panama city, fl 32405€¦ · brand new roof completed in january 2020 with 40-year warranty,...
TRANSCRIPT
![Page 1: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/1.jpg)
2100 STATE AVENUE Offering Memorandum
Panama City, FL 32405
![Page 2: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/2.jpg)
2100 State AvenuePanama City, FL 32405
01. EXECUTIVE SUMMARY Investment Highlights
Investment Overview
02. PROPERTY SUMMARY Location Map
Market Aerial
Location Overview
03. TENANT OVERVIEW Tenant Summary
Rent Roll
04. MARKET SUMMARY Panama City, FL
Gulf Coast Regional Medical Center
Detailed Demographics
MEDICAL OFFICE INVESTMENT OPPORTUNITY IN PANAMA CITY, FL
BRETT BUCHWALDVice President, Healthcare Investment Sales | Ackerman Medical Direct: 770.328.8311 Email: [email protected]
JENNIFER STEINFounder, CEO | JDS Real Estate Services, INCDirect: 213.446.5366 Email: [email protected] License # CQ1048764
Table of Contents
Contacts:
![Page 3: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/3.jpg)
2100 STATE AVENUE | PANAMA CITY, FL
EXECUTIVE SUMMARY � Investment Highlights
� Investment Overview
01
![Page 4: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/4.jpg)
2100 State Avenue | Panama City, FL 4
Ackerman Medical and JDS Real Estate Services, Inc. is proud to present
this 100% occupied medical office building in Panama City, Florida.
This facility is well-positioned on the campus of the Gulf Coast Regional
Medical Center, a 216-bed acute care hospital.
2100 State Avenue is home to Florida Cancer Affiliates, which offers a full range of Oncology services. The long-term lease, on-campus location, annual escalations and high barriers to entry ensure that this will be a great investment for years to come.
INVESTMENT HIGHLIGHTS
� On the campus of Gulf Coast Regional Medical Center, a 216-bed Hospital
� 100% occupied medical office building
� 2% annual escalations
� Highly specialized equipment makes tenant relocation infeasible
� Florida has no state income tax
� Tenant was recently acquired by McKesson (NSYE: MCK; BBB+ Rating)
� Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner
EXECUTIVE SUMMARY
INVESTMENT OVERVIEW
SQUARE FEET TOTAL: 17,264 SF
ACREAGE: 1.47 Acres
OCCUPANCY: 100%
NOI: $293,508
ASKING PRICE: $4,899,000
CAP Rate: 6.00%
![Page 5: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/5.jpg)
2100 STATE AVENUE | PANAMA CITY, FL
PROPERTY SUMMARY � Location Map
� Market Aerial
� Location Overview
02
![Page 6: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/6.jpg)
W 19th St
15th St
W 11th St
E 23rd St
Jen
ks
Ave
N C
ove
Blv
dN
Co
ve B
lvd
Ha
rris
on
Ave
W 17th St
E 19th St
evA ybnesiL
UV77
UUU368
UUU389
UUU391
UUU390
UV30
UUU327
UUU22A
St Andrew Bay
North Bay
£££98
£££231
95
75
4
65
10
75
Bay
Key Largo
Miami
Fort Lauderdale
Naples
Sarasota
St Petersburg
Panama City
Pensacola
Cape Canaveral
Jacksonville
West Palm Beach
2100 State Avenue | Panama City, FL 6
LOCATION MAP
PROPERTY OVERVIEW
PANAMA CITYPANAMA CITY
2100 State AvenuePanama City, FL
![Page 7: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/7.jpg)
2100 State Avenue | Panama City, FL 7
MARKET AERIAL
PROPERTY OVERVIEW
2100 State AvenuePanama City, FL
STATE A
VE
STATE A
VE
JENKS AVE
JENKS AVE
W 23RD STW 23RD ST
PANAMA CITY SQUARE
![Page 8: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/8.jpg)
© 2012-2017 Digital Map Products. All rights reserved. 1
502 feet
2100 State Avenue | Panama City, FL 8
MARKET AERIAL
PROPERTY OVERVIEW
2100 State AvenuePanama City, FL
STATE A
VE
STATE A
VE
JENK
S AV
EJEN
KS A
VE
N C
OV
E BLV
DN
CO
VE B
LVD
MLK
JR D
RM
LK JR
DR
W 23RD STW 23RD ST
W 15TH STW 15TH ST
E 23RD STE 23RD ST
E 19TH STE 19TH ST
PANAMA CITY SQUARE
PANAMA CITY MALL
¨
23RD STREET PLAZASTANDFORD STATION 23RD STREET PLAZA
231231
![Page 9: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/9.jpg)
2100 State Avenue | Panama City, FL 9
BUILDING SPECIFICATIONS
PROPERTY OVERVIEW
ADDRESS: 2100 State AvenuePanama City, FL 32405
BUILDING DESCRIPTION: Class-B medical office building, steel frame
YEAR BUILT: 1991; Renovated 2018
ROOF: New roof installed January 2020 with 40-year warranty, transferable to new owner
FLOORS: Single Story
SQUARE FOOTAGE: 17,264 SF
SITE ACREAGE: 1.47± AC
ZONING: Commercial
PARKING/RATIO: 63 spaces, Ratio of 3.6/1,000 SFCurrent tenant uses the adjacent hospital parking for staff parking
PARCEL NUMBER: 14168-011-000; 14168-011-001 (property sits on 2 parcels)
![Page 10: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/10.jpg)
2100 STATE AVENUE | PANAMA CITY, FL
TENANT OVERVIEW � Tenant Summary
� Rent Roll
03
![Page 11: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/11.jpg)
2100 State Avenue | Panama City, FL 11
FLORIDA CANCER AFFILIATES
Florida Cancer Affiliates is committed to providing patients with the specialized care they need along with the tools, resources
and personal support that will help them navigate through their journey with cancer.
They offer their patients the latest technology and therapies ranging from leading-edge diagnostic imaging to sophisticated
forms of radiation therapy. At the same time, they are dedicated to delivering care with the compassion patients desire.
Florida Cancer Affiliates provides the best therapies and current treatment options, including clinical trials at their state-of-the-
art center, at 2100 State Avenue.
TENANT SUMMARY
TENANT OVERVIEW
SQUARE FOOTAGE17,264± SF
LEASE EXPIRATION2/29/28
![Page 12: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/12.jpg)
2100 State Avenue | Panama City, FL 12
RENT ROLL
TENANT OVERVIEW
ADDRESS TENANT SQUARE FOOTAGE PRO RATA EXPIRATION
DATECURRENT RATE
PSFMONTHLY
RENTANNUAL
RENT ESCALATIONS LANDLORD EXPENSE
2100 State Avenue AOR Management Co of VA, LLC 8,210 48% 2/29/2028 $24.97 $17,083 $205,000 2% Annual Escalations Gross Lease
AOR Management Co of VA, LLC 9,054 52% 2/29/2028 $24.97 $18,840 $226,075 2% Annual Escalations Gross Lease
TOTALS 17,264 100% $35,923 $431,075
Gross Rental Revenue $431,075.16
EXPENSES
Taxes $41,000.00
Insurance $18,655.00
Repairs & Maintenance $38,349.00
Landscaping $14,064.00
Utilities $25,499.00
TOTAL EXPENSES $137,567.00
NOI $293,508.16
![Page 13: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/13.jpg)
2100 STATE AVENUE | PANAMA CITY, FL
MARKET SUMMARY � Panama City, FL
� Gulf Coast Regional Medical
Center
� Detailed Demographics
04
![Page 14: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/14.jpg)
PANAMA CITY | BAY COUNTY
Panama City, Florida, is located on the Gulf Coast in the center of Northwest Florida, south of Interstate 10 between Pensacola and Tallahassee. It is positioned in the heart of what many refer to as the “Florida Panhandle,” also known as the Panama City-Lynn Haven-Panama City Beach Metropolitan Statistical Area (MSA).
The area is well-known for its 27 miles of sugary-white sand beaches and emerald green waters of the Gulf of Mexico but is now growing more popular as a place to do business, ranked as the #1 area for economic growth potential in the U.S.
FLORIDA PANHANDLE MARKET SNAPSHOT
Panama City, FL
Sources: CoStar, US Department of Housing and Urban Development
OFFICE MARKET STATS
� Total Office Inventory: 2,789,314 SF
� Total Vacancy: 2.3%
PANAMA CITY BEACH
842,608 SF
PANAMA CITY1,887,826 SF
PANAMA CITY TOP 5 EMPLOYERS
� Tyndall Air Force Base: 6,416
� Naval Support Activity: 3,300
� Bay District Schools: 3,000
� General Dynamics IT: 2,300
� Bay Medical Center: 1,800
2100 State Avenue | Panama City, FL 14MARKET OVERVIEW
![Page 15: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/15.jpg)
GULF COAST REGIONAL MEDICAL CENTER
Gulf Coast Regional Medical Center is a 216-bed acute care hospital serving Bay County and surrounding communities for 40 years. The hospital was recently named a Joint Commission Top Performer on Key Quality Measures® – heart failure, heart attack, pneumonia, surgical care and perinatal care – for the fourth consecutive year and has achieved certifications for its stroke and wound care.
Gulf Coast Regional Medical Center's team of more than 450 providers and 1,000 employees work to ensure patients receive the highest quality care every day. With the area’s only designated Pediatric ER, four-bed Pediatric ICU and 28-bed NICU, the hospital is ready to care for the Panhandle's youngest residents. The hospital has the only Accredited Chest Pain Center with Primary PCI as recognized by the Society of Cardiovascular Patient Care. Additionally, the hospital’s cancer program is accredited by the Commission on Cancer and the National Accreditation Program for Breast Centers (NAPBC). These designations enhance the hospital’s quality of care and demonstrate its commitment to higher, measurable standards of care.
Gulf Coast Regional Medical Center
Gulf Coast Regional Medical Center recently announced future development plans, including on-site expansions and renovations as well as new construction designed to keep pace with increasing demand for acute patient care.
The construction will add nearly 67,000 square feet and 52 new beds to Gulf Coast Regional Medical Center, including the addition of a fourth and fifth floor to the north tower. A connector from the 3rd floor of the north tower to the main facility will also be constructed. The fourth floor will house a new medical/surgical floor featuring 22 private patient rooms while the fifth floor will house a state of the art, 18-bed acute inpatient rehabilitation facility. In addition, a third floor will be added to the south tower, housing a new 12-bed surgical intensive care unit. The project is anticipated to begin in 2020 and take 18 months to complete, with a total investment of nearly $62 million. It is expected to create 100 new full-time jobs in Bay County.
GCMC-PC Expansion Plans
2100 State Avenue | Panama City, FL 15MARKET OVERVIEW
![Page 16: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/16.jpg)
Sources: U.S. Census Bureau, Census 2010 Summary File 1. Esri forecasts for 2019 and 2024
PANAMA CITY, FL DEMOGRAPHICS
2100 State Avenue | Panama City, FL 16MARKET OVERVIEW
DETAILED DEMOGRAPHICS 1 MILE 3 MILES 5 MILE
2019 Population 3,733 43,578 79,1882024 Projected Population 4,532 47,178 83,5902019-2014 Growth 2019 - 2024 3.96% 1.60% 1.09%
2019 Households 1,602 18,411 32,3332019 Owner Occupied Housing Units 725 9,569 19,1262019 Renter Occupied Housing Units 876 8,842 13,207
2024 Projected Households 1,954 19,838 34,0292024 Projected Owner Occupied Housing Units 939 10,486 20,3512024 Projected Renter Occupied Housing Units 1,015 9,351 13,677
2019-2014 Household Growth 2019 - 2024 4.05% 1.50% 1.03%
2019 Median Household Income $43,661 $45,830 $50,7762024 Projected Median Household Income $50,239 $51,563 $56,0272019 Average Household Income $58,979 $64,052 $68,9392024 Projected Average Household Income $67,827 $72,555 $77,941
![Page 17: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/17.jpg)
INFORMATION NOT WARRANTED
This Offering Memorandum and any subsequent evaluation material you may be
provided (collectively known as the “Offering Memorandum”) is intended solely
for your limited use in considering whether to pursue negotiations to acquire
Piedmont Rockdale (the “Property”) located at 2100 State Ave, Panama City, FL
32405. The Property is being marketed for sale by Ackerman & Co. (“Broker”)
and JDS Real Estate Services, Inc. (FL License # CQ1048764).
The Offering Memorandum contains brief, selected information pertaining to
the business and affairs of the Property and has been prepared by Broker. It
does not, however, purport to be all-inclusive or to contain all of the information
that a prospective purchaser may desire. Broker makes no representation or
warranty, express or implied, as to the accuracy or completeness of the Offering
Memorandum or any of its contents, and no legal liability is assumed to be
implied with respect thereto.
By acknowledgment of your receipt of the Offering Memorandum you agree that
the Offering Memorandum and its contents are confidential, that you will hold
and treat it in the strictest of confidence, that you will not directly or indirectly
disclose, or permit anyone else to disclose, the Offering Memorandum or its
contents to any other person, firm, or entity (including, without limitation, any
principal for whom you have been engaged), without prior written authorization
of Owner or Broker and that you will not use or permit to be used the Offering
Memorandum or its contents to be copied or used in any fashion or manner
detrimental to the interest of Owner. Photocopy or other duplication is strictly
prohibited.
THE OFFERING MEMORANDUM SHALL NOT BE DEEMED TO REPRESENT THAT
STATE OF AFFAIRS OF THE PROPERTY OR CONSTITUTE AN INDICATION THAT
THERE HAS BEEN NO CHANGE IN THE BUSINESS OR AFFAIRS OF THE PROPERTY
SINCE THE DATE OF PREPARATION OF THE OFFERING MEMORANDUM.
The information provided in the Offering Memorandum has been gathered from
sources that are deemed reliable, but the Broker does not warrant or represent
that the information is true or correct. Prospective offerors are advised to verify
information independently. The Offering Memorandum is not to be construed as
an offer or as any part of a contract to sell the property.
Furthermore, the inclusion or exclusion in the Offering Memorandum of
information relating to asbestos or any other hazardous, toxic or dangerous
chemical item, waste or substance (hereinafter collectively referred to as “Waste”)
relating to the Property shall in no way be construed as creating any warranties
or representations, expressed or implied by the Broker as to the existence or
nonexistence or nature of Waste in, under or on the Property, it may create
significant legal and/or economic obligations upon the Owner, lessee and/or
other holders of interest in the Property or a part thereof and you are hereby
advised to obtain professional assistance such as from a consultant, engineer
and/or attorney prior to taking an interest in the Property or a part thereof.
![Page 18: Panama City, FL 32405€¦ · Brand new roof completed in January 2020 with 40-year warranty, transferable to new owner ... Landscaping $14,064.00 Utilities $25,499.00 TOTAL EXPENSES](https://reader034.vdocuments.us/reader034/viewer/2022050418/5f8e057531fa1b67440594e5/html5/thumbnails/18.jpg)
©2020 Ackerman & Co. All rights reserved. Ackerman Medical is a registered trademark of Ackerman & Co All others are the trademarks of their respective companies.
FOR MORE INFORMATION, PLEASE CONTACT:
BRETT BUCHWALDVice President, Healthcare Investment Sales | Ackerman Medical Direct: 770.328.8311 Email: [email protected]
JENNIFER STEINFounder, CEO | JDS Real Estate Services, INCDirect: 213.446.5366 Email: [email protected] License # CQ1048764