P a g e
4.2.1 ECM-1 RTU Replacement Units with Higher EER Units Several Lennox rooftop units provide natural gas heating and direct expansion (DX) cooling to the 300 and 500 wings of the high school. These units have an approximate EER of 11.0. A Trane rooftop unit provides electric heating and cooling and serves the 300 wing. These units were identified due to age, and seem to be original to their respective building wing constructions. It is proposed to replace these units with new, natural gas fired heating and DX cooling packaged rooftop units with higher EER ratings. The calculations for this measure assume that the existing units are operating at an average cooling EER of 10.7. Newer units would have an average EER of 13.0. The assumption of this calculation is that the operating hours and capacities of all the equipment stay the same. The energy savings are the result of operating higher efficiency units. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
ECM-1 RTU Replacement Units with Higher EER Units
Budgetary Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
127,000 0 17,000 0 2,000 0 2,000 (0.8) 3,500 >20 >20
* Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities
Expected Life: 15 years
Lifetime Savings: 255,000 kWh 0 therms $ 30,000
This measure is not recommended. 4.2.2 ECM-2 Replace Window A/C units with Energy Star A/C Units The high school is equipped with (5) window mounted AC units of varying capacity for classrooms. These units are standard efficiency, and the condition of some units ranges from fair to poor. Replacement of the existing window units with newer energy star appliances was assessed. It is assumed that the maintenance staff will install the units. It was noted during the field survey that some window mounted AC units change location between school years in order to accommodate students with allergies. The assumption of this calculation is that the operating hours and capacity stay the same. The energy savings result from operating a higher efficiency unit.
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 10 | P a g e
The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
ECM-2 Replace Window A/C units w/Energy Star Units
Budgetary Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
17,000 0 1,700 0 200 0 200 (0.8) 0 >20 >20
* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime Savings: 25,500 kWh 0 therms $ 3,000
This measure is not recommended due to a long payback period. However, as units fail, the school should consider replacement with Energy star or more mobile DX cooling units such as Move in Cool. 4.2.3 ECM-3 Replace Permanent Window AC units with Ductless Split Units Three (3) window mounted AC units are permanently installed in office spaces. These units provide 22,000 BTU cooling and have a 9.4 EER. Replacement of these particular window units with ductless split units was accessed because these units are in permanent locations such as offices and will not change. The assumption used in this calculation is that the operating hours and capacity stay the same. The energy savings result from operating a higher efficiency unit. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
ECM-3 Replace Permanent Window AC Units with DX Split System AC
Budgetary Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
9,000 0 700 0 100 0 100 (0.9) 300 >20 >20
* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 12 years Lifetime Savings: 10,500 kWh 0 therms $ 1,500
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 11 | P a g e
This measure is not recommended. However, as units become old and begin to fail, consideration should be given to installing more permanent replacement if the units are in locations where they will not be relocated. 4.2.4 ECM-4 Install Kitchen Hood Controller The cafeteria kitchen contains a kitchen hood with a 3 HP motor that runs continuously during hood operation. Installing a control system was assessed. Upon activation, the hood lights turn on and the fans reach a preset minimum speed of 10 and 50 percent. When the cooking appliances are turned on, the fan speed will increase based on the exhaust air temperature. Fan speed will increase to 100 percent until smoke and heat are removed during actual cooking. The control system will also send a signal to the kitchen MUA to modulate the speed on the supply fan drive based on exhaust air CFM. Energy savings are calculated from reduction of exhaust and make-up fan speed. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-4 Install Kitchen Hood Controller
Budgetary Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
38,400 0 1,300 0 200 0 200 (0.9) 900 >20 >20
* Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 20 years Lifetime Savings: 26,000 kWh 0 therms $ 4,000
This measure is not recommended. 4.3 Control Systems The hydronic heating system includes classroom unit ventilators, HV units and cabinet heaters. The Aerco hot water boilers and rooms utilize electronic DDC controls with a graphical front end that allows for easy control of the system. Thermostats are located in various classrooms and hallways. The typical heating set point for the DDC section are 72F heating with 65F setback. An HV unit in the wood shop is still maintained on pneumatic controls at 72F heating with no setback enabled. However, this unit is shut down by personnel at the end of the day.
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 12 | P a g e
The rooms which have heating or cooling provided by RTUs have dedicated electronic thermostats that regulate the temperature set points. There are no ECMs associated with the controls systems. 4.4 Domestic Hot Water System Domestic hot water (DHW) is heated by (2) 85% efficient Lochinvar Copper Fin II 400 MBH circulating hot water heaters. The heaters circulate the DHW to (2) Lochinvar RGA0504 500 gallon hot water storage tanks. The water is maintained at 130F, with a three way valve that allows it to mix with cold water before being circulated throughout the school. The DHW system serves the kitchen, toilet rooms and sinks located throughout the school. The district HVAC specialist indicated that (1) of the DHW heaters is no longer functioning. Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. There are no ECMs associated with the domestic hot water system. 4.4.1 ECM-5 Replace Domestic Hot Water Heater with Shell & Tube Heat
Exchanger This ECM assesses replacing this domestic water heater with a shell and tube heat exchanger that would utilize the existing condensing HW boilers rather than the standalone DHW heaters and (2) 500 gallon DHW tanks. According to the U.S. Department of Energy, 2.5% of stored capacity is lost every hour during DHW heater standby. This value was applied to the total volume to determine annual standby losses. Proposed efficiency was based on a typical high efficiency natural gas condensing type hot water boiler. The heat exchanger will require water piping modifications. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 13 | P a g e
ECM-5 Replace Domestic Hot Water Heater w/ Shell & Tube Heat Exchanger
Budgetary Annual Utility Savings Estimated Total Potentia
l Payback Payback
Cost Maintenanc
e Savings ROI Incentiv
e* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
14,300 0 0 1,700 2,300 0 2,300 3.1 0 6.2 6.2
* Incentive shown is per the New Jersey SmartStart Install Program. See section 5.0 for other incentive opportunities.
Expected Life: 24 years Lifetime Savings: 0 kWh 40,800 therms $55,200
This measure is recommended. 4.5 Kitchen Equipment The kitchen at Parsippany High School serves food all day long including breakfast and provides food for many of the elementary schools in the district. The kitchen equipment includes ovens, stoves and warming ovens and are fueled by natural gas. There was one walk-in refrigerator set at 43F that had refrigerator controls installed. The following ECMs identified are improvements to the kitchen equipment:
4.5.1 ECM-6 Convert Electric Dish Washer Booster Heater to Natural Gas The kitchen utilizes a 45.0 kW electric dishwasher booster heater to clean cooking equipment and sanitize dishes. The booster heater is used approximately four hours per day for 180 days annually. A natural gas booster heater replacement was assessed. The calculation uses electrical consumption and annual electrical cost as the baseline, which was converted to natural gas for the proposed case. The difference between the two values is the energy savings. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 14 | P a g e
ECM-6 Convert Electric Dish Washer Booster Heater to Natural Gas
Budgetary Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
15,100 100 9,700 (400) 1,200 0 1,200 6.9 2,600 12.6 10.4
* Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime Savings: 145,500 kWh (6,000) therms $ 18,000
This measure is recommended. 4.6 Plumbing Systems Parsippany High School has a variety of older and newer style plumbing fixtures. The older style plumbing fixtures consume more water than modern plumbing fixtures. The number of plumbing fixtures in this building were approximated to be (40) 3.5 gallon per flush (GPF) water closets. There are also approximately (20) urinals in the school, with an average of 1.5 GPF and 50 faucets with an average flow rate of 3 gallon per minute (GPM). Per the number of occupants, it was estimated that each toilet and faucet is utilized approximately 4 times per day. The following ECM identifies an improvement to the school’s Domestic Hot Water System: 4.6.1 ECM-7 Water Conservation (Low Flow Fixtures) The water savings associated from replacing these fixtures with low-flow fixtures was calculated by taking the difference of the annual water usage for the proposed and base case. The basis of this calculation is the number of times each fixture is used, gallons per use, and number of fixtures. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 15 | P a g e
ECM-7 Water Conservation (Low Flow Fixtures)
Budgetary Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive* (without (with
Electricity Water Total Savings Incentive) Incentive)
$ kW kWh Kgal $ $ $ $ Years Years
190,000 0 0 200 5,100 0 5,100 (0.2) 0 >20 >20
* Does not qualify for an Incentive per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 30 years Lifetime Savings: 0 kWh 6,000 kGal $153,000
This measure is not recommended due to the high payback period and negative ROI. 4.7 Lighting/Electrical Systems The majority of the lighting in Parsippany High School Elementary School is comprised of T-8 fluorescent tube fixtures with electronic ballasts and incandescent lamps. The lighting in the Gymnasium has been recently upgraded to fluorescent T5 fixtures with electronic ballasts. The building’s exterior lighting includes several high pressure sodium wall pack units. The pole lights in the parking lot and field areas are property of Jersey Central Power & Light, and are billed monthly. A comprehensive lighting survey can be found in Appendix B. Parsippany High School utilizes 588 computers throughout the building in classrooms, offices, media centers and computer labs. The majority of computers have flat screen LCD monitors. The following ECMs identified are improvements to Parsippany High School’s lighting and electrical system: 4.7.1 ECM-8 Lighting Replacement / Upgrades The school uses mostly T-8 fixtures with electronic ballasts in classrooms, offices, and hallway spaces. Single bulb incandescent fixtures were used in closets, storage rooms, and small bathrooms. Each switch and circuit was identified, and an inventory of fixtures, controls and locations was established during the field survey (Appendix B). There is an opportunity to reduce consumption by upgrading the incandescent fixtures to compact fluorescent lamps. This would involve a replacement of the bulb. The exterior lighting on the building walls is proposed to be changed from high pressure sodium to LED, which has a longer life and consumes much less energy. This will involve a full replacement. There are exterior lighting fixtures with incandescent bulbs adjacent to doorways. These bulbs in these fixtures can be replaced with compact fluorescent bulbs of comparable wattage.
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 16 | P a g e
Energy savings for this measure were calculated by applying the existing and proposed fixture wattages to estimated times of operation. These calculations are based upon 1 to 1 replacements with the fixtures. They do not take into account lumen output and square footage. A more comprehensive study may be performed to determine correct lighting levels. Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
ECM-8 Lighting Replacement / Upgrades Budgetar
y Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
7,000 0 13,700 0 2,200 0 2,200 3.3 1,200 3.2 2.6
* Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime Savings: 205,500 0 therms $ 33,000
This measure is not recommended in lieu of ECM-10. 4.7.2 ECM-9 Install Lighting Controls (Occupancy Sensors) Several classrooms and laboratory preparation spaces were equipped with occupancy sensors. The significant majority of classrooms and offices were not equipped with occupancy sensors. Currently the light fixtures within classrooms, multipurpose room, media center and gymnasium are controlled via switches regardless of occupancy. Therefore, installing an occupancy sensor in these spaces to turn off lights when the areas are unoccupied was assessed. This measure recommends installing occupancy sensors for the current lighting system. Using a process similar to that utilized in section 4.7.1, the energy savings for this measure was calculated by applying the known fixture wattages in the space to the estimated existing and proposed times of operation for each fixture. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 17 | P a g e
ECM-9 Install Lighting Controls (Occupancy Sensors) Budgetar
y Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
12,000 0 86,000 0 10,300 0 10,300 12.1 1,600 1.2 1.0
* Incentive shown is per the New Jersey Direct Install Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime Savings: 1,290,000 kWh 0 therms $154,500
This measure is not recommended in lieu of ECM-10. 4.7.3 ECM-10 Lighting Replacements with Controls (Occupancy Sensors) This measure is a combination of ECM-8 and ECM-9; recommending replace/upgrade the current lighting fixtures to more efficient ones and installing occupancy sensors on the new lights. Interactive effects of the higher efficiency lights and occupancy sensors lead the energy and cost savings for this measure to not be cumulative or equivalent to the sum of replacing the lighting fixtures alone and installing occupancy sensors without the lighting upgrade. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
ECM-10 Lighting Replacements with Controls (Occupancy Sensors) Budgetar
y Annual Utility Savings Estimated Total Potential Payback Payback
Cost Maintenance Savings ROI Incentive
* (without (with
Electricity Natural
Gas Total Savings Incentive) Incentive)
$ kW kWh Therms $ $ $ $ Years Years
19,000 0 99,700 0 12,500 0 12,500 8.7 2,800 1.5 1.3
* Incentive shown is per the New Jersey Direct Install Program. See section 5.0 for other incentive opportunities.
Expected Life: 15 years Lifetime Savings: 1,495,500 0 therms $187,500
This measure is recommended.
New JP a g
5.0
5.1 5.1.1 For tsavinenerg
The ethen If theImpro(P4Pappe 5.1.2 The demain Necomp Direcprovidprogrotherthis fconse The Dare gretrof The pcustoparticWebs
Jersey BPU –e
PROJECT0
Incentives
New Jers
his energy ngs calculatigy users and
Electric CGas ChilleGas HeatUnitary HGround SVariable fRefrigeratPrescripti
equipment isthe incentive
e School Diovement Pla), It cannot ndix D for m
Direct Ins
Direct Instaand of 150 kew Jersey panies.
ct Install is fude capital foram will payr equipment funding, the ervation proj
Direct instalgenerally appfits.
program payomer per yecipating consite. Contr
– Parsippany-
T INCENTIV
s Overview
sey Smart S
audit, The Nons, where d provides in
Chillers ers ting VAC
Source Heat frequency Dtion ve and perfo
s procured ues are reimb
istrict wishean (ESIP) pparticipate i
more informa
stall Progra
all Program kW or less in
and served
unded throuor building ey up to 70%
upgrades wDirect Insta
jects.
l program hplicable only
ys a maximuear. Installtractor, a lisractors will
-Troy Hills Bo
VES
Start Progra
New Jersey applicable.
ncentives for
Pumps rives/ motor
ormance ligh
using a typicbursed to the
es to and isrogram and/n either the tion on the S
am
applies to n any of the d by one o
gh New Jersenergy upgr
% of the costwith higher eall Program
as specific Hy to smaller
um amount oations must
st of which ccoordinate
oard of Educa
am
Smart StarThis prograr:
rs
hting and lig
cal bid- builde school.
s eligible to/or the Pay Smart Start
Smart Start p
smaller faprevious 12
of the state
sey’s Clean rade projectsts for lightin
efficiency altecan reduce
HVAC equippackage HV
of $75,000 pt be complecan be foun
with the a
ation- Energy A
rt Incentivesm is intende
hting contro
d method, in
o participatefor Perform
t or Direct Inprogram.
acilities that 2 months. Be’s public,
Energy Pros to fast tra
ng, HVAC, mernatives. I
e the implem
pment and liVAC units, s
per buildingeted by an
nd on the Neapplicant to
Audit
s are used ied for mediu
ols
nstalled and
e in the Enemance Incennstall Progra
have a peBuildings mu
regulated e
ogram and isack implememotors, refrigIf a building mentation co
ighting requsmall boilers
, and up to $ approved ew Jersey C
o arrange in
18 |
n the energum and larg
d paid for an
ergy Savingntive Programams. Refer t
eak electricaust be locateelectric utilit
s designed tentation. Thgeration, anis eligible fo
ost of energ
irements ans and lightin
$250,000 peDirect Insta
Clean Energnstallation o
gy ge
nd
gs m to
al ed ty
to he nd or gy
nd ng
er all gy of
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 19 | P a g e
recommended measures identified in a previous energy assessment, such as this energy audit. The incentive is reimbursed to the school upon successful replacement and payment of the equipment. This school is not eligible to receive funding from the Direct Install Program because the electrical demand is more than the maximum peak electrical demand of 150 kW in the last 12 month period. Refer to appendix D for more information on this program. 5.1.3 New Jersey Pay For Performance Program (P4P) The facility will be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed for qualified energy conservation projects applied to facilities whose demand in any of the preceding 12 months exceeds 100 kW. This average minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations, however. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP).
Incentive Amount: $0.10/SF Minimum incentive: $5,000 Maximum Incentive: $50,000 or 50% of Facility annual energy cost
The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of facility annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures. Electric
Base incentive based on 15% savings: $0.09/ per projected kWh saved. For each % over 15% add: $0.005 per projected kWh saved. Maximum incentive: $0.11/ kWh per projected kWh saved
Gas Base incentive based on 15% savings: $0.90/ per projected Therm saved.
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 20 | P a g e
For each % over 15% add: $0.05 per projected Therm saved. Maximum incentive: $1.25 per projected Therm saved
Incentive cap: 25% of total project cost Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric
Base incentive based on 15% savings: $0.09/ per projected kWh saved. For each % over 15% add: $0.005 per projected kWh saved. Maximum incentive: $0.11/ kWh per projected kWh saved
Gas
Base incentive based on 15% savings: $0.90/ per projected Therm saved. For each % over 15% add: $0.05 per projected Therm saved. Maximum incentive: $1.25 per projected Therm saved
Combining incentives #2 and #3 will provide a total of $0.18/ kWh and $1.8/therm not to exceed 50% of total project cost. Additional incentives for #2 and #3 are increased by $0.005/kWh and $0.05/therm for each percentage increase above the 15% minimum target to 20%, calculated with the EPA Portfolio Manager benchmarking tool, not to exceed 50% of total project cost. Total P4P incentives are summarized below:
Incentives $ Electric Gas Total
Incentive #1 $0 $0 $17,438 Incentive #2 $0 $0 $0 Incentive #3 $0 $0 $0
Total $0 $0 $17,438
For the purpose of demonstrating the eligibility of the ECM’s to meet the minimum savings requirement of 15% for the Pay for Performance Program, all ECM’s (both recommended and not recommended) have been included in the incentive calculations. Based on an energy reduction of 4.6%, the Parsippany High School building does not meet the minimum 15% energy reduction and therefore will not be eligible for the Pay for Performance Program. Refer to appendix D for more information on this program. 5.1.4 Energy Savings Improvement Plan (ESIP) The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 21 | P a g e
of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources. ESIP allows local units to use “energy savings obligations” to pay for the capital costs of energy improvements to their facilities. This can be done over a maximum term of 15 years. Energy savings obligations are not considered “new general obligation debt” of a local unit and do not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities. The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs. Refer to appendix D for more information on this program.
New JP a g
6.0
6.1 6.1.1 The panearrayalternschooHoweelectrarray Instathe Nthat hemisscompyear kilowyears(schodefinSRECaverarepor The budginstalcurresysteas thcan bsubstmoredeviclikely The iand s
Jersey BPU –e
ALTERNA0
Solar
Photovol
facility was ls for powe
ys that prodnating currenol has alreaever facility rical usage.
y. For this an
llation of (PVNew Jersey shas been sesions to purpliance penaon a declin
watt hours ofs from the dool) will chanitive way to C credits ovage of $82/ rt.
system cosetary pricingllation (PV
ently about $em. There are condition be ground mtantial amou
e cost. PV ce that convey need to be
implementatsummarized
– Parsippany-
ATIVE ENER
ltaic Roofto
evaluated er generationuce direct cnt (AC) with
ady had onepersonnel w The build
nalysis we w
V) arrays insolar renewaet up to allorchase credialty (ACP) isning scale of PV electricdate of instange from yea
calculate aver the nexSREC for 2
sts for PV g in the stapanels, inve
$4.00 per ware other conof the roof a
mounted if tunt of open panels haveerts DC elecreplaced du
tion cost andas follows:
-Troy Hills Bo
RGY SCREE
op Solar Pow
for the poten. Presentcurrent (DC
h the use of e PV array iwere unsure
ding’s roof hill consider a
the state Nable energy w entities wits from zeros paid for bof 3% per ycal productiollation. Payar to year de
an exact pricxt 15 years.2012 and th
installationte of New Jerters, wirinatt or $4,000siderations
and need forhe roof is nproperty (noe an approxctricity to ACuring the use
d savings re
oard of Educa
ENING EVA
wer Genera
ential to inst technology
C) electricityan electricanstalled on e how the has sufficiena 240.0 KW
New Jersey wcertificates
with large amo emission y the high eyear. One on; these creyments that ependent upce that will Renewableis number w
s were deJersey and g, ballast, cper kW of in
that have nor structural r
not suitable, ot wooded) aximate 20 yC has a life seful life of the
elated to this
ation- Energy A
ALUATION
ation
stall rooftop y incorporate. This DC
al device knothe roof threxisting arrant room to system.
will allow thprogram (S
mounts of en(PV) solar-pemission proSREC crededits can bewill be recepon supply abe receivede Energy Cwas utilized
rived from include the controls). Thnstalled sysot been inclureinforcemen
however thand undergr
year life spaspan of 10 te PV system
s ECM are p
Audit
photovoltaes the use current is
own as an irough a couay affected install anoth
he owner to REC). This nvironmentaproducers. Aoducers anddit is equivae traded for
eived by the and demandd by the PV Consultants
in the cash
recent solatotal cost o
he cost of tem, for a tyuded in this nt. Photovohis installatioround wiringan; howeverto 12 years
m.
presented in
22 |
ic (PV) solaof solar ceconverted tnverter. Th
unty initiativetheir curren
her solar ce
participate iis a program
ally unfriendAn alternativd is set eacalent to 100r period of 1
PV produced. There is n
producer foestimates a
h flow for th
ar contractoof the systeminstallation
ypical 100 kWpricing, suc
oltaic systemon requires g, which addr, the inverteand will mos
n Appendix
ar ell to
he e. nt ell
in m ly
ve ch 00 5
er no or an is
or m is W ch
ms a
ds er st
E
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 23 | P a g e
Photovoltaic (PV) Rooftop Solar Power Generation – 240 kW System
Budgetary Annual Utility Savings Total
New Jersey
Renewable
New Jersey
Renewable Payback Payback
Cost Savings Energy
Incentive* SREC** (without
incentive) (with
incentives)
Electricity Natural
Gas Total
$ kW kWh Therms $ $ $ $ Years Years
$960,000 240.0 312,800 0 $37,536 $37,536 0 $25,650 25.6 15.2
** Estimated Solar Renewable Energy Certificate Program (SREC) at $82/1000 kWh
This measure is not recommended due to a long payback period. However, payback is determined by the highly volatile price of SRECs. It is recommended that the school continue to monitor SREC prices before they pursue this measure. It is also recommended that the school consult a solar contractor before implementing this measure. 6.1.2 Solar Thermal Hot Water Generation Active solar thermal systems use solar collectors to gather the sun’s energy to heat water, another fluid, or air. An absorber in the collector converts the sun’s energy into heat. The heat is then transferred by circulating water, antifreeze, or sometimes air to another location for immediate use or storage for later utilization. Applications for active solar thermal energy include providing hot water, heating swimming pools, space heating, and preheating air in residential and commercial buildings. A standard solar hot water system is typically composed of solar collectors, heat storage vessel, piping, circulators, and controls. Systems are typically integrated to work alongside a conventional heating system that provides heat when solar resources are not sufficient. The solar collectors are usually placed on the roof of the building, oriented south, and tilted around the site’s latitude, to maximize the amount of radiation collected on a yearly basis. Several options exist for using active solar thermal systems for space heating. The most common method involves using glazed collectors to heat a liquid held in a storage tank (similar to an active solar hot water system). The most practical system would transfer the heat from the panels to thermal storage tanks and transfer solar produced thermal energy to use for domestic hot water production. DHW is presently produced by gas-fired water heaters and, therefore, this measure would offer natural gas utility savings. 6.2 Demand Response Curtailment Presently, Electricity is delivered by JCP&L, which receives the electricity from regional power grid RFC. PMJ is the regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia including the State of New Jersey.
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit 24 | P a g e
Utility Curtailment is an agreement with the utility provider’s regional transmission organization and an approved Curtailment Service Provider (CSP) to shed electrical load by either turning major equipment off or energizing all or part of a facility utilizing an emergency generator; therefore, reducing the electrical demand on the utility grid. This program is to benefit the utility company during high demand periods and utility provider offers incentives to the CSP to participate in this program. Enrolling in the program will require program participants to drop electrical load or turn on emergency generators during high electrical demand conditions or during emergencies. Part of the program also will require that program participants reduce their required load or run emergency generators with notice to test the system. A pre-approved CSP will require a minimum of 100 kW of load reduction to participate in any curtailment program. From November 2011 through October 2012 the facility had a peak electricity demand of 431.2 kW and a minimum of 389.4 kW. The monthly average over the observed 12 month period was 407.0 kW. The district is currently in the process of acquiring a 500 kW diesel generator with partial funding through FEMA. They currently have a contract with Ener-Noc for a few of their school buildings. As of January 2013 their contract has been renewed with Ener-Noc. It is not recommended that they adjust their current contract at this time.
New JP a g
7.0
The Eperfoas weprovidbuildibuildi75. Energ The sutilityis rawenergTo pprimasourcstorameasPortfo
Pa
The PStar condBy imbe re The passw(https UsernPass A full The ubeen
Jersey BPU –e
EPA POR0
EPA Portfoliormance. Poell as an Eneded in kBtu/ing is on a ing to receivAs energy
gy Star ratin
site EUI is thy bills. Site ew fuel burnedgy, which is rovide an eary and secoce EUIs. Tge, transmis
sure for varioolio Manage
Building
arsippany HiSchool
Parsippany Rating Scorensing hot w
mplementingeduced and t
Portfolio Mword shows://www.ene
name: parsword: energ
EPA Energ
user name a provided to
– Parsippany-
RTFOLIO MA
o Manager bortfolio Manaergy Star pe/ft2/year, andscale of 1
ve and Eneruse decrea
ng will increa
he amount oenergy may d to create hthe product quitable comondary enerThe source ssion, and dous types of
er benchmar
Site
gh
High Schooe of 74 (50 water boiler the measuthe Energy S
Manager accn below argystar.gov/
ippanyboe gystar
y Star Portfo
and passwor Tom Gaveg
-Troy Hills Bo
ANAGER
benchmarkinager provideerformance rd the perforto 100, witgy Star labe
ases from imase.
of heat and ebe deliveredheat or elect
created frommparison forgy consump
energy alsdelivery of ef buildings wking tool are
e EUI kBtu/ft2
64
l has a 64 sbeing the mrs, VFD conres discusseStar Rating c
count can at the login/istar/pmpam
olio Manage
rd for the buiglio, Supervi
oard of Educa
ng tool was es a site andrating for quarmance ratinh 100 being
el, the energmplementati
electricity cod to a facilitytricity, such am a raw fuer different bption, Portfoso accountsenergy to thwith differinge contained i
2/yr Sourc
site EUI and edian scoretrolled pumed in this recan be achie
be accessen screen o
m/).
er Report is l
ilding’s EPAsor of Buildi
ation- Energy A
used to assd source Enalifying build
ng representg the most gy benchmarion of the p
onsumed by y in the form as natural ga
el such as elebuildings witolio Manages for losseshe site, whicg energy souin the table b
ce EUI Btu/ft2
134
therefore ae). This is mops and imp
eport, it is exeved.
ed by enterof the Por
ocated in Ap
A Portfolio Maing & Groun
Audit
sess the buildergy Use In
ding types. ts how enerefficient. Inrk rating muproposed m
a building aof primary eas or oil; or aectricity or dth varying p
er uses the cs incurred inch provide aurces. The below.
2/yr Energ
n above aveost likely attroved buildixpected that
ring the usrtfolio Mana
ppendix G.
anager Accods.
25 |
ding’s energntensity (EUIThe EUIs arrgy efficient n order for
ust be at leasmeasures, th
as reflected energy, whicas secondardistrict steamproportions oconvention on productionan equivalenresults of th
gy Star Ratin(1-100)
74
erage Energributed to thng envelopet the EUI ca
sername anager websit
ount has
gy I), re a a st
he
in ch ry
m. of of n, nt
he
g
gy he e.
an
nd te
New JP a g
8.0
The potensumm
Energy CM
ECM‐5
RDWwTuEx
ECM‐6
CoDBto
ECM‐8*
LiR
ECM‐9*
Li
ECM‐10
LiRCo
*Not r
Jersey BPU –e
CONCLU0
LGEA energntial annual smary of the c
Conservationeasure
eplace omestic Hot
Water Heater with Shell & ube Heat xchanger
onvert Electricish Washer ooster Heater o Natural Gas
ghting eplacements
ghting Control
ghting eplacements &ontrols
recommended
– Parsippany-
SIONS & R
gy audit consavings of $costs, saving
Summ
n Approx. Costs
($)
14,300
c
15,100
7,000
ls 12,000
& 19,000
d if ECM-10 is
-Troy Hills Bo
ECOMMEN
nducted by $16,000 maygs, and payb
mary of Energ
Approx. Savings ($/year)
2,300
1,200
2,200
10,300
12,500
s to be pursu
oard of Educa
DATIONS
CHA at they be realizedbacks as foll
gy Conserva
Payback (Years)
w/o Incentive
6.2
12.6
3.2
1.2
1.5
ed
ation- Energy A
e Parsippand for the recoows:
ation Measur
Potential Incentive
($)*
0
2,600
1,200
1,600
2,800
Audit
ny High Schommended
res
Payback (Years)
w/ Incentive
6.2
10.4
2.6
1.0
1.3
26 |
hool identifieECMs, with
Recommen
X
X
X
ed a
nded
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
APPENDIX A
Utility Usage Analysis
Parsippany-Troy Hills School DistrictParsippany High School309 Baldwin Road, Parsippany, NJ 07054
Annual Utilities12-month Summary
Annual Usage 1,494,520 kWh/yrAnnual Cost 178,835 $Blended Rate 0.120 $/kWhConsumption Rate 0.098 $/kWhDemand Rate 38.93 $/kWPeak Demand 431.2 kWMin. Demand 389.4 kWAvg. Demand 407.0 kW
Annual Usage 57,569 Therms/yrAnnual Cost 48,669 $Rate 0.85 $/Therm
Annual Usage 2,506 Therms/yrAnnual Cost 1,766 $Rate 1.07 $/Therm
Annual Usage 580,760 gallons/yrAnnual Cost 48,686 $Rate 0.084 $/gallon
Electric
Natural Gas (Acct. 10-1240-3825-16)
Water
Natural Gas (Acct. 10-1240-3820-14)
Parsippany-Troy Hills School DistrictParsippany High School309 Baldwin Road, Parsippany, NJ 07054
Utility Bills: Account Numbers
Account Number School Building Location Type Notes10-1240-3825-16 Parsippany High School 309 Baldwin Road, Parsippany, NJ 07054 Natural Gas10-1240-3820-14 Parsippany High School 309 Baldwin Road, Parsippany, NJ 07054 Natural Gas100006587792 Parsippany High School 309 Baldwin Road, Parsippany, NJ 07054 Electric431560-1 309 Baldwin Road, Parsippany, NJ 0705 309 Baldwin Road, Parsippany, NJ 07054 Water/Sewer
Utility Data -Parsippany High SchoolElectric
Parsippany-Troy Hills School DistrictPO Box 52, Parsippany, NJ 07054
For Service at: Parsippany High School Account No.: 100006587792 Delivery - JCP&LMeter No.: G28260467 Supplier - JCP&LElectric Service
Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption DemandMonth (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)November-11 138,080 424.6 5,944$ 12,721$ 18,665$ 15,983$ 2,682$ 0.14$ 0.12$ 6.32$ December-11 109,280 425.4 5,308$ 10,068$ 15,376$ 12,688$ 2,688$ 0.14$ 0.12$ 6.32$ January-12 122,000 393.6 5,160$ 11,240$ 16,400$ 13,771$ 2,629$ 0.14$ 0.11$ 6.71$ February-12 128,360 377.7 5,086$ 11,826$ 16,912$ 14,312$ 2,600$ 0.13$ 0.11$ 6.91$ March-12 134,720 361.8 5,012$ 12,412$ 17,424$ 14,853$ 2,571$ 0.13$ 0.11$ 7.11$ April-12 132,000 389.3 4,815$ 12,161$ 16,976$ 14,522$ 2,454$ 0.13$ 0.11$ 6.30$ May-12 142,560 403.4 5,094$ 13,134$ 18,228$ 15,683$ 2,545$ 0.13$ 0.11$ 6.31$ June-12 137,600 431.2 5,390$ 9,313$ 14,703$ 11,780$ 2,923$ 0.11$ 0.09$ 6.78$ July-12 104,640 359.0 3,228$ 8,169$ 11,396$ 8,169$ 3,228$ 0.11$ 0.08$ 8.99$ August-12 116,320 307.7 4,162$ 7,873$ 12,035$ 9,968$ 2,066$ 0.10$ 0.09$ 6.71$ September-12 124,000 420.3 5,077$ 8,392$ 13,470$ 10,622$ 2,847$ 0.11$ 0.09$ 6.77$ October-12 131,040 389.4 4,788$ 8,869$ 13,657$ 11,202$ 2,455$ 0.10$ 0.09$ 6.30$ November-12 112,000 424.6 4,679$ 7,580$ 12,259$ 9,576$ 2,682$ 0.11$ 0.09$ 6.32$ Total (All) 1,632,600 431.2 63,743 133,757 197,500 163,129 34,371 $0.12 $0.10 $6.73Total (last 12-months) 1,494,520 431.2 57,799 121,036 178,835 147,146 31,689 $0.12 $0.10 $38.93
Notes 1 2 3 4 5 6 7 8 9 101.) Number of kWh of electric energy used per month2.) Number of kW of power measured3.) Electric charges from Delivery provider Utility Data Missing. Highlighted cell represents an interpolated value.4.) Electric charges from Supply provider5.) Total charges (Delivery + Supplier)6.) Charges based on the number of kWh of electric energy used7.) Charges based on the number of kW of power measured8.) Total Charges ($) / Consumption (kWh)9.) Consumption Charges ($) / Consumption (kWh)
10.) Demand Charges ($) / Demand (kW)
Provider Charges Unit CostsUsage (kWh) vs. Demand (kW) Charges
Utility Data -Parsippany High SchoolElectric Graph
0
50
100
150
200
250
300
350
400
450
500
0
20,000
40,000
60,000
80,000
100,000
120,000
140,000
160,000
No
v-11
De
c-11
Jan-
12
Feb
-12
Ma
r-1
2
Apr
-12
Ma
y-1
2
Jun-
12
Jul-1
2
Aug
-12
Sep
-12
Oct
-12
No
v-12
Dem
and
(kW
)
Usa
ge
(kW
h)
Month
Electric Usage - Parsippany High School
(kWh) (kW)
Parsippany-Troy Hills School DistrictParsippany High School309 Baldwin Road, Parsippany, NJ 07054
For Service at: Vail Rd PTH High SchoolAccount No.: 10-1240-3825-16Meter No.: 00321604Natural Gas ServiceDelivery - New Jersey Natural GasSupplier -
Month Total ($) Delivery ($) Supply ($)Usage
(Therms) $/Therm
October-11 1,907$ 1,907$ 313 6.09$ November-11 4,086$ 4,086$ 5,222 0.78$ December-11 7,081$ 7,081$ 11,178 0.63$ January-12 8,849$ 8,849$ 16,089 0.55$ February-12 7,950$ 7,950$ 14,043 0.57$ March-12 4,621$ 4,621$ 6,483 0.71$ April-12 2,689$ 2,689$ 2,093 1.28$ May-12 1,953$ 1,953$ 421 4.64$ June-12 1,237$ 1,237$ 0 #DIV/0!July-12 1,768$ 1,768$ 0 #DIV/0!August-12 1,768$ 1,768$ 0 #DIV/0!September-12 1,768$ 1,768$ 0 #DIV/0!October-12 2,992$ 2,992$ 1,728 1.73$ Total 48,669$ 48,669$ 57,569 0.85$
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
$-
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
$7,000
$8,000
$9,000
$10,000
Usa
ge
(Th
erm
s)
Co
st (
$)
Date
Natural Gas Usage (Meter No.: 00321604)- Parsippany High School Total ($) Usage (Therms)
Parsippany-Troy Hills School DistrictParsippany High School309 Baldwin Road, Parsippany, NJ 07054
For Service at: Vail Rd PTH High SchoolAccount No.: 10-1240-3820-14Meter No.: 00268336Natural Gas ServiceDelivery - New Jersey Natural GasSupplier -
Month Total ($) Delivery ($) Supply ($)Usage
(Therms) $/Therm
October-11 165$ 165$ 272 0.61$ November-11 136$ 136$ 215 0.63$ December-11 166$ 166$ 266 0.63$ January-12 148$ 148$ 240 0.61$ February-12 164$ 164$ 272 0.60$ March-12 157$ 157$ 258 0.61$ April-12 150$ 150$ 245 0.61$ May-12 154$ 154$ 253 0.61$ June-12 76$ 76$ 114 0.66$ July-12 28$ 28$ 6 4.43$ August-12 100$ 100$ 59 1.71$ September-12 91$ 91$ 74 1.24$ October-12 232$ 232$ 233 1.00$ Total 1,766$ 1,766$ 2,506 1.07$
0
50
100
150
200
250
300
$-
$50
$100
$150
$200
$250
Usa
ge
(Th
erm
s)
Co
st (
$)
Date
Natural Gas Usage (Meter No.: 00268336)- Parsippany High School Total ($) Usage (Therms)
Parsippany-Troy Hills School DistrictParsippany High School
For Service at: Parsippany High SchoolAccount No.: 431560-1WaterDelivery - Township of Parsippany-Troy HillsSupplier - Township of Parsippany-Troy Hills
Month Total ($) Gallons $/Gallon
1/9/2012 8,783.16$ 135000 0.065$ 4/9/2012 9,940.98$ 105000 0.095$ 7/9/2012 13,839.73$ 157400 0.088$ 10/9/2012 16,122.29$ 183360 0.088$ Total 48,686.16$ 580760 0.084$
Sewer
Month Total ($) Gallons $/Gallon
1/9/2012 5,515.44$ fixed4/9/2012 4,453.07$ fixed7/9/2012 7,006.42$ fixed10/9/2012 4,087.02$ fixedTotal 21,061.95$ 580760 0.036$
Utility Data Missing. Highlighted cell represents an interpolated value.
Combined Sewer and Water: 0.120$ per gallon
0
20000
40000
60000
80000
100000
120000
140000
160000
180000
200000
$-
$2,000.00
$4,000.00
$6,000.00
$8,000.00
$10,000.00
$12,000.00
$14,000.00
$16,000.00
$18,000.00
12/23/2011 2/11/2012 4/1/2012 5/21/2012 7/10/2012 8/29/2012 10/18/2012 12/7/2012
Usa
ge
(Gal
lon
s)
Co
st (
$)
Date
Water Usage - Parsippany High School Total ($) Gallons
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
APPENDIX B
Equipment Inventory
CHA Project # 24972Parsippany-Troy Hills Board of EducationParsippany High School
Description QTY Manufacturer Name Model No. Serial No.Equipment Type /
UtilityCapacity/Size /Efficiency Location Areas/Equipment Served Date Installed Remaining Useful Life (years) Other Info.
Current year Years Old ASHRAE life expectancy
Air Compressor 1 Dayton 2N103P N/APneumatic Controls
Air Compressor75 PSI, 1/2 HP
/ 72% EffOld Boiler Room Machine / Wood Shop 1995 2 2013
20
Boiler 6 Aerco Benchmark 2.0 N/AHVAC Condensing
HW Boiler /Natural Gas
(1,706) 1,860 MBH Output /2,000 MBH
Input / (85.3%) 93% Eff
Boiler Room School 2008 25 2013
30
Condensing Unit 2 Lennox HS29-036-13Y-OPT 5805E08756HVAC Split System
AC /Electric
Cooling: 3 Ton, 9.8 EER
Roof 300 Wing Classrooms 2005 7 2013
15
DHW Heater 2 Lochinvar CFN401PW C06H00185168Domestic Hot Water
Heater /Natural Gas
400,000 btu/h /85% eff
Boiler Room Domestic Hot Water System 2008 15 2013
20
DHW Pump 1 Armstrong 116638-061 160287DHW Circulating
Pump1/4 HP Boiler Room Domestic Hot Water System 2008 15 2013
20
DHW Storage Tank 2 Lochinvar RGA0504 C06J00026715 DHW Storage Tank 504 Gallon Capacity Boiler Room Domestic Hot Water System 2008 15 2013 20Dust Collector 2 Mediator MA 516591-0488 Dust Collector 3/4 HP Wood Shop Wood Shop 1985 -8 2013 20
Expansion Tank 1 Bell & Gossett B1200 149581 N/A 317 Gallons Boiler Room N/A 2008 15 2013
20
HW Pump 6 Emerson R336 N/A N/A5 HP
/ 89.5% EffBoiler Room Various Areas 2008 15 2013
20
HW Pump 4 Emerson N/A N/A N/A15 HP
/ 93.0% EffBoiler Room Various Areas 2008 15 2013
20
HW Pump 2 Emerson R340 N/A N/A7.5 HP
/ 91.7% EffBoiler Room Various Areas 2008 15 2013
20
HW Pump 2 Marathon Electric DCV284 M13006805-03/2415 HP
/ 91.7% EffBoiler Room Hot Water Heating System 2008 15 2013
20
Kitchen Hood 2 CaptiveAire Systems 5424 MD-2 N/A N/A 3' x 10', min 150 cfm/ft Kitchen N/A 1973 -20 2013 20
Kitchen Hood MUA 1 CaptiveAire Systems A2-D.250-G15 1343351HVAC Heating Only,
Natural GasHeating: (Min/Max) 18 /
223 MBHRoof Kitchen Hood 2011 13 2013
15
RTU 1 Rheem 13AJN30A01 8391W191102290HVAC Cooling only,
ElectricCooling: 2.5 Tons Roof 300 Wing Classrooms 2011 13 2013
15
RTU - 101, -114 1 Lennox LGA090H2BS3Y5605L12551 5605L12550
HVAC 2 Stage DX Cooling / Modulating
NG Heat
Cooling: 7.5 Ton, 11.3 EER
/Heating:104/130 MBH, 80% Eff
Roof 500, 300 Wing Classrooms 2000 2 2013
15
RTU - 107 1 Lennox LGC300H2BS2Y 5605L12442HVAC 2 Stage DX
Cooling / Modulating NG Heat
Cooling: 25 Tons, 11.0 EER
/Heating: 208 / 260 MBH, 80% Eff
Roof 300 Wing Classrooms 2000 2 2013
15
RTU - 151 1 Reznor N/A N/A N/A N/A N/A N/A 2007 9 2013 15
RTU - 61 1 Trane TCD075C30ABC Z15101843DHVAC Heating and Cooling / Electric
Cooling: 6.5 Ton, /Heating: 36.6 kW
Roof N/A 2001 3 201315
RTU - 62 1 Trane RAUCC60EBU03ABD C01D46829HVAC Air Cooled Condensing Unit
Cooling: 60 Ton, 11.2 EER
Roof Offices 2001 3 201315
RTU - 68, -67 2 Reznor RDH100-S-DMJ EBGI83Y2N05297HVAC Heating Only,
Natural GasHeating: 81 / 100 MBH,
81% EffRoof 200 Wing Classrooms 2007 9 2013
15
RTU - 77 1 Carrier Split System N/A N/AHVAC DX Cooling /
ElectricEst 10 Tons Roof N/A 1990 -8 2013 15
RTU - 78 1 Carrier 48TCED08A2A5A0A0A0 0911G0601HVAC Heating and
Cooling RTU / Electric / NG
Cooling: 7.5 Tons, 11 EER
Heating: 148 / 180 mbh, 82% Eff
Roof 300 Wing Classrooms 2004 6 2013
15
RTU - 88, -89 2 Reznor RDH100-S-DMJ EBGI83Y2N05296HVAC Heating Only,
Natural GasHeating: 81 / 100 MBH,
81% EffRoof 300 Wing Classroom 2007 9 2013
15
RTU - 93, -94 2 Reznor RDH100-S-DMJ EBGI83Y2N05298HVAC Heating Only,
Natural GasHeating: 81 / 100 MBH,
81% EffRoof 300 Wing Classroom 2007 9 2013
15
RTU-153, -146 4 AAON, Inc RM-018-8-0-A202-349 200510-AMGN21003HVAC 2 Stage DX
Cooling / Modulating NG Heat
Cooling: 17 Ton, 11.7 EER
/Heating:219 / 270 MBH, 81% Eff
Roof Gym 2005 7 R-22 2013
15
Walk-in Refridgerator / Freezer Condenser Unit
2 Master-Bilt MHHZ0111B 168489Walk-in Condenser
UnitRoof Kitchen N/A 1973 -25 2013
15
Walk-in Refrigerator 1 N/A N/A 8' x 10' Kitchen N/A 1973 -20 2013 20
AC-1 8 N/A N/A N/A Window AC UnitCooling: 22,000 BTU / 21,600 BTU / 9.4 EER
Various Various Areas 1990 -8 201315
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
APPENDIX C
ECM Calculations
Approx. Costs
Payback (Years)
($)w/
Incentive
ECM-1Replace Rooftop Units w/ Higher EER Units 127,000 2,000 >20 3,500 >20
ECM-2Replace Window A/C Units w/ Energy Star Equivalents 17,000 200 >20 0 >20
ECM-3Replace Permanent Window A/C Units w/ Ductless Split Units 9,000 100 >20 300 >20
ECM-4Install Kitchen Hood Controllers (Me-Link System) 38,400 200 >20 900 >20
ECM-5Replace Domestic Hot Water Heater with Shell & Tube Heat Exchanger 14,300 2,300 6.2 0 6.2 X
ECM-6Convert Electric Dishwasher Booster Heater to Natural Gas 15,100 1,200 12.6 2,600 10.4 X
ECM-7 Water Conservation 190,000 5,100 >20 0 >20
ECM-8 Lighting Replacements 7,000 2,200 3.2 1,200 2.6
ECM-9 Lighting Controls 12,000 10,300 1.2 1,600 1.0
ECM-10 Lighting Replacements & Controls 19,000 12,500 1.5 2,800 1.3 X
Approx. Savings ($/year)
Payback (Years) w/o
Incentive
Summary of Energy Conservation Measures
Energy Conservation Measure Potential Incentive
($)*
Recommended For
Implementation
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972 Accept
Parsippany High School
ECM Summary Sheet
ECM-1 Replace Rooftop Units w/ Higher EER Units
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
127,000 17,000 0 0 2,000 0 2,000 (0.8) 3,500 >20 >20
Expected Life: 15 years
Lifetime Savings: 255,000 kWh 0 therms 30,000$
ECM-2 Replace Window A/C Units w/ Energy Star Equivalents
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
17,000 1,700 0 0 200 0 200 (0.8) 0 >20 >20
Expected Life: 15 years
Lifetime Savings: 25,500 kWh 0 therms 3,000$
ECM-3 Replace Permanent Window A/C Units w/ Ductless Split Units
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
9,000 700 0 0 100 0 100 (0.9) 300 >20 >20
Expected Life: 15 years
Lifetime Savings: 10,500 kWh 0 therms 1,500$
ECM-4 Install Kitchen Hood Controllers (Me-Link System)
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
38,400 1,300 0 0 200 0 200 (0.9) 900 >20 >20
Expected Life: 20 years
Lifetime Savings: 26,000 kWh 0 therms 4,000$
ECM-5 Replace Domestic Hot Water Heater with Shell & Tube Heat Exchanger
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
14,300 0 0 1,700 2,300 0 2,300 2.9 0 6.2 6.2
Expected Life: 24 years
Lifetime Savings: 0 kWh 40,800 therms 55,200$
ECM-6 Convert Electric Dishwasher Booster Heater to Natural Gas
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
15,100 9,700 100 -400 1,200 0 1,200 6.9 2,600 12.6 10.4
Expected Life: 15 years
Lifetime Savings: 145,500 kWh -6,000 therms 18,000$
ECM-7 Water Conservation
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Water Total Savings incentive) incentive)
$ kWh kW kGal $ $ $ $ Years Years
190,000 0 0 200 5,100 0 5,100 (0.2) 0 >20 >20
Expected Life: 30 years
Lifetime Savings: 0 kWh 6,000 kGal 153,000$
ECM-8 Lighting Replacements
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
7,000 13,700 0 0 2,200 0 2,200 3.3 1,200 3.2 2.6
Expected Life: 15 years
Lifetime Savings: 205,500 kWh 0 therms 33,000$
ECM-9 Lighting Controls
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
12,000 86,000 0 0 10,300 0 10,300 12.1 1,600 1.2 1.0
Expected Life: 15 years
Lifetime Savings: 1,290,000 kWh 0 therms 154,500$
ECM-10 Lighting Replacements & Controls
Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
19,000 99,700 0 0 12,500 0 12,500 8.7 2,800 1.5 1.3
Expected Life: 15 years
Lifetime Savings: 1,495,500 kWh 0 therms 187,500$
ECM Master Rev 8
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972
Yearly Usage Building Area 0.120$ $/kWh blended 174,377 Electric Natural Gas (1) Natural Gas (2)
0.098$ $/kWh supply 1,494,520 178,835$ 78,400$ 2,934$ 6.77$ $/kW 431.21.36$ $/Therm (1) 57,569 1.53$ $/Therm (2) 2,506
23.88$ $/kgals 581
Item Cost Simple Life NJ Smart Start Direct Install Direct Install Max Payback w/ ROI NPV IRR
kW kWh therms Water kgal $ Payback Expectancy Incentives Eligible (Y/N)* Incentives** Incentives Incentives*** kW kWh therms kgal/yr $
ECM-1 Replace Rooftop Units w/ Higher EER Units 0.0 17,008 0 0 $ 2,000 127,300$ 63.7 15.0 3,545$ Y 75,000$ 3,545$ 61.9 0.0 255,118 0 0 $ 30,614 (0.8) ($93,756) -14.1%
ECM-2 Replace Window A/C Units w/ Energy Star Equivalents 0.0 1,726 0 0 $ 200 16,500$ 82.5 15.0 -$ N -$ -$ 82.5 0.0 25,892 0 0 $ 3,107 (0.8) ($13,500) -16.3%
ECM-3 Replace Permanent Window A/C Units w/ Ductless Split Units 0.0 727 0 0 $ 100 9,400$ 94.0 15.0 276$ N -$ 276$ 91.2 0.0 10,900 0 0 $ 1,308 (0.9) ($7,624) -17.1%
ECM-4 Install Kitchen Hood Controllers (Me-Link System) 0.0 1,324 28 0 $ 200 38,409$ 192.0 20.0 900$ Y 26,900$ 900$ 187.5 0.0 26,473 554 0 $ 3,931 (0.9) ($33,509) -15.7%
ECM-5 Replace Domestic Hot Water Heater with Shell & Tube Heat
0.0 0 1,712 0 $ 2,300 14,259$ 6.2 24.0 -$ N -$ -$ 6.2 0.0 0 41,081 0 $ 55,870 2.9 $40,941 15.6%
ECM-6 Convert Electric Dishwasher Booster Heater to Natural Gas 90.0 9,720 (415) 0 $ 1,200 15,100$ 12.6 15.0 2,601$ N -$ 2,601$ 10.4 1,350.0 145,800 (6,225) 0 $ 118,704 6.9 $5,501 4.9%
ECM-7 Water Conservation 0.0 0 0 215 $ 5,100 190,000$ 37.3 30.0 -$ N -$ -$ 37.3 0.0 0 0 6,437 $ 153,711 (0.2) ($37,000) -1.3%
ECM-8 Lighting Replacements 6.4 13,708 0 0 $ 2,200 7,492$ 3.4 15.0 1,200$ Y 5,200$ 1,200$ 2.9 96.0 205,620 0 0 $ 32,473 3.3 $26,708 34.6%
ECM-9 Lighting Controls 0.0 86,022 0 0 $ 10,300 11,799$ 1.1 15.0 1,640$ Y 8,300$ 1,640$ 1.0 0.0 1,290,330 0 0 $ 154,840 12.1 $144,341 101.4%
ECM-10 Lighting Replacements & Controls 6.4 99,730 0 0 $ 12,500 19,291$ 1.5 15.0 2,840$ Y 13,500$ 2,840$ 1.3 96.0 1,495,950 0 0 $ 187,313 8.7 $171,049 76.0%
Total (Does Not Include ECM-8 & ECM-9) 96.4 130,234 1,324 215 $ 23,600 $ 430,259 18.2 18.6 10,162$ 115,400$ 10,162$ 17.8 1,446.0 1,960,133.4 35,410.1 6,436.8 $ 554,558 0.3 $4,703 0.1%
Total Measures with Payback <15 96.4 109,450 1,297 0 $ 16,000 $ 48,650 3.0 16.8 5,441$ 13,500$ 5,441$ 2.7 1,542.0 3,456,083 35,410 6,437 $ 741,871 14.2 $212,791 36.8%
Simple Projected Lifetime Savings
Utility Costs
Parsippany High School Savings
Annual Utility Cost
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-1: RTU ReplacementUNIT AREA SERVED COOLING CAPACITY(MBH) AVERAGE EER
ECM Description Summary RTU-114 500 Wing Classrooms 90 11.3RTU-101 300 Wing Classrooms 90 11.3RTU-107 300 Wing Classrooms 300 11.0RTU-61 N/A 78 9.0
Total: 558 10.65$0.120 / kWh
50 Hours55 F72 deg F 7.5
558,000 Btu / Hr 7.510.7 25
6.5Item Value UnitsTotal Number of Units 4Existing Annual Electric Usage 94,086 kWhProposed EER 13.0Proposed Annual Electric Usage 77,078 kWh
Annual Savings 17,008 kWhAnnual Cost Savings $2,041
OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of
Temp F Hours balance point Operation97.5 3 1 100% 192.5 34 10 88% 987.5 131 39 76% 3082.5 500 149 65% 9677.5 620 185 53% 9872.5 664 198 41% 8167.5 854 254 29% 7562.5 927 276 18% 4957.5 600 179 6% 1152.5 610 0 0% 047.5 611 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 22 0 0% 02.5 13 0 0% 0-2.5 0 0 0% 0-7.5 0 0 0% 0
Total 8,760 1,290 35% 449
Average run hours per Week Unit is manually turned on (even if after hours)
By replacing older DX cooling rooftop units with newer equipment which have EER ratings, significant electrical energy can be saved.
ASSUMPTIONS CommentsElectric Cost
Space Balance PointSpace Temperature Setpoint setpoint
Total BTU / Hr Rating of existing RTU Calculated based on RTU schedule
Unit will cycle on w/ temp of room. Possible operating time shown below
ANNUAL SAVINGS
Assumed % of time of operation
Average EER
Comments
New Energy Star Unit (per Energy webpage)
Parsippany-Troy Hills Board of Education - NJBPU Cost estimates are for energy calulations only- do not use for p
CHA Project #24972 MultipliersParsippany High School Material: 1.10
Labor: 1.35ECM-1: RTU Replacement - Cost Equipment: 1.10
QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.
Existing (3) RTUs demolition (<10 Tons) 3 EA -$ 575$ -$ 2,329$ -$ 2,329$ Existing (1) RTUs demolition (25 Tons) 1 EA -$ 1,250$ -$ 1,688$ -$ 1,688$ (1) RTU, 6.5 tons with DX cooling and HW heating 1 EA 5,500$ 1,450$ 6,050$ 1,958$ -$ 8,008$ - HW Valve & Piping to RTUs HW coil 1 EA 350$ 200$ 385$ 270$ -$ 655$ - Reprogram DDC system for (1) RTU 1 EA 75$ 300$ 83$ 405$ -$ 488$
(2) RTU, 7.5 tons with DX cooling and HW heating 2 EA 7,650$ 1,625$ 16,830$ 4,388$ -$ 21,218$ - HW Valve & Piping to RTUs HW coil 2 EA 350$ 200$ 770$ 540$ -$ 1,310$ - Reprogram DDC system for (1) RTU 2 EA 75$ 300$ 165$ 810$ -$ 975$
(1) RTU, 25.0 tons each with DX cooling and HW heating 1 EA 25,000$ 3,050$ 27,500$ 4,118$ -$ 31,618$ - HW Valve & Piping to RTUs HW coil 1 EA 350$ 200$ 385$ 270$ -$ 655$ - Reprogram DDC system for (1) RTU 1 EA 75$ 300$ 83$ 405$ -$ 488$ Electrical - misc. 4 LS 1,000$ 5,000$ 4,400$ 27,000$ -$ 31,400$
87,663$ SubtotalNote: Cost estimates are for energy calulations only- do not use for procurement 8,766$ 10%
19,286$ 20%11,571$ 10%
127,300$ Total
Description UNIT COSTS SUBTOTAL COSTS TOTAL COST
Parsippany-Troy Hills Board of Education - NJBPU
CHA Project #24972
Parsippany High School
ECM-2: Replace Window A/C units with Energy Star Units
ECM Description Summary
$0.120 / kWh50 Hours55 F72 deg F
22,000 Btu / Hr9.4
Item Value UnitsTotal Number of Units 5Existing Annual Electric Usage 5,253 kWhProposed EER 14.0Proposed Annual Electric Usage 3,527 kWh
Annual Savings 1,726 kWhAnnual Cost Savings $207
OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of
Temp F Hours balance point Operation97.5 3 1 100% 192.5 34 10 88% 987.5 131 39 76% 3082.5 500 149 65% 9677.5 620 185 53% 9872.5 664 198 41% 8167.5 854 254 29% 7562.5 927 276 18% 4957.5 600 179 6% 1152.5 610 0 0% 047.5 611 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 22 0 0% 02.5 13 0 0% 0-2.5 0 0 0% 0-7.5 0 0 0% 0
Total 8,760 1,290 35% 449
New Energy Star Unit (per Energy webpage)
Unit will cycle on w/ temp of room. Possible operating time shown below
ANNUAL SAVINGS
Assumed % of time of operation
setpoint
(typical size for cooling spaces in this type of building)
Comments
Space Temperature SetpointAvg. BTU / Hr Rating of existing RTUAverage EER
By replacing older DX window unit air conditioners with newer equipment which have EER ratings, significant electrical energy can be saved. It is recommended these units be replaced by more modern Energy Star rated window units. The units addressed in this measure are ones in classrooms that are moved year to year to accomodate students with allergies.
ASSUMPTIONS Comments
Unit is manually turned on (even if after hours)
Electric CostAverage run hours per WeekSpace Balance Point
Parsippany-Troy Hills Board of Education - NJBPU Cost estimates are for energy calulations only- do not use for procurement CHA Project #24972 MultipliersParsippany High School Material: 1.10
Labor: 1.35ECM-2: Replace Window A/C units with Energy Star Units - Cost Equipment: 1.10
MAT. LABOR EQUIP. MAT. LABOR EQUIP.22,000 MBH Energy Star A/C unit 8 EA 1,100$ 155$ 9,680$ 1,674$ -$ 11,354$
-$ -$ -$ -$
11,354$ SubtotalNote: Cost estimates are for energy calulations only- do not use for procurement 1,135.40$ 10% Contingency
2,497.88$ 20% Contractor O&P1,499$ 10% Engineering
16,500$
REMARKS
Total
Description QTY UNITUNIT COSTS SUBTOTAL COSTS TOTAL
COST
Parsippany-Troy Hills Board of Education - NJBPU
CHA Project #24972
Parsippany High School
ECM-3: Replace Window A/C units with Ductless Split Energy Star Units
ECM Description Summary
$0.120 / kWh50 Hours55 F70 deg F
22,000 Btu / Hr9.4
Item Value UnitsTotal Number of Units 3Existing Annual Electric Usage 2,212 kWhProposed EER 14.0Proposed Annual Electric Usage 1,485 kWh
Annual Savings 727 kWhAnnual Cost Savings $87
OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of
Temp F Hours balance point Operation97.5 3 1 100% 192.5 34 10 88% 987.5 131 39 76% 3082.5 500 149 65% 9677.5 620 185 53% 9872.5 664 198 41% 8167.5 854 0 0% 062.5 927 0 0% 057.5 600 0 0% 052.5 610 0 0% 047.5 611 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 22 0 0% 02.5 13 0 0% 0-2.5 0 0 0% 0-7.5 0 0 0% 0
Total 8,760 581 54% 315
Unit will cycle on w/ temp of room. Possible operating time shown below
ANNUAL SAVINGS
Assumed % of time of operation
Average EER
Comments
New Energy Star Unit (per Energy webpage)
Space Balance PointSpace Temperature Setpoint setpoint
Avg. BTU / Hr Rating of existing RTU (typical size for cooling spaces in this type of building)
Average run hours per Week Unit is manually turned on (even if after hours)
By replacing older DX window unit air conditioners with newer equipment which have EER ratings, significant electrical energy can be saved. It is recommended these units be replaced by more modern Energy Star rated window units.The units addressed in this measure areones that are placed in permanent locations and do not need to be moved year to year.
ASSUMPTIONS CommentsElectric Cost
Parsippany-Troy Hills Board of Education - NJBPU Cost estimates are for energy calulations only- do not use for procurement CHA Project #24972 MultipliersParsippany High School Material: 1.10
Labor: 1.35ECM-3: Replace Window A/C units with Ductless Split Energy Star Units - Cost Equipment: 1.10
MAT. LABOR EQUIP. MAT. LABOR EQUIP.22,000 MBH Ductless Split 3 EA 1,250$ 575$ 4,125$ 2,329$ -$ 6,454$
-$ -$ -$ -$
6,454$ SubtotalNote: Cost estimates are for energy calulations only- do not use for procurement 645.38$ 10% Contingency
1,419.83$ 20% Contractor O&P852$ 10% Engineering
9,400$
REMARKS
Total
Description QTY UNITUNIT COSTS SUBTOTAL COSTS TOTAL
COST
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-4: Kitchen Hood Control
Motor Operating Savings Conditioned Make Up Air: Heating
Hours of Operation (per day) 8 A Previous Net Exhaust Volume 2,300 CFMDays/Year 180 B New Net Exhaust Volume 1,668 CFMWeeks/Year 36 C Previous net heat load 58,181 BTU/hrMotor HP 3 D new net heat load 42,181 BTU/hrEquivalent KW 1.87 KW E Design Indoor Conditions 65 FCost of Electricity $0.12 KWh F Average Outdoor Air Temp (during Heating) 42 FTotal Time/Year 1,440 hrs/year G Heating Hours 1,054 hrs/yrTotal KWH/YR 2,686 KWh H Total Therms Savings 28 Therms
% Rated RPM
% Run Time Time Output KWH/YR
% Rated RPM
% Run Time H * J
I J K L M I JJ * G I * E ^ 2.5 L *K
100% 25% 360 1.865 671 100% 25% 25.0%90% 5% 72 1.433 103 90% 5% 4.5%80% 10% 144 1.068 154 80% 10% 8.0%70% 15% 216 0.765 165 70% 15% 10.5%60% 20% 288 0.520 150 60% 20% 12.0%50% 25% 360 0.330 119 50% 25% 12.5%40% 0% 0 0.189 0 40% 0% 0.0%30% 0% 0 0.092 0 30% 0% 0.0%20% 0% 0 0.033 0 20% 0% 0.0%10% 0% 0 0.006 0 10% 0% 0.0%
1,362 N Avg RPM 72.50%
Total Savings.= H - N 1,324 KWh Cost of Fuel = $1.36 / therm
Reduced Electricity Savings = 1,324 kWhReduced Fuel Savings = 28 thermsReduced Financial Savings = $197
Cost estimates are for energy calulations only- do not use for procurement Multipliers Material: 1.10
Labor: 1.35ECM-4: Kitchen Hood Control - Cost Equipment: 1.10
MAT. LABOR EQUIP. MAT. LABOR EQUIP.Me-Link Kitchen Hood Control System 1 ea 15,000$ 2,000$ 16,500$ 2,700$ -$ 19,200$ 3.0 HP VFDs (1-exhaust fan) 1 ea 1,485$ 490$ 1,634$ 662$ -$ 2,295$ 3.0 HP Motor 1 ea 525$ 85$ 578$ 115$ -$ 692$ Reprogram DDC system 1 ea 100$ 1,200$ 110$ 1,620$ -$ 1,730$ Electrical - misc. 1 ls 200$ 500$ 220$ 675$ -$ 895$ Remote bulb thermostat 2 ea 500$ 200$ 1,100$ 540$ -$ 1,640$
-$ -$ -$ -$
26,452$ SubtotalNote: Cost estimates are for energy calulations only- do not use for procurement 2,645$ 10% Contingency
5,819$ 20% Contractor O&P3,492$ 10% Engineering Fees
38,409$
Cost estimates are for energy calulations only- do not use for procurement
Description
Total
TOTAL COST
REMARKSQTY UNITUNIT COSTS SUBTOTAL COSTS
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-5: Replace Gas-Fired DHW Heater w/ a Plate & Frame Heat Exchanger Served by (1) Aerco HW Boiler
Summary:
Item Value UnitsAvg. Monthly Utility Demand by Water Heater 397 Therms/monthTotal Annual Utility Demand by Water Heater 476,800 MBTU/yrExisting DHW Heater Efficiency 85%Total Annual Hot Water Demand (w/ standby losses) 405,280 MBTU/yr
Existing Tank Size 1,000 GallonsHot Water Piping System Capacity 10 GallonsHot Water Temperature 140 ˚FRoom Temperature 72 ˚FStandby Losses (% by Volume) 2.5%Standby Losses (Heat Loss) 14.3 MBHAnnual Standby Hot Water Load 125,341 MBTU/yr
New Tank Size 0 GallonsHot Water Piping System Capacity 10 GallonsHot Water Temperature 140 ˚FRoom Temperature 72 ˚FStandby Losses (% by Volume) 2.5%Standby Losses (Heat Loss) 0.1 MBHAnnual Standby Hot Water Load 1,241 MBTU/yr
Total Annual Hot Water Demand 281,180 MBTU/yr
Proposed Avg. Hot water heater efficiency 92%Proposed Fuel Use 3,056 Therms
Utility Cost $1.36 $/ThermExisting Operating Cost of DHW $6,484 $/yrProposed Operating Cost of DHW $4,157 $/yr
Savings Summary:Utility Energy Cost
Savings SavingsTherms/yr 1,712 $2,328
This ECM proposes to replace the existing DHW heaters with a plate and frame heat exchanger which will create domestic hot water whenever needed. The heating load will not be effected because the length of time needed to create DHW will be short.
Estimated Per existing system (includes HWR piping)Based on Takagi Flash T-H1 instantaneous, condensing DHW Heater
( 2.5% of stored capacity per hour, per U.S. Department of Energy )
Per manufacturer nameplate
Per building personnelEstimated Per existing system (includes HWR piping)
Based on Takagi Flash T-H1 instantaneous, condensing DHW HeaterStandby Losses and inefficient DHW heater eliminated
( 2.5% of stored capacity per hour, per U.S. Department of Energy )
Calculated from utility bill1therm = 100 MBTUPer manufacturer nameplate
Formula/Comments
Cost estimates are for energy calulations only- do not use for procurement
Multipliers Material: 1.10
Labor: 1.35Equipment: 1.10
MAT. LABOR EQUIP. MAT. LABOR EQUIP.Liquid-to-Liquid Shell & Tube Heat Exchanger (55 gpm) 1 LS 8,400$ 267$ 9,240$ 360$ -$ 9,600$ Miscellaneous Piping and Valves 1 LS 200$ 220$ -$ -$ 220$
9,820$ Subtotal982$ 10% Contingency
Note: Cost estimates are for energy calulations only- do not use for procurement 2,160$ 20% Contractor O&P1,296$ 10% Engineering Fees
14,259$
Description
Total
TOTAL COST
REMARKSQTY UNITUNIT COSTS SUBTOTAL COSTS
ECM-6 Booster Heater Conversion
Siemens Building Technologies Confidential 2/19/2013 NJBPU ECM Master - Parsippany HS
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-5: Dishwasher Booster Heater Conversion
DESCRIPTION: When fuel costs are less expensive than electric, converting from electric to fuel heating results in reduced cost.
GIVEN: = $0.098 $/kWh= 6.77$ $/kW= $1.36 4= 45 kW= 4.00 Hours/Day= 180.00 Day/Year= 720 Hours/Year
ASSUMPTION: = 80%= 100%= 10= 30%= 20%
FORMULA: Energy Use (kWh) = (Capacity(kW)) x (Hours of Operation/Year) x (Scheduled Usage) / (Efficiency)Fuel Use (Unit) = (Electrical Use(Kwh)) x (3413 btu/kw) x (Electrical Efficiency) / (Fuel Efficiency) / (Heating Value of Fuel)Energy Demand (kW) = (Capacity (kW)) x (Months/Year) x (Demand Utilization Factor)Electrical Energy Cost ($) = (Energy Cost (kWh) x ($/kWh)) + (Demand (kW) x ($/kW))Fuel Energy Cost ($) = ((Fuel Use(Unit) x Fuel Cost($/Unit))
CALCULATION: Capacity Hours/Year Scheduled Usage Efficiency Electric Usage = 45 )x( 720 )x( 30% )/( 100% ) = 9,720 kWh
Electrical Use Conversion Efficiency (Electric) Efficiency (Fuel) Conversion Fuel Usage = ( 9,720 )x( 3,413 ) x ( 100% )/( 80% )/( 100,000 ) = 415
Capacity Months/Year Utilization FactorElectric Demand =( 45 )*( 10 )*( 20% ) = 90 kW
Kwh $/kwh kW $/kW Existing Energy Cost = ( 9,720 )*( $0.098 )+( 90 )*( $6.77 ) = 1,562$
Proposed Energy Cost = ( 415 )*( $1.360 ) = 564$
Result Existing Annual Use= 9,720 kWh 90 kW 1,562$ Proposed Annual Use= 415 Therm 564$
Annual Savings= 9,720 kWh 90 kW 998$ Savings as Percent of Existing = (415) Therm 64%
Utilization Factor (Demand)
Therm
Therm $/fuel unit
Scheduled Usage
Electrical Energy Cost Electrical Demand Cost Fuel Energy CostBooster Heater Capacity
Operating Months per Year
Operation (Hours/Day) Operation (Days/Year) Operation (Hours/Year)
Proposed Efficiency (Fuel)Existing Efficiency (Electric)
Parsippany-Troy Hills School District Cost estimates are for energy calulations only- do not use for procurement CHA Project #24972 MultipliersParsippany High School Material: 0.98
Labor: 1.22ECM-6: Replace Electric Booster Heater with Natural Gas - Cost Equipment: 1.09
MAT. LABOR EQUIP. MAT. LABOR EQUIP.
Existing Heater Demolition 1 EA 500$ -$ -$ 612$ -$ 612$ Natural Gas Booster Heater 1 EA 6,000$ 2,500$ 5,856$ 3,060$ -$ 8,916$ Natural Gas Piping 1 EA 200$ 500$ -$ 195$ 612$ -$ 807$ Venting 1 EA 250$ 1,000$ Wiring 1 EA 250$ 500$ -$ 244$ 612$ -$ 856$
11,200$ SubtotalNote: costs are for energy saving calculations only. Do not use for procurement 2,200.00$ 20% Contingency
1,700.00$ 15% Contractor O&P-$ 0% Engineering
15,100$
REMARKS
Total
Description QTY UNITUNIT COSTS SUBTOTAL COSTS
TOTAL COST
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-6A: Replace urinals and flush valves with low flow
$1.53 $ / kGal20
41.5 Gal
200.125 Gal
$1,200$1,000
$44,000
36.00 kGal / year3.00 kGal / year
33.00 kGal / year$50 / year
871.4597 years
Cost estimates are for energy calulations only- do not use for procurement
S A V I N G S
Proposed Material Cost of new urinal & valveProposed Installation Cost of new urinal & valveTotal cost of new urinals & valves
Simple Payback
Current Urinal Water UseProposed Urinal Water UseWater SavingsCost Savings
Proposed Gallons / FlushProposed Urinals to be Replaced
Average Gallons / Flush
E X I S T I N G C O N D I T I O N S
P R O P O S E D C O N D I T I O N S
Cost of Water / 1000 GallonsUrinals in Building to be replacedAverage Flushes / Urinal (per Day)
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-6B: Replace toilets and flush valves with low flow
$1.53 $ / kGal40
43.5 Gal
401.28 Gal
$1,400$1,000
$96,000
168.00 kGal / year61.44 kGal / year
106.56 kGal / year$163 / year
588.82 years
Cost estimates are for energy calulations only- do not use for procurement
Simple Payback
Current Toilet Water UseProposed Toilet Water UseWater SavingsCost Savings
E X I S T I N G C O N D I T I O N S
P R O P O S E D C O N D I T I O N S
Cost of Water / 1000 GallonsToilets in BuildingAverage Flushes / Toilet (per Day)Average Gallons / Flush
S A V I N G S
Proposed Installation cost of new toilet & valveTotal cost of new toilets & valves
Proposed Gallons / FlushProposed Toilets to be Replaced
Proposed Material Cost of new toilet & valve
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
ECM-6C: Replace faucets with low flow
$1.53 $ / kGal50
4 # Uses0.5 min3.0 gpm
500.5 gpm
$700$300
$50,000
90.00 kGal / year15.00 kGal / year75.00 kGal / year$115 / year
435.7 years
Cost estimates are for energy calulations only- do not use for procurement
S A V I N G S
Proposed Material Cost of new FaucetsProposed Installation cost of new FaucetsTotal cost of new faucets
Simple Payback
Current Faucet Water UseProposed Faucet Water UseWater SavingsCost Savings
Proposed FlowrateProposed Faucets to be Replaced
E X I S T I N G C O N D I T I O N S
P R O P O S E D C O N D I T I O N S
Cost of Water / 1000 GallonsFaucets in BuildingAverage Uses / Faucet (per day)
Average FlowrateAverage Time of Use
Parsippany-Troy Hills Board of Education - NJBPUCHA Project #24972Parsippany High School
New Jersey Pay For Performance Incentive Program
Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program. Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. Values used in this calculation are for measures with a payback of 15 years or less only.
Total Building Area (Square Feet) 174,377 $0.10 $/sqft
Is this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)
kWh ThermsExisting Cost (from utility) $178,835 $78,400
Existing Usage (from utility) 1,494,520 57,569Proposed Savings 109,450 1,297
Existing Total MMBtusProposed Savings MMBtus
% Energy ReductionProposed Annual Savings
$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00
Elec Gas Total
Incentive #1 $0 $0 $17,438Incentive #2 $0 $0 $0Incentive #3 $0 $0 $0
Total All Incentives $0 $0 $17,438
Total Project Cost $48,650
Allowable Incentive
% Incentives #1 of Utility Cost* 6.8% $17,438% Incentives #2 of Project Cost** 0.0% $0% Incentives #3 of Project Cost** 0.0% $0
Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 3.0 2.0
* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.
** Maximum allowable amount of Incentive #2 is 25% of total project cost.
Maximum allowable amount of Incentive #3 is 25% of total project cost.
*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is.
Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project
Incentive #1Audit is funded by NJ BPU
Annual Utilities
10,858503
4.6%$16,000
Min (Savings = 15%) Increase (Savings > 15%) Achieved Incentive
Incentives $
Project Payback (years)$17,438$31,212
Max Incentive
2/19/2013 Page 1, Summary
Energy Audit of Parsippany High School ACCEPTCHA Project No. 24972
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $7,492 6.4 13,708 0 $2,165 0 $2,165 $1,200 3.5 2.9
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $11,799 0.0 86,022 0 $10,323 0 $10,323 $1,840 1.1 1.0
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $19,291 6.4 99,730 0 $12,487 0 $12,487 $3,040 1.5 1.3
Annual Utility Savings
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
ECM-1 Lighting Replacements Annual Utility Savings
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
ECM-3 Lighting Replacements with Occupancy Sensors
ECM-2 Install Occupancy SensorsAnnual Utility Savings
2/19/2013 Page 1, Existing
Energy Audit of Parsippany High SchoolCHA Project No. 24972 Cost of Electricity: $0.120 $/kWhExisting Lighting $6.77 $/kW
Area Description UsageNo. of
Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh
Field Code
Unique description of the location - Room number/Room name: Floor number (if applicable)
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
212 Main Office Office 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.81 SW 2400 OCC 9,139 5 Main Office Office 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.12 SW 2400 OCC 288 71 Main Office-Bathroom Bathroom 1 I 60 I60/1 60 0.06 SW 2000 NONE 120 204 Kitchen Kitchen 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.07 SW 2000 NONE 4,140 71 Kitchen-Bathroom Bathroom 1 I 60 I60/1 60 0.06 SW 2000 NONE 120 212 Cafeteria I Cafeteria 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.25 SW 1600 OCC 5,197 212 Cafeteria II Cafeteria 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.13 SW 1600 NONE 3,405 212 Teachers Kitchen Kitchen 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.56 SW 2000 NONE 1,120 212 Human Resources Office 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.12 SW 2400 OCC 2,688 212 Guidance Office 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2400 OCC 4,301 212 Men's Bathroom Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2000 NONE 448 212 Women's Bathroom Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2000 NONE 448 78 Auditorium Auditorium 60 EP I 100 I100/1 100 6.00 SW 1000 NONE 6,000 212 Band Room Classrooms 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.90 SW 2400 OCC 4,570 212 Band Office Office 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 301 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 Boy's Bathroom Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.56 SW 2000 NONE 1,120 212 302 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 303 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2400 OCC 4,032 212 304 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 306 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 305 Classrooms 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.46 SW 2400 OCC 5,914 212 305-Prep Room Office 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.34 SW 2400 NONE 806 212 Storage Storage Areas 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.34 SW 1000 NONE 336 212 311 Classrooms 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.80 SW 2400 OCC 6,720 212 310B Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 Closet Storage Areas 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 1000 NONE 224 137 Bathroom Bathroom 1 SP 50 I I50/1 50 0.05 SW 2000 NONE 100 212 Storage Storage Areas 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.11 SW 1000 NONE 112 212 310A Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 NONE 3,226 212 312 Classrooms 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 NONE 1,075 204 312 Classrooms 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.14 SW 2400 OCC 9,936 212 312-Office Office 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2400 NONE 538 212 Data Center Storage Areas 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.92 SW 1000 NONE 3,920 212 Data Center Storage Areas 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.90 SW 1000 NONE 896 212 308 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 Nurse Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2400 OCC 4,032 71 Bathroom Bathroom 1 I 60 I60/1 60 0.06 SW 2000 NONE 120 212 307 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 Science Office Office 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.34 SW 2400 OCC 806 212 309 Storage Areas 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.46 SW 1000 NONE 1,456 204 Bathroom Bathroom 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.21 SW 2000 NONE 414 71 Bathroom Bathroom 1 I 60 I60/1 60 0.06 SW 2000 NONE 120 212 Sports Training Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 OCC 1,075 212 Fitness Office 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.67 SW 2400 OCC 1,613 212 518 Classrooms 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.90 SW 2400 OCC 4,570 212 Wellness Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2400 OCC 4,301 204 Gym Gymnasium 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.62 SW 2000 NONE 13,248 15 Boy's Locker Room Locker 18 S 32 C F 2 (ELE) F42LL 60 1.08 SW 2800 NONE 3,024 35 Wrestling Room Gymnasium 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2000 NONE 2,160 212 Football Locker Room Locker 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.90 SW 2800 NONE 5,331 35 Football Office Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 OCC 216 35 Football Office Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 OCC 216 204 Showers Bathroom 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.21 SW 2000 NONE 414 212 Bathroom Bathroom 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.11 SW 2000 NONE 224 15 Team Room Classrooms 13 S 32 C F 2 (ELE) F42LL 60 0.78 SW 2400 OCC 1,872 35 Coach Office Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 OCC 216 5 Coach Office Office 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.30 SW 2400 OCC 720 71 Bathroom Bathroom 1 I 60 I60/1 60 0.06 SW 2000 NONE 120 212 712 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 710 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 35 707 Classrooms 14 T 32 R F 3 (ELE) F43ILL/2 90 1.26 SW 2400 OCC 3,024 212 708 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 706 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 35 705 Classrooms 14 T 32 R F 3 (ELE) F43ILL/2 90 1.26 SW 2400 OCC 3,024 35 Prep Storage Areas 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 1000 NONE 540 35 703 Classrooms 20 T 32 R F 3 (ELE) F43ILL/2 90 1.80 SW 2400 OCC 4,320 35 704 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 212 704 Office Office 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.11 SW 2400 NONE 269 212 701 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 702 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419
EXISTING CONDITIONS
2/19/2013 Page 2, Existing
Energy Audit of Parsippany High SchoolCHA Project No. 24972 Cost of Electricity: $0.120 $/kWhExisting Lighting $6.77 $/kW
Area Description UsageNo. of
Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh
Field Code
Unique description of the location - Room number/Room name: Floor number (if applicable)
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
EXISTING CONDITIONS
212 Men's Bathroom Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2000 NONE 448 212 Women's Bathroom Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2000 NONE 448 212 Media Center Library 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.39 SW 2800 NONE 20,698 228 Media Center Library 340 W60CF1 F81EL 60 20.40 SW 2800 NONE 57,120 212 Book Return Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 OCC 1,075 212 Office Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 OCC 1,075 212 Computer Room Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 208 Hallway Hallways 12 SP 26 R CF 2 CFQ25/2 66 0.79 SW 2280 NONE 1,806 35 501 Classrooms 22 T 32 R F 3 (ELE) F43ILL/2 90 1.98 SW 2400 OCC 4,752 35 502 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 503 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 504 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 503 Classrooms 14 T 32 R F 3 (ELE) F43ILL/2 90 1.26 SW 2400 OCC 3,024 35 503-Office Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 SW 2400 OCC 1,080 35 503-Storage Storage Areas 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 1000 NONE 540 35 Chemistry Storage Storage Areas 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 1000 NONE 180 35 508 Classroom 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2912 OCC 3,145 35 505 Classroom 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2912 OCC 3,145 35 Math Office Office 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 2400 OCC 1,728 212 Closet Storage Areas 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 1000 NONE 448 35 401 Classroom 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2912 OCC 3,145 212 404 Classroom 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.12 SW 2912 OCC 3,261 212 404-Office Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 OCC 1,075 35 403 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 405 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 408 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2400 OCC 1,944 35 407 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2400 OCC 1,944 35 409 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2400 OCC 1,944 35 410 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2400 OCC 1,944 35 808 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 801 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 802 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 803 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 806 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 807 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 35 804 Classrooms 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 2400 OCC 1,728 35 805 Classrooms 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 2400 OCC 1,728 212 207 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 35 208 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 OCC 2,592 15 205 Classrooms 30 S 32 C F 2 (ELE) F42LL 60 1.80 SW 2400 OCC 4,320 212 202 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 206 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 204 Classrooms 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.67 SW 2400 OCC 1,613 212 203 Classrooms 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.34 SW 2400 OCC 3,226 212 201 Classrooms 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.02 SW 2400 OCC 4,838 212 Bathroom Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.56 SW 2000 NONE 1,120 71 Bathroom Bathroom 2 I 60 I60/1 60 0.12 SW 2000 NONE 240 212 600 Classrooms 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.35 SW 2400 OCC 5,645 212 604 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 605 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 606 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 607 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 608 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 609 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 610 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 611 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 612 Classrooms 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.01 SW 2400 OCC 2,419 212 604-Closet Storage Areas 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.11 SW 1000 NONE 112 212 601 Classrooms 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.11 SW 2400 OCC 269 217 601 Classrooms 1 2B 17 R F 4 (ELE) F24ILL 61 0.06 SW 2400 OCC 146 212 601-C Office 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.67 SW 2400 OCC 1,613 217 601-B/A Office 10 2B 17 R F 4 (ELE) F24ILL 61 0.61 SW 2400 OCC 1,464 5 Hallway Hallways 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.50 SW 2280 NONE 10,260
217 603-C Office 4 2B 17 R F 4 (ELE) F24ILL 61 0.24 SW 2400 OCC 586 212 603-A/B Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 OCC 1,075 179 Boiler Room Boiler Room 7 W 32 C F 2 (ELE) F42LL 60 0.42 SW 2000 NONE 840 65 Exterior Exterior 7 I 100 I100/1 100 0.70 Breaker 5000 NONE 3,500
226LED Exterior Exterior 5 70 High Pressure Sodium HPS70/1 95 0.48 Breaker 5000 NONE 2,375 169LED Exterior Exterior 4 SP 250 MH ROOF MH250/1 295 1.18 Breaker 5000 NONE 5,900
Total 1,854 178.21 417,253
2/19/2013 Page 1, ECM-1
Energy Audit of Parsippany High SchoolCHA Project No. 24972 Cost of Electricity: $0.120 $/kWhECM-1 Lighting Replacements $6.77 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
212 Main Office 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.8 SW 2400 9,139 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.8 SW 2,400 9,139 - 0.0 -$ -$ $0 #DIV/0!5 Main Office 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2400 288 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!71 Main Office-Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 66 0.0 10.60$ 6.75$ $0 0.6 0.6204 Kitchen 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.1 SW 2000 4,140 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.1 SW 2,000 4,140 - 0.0 -$ -$ $0 #DIV/0!71 Kitchen-Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 66 0.0 10.60$ 6.75$ $0 0.6 0.6212 Cafeteria I 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.2 SW 1600 5,197 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.2 SW 1,600 5,197 - 0.0 -$ -$ $0 #DIV/0!212 Cafeteria II 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.1 SW 1600 3,405 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.1 SW 1,600 3,405 - 0.0 -$ -$ $0 #DIV/0!212 Teachers Kitchen 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2,000 1,120 - 0.0 -$ -$ $0 #DIV/0!212 Human Resources 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2400 2,688 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2,400 2,688 - 0.0 -$ -$ $0 #DIV/0!212 Guidance 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2400 4,301 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,400 4,301 - 0.0 -$ -$ $0 #DIV/0!212 Men's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,000 448 - 0.0 -$ -$ $0 #DIV/0!212 Women's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,000 448 - 0.0 -$ -$ $0 #DIV/0!78 Auditorium 60 EP I 100 I100/1 100 6.0 SW 1000 6,000 60 CF 26 CFQ26/1-L 27 1.6 SW 1,000 1,620 4,380 4.4 881.43$ 1,215.00$ $0 1.4 1.4212 Band Room 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2400 4,570 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2,400 4,570 - 0.0 -$ -$ $0 #DIV/0!212 Band Office 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 301 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 Boy's Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2,000 1,120 - 0.0 -$ -$ $0 #DIV/0!212 302 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 303 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2400 4,032 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,400 4,032 - 0.0 -$ -$ $0 #DIV/0!212 304 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 306 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 305 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.5 SW 2400 5,914 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.5 SW 2,400 5,914 - 0.0 -$ -$ $0 #DIV/0!212 305-Prep Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2,400 806 - 0.0 -$ -$ $0 #DIV/0!212 Storage 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 1000 336 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 1,000 336 - 0.0 -$ -$ $0 #DIV/0!212 311 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.8 SW 2400 6,720 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.8 SW 2,400 6,720 - 0.0 -$ -$ $0 #DIV/0!212 310B 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 Closet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1000 224 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1,000 224 - 0.0 -$ -$ $0 #DIV/0!137 Bathroom 1 SP 50 I I50/1 50 0.1 SW 2000 100 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 46 0.0 7.39$ 20.25$ $0 2.7 2.7212 Storage 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1000 112 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1,000 112 - 0.0 -$ -$ $0 #DIV/0!212 310A 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 312 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!204 312 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.1 SW 2400 9,936 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.1 SW 2,400 9,936 - 0.0 -$ -$ $0 #DIV/0!212 312-Office 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,400 538 - 0.0 -$ -$ $0 #DIV/0!212 Data Center 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.9 SW 1000 3,920 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.9 SW 1,000 3,920 - 0.0 -$ -$ $0 #DIV/0!212 Data Center 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1000 896 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1,000 896 - 0.0 -$ -$ $0 #DIV/0!212 308 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 Nurse 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2400 4,032 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,400 4,032 - 0.0 -$ -$ $0 #DIV/0!71 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 66 0.0 10.60$ 6.75$ $0 0.6 0.6212 307 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 Science Office 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2,400 806 - 0.0 -$ -$ $0 #DIV/0!212 309 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.5 SW 1000 1,456 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.5 SW 1,000 1,456 - 0.0 -$ -$ $0 #DIV/0!204 Bathroom 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2000 414 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2,000 414 - 0.0 -$ -$ $0 #DIV/0!71 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 66 0.0 10.60$ 6.75$ $0 0.6 0.6212 Sports Training 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!212 Fitness 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2,400 1,613 - 0.0 -$ -$ $0 #DIV/0!212 518 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2400 4,570 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2,400 4,570 - 0.0 -$ -$ $0 #DIV/0!212 Wellness 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2400 4,301 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,400 4,301 - 0.0 -$ -$ $0 #DIV/0!204 Gym 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.6 SW 2000 13,248 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.6 SW 2,000 13,248 - 0.0 -$ -$ $0 #DIV/0!15 Boy's Locker Room 18 S 32 C F 2 (ELE) F42LL 60 1.1 SW 2800 3,024 18 S 32 C F 2 (ELE) F42LL 60 1.1 SW 2,800 3,024 - 0.0 -$ -$ $0 #DIV/0!35 Wrestling Room 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!212 Football Locker Room 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2800 5,331 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2,800 5,331 - 0.0 -$ -$ $0 #DIV/0!35 Football Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2,400 216 - 0.0 -$ -$ $0 #DIV/0!35 Football Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2,400 216 - 0.0 -$ -$ $0 #DIV/0!204 Showers 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2000 414 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2,000 414 - 0.0 -$ -$ $0 #DIV/0!212 Bathroom 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2000 224 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2,000 224 - 0.0 -$ -$ $0 #DIV/0!15 Team Room 13 S 32 C F 2 (ELE) F42LL 60 0.8 SW 2400 1,872 13 S 32 C F 2 (ELE) F42LL 60 0.8 SW 2,400 1,872 - 0.0 -$ -$ $0 #DIV/0!35 Coach Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2,400 216 - 0.0 -$ -$ $0 #DIV/0!5 Coach Office 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2400 720 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2,400 720 - 0.0 -$ -$ $0 #DIV/0!71 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 66 0.0 10.60$ 6.75$ $0 0.6 0.6212 712 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 710 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!35 707 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2,400 3,024 - 0.0 -$ -$ $0 #DIV/0!212 708 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 706 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!35 705 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2,400 3,024 - 0.0 -$ -$ $0 #DIV/0!35 Prep 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1000 540 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1,000 540 - 0.0 -$ -$ $0 #DIV/0!35 703 20 T 32 R F 3 (ELE) F43ILL/2 90 1.8 SW 2400 4,320 20 T 32 R F 3 (ELE) F43ILL/2 90 1.8 SW 2,400 4,320 - 0.0 -$ -$ $0 #DIV/0!35 704 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!212 704 Office 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2400 269 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2,400 269 - 0.0 -$ -$ $0 #DIV/0!212 701 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 702 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 Men's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,000 448 - 0.0 -$ -$ $0 #DIV/0!212 Women's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,000 448 - 0.0 -$ -$ $0 #DIV/0!212 Media Center 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.4 SW 2800 20,698 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.4 SW 2,800 20,698 - 0.0 -$ -$ $0 #DIV/0!228 Media Center 340 W60CF1 F81EL 60 20.4 SW 2800 57,120 340 W60CF1 F81EL 60 20.4 SW 2,800 57,120 - 0.0 -$ -$ $0 #DIV/0!212 Book Return 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!212 Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!212 Computer Room 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!208 Hallway 12 SP 26 R CF 2 CFQ25/2 66 0.8 SW 2280 1,806 12 SP 26 R CF 2 CFQ25/2 66 0.8 SW 2,280 1,806 - 0.0 -$ -$ $0 #DIV/0!35 501 22 T 32 R F 3 (ELE) F43ILL/2 90 2.0 SW 2400 4,752 22 T 32 R F 3 (ELE) F43ILL/2 90 2.0 SW 2,400 4,752 - 0.0 -$ -$ $0 #DIV/0!35 502 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 503 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 504 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 503 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2,400 3,024 - 0.0 -$ -$ $0 #DIV/0!35 503-Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,080 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2,400 1,080 - 0.0 -$ -$ $0 #DIV/0!35 503-Storage 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1000 540 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1,000 540 - 0.0 -$ -$ $0 #DIV/0!35 Chemistry Storage 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1000 180 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1,000 180 - 0.0 -$ -$ $0 #DIV/0!35 508 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,912 3,145 - 0.0 -$ -$ $0 #DIV/0!35 505 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,912 3,145 - 0.0 -$ -$ $0 #DIV/0!35 Math Office 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2,400 1,728 - 0.0 -$ -$ $0 #DIV/0!212 Closet 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1000 448 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1,000 448 - 0.0 -$ -$ $0 #DIV/0!35 401 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,912 3,145 - 0.0 -$ -$ $0 #DIV/0!212 404 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2912 3,261 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2,912 3,261 - 0.0 -$ -$ $0 #DIV/0!212 404-Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!35 403 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 405 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 408 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2,400 1,944 - 0.0 -$ -$ $0 #DIV/0!35 407 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2,400 1,944 - 0.0 -$ -$ $0 #DIV/0!35 409 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2,400 1,944 - 0.0 -$ -$ $0 #DIV/0!35 410 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2,400 1,944 - 0.0 -$ -$ $0 #DIV/0!35 808 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 801 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 802 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 803 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 806 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 807 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!35 804 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2,400 1,728 - 0.0 -$ -$ $0 #DIV/0!35 805 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2,400 1,728 - 0.0 -$ -$ $0 #DIV/0!212 207 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!35 208 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2,400 2,592 - 0.0 -$ -$ $0 #DIV/0!15 205 30 S 32 C F 2 (ELE) F42LL 60 1.8 SW 2400 4,320 30 S 32 C F 2 (ELE) F42LL 60 1.8 SW 2,400 4,320 - 0.0 -$ -$ $0 #DIV/0!212 202 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 206 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 204 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2,400 1,613 - 0.0 -$ -$ $0 #DIV/0!212 203 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2,400 3,226 - 0.0 -$ -$ $0 #DIV/0!212 201 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2400 4,838 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2,400 4,838 - 0.0 -$ -$ $0 #DIV/0!212 Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2,000 1,120 - 0.0 -$ -$ $0 #DIV/0!71 Bathroom 2 I 60 I60/1 60 0.1 SW 2000 240 2 CF 26 CFQ26/1-L 27 0.1 SW 2,000 108 132 0.1 21.20$ 13.50$ $0 0.6 0.6212 600 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.4 SW 2400 5,645 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.4 SW 2,400 5,645 - 0.0 -$ -$ $0 #DIV/0!212 604 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 605 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 606 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!
COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS
2/19/2013 Page 2, ECM-1
Energy Audit of Parsippany High SchoolCHA Project No. 24972 Cost of Electricity: $0.120 $/kWhECM-1 Lighting Replacements $6.77 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS
212 607 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 608 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 609 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 610 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 611 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 612 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2,400 2,419 - 0.0 -$ -$ $0 #DIV/0!212 604-Closet 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1000 112 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1,000 112 - 0.0 -$ -$ $0 #DIV/0!212 601 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2400 269 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2,400 269 - 0.0 -$ -$ $0 #DIV/0!217 601 1 2B 17 R F 4 (ELE) F24ILL 61 0.1 SW 2400 146 1 2B 17 R F 4 (ELE) F24ILL 61 0.1 SW 2,400 146 - 0.0 -$ -$ $0 #DIV/0!212 601-C 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2,400 1,613 - 0.0 -$ -$ $0 #DIV/0!217 601-B/A 10 2B 17 R F 4 (ELE) F24ILL 61 0.6 SW 2400 1,464 10 2B 17 R F 4 (ELE) F24ILL 61 0.6 SW 2,400 1,464 - 0.0 -$ -$ $0 #DIV/0!5 Hallway 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.5 SW 2280 10,260 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.5 SW 2,280 10,260 - 0.0 -$ -$ $0 #DIV/0!
217 603-C 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2,400 586 - 0.0 -$ -$ $0 #DIV/0!212 603-A/B 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!179 Boiler Room 7 W 32 C F 2 (ELE) F42LL 60 0.4 SW 2000 840 7 W 32 C F 2 (ELE) F42LL 60 0.4 SW 2,000 840 - 0.0 -$ -$ $0 #DIV/0!65 Exterior 7 I 100 I100/1 100 0.7 Breaker 5000 3,500 7 CF 26 CFQ26/1-L 27 0.2 Breaker 5,000 945 2,555 0.5 348.11$ 283.50$ $0 0.8 0.8
226LED Exterior 5 70 High Pressure Sodium HPS70/1 95 0.5 Breaker 5000 2,375 5 FXLED18 FXLED18/1 18 0.1 Breaker 5,000 450 1,925 0.4 262.28$ 2,116.13$ $500 8.1 6.2169LED Exterior 4 SP 250 MH ROOF MH250/1 295 1.2 Breaker 5000 5,900 4 FXLED78 FXLED78/1 78 0.3 Breaker 5,000 1,560 4,340 0.9 591.32$ 3,809.70$ $700 6.4 5.3
Total 1,854 178.2 417,253 1,854 13,855 171.8 403,545 13,708 6.4 $2,165 $7,492 $1,200
6.4 $52013,708 $1,645
$2,165 3.5 2.9Total savings
kWh SavingsDemand Savings
2/19/2013 Page 1, ECM-2
Energy Audit of Parsippany High SchoolCHA Project No. 24972 Cost of Electricity: $0.120 $/kWhECM-2 Install Occupancy Sensors $6.77 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
212 Main Office 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.8 SW 2400 9,139.2 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.8 OCC 1200 4,569.6 4,569.6 0.0 $548.35 $128.25 $20.00 0.2 0.25 Main Office 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2400 288.0 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 OCC 1200 144.0 144.0 0.0 $17.28 $128.25 $20.00 7.4 6.371 Main Office-Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120.0 1 I 60 I60/1 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!204 Kitchen 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.1 SW 2000 4,140.0 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.1 NONE 2000 4,140.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!71 Kitchen-Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120.0 1 I 60 I60/1 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Cafeteria I 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.2 SW 1600 5,196.8 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.2 OCC 1200 3,897.6 1,299.2 0.0 $155.90 $128.25 $20.00 0.8 0.7212 Cafeteria II 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.1 SW 1600 3,404.8 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.1 NONE 1600 3,404.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Teachers Kitchen 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120.0 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 NONE 2000 1,120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Human Resources 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2400 2,688.0 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 OCC 1200 1,344.0 1,344.0 0.0 $161.28 $128.25 $20.00 0.8 0.7212 Guidance 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2400 4,300.8 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1200 2,150.4 2,150.4 0.0 $258.05 $128.25 $20.00 0.5 0.4212 Men's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2000 448.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Women's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2000 448.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!78 Auditorium 60 EP I 100 I100/1 100 6.0 SW 1000 6,000.0 60 EP I 100 I100/1 100 6.0 NONE 1000 6,000.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Band Room 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2400 4,569.6 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 OCC 1680 3,198.7 1,370.9 0.0 $164.51 $128.25 $20.00 0.8 0.7212 Band Office 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1200 1,612.8 1,612.8 0.0 $193.54 $128.25 $20.00 0.7 0.6212 301 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 Boy's Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120.0 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 NONE 2000 1,120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 302 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 303 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2400 4,032.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1680 2,822.4 1,209.6 0.0 $145.15 $128.25 $20.00 0.9 0.7212 304 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 306 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 305 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.5 SW 2400 5,913.6 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.5 OCC 1680 4,139.5 1,774.1 0.0 $212.89 $128.25 $20.00 0.6 0.5212 305-Prep Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806.4 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 NONE 2400 806.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Storage 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 1000 336.0 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 NONE 1000 336.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 311 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.8 SW 2400 6,720.0 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.8 OCC 1680 4,704.0 2,016.0 0.0 $241.92 $128.25 $20.00 0.5 0.4212 310B 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 Closet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1000 224.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 1000 224.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!137 Bathroom 1 SP 50 I I50/1 50 0.1 SW 2000 100.0 1 SP 50 I I50/1 50 0.1 NONE 2000 100.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Storage 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1000 112.0 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 1000 112.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 310A 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 NONE 2400 3,225.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 312 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 NONE 2400 1,075.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!204 312 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.1 SW 2400 9,936.0 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.1 OCC 1680 6,955.2 2,980.8 0.0 $357.70 $128.25 $20.00 0.4 0.3212 312-Office 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 537.6 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2400 537.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Data Center 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.9 SW 1000 3,920.0 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.9 NONE 1000 3,920.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Data Center 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1000 896.0 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 NONE 1000 896.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 308 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 Nurse 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2400 4,032.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1680 2,822.4 1,209.6 0.0 $145.15 $128.25 $20.00 0.9 0.771 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120.0 1 I 60 I60/1 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 307 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 Science Office 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806.4 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 OCC 1200 403.2 403.2 0.0 $48.38 $128.25 $20.00 2.7 2.2212 309 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.5 SW 1000 1,456.0 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.5 NONE 1000 1,456.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!204 Bathroom 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2000 414.0 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 NONE 2000 414.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!71 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120.0 1 I 60 I60/1 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Sports Training 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1200 537.6 537.6 0.0 $64.51 $128.25 $20.00 2.0 1.7212 Fitness 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,612.8 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 OCC 1200 806.4 806.4 0.0 $96.77 $128.25 $20.00 1.3 1.1212 518 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2400 4,569.6 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 OCC 1680 3,198.7 1,370.9 0.0 $164.51 $128.25 $20.00 0.8 0.7212 Wellness 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2400 4,300.8 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1680 3,010.6 1,290.2 0.0 $154.83 $128.25 $20.00 0.8 0.7204 Gym 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.6 SW 2000 13,248.0 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.6 NONE 2000 13,248.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!15 Boy's Locker Room 18 S 32 C F 2 (ELE) F42LL 60 1.1 SW 2800 3,024.0 18 S 32 C F 2 (ELE) F42LL 60 1.1 NONE 2800 3,024.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 Wrestling Room 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 NONE 2000 2,160.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Football Locker Room 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2800 5,331.2 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 NONE 2800 5,331.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 Football Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 OCC 1200 108.0 108.0 0.0 $12.96 $128.25 $20.00 9.9 8.435 Football Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 OCC 1200 108.0 108.0 0.0 $12.96 $128.25 $20.00 9.9 8.4204 Showers 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2000 414.0 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 NONE 2000 414.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Bathroom 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2000 224.0 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 2000 224.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!15 Team Room 13 S 32 C F 2 (ELE) F42LL 60 0.8 SW 2400 1,872.0 13 S 32 C F 2 (ELE) F42LL 60 0.8 OCC 1680 1,310.4 561.6 0.0 $67.39 $128.25 $20.00 1.9 1.635 Coach Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 OCC 1200 108.0 108.0 0.0 $12.96 $128.25 $20.00 9.9 8.45 Coach Office 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2400 720.0 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 OCC 1200 360.0 360.0 0.0 $43.20 $128.25 $20.00 3.0 2.571 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120.0 1 I 60 I60/1 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 712 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 710 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.235 707 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024.0 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 OCC 1680 2,116.8 907.2 0.0 $108.86 $128.25 $20.00 1.2 1.0212 708 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 706 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.235 705 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024.0 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 OCC 1680 2,116.8 907.2 0.0 $108.86 $128.25 $20.00 1.2 1.035 Prep 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1000 540.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 NONE 1000 540.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 703 20 T 32 R F 3 (ELE) F43ILL/2 90 1.8 SW 2400 4,320.0 20 T 32 R F 3 (ELE) F43ILL/2 90 1.8 OCC 1680 3,024.0 1,296.0 0.0 $155.52 $128.25 $20.00 0.8 0.735 704 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.2212 704 Office 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2400 268.8 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 2400 268.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 701 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 702 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 Men's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2000 448.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Women's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2000 448.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Media Center 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.4 SW 2800 20,697.6 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.4 NONE 2800 20,697.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!228 Media Center 340 W60CF1 F81EL 60 20.4 SW 2800 57,120.0 340 W60CF1 F81EL 60 20.4 NONE 2800 57,120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Book Return 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1200 537.6 537.6 0.0 $64.51 $128.25 $20.00 2.0 1.7212 Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1200 537.6 537.6 0.0 $64.51 $128.25 $20.00 2.0 1.7212 Computer Room 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9208 Hallway 12 SP 26 R CF 2 CFQ25/2 66 0.8 SW 2280 1,805.8 12 SP 26 R CF 2 CFQ25/2 66 0.8 NONE 2280 1,805.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 501 22 T 32 R F 3 (ELE) F43ILL/2 90 2.0 SW 2400 4,752.0 22 T 32 R F 3 (ELE) F43ILL/2 90 2.0 OCC 1680 3,326.4 1,425.6 0.0 $171.07 $128.25 $20.00 0.7 0.635 502 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 503 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 504 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 503 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024.0 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 OCC 1680 2,116.8 907.2 0.0 $108.86 $128.25 $20.00 1.2 1.035 503-Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,080.0 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 OCC 1200 540.0 540.0 0.0 $64.80 $128.25 $20.00 2.0 1.735 503-Storage 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1000 540.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 NONE 1000 540.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 Chemistry Storage 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1000 180.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 NONE 1000 180.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 508 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1456 1,572.5 1,572.5 0.0 $188.70 $128.25 $20.00 0.7 0.635 505 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1456 1,572.5 1,572.5 0.0 $188.70 $128.25 $20.00 0.7 0.635 Math Office 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728.0 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 OCC 1200 864.0 864.0 0.0 $103.68 $128.25 $20.00 1.2 1.0212 Closet 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1000 448.0 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 NONE 1000 448.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!35 401 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1456 1,572.5 1,572.5 0.0 $188.70 $128.25 $20.00 0.7 0.6212 404 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2912 3,261.4 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 OCC 1456 1,630.7 1,630.7 0.0 $195.69 $128.25 $20.00 0.7 0.6212 404-Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1200 537.6 537.6 0.0 $64.51 $128.25 $20.00 2.0 1.735 403 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 405 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 408 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1680 1,360.8 583.2 0.0 $69.98 $128.25 $20.00 1.8 1.535 407 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1680 1,360.8 583.2 0.0 $69.98 $128.25 $20.00 1.8 1.535 409 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1680 1,360.8 583.2 0.0 $69.98 $128.25 $20.00 1.8 1.535 410 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1680 1,360.8 583.2 0.0 $69.98 $128.25 $20.00 1.8 1.535 808 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 801 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 802 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 803 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 806 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 807 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.235 804 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728.0 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 OCC 1680 1,209.6 518.4 0.0 $62.21 $128.25 $20.00 2.1 1.735 805 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728.0 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 OCC 1680 1,209.6 518.4 0.0 $62.21 $128.25 $20.00 2.1 1.7212 207 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.935 208 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1680 1,814.4 777.6 0.0 $93.31 $128.25 $20.00 1.4 1.215 205 30 S 32 C F 2 (ELE) F42LL 60 1.8 SW 2400 4,320.0 30 S 32 C F 2 (ELE) F42LL 60 1.8 OCC 1680 3,024.0 1,296.0 0.0 $155.52 $128.25 $20.00 0.8 0.7212 202 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 206 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 204 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,612.8 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 OCC 1680 1,129.0 483.8 0.0 $58.06 $128.25 $20.00 2.2 1.9212 203 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,225.6 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1680 2,257.9 967.7 0.0 $116.12 $128.25 $20.00 1.1 0.9212 201 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2400 4,838.4 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 OCC 1680 3,386.9 1,451.5 0.0 $174.18 $128.25 $20.00 0.7 0.6212 Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120.0 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 NONE 2000 1,120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!71 Bathroom 2 I 60 I60/1 60 0.1 SW 2000 240.0 2 I 60 I60/1 60 0.1 NONE 2000 240.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 600 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.4 SW 2400 5,644.8 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.4 OCC 1680 3,951.4 1,693.4 0.0 $203.21 $128.25 $20.00 0.6 0.5212 604 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 605 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 606 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2
COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS
2/19/2013 Page 2, ECM-2
Energy Audit of Parsippany High SchoolCHA Project No. 24972 Cost of Electricity: $0.120 $/kWhECM-2 Install Occupancy Sensors $6.77 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS
212 607 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 608 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 609 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 610 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 611 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 612 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419.2 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1680 1,693.4 725.8 0.0 $87.09 $128.25 $20.00 1.5 1.2212 604-Closet 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1000 112.0 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 1000 112.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 601 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2400 268.8 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 OCC 1680 188.2 80.6 0.0 $9.68 $128.25 $20.00 13.3 11.2217 601 1 2B 17 R F 4 (ELE) F24ILL 61 0.1 SW 2400 146.4 1 2B 17 R F 4 (ELE) F24ILL 61 0.1 OCC 1680 102.5 43.9 0.0 $5.27 $128.25 $20.00 24.3 20.5212 601-C 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,612.8 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 OCC 1200 806.4 806.4 0.0 $96.77 $128.25 $20.00 1.3 1.1217 601-B/A 10 2B 17 R F 4 (ELE) F24ILL 61 0.6 SW 2400 1,464.0 10 2B 17 R F 4 (ELE) F24ILL 61 0.6 OCC 1200 732.0 732.0 0.0 $87.84 $128.25 $20.00 1.5 1.25 Hallway 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.5 SW 2280 10,260.0 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.5 NONE 2280 10,260.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!
217 603-C 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 585.6 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 OCC 1200 292.8 292.8 0.0 $35.14 $128.25 $20.00 3.7 3.1212 603-A/B 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1200 537.6 537.6 0.0 $64.51 $128.25 $20.00 2.0 1.7179 Boiler Room 7 W 32 C F 2 (ELE) F42LL 60 0.4 SW 2000 840.0 7 W 32 C F 2 (ELE) F42LL 60 0.4 NONE 2000 840.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!65 Exterior 7 I 100 I100/1 100 0.7 Breaker 5000 3,500.0 7 I 100 I100/1 100 0.7 NONE 5000 3,500.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!
226LED Exterior 5 70 High Pressure Sodium HPS70/1 95 0.5 Breaker 5000 2,375.0 5 70 High Pressure Sodium HPS70/1 95 0.5 NONE 5000 2,375.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!169LED Exterior 4 SP 250 MH ROOF MH250/1 295 1.2 Breaker 5000 5,900.0 4 SP 250 MH ROOF MH250/1 295 1.2 NONE 5000 5,900.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!
Total 1,854 178.2 417,253 1,854 178 331,231 86,022 0 10,323 $11,799 1,840
0.0 $086,022 $10,323
$10,323 1.1 1.0Total Savings
Demand SavingskWh Savings
2/19/2013 Page 1, ECM-3
Energy Audit of Parsippany High School CHA Project No. 24972 Cost of Electricity: $0.120 $/kWhECM-3 Lighting Replacements with Occupancy Sensors $6.77 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
212 Main Office 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.8 SW 2400 9,139 34 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.8 OCC 1,200 4,570 4,570 0.0 548.35$ 128.25$ 20$ 0.2 0.25 Main Office 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2400 288 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 OCC 1,200 144 144 0.0 17.28$ 128.25$ 20$ 7.4 6.371 Main Office-Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 NONE 2,000 54 66 0.0 10.60$ 6.75$ -$ 0.6 0.6204 Kitchen 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.1 SW 2000 4,140 10 S 96 P F 2 (MAG) 8' F82EHE 207 2.1 NONE 2,000 4,140 - 0.0 -$ -$ -$ 71 Kitchen-Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 NONE 2,000 54 66 0.0 10.60$ 6.75$ -$ 0.6 0.6212 Cafeteria I 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.2 SW 1600 5,197 29 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.2 OCC 1,200 3,898 1,299 0.0 155.90$ 128.25$ 20$ 0.8 0.7212 Cafeteria II 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.1 SW 1600 3,405 19 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.1 NONE 1,600 3,405 - 0.0 -$ -$ -$ 212 Teachers Kitchen 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 NONE 2,000 1,120 - 0.0 -$ -$ -$ 212 Human Resources 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2400 2,688 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 OCC 1,200 1,344 1,344 0.0 161.28$ 128.25$ 20$ 0.8 0.7212 Guidance 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2400 4,301 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1,200 2,150 2,150 0.0 258.05$ 128.25$ 20$ 0.5 0.4212 Men's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2,000 448 - 0.0 -$ -$ -$ 212 Women's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2,000 448 - 0.0 -$ -$ -$ 78 Auditorium 60 EP I 100 I100/1 100 6.0 SW 1000 6,000 60 CF 26 CFQ26/1-L 27 1.6 NONE 1,000 1,620 4,380 4.4 881.43$ 1,215.00$ -$ 1.4 1.4212 Band Room 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2400 4,570 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 OCC 1,680 3,199 1,371 0.0 164.51$ 128.25$ 20$ 0.8 0.7212 Band Office 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,200 1,613 1,613 0.0 193.54$ 128.25$ 20$ 0.7 0.6212 301 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 Boy's Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 NONE 2,000 1,120 - 0.0 -$ -$ -$ 212 302 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 303 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2400 4,032 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,680 2,822 1,210 0.0 145.15$ 128.25$ 20$ 0.9 0.7212 304 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 306 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 305 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.5 SW 2400 5,914 22 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.5 OCC 1,680 4,140 1,774 0.0 212.89$ 128.25$ 20$ 0.6 0.5212 305-Prep Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 NONE 2,400 806 - 0.0 -$ -$ -$ 212 Storage 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 1000 336 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 NONE 1,000 336 - 0.0 -$ -$ -$ 212 311 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.8 SW 2400 6,720 25 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.8 OCC 1,680 4,704 2,016 0.0 241.92$ 128.25$ 20$ 0.5 0.4212 310B 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 Closet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1000 224 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 1,000 224 - 0.0 -$ -$ -$ 137 Bathroom 1 SP 50 I I50/1 50 0.1 SW 2000 100 1 CF 26 CFQ26/1-L 27 0.0 NONE 2,000 54 46 0.0 7.39$ 20.25$ -$ 2.7 2.7212 Storage 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1000 112 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 1,000 112 - 0.0 -$ -$ -$ 212 310A 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 NONE 2,400 3,226 - 0.0 -$ -$ -$ 212 312 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 NONE 2,400 1,075 - 0.0 -$ -$ -$ 204 312 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.1 SW 2400 9,936 20 S 96 P F 2 (MAG) 8' F82EHE 207 4.1 OCC 1,680 6,955 2,981 0.0 357.70$ 128.25$ 20$ 0.4 0.3212 312-Office 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2,400 538 - 0.0 -$ -$ -$ 212 Data Center 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.9 SW 1000 3,920 35 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.9 NONE 1,000 3,920 - 0.0 -$ -$ -$ 212 Data Center 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1000 896 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 NONE 1,000 896 - 0.0 -$ -$ -$ 212 308 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 Nurse 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2400 4,032 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,680 2,822 1,210 0.0 145.15$ 128.25$ 20$ 0.9 0.771 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 NONE 2,000 54 66 0.0 10.60$ 6.75$ -$ 0.6 0.6212 307 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 Science Office 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 OCC 1,200 403 403 0.0 48.38$ 128.25$ 20$ 2.7 2.2212 309 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.5 SW 1000 1,456 13 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.5 NONE 1,000 1,456 - 0.0 -$ -$ -$ 204 Bathroom 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2000 414 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 NONE 2,000 414 - 0.0 -$ -$ -$ 71 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 NONE 2,000 54 66 0.0 10.60$ 6.75$ -$ 0.6 0.6212 Sports Training 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1,200 538 538 0.0 64.51$ 128.25$ 20$ 2.0 1.7212 Fitness 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 OCC 1,200 806 806 0.0 96.77$ 128.25$ 20$ 1.3 1.1212 518 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2400 4,570 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 OCC 1,680 3,199 1,371 0.0 164.51$ 128.25$ 20$ 0.8 0.7212 Wellness 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2400 4,301 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1,680 3,011 1,290 0.0 154.83$ 128.25$ 20$ 0.8 0.7204 Gym 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.6 SW 2000 13,248 32 S 96 P F 2 (MAG) 8' F82EHE 207 6.6 NONE 2,000 13,248 - 0.0 -$ -$ -$ 15 Boy's Locker Room 18 S 32 C F 2 (ELE) F42LL 60 1.1 SW 2800 3,024 18 S 32 C F 2 (ELE) F42LL 60 1.1 NONE 2,800 3,024 - 0.0 -$ -$ -$ 35 Wrestling Room 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 NONE 2,000 2,160 - 0.0 -$ -$ -$ 212 Football Locker Room 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 SW 2800 5,331 17 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.9 NONE 2,800 5,331 - 0.0 -$ -$ -$ 35 Football Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 OCC 1,200 108 108 0.0 12.96$ 128.25$ 20$ 9.9 8.435 Football Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 OCC 1,200 108 108 0.0 12.96$ 128.25$ 20$ 9.9 8.4204 Showers 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 SW 2000 414 1 S 96 P F 2 (MAG) 8' F82EHE 207 0.2 NONE 2,000 414 - 0.0 -$ -$ -$ 212 Bathroom 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2000 224 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 2,000 224 - 0.0 -$ -$ -$ 15 Team Room 13 S 32 C F 2 (ELE) F42LL 60 0.8 SW 2400 1,872 13 S 32 C F 2 (ELE) F42LL 60 0.8 OCC 1,680 1,310 562 0.0 67.39$ 128.25$ 20$ 1.9 1.635 Coach Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 OCC 1,200 108 108 0.0 12.96$ 128.25$ 20$ 9.9 8.45 Coach Office 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2400 720 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 OCC 1,200 360 360 0.0 43.20$ 128.25$ 20$ 3.0 2.571 Bathroom 1 I 60 I60/1 60 0.1 SW 2000 120 1 CF 26 CFQ26/1-L 27 0.0 NONE 2,000 54 66 0.0 10.60$ 6.75$ -$ 0.6 0.6212 712 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 710 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.235 707 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 OCC 1,680 2,117 907 0.0 108.86$ 128.25$ 20$ 1.2 1.0212 708 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 706 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.235 705 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 OCC 1,680 2,117 907 0.0 108.86$ 128.25$ 20$ 1.2 1.035 Prep 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1000 540 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 NONE 1,000 540 - 0.0 -$ -$ -$ 35 703 20 T 32 R F 3 (ELE) F43ILL/2 90 1.8 SW 2400 4,320 20 T 32 R F 3 (ELE) F43ILL/2 90 1.8 OCC 1,680 3,024 1,296 0.0 155.52$ 128.25$ 20$ 0.8 0.735 704 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.2212 704 Office 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2400 269 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 2,400 269 - 0.0 -$ -$ -$ 212 701 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 702 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 Men's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2,000 448 - 0.0 -$ -$ -$ 212 Women's Bathroom 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 2,000 448 - 0.0 -$ -$ -$ 212 Media Center 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.4 SW 2800 20,698 66 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 7.4 NONE 2,800 20,698 - 0.0 -$ -$ -$ 228 Media Center 340 W60CF1 F81EL 60 20.4 SW 2800 57,120 340 W60CF1 F81EL 60 20.4 NONE 2,800 57,120 - 0.0 -$ -$ -$ 212 Book Return 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1,200 538 538 0.0 64.51$ 128.25$ 20$ 2.0 1.7212 Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1,200 538 538 0.0 64.51$ 128.25$ 20$ 2.0 1.7212 Computer Room 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9208 Hallway 12 SP 26 R CF 2 CFQ25/2 66 0.8 SW 2280 1,806 12 SP 26 R CF 2 CFQ25/2 66 0.8 NONE 2,280 1,806 - 0.0 -$ -$ -$ 35 501 22 T 32 R F 3 (ELE) F43ILL/2 90 2.0 SW 2400 4,752 22 T 32 R F 3 (ELE) F43ILL/2 90 2.0 OCC 1,680 3,326 1,426 0.0 171.07$ 128.25$ 20$ 0.7 0.635 502 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 503 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 504 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 503 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 OCC 1,680 2,117 907 0.0 108.86$ 128.25$ 20$ 1.2 1.035 503-Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,080 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 OCC 1,200 540 540 0.0 64.80$ 128.25$ 20$ 2.0 1.735 503-Storage 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 1000 540 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 NONE 1,000 540 - 0.0 -$ -$ -$ 35 Chemistry Storage 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1000 180 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 NONE 1,000 180 - 0.0 -$ -$ -$ 35 508 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,456 1,572 1,572 0.0 188.70$ 128.25$ 20$ 0.7 0.635 505 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,456 1,572 1,572 0.0 188.70$ 128.25$ 20$ 0.7 0.635 Math Office 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 OCC 1,200 864 864 0.0 103.68$ 128.25$ 20$ 1.2 1.0212 Closet 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1000 448 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 NONE 1,000 448 - 0.0 -$ -$ -$ 35 401 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2912 3,145 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,456 1,572 1,572 0.0 188.70$ 128.25$ 20$ 0.7 0.6212 404 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 SW 2912 3,261 10 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.1 OCC 1,456 1,631 1,631 0.0 195.69$ 128.25$ 20$ 0.7 0.6212 404-Office 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1,200 538 538 0.0 64.51$ 128.25$ 20$ 2.0 1.735 403 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 405 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 408 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1,680 1,361 583 0.0 69.98$ 128.25$ 20$ 1.8 1.535 407 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1,680 1,361 583 0.0 69.98$ 128.25$ 20$ 1.8 1.535 409 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1,680 1,361 583 0.0 69.98$ 128.25$ 20$ 1.8 1.535 410 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 OCC 1,680 1,361 583 0.0 69.98$ 128.25$ 20$ 1.8 1.535 808 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 801 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 802 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 803 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 806 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 807 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.235 804 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 OCC 1,680 1,210 518 0.0 62.21$ 128.25$ 20$ 2.1 1.735 805 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2400 1,728 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 OCC 1,680 1,210 518 0.0 62.21$ 128.25$ 20$ 2.1 1.7212 207 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.935 208 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 OCC 1,680 1,814 778 0.0 93.31$ 128.25$ 20$ 1.4 1.215 205 30 S 32 C F 2 (ELE) F42LL 60 1.8 SW 2400 4,320 30 S 32 C F 2 (ELE) F42LL 60 1.8 OCC 1,680 3,024 1,296 0.0 155.52$ 128.25$ 20$ 0.8 0.7212 202 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 206 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 204 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 OCC 1,680 1,129 484 0.0 58.06$ 128.25$ 20$ 2.2 1.9212 203 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 SW 2400 3,226 12 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.3 OCC 1,680 2,258 968 0.0 116.12$ 128.25$ 20$ 1.1 0.9212 201 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2400 4,838 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 OCC 1,680 3,387 1,452 0.0 174.18$ 128.25$ 20$ 0.7 0.6212 Bathroom 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2000 1,120 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 NONE 2,000 1,120 - 0.0 -$ -$ -$ 71 Bathroom 2 I 60 I60/1 60 0.1 SW 2000 240 2 CF 26 CFQ26/1-L 27 0.1 NONE 2,000 108 132 0.1 21.20$ 13.50$ -$ 0.6 0.6212 600 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.4 SW 2400 5,645 21 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.4 OCC 1,680 3,951 1,693 0.0 203.21$ 128.25$ 20$ 0.6 0.5212 604 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 605 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 606 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2
EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS
2/19/2013 Page 2, ECM-3
Energy Audit of Parsippany High School CHA Project No. 24972 Cost of Electricity: $0.120 $/kWhECM-3 Lighting Replacements with Occupancy Sensors $6.77 $/kW
Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per
Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh
Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost
NJ Smart Start Lighting Incentive
Simple Payback With Out Incentive Simple Payback
Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)
No. of fixtures before the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
Lighting Fixture Code Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS
212 607 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 608 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 609 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 610 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 611 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 612 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 SW 2400 2,419 9 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.0 OCC 1,680 1,693 726 0.0 87.09$ 128.25$ 20$ 1.5 1.2212 604-Closet 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 1000 112 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 NONE 1,000 112 - 0.0 -$ -$ -$ 212 601 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 SW 2400 269 1 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.1 OCC 1,680 188 81 0.0 9.68$ 128.25$ 20$ 13.3 11.2217 601 1 2B 17 R F 4 (ELE) F24ILL 61 0.1 SW 2400 146 1 2B 17 R F 4 (ELE) F24ILL 61 0.1 OCC 1,680 102 44 0.0 5.27$ 128.25$ 20$ 24.3 20.5212 601-C 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 OCC 1,200 806 806 0.0 96.77$ 128.25$ 20$ 1.3 1.1217 601-B/A 10 2B 17 R F 4 (ELE) F24ILL 61 0.6 SW 2400 1,464 10 2B 17 R F 4 (ELE) F24ILL 61 0.6 OCC 1,200 732 732 0.0 87.84$ 128.25$ 20$ 1.5 1.25 Hallway 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.5 SW 2280 10,260 75 2T 32 R F 2 (u) (ELE) FU2LL 60 4.5 NONE 2,280 10,260 - 0.0 -$ -$ -$
217 603-C 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 OCC 1,200 293 293 0.0 35.14$ 128.25$ 20$ 3.7 3.1212 603-A/B 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 OCC 1,200 538 538 0.0 64.51$ 128.25$ 20$ 2.0 1.7179 Boiler Room 7 W 32 C F 2 (ELE) F42LL 60 0.4 SW 2000 840 7 W 32 C F 2 (ELE) F42LL 60 0.4 NONE 2,000 840 - 0.0 -$ -$ -$ 65 Exterior 7 I 100 I100/1 100 0.7 Breaker 5000 3,500 7 CF 26 CFQ26/1-L 27 0.2 NONE 5,000 945 2,555 0.5 348.11$ 283.50$ -$ 0.8 0.8
226LED Exterior 5 70 High Pressure Sodium HPS70/1 95 0.5 Breaker 5000 2,375 5 FXLED18 FXLED18/1 18 0.1 NONE 5,000 450 1,925 0.4 262.28$ 2,116.13$ 500$ 8.1 6.2169LED Exterior 4 SP 250 MH ROOF MH250/1 295 1.2 Breaker 5000 5,900 4 FXLED78 FXLED78/1 78 0.3 NONE 5,000 1,560 4,340 0.9 591.32$ 3,809.70$ 700$ 6.4 5.3
S Total 1,854 178.2 417,253 1,854 171.8 317,523 6.4 12,487 19,291 $3,040
S 6.4 $520S 99,730 $11,968
S $12,487 1.5 1.3Total Savings
Demand SavingskWh Savings
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
APPENDIX D
New Jersey Board of Public Utilities Incentives
i. Smart Start
ii. Direct Install
iii. Pay for Performance (P4P)
iv. Energy Savings Improvement Plan (ESIP)
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
APPENDIX E
Photovoltaic Analysis
Photovoltaic (PV) Solar Power Generation - Screening Assessment
Parsippany-Troy Hills School DistrictParsippany High School
Cost of Electricity $0.120 /kWhElectricity Usage 1,494,520 kWh/yrSystem Unit Cost $4,000 /kW
Budgetary Estimated TotalNew Jersey Renewable Payback Payback
Cost Maintenance SavingsFederal Tax
Credit ** SREC(without
incentive) (with
incentive) Savings
$ kW kWh therms $ $ $ $ $ Years Years $960,000 240.0 312,800 0 $37,536 0 $37,536 $0 $25,650 25.6 15.2
** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $82 /1000kwh
Area Output*5,987 m2
64,446 ft2
Perimeter Output*849 m
2,787 ft
Available Roof Space for PV:(Area Output - 10 ft x Perimeter) x 85%
31,089 ft2
Approximate System Size: Is the roof flat? (Yes/No) Yes
8 watt/ft2248,712 DC watts
240 kW Enter into PV Watts
PV Watts Inputs***Array Tilt Angle 20Array Azimuth 180
Zip Code 07054DC/AC Derate Factor 0.83
PV Watts Output312,800 annual kWh calculated in PV Watts program
% Offset CalcUsage 1,494,520 (from utilities)PV Generation 312,800 (generated using PV Watts )% offset 21%
* http://www.freemaptools.com/area-calculator.htm
** http://www.flettexchange.com
*** http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html
Enter info PV Watts
Photovoltaic (PV) Solar Power Generation - Screening Assessment
Annual Utility Savings
Enter into PV Watts (always 20 if flat, if pitched - enter estimated roof angle)
Enter into PV Watts (default)Enter into PV Watts
5/7/2013 Page 1, Parsippany HS
Please send questions and comments to Webmaster Disclaimer and copyright notice.
RReDC home page (http://rredc.nrel.gov )
* * * * *AC Energy
& Cost Savings
* * * * *
Parsippany High School
Station IdentificationCell ID: 0268370
State: New Jersey
Latitude: 40.9 ° N
Longitude: 74.2 ° W
PV System SpecificationsDC Rating: 240.0 kW
DC to AC Derate Factor: 0.830
AC Rating: 199.2 kW
Array Type: Fixed Tilt
Array Tilt: 20.0 °
Array Azimuth: 180.0 °
Energy SpecificationsCost of Electricity: 12.0 ¢/kWh
Results
Month
Solar Radiation
(kWh/m2/day)
AC Energy (kWh)
Energy Value
($)
1 2.65 16767 2012.04
2 3.47 19857 2382.84
3 4.83 29470 3536.40
4 5.28 30207 3624.84
5 5.93 34464 4135.68
6 6.32 34605 4152.60
7 5.87 32573 3908.76
8 5.55 31009 3721.08
9 5.04 27756 3330.72
10 4.14 24408 2928.96
11 2.82 16392 1967.04
12 2.46 15291 1834.92
Year 4.54 312800 37536.00
(Gridded data is monthly, hourly output not available.)
Output Hourly Performance Data
Saving Text from a Browser
Output Results as Text
Run PVWATTS v.2 for another location Run PVWATTS v.1
Page 1 of 1PVWatts v.2: AC Energy and Cost Savings
4/30/2013http://rredc.nrel.gov/solar/calculators/PVWATTS/version2/pvwattsv2.cgi
New Jersey BPU – Parsippany-Troy Hills Board of Education- Energy Audit
APPENDIX F
EPA Portfolio Manager
OMB No. 2060-0347
STATEMENT OF ENERGY PERFORMANCEParsippany High School
Building ID: 3387830 For 12-month Period Ending: October 31, 20121
Date SEP becomes ineligible: N/A Date SEP Generated: January 09, 2013
FacilityParsippany High School309 Baldwin RoadParsippany, NJ 07054
Facility OwnerParsippany-Troy Hills School District292 Parsippany Road Parsippany, NJ 07054
Primary Contact for this FacilityN/A
Year Built: 1963Gross Floor Area (ft2): 174,377
Energy Performance Rating2 (1-100) 74
Site Energy Use Summary3
Electricity - Grid Purchase(kBtu) 5,124,294 Natural Gas (kBtu)4 5,949,100 Total Energy (kBtu) 11,073,394
Energy Intensity4 Site (kBtu/ft2/yr) 64 Source (kBtu/ft2/yr) 134 Emissions (based on site energy use) Greenhouse Gas Emissions (MtCO2e/year) 1,042 Electric Distribution Utility Jersey Central Power & Light Co [FirstEnergy Corp] National Median Comparison National Median Site EUI 81 National Median Source EUI 171 % Difference from National Median Source EUI -21% Building Type K-12
School
Stamp of Certifying Professional
Based on the conditions observed at thetime of my visit to this building, I certify that
the information contained within thisstatement is accurate.
Meets Industry Standards5 for Indoor EnvironmentalConditions:Ventilation for Acceptable Indoor Air Quality N/A Acceptable Thermal Environmental Conditions N/A Adequate Illumination N/A
Certifying ProfessionalN/A
Notes: 1. Application for the ENERGY STAR must be submitted to EPA within 4 months of the Period Ending date. Award of the ENERGY STAR is not final until approval is received from EPA.2. The EPA Energy Performance Rating is based on total source energy. A rating of 75 is the minimum to be eligible for the ENERGY STAR.3. Values represent energy consumption, annualized to a 12-month period.4. Values represent energy intensity, annualized to a 12-month period.5. Based on Meeting ASHRAE Standard 62 for ventilation for acceptable indoor air quality, ASHRAE Standard 55 for thermal comfort, and IESNA Lighting Handbook for lighting quality.
The government estimates the average time needed to fill out this form is 6 hours (includes the time for entering energy data, Licensed Professional facility inspection, and notarizing the SEP) andwelcomes suggestions for reducing this level of effort. Send comments (referencing OMB control number) to the Director, Collection Strategies Division, U.S., EPA (2822T), 1200 Pennsylvania Ave.,NW, Washington, D.C. 20460.
EPA Form 5900-16
ENERGY STAR®
Data Checklistfor Commercial Buildings
In order for a building to qualify for the ENERGY STAR, a Professional Engineer (PE) or a Registered Architect (RA) must validate the accuracy of the data underlyingthe building's energy performance rating. This checklist is designed to provide an at-a-glance summary of a property's physical and operating characteristics, as well asits total energy consumption, to assist the PE or RA in double-checking the information that the building owner or operator has entered into Portfolio Manager.
Please complete and sign this checklist and include it with the stamped, signed Statement of Energy Performance.NOTE: You must check each box to indicate that each value is correct, OR include a note.
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Building Name Parsippany High School Is this the official building name to be displayed inthe ENERGY STAR Registry of LabeledBuildings?
Type K-12 School Is this an accurate description of the space inquestion?
Location 309 Baldwin Road,
Parsippany, NJ 07054 Is this address accurate and complete? Correctweather normalization requires an accurate zipcode.
Single Structure Single Facility
Does this SEP represent a single structure? SEPscannot be submitted for multiple-buildingcampuses (with the exception of a hospital, k-12school, hotel and senior care facility) nor can theybe submitted as representing only a portion of abuilding.
School (K-12 School)
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Gross Floor Area 174,377 Sq. Ft.
Does this square footage include all supportingfunctions such as kitchens and break rooms usedby staff, storage areas, administrative areas,elevators, stairwells, atria, vent shafts, etc. Alsonote that existing atriums should only include thebase floor area that it occupies. Interstitial(plenum) space between floors should not beincluded in the total. Finally gross floor area is notthe same as leasable space. Leasable space is asubset of gross floor area.
Open Weekends? Yes
Is this building normally open at all on theweekends? This includes activities beyond thework conducted by maintenance, cleaning, andsecurity personnel. Weekend activity could includeany time when the space is used for classes,performances or other school or communityactivities. If the building is open on the weekend aspart of the standard schedule during one or moreseasons, the building should select ?yes? for openweekends. The ?yes? response should applywhether the building is open for one or both of theweekend days.
Number of PCs 588 Is this the number of personal computers in theK12 School?
Number of walk-inrefrigeration/freezer
units 1
Is this the total number of commercial walk-in typefreezers and coolers? These units are typicallyfound in storage and receiving areas.
Presence ofcooking facilities Yes
Does this school have a dedicated space in whichfood is prepared and served to students? If theschool has space in which food for students is onlykept warm and/or served to students, or has only agalley that is used by teachers and staff then theanswer is "no".
Percent Cooled 60 % Is this the percentage of the total floor space withinthe facility that is served by mechanical coolingequipment?
Percent Heated 100 % Is this the percentage of the total floor space withinthe facility that is served by mechanical heatingequipment?
Months 10(Optional) Is this school in operation for at least 8 months ofthe year?
Page 1 of 4
High School? Yes
Is this building a high school (teaching grades 10,11, and/or 12)? If the building teaches to highschool students at all, the user should check 'yes'to 'high school'. For example, if the school teachesto grades K-12 (elementary/middle and highschool), the user should check 'yes' to 'highschool'.
Page 2 of 4
ENERGY STAR®
Data Checklistfor Commercial Buildings
Energy ConsumptionPower Generation Plant or Distribution Utility: Jersey Central Power & Light Co [FirstEnergy Corp]
Fuel Type: Electricity
Meter: Electricity (kWh (thousand Watt-hours))Space(s): Entire Facility
Generation Method: Grid Purchase
Start Date End Date Energy Use (kWh (thousand Watt-hours))
10/01/2012 10/31/2012 131,040.00
09/01/2012 09/30/2012 124,000.00
08/01/2012 08/31/2012 116,320.00
07/01/2012 07/31/2012 104,640.00
06/01/2012 06/30/2012 137,600.00
05/01/2012 05/31/2012 142,560.00
04/01/2012 04/30/2012 132,000.00
03/01/2012 03/31/2012 134,720.00
02/01/2012 02/29/2012 128,360.00
01/01/2012 01/31/2012 122,000.00
12/01/2011 12/31/2011 109,280.00
Electricity Consumption (kWh (thousand Watt-hours)) 1,382,520.00
Electricity Consumption (kBtu (thousand Btu)) 4,717,158.24
Total Electricity (Grid Purchase) Consumption (kBtu (thousand Btu)) 4,717,158.24
Is this the total Electricity (Grid Purchase) consumption at this building including allElectricity meters?
Fuel Type: Natural Gas
Meter: Natural Gas (therms)Space(s): Entire Facility
Start Date End Date Energy Use (therms)
10/01/2012 10/31/2012 1,961.00
09/01/2012 09/30/2012 74.00
08/01/2012 08/31/2012 59.00
07/01/2012 07/31/2012 6.00
06/01/2012 06/30/2012 114.00
05/01/2012 05/31/2012 673.00
04/01/2012 04/30/2012 2,338.00
03/01/2012 03/31/2012 6,741.00
02/01/2012 02/29/2012 14,315.00
01/01/2012 01/31/2012 16,329.00
12/01/2011 12/31/2011 11,444.00
Page 3 of 4
11/01/2011 11/30/2011 5,437.00
Natural Gas Consumption (therms) 59,491.00
Natural Gas Consumption (kBtu (thousand Btu)) 5,949,100.00
Total Natural Gas Consumption (kBtu (thousand Btu)) 5,949,100.00
Is this the total Natural Gas consumption at this building including all Natural Gas meters?
Additional FuelsDo the fuel consumption totals shown above represent the total energy use of this building?Please confirm there are no additional fuels (district energy, generator fuel oil) used in this facility.
On-Site Solar and Wind EnergyDo the fuel consumption totals shown above include all on-site solar and/or wind power located atyour facility? Please confirm that no on-site solar or wind installations have been omitted from thislist. All on-site systems must be reported.
Certifying Professional (When applying for the ENERGY STAR, the Certifying Professional must be the same PE or RA that signed and stamped the SEP.)
Name: _____________________________________________ Date: _____________
Signature: ______________________________________ Signature is required when applying for the ENERGY STAR.
Page 4 of 4
FOR YOUR RECORDS ONLY. DO NOT SUBMIT TO EPA.
Please keep this Facility Summary for your own records; do not submit it to EPA. Only the Statement of Energy Performance(SEP), Data Checklist and Letter of Agreement need to be submitted to EPA when applying for the ENERGY STAR.
FacilityParsippany High School309 Baldwin RoadParsippany, NJ 07054
Facility OwnerParsippany-Troy Hills School District292 Parsippany Road Parsippany, NJ 07054
Primary Contact for this FacilityN/A
General InformationParsippany High School
Gross Floor Area Excluding Parking: (ft2) 174,377 Year Built 1963 For 12-month Evaluation Period Ending Date: October 31, 2012
Facility Space Use SummarySchool
Space Type K-12 School
Gross Floor Area (ft2) 174,377
Open Weekends? Yes
Number of PCs 588
Number of walk-inrefrigeration/freezer units 1
Presence of cooking facilities Yes
Percent Cooled 60
Percent Heated 100
Months o 10
High School? Yes
School District o Parsippany-Troy
Hills
Energy Performance ComparisonEvaluation Periods Comparisons
Performance Metrics Current(Ending Date 10/31/2012)
Baseline(Ending Date 10/31/2012) Rating of 75 Target National Median
Energy Performance Rating 74 74 75 N/A 50
Energy Intensity
Site (kBtu/ft2) 64 64 63 N/A 81
Source (kBtu/ft2) 134 134 133 N/A 171
Energy Cost
$/year $ 214,941.00 $ 214,941.00 $ 214,162.47 N/A $ 273,872.07
$/ft2/year $ 1.23 $ 1.23 $ 1.23 N/A $ 1.57
Greenhouse Gas Emissions
MtCO2e/year 1,042 1,042 1,038 N/A 1,328
kgCO2e/ft2/year 6 6 6 N/A 8
More than 50% of your building is defined as K-12 School. Please note that your rating accounts for all of the spaces listed. The National Median column presentsenergy performance data your building would have if your building had a median rating of 50. Notes:o - This attribute is optional.d - A default value has been supplied by Portfolio Manager.
2012Parsippany High School309 Baldwin RoadParsippany, NJ 07054
Portfolio Manager Building ID: 3387830
The energy use of this building has been measured and compared to other similar buildings using theEnvironmental Protection Agency’s (EPA’s) Energy Performance Scale of 1–100, with 1 being the least energyefficient and 100 the most energy efficient. For more information, visit energystar.gov/benchmark.
This building’sscore
74
100
Most Efficient
This building uses 134 kBtu per square foot per year.*
*Based on source energy intensity for the 12 month period ending October 2012
Date of certification
Date Generated: 01/09/2013
Statement ofEnergy Performance
1
Least Efficient
50
Median
Buildings with a score of75 or higher may qualifyfor EPA’s ENERGY STAR.
I certify that the information contained within this statement is accurate and in accordance with U.S.Environmental Protection Agency’s measurement standards, found at energystar.gov