democracy.merton.gov.uk · net budget-ordinating multi agency support to those families and works...

68
Appendix 11 3

Upload: others

Post on 24-Mar-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Appendix 11

3

Page 2: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

Rel

ianc

e on

age

ncy

Lear

ning

& D

ev.

5020

030

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

201

159

159

159

159

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

90%

Hig

h Q

uarte

rly

80%

Hig

h Q

uarte

rly

94%

95%

95%

95%

95%

Hig

h Q

uarte

rly

1212

1414

14H

igh

Mon

thly

10%

10%

10%

10%

10%

Low

Mon

thly

5.5%

5.5%

5.5%

5.5%

5.5%

Low

Mon

thly

110

110

105

100

90Lo

wM

onth

ly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

16,2

5616

,949

16,7

9416

,544

16,5

139,

178

10,3

5610

,208

9,99

19,

894

-58

-150

-220

-100

258

239

243

246

249

-20

252

233

236

240

243

1,37

21,

433

1,40

01,

417

1,43

3-4

-50

3,04

72,

534

2,55

32,

496

2,54

0-9

2-2

5-1

001,

783

1,78

31,

783

1,78

31,

783

7520

2020

2029

135

135

135

135

1

2,74

32,

050

2,05

02,

050

2,05

01,

978

1,06

31,

063

1,06

31,

063

694

749

749

749

749

7171

7171

7116

716

716

716

7

13,5

1314

,899

14,7

4414

,494

14,4

63-1

74-2

25-3

20-1

0020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

724

9

30 -

60

Incr

ease

d pr

essu

re o

n hi

gh le

vel t

arge

ted

serv

ices

due

to E

IP s

avin

gs &

sta

tuto

ry d

uty

Lega

l

Key

driv

ers

of s

uppl

y

Incr

ease

in 1

1-19

pop

ulat

ion

Sta

ff - r

efle

cts

trans

fer o

f YS

to E

dAn

ticip

ated

sup

ply

Ado

ptio

n an

d Fo

ster

ing

Chi

ldre

n's

Soci

al C

are

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Max

i Mar

tin C

abin

et M

embe

r for

Chi

ldre

ns S

ervi

ces

&

PL

ANN

ING

ASS

UM

PTIO

NS

Key

driv

ers

of d

eman

dS

tatu

tory

/ G

over

nmen

t ini

tiativ

eAn

ticip

ated

dem

and

15 -

30C

llr M

artin

Whe

lton

Cab

inet

Mem

ber f

or E

duca

tion

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Mor

e ch

ildre

n to

be

plac

ed fo

r per

man

ency

in a

sho

rter t

ime

mea

sure

s w

ill ch

ange

follo

win

g M

unro

R

evie

w

Tran

spor

t

Rev

enue

Bud

get £

'000

s

Pre

mis

esC

SF0

3

9

Expe

nditu

re

Del

iver

Tra

nsfo

rmin

g Fa

milie

s ye

ar 3

pr

ogra

mm

e

Out

com

e

Eco

nom

ic

Indi

cato

r typ

e

3

Red

uced

cus

tom

er s

ervi

ce

Cor

p E

qual

ity S

chem

e

Cus

tom

er d

eman

d - e

xter

nal

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Sup

plie

s an

d S

ervi

ces

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Red

uced

EIP

act

ivity

may

lead

to in

crea

sed

need

fo

r sta

tuto

ry in

terv

entio

ns a

t a la

ter s

tage

Inco

me

ACTI

ON

S AN

D S

AVIN

GS

2016

/17

CS

F 02

and

05

2015

/16

Pop

ulat

ion

Gro

wth

- Lo

oked

afte

r chi

ldre

nP

opul

atio

n G

row

th -

Chi

ld P

rote

ctio

n P

lans

3 4

Gov

ernm

ent g

rant

sO

ther

reim

burs

emen

ts

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

5

Rev

iew

You

th J

ustic

e pr

even

tativ

e se

rvic

e -

ongo

ing

6 7

6

9

2014

/15

10

Sup

port

serv

ices

Tran

sfer

Pay

men

tsD

epre

ciat

ion

3rd

party

pay

men

ts

9

2013

/14

Em

ploy

ees

Del

iver

Tra

nsfo

rmin

g Fa

milie

s ye

ar 2

pr

ogra

mm

e

7

Dev

elop

trai

ning

for s

ocia

l wor

kers

A

sses

sed

& S

uppo

rted

Year

in E

mp

65Im

plem

enta

tion

of c

hang

es fo

llow

ing

Fam

ily

Just

ice

Rev

iew

Rev

iew

You

th J

ustic

e pr

even

tativ

e se

rvic

e

3 4 8 10

CS

F 01

, 04

and

17C

SF

02

5

2

Cla

im T

F pe

rform

ance

by

resu

lts fu

ndin

g

8

6R

evie

w Y

outh

Jus

tice

prev

enta

tive

serv

ice

- ong

oing

74

2014

/15

2015

/16

2016

/17

21

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D20

13/1

4E

mbe

d re

stru

ctur

ing

of C

hild

ren'

s S

ocia

l C

are

to m

eet t

he re

quire

men

ts o

f Mun

ro,

adop

tion

& fo

ster

ing,

etc

1

2E

stab

lish

& d

evel

op M

ulti

Age

ncy

safe

guar

ding

Hub

(MA

SH

) in

oper

atio

n

1

8

108

7 9 101 2 3 4 5

Perf

orm

ance

Indi

cato

r

Out

com

e

CP

vis

its c

ompl

eted

on

time

(chi

ld s

een)

Initi

al a

sses

smen

ts c

ompl

eted

with

in 1

0 da

ysC

ore

asse

ssm

ents

com

plet

ed w

ithin

35

days

Rep

ortin

g cy

cle

Qua

lity

YJS

firs

t tim

e en

tranc

e

Pola

rity

Saf

egua

rdin

g is

sues

Saf

egua

rdin

g is

sues

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Chi

ldre

n in

car

e ad

opte

d or

rece

ivin

g a

Spe

cial

Gua

rdia

nshi

p O

rder

CYP

on

Chi

ld P

rote

ctio

n P

lan

for 2

nd o

r su

bseq

uent

tim

eN

EE

T ag

ed 1

6-19

Out

com

e

Qua

lity

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Com

mun

ity P

lan

Chi

ldre

n &

You

ng P

erso

n's

Pla

nA

nti S

ocia

l Beh

avio

ur

Fam

ily P

over

ty

Hea

lth &

Wel

lbei

ngS

ocia

l Inc

lusi

on S

trate

gy

LAC

Stra

tegy

Saf

egua

rdin

g is

sues

Bus

ines

s cr

itica

l

Bus

ines

s cr

itica

l

Soc

ial e

xclu

sion

Yout

h C

rime

Soc

ial e

xclu

sion

Saf

egua

rdin

g is

sues

16,2

56

16,9

49

16,7

94

16,5

44

16,5

13

2,74

3 2,

050

2,05

0 2,

050

2,05

0

13,5

13

14,8

99

14,7

44

14,4

94

14,4

63

0

2,00

0

4,00

0

6,00

0

8,00

0

10,0

00

12,0

00

14,0

00

16,0

00

18,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Chi

ldre

n’s

Soci

al C

are

(CSC

) del

iver

s a

rang

e of

gov

ernm

ent p

resc

ribed

and

legi

slat

ed

func

tions

to c

hild

ren

at ri

sk o

f har

m, c

hild

ren

in c

are,

car

e le

aver

s &

youn

g of

fend

ers,

as

wel

l as

wid

er s

ervi

ces

for f

amilie

s. C

SC w

orks

with

in a

n in

tegr

ated

con

text

co-

ordi

natin

g m

ulti

agen

cy s

uppo

rt to

thos

e fa

milie

s an

d w

orks

at L

evel

s 3,

4 an

d 5

of M

erto

n’s

Chi

ld

and

Youn

g Pe

rson

(CYP

) Wel

l-bei

ng M

odel

. The

ser

vice

wor

ks w

ith a

ppro

xim

atel

y 13

00

child

ren

at a

ny o

ne ti

me

who

hav

e th

e gr

eate

st n

eeds

in th

e bo

roug

h ac

ross

a ra

nge

of

outc

omes

: saf

ety,

wel

l-bei

ng, h

ealth

, edu

catio

n an

d lif

e ch

ance

s.

Mer

ton’

s C

YP W

ell-b

eing

Mod

el s

ets

out M

erto

n’s

appr

oach

to s

uppo

rting

fam

ilies

whi

ch

seek

s to

pro

vide

ser

vice

s at

the

time

they

are

nee

ded

to p

reve

nt fu

rther

nee

d ar

isin

g an

d es

cala

tion

up th

e m

odel

. Thi

s is

the

mos

t effi

cien

t use

of r

esou

rces

and

CSC

und

erta

kes

a ra

nge

of fa

mily

sup

port

activ

ity to

pre

vent

chi

ldre

n en

terin

g ei

ther

chi

ld p

rote

ctio

n or

ca

re s

yste

ms

at e

very

age

and

sta

ge o

f chi

ldho

od. T

his

nece

ssita

tes

a st

rong

co

mm

itmen

t to

robu

st th

resh

olds

whi

ch re

quire

s a

qual

ity a

ssur

ance

func

tion

to e

nsur

e on

goin

g su

cces

s of

the

Mod

el.

Mer

ton

has

low

er n

umbe

rs o

f chi

ldre

n su

bjec

t to

child

pro

tect

ion

plan

s an

d in

the

care

sy

stem

than

the

maj

ority

of L

ondo

n bo

roug

hs, a

s w

ell a

s lo

wer

num

bers

of f

irst t

ime

atte

ndee

s, a

nd s

eeks

to c

ontin

ue th

is a

ppro

ach,

ther

efor

e en

surin

g th

at w

e m

inim

ise

the

use

of c

ostly

hig

h en

d in

terv

entio

ns w

ith o

ur fa

milie

s an

d pr

omot

ing

fam

ilies

stre

ngth

s to

en

able

them

to c

are

for t

heir

own

child

ren.

Th

e C

SC b

udge

t com

pris

es g

ener

al fu

nd a

nd a

reas

of t

he E

arly

Inte

rven

tion

Gra

nt (B

ond

Roa

d Fa

mily

Sup

port

and

com

mis

sion

ed A

ctio

n fo

r Chi

ldre

n se

rvic

es).

Yout

h In

clus

ion

prov

ides

a ta

rget

ed s

ervi

ce to

sup

port

vuln

erab

le y

oung

peo

ple

and

thei

r pa

rent

s to

pre

vent

offe

ndin

g an

d re

-offe

ndin

g. It

als

o su

ppor

ts th

e tra

nsfo

rmin

g fa

milie

s pr

ogra

mm

e, h

elpi

ng ta

rget

ed fa

milie

s to

get

bac

k in

to w

ork,

and

impr

ove

the

outc

omes

fo

r the

ir ch

ildre

n by

pre

vent

ing

reof

fend

ing

or g

oing

into

car

e. It

als

o le

ads

on

parti

cipa

tion

for C

SF.

DR

AFT

VER

SIO

N 2

App

endi

x 11

4

Page 3: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Chi

ldre

n's

Soci

al C

are

1

2013

/14

Em

bed

rest

ruct

urin

g of

Chi

ldre

n's

Soc

ial C

are

to m

eet t

he re

quire

men

ts o

f M

unro

, ado

ptio

n &

fost

erin

g, e

tc

Am

alga

mat

e ex

istin

g C

IN &

LA

C te

ams

into

sin

gle

Cor

e A

sses

smen

t Tea

m, w

ith

sing

le a

sses

smen

t fra

mew

ork

& e

xper

t SW

role

. Exp

and

capa

city

of V

ulne

rabl

e C

hild

ren

Team

top

incr

ease

saf

egua

rdin

g ro

le &

cas

ewor

k fo

r sch

ool a

ge c

hild

ren,

w

orki

ng c

lose

ly w

ith e

xten

ded

Ear

ly Y

ears

Ser

vice

in re

latio

n to

chi

ldre

n ag

ed 0

-5.

Rel

ated

als

o to

pro

ject

2 b

elow

.

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

Ear

ly Y

ears

- po

sitiv

e im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

s

Not

app

licab

le3

39

Chi

ldre

n's

Soc

ial C

are

- pos

itive

im

pact

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

y

3To

mee

t leg

isla

tive

requ

irem

ents

1094 5To

mee

t leg

isla

tive

requ

irem

ents

2013

/16

Rev

iew

You

th J

ustic

e pr

even

tativ

e se

rvic

e

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

6 7 8S

elec

t one

2013

/14

201

4/15

201

5/16

201

6/17

9

00

0 0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

0

Chi

ldre

n's

Soc

ial C

are

- pos

itive

im

pact

Sel

ect o

ne

33 3

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

0

00

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne

Not

app

licab

le3

To m

eet l

egis

lativ

e re

quire

men

tsE

qual

ity a

naly

sis

to b

e un

derta

ken

Chi

ldre

n's

Soc

ial C

are

- pos

itive

im

pact

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

Dev

elop

trai

ning

for s

ocia

l wor

kers

Ass

esse

d &

Sup

porte

d Ye

ar in

Em

p

2013

/14

Impl

emen

tatio

n of

cha

nges

follo

win

g Fa

mily

Jus

tice

Rev

iew

9

Chi

ldre

n's

Soc

ial C

are

- pos

itive

im

pact

Sel

ect a

ser

vice

Sel

ect a

ser

vice

6S

elec

t a s

ervi

ce

Equ

ality

ana

lysi

s to

be

unde

rtake

n N

ot a

pplic

able

3

Chi

ldre

n's

Soc

ial C

are

- pos

itive

im

pact

Ear

ly Y

ears

- po

sitiv

e im

pact

Sch

ools

, Sta

ndar

ds a

nd Q

ualit

y -

posi

tive

impa

ct

6

To m

eet l

egis

lativ

e re

quire

men

tsE

qual

ity a

naly

sis

to b

e un

derta

ken

Not

app

licab

le2

3

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Sel

ect a

ser

vice

Not

app

licab

le

2013

/16

Del

iver

Tra

nsfo

rmin

g Fa

milie

s ye

ar 2

pro

gram

me

2

33

Equ

ality

ana

lysi

s to

be

unde

rtake

n 9

To m

eet l

egis

lativ

e re

quire

men

ts

Com

mis

sion

ing,

Stra

tegy

and

P

erfo

rman

ce -

posi

tive

impa

ct

Ear

ly Y

ears

- po

sitiv

e im

pact

Chi

ldre

n's

Soc

ial C

are

- pos

itive

im

pact

Com

mis

sion

ing,

Stra

tegy

and

P

erfo

rman

ce -

posi

tive

impa

ct

To m

eet l

egis

lativ

e re

quire

men

tsN

ot a

pplic

able

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

2013

/14

Del

iver

Tra

nsfo

rmin

g Fa

milie

s ye

ar 2

pro

gram

me

Dev

elop

& in

crem

enta

lly o

pera

tiona

lise

a M

erto

n M

ulti-

Age

ncy

Saf

egua

rdin

g H

ub

(MA

SH

) by

Mar

ch 2

013,

& o

ngoi

ng. M

AS

H w

ill in

crea

se m

ulti-

agen

cy in

form

atio

n sh

arin

g &

dec

isio

n-m

akin

g to

iden

tify

child

ren

at ri

sk o

f sig

nific

ant h

arm

, & to

pr

ovid

e tim

ely

serv

ices

to c

hild

ren

in n

eed

to p

reve

nt e

scal

atio

n in

to s

tatu

tory

se

rvic

es.

Con

tinue

d im

plem

enta

tion

of T

F pr

ogra

mm

e, a

nd c

laim

ing

of p

erfo

rman

ce b

ased

gr

ant f

undi

ng. I

mpl

emen

tatio

n of

TF

exit

stra

tegy

& re

alig

ning

TF

team

into

CSF

fa

mily

inte

rven

tion

for t

he fu

ture

. Be

spok

e po

st q

ualif

ying

trai

ning

for n

ewly

qua

lifie

d so

cial

wor

k st

aff u

nder

the

new

As

sist

ed &

Sup

porte

d Ye

ar in

Em

ploy

men

t (AS

YE) s

chem

e.

Mod

erni

satio

n of

fam

ily ju

stic

e sy

stem

to re

duce

the

aver

age

time

take

n to

co

nclu

de p

roce

edin

gs fr

om 1

3 m

onth

s to

6. W

ill re

quire

a s

igni

fican

t shi

ft in

how

we

cond

uct b

usin

ess

in fu

ture

.

Alth

ough

this

pro

ject

will

sit w

ithin

CSP

, som

e ea

rly in

terv

entio

n se

rvic

es a

re

com

mis

sion

ed th

roug

h th

e vo

lunt

ary

sect

or v

ia C

SC. T

hese

ser

vice

s ar

e to

be

reco

mis

sion

ed to

cre

ate

an a

ll ag

e th

resh

old

serv

ice

as p

art o

f a c

ross

-cut

ting

proj

ect t

hat a

ffect

s al

l CSF

div

isio

ns.

App

endi

x 11

5

Page 4: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1-3f

e 2f

e2f

e1f

e2f

eLe

arni

ng &

Dev

.

6fe

2fe

Lear

ning

& D

ev.

Lear

ning

& D

ev.

Lear

ning

& D

ev.

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

Lear

ning

& D

ev.

3733

3232

Lear

ning

& D

ev.

Com

mis

sion

ing

of a

rang

e of

ser

vice

s to

sup

port

CSF

func

tions

Lear

ning

& D

ev.

Lear

ning

& D

ev.

Lear

ning

& D

ev.

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1.5%

2%2%

2%2%

Low

Annu

al

12%

12%

8%5%

5%Lo

wAn

nual

90%

90%

90%

90%

90%

Hig

h Q

uarte

rly

40%

38%

36%

34%

32%

Low

Qua

rterly

6 m

onth

s6

mon

ths

6 m

onth

s6

mon

ths

6 m

onth

sLo

wQ

uarte

rly

72%

76%

80%

85%

85%

Hig

h Q

uarte

rly

100%

100%

100%

100%

100%

Hig

h Q

uarte

rlySe

lect

Sele

ct

Sele

ctSe

lect

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

15,1

4015

,080

14,8

1314

,796

14,8

292,

238

2,28

12,

232

2,23

42,

235

-64

-50

137

138

139

140

141

3337

3737

386,

159

5,78

85,

550

5,51

15,

522

-322

-300

-100

-50

6,08

36,

346

6,36

56,

384

6,40

349

049

049

049

049

0

3,09

12,

703

2,70

32,

703

2,70

398

564

064

064

064

015

611

711

711

711

71,

950

1,94

61,

946

1,94

61,

946

-13

12,0

4912

,377

12,1

1012

,093

12,1

26-3

99-3

50-1

00-5

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7

Cllr

Max

i Mar

tin C

abin

et M

embe

r for

Chi

ldre

ns S

ervi

ces

&

Impa

ct o

f birt

h ra

te, i

ncre

ase

of 3

9% i

n bi

rths

over

last

6 y

ears

Loca

l Dev

elop

men

t Fra

mew

ork

Incr

ease

d co

sts

Sele

ct im

pact

Soci

al In

clus

ion

Stra

tegy

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Key

driv

ers

of s

uppl

y

Rep

ortin

g cy

cle

Pola

rity

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Cor

p Eq

ualit

y Sc

hem

e

Cap

ital P

rogr

amm

eC

hild

ren

& Yo

ung

pers

on's

Pla

nC

omm

unity

Pla

nC

ore

Plan

ning

Stra

tegy

Rec

eptio

n Ye

ar S

urpl

us P

lace

sSe

cond

ary

Scho

ol Y

r 7 S

urpl

us P

lace

s in

c Ac

adem

ies

Perfo

rman

ce M

anag

emen

t Fra

mew

ork Se

lect

impa

ct

Loss

of G

over

nmen

t gra

ntSe

lect

impa

ctSe

lect

impa

ctSe

lect

impa

ct

Incr

ease

d co

sts

Sele

ct im

pact

Sele

ct

Sele

ct

Stat

utor

y re

turn

s to

gov

ernm

ent o

n tim

e

Maj

or c

apita

l pro

ject

s %

gre

en/a

mbe

r to

time

and

cost

% L

AC in

ext

erna

l age

ncy

fost

er c

are

plac

emen

tsAv

erag

e tim

e to

recr

uit i

n ho

use

fost

er

care

rsC

ompl

etio

n ra

tes

for p

aren

ting

prog

ram

mes

Busi

ness

crit

ical

Sele

ct im

pact

Incr

ease

d co

sts

Insp

ectio

n ou

tcom

es

Incr

ease

d de

man

d fo

r spe

cial

sch

ool p

lace

sO

vera

ll de

mog

raph

ic

Staf

f (FT

E)C

ontra

ctor

s

Ant

icip

ated

sup

ply

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

1Pr

ogre

ss e

xist

ing

capi

tal s

chem

es &

pro

vide

ad

ditio

nal F

Es in

prim

ary

scho

ols

as n

eces

sary

2Im

plem

enta

tion

of s

econ

dary

sch

ool e

xpan

sion

st

rate

gy

3 5 10

Sele

ct a

ntic

ipat

ed s

uppl

ySe

lect

ant

icip

ated

sup

ply

2015

/16

8

108

Incr

ease

d co

sts

41 P

rogr

ess

exis

ting

capi

tal s

chem

es &

pr

ovid

e ad

ditio

nal F

Es in

prim

ary

scho

ols

as

2Im

plem

enta

tion

of s

econ

dary

sch

ool

expa

nsio

n st

rate

gy

4

Sele

ct im

pact

2013

/14

Prog

ress

exi

stin

g ca

pita

l sch

emes

& p

rovi

de

addi

tiona

l FE

s in

prim

ary

scho

ols

as

1

2014

/15

1Pr

ogre

ss e

xist

ing

capi

tal s

chem

es &

pr

ovid

e ad

ditio

nal F

Es in

prim

ary

5

Incr

ease

d co

sts

Sele

ct im

pact

Sele

ct im

pact

Sele

ct im

pact

BR

IEFL

Y D

ETA

IL Y

OU

R M

AJO

R W

OR

K /

PRO

CU

REM

ENT

PRO

JEC

TS -

MA

XIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

Qua

lity

Impl

emen

tatio

n of

sec

onda

ry s

choo

l ex

pans

ion

stra

tegy

6

7 8

7

CSF

10

Dev

elop

and

impl

emen

t in

tern

al S

LAs

with

C

SF o

pera

tiona

l ser

vice

s

Embe

d n

ew E

arly

Inte

rven

tion

Stra

tegy

and

co

mpl

ete

proc

urem

ent o

f ne

w 3

rd p

arty

EIP

se

rvic

es

4 8

Impl

emen

t new

Par

entin

g St

rate

gy

10

Dev

elop

func

tion

of n

ew s

choo

ls fo

rum

ar

rang

emen

ts in

line

with

MEP

de

velo

pmen

ts

2Im

plem

enta

tion

of s

econ

dary

sch

ool

expa

nsio

n st

rate

gy

765

Dev

elop

and

impl

emen

t stra

tegy

for

esta

blis

hing

CSF

com

mis

sion

ing

unit.

Fu

rther

dev

elop

men

t of d

epar

tmen

tal

cont

inuo

us im

prov

emen

t stra

tegy

3

Empl

oyee

sEx

pend

iture

9

2013

/14

2015

/16

Supp

ort s

ervi

ces

AC

TIO

NS

AN

D S

AVI

NG

S20

16/1

7C

SF 1

1 an

d 17

9975

2014

/15

10

6

PFI,

5 ye

ar re

view

9

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Oth

er re

imbu

rsem

ents

Inco

me

PLA

NN

ING

ASS

UM

PTIO

NS

Key

driv

ers

of d

eman

dC

usto

mer

dem

and

- ext

erna

lC

usto

mer

dem

and

- ext

erna

l

Ant

icip

ated

dem

and

Incr

ease

d de

man

d fo

r prim

ary

scho

ol

l Incr

ease

d de

man

d fo

r sec

onda

ry s

choo

l l

Impl

emen

t in-

hous

e fo

ster

car

er re

crui

tmen

t st

rate

gy a

nd o

ther

suf

ficie

ncy

gaps

for L

AC

plac

emen

ts

6

Cor

p Pr

ocur

emen

t Stra

tegy

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Sele

ct k

ey d

river

Sele

ct k

ey d

river

Econ

omic

Econ

omic

Gov

ernm

ent g

rant

s

3 4

Indi

cato

r typ

e

Busi

ness

crit

ical

Busi

ness

crit

ical

Busi

ness

crit

ical

Busi

ness

crit

ical

2016

/17

Cus

tom

er a

nd c

lient

rece

ipts

Busi

ness

crit

ical

Cap

ital B

udge

t

DEP

AR

TMEN

TAL

BU

DG

ET A

ND

RES

OU

RC

ES

3

CSF

11,

12,

13

and

19

Com

mis

sion

ing,

Str

ateg

y an

d Pe

rfor

man

ce

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

tin W

helto

n C

abin

et M

embe

r for

Edu

catio

n

Dep

reci

atio

n

3rd

party

pay

men

tsSu

pplie

s an

d Se

rvic

esTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Prem

ises

15,1

40

15,0

80

14,8

13

14,7

96

14,8

29

3,09

1 2,

703

2,70

3 2,

703

2,70

3

12,0

49

12,3

77

12,1

10

12,0

93

12,1

26

0

2,00

0

4,00

0

6,00

0

8,00

0

10,0

00

12,0

00

14,0

00

16,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET

BUD

GET

The

Com

mis

sion

ing,

Stra

tegy

and

Per

form

ance

Div

isio

n pr

ovid

es s

trate

gic

serv

ices

for

the

Chi

ldre

n, S

choo

ls a

nd F

amilie

s D

epar

tmen

t (C

SF):

• Pol

icy,

pla

nnin

g an

d pe

rform

ance

man

agem

ent;

• C

omm

issi

onin

g, p

rocu

rem

ent a

nd c

ontra

ct m

onito

ring;

• A

cces

s to

reso

urce

s fo

r loo

ked

afte

r chi

ldre

n/pu

pils

with

Spe

cial

Edu

catio

nal N

eeds

; • P

upil

plac

e pl

anni

ng;

• Sch

ool a

dmis

sion

s;

• Sch

ool e

xpan

sion

and

ove

rall

CSF

cap

ital p

rogr

amm

e m

anag

emen

t;

• Som

e de

partm

enta

l bus

ines

s su

ppor

t. M

ain

activ

ities

incl

ude:

I)

lead

ing

on s

trate

gic

and

oper

atio

nal p

lann

ing

for C

SF;

ii) le

adin

g on

loca

l Chi

ldre

n's

Trus

t and

par

tner

ship

dev

elop

men

t;

iii) p

rodu

ctio

n of

man

agem

ent i

nfor

mat

ion

for i

nter

nal a

nd e

xter

nal r

epor

ting

inc

per

form

ance

man

agem

ent a

nd s

tatu

tory

retu

rns;

iv

) pro

duct

ion

of p

olic

y do

cum

ents

and

pro

cedu

ral g

uida

nce

for p

rofe

ssio

nal s

taff;

v)

lead

ing

on jo

int c

omm

issi

onin

g w

ith p

artn

ers;

vi

) man

agin

g sc

hool

s Pr

ivat

e Fi

nanc

e In

itiat

ive

and

othe

r ser

vice

con

tract

s;

vii)

proc

urin

g pl

acem

ents

for l

ooke

d af

ter c

hild

ren/

pupi

ls w

ith S

EN;

viii)

pla

nnin

g su

ffici

ent s

choo

l pla

ces;

ix

) co-

ordi

natio

n of

pup

il ad

mis

sion

s to

Mer

ton

scho

ols;

x)

pro

ject

man

agin

g sc

hool

exp

ansi

ons

and

othe

r cap

ital s

chem

es.

DR

AFT

VER

SIO

N 2

App

endi

x 11

6

Page 5: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

9Im

pact

on

build

ing

emis

sion

s3

1

Impa

ct o

n bu

ildin

g em

issi

ons

3Eq

ualit

y an

alys

is to

be

unde

rtake

n

Scho

ols,

Sta

ndar

ds a

nd Q

ualit

y -

posi

tive

impa

ct3

2013

/17

Prog

ress

exi

stin

g ca

pita

l sch

emes

& p

rovi

de a

dditi

onal

FEs

in

prim

ary

scho

ols

as n

eces

sary

Equa

lity

anal

ysis

to b

e un

derta

ken

23

9

To m

eet l

egis

lativ

e re

quire

men

ts

Sele

ct a

ser

vice

Scho

ols,

Sta

ndar

ds a

nd Q

ualit

y -

posi

tive

impa

ct

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

nega

tive

impa

ct

Sele

ct a

ser

vice

To m

eet l

egis

lativ

e re

quire

men

ts

Impr

oved

resi

dent

wel

l bei

ngEq

ualit

y an

alys

is to

be

unde

rtake

n

2013

/17

Impl

emen

tatio

n of

sec

onda

ry s

choo

l exp

ansi

on s

trate

gy

2013

/14

Embe

d ne

w E

arly

Inte

rven

tion

Stra

tegy

& c

ompl

ete

proc

urem

ent o

f new

3r

d pa

rty E

IP s

ervi

ces

Sele

ct a

ser

vice

Not

app

licab

le3

3

Hum

an R

esou

rces

- ne

gativ

e im

pact

Com

mer

cial

and

Pro

cure

men

t -

nega

tive

impa

ct

2013

/14

Dev

elop

& im

plem

ent i

nter

nal S

LAs

with

CSF

ope

ratio

nal s

ervi

ces

39

Impr

oved

resi

dent

wel

l bei

ngEq

ualit

y an

alys

is to

be

unde

rtake

n N

ot a

pplic

able

24

Sele

ct a

ser

vice

4

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Yout

h an

d In

clus

ion

- pos

itive

impa

ct

Not

app

licab

le2

2

4 5

2

6

2013

/14

Impl

emen

t new

Par

entin

g St

rate

gy

24

2013

/14

Dev

elop

and

impl

emen

t stra

tegy

to e

stab

lish

CSF

com

mis

sion

ing

unit

Not

app

licab

le2

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Early

Yea

rs -

posi

tive

impa

ct

2013

/14

Furth

er d

evel

opm

ent o

f dep

artm

enta

l con

tinuo

us im

prov

emen

t stra

tegy

Not

app

licab

le2

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Early

Yea

rs -

posi

tive

impa

ct

Yout

h an

d In

clus

ion

- pos

itive

impa

ct

2013

/14

Impl

emen

t in-

hous

e fo

ster

car

er re

crui

tmen

t stra

tegy

and

oth

er s

uffic

ienc

y ga

ps fo

r LAC

pla

cem

ents

Not

app

licab

le2

Impr

oved

resi

dent

wel

l bei

ngEq

ualit

y an

alys

is to

be

unde

rtake

n

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

/14

PFI,

5 ye

ar re

view

Not

app

licab

le

Sele

ct a

ser

vice

4M

ore

effic

ient

way

of w

orki

ngN

o im

pact

Scho

ols,

Sta

ndar

ds a

nd Q

ualit

y -

posi

tive

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

0

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Sele

ct a

ser

vice

24

28

24

Sele

ct o

ne

7 8 9

0

2013

/14

201

4/15

201

5/16

201

6/17

0Se

lect

one

maj

or o

utco

me

Sele

ct o

ne10

Sele

ct a

ser

vice

Sele

ct a

ser

vice

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AIL

S O

F YO

UR

MA

JOR

WO

RK

PR

OJE

CTS

AN

D T

HEI

R IM

PAC

T

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Com

mis

sion

ing,

Str

ateg

y an

d Pe

rfor

man

ce

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

nega

tive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

s

App

endi

x 11

7

Page 6: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

459

502

530

569

501

Lear

ning

& D

ev.

2000

Turn

over

S

ickn

ess

247

214

119

58(5

7)S

elec

t20

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7S

elec

t19

122

822

822

822

8S

elec

tS

elec

tS

elec

tS

elec

t

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

62%

64%

66%

Hig

h A

nnua

l

75%

77%

79%

80%

82%

Hig

h M

onth

ly

78%

80%

82%

84%

85%

Hig

h A

nnua

l

520

520

520

520

520

Hig

h Q

uarte

rly95

%95

%95

%H

igh

Qua

rterly

63%

65%

67%

69%

70%

Hig

h A

nnua

l67

%69

%71

%73

%75

%H

igh

Ann

ual

100%

100%

100%

100%

100%

Hig

h Q

uarte

rly

Yout

h S

ervi

ce p

artic

ipat

ion

rate

1,80

02,

000

2,30

02,

300

2,30

0H

igh

Ann

ual

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

32,9

5534

,877

34,7

0234

,627

34,6

628,

338

8,99

98,

942

8,93

48,

926

-75

-60

-10

-10

375

392

395

399

402

3,12

33,

116

3,02

22,

907

2,90

4-5

0-1

40-1

61-5

011

,885

12,7

7012

,783

12,7

9712

,810

-95

-30

-30

-30

7,39

67,

948

7,90

87,

938

7,96

8-7

01,

603

1,60

31,

603

1,60

31,

603

234

4848

4848

11

11

1

10,5

397,

289

7,29

97,

309

7,31

96,

417

2,26

12,

261

2,26

12,

261

2,37

52,

882

2,88

22,

882

2,88

21,

747

2,14

62,

156

2,16

62,

176

-25

-10

-10

-10

22,4

1627

,588

27,4

0327

,318

27,3

43-2

45-3

10-2

11-1

0020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

723

,929

25,0

1516

,940

10,2

405,

450

5010

080

01,

550

22,6

006,

262

1,16

240

040

040

0

200

- 400

Educ

atio

n

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

s M

axi M

artin

& M

artin

Whe

lton,

Cab

inet

Mem

bers

for C

hild

rens

Ser

vice

s &

Edu

catio

nPL

ANNI

NG A

SSUM

PTIO

NSK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Antic

ipat

ed d

eman

d

Incr

ease

in c

ompu

lsor

y ed

ucat

ion

to 1

8

85

Yout

h Tr

ansf

orm

atio

n P

hase

2

Dev

elop

men

t of A

ltEd

& li

nked

pro

visi

on

5

10

LAC

Stra

tegy

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Eco

nom

ic

Out

com

e

DEP

ARTM

ENTA

L B

UDG

ET A

ND R

ESO

URC

ES

Prim

ary

Sec

onda

ry

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

tNE

T B

UDG

ETC

apita

l Fun

ded

Res

erve

s

Eco

nom

ic

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

Fore

cast

incr

ease

in p

opul

atio

n 5-

15

Oth

er re

imbu

rsem

ents

Inco

me

Loca

lity

mod

el fo

r Chi

ldre

n's

Cen

tres

Sup

port

serv

ices

CS

F 07

, 08

and

09

Gov

ernm

ent g

rant

s

CS

F 07

and

08

Tran

sfer

Pay

men

ts

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Dev

elop

men

t of M

erto

n E

duca

tion

Par

tner

ship

- on

goin

g

Impl

emen

tatio

n of

requ

irem

ents

of

Chi

ldre

n &

Fam

ilies

legi

slat

ion

97

Sch

ool I

mpr

ovem

ent b

usin

ess

deve

lopm

ent,

mar

ketin

g &

inco

me

gene

ratio

n

4

CS

F 15

Key

driv

ers

of s

uppl

y

Rep

ortin

g cy

cle

Pola

rity

2015

/16

BR

IEFL

Y D

ETAI

L YO

UR M

AJO

R W

OR

K /

PRO

CUR

EMEN

T PR

OJE

CTS

- M

AXIM

UM O

F 10

OVE

R T

HE F

OUR

YEA

R P

ERIO

D

2

Em

ploy

ees

Expe

nditu

re

97

Dev

elop

men

t of A

ltEd

& li

nked

pro

visi

on8 10

Yout

h Tr

ansf

orm

atio

n P

hase

s 2

& 3

65

Pro

visi

on o

f 2-y

ear o

ld p

lace

s

Impl

emen

tatio

n of

requ

irem

ents

of C

hild

ren

&

Fam

ilies

Bill

4

Inte

grat

ed S

EN

D w

orki

ng &

tran

sitio

ns

2016

/17

CS

F 07

, 08

and

09

7In

tegr

ated

SE

ND

wor

king

& tr

ansi

tions

66

Inte

grat

ed S

EN

D w

orki

ng &

tran

sitio

ns

2013

/14

Yout

h Tr

ansf

orm

atio

n P

hase

39

9

2014

/15

Con

tinue

d ro

llout

6Im

plem

enta

tion

of re

quire

men

ts o

f Chi

ldre

n &

Fam

ilies

legi

slat

ion

- ong

oing

.

43

8

7

5Lo

calit

y m

odel

for C

hild

ren'

s C

entre

s -

ongo

ing.

8

10

Dev

elop

men

t of M

erto

n E

duca

tion

Par

tner

ship

- on

goin

g

4

2 3

Dev

elop

men

t of M

erto

n E

duca

tion

Par

tner

ship

- on

goin

g

3B

usin

ess

deve

lopm

ent,

mar

ketin

g &

in

com

e ge

nera

tion

- ong

oing

2 3

10

ACTI

ONS

AND

SAV

ING

S

Loca

lity

mod

el fo

r Chi

ldre

n's

Cen

tres

L4 E

nglis

h an

d m

aths

at K

S2

Impr

ovin

g pu

pil o

utco

mes

at K

S2

& K

S4

2014

/15

2D

evel

opm

ent o

f Mer

ton

Edu

catio

n P

artn

ersh

ip -

ongo

ing

Impr

ovin

g pu

pil o

utco

mes

at K

S2

& K

S4

1Im

prov

ing

pupi

l out

com

es a

t KS

2 &

KS

4

Con

tinue

d ro

llout

Oth

er

Antic

ipat

ed s

uppl

y

Fore

cast

incr

ease

in ta

rget

ed S

EN

D s

ervi

ces

Fore

cast

incr

ease

in p

opul

atio

n 0-

4

Perf

orm

ance

Indi

cato

r

Goo

d or

out

stan

ding

chi

ldre

n's

cent

res

per

Ofs

ted

EY

Foun

datio

n S

tage

Pro

file

Goo

d or

out

stan

ding

chi

ldm

indi

ng p

er O

fste

d

5 G

CS

E A

-C in

clud

ing

Eng

lish

and

mat

hs%

out

com

e of

sch

ools

Ofs

ted

insp

ectio

ns

good

or o

utst

andi

ngSta

ff (F

TE)

Sch

ool t

o S

choo

l sup

port

2015

/16

11

Impr

ovin

g pu

pil o

utco

mes

at K

S2

& K

S4

Pro

visi

on o

f sho

rt br

eaks

Vol

unta

ry S

ervi

ces

Vol

unta

ry S

ervi

ces

Eco

nom

ic

Cor

p E

qual

ity S

chem

eP

erfo

rman

ce M

anag

emen

t Fra

mew

ork

All

SE

N s

tate

men

ts is

sued

in 2

6 w

eeks

1

Out

com

e

Out

put

to b

e re

view

ed

to b

e re

view

ed

Out

com

e

2013

/14

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Fam

ily P

over

ty

Rep

utat

iona

l ris

k

Insp

ectio

n ou

tcom

es

Rep

utat

iona

l ris

k

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Soc

ial I

nclu

sion

Stra

tegy

Chi

ldre

n &

You

ng p

erso

n's

Pla

nC

omm

unity

Pla

n

Incr

ease

d co

sts

2016

/17

Yout

h cr

ime

Hea

lth &

Wel

lbei

ng

Out

com

e

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

etIn

dica

tor t

ype

Out

com

eO

utco

me

Eco

nom

ic

Insp

ectio

n ou

tcom

es

Incr

ease

d co

sts

Faci

litat

e &

enc

oura

ge s

choo

ls to

sup

port

each

oth

erR

evie

w a

rrang

emen

ts fo

r som

e co

mm

issi

oned

ser

vice

s V

olun

teer

s in

sch

ools

, you

th &

ear

ly y

ears

Sel

ect i

mpa

ct

Out

put

Out

com

eB

reac

h st

atut

ory

duty

Rep

utat

iona

l ris

k

32,9

55

34,8

77

34,7

02

34,6

27

34,6

62

10,5

39

7,28

9 7,

299

7,30

9 7,

319

22,4

16

27,5

88

27,4

03

27,3

18

27,3

43

0

5,00

0

10,0

00

15,0

00

20,0

00

25,0

00

30,0

00

35,0

00

40,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET

BUD

GET

Scho

ol S

tand

ards

& Q

ualit

y w

ill im

prov

e ou

tcom

es fo

r all

pupi

ls in

Mer

ton

Scho

ols

by:

• mon

itorin

g, a

naly

sing

& e

valu

atin

g pu

pil a

nd s

choo

l per

form

ance

• d

evel

opin

g sk

ills in

pla

nnin

g, te

achi

ng, a

sses

smen

t, le

ader

ship

& m

anag

emen

t • w

orki

ng w

ith s

choo

ls to

redu

ce in

equa

lity

& im

prov

e ac

hiev

emen

t for

vul

nera

ble

grou

ps

• cha

ngin

g re

latio

nshi

p be

twee

n LA

s, H

Ts &

sch

ools

in c

onte

xt o

f new

gov

ernm

ent

polic

ies

Spec

ial E

duca

tiona

l Nee

ds &

Dis

abilit

ies

will

impr

ove

outc

omes

for C

YP w

ith S

END

by

• b

uild

ing

capa

city

in s

choo

ls &

set

tings

, fam

ilies

& th

e co

mm

unity

to m

eet n

eeds

of

child

ren

& yo

ung

peop

le w

ith S

END

• f

ocus

on

early

inte

rven

tion

& pr

even

tion

as w

ell a

s di

rect

sup

port

for s

choo

ls &

fam

ilies

Ea

rly Y

ears

Ser

vice

s w

ill im

prov

e ou

tcom

es fo

r all

child

ren

aged

0 -5

via

: • u

nive

rsal

, ear

ly h

elp

& ta

rget

ed s

ervi

ces

• Chi

ldre

n's

Cen

tres

• f

ree

nurs

ery

plac

es fo

r 2 to

4 y

ear o

lds

• inf

orm

atio

n fo

r fam

ilies

(0-1

9) &

fam

ily s

uppo

rt • c

hild

care

mar

ket m

anag

emen

t Yo

uth

Incl

usio

n w

ill im

prov

e ou

tcom

es fo

r YP

by:

• pro

vidi

ng u

nive

rsal

& ta

rget

ed in

hou

se &

com

mis

sion

ed s

ervi

ces

for Y

P &

scho

ols

• pro

vidi

ng s

uppo

rt to

pre

vent

bul

lyin

g, s

ubst

ance

mis

use,

& te

enag

e pr

egna

ncy,

to

impr

ove

atte

ndan

ce &

to e

ncou

rage

em

otio

nal &

soc

ial d

evel

opm

ent

• dev

elop

ing

alte

rnat

ive

educ

atio

n of

ferin

gs to

ena

ble

YP to

sta

y in

edu

catio

n, tr

aini

ng &

em

ploy

men

t.

• lea

ding

on

the

Cou

ncil's

par

tner

ship

with

the

polic

e &

CAM

HS

for e

duca

tion

DR

AFT

VER

SIO

N 2

App

endi

x 11

8

Page 7: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

sPR

OJE

CT

DES

CR

IPTI

ON

DET

AILS

OF

YOUR

MAJ

OR

WO

RK

PR

OJE

CTS

AND

THE

IR IM

PAC

T

Ris

kIM

PAC

T O

N:Su

stai

nabi

lity

6 7 8 9 100

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Ear

ly Y

ears

- po

sitiv

e im

pact

Sel

ect a

ser

vice

36

312

39

Sel

ect o

ne

2013

/16

Yout

h Tr

ansf

orm

atio

n P

hase

s 2

& 3

Not

app

licab

le4

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Saf

er M

erto

n - p

ositi

ve im

pact

Sch

ools

, Sta

ndar

ds a

nd Q

ualit

y - p

ositi

ve

impa

ct

Sel

ect a

ser

vice

2013

/15

Dev

elop

men

t of A

ltEd

& li

nked

pro

visi

on

Not

app

licab

le2

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Sch

ools

, Sta

ndar

ds a

nd Q

ualit

y - p

ositi

ve

impa

ctS

peci

al E

duca

tiona

l Nee

ds -

posi

tive

impa

ct

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

2013

/16

Inte

grat

ed S

EN

D w

orki

ng &

tran

sitio

ns

Not

app

licab

le3

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Sch

ools

, Sta

ndar

ds a

nd Q

ualit

y - p

ositi

ve

impa

ctS

peci

al E

duca

tiona

l Nee

ds -

posi

tive

impa

ct

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

2013

/16

Impl

emen

tatio

n of

requ

irem

ents

of C

hild

ren

& F

amilie

s B

ill

Not

app

licab

le3

To m

eet l

egis

lativ

e re

quire

men

tsE

qual

ity a

naly

sis

to b

e un

derta

ken

Sch

ools

, Sta

ndar

ds a

nd Q

ualit

y - p

ositi

ve

impa

ctS

peci

al E

duca

tiona

l Nee

ds -

posi

tive

impa

ct

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

Not

app

licab

le4

3 3912

Ear

ly Y

ears

- ne

gativ

e im

pact

Chi

ldre

n's

Soc

ial C

are

- neg

ativ

e im

pact

Sel

ect a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/16

Pro

visi

on o

f 2-y

ear o

ld p

lace

s

2013

/16

Loca

lity

mod

el fo

r Chi

ldre

n's

Cen

tres

Spe

cial

Edu

catio

nal N

eeds

- po

sitiv

e im

pact

4 5

8

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Not

app

licab

le2

36

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

42

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

3In

com

e ge

nera

tion

No

impa

ct

2013

/17

Dev

elop

men

t of M

erto

n E

duca

tion

Par

tner

ship

- on

goin

g

2013

/15

Sch

ool I

mpr

ovem

ent b

usin

ess

deve

lopm

ent,

mar

ketin

g &

inco

me

gene

ratio

n

Impr

oved

resi

dent

wel

l bei

ng

Spe

cial

Edu

catio

nal N

eeds

- po

sitiv

e im

pact

Ear

ly Y

ears

- po

sitiv

e im

pact

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Not

app

licab

le

22

4

Impr

oved

resi

dent

wel

l bei

ng1

Not

app

licab

le2

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Spe

cial

Edu

catio

nal N

eeds

- po

sitiv

e im

pact

26

Not

app

licab

le3

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

2013

/17

Impr

ovin

g pu

pil o

utco

mes

at K

S2

& K

S4

Equ

ality

ana

lysi

s to

be

unde

rtake

n

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

Educ

atio

n

Ong

oing

wor

k w

ith s

choo

ls. C

halle

nge

& su

ppor

t, m

onito

ring

& fe

edba

ck, i

nclu

ding

re

. Ofs

ted.

Tra

inin

g &

colla

bora

tion.

Ong

oing

dev

elop

men

t of p

artn

ersh

ip w

ith s

choo

ls, i

nclu

ding

new

Ofs

ted

requ

irem

ents

, dev

elop

ing

new

cur

ricul

a, M

erto

n Le

ader

s of

Edu

catio

n Pr

ogra

mm

e.

Wor

k w

ith T

each

ing

Scho

ols.

To re

orga

nise

pro

visi

on to

max

imis

e ou

tcom

es w

ithin

ava

ilabl

e fu

ndin

g. S

ervi

ce

real

ignm

ent &

incr

easi

ngly

targ

eted

pro

visi

on.

Follo

win

g on

from

Whi

te P

aper

set

up

to m

eet n

ew le

gisl

ativ

e re

quire

men

ts

incl

udin

g EH

CP.

Incl

udin

g ad

dres

sing

new

sta

tuto

ry d

uty

for a

ge 1

9-25

. Dev

elop

pla

n &

man

age

proc

ess

with

in a

vaila

ble

fund

ing

stre

ams.

Rev

iew

of A

ltEd

prov

isio

n fo

r vul

nera

ble

pupi

ls. N

ew c

omm

issi

onin

g ar

rang

emen

ts

for w

rapa

roun

d se

rvic

e.

Rol

l out

of 3

loca

litie

s - M

orde

n, W

imbl

edon

, Mitc

ham

- w

ith V

S le

ader

ship

Mor

e co

mm

erci

al a

ppro

ach

to S

SQ s

ervi

ces,

and

mov

e to

a s

harp

er S

LA b

ased

ch

argi

ng p

roce

ss, t

o fa

cilit

ate

prov

isio

n to

oth

er o

rgan

isat

ions

& to

gen

erat

e in

com

e.

To m

eet l

egis

lativ

e re

quire

men

ts -

plac

es id

entif

ied.

Sta

ge 2

is E

YFS

rollo

ut &

de

velo

p fu

rther

300

pla

ces.

App

endi

x 11

9

Page 8: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

This Page Is Intentionally Blank

Appendix 11

10

Page 9: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

HealthierCommunities

& OlderPeople

Appendix 11

11

Page 10: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

This Page Is Intentionally Blank

Appendix 11

12

Page 11: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

6,51

36,

630

6,72

96,

829

6,92

0S

ickn

ess

2,40

02,

400

2,40

02,

500

2,50

0Le

arni

ng &

Dev

.1,

600

1,70

01,

800

1,80

01,

900

1,96

01,

963

1,95

72,

022

2,04

720

12/1

320

13/1

420

14/1

520

15/1

620

16/1

743

144

444

044

043

8

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2828

.529

3030

Hig

h M

onth

ly

7577

7880

80H

igh

Ann

ual

8580

7570

65Lo

wM

onth

ly

8082

8485

85H

igh

Mon

thly

4245

5055

60H

igh

Mon

thly

76.

56

5.5

5Lo

wM

onth

ly (i

n ar

rear

)

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

82,7

8982

,036

79,9

0780

,994

80,5

6415

,221

15,6

1814

,664

14,6

7914

,594

600

550

500

500

489

500

507

514

522

200

201

200

100

1,55

51,

388

1,28

01,

303

1,32

560

030

020

015

0

4,05

53,

848

3,52

73,

559

3,09

215

424

825

010

0

42,6

1641

,296

40,1

0440

,678

40,3

2010

023

250

500

12,1

6012

,682

13,1

1913

,556

14,0

0620

020

025

0

6,63

06,

630

6,63

06,

630

6,63

023

350

6276

7676

7635

045

042

206

110

160

27,6

4831

,061

29,2

5128

,440

28,6

2950

507,

152

7,04

97,

049

7,04

97,

049

2510

07,

665

10,1

938,

193

7,19

37,

193

7510

0

9,28

810

,276

10,4

6510

,654

10,8

4311

213

0R

echa

rges

3,31

73,

317

3,31

73,

317

3,31

716

510

522

622

622

722

722

711

433

2

00

00

032

50

3,00

0(2

,000

)

282

500

500

55,1

4050

,975

50,6

5652

,554

51,9

356,

162

2,53

71,

400

1,60

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

719

81,

134

Tran

spor

t

CA

DL'

s (c

ompl

ex e

quip

men

t)

Adul

t Soc

ial C

are

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Lin

da K

irby

Cab

inet

Mem

ber f

or A

dult

Soci

al C

are

& H

ealth

Dep

reci

atio

nS

uppo

rt se

rvic

es

Sup

plie

s an

d S

ervi

ces

Tran

spor

t

Rev

enue

Bud

get £

'000

s

Pre

mis

es

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

Cap

ital F

unde

d

Oth

er re

imbu

rsem

entsD

EPAR

TMEN

TAL

BU

DG

ET A

ND

RES

OU

RC

ES

3

Opt

imis

e te

leca

re u

sage

Opt

imis

e te

leca

re u

sage

Tran

spor

t

Mon

itorin

g hi

gh v

alue

(1-to

-1) a

nd

high

cos

t pla

cem

ents

5

3rd

party

pay

men

ts

Gov

ernm

ent g

rant

s

10

Vol

unta

ry S

ecto

r gra

nts

- red

uctio

n in

in

frast

ruct

ure

cost

s &

SLA

Men

tal H

ealth

Fan

on &

Imag

ine

cont

ract

re

duct

ion

2013

/14

Del

ete

1 M

anag

emen

t pos

t & re

duce

m

anag

emen

t and

sta

ffing

cos

ts

Opt

imis

ing

use

of b

lock

and

spo

t co

ntra

cts

Cus

tom

er S

ervi

ces

Stra

tegy

Pola

rity

3

Rea

blem

ent (

Out

com

e ca

re

Ret

ail M

odel

for e

quip

men

t

Bro

kera

ge e

ffici

enci

es

Pro

cure

men

t Effi

cien

cies

Sup

porti

ng P

eopl

eP

rocu

rem

ent O

ppor

tuni

ties

2014

/15

Opt

imis

e te

leca

re u

sage

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Bus

ines

s cr

itica

l

Eco

nom

ic

Indi

cato

r typ

eR

epor

ting

cycl

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Antic

ipat

ed d

eman

dN

o. o

f peo

ple

requ

iring

ser

vice

s

Peop

le a

ged

85-8

9

Inco

me

Mea

ls o

n W

heel

s co

ntra

ct s

avin

gsC

are-

tech

con

tract

Mon

itorin

g hi

gh v

alue

(1-to

-1) a

nd

high

cos

t pla

cem

ents

Tran

sitio

nsTr

ansi

tions

Mon

itorin

g hi

gh v

alue

(1-to

-1) a

nd h

igh

cost

pl

acem

ents

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

Red

uctio

n in

Men

tal H

ealth

P

lace

men

t

Sta

ff S

avin

gs in

Dire

ct P

rovi

sion

Red

uctio

n in

Men

tal H

ealth

Pla

cem

ent

Sta

ff S

avin

gs in

Dire

ct P

rovi

sion

&

Day

Ser

vice

s op

tions

Sta

ff va

canc

y di

scou

nt fa

ctor

Tran

spor

t Effi

cien

cies

Out

com

e

Qua

lity

Bus

ines

s cr

itica

l

Uni

t cos

t

Bel

ow In

flatio

n up

lift t

o th

ird p

arty

su

pplie

rs

Opt

imis

e bl

ock

and

spot

con

tract

s

Car

e Fu

nd C

alcu

lato

r

Bel

ow In

flatio

n up

lift t

o th

ird p

arty

sup

plie

rsB

elow

Infla

tion

uplif

t to

third

par

ty s

uppl

iers

2016

/17

Bel

ow In

flatio

n up

lift t

o th

ird p

arty

sup

plie

rs20

15/1

6

9

Rev

iew

ed S

ervi

ce p

acka

ges

+ C

FC

Sup

porte

d Li

ving

(Inc

l de-

regi

stra

tion)

Rev

iew

ed S

ervi

ce p

acka

ges

Expe

nditu

re

975

ACTI

ON

S AN

D S

AVIN

GS

7

9 10

Tran

sfer

Pay

men

ts

Red

uce

man

agem

ent c

osts

and

redu

ctio

n in

st

affin

gR

ealis

e be

nefit

s of

Pre

vent

ion

prog

ram

me

thro

ugh

redu

ce g

rant

s to

Vol

unta

ry O

rgan

isat

ions

Em

ploy

ees

Sup

porti

ng P

eopl

e

Bro

kera

ge e

ffici

enci

esP

rocu

rem

ent O

ppor

tuni

ties

97 8 10

Tran

sitio

ns

Opt

imis

e us

e of

Sha

red

Live

s

Opt

imis

e bl

ock

and

spot

con

tract

s (a

dditi

onal

AS

C38

)

Mon

itorin

g hi

gh v

alue

(1-to

-1) a

nd h

igh

cost

pl

acem

ents

Tran

spor

t

Tran

sitio

ns8

Par

tner

ship

s : H

ealth

and

Soc

ial C

are

syst

em

Rem

odel

ling

of re

able

men

t ser

vice

Pro

mot

ing

Inde

pend

ence

Add

ition

al R

eabl

emen

t Fun

ding

Opt

imis

ing

use

of b

lock

and

spo

t con

tract

s

Par

tner

ship

s : H

ealth

and

Soc

ial C

are

syst

em

3

44 65

Opt

imis

e us

e of

Sha

red

Live

s;

Res

truct

urin

g S

uppo

rting

Peo

ple

4

Opt

imis

e us

e of

Sha

red

Live

s; R

estru

ctur

ing

Sup

porti

ng P

eopl

e

Car

e Fu

nd C

alcu

lato

r

Opt

imis

e bl

ock

and

spot

con

tract

s

2014

/15

2015

/16

2013

/14

2016

/17

10%

infla

tion

uplif

t

2

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2D

e-re

gist

ratio

n of

resi

dent

ial c

are;

O

rdin

ary

Res

iden

ceD

e-re

gist

ratio

n of

resi

dent

ial c

are;

Ord

inar

y R

esid

ence

1 2

0% in

flatio

n up

lift

4 75 8

108

1 2

66

3

Rem

odel

ling

and

repr

ocur

ing

the

Dom

icili

ary

care

ser

vice

Pro

cure

men

t Opp

ortu

nitie

s

Bro

kera

ge e

ffici

enci

es

Pro

mot

ing

Inde

pend

ence

Pro

mot

ing

Inde

pend

ence

Bro

kera

ge e

ffici

enci

es

Gov

ernm

ent i

nter

vent

ion

Perf

orm

ance

Indi

cato

r

61

Peop

le a

ged

90+

No.

of p

eopl

e ag

ed 6

5+ w

ith d

emen

tia

Sta

ff (F

TE)

Antic

ipat

ed s

uppl

y

No.

of p

eopl

e on

the

OT

wai

ting

list

% C

usto

mer

s su

ppor

ted

in t

he c

omm

unity

Incr

ease

d w

aitin

g tim

es

Key

driv

ers

of s

uppl

y

% C

arer

s re

ceiv

ing

serv

ices

% P

eopl

e liv

ing

at h

ome

afte

r re

able

men

t

Wee

kly

rate

of D

elay

ed T

rans

fers

of C

are

from

Hos

pita

l (bo

th M

erto

n &

NH

S re

spon

sibl

e)

% P

eopl

e w

ith p

erso

nal b

udge

ts

Bus

ines

s cr

itica

l

Incr

ease

d co

sts

Old

er P

eopl

e's

Hou

sing

Hom

eles

snes

s S

trate

gy

Incr

ease

d co

sts

Wor

kfor

ce D

evel

opm

ent P

lan

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Bre

ach

stat

utor

y du

ty

Incr

ease

d co

sts

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Cor

p P

rocu

rem

ent S

trate

gy

Vol

unta

ry S

ecto

r Stra

tegy

Com

mun

ity P

lan

Soc

ial I

nclu

sion

Stra

tegy

Chi

ldre

n &

You

ng p

erso

n's

Pla

n

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

82,7

89

82,0

36

79,9

07

80,9

94

80,5

64

27,6

48

31,0

61

29,2

51

28,4

40

28,6

29

55,1

40

50,9

75

50,6

56

52,5

54

51,9

35

0

10,0

00

20,0

00

30,0

00

40,0

00

50,0

00

60,0

00

70,0

00

80,0

00

90,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET B

UD

GET

Tran

sfor

mat

ion

Prog

ram

me:

Th

e se

rvic

e w

ill fo

cus

on in

puts

that

pre

vent

peo

ple

cros

sing

the

thre

shol

d in

to

serv

ices

and

/or w

hich

pre

vent

a lo

nger

term

nee

d fo

r ong

oing

sup

port.

Whe

re

long

-term

sup

port

is re

quire

d, th

e pr

iorit

y w

ill be

to e

nabl

e in

divi

dual

s to

acc

ess

serv

ices

that

kee

p th

em s

afe

& w

ell a

nd p

rovi

de s

uppo

rt fo

r car

ers.

U

nder

lyin

g th

is w

ill be

a fo

cus

on m

inim

isin

g w

aste

in p

roce

sses

. The

ser

vice

will

wor

k in

par

tner

ship

with

the

Sutto

n &

Mer

ton

NH

S to

ena

ble

both

org

anis

atio

ns to

m

eet g

ood

evid

ence

-bas

ed o

utco

mes

. We

will

expe

ct in

divi

dual

s to

take

re

spon

sibi

lity

for t

heir

own

lives

as

muc

h as

pos

sibl

e an

d to

max

imis

e th

eir o

wn

reso

urce

s.

The

purp

ose

of th

is s

ervi

ce p

lan

is to

ena

ble

acce

ss to

car

e an

d su

ppor

t for

pe

ople

who

requ

ire it

as

defin

ed in

legi

slat

ion

and

Mer

ton'

s el

igib

ility

crite

ria. T

he

prin

cipl

e of

sel

f dire

cted

sup

port

unde

rpin

s th

is.

DR

AFT

VER

SIO

N 2

App

endi

x 11

13

Page 12: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Adul

t Soc

ial C

are

3Le

gal S

ervi

ces

- neg

ativ

e im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

s18

Not

app

licab

le

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

10

2To

mee

t bud

get s

avin

gsE

qual

ity a

naly

sis

to b

e un

derta

ken

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

7 8 9S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

2013

/14

Mon

itorin

g hi

gh v

alue

(1-to

-1) a

nd h

igh

cost

pla

cem

ents

201

4/15

Mon

itorin

g hi

gh v

alue

(1

-to-1

) and

hig

h co

st p

lace

men

ts 2

015/

16 2

016/

17

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s un

derta

ken

Hou

sing

Ben

efits

- ne

gativ

e im

pact

Sel

ect a

ser

vice

2013

/14

Tran

spor

t 201

4/15

Tra

nspo

rt 20

15/1

6 2

016/

17

8

2 39

312

2013

/14

Opt

imis

e bl

ock

and

spot

con

tract

s (a

dditi

onal

ASC

38) 2

014/

15 2

015/

16 2

016/

17

4

8

Not

app

licab

le

43

312

Not

app

licab

le

4

Not

app

licab

le4

Not

app

licab

le

Lega

l Ser

vice

s - n

egat

ive

impa

ctN

ot a

pplic

able

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s un

derta

ken

Chi

ldre

n's

Soc

ial C

are

- neg

ativ

e im

pact

2013

/14

Tran

sitio

ns 2

014/

15 T

rans

ition

s 20

15/1

6 2

016/

17

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s un

derta

ken

Tran

spor

t - n

egat

ive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

Car

e Fu

nd C

alcu

lato

r 20

14/1

5 C

are

Fund

Cal

cula

tor

2015

/16

201

6/17

To

mee

t bud

get s

avin

gsE

qual

ity a

naly

sis

unde

rtake

n S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le4

2

4 5

3

2013

/14

Opt

imis

e bl

ock

and

spot

con

tract

s 20

14/1

5 O

ptim

ise

bloc

k an

d sp

ot c

ontra

cts

2015

/16

20

16/1

7

6

2013

/14

Opt

imis

e te

leca

re u

sage

201

4/15

Opt

imis

e te

leca

re u

sage

201

5/16

201

6/17

8S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

Sel

ect a

ser

vice

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s un

derta

ken

Sel

ect a

ser

vice

12

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s un

derta

ken

Not

app

licab

le4

12

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le4

3H

ousi

ng N

eeds

and

Ena

blin

g S

ervi

ces

- po

sitiv

e im

pact

Hou

sing

Ben

efits

- ne

gativ

e im

pact

Chi

ldre

n's

Soc

ial C

are

- neg

ativ

e im

pact

3

Sel

ect a

ser

vice

To m

eet b

udge

t sav

ings

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s un

derta

ken

2013

/14

De-

regi

stra

tion

of re

side

ntia

l car

e; O

rdin

ary

Res

iden

ce 2

014/

15 D

e-re

gist

ratio

n of

re

side

ntia

l car

e; O

rdin

ary

Res

iden

ce 2

015/

16 2

016/

17

2013

/14

Opt

imis

e us

e of

Sha

red

Live

s; R

estru

ctur

ing

Supp

ortin

g Pe

ople

201

4/15

Opt

imis

e us

e of

Sha

red

Live

s; R

estru

ctur

ing

Supp

ortin

g Pe

ople

201

5/16

201

6/17

Equ

ality

ana

lysi

s un

derta

ken

2

3

1

5E

qual

ity a

naly

sis

unde

rtake

n

Sel

ect a

ser

vice

15

To m

eet b

udge

t sav

ings

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Lega

l Ser

vice

s - n

egat

ive

impa

ctN

ot a

pplic

able

620

13/1

4 0%

infla

tion

uplif

t 201

4/15

0%

infla

tion

uplif

t 201

5/16

201

6/17

0% in

flatio

n up

lift t

o th

ird p

arty

sup

plie

rs (s

ucce

ssfu

lly im

plem

ente

d ov

er la

st tw

o ye

ars)

. T

his

will

beco

me

mor

e di

fficu

lt to

del

iver

the

long

er th

e pe

riod.

De-

regi

stra

tion

of re

side

ntia

l car

e ho

mes

in b

orou

gh w

ill ge

nera

te s

avin

gs a

s a

Supp

orte

d Li

ving

mod

el e

nabl

es c

usto

mer

s to

cla

im h

ousi

ng b

enef

its. O

rdin

ary

Res

iden

ce is

whe

re a

hos

t aut

horit

y is

resp

onsi

ble

for t

he fu

ndin

g of

an

indi

vidu

al

livin

g in

sup

porte

d liv

ing

in th

eir a

rea.

Sav

ings

hav

e be

en g

ener

ated

in 2

012-

13 a

s fu

ndin

g re

spon

sibi

lity

has

been

tran

sfer

red

to h

ost a

utho

ritie

s fo

r a n

umbe

r of

cust

omer

s or

igin

atin

g fro

m L

BM.

Max

imis

ing

the

use

of S

hare

d Li

ves,

a s

uppo

rted

livin

g m

odel

, will

prov

ide

savi

ngs

in re

latio

n to

resi

dent

ial c

are.

His

toric

ally

the

cust

omer

gro

up is

MH

cus

tom

ers,

the

sche

me

is b

eing

enh

ance

d to

ena

ble

take

up

by o

ther

cus

tom

er g

roup

s su

ch a

s LD

. Su

ppor

ting

Peop

le fu

ndin

g is

no

long

er ri

ng-fe

nced

. Th

ere

are

oppo

rtuni

ties

to

fund

amen

tally

rest

ruct

ure

& re

focu

s th

e us

e of

SP

serv

ices

and

gen

erat

e sa

ving

s.

Opt

imis

e th

e us

e of

tele

care

and

ass

istiv

e te

chno

logi

es to

pro

vide

a m

ore

cost

ef

fect

ive

alte

rnat

ive

to d

omic

iliary

car

e an

d ot

her f

orm

s of

inte

rven

tion.

Opt

imis

ing

the

use

of b

lock

and

spo

t con

tract

s. S

tand

ardi

sing

rate

s th

roug

h th

e de

velo

pmen

t of a

n Ap

prov

ed P

rovi

der L

ist w

ill ge

nera

te s

avin

gs.

The

cost

s of

som

e lo

ng-te

rm p

lace

men

ts fo

r peo

ple

with

lear

ning

dis

abilit

ies

and

phys

ical

dis

abilit

ies

are

very

hig

h. U

sing

the

Car

e Fu

ndin

g C

alcu

lato

r, a

wel

l es

tabl

ishe

d fin

anci

al m

odel

ling

tool

, can

ass

ist w

ith th

e re

nego

tiatio

n or

initi

al

nego

tiatio

n of

thes

e hi

gh c

ost p

acka

ges

and

gene

rate

sav

ings

.

Red

ucin

g us

age

by im

plem

entin

g el

igib

ility

crite

ria fo

r pro

visi

on o

f cou

ncil-

fund

ed

trans

port,

ratio

nalis

atio

n of

the

num

ber o

f veh

icle

s fo

r day

ser

vice

s, a

nd e

nsur

ing

best

mar

ket r

ates

for s

ervi

ces.

As

ther

e ar

e st

rong

link

s to

the

trans

port

serv

ice

revi

ew, p

ropo

sed

savi

ngs

leve

ls m

ay c

hang

e fo

llow

ing

conc

lusi

on o

f tha

t rev

iew

.

Red

ucin

g th

e co

st o

f sup

port

for y

oung

peo

ple

trans

ition

ing

from

Chi

ldre

n’s

Soci

al

Car

e to

Adu

lt So

cial

Car

e

Red

uctio

n an

d m

onito

ring

of h

igh

valu

e/hi

gh c

ost p

lace

men

ts

Opt

imisi

ng th

e us

e of

blo

ck a

nd sp

ot c

ontr

acts

. Sta

ndar

disin

g ra

tes t

hrou

gh th

e de

velo

pmen

t of a

n Ap

prov

ed P

rovi

der L

ist w

ill g

ener

ate

savi

ngs (

addi

tiona

l -

ASC3

8)

App

endi

x 11

14

Page 13: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

2

19 20

Project 12

MAJ

OR

EXP

ECTE

D O

UTC

OM

ESu

stai

nabi

lity

Ris

kD

ESC

RIP

TIO

N

2013

\14

CA

DL'

s (c

ompl

ex e

quip

men

t) - (

AS

C36

) 201

4\15

201

5\16

201

6\17

Rem

odel

ling

of re

able

men

t ser

vice

(ASC

44)

20

DET

AILS

OFY

OU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

ACTI

ON

PLA

N

Project 13FU

RTH

ER P

LAN

NIN

G A

SSU

MPT

ION

S

1 1

2N

ot a

pplic

able

Project 11

2013

\14

Fano

n &

Imag

ine

MH

con

tract

(AS

C35

) 201

4\15

201

5\16

201

6\17

Equa

lity

anal

ysis

to b

e un

derta

ken

3

To m

eet b

udge

t sav

ings

Sele

ct a

ser

vice

Sele

ct a

ser

vice

No

impa

ct

Sele

ct a

ser

vice

8

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

11

Not

app

licab

le3

8Se

lect

a s

ervi

ce

Sele

ct a

ser

vice

Sele

ct a

ser

vice

4

Not

app

licab

le

2

Not

app

licab

le

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

2013

\14

201

4\15

Res

truct

urin

g S

uppo

rting

Peo

ple

(CH

11) 2

015\

16 2

016\

17

2013

\14

201

4\15

Vol

unta

ry S

ecto

r gra

nts

- red

uctio

n in

infra

stru

ctur

e (A

SC

51) 2

015\

16 2

016\

17

Not

app

licab

le44

2

No

impa

ct

Sele

ct a

ser

vice

2

2013

\14

Bro

kera

ge E

ffici

enci

es (A

SC

34);

Men

tal H

ealth

Pla

cem

ents

(AS

C42

) 201

4\15

Men

tal H

ealth

Pla

cem

ents

(A

SC

54);B

roke

rage

Effi

cien

cy S

avin

gs (C

H03

) 201

5\16

Bro

kera

ge E

ffici

ency

Sav

ings

(CH

03) 2

016\

17 B

roke

rage

E

ffici

ency

Sav

ings

(CH

03)

13

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

8

No

impa

ct

Sele

ct a

ser

vice

2013

\14

201

4\15

Vol

unta

ry O

rgan

isat

ions

- S

LA re

duct

ion

(CH

06) 2

015\

16 2

016\

17

Not

app

licab

le4

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

\14

201

4\15

Com

mis

sion

ing

man

agem

ent r

estru

ctur

e (A

SC

52) 2

015\

16 2

016\

17

Not

app

licab

le3

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

No

impa

ct

Sele

ct a

ser

vice

28

No

impa

ct

Sele

ct a

ser

vice

28

28

28

Not

app

licab

le4

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Not

app

licab

le4

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Not

app

licab

le4

No

impa

ct

Project 16 Project 17 Project 18 Project 19 Project 20

Sele

ct a

ser

vice

2013

\14

201

4\15

Rem

odel

ling

of re

able

men

t ser

vice

(AS

C44

) 201

5\16

201

6\17

2013

\14

201

4\15

Mea

ls o

n w

heel

s co

ntra

ct s

avin

g (A

SC

53) 2

015\

16 2

016\

17

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

2013

\14

Pro

cure

men

t Effi

cien

cies

(AS

C43

) 201

4\15

Pro

cure

men

t Effi

cien

cies

(AS

C55

) 201

5\16

Pro

cure

men

t O

ppor

tuni

ties

(CH

10) 2

016\

17 P

rocu

rem

ent O

ppor

tuni

ties

(CH

10)

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Project 15Project 14

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

12

2016

/17

13Br

oker

age

Effic

ienc

y Sa

ving

s (C

H03

)

1412

Brok

erag

e Ef

ficie

ncy

Savi

ngs

(CH

03)

1413

SER

VIC

E:

2015

/16

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

20

14/1

5

Adul

t Soc

ial C

are

11Fa

non

& Im

agin

e M

H c

ontra

ct (A

SC35

)11

2013

/14

11

Proc

urem

ent O

ppor

tuni

ties

(CH

10)

1817

18Pr

ocur

emen

t Opp

ortu

nitie

s (C

H10

)

1917

12C

ADL'

s (c

ompl

ex e

quip

men

t) - (

ASC

36)

13Br

oker

age

Effic

ienc

ies

(ASC

34);

Men

tal

Hea

lth P

lace

men

ts (A

SC42

)

20

1815

17 1816

13

Proc

urem

ent E

ffici

enci

es (A

SC43

)

191514

12 17 19 20

No

impa

ct

Equa

litie

s O

ther

ser

vice

s (m

axim

um o

f 3)

Men

tal H

ealth

Pla

cem

ents

(ASC

54);B

roke

rage

Ef

ficie

ncy

Savi

ngs

(CH

03)

14

Proc

urem

ent E

ffici

enci

es (A

SC55

)

Res

truct

urin

g Su

ppor

ting

Peop

le (C

H11

)

Com

mis

sion

ing

man

agem

ent r

estru

ctur

e (A

SC52

)

Volu

ntar

y Se

ctor

gra

nts

- red

uctio

n in

in

frast

ruct

ure

(ASC

51)

16Vo

lunt

ary

Org

anis

atio

ns -

SLA

redu

ctio

n (C

H06

)

IMPA

CT

ON

:

161515 16

Mea

ls o

n w

heel

s co

ntra

ct s

avin

g (A

SC53

)

Amal

gam

atio

n of

two

simila

r ser

vice

s int

o on

e se

rvic

e to

avo

id d

uplic

atio

n an

d de

liver

ef

ficiie

ncie

s.

New

con

trac

t with

an

inte

grat

ed P

rocu

rem

ent H

ub h

oste

d by

Cro

ydon

Cou

ncil

to d

eliv

er

best

val

ue so

lutio

ns a

nd e

quip

men

t pric

e.

Care

and

supp

ort p

acka

ges w

ill b

e ne

gotia

ted

and

brok

ered

to d

eliv

er th

e be

st v

alue

so

lutio

n ba

sed

on a

sses

sed

need

.

Cont

inui

ng th

e m

ains

trea

min

g of

the

proc

urem

ent p

roce

ss a

nd re

duci

ng o

vera

ll ex

pend

iture

with

in th

ese

cont

ract

s.

Deliv

erin

g ef

ficie

ncie

s thr

ough

redu

ctio

n in

vol

unta

ry o

rgan

isatio

ns' o

verh

eads

and

ba

ckof

fice

cost

s.

Deliv

erin

g ef

ficie

ncie

s thr

ough

redu

ctio

n in

vol

unta

ry o

rgan

isatio

ns' o

verh

eads

and

bac

k of

fice

cost

s, o

r red

uctio

ns in

dem

and

for s

tatu

tory

serv

ices

.

Stre

amlin

ing

com

miss

ioni

ng a

nd p

rocu

rem

ent p

roce

ss.

Deliv

erin

g ef

ficie

ncie

s thr

ough

con

trac

t neg

otia

tions

.

Deliv

erin

g ef

ficie

ncie

s thr

ough

con

trac

t neg

otia

tions

.

The

serv

ice

will

be

rem

odel

led

to re

duce

/elim

inat

e do

wn

time

and

mat

ch h

ours

mor

e cl

osel

y w

ith c

usto

mer

nee

ds.

App

endi

x 11

15

Page 14: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

No

impa

ct

Equa

litie

s O

ther

ser

vice

s (m

axim

um o

f 3)

Rev

iew

ed S

ervi

ce P

acka

ges

(ASC

46)

24

Tran

spor

t effi

cien

cies

/Tra

nspo

rt (A

SC49

and

C

H08

)

Acce

ss &

Ass

essm

ent s

taffi

ng re

stru

ctur

e (A

SC48

and

CH

04)

26Ad

ditio

nal

Rea

blem

ent F

undi

ng (P

CT)

- (A

SC47

)

IMPA

CT

ON

:

2625

Belo

w in

flatio

n up

lift t

o th

ird p

arty

sup

plie

rs (C

H01

)

25 26

Dire

ct P

rovi

sion

s - s

taffi

ng re

stru

ctur

e (C

H07

an

d AS

C50

)

22 23R

evie

wed

Ser

vice

Pac

kage

s (A

SC39

)

30

2825

27 2826

23

Dire

ct P

rovi

sion

s - s

taffi

ng re

stru

ctur

e (A

SC41

)292524

Car

e-te

ch c

ontra

ct b

udge

t red

uctio

n (A

SC37

)M

onito

ring

high

val

ue (1

:1) a

nd h

igh

cost

pl

acem

ents

(dom

icila

ry) (

ASC

40)

22 27 29 30

Acce

ss &

Ass

essm

ent s

taffi

ng re

stru

ctur

e (C

H04

)

2827

28 2927

SER

VIC

E:

2015

/16

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

20

14/1

5

Adul

t Soc

ial C

are

2121

2013

/14

21R

eabl

emen

t (ou

tcom

e - c

are

pack

ages

) -

ASC

45

22Pr

omot

ing

Inde

pend

ence

(CH

02)

2016

/17

23 2422Pr

omot

ing

Inde

pend

ence

(CH

02)

2423

Project 26 Project 27 Project 28 Project 29 Project 30

Sele

ct a

ser

vice

2013

\14

201

4\15

201

5\16

Bel

ow in

flatio

n up

lift t

o th

ird p

arty

sup

plie

rs (C

H01

) 201

6\17

Bel

ow in

flatio

n up

lift t

o th

ird

party

sup

plie

rs (C

H01

)

2013

\14

Dire

ct P

rovi

sion

s - s

taffi

ng re

stru

ctur

e (A

SC

41) 2

014\

15 D

irect

Pro

visi

ons

- sta

ffing

rest

ruct

ure

(CH

07 a

nd

AS

C50

) 201

5\16

201

6\17

To m

eet b

udge

t sav

ings

Sele

ct o

ne

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

2013

\14

201

4\15

Tra

nspo

rt ef

ficie

ncie

s/Tr

ansp

ort

(AS

C49

and

CH

08) 2

015\

16 2

016\

17

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Project 25Project 24

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

318

No

impa

ct

Sele

ct a

ser

vice

26

26

26

Not

app

licab

le3

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Not

app

licab

le6

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Not

app

licab

le3

No

impa

ct

28

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

15

No

impa

ct

Sele

ct a

ser

vice

2013

\14

201

4\15

Add

ition

al R

eabl

emen

t Fun

ding

(PC

T) -

(AS

C47

) 201

5\16

201

6\17

Not

app

licab

le3

To m

eet b

udge

t sav

ings

No

impa

ct

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

\14

201

4\15

Acc

ess

& A

sses

smen

t sta

ffing

rest

ruct

ure

(AS

C48

and

CH

04) 2

015\

16 2

016\

17 A

cces

s &

A

sses

smen

t sta

ffing

rest

ruct

ure

(CH

04)

Not

app

licab

le4

To m

eet b

udge

t sav

ings

Sele

ct o

ne

No

impa

ct

Sele

ct a

ser

vice

2013

\14

Car

e-te

ch c

ontra

ct b

udge

t red

uctio

n (A

SC

37) 2

014\

15 2

015\

16 2

016\

17

2013

\14

Mon

itorin

g hi

gh v

alue

(1:1

) and

hig

h co

st p

lace

men

ts (d

omic

ilary

) (A

SC

40) 2

014\

15 2

015\

16 2

016\

17

Not

app

licab

le54

3

No

impa

ct

Sele

ct a

ser

vice

2

2013

\14

Rev

iew

ed S

ervi

ce P

acka

ges

(AS

C39

) 201

4\15

Rev

iew

ed S

ervi

ce P

acka

ges

(AS

C46

) 201

5\16

201

6\17

4Se

lect

a s

ervi

ce

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2

Not

app

licab

le

3

Not

app

licab

le

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

Project 23FU

RTH

ER P

LAN

NIN

G A

SSU

MPT

ION

S

3 2

12N

ot a

pplic

able

Project 21

2013

\14

201

4\15

Rea

blem

ent (

outc

ome

- car

e pa

ckag

es) -

AS

C45

201

5\16

201

6\17

Equa

lity

anal

ysis

to b

e un

derta

ken

8

To m

eet b

udge

t sav

ings

Sele

ct a

ser

vice

Sele

ct a

ser

vice

No

impa

ct

Sele

ct a

ser

vice

12

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

Prom

otin

g In

depe

nden

ce (C

H02

)

21

Not

app

licab

le44

29 30

Project 22

MAJ

OR

EXP

ECTE

D O

UTC

OM

ESu

stai

nabi

lity

Ris

kD

ESC

RIP

TIO

N

2013

\14

201

4\15

Pro

mot

ing

Inde

pend

ence

(CH

02) 2

015\

16 P

rom

otin

g In

depe

nden

ce (C

H02

) 201

6\17

Pro

mot

ing

Inde

pend

ence

(CH

02)

30Be

low

infla

tion

uplif

t to

third

par

ty s

uppl

iers

(CH

01)

DET

AILS

OFY

OU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

ACTI

ON

PLA

N

Redu

ced

reab

lem

ent

outc

ome

care

pac

kage

s

Publ

ic V

alue

Rev

iew

- Ef

ficie

ncie

s to

be fo

und

in h

ospi

tal d

ischa

rge

proc

ess a

nd c

usto

mer

s to

be

enab

led

to re

gain

and

mai

n in

depe

nden

ce.

Revi

ew o

f car

e pa

ckag

es w

ith a

vie

w to

an

over

all a

vera

ge re

duct

ion

in li

ne w

ith

prom

otin

g in

depe

nden

ce.

Curr

ent b

udge

t for

serv

icin

g ho

ists t

o be

redu

ced.

Mon

itorin

g hi

gh v

alue

(1:1

) an

d hi

gh c

ost p

lace

men

ts (D

omic

iliar

y).

Addi

tiona

l one

-off

fund

ing

from

PCT

to su

ppor

t hea

lth re

late

d so

cial

care

ser

vice

s.

Acce

ss a

nd A

sses

smen

t - st

affin

g re

stru

ctur

e.

Day

serv

ice

staf

f to

beco

me

resp

onsib

le fo

r col

lect

ing

cust

omer

s and

taki

ng th

em h

ome.

Dire

ct P

rovi

sions

- st

affin

g re

stru

ctur

e.

Cont

inue

the

belo

w in

flatio

n up

lift.

This

will

be

a to

tal o

f 7

year

s at 0

% o

r bel

ow in

flatio

n up

lift.

App

endi

x 11

16

Page 15: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

No

impa

ct

Equa

litie

s O

ther

ser

vice

s (m

axim

um o

f 3)

34 36

IMPA

CT

ON

:

363535 36

32 33 40

3835

37 3836

33

393534

32 37 39 40

3837

38 3937

SER

VIC

E:

2015

/16

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

20

14/1

5

Adul

t Soc

ial C

are

3131

2013

/14

31

32R

emod

ellin

g an

d re

-pro

curin

g th

e do

mic

ilary

car

e se

rvic

e (C

H09

)

2016

/17

33 34

Rea

lise

bene

fits

of n

ew p

reve

ntio

n pr

ogra

mm

e (C

H05

)

32

3433

Project 36 Project 37 Project 38 Project 39 Project 40

Sele

ct a

ser

vice

2013

\14

201

4\15

201

5\16

201

6\17

2013

\14

201

4\15

201

5\16

201

6\17

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

2013

\14

201

4\15

201

5\16

201

6\17

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Project 35Project 34

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

00

Sele

ct a

ser

vice

Sele

ct a

ser

vice

00

00

00

Sele

ct o

ne0

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct o

ne0

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct o

ne0

Sele

ct a

ser

vice

00

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

0

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

\14

201

4\15

201

5\16

201

6\17

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

\14

201

4\15

201

5\16

201

6\17

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

\14

201

4\15

201

5\16

201

6\17

2013

\14

201

4\15

201

5\16

201

6\17

Sele

ct o

ne00

0

Sele

ct a

ser

vice

Sele

ct a

ser

vice

0

2013

\14

201

4\15

201

5\16

201

6\17

0Se

lect

a s

ervi

ce

Sele

ct a

ser

vice

Sele

ct a

ser

vice

0

Sele

ct o

ne

0

Sele

ct o

ne

To m

eet b

udge

t sav

ings

Sele

ct o

ne

Project 33FU

RTH

ER P

LAN

NIN

G A

SSU

MPT

ION

S

2 2

8N

ot a

pplic

able

Project 31

2013

\14

201

4\15

201

5\16

201

6\17

Rea

lise

bene

fits

of n

ew p

reve

ntio

n pr

ogra

mm

e (C

H05

)

Equa

lity

anal

ysis

to b

e un

derta

ken

8

To m

eet b

udge

t sav

ings

Sele

ct a

ser

vice

Sele

ct a

ser

vice

No

impa

ct

Sele

ct a

ser

vice

0

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

31

Not

app

licab

le44

39 40

Project 32

MAJ

OR

EXP

ECTE

D O

UTC

OM

ESu

stai

nabi

lity

Ris

kD

ESC

RIP

TIO

N

2013

\14

201

4\15

201

5\16

Rem

odel

ling

and

re-p

rocu

ring

the

dom

icila

ry c

are

serv

ice

(CH

09) 2

016\

17

49

DET

AILS

OFY

OU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

ACTI

ON

PLA

N

Real

ise b

enef

its o

f new

pre

vent

ion

prog

ram

me

in te

rms o

f red

uced

dem

and

for s

tatu

tory

se

rvic

es, o

r alte

rnat

ivel

y if

thes

e be

nefit

s hav

e no

t occ

urre

d th

en to

redu

ce in

vest

men

t in

the

prev

entio

n pr

ogra

mm

e th

roug

h re

duce

d gr

ants

to V

olun

tary

Org

anisa

tions

.

Rem

odel

ling

and

re-p

rocu

ring

the

dom

icila

ry ca

re se

rvic

e, fo

llow

ing

the

end

of th

e 3

year

co

ntra

ct st

artin

g in

201

2.

App

endi

x 11

17

Page 16: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

This Page Is Intentionally Blank

Appendix 11

18

Page 17: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Overview&

Scrutiny

Appendix 11

19

Page 18: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

N/A

4400

3960

3520

3080

Lear

ning

& D

ev.

N/A

330

770

1210

1650

Sel

ect

300

600

600

600

300

Sel

ect

N/A

700

700

500

500

Sel

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

Sel

ect

7FTE

8FTE

5FTE

4FTE

4FTE

Sel

ect

24FT

E24

FTE

24FT

E24

FTE

24FT

ES

elec

t

129

126

120

110

95S

elec

tS

elec

t

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

80%

90%

90%

90%

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

75%

85

%90

%90

%90

%S

elec

tS

elec

t40

%

75%

80%

85%

90%

Sel

ect

Sel

ect

04

44

4S

elec

tS

elec

tS

elec

tS

elec

t

Sel

ect

Sel

ect

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,05

31,

819

1,77

51,

741

1,75

71,

411

1,48

91,

429

1,37

91,

379

33

33

333

826

4258

74

301

301

301

301

301

00

510

10

510

10

2,05

31,

819

1,77

01,

731

1,74

70

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

746

70 340

4052

512

7

2 53

Bus

ines

s Im

prov

emen

t

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k Al

lison

Cab

inet

Mem

ber f

or F

inan

cePL

ANN

ING

ASS

UM

PTIO

NS

Key

driv

ers

of d

eman

dC

usto

mer

dem

and

- int

erna

lC

usto

mer

dem

and

- int

erna

l

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Tran

spor

t

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Sup

port

serv

ices

Par

king

sys

tem

Car

efirs

t mob

ile

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

Sel

ect

PV

Rs

(day

s)

Inco

me

Sel

ect

4

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

Sel

ect k

ey d

river

Tech

nolo

gica

lE

cono

mic

3

Key

driv

ers

of s

uppl

y

Antic

ipat

ed d

eman

dC

ore

Ser

vice

requ

ests

(day

s)N

on-C

ore

Ser

vice

requ

ests

(day

s)

Gov

ernm

ent g

rant

s

Em

ploy

ees

Expe

nditu

re

Pre

mis

es

Rev

enue

Bud

get £

'000

s

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

9

10

2016

/17

ACTI

ON

S AN

D S

AVIN

GS

Sel

ect i

mpa

ct

Sel

ect S

trate

gy d

eliv

ery

Rep

ortin

g cy

cle

Sel

ect

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect

% te

ams

with

a w

orki

ng In

fo C

entre

54

Ser

vice

revi

ew a

nd im

prov

emen

t pr

ogra

mm

e

2015

/16

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

GIS

Stra

tegy

Ele

ctro

nic

Doc

umen

t and

Rec

ord

Man

agem

ent S

yste

m

6

2014

/15

7 9

Ser

vice

revi

ew a

nd im

prov

emen

t pr

ogra

mm

e

8

109

8P

ortfo

lio d

esig

n an

d im

plem

enta

tion

7S

yste

m A

rchi

tect

ure

Impl

emen

tatio

n7

2IT

stra

tegy

(ref

resh

)

Ele

ctro

nic

Doc

umen

t and

Rec

ords

M

anag

emen

t Sys

tem

7

GIS

Stra

tegy

65

Cus

tom

er C

onta

ct P

rogr

amm

e

43

2014

/15

2015

/16

Cus

tom

er C

onta

ct P

rogr

amm

eC

usto

mer

Con

tact

Pro

gram

me

IT s

trate

gyIT

stra

tegy

1P

VR

Pro

gram

me

2 6

Sel

ect i

mpa

ct

2013

/14

2016

/17

1P

VR

Pro

gram

me

PV

R P

rogr

amm

e

Sel

ect

Cus

tom

er a

cces

s

6

Sys

tem

Arc

hite

ctur

e Im

plem

enta

tion

Ser

vice

revi

ew a

nd im

prov

emen

t pro

gram

me

8

109

2013

/14

Trai

ning

cou

rses

del

iver

ed in

MA

P

1

10

8

Sys

tem

Arc

hite

ctur

e D

esig

n

Doc

umen

t man

agem

ent

1 2 3 4 5

Sel

ect s

trate

gy d

eliv

ery

Sys

tem

s av

aila

bilit

y

Sat

isfa

ctio

n w

ith p

roje

cts/

inte

rven

tions

(

h

d)

Sel

ect i

mpa

ctS

elec

t im

pact

% s

yste

ms

inte

grat

ed (w

here

requ

ired)

% p

roje

cts

com

plet

ed o

n tim

e an

d w

ithin

b

dt

Sel

ect i

mpa

ctS

elec

t im

pact

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Pro

ject

s /p

rogr

amm

es (d

ays)

Sta

ff - p

rogr

amm

e of

fice

Sta

ff - s

yste

ms

impr

ovem

ent

Antic

ipat

ed s

uppl

y

Sel

ect a

ntic

ipat

ed s

uppl

y

Eco

nom

ic

Sys

tem

s (N

o. s

uppo

rted)

Pola

rity

Indi

cato

r typ

e

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Perf

orm

ance

Indi

cato

r

Sel

ect i

mpa

ct

Num

ber o

f bes

poke

sys

tem

s

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Sel

ect S

trate

gy d

eliv

ery

Cus

tom

er S

ervi

ces

Stra

tegy

ICT

Pol

icy

Cap

ital P

rogr

amm

eS

elec

t Stra

tegy

del

iver

y

Sel

ect s

trate

gy d

eliv

ery

IT S

trate

gy

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect s

trate

gy d

eliv

ery

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Sel

ect i

mpa

ct

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect i

mpa

ctS

elec

t im

pact

2,05

3

1,81

9 1,

775

1,74

1 1,

757

0 0

5 10

10

2,05

3

1,81

9 1,

770

1,73

1 1,

747

0

500

1,00

0

1,50

0

2,00

0

2,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Ope

rate

as a

Cen

tre

of E

xcel

lenc

e fo

r pro

ject

and

pro

gram

me

man

agem

ent,

raisi

ng th

e ca

paci

ty

of th

e or

gani

satio

n to

con

siste

ntly

pla

n an

d de

liver

pro

gram

mes

suc

cess

fully

. Em

bed

a cu

lture

of c

ontin

uous

bus

ines

s im

prov

emen

t with

in th

e or

gani

satio

n th

roug

h th

e pr

ovisi

on o

f too

ls, te

chni

ques

, adv

ice

and

supp

ort –

incl

udin

g bu

t not

lim

ited

to le

an.

Man

age

and

deliv

er a

dhoc

pro

ject

s and

pro

gram

mes

of w

ork

at th

e di

rect

ion

of C

MT

and

M20

15

Boar

d.

Lead

and

del

iver

a c

oord

inat

ed p

rogr

amm

e of

PVR

s and

reac

tive

serv

ice

revi

ews

to d

eliv

er

effic

ienc

ies

and

impr

ove

cust

omer

satis

fact

ion.

O

pera

ting

as P

MO

, ens

ure

that

all

tran

sfor

mat

iona

l act

ivity

is d

irect

ed a

nd m

onito

red

thro

ugh

M20

15 a

nd C

MT

so th

at re

sour

ces,

dep

ende

nces

, risk

s and

issu

es a

re m

anag

ed e

ffect

ivel

y an

d be

nefit

s – a

ligne

d to

org

anisa

tiona

l obj

ectiv

es –

are

real

ised.

W

ork

with

bus

ines

ses

and

I&T

to e

stab

lish

– un

der t

he d

irect

ion

of C

MT

– th

e st

rate

gic

Esta

blish

a

Tech

nica

l Des

ign

Auth

ority

, ens

urin

g th

e or

gani

satio

n ta

kes a

coo

rdin

ated

and

pla

nned

app

roac

h to

syst

ems

impl

emen

tatio

n th

at c

ompl

ies w

ith a

nd d

rives

agr

eed

corp

orat

e st

rate

gy, s

tand

ards

an

d su

ppor

tabi

lity.

Pr

oact

ivel

y ad

vise

bus

ines

ses

of o

ppor

tuni

ties t

o ex

ploi

t em

ergi

ng te

chno

logi

es a

nd to

leve

rage

ex

istin

g sy

stem

s in

vest

men

ts fo

r im

prov

ed b

usin

ess e

ffici

ency

and

serv

ice.

Pr

ovid

e su

ppor

t to

the

busin

ess

for o

pera

tiona

l and

mai

nten

ance

rela

ted

task

s for

app

licat

ions

in

clud

ing

upgr

ades

, hou

seke

epin

g, p

erio

dic

sche

dule

d ta

sks a

nd b

atch

pro

cess

ing,

thus

sust

aini

ng

busin

ess

cont

inut

y: a

vaila

bilit

y, p

erfo

rman

ce, a

nd c

apab

ility

of t

he sy

stem

s.

DRAF

T VE

RSIO

N 2

App

endi

x 11

20

Page 19: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Bus

ines

s Im

prov

emen

t

Sust

aina

bilit

y

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Ris

kIM

PAC

T O

N:

0N

ot a

pplic

able

0

10

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

00

00

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect o

ne

0

6 7 8 9S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

2013

/14

Por

tfolio

des

ign

and

impl

emen

tatio

n 20

14/1

5 2

015/

16 2

016/

17

2013

/14

201

4/15

201

5/16

201

6/17

S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Who

le o

rgan

isat

ion

- neu

tral i

mpa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le0

Mor

e ef

ficie

nt w

ay o

f wor

king

00

00

Not

app

licab

le0

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Who

le o

rgan

isat

ion

- neg

ativ

e im

pact

0

2013

/14

Ser

vice

revi

ew a

nd im

prov

emen

t pro

gram

me

2014

/15

Ser

vice

revi

ew a

nd

impr

ovem

ent p

rogr

amm

e 20

15/1

6 S

ervi

ce re

view

and

impr

ovem

ent p

rogr

amm

e 20

16/1

7

Not

app

licab

le0

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/14

Sys

tem

Arc

hite

ctur

e D

esig

n 20

14/1

5 S

yste

m A

rchi

tect

ure

Impl

emen

tatio

n 20

15/1

6 S

yste

m A

rchi

tect

ure

Impl

emen

tatio

n 20

16/1

7

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le0

0

4 5S

elec

t a s

ervi

ce

Mor

e ef

ficie

nt w

ay o

f wor

king

2013

/14

Ele

ctro

nic

Doc

umen

t and

Rec

ords

Man

agem

ent S

yste

m 2

014/

15 E

lect

roni

c D

ocum

ent a

nd R

ecor

d M

anag

emen

t Sys

tem

201

5/16

201

6/17

W

hole

org

anis

atio

n - p

ositi

ve im

pact

Sel

ect a

ser

vice

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le0

00

2013

/14

IT s

trate

gy (r

efre

sh) 2

014/

15 IT

stra

tegy

201

5/16

IT s

trate

gy 2

016/

17 IT

Stra

tegy

2013

/14

Cus

tom

er C

onta

ct P

rogr

amm

e 20

14/1

5 C

usto

mer

Con

tact

Pro

gram

me

2015

/16

Cus

tom

er C

onta

ct P

rogr

amm

e 20

16/1

7

00

Not

app

licab

le3

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/14

GIS

Stra

tegy

201

4/15

GIS

Stra

tegy

201

5/16

201

6/17

Impr

oved

cus

tom

er s

atis

fact

ion

Equ

ality

ana

lysi

s to

be

unde

rtake

n

00

0

Mor

e ef

ficie

nt w

ay o

f wor

king

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

s

Sel

ect a

ser

vice

0E

qual

ity a

naly

sis

to b

e un

derta

ken

Sel

ect a

ser

vice

0

2013

/14

PV

R P

rogr

amm

e 20

14/1

5 P

VR

Pro

gram

me

2015

/16

PV

R P

rogr

amm

e 20

16/1

7

Equ

ality

ana

lysi

s to

be

unde

rtake

n M

ore

effic

ient

way

of w

orki

ng1

Not

app

licab

le2

Coor

dina

te a

nd le

ad 3

-yea

r pro

gram

me

of P

ublic

Val

ue R

evie

ws f

or a

ll se

rvic

es.

Refr

esh

the

IT st

rate

gy to

ens

ure

fit fo

r pur

pose

to su

ppor

t and

ena

ble

deliv

ery

of T

OM

s and

driv

e de

liver

y a

gain

st M

erto

n 20

15 a

nd th

en c

oord

inat

e an

d le

ad

on d

eliv

ery.

Lead

and

del

iver

CC

prog

ram

me;

to d

eliv

er im

prov

emen

ts (t

echn

olog

y an

d se

rvic

e re

desig

n) se

t out

in C

C St

rate

gy.

Revi

ew a

nd im

plem

ent G

IS S

trat

egy

to su

ppor

t CC

Prog

ram

me.

Secu

re su

ppor

t for

and

impl

emen

t a re

plac

emen

t EDR

MS

to su

ppor

t and

ena

ble

flexi

ble/

rem

ote

wor

king

and

Cus

tom

er C

onta

ct.

Proa

ctiv

e an

d re

activ

e se

rvic

e re

view

s - u

nder

the

dire

ctio

n of

M20

15B

and

CMT

- to

ensu

re b

usin

es p

roce

sses

are

effi

cien

t and

cus

tom

er-fo

cuse

d.

Plan

and

def

ine

syst

ems a

rchi

tect

ure

and

impl

emen

t; in

corp

orat

es e

stab

lishi

ng

appr

opria

te g

over

nanc

e to

man

age

and

cont

rol i

mpl

emen

tatio

n an

d m

aint

enan

ce.

Clar

ify c

ross

-cut

ting

prog

ram

mes

and

pro

ject

s for

gov

erna

nce

by th

e M

erto

n 20

15 B

oard

and

ens

ure

appr

opria

te m

onito

ring

and

cont

rol i

s in

plac

e to

pr

ovid

e as

sura

nce

on d

eliv

ery

and

achi

evem

ent o

f ben

efits

.

App

endi

x 11

21

Page 20: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

205,

500

210,

300

215,

000

219,

600

239,

600

Sel

ect

Sel

ect

6060

6060

60S

elec

tS

elec

t20

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7S

elec

t44

.92

43.9

2

Sel

ect

68

88

8S

elec

t

090

080

080

0S

elec

t

150

150

150

150

Sel

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

90%

95%

95%

95%

Hig

h M

onth

ly90

%95

%95

%95

%H

igh

Mon

thly

700

500

700

700

700

Hig

h Q

uarte

rly90

%90

%90

%90

%90

%H

igh

Qua

rterly

90%

90%

90%

90%

90%

Hig

h Q

uarte

rly70

??

??

Hig

h M

onth

ly60

6060

6060

Hig

h M

onth

ly75

%85

%90

%90

%H

igh

Qua

rterly

3028

2624

24Lo

wQ

uarte

rly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

6,57

36,

638

6,62

56,

481

6,52

84,

386

4,45

34,

394

4,28

94,

289

99

99

928

2829

3031

1,55

91,

557

1,60

21,

562

1,60

80

059

159

159

159

159

10

0

1,57

51,

569

1,56

91,

569

1,56

9

1,37

21,

372

1,37

21,

372

1,37

220

319

719

719

719

7

4,99

85,

069

5,05

64,

912

4,95

90

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

713

Rev

enue

Bud

get £

'000

s

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Cor

pora

te G

over

nanc

e

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k Al

lison

Cab

inet

Mem

ber f

or F

inan

ce

Adm

inis

ter2

014

coun

cil a

nd E

urop

ean

parli

amen

tary

ele

ctio

ns

sing

le fr

aud

inve

stig

ativ

e se

rvic

e

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Com

mitt

ee IT

sys

tem

Cus

tom

er a

nd c

lient

rece

ipts

Per

cept

ion

Cap

ital B

udge

t

4

Impl

emen

t ne

w

Gov

ernm

ent g

rant

s

3

Per

form

ance

Man

agem

ent F

ram

ewor

k

Cus

tom

er d

eman

d - i

nter

nal

Sel

ect d

eman

d dr

iver

Sel

ect k

ey d

river

Sel

ect k

ey d

river

Lega

l

Out

com

e

Sel

ect k

ey d

river In

dica

tor t

ype

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - i

nter

nal

Antic

ipat

ed d

eman

dR

esid

ents

Offi

cers

Rep

ortin

g cy

cle

Cou

ncill

ors

Oth

er re

imbu

rsem

ents

Inco

me

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

2014

/15

Pola

rity

99

Key

driv

ers

of s

uppl

y

Sta

rt of

impl

emen

ting

of IE

R /

data

m

atch

in

975

Rew

ork

ACTI

ON

S AN

D S

AVIN

GS

2016

/17

Sup

port

serv

ices

2013

/14

Em

ploy

ees

Expe

nditu

re

9

Mov

e to

a w

eb b

ased

acc

iden

t rep

ortin

g sy

stem

Pre

pare

for n

ew w

orki

ng a

rrane

gem

ents

un

der S

ingl

e Fr

aud

Initi

ativ

e

2015

/16

2P

repa

re fo

r new

inta

ke o

f Cou

ncill

ors

Cro

ss c

uttin

g au

dits

rela

ting

to p

rocu

rem

ent

and

othe

r mat

ters

7

Intro

duce

mor

e pr

oact

ive

fraud

test

s in

in

tern

al a

udit

wor

k

65

Full

com

plia

nce

with

the

Tran

spaa

ncey

ag

enda

43 8

Pre

pare

for 2

014

coun

cil a

nd E

urop

ean

parli

amen

tary

ele

ctio

ns

10

7

5

6Fi

rst c

anva

ss fu

lly u

nder

IER

6 7 8

5

2014

/15

2015

/16

41

Sel

ect i

mpa

ct

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2S

uppo

rt ne

w in

take

of C

ounc

illor

s

Out

com

e

Qua

lity

Prio

rity

A H

&S

actio

ns c

ompl

eted

on

time

2013

/14

2016

/17

1

2

8

108

Impl

emen

t new

com

mitt

ee a

dmin

istra

tion

pack

age

1

Incr

ease

sco

pe o

f Asb

esto

s co

mpl

ianc

e

Pre

pare

for i

ndiv

idua

l ele

ctor

al re

gist

ratio

n (E

IR) /

dat

a te

st m

atch

ing

Sta

ff - E

lect

ion

Sta

ff - c

anva

ss

No.

sup

plem

enta

ry a

gend

as is

sued

Com

plet

ed p

lann

ed H

&S

insp

ectio

n

106Fu

ll IE

R /

first

ele

ctio

n un

der f

ull I

ER

1 2 3 4

Sta

ff (F

TE)

Sta

ff - L

ALO

Antic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Sel

ect i

mpa

ctIn

crea

sed

fraud

Sel

ect i

mpa

ctP

oor d

ecis

ion

mak

ing

Out

com

e

Red

uced

cus

tom

er s

ervi

ceS

elec

t im

pact

Incr

ease

d fra

udS

elec

t im

pact

Incr

ease

d fra

ud

Publ

ic p

artic

ipat

ion

in S

crut

iny

Audi

ts c

ompl

eted

aga

inst

pla

n

Audi

t ac

tions

impl

emen

ted

by a

gree

d da

te

BI s

anct

ion

targ

et /

suc

cesf

ul o

utco

mes

Per

cept

ion

Qua

lity

Bus

ines

s cr

itica

lB

usin

ess

criti

cal

Ris

k M

anag

emen

t Stra

tegy

Info

rmat

ion

Gov

erna

nce

Pol

icy

FOI

- de

alt

with

in t

ime

Com

plai

nts

- de

alt

with

in t

ime

Cen

tral G

over

nmen

t

Sel

ect i

mpa

ct

Bre

ach

stat

utor

y du

tyS

elec

t im

pact

Bre

ach

stat

utor

y du

tyS

elec

t im

pact

Civ

il C

ontin

genc

ies

Pla

n

Red

uced

cus

tom

er s

ervi

ceS

elec

t im

pact

Sel

ect s

trate

gy d

eliv

ery

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Cor

p P

rocu

rem

ent S

trate

gy

Cor

p E

qual

ity S

chem

eC

usto

mer

Ser

vice

s S

trate

gy

6,57

3 6,

638

6,62

5 6,

481

6,52

8

1,57

5 1,

569

1,56

9 1,

569

1,56

9

4,99

8 5,

069

5,05

6 4,

912

4,95

9

0

1,00

0

2,00

0

3,00

0

4,00

0

5,00

0

6,00

0

7,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Cor

pora

te G

over

nanc

e is

mad

e up

of 7

cor

e se

rvic

es:

Info

rmat

ion

Gov

erna

nce

- com

plai

nts,

Fre

edom

of I

nfor

mat

ion

requ

ests

, ens

urin

g or

gani

saito

nal c

ompl

ianc

e w

ith D

ata

Prot

ectio

n Ac

t and

the

TRan

sapa

ency

age

nda,

in

clud

ing

mai

ntai

ning

the

Publ

icai

ton

Sche

me.

Als

o pr

ovis

ion

of th

e Lo

cal L

and

Cha

rges

fu

nctio

n.

Inte

rnal

Aud

it - p

rovi

des

inde

pend

ent,

obje

ctiv

e ap

prai

sal o

f ris

k m

anag

emen

t, go

vern

ance

& in

tern

al c

ontro

l pro

cess

es, i

nclu

ding

pla

nned

& u

npla

nned

aud

its.

Safe

ty S

ervi

ces

- pro

vide

s H

&S ,

emer

genc

y pl

anni

ng &

bus

ines

s co

ntin

uity

ser

vice

. In

vest

igat

ions

- in

vest

igat

e fra

ud.

Dem

ocra

cy S

ervi

ces

- mai

ntai

n in

depe

nden

t scr

utin

y fu

nctio

n, s

uppo

rt to

Cou

ncillo

rs &

en

sure

cou

ncil

has

robu

st d

ecis

ion

mak

ing

arra

ngem

ents

. El

ecto

ral S

ervi

ces

- mai

nten

ance

of r

egis

ter o

f ele

ctor

s, a

dmin

iste

r ele

ctio

ns &

re

fere

ndum

s &

unde

rtake

bou

ndar

y &

elec

tora

l rev

iew

s.

Ther

e is

als

o th

e sh

ared

Leg

al s

ervi

ce w

ith th

e Lo

ndon

Bor

ough

of R

ichm

ond.

D

RAF

T VE

RSI

ON

2

App

endi

x 11

22

Page 21: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Cor

pora

te G

over

nanc

e

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

sSu

stai

nabi

lity

Ris

kIM

PAC

T O

N:

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

10

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

6 7 8N

ot a

pplic

able

4M

ore

effic

ient

way

of w

orki

ng

9

2013

/14

Incr

ease

sco

pe o

f Asb

esto

s co

mpl

ianc

e 20

14/1

5 2

015/

16 2

016/

17

2013

/14

Mov

e to

a w

eb b

ased

acc

iden

t rep

ortin

g sy

stem

201

4/15

201

5/16

201

6/17

2

2013

/14

Pre

pare

for n

ew w

orki

ng a

rran

egem

ents

und

er S

ingl

e Fr

aud

Initi

ativ

e 20

14/1

5 si

ngle

fra

ud in

vest

igat

ive

serv

ice

2015

/16

201

6/17

2To

mee

t leg

isla

tive

requ

irem

ents

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

4

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

28

39

33

Not

app

licab

le

2013

/14

Pre

pare

for 2

014

coun

cil a

nd E

urop

ean

parli

amen

tary

ele

ctio

ns 2

014/

15

Adm

inis

ter2

014

coun

cil a

nd E

urop

ean

parli

amen

tary

ele

ctio

ns 2

015/

16 2

016/

17

Not

app

licab

le3

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

To m

eet l

egis

lativ

e re

quire

men

tsN

o im

pact

Com

mun

icat

ions

- ne

gativ

e im

pact

Dem

ocra

cy S

ervi

ces

- neg

ativ

e im

pact

Mer

ton

Link

and

Con

tact

Cen

tre -

nega

tive

impa

ct

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Loca

l Tax

atio

n - n

egat

ive

impa

ct

Par

king

- ne

gativ

e im

pact

IT S

ervi

ce d

eliv

ery

- neg

ativ

e im

pact

Not

app

licab

le13

1 333

2013

/14

Pre

pare

for i

ndiv

idua

l ele

ctor

al re

gist

ratio

n (E

IR) /

dat

a te

st m

atch

ing

2014

/15

Sta

rt of

impl

emen

ting

of IE

R /

data

mat

chin

201

5/16

Firs

t can

vass

fully

und

er IE

R 2

016/

17 F

ull I

ER

/ f

irst e

lect

ion

unde

r ful

l IE

R

Not

app

licab

le1

To m

eet l

egis

lativ

e re

quire

men

ts

2013

/14

Intro

duce

mor

e pr

oact

ive

fraud

test

s in

inte

rnal

aud

it w

ork

2014

/15

201

5/16

201

6/17

2013

/14

Cro

ss c

uttin

g au

dits

rela

ting

to p

rocu

rem

ent a

nd o

ther

mat

ters

201

4/15

201

5/16

20

16/1

7

Sel

ect a

ser

vice

Not

app

licab

le

3

Impr

oved

repu

tatio

nN

o im

pact

Not

app

licab

le3

26

Inve

stig

atio

ns -

posi

tive

impa

ct

Sel

ect a

ser

vice

3To

mee

t leg

isla

tive

requ

irem

ents

No

impa

ct

4 5

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Pro

cure

men

t - p

ositi

ve im

pact

Sel

ect a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

2013

/14

Pre

pare

for n

ew in

take

of C

ounc

illors

201

4/15

Sup

port

new

inta

ke o

f Cou

ncillo

rs

2015

/16

201

6/17

2013

/14

Full

com

plia

nce

with

the

Tran

spaa

ncey

age

nda

2014

/15

201

5/16

201

6/17

11

Not

app

licab

le3

1

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Mor

e ef

ficie

nt w

ay o

f wor

king

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Impr

oved

cus

tom

er s

atis

fact

ion

1

Com

mun

ity o

utre

ach

1E

qual

ity a

naly

sis

to b

e un

derta

ken

Sel

ect a

ser

vice

1

2013

/14

Impl

emen

t new

com

mitt

ee a

dmin

istra

tion

pack

age

2014

/15

201

5/16

20

16/1

7

No

impa

ct

2

1N

ot a

pplic

able

1En

ure

that

new

sys

tem

is fu

lly e

mbe

dded

and

sta

ff tra

ined

for f

ull i

mpl

emen

taito

n fo

llow

ing

annu

al C

ounc

il m

eetin

g in

May

201

3

To p

repa

re in

fom

ratio

n an

d su

ppor

t for

new

inta

ke o

f cou

ncillo

rs fo

llwin

g M

ay 2

014

coun

cil e

lect

ions

. To

ensu

re s

moo

th in

trodu

ctio

n of

any

con

sequ

ent c

hang

es to

de

cisi

on m

akin

g st

ruct

ure

or p

roce

ss.

Und

erta

ke a

udit

to e

nsur

e fu

ll co

mpl

ianc

e

to b

e in

clud

ed in

Inte

rnal

Aud

it w

ork

prog

ram

mes

and

aud

it te

stin

g

Inte

rnal

Aud

it re

view

s to

incl

ude

cros

s cu

tting

revi

ews

of a

reas

suc

h as

pr

ocur

emen

t, ris

k m

anag

emen

t etc

Intro

duct

ion

of a

web

bas

ed a

ccid

ent r

epor

ting

syst

em to

impr

ove

repo

rting

and

pr

even

tativ

e m

easu

res

impl

emen

ted.

Thi

s w

ill be

sha

red

with

Sut

ton

and

King

ston

as

apr

t of t

he T

rinity

pro

ject

out

com

es a

nd w

ill al

low

us

to b

ench

mar

k in

the

futu

re

To in

clud

e al

l cor

pora

te p

rem

ises

and

sch

ools

App

endi

x 11

23

Page 22: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

16,0

0014

,000

14,0

0014

,000

14,0

00Le

arni

ng &

Dev

.

400,

000

500,

000

600,

000

600,

000

600,

000

130,

000

115,

000

100,

000

90,0

0090

,000

81,0

0082

,000

82,5

0083

,000

83,0

0020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

714

8.06

↑↑

→→

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

97%

97%

97.2

5%97

.50%

97.5

%H

igh

Mon

thly

58%

58%

58%

58%

58%

Hig

h M

onth

ly16

169

99

Low

Mon

thly

16%

15.5

0%15

%14

.50%

14.5

%Lo

wQ

uarte

rly90

%92

%95

%95

%95

%H

igh

Mon

thly

85%

85%

85%

85%

Hig

h M

onth

ly90

010

0011

0012

0012

00H

igh

Mon

thly

83%

83%

84%

84%

Hig

h M

onth

ly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

11,5

3511

,982

11,7

7511

,739

11,7

035,

314

5,57

95,

408

5,37

95,

349

6339

3938

3874

7474

7474

3,33

33,

320

3,28

43,

278

3,27

210

632

532

532

532

52,

642

2,64

22,

642

2,64

22,

642

33

33

3

8,74

28,

970

8,79

28,

792

8,79

21,

809

1,89

61,

698

1,69

81,

698

1,03

01,

030

1,03

01,

030

1,03

05,

903

6,04

46,

064

6,06

46,

064

2,79

33,

012

2,98

32,

947

2,91

10

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tC

usto

mer

Ser

vice

s S

trate

gyH

omel

essn

ess

Stra

tegy

Face

to fa

ce c

usto

mer

s

Key

driv

ers

of s

uppl

y E

cono

mic

Indi

cato

r typ

eIm

pact

(s) i

f per

form

ance

indi

cato

r not

met

Bus

ines

s R

ates

col

lect

ed

Perf

orm

ance

Indi

cato

r

CTa

x pr

oper

ties

Red

uced

ser

vice

acc

ess

Red

uced

upt

ake

of s

ervi

ce

Med

ium

Ter

m F

inan

cial

Stra

tegy

Soc

ial I

nclu

sion

Stra

tegy

Loss

of i

ncom

e

Incr

ease

d w

aitin

g tim

es

Cus

tom

er h

ards

hip

Incr

ease

d w

aitin

g tim

es

Out

com

e

Per

cept

ion

Loss

of G

over

nmen

t gra

nt

Loss

of i

ncom

e

Cus

tom

ers

seen

in 3

0 m

inut

esC

alls

ans

wer

ed b

y sw

itchb

oard

in 5

ring

s

Bus

ines

s cr

itica

l

HB

- C

OC

& n

ew c

laim

s pr

oces

sing

day

s

Sta

ff (F

TE)

Antic

ipat

ed s

uppl

y

Bus

ines

s cr

itica

lO

utco

me

Per

cept

ion

Rep

ortin

g cy

cle

HB

ove

rpay

men

ts w

ith n

o re

cove

ry a

ctio

n

Mer

ton

Bai

liff S

ervi

ces

files

pai

d in

full

2016

/17

Num

ber o

f eve

nts

(mar

riage

s, c

ivil

p's)

Cou

ncil

tax

supp

ort s

chem

e

2Im

prov

e ac

cess

to o

nlin

e se

rvic

es

Cou

ncil

Tax

disc

ount

s/ex

empt

ions

Loca

lism

age

nda

for b

usin

ess

rate

s

3 7

8

10

5

2015

/16

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2Im

prov

e ac

cess

to o

nlin

e se

rvic

es

Per

cept

ion

2013

/14

2016

/17

11

Suc

cess

ful w

ebsi

te v

isits

Cus

tom

er S

ervi

ce R

evie

w

2

1 2

1

Impr

ove

acce

ss to

onl

ine

serv

ices

Cus

tom

er S

ervi

ce R

evie

w

3 4

Cou

ncil

tax

supp

ort s

chem

e6

5

7

App

oint

a M

edic

al E

xam

iner

8

2014

/15

Rev

iew

Wel

fare

Ass

ista

nce

Sch

eme

9

4

Impl

emen

t Wel

fare

Ass

ista

nce

Sch

eme

10

5

66

98

99

2015

/16

7 10

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Oth

er re

imbu

rsem

ents

Inco

me

65

Firs

t cal

l res

olut

ion

softw

are

3rd

party

pay

men

ts

3

Pola

rity

Cou

ncil

tax

supp

ort s

chem

e

8

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

7

2014

/15

4

10

ACTI

ON

S AN

D S

AVIN

GS

2013

/14

Sup

port

serv

ices

Dep

reci

atio

n

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Sup

plie

s an

d S

ervi

ces

Gov

ernm

ent g

rant

s

3

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

4

Cus

tom

er S

ervi

ces

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k B

ette

ridge

Cab

inet

Mem

ber f

or P

erfo

rman

ce &

Impl

emen

tatio

n

Rev

enue

Bud

get £

'000

s

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Expe

nditu

re

Tran

spor

t

Em

ploy

ees

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dB

enef

it cl

aim

ants

Tele

phon

e ca

llers

11,5

35

11,9

82

11,7

75

11,7

39

11,7

03

8,74

2 8,

970

8,79

2 8,

792

8,79

2

2,79

3 3,

012

2,98

3 2,

947

2,91

1

0

2,00

0

4,00

0

6,00

0

8,00

0

10,0

00

12,0

00

14,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Ther

e ar

e 5

core

ser

vice

s:

Loca

l Tax

atio

n - r

espo

nsib

le fo

r Cou

ncil

Tax

& Bu

sine

ss R

ates

col

lect

ion,

Deb

t rec

over

y &

Bailif

f col

lect

ion

serv

ices

; H

ousi

ng B

enef

it - r

espo

nsib

le fo

r adm

inis

terin

g ho

usin

g an

d co

unci

l tax

ben

efit

sche

mes

&

iden

tific

atio

n an

d pr

even

tion

of fr

aud;

M

erto

n Li

nk -

first

poi

nt o

f con

tact

for m

ost c

ounc

il cu

stom

ers

& vi

sito

rs, t

hrou

gh e

ither

fa

ce to

face

or v

ia te

leph

one

- als

o pr

ovid

e Tr

ansl

atio

n Se

rvic

es;

Reg

istr

ars

- res

pons

ible

for r

egis

tratio

n of

birt

hs &

dea

ths,

mar

riage

s &

civi

l par

tner

ship

s,

citiz

ensh

ip c

erem

onie

s &

natio

nalit

y se

rvic

es;

Com

mun

icat

ions

- re

spon

sibl

e fo

r pro

tect

ing

and

enha

ncin

g th

e re

puta

tion

of M

erto

n C

ounc

il; p

rom

otin

g M

erto

n as

a g

ood

plac

e to

live

, wor

k an

d le

arn;

ens

urin

g re

side

nts

know

abo

ut a

nd h

ave

acce

ss to

ser

vice

s; e

nsur

ing

the

com

mun

ity is

abl

e to

hav

e a

say

in

the

coun

cil d

ecis

ions

; and

eng

agin

g co

unci

l sta

ff so

they

und

erst

and

the

dire

ctio

n of

the

coun

cil a

nd a

re c

omm

itted

to p

uttin

g cu

stom

ers

at th

e he

art o

f all

they

do.

D

RAF

T VE

RSI

ON

2

App

endi

x 11

24

Page 23: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

1

Not

app

licab

le2

No

impa

ct

3

2013

/14

Cus

tom

er S

ervi

ce R

evie

w 2

014/

15 C

usto

mer

Ser

vice

Rev

iew

201

5/16

20

16/1

7

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

Mor

e ef

ficie

nt w

ay o

f wor

king

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Mor

e ef

ficie

nt w

ay o

f wor

king

24

Not

app

licab

le2

24

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

2013

/14

Impr

ove

acce

ss to

onl

ine

serv

ices

201

4/15

Impr

ove

acce

ss to

onl

ine

serv

ices

20

15/1

6 Im

prov

e ac

cess

to o

nlin

e se

rvic

es 2

016/

17

2013

/14

Firs

t cal

l res

olut

ion

softw

are

2014

/15

201

5/16

201

6/17

Equ

ality

ana

lysi

s to

be

unde

rtake

n

To m

eet l

egis

lativ

e re

quire

men

tsN

o im

pact

2013

/14

Cou

ncil

Tax

disc

ount

s/ex

empt

ions

201

4/15

201

5/16

201

6/17

W

hole

org

anis

atio

n - n

egat

ive

impa

ct

3Im

prov

ed c

usto

mer

sat

isfa

ctio

n

5To

mee

t leg

isla

tive

requ

irem

ents

No

impa

ct

48

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

4

2013

/14

Loca

lism

age

nda

for b

usin

ess

rate

s 20

14/1

5 2

015/

16 2

016/

17

64N

ot a

pplic

able

22 2

Not

app

licab

le2

2013

/14

Cou

ncil

tax

supp

ort s

chem

e 20

14/1

5 C

ounc

il ta

x su

ppor

t sch

eme

2015

/16

Cou

ncil

tax

supp

ort s

chem

e 20

16/1

7

Not

app

licab

le2

To m

eet l

egis

lativ

e re

quire

men

tsE

qual

ity a

naly

sis

to b

e un

derta

ken

Hou

sing

Nee

ds a

nd E

nabl

ing

Ser

vice

s -

nega

tive

impa

ct

Loca

l Tax

atio

n - n

egat

ive

impa

ct

2013

/14

Impl

emen

t Wel

fare

Ass

ista

nce

Sch

eme

2014

/15

Rev

iew

Wel

fare

Ass

ista

nce

Sch

eme

2015

/16

201

6/17

Sel

ect o

ne3

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

unde

rtake

n

Adu

lt S

ocia

l Car

e - n

eutra

l im

pact

Hou

sing

Nee

ds a

nd E

nabl

ing

Ser

vice

s -

neut

ral i

mpa

ct

Sel

ect a

ser

vice

2013

/14

201

4/15

App

oint

a M

edic

al E

xam

iner

201

5/16

201

6/17

Not

app

licab

le2

To m

eet l

egis

lativ

e re

quire

men

tsN

o im

pact

Who

le o

rgan

isat

ion

- neu

tral i

mpa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

24

00

36

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0106 7 8 9

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

IMPA

CT

ON

:

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Equa

litie

s

6N

ot a

pplic

able

2Ris

kSe

lect

up

to 3

ser

vice

sSu

stai

nabi

lity

Cus

tom

er S

ervi

ces

Onc

e op

tions

app

raisa

l has

bee

n co

mpl

eted

and

det

aile

d de

cisio

ns r

egar

ding

im

plem

enta

tion

timet

able

dec

ided

roll

out o

f pro

ject

will

com

men

ce.

Mai

ntai

n su

cces

sful

visi

ts to

the

web

site

at 8

3%.,

impr

ove

the

look

and

feel

of

the

web

site,

impl

emen

t the

reco

mm

enda

tions

of t

he c

usto

mer

serv

ices

revi

ew,

incr

ease

upt

ake

of o

nlin

e tr

ansa

ctio

ns.

This

is lin

ked

to th

e Cu

stom

er S

ervi

ce R

evie

w a

nd w

ill c

omm

ence

with

- P

hase

1

- inv

estig

ate

enha

ncin

g cu

rren

t sof

twar

e. -

Pha

se 2

- re

view

soft

war

e ag

ains

t ai

ms/

obje

ctiv

es.

Pha

se 3

- im

plem

ent.

Impl

emen

t bus

ines

s rat

es re

tent

ion

sche

me

- rev

iew

colle

ctio

n an

d ad

min

istra

tion

proc

esse

s to

max

imise

inco

me.

Rev

iew

disc

retio

nary

relie

fs.

and

notif

y an

y ch

ange

s by

April

13

- M

onito

r col

lect

ion

and

perf

orm

ance

.

12/1

3 ne

w d

iscou

nts

prop

osed

and

agr

eed

by C

abin

et -

impl

emen

t cha

nges

fr

om A

pril

2013

Rev

iew

chan

ges a

nd im

pact

dur

ing

2013

/14.

New

sche

me

has b

een

prop

osed

and

aw

aitin

g fu

ll Co

unci

l dec

ision

. 13/

14

Secu

re n

ew so

ftw

are

& im

plem

ent i

n lin

e w

ith g

over

nmen

t fra

mew

ork

&

legi

slatio

n. 1

4/15

& 1

5/16

Rev

iew

and

revi

se sc

hem

e.

The

Coun

cil w

ill n

eed

to a

ppoi

nt a

med

ical

exa

min

er fo

r reg

istra

tion

of d

eath

s

App

endi

x 11

25

Page 24: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4,80

04,

600

4,40

004,

400

4,40

0S

elec

t

200

180

160

160

160

Sel

ect

Sel

ect

Sel

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

Sel

ect

2425

2627

28A

gein

g w

orkf

orce

44

44

4A

gein

g w

orkf

orce

Sel

ect

Sel

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

105

9090

9090

Hig

h M

onth

ly10

98

77

Low

Mon

thly

98%

98%

98%

98%

98%

Low

Ann

ual

80%

81%

82%

83%

83%

Low

Qua

rterly

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Sel

ect

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,88

23,

091

2,91

22,

928

2,67

92,

030

2,25

42,

054

2,05

41,

834

1717

1717

177

77

77

238

222

243

259

270

108

109

109

109

6948

248

248

248

248

2

602

602

632

632

632

602

602

632

632

632

2,28

02,

489

2,28

02,

296

2,04

70

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7

Rev

enue

Bud

get £

'000

s

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Hum

an R

esou

rces

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k Al

lison

Cab

inet

Mem

ber f

or F

inan

ce

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Cus

tom

er a

nd c

lient

rece

ipts

Out

com

e

Cap

ital B

udge

t

4 10

Lead

ersh

ip a

nd m

anag

emen

t de

velo

pmen

t

Gov

ernm

ent g

rant

s

3

Eco

nom

ic D

evel

opm

ent S

trate

gy

Sel

ect d

eman

d dr

iver

Sel

ect d

eman

d dr

iver

Sel

ect k

ey d

river

Sel

ect k

ey d

river

Soc

ial

Sel

ect

Soc

ial

Indi

cato

r typ

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dW

e se

rve

5,00

0 em

ploy

ee in

Mer

ton

for H

R,

payr

oll,

advi

ce, L

&D

, EA

P e

tc20

0 ne

w re

crui

ts to

be

appo

inte

d

Rep

ortin

g cy

cle

Oth

er re

imbu

rsem

ents

Inco

me

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

2014

/15

Pola

rity

99

Key

driv

ers

of s

uppl

y

975

Sel

ect i

mpa

ct

ACTI

ON

S AN

D S

AVIN

GS

2016

/17

Sup

port

serv

ices

2013

/14

Em

ploy

ees

Expe

nditu

re

9

2015

/16

2E

-recr

uitm

ent

76543 8 10

7

5

66 7 8

Occ

upat

iona

l hea

lth s

ervi

ce

5

2014

/15

2015

/16

Sel

ect i

mpa

ct

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2E

mpl

oyee

Ass

itann

ce p

rogr

amm

e

Sel

ect

Sel

ect

2013

/14

2016

/17

1

41R

ecru

itmen

t - a

genc

y an

d ex

ecut

ive

sear

ch

via

the

LBR

P

2

8

108

Age

ncy

wor

kers

sup

ply

1

Sel

ect a

ntic

ipat

ed s

uppl

yS

elec

t ant

icip

ated

sup

ply

1061 2 3 4

Sta

ff (A

ppre

ntic

es)

Sta

ff (T

rain

ees)

Antic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Poo

r dec

isio

n m

akin

gP

oor d

ecis

ion

mak

ing

Poo

r dec

isio

n m

akin

gP

oor d

ecis

ion

mak

ing

Sel

ect

Incr

ease

d co

sts

Incr

ease

d co

sts

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect i

mpa

ct

App

rais

alL&

D s

atis

fact

ion

Out

com

eO

utco

me

Out

com

eS

elec

t

Sel

ect s

trate

gy d

eliv

ery

Sel

ect S

trate

gy d

eliv

ery

Tim

e to

hire

Sic

knes

s ab

senc

e

Sel

ect s

trate

gy d

eliv

ery

Sel

ect i

mpa

ct

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect i

mpa

ctS

elec

t im

pact

Eco

nom

ic D

evel

opm

ent S

trate

gy

Incr

ease

d co

sts

Incr

ease

d co

sts

Sel

ect s

trate

gy d

eliv

ery

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Sel

ect S

trate

gy d

eliv

ery

Wor

kfor

ce D

evel

opm

ent P

lan

Wor

kfor

ce D

evel

opm

ent P

lan

2,88

2 3,

091

2,91

2 2,

928

2,67

9

602

602

632

632

632

2,28

0 2,

489

2,28

0 2,

296

2,04

7

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET

BUD

GET

1) T

o su

ppor

t effe

ctiv

e pe

ople

man

agem

ent a

cros

s th

e or

gani

satio

n 2)

To

impl

emen

t and

mai

ntai

n ef

ficie

nt H

R tr

ansa

ctio

ns fo

r rec

ruitm

ent,

indu

ctio

n,

empl

oyee

dat

a, p

ayro

ll, p

erfo

rman

ce m

anag

emen

t, ap

prai

sal,

lear

ning

and

dev

elop

men

t 3)

To

prov

ide

HR

bus

ines

s pa

rtner

sup

port

acro

ss th

e C

ounc

il 4)

To

prod

uce

HR

met

rics,

ana

lyse

peo

ple-

rela

ted

prob

lem

s an

d ta

ke a

ppro

pria

te a

ctio

ns

5) T

p pr

oduc

e H

R s

tratg

ies,

pol

icy

fram

ewor

ks a

nd s

yste

ms

to s

uppo

rt ef

fect

ive

peop

le

man

agem

ent

DR

AFT

VER

SIO

N 2

App

endi

x 11

26

Page 25: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Hum

an R

esou

rces

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

sSu

stai

nabi

lity

Ris

kIM

PAC

T O

N:

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

10

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

6 7 8 9

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

00

00

00

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le3

3 009

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect a

ser

vice

9

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s to

be

unde

rtake

n N

ot a

pplic

able

34

12S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

3M

ore

effic

ient

way

of w

orki

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

4 5

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

2013

/14

E-r

ecru

itmen

t 201

4/15

Em

ploy

ee A

ssita

nnce

pro

gram

me

2015

/16

201

6/17

2013

/14

201

4/15

Lea

ders

hip

and

man

agem

ent d

evel

opm

ent 2

015/

16 2

016/

17

24

Not

app

licab

le3

3

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

To m

eet b

udge

t sav

ings

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

1

Not

app

licab

le2

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Sel

ect a

ser

vice

3

2013

/14

Age

ncy

wor

kers

sup

ply

2014

/15

Occ

upat

iona

l hea

lth s

ervi

ce 2

015/

16

Rec

ruitm

ent -

age

ncy

and

exec

utiv

e se

arch

via

the

LBR

P 2

016/

17

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

9N

ot a

pplic

able

3C

entra

lisat

ion

of L

&D

Rev

iew

of H

R b

usin

ess

partn

er

Dev

elop

men

t of L

&D a

nd a

ppra

isal

sys

tem

s w

ithin

i-Tr

ent

Flex

ible

wor

king

- po

licy

deve

lopm

ent a

nd le

arni

ng a

nd d

evel

opm

ent t

o su

ppor

t cu

lture

cha

nge

and

tech

nica

l cha

nge

Dev

elop

men

t of n

ew H

R p

olic

ies

App

endi

x 11

27

Page 26: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

600k

630k

661k

Le

arni

ng &

Dev

.

13,0

0012

,000

12,0

0012

,000

Age

ing

wor

kfor

ce

1,82

01,

820

1,82

01,

820

90,0

0080

,000

75,0

0070

,000

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

82.7

79.7

78.7

78.7

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

50/5

060

/40

50/5

040

/60

30/7

0Lo

wA

nnua

l

1,20

012

5012

7513

0014

00H

igh

Qua

rterly

100,

000

150,

000

175,

000

200,

000

225,

000

Hig

h Q

uarte

rly50

%40

%50

%65

%80

%H

igh

Mon

thly

58%

62%

65%

69%

75%

Hig

h M

onth

ly

N/A

93%

93%

94%

94%

Hig

h M

onth

ly

87%

94%

95%

96%

97%

Hig

h M

onth

ly

N/A

89%

91%

93%

95%

Hig

h M

onth

ly

87%

87%

88%

89%

90%

Hig

h M

onth

ly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

11,9

0112

,180

11,4

4411

,493

11,3

513,

212

3,31

43,

217

3,10

93,

053

2,93

62,

908

2,59

42,

378

2,33

939

4035

3535

2,90

23,

092

2,76

83,

138

3,08

827

227

527

928

228

586

686

686

686

686

61,

674

1,68

51,

685

1,68

51,

685

2,27

92,

068

2,15

12,

227

2,29

2

2,27

92,

068

2,15

12,

227

2,29

2

9,62

210

,112

9,29

39,

266

9,05

90

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

71,

766

2,18

91,

149

1,60

71,

672

298

913

3,63

065

085

01,

000

727

Incr

ease

d co

sts

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tIC

T P

olic

y

Cor

p P

rocu

rem

ent S

trate

gyA

sset

Man

agem

ent P

lan

Red

uced

cus

tom

er s

ervi

ce

Red

uced

upt

ake

of s

ervi

ce

Incr

ease

d co

sts

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Red

uced

ser

vice

del

iver

y

Red

uced

ser

vice

del

iver

y

Impr

ove

cust

omer

sat

isfa

ctio

n re

sults

- S

RF

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

No.

of s

taff

wor

king

from

civ

ic c

entre

Sta

tuto

ry w

ork

requ

ests

(hou

rs)

Tran

sact

ions

requ

este

d by

dep

artm

ents

Sta

ff (F

TE)

Antic

ipat

ed s

uppl

y

Pro

actis

pay

men

t req

uest

s pa

id w

ithin

30

days

Perf

orm

ance

Indi

cato

r

Rep

airs

& M

aint

enan

ce re

activ

e v

plan

ned

2013

/14

Pro

actis

ser

vice

pai

d in

30

days

of r

ecei

pt

by L

BM

Bus

ines

s cr

itica

l

Mea

sure

& im

prov

e fir

st ti

me

fix ra

tes

for

faul

t

Loss

of i

ncom

e

Red

uced

cus

tom

er s

ervi

ce

Tota

l ext

erna

l fee

inco

me

Cal

ls lo

gged

thro

ugh

Sel

f Ser

vice

Bus

ines

s cr

itica

l

Incr

ease

d w

aitin

g tim

es

1 2 3 4

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

8

10841 2

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

Rep

lace

men

t of d

eskt

op e

quip

men

t

Con

solid

atio

n of

ope

ratio

nal b

uild

ings

65

75C

ivic

Cen

tre re

furb

ishm

ent p

roje

ct5

6

Civ

ic C

entre

refu

rbis

hmen

t pro

ject

1

Car

efirs

t inv

oice

s pa

id in

30

days

from

in

voic

e da

te

2016

/17

1

Bus

ines

s cr

itica

l

Rep

lace

men

t of d

eskt

op e

quip

men

t20

14/1

520

15/1

6

Oth

erFM

wor

ks

Clo

ud c

ompu

ting

proj

ect

Civ

ic C

entre

refu

rbis

hmen

t pro

ject

Con

solid

atio

n of

ope

ratio

nal b

uild

ings

Rep

lace

men

t of C

ivic

Cen

tre P

AB

X

Cen

tralis

ing

AS

H fu

nctio

ns in

to

Tran

sact

iona

l Ser

vice

s te

am

33 8

87

6

9

7

9

Gov

ernm

ent g

rant

s

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Per

cept

ion

Out

com

eO

utco

me

Out

com

e

Out

com

e

Inco

me

10

9

Expe

nditu

re

9

ACTI

ON

S AN

D S

AVIN

GS

2014

/15

2015

/16

10

63

Eco

nom

ic

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

Indi

cato

r typ

e

IT S

yste

ms

Clo

ud c

ompu

ting

Cus

tom

er a

nd c

lient

rece

ipts

Out

com

e

Cap

ital B

udge

t

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Sup

port

serv

ices

4C

onso

lidat

ion

of o

pera

tiona

l bui

ldin

gs

2016

/17

Tran

spor

tP

rem

ises

2013

/14

10

75

Key

driv

ers

of d

eman

d

Cus

tom

er d

eman

d - i

nter

nal

Em

ploy

ees

Antic

ipat

ed d

eman

d

Key

driv

ers

of s

uppl

y

Rep

ortin

g cy

cle

Pola

rity

Infr

astr

uctu

re a

nd T

rans

actio

ns

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k Al

lison

Cab

inet

Mem

ber f

or F

inan

ce

Rev

enue

Bud

get £

'000

s

Fix

on F

ail C

alls

2 4

Rep

airs

and

mai

nten

ance

- co

rpor

ate

build

ings

PLAN

NIN

G A

SSU

MPT

ION

S

11,9

01

12,1

80

11,4

44

11,4

93

11,3

51

2,27

9 2,

068

2,15

1 2,

227

2,29

2

9,62

2 10

,112

9,

293

9,26

6 9,

059

0

2,00

0

4,00

0

6,00

0

8,00

0

10,0

00

12,0

00

14,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Infra

stru

ctur

e an

d Tr

ansa

ctio

ns (I

&T) i

s m

ade

up o

f thr

ee fu

nctio

ns.

IT

and

tele

com

mun

icat

ion

serv

ices

to s

uppo

rt th

e co

unci

ls o

pera

tions

usi

ng

infra

stru

ctur

e, a

sset

s, s

ervi

ce d

esk

faci

litie

s, IT

gov

erna

nce

and

ensu

ring

data

sec

urity

.

Faci

litie

s M

anag

emen

t pro

vide

the

infra

stru

ctur

e to

del

iver

ser

vice

s th

roug

h ac

com

mod

atio

n, b

uild

ing

mai

nten

ance

, ene

rgy

man

agem

ent,

clea

ning

, cat

erin

g, p

rint

room

and

pos

t roo

m s

ervi

ces,

sec

urity

and

oth

er a

ssoc

iate

d FM

ser

vice

s. C

arry

out

de

velo

pmen

t pro

ject

s an

d ge

nera

te e

xter

nal i

ncom

e th

roug

h se

rvic

e pr

ovis

ion

to e

xter

nal

clie

nts

(LBM

sch

ools

, oth

er a

utho

rity

scho

ols

and

othe

r aut

horit

ies)

.

Tran

sact

iona

l Ser

vice

s in

corp

orat

es A

ccou

nt P

ayab

le, A

ccou

nts

Rec

eiva

ble,

, Car

efirs

t Ad

min

and

Ven

dor M

aint

enan

ce.

Ensu

re p

rom

pt a

nd a

ccur

ate

paym

ent f

or a

ll go

ods

and

serv

ices

pro

vide

d to

LBM

. R

aise

and

issu

e in

voic

es p

rom

ptly

and

acc

urat

ely

to

max

imis

e re

venu

e re

ceiv

ed.

Mai

ntai

n ac

cura

te re

cord

s re

clie

nt c

ontri

butio

ns o

n C

aref

irst t

o en

hanc

e c

orre

ct in

volv

ing

and

redu

ce q

uerie

s. V

endo

r Mai

nten

ance

da

taba

se is

con

trolle

d, a

ccur

ate

and

cle

anse

d,

Pro

vidi

ng tr

aini

ng a

nd s

uppo

rt fo

r all

user

s of

the

syst

ems

requ

ired

for p

aym

ents

or i

nvoi

cing

. D

RAF

T VE

RSI

ON

2

App

endi

x 11

28

Page 27: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

1

Impa

ct o

n bu

ildin

g em

issi

ons

3N

o im

pact

3

2013

/14

Rep

lace

men

t of d

eskt

op e

quip

men

t 201

4/15

Rep

lace

men

t of d

eskt

op e

quip

men

t 20

15/1

6 2

016/

17

No

impa

ct

2

IT s

yste

ms

32

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

No

impa

ct

Clo

ud c

o2

6

2013

/14

Clo

ud c

ompu

ting

proj

ect 2

014/

15 2

015/

16 2

016/

17

Mor

e ef

ficie

nt w

ay o

f wor

king

2013

/14

Rep

lace

men

t of C

ivic

Cen

tre P

AB

X 20

14/1

5 2

015/

16 2

016/

17

Infr

astr

uctu

re a

nd T

rans

actio

ns

3

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

3 3Im

pact

on

build

ing

emis

sion

s2

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s to

be

unde

rtake

n Im

pact

on

build

ing

emis

sion

s2

6P

rope

rty -

posi

tive

impa

ct

6

Chi

ldre

n's

Soc

ial C

are

- pos

itive

impa

ct

You

th a

nd In

clus

ion

- pos

itive

impa

ct

6N

ot a

pplic

able

6

2013

/14

Con

solid

atio

n of

ope

ratio

nal b

uild

ings

201

4/15

Con

solid

atio

n of

ope

ratio

nal b

uild

ings

20

15/1

6 C

onso

lidat

ion

of o

pera

tiona

l bui

ldin

gs 2

016/

17

To m

eet b

udge

t sav

ings

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/14

Civ

ic C

entre

refu

rbis

hmen

t pro

ject

201

4/15

Civ

ic C

entre

refu

rbis

hmen

t pro

ject

20

15/1

6 C

ivic

Cen

tre re

furb

ishm

ent p

roje

ct 2

016/

17

5

2013

/14

Cen

tralis

ing

AS

H fu

nctio

ns in

to T

rans

actio

nal S

ervi

ces

team

201

4/15

201

5/16

20

16/1

7

4

Not

app

licab

le3

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

6

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

2

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

neS

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect o

ne

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

00

Sel

ect o

ne

09

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

neS

elec

t a s

ervi

ce

Sel

ect a

ser

vice

107 8

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

s

Impa

ct o

n bu

ildin

g em

issi

ons

26

Rep

lace

men

t of d

eskt

op e

quip

men

t to

stan

dard

ise

oper

atin

g sy

stem

s an

d of

fice

to e

nabl

e ho

t des

king

, mob

ile a

nd fl

exib

le w

orki

ng th

roug

h th

e us

e of

the

Virtu

alis

ed D

eskt

op In

frast

ruct

ure

and

Uni

fied

Com

mun

icat

ions

.

Impl

emen

tatio

n of

clo

ud c

ompu

ting

proj

ect

12/1

3 st

aff f

rom

Wor

sfol

d H

ouse

and

Ath

ena

Hou

se to

be

relo

cate

d to

th

e C

ivic

Cen

tre.

App

endi

x 11

29

Page 28: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

200

Age

ing

wor

kfor

ce

50

Le

arni

ng &

Dev

.

60

150+

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

60.4

59.4

59.4

59.4

56.4

5.0

5.0

5.0

5.0

5.0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

25%

30%

30%

35%

40%

Hig

h Q

uarte

rlyQ

ualit

y0

00

00

Low

Ann

ual

Bus

ines

s cr

itica

l75

%80

%85

%90

%95

%H

igh

Mon

thly

Out

com

e

5%5%

5%5%

5%Lo

wA

nnua

lO

utco

me

90%

90%

90%

90%

90%

Hig

h Q

uarte

rlyO

utco

me

100%

100%

100%

100%

100%

Hig

h M

onth

lyO

utco

me

89%

90%

91%

92%

92%

Hig

h Q

uarte

rlyP

erce

ptio

n

00

00

0Lo

wM

onth

lyB

usin

ess

criti

cal

80%

85%

85%

85%

85%

Hig

h Q

uarte

rlyQ

ualit

y

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

8,85

58,

842

8,20

38,

196

8,14

13,

944

4,08

53,

990

3,98

53,

882

9110

210

410

710

94

44

44

3,83

43,

884

3,33

83,

333

3,37

823

924

2424

2574

374

374

374

374

3

856

789

789

789

789

856

789

789

789

789

7,99

98,

053

7,41

47,

407

7,35

20

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

719

11,

000

1,00

01,

000

500

1,00

01,

000

1,19

11,

000

2,00

01,

000

500

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - i

nter

nal

Poo

r dec

isio

n m

akin

g

Tran

spor

t

Rev

enue

Bud

get £

'000

s

Poo

r dec

isio

n m

akin

g

Res

ourc

es

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k Al

lison

Cab

inet

Mem

ber f

or F

inan

ce

3

Poo

r dec

isio

n m

akin

g

Poo

r dec

isio

n m

akin

g

Poo

r dec

isio

n m

akin

g

2016

/17

Rep

utat

iona

l ris

k

Loss

of i

ncom

e

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Em

ploy

ees

Expe

nditu

re

Eco

nom

ic

Indi

cato

r typ

e

Gov

ernm

ent i

nter

vent

ion

Eco

nom

ic

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Sup

port

serv

ices

Cap

ital F

unde

d

Pre

mis

es

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

IT S

yste

ms

Acq

uisi

tions

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

2013

/14

Gov

ernm

ent g

rant

s

3

Cus

tom

er d

eman

d - i

nter

nal

Antic

ipat

ed d

eman

dB

udge

t man

ager

s

Key

driv

ers

of s

uppl

y

Dev

elop

and

Impl

emen

t a W

hole

Life

C

ostin

g S

yste

m

Sen

ior o

ffice

rs

4E

valu

atio

n of

Diff

erin

g M

etho

ds o

f Fu

ndin

g th

e C

apita

l Pro

gram

me

Oth

er re

imbu

rsem

ents

Inco

me

Res

erve

s

NET

BU

DG

ETFi

nanc

e C

omm

ents

(Cap

ital B

udge

t or o

ther

wis

e)

975

Rep

ortin

g cy

cle

2014

/15

Pola

rity

2015

/16

Eva

luat

ion

of fu

ture

fund

ing

leve

ls

99

1010

2016

/17

9

Pur

chas

e an

d Im

plem

ent a

n IT

bas

ed

capi

tal a

ccou

ntin

g sy

stem

ACTI

ON

S AN

D S

AVIN

GS

Intro

duce

new

per

form

ance

and

risk

m

anag

emen

t sys

tem

.

82Im

prov

e Jo

int F

inan

ce a

nd B

usin

ess

Pla

n M

onito

ring

765

Rev

iew

Fin

anci

al S

yste

ms

Wor

king

with

BI l

ooki

ng a

t way

s of

im

prov

ing

capi

tal p

roje

ct m

anag

emen

t

4

Dev

elop

ing

in y

ear a

nd m

ulti-

year

bud

get

man

agem

ent

10

8

Bid

ding

Fun

d

5

66 71

Eva

luat

ion

of fu

ture

fund

ing

leve

ls

5D

evel

op a

nd Im

plem

ent a

Who

le L

ife C

ostin

g S

yste

m

Rev

iew

Fin

anci

al S

yste

ms

2014

/15

2015

/16

Rev

iew

Fin

anci

al S

yste

ms

Rev

iew

Fin

anci

al S

yste

ms

7

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2Im

prov

e Jo

int F

inan

ce a

nd B

usin

ess

Pla

n M

onito

ring

3

2013

/14

4E

valu

atio

n of

Diff

erin

g M

etho

ds o

f Fun

ding

the

Cap

ital P

rogr

amm

e

1

8

108

1E

valu

atio

n of

futu

re fu

ndin

g le

vels

2Im

prov

e Jo

int F

inan

ce a

nd B

usin

ess

Pla

n M

onito

ring

3 4

Mem

bers

Vol

unta

ry s

ecto

r

Sta

ff (F

TE)

Sta

ff (T

rain

ees)An

ticip

ated

sup

ply

6

1

2Im

prov

e Jo

int F

inan

ce a

nd B

usin

ess

Pla

n M

onito

ring

Eva

luat

ion

of fu

ture

fund

ing

leve

ls

Sat

isfa

ctio

n w

ith P

rocu

rem

ent t

rain

ing

Res

iden

ts a

gree

peo

ple

get o

n w

ell t

oget

her

Una

lloca

ted

iden

tifie

d ba

lanc

es o

ver 3

day

s ol

d

Man

ager

s bu

dget

fore

cast

rec'

d C

apita

l spe

nd fo

reca

st v

aria

nce

at e

nd o

f ye

ar

Ris

k ac

tion

plan

s in

pla

ceC

ompl

ianc

e w

ith c

orpo

rate

PM

tim

etab

le

Trea

sury

Man

agem

ent S

trate

gy

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Cor

p P

rocu

rem

ent S

trate

gy

Ass

et M

anag

emen

t Pla

nC

apita

l Pro

gram

me

Cen

tral G

over

nmen

t C

orp

Equ

ality

Sch

eme

Ris

k M

anag

emen

t Stra

tegy

Med

ium

Ter

m F

inan

cial

Stra

tegy

Vol

unta

ry S

ecto

r Stra

tegy

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Poo

r dec

isio

n m

akin

gN

o. o

f adj

ustm

ents

to a

udite

d ac

coun

ts

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Spe

nd o

vers

een

by P

rocu

rem

ent B

oard

8,85

5 8,

842

8,20

3 8,

196

8,14

1

856

789

789

789

789

7,99

9 8,

053

7,41

4 7,

407

7,35

2

0

1,00

0

2,00

0

3,00

0

4,00

0

5,00

0

6,00

0

7,00

0

8,00

0

9,00

0

10,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Res

ourc

es is

mad

e up

of f

our m

ajor

are

as o

f act

ivity

: Ac

coun

tanc

y - m

anag

e fin

anci

al h

ealth

of t

he c

ounc

il th

roug

h ad

vice

& s

uppo

rt to

of

ficer

s an

d M

embe

rs, p

rodu

ctio

n of

cou

ncil’s

fina

ncia

l acc

ount

s, re

venu

e &

budg

et

setti

ng, p

rofil

ing,

repo

rting

& m

onito

ring,

cou

ncil's

day

to d

ay c

ash

flow

, ins

uran

ce

serv

ices

, tre

asur

y m

anag

emen

t & p

ensi

ons.

Ove

r the

nex

t fou

r yea

rs w

e w

ill tra

nsfo

rm b

y im

prov

ing

use

of te

chno

logy

and

revi

ewin

g ho

w in

form

atio

n is

sto

red

in o

ur fi

nanc

ial

syst

ems.

B

usin

ess

plan

ning

- m

anag

e Fi

nanc

ial S

trate

gy &

Cap

ital M

onito

ring,

Bus

ines

s &

Serv

ice

Plan

ning

, Per

form

ance

Man

agem

ent (

PM) &

Ris

k M

anag

emen

t, de

velo

ping

key

bu

sine

ss m

etric

s to

hel

p se

rvic

es tr

ansf

orm

& fa

cilit

ate

mul

ti-ye

ar p

lann

ing,

targ

et

reso

urce

s, m

anag

e ris

k &

inte

grat

e fin

anci

al, b

usin

ess

& pe

rform

ance

info

rmat

ion.

Ove

r th

e ne

xt fo

ur y

ears

we

will

impr

ove

robu

stne

ss o

f our

sys

tem

s &

proj

ectio

ns, c

halle

nge

serv

ices

to im

prov

e th

eir p

erfo

rman

ce m

anag

emen

t to

faci

litat

e tra

nsfo

rmat

ion,

dat

a qu

ality

and

risk

man

agem

ent

Com

mer

cial

& p

rocu

rem

ent -

The

pur

pose

of t

he C

omm

erci

al S

ervi

ces

and

Proc

urem

ent t

eam

is to

be

a st

rate

gic

cent

re o

f exc

elle

nce

for p

rocu

rem

ent a

nd c

ontra

ct

man

agem

ent,

guid

ance

, tra

inin

g an

d ad

vice

incl

udin

g ow

ners

hip

of th

e C

ounc

il's

Proc

urem

ent S

trate

gy, i

nvol

vem

ent i

n ke

y te

nder

pro

cess

es, i

dent

ifica

tion

of s

avin

gs

oppo

rtuni

ties

and

com

mer

cial

ben

efits

, com

plia

nce

with

EU

and

UK

proc

urem

ent

legi

slat

ion,

ben

chm

arki

ng a

nd b

est p

ract

ice

and

owne

rshi

p of

the

cont

ract

s re

gist

er.

Polic

y an

d st

rate

gy -

coor

dina

te c

orpo

rate

stra

tegy

& p

olic

y; e

nsur

e ef

fect

ive

& hi

gh-

qual

ity p

olic

y de

velo

pmen

t acr

oss

the

coun

cil;

prom

ote

a po

sitiv

e re

latio

nshi

p w

ith th

e vo

lunt

ary

and

com

mun

ity s

ecto

r; en

sure

the

coun

cil m

eets

its

resp

onsi

bilit

ies

unde

r eq

ualit

ies

& co

mm

unity

coh

esio

n po

licy;

lead

on

effe

ctiv

e pa

rtner

ship

wor

king

by

man

agin

g th

e lo

cal s

trate

gic

partn

ersh

ip, i

nclu

ding

lead

ing

on th

e St

rong

er C

omm

uniti

es

agen

da a

nd d

eliv

ery

of th

e Su

stai

nabl

e C

omm

unity

Stra

tegy

; and

pro

vide

a s

ecre

taria

t fu

nctio

n fo

r CM

T an

d LS

G.

App

endi

x 11

30

Page 29: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Res

ourc

es

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

y

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

MAJ

OR

EXP

ECTE

D O

UTC

OM

EEq

ualit

ies

Sele

ct u

p to

3 s

ervi

ces

106

PRO

JEC

T D

ESC

RIP

TIO

N

7 8 9

2

2013

/14

201

4/15

201

5/16

201

6/17

1S

elec

t one

maj

or o

utco

me

No

impa

ct2

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Not

app

licab

le

32 1

2

22

22

11

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

2013

/14

Intro

duce

new

per

form

ance

and

risk

man

agem

ent s

yste

m. 2

014/

15 2

015/

16

2016

/17

Not

app

licab

le1

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

2013

/14

Pur

chas

e an

d Im

plem

ent a

n IT

bas

ed c

apita

l acc

ount

ing

syst

em 2

014/

15 2

015/

16

2016

/17

Not

app

licab

le1

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

2013

/14

Dev

elop

ing

in y

ear a

nd m

ulti-

year

bud

get m

anag

emen

t 201

4/15

201

5/16

201

6/17

Not

app

licab

le1

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

2013

/14

Wor

king

with

BI l

ooki

ng a

t way

s of

impr

ovin

g ca

pita

l pro

ject

man

agem

ent 2

014/

15

2015

/16

201

6/17

Not

app

licab

le2

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

6

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Impr

oved

cus

tom

er s

atis

fact

ion

No

impa

ctC

omm

unity

out

reac

h

2013

/14

201

4/15

Eva

luat

ion

of D

iffer

ing

Met

hods

of F

undi

ng th

e C

apita

l Pro

gram

me

2015

/16

Eva

luat

ion

of D

iffer

ing

Met

hods

of F

undi

ng th

e C

apita

l Pro

gram

me

2016

/17

2013

/14

201

4/15

Dev

elop

and

Impl

emen

t a W

hole

Life

Cos

ting

Sys

tem

201

5/16

Dev

elop

and

Im

plem

ent a

Who

le L

ife C

ostin

g S

yste

m 2

016/

17

4 532

Impr

oved

repu

tatio

nN

o im

pact

Not

app

licab

le2

24

Not

app

licab

le1

2

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

2013

/14

Impr

ove

Join

t Fin

ance

and

Bus

ines

s P

lan

Mon

itorin

g 20

14/1

5 Im

prov

e Jo

int F

inan

ce

and

Bus

ines

s P

lan

Mon

itorin

g 20

15/1

6 Im

prov

e Jo

int F

inan

ce a

nd B

usin

ess

Pla

n M

onito

ring

2016

/17

Impr

ove

Join

t Fin

ance

and

Bus

ines

s P

lan

Mon

itorin

g

2013

/14

Rev

iew

Fin

anci

al S

yste

ms

2014

/15

Rev

iew

Fin

anci

al S

yste

ms

2015

/16

Rev

iew

Fi

nanc

ial S

yste

ms

2016

/17

Rev

iew

Fin

anci

al S

yste

ms

24

Mor

e ef

ficie

nt w

ay o

f wor

king

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

To m

eet b

udge

t sav

ings

1

Not

app

licab

le2

No

impa

ct

2

2013

/14

Eva

luat

ion

of fu

ture

fund

ing

leve

ls 2

014/

15 E

valu

atio

n of

futu

re fu

ndin

g le

vels

201

5/16

Eva

luat

ion

of fu

ture

fund

ing

leve

ls 2

016/

17 E

valu

atio

n of

futu

re

fnd

ing

leel

s N

o im

pact

2

4N

ot a

pplic

able

2

App

endi

x 11

31

Page 30: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

N/A

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

550

600

600

600

600

Low

Mon

thly

95%

95%

95%

95%

95%

Hig

h M

onth

ly33

%37

%H

igh

Qua

rterly

1%1%

Hig

h A

nnua

l10

511

712

914

115

3H

igh

Mon

thly

4646

4646

46H

igh

Qua

rterly

2727

2727

27S

elec

tQ

uarte

rlyS

elec

tS

elec

t

Sel

ect

Sel

ect

Proj

ect

Proj

ect

Proj

ect

Proj

ect

CC

TV

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3,20

33,

142

3,16

73,

191

3,21

61,

101

1,01

61,

016

1,01

61,

016

55

55

57

77

77

161

167

170

172

175

1,46

71,

485

1,50

71,

529

1,55

135

835

835

835

835

810

410

410

410

410

4

1,88

81,

794

1,79

41,

794

1,79

432

232

232

232

232

21,

464

1,43

61,

436

1,43

61,

436

7610

1010

1026

2626

2626

00

00

01,

315

1,34

81,

373

1,39

71,

422

00

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

7913

540

Stra

tegi

c A

sses

smen

t

Dru

g ne

eds

asse

ssm

ent

Par

tner

ship

Pla

n

Adu

lt tre

atm

ent p

lan

refre

sh

Safe

r Mer

ton

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Edi

th J

oan

Mac

aule

y C

abin

et M

embe

r for

Eng

agem

ent &

Equ

ality

4S

trate

gic

Ass

essm

ent

Pol

itica

l

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Par

tner

ship

Pla

n

Gov

ernm

ent g

rant

s

3

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Bus

ines

s cr

itica

l

Alc

ohol

trea

tmen

t pla

n

5

Dru

g ne

eds

asse

ssm

ent

Rev

enue

Bud

get £

'000

s

Pre

mis

esE

mpl

oyee

sEx

pend

iture

Sel

ect a

ntic

ipat

ed s

uppl

y

Cus

tom

er d

eman

d - e

xter

nal

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Sel

ect k

ey d

river

Soc

ial

Pol

itica

l

Indi

cato

r typ

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dC

CTV

- st

atic

ASB

- unk

now

n in

crea

se d

ue to

new

legi

slat

ion

Vol

unta

ry S

ervi

ces

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Inco

me

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

MA

RA

C Q

ualit

y A

ssur

ance

Par

tner

ship

Pla

n

975

2014

/15

10

6

9 10

Key

driv

ers

of s

uppl

y

Rep

ortin

g cy

cle

Pola

rity

Out

com

e

Alc

ohol

trea

tmen

t pla

n

Adu

lt tre

atm

ent p

lan

refre

sh

Sup

port

serv

ices

ACTI

ON

S AN

D S

AVIN

GS

2016

/17

2015

/16

99

2013

/14

Alc

ohol

trea

tmen

t pla

n

Stra

tegi

c A

sses

smen

t

7

AS

B c

hang

es

65

Adu

lt tre

atm

ent p

lan

MA

RA

C Q

ualit

y A

ssur

ance

4 8

Par

tner

ship

Pla

n

10

6 7

Adu

lt tre

atm

ent p

lan

refre

sh82

fulfi

lling

stat

utor

y re

quire

men

ts

3

2013

/14

1N

ew C

CTV

ser

vice2014

/15

2fu

lfillin

g st

atut

ory

requ

irem

ents

Man

agin

g fu

ndin

g re

duct

ions

Sel

ect i

mpa

ctR

educ

ed s

ervi

ce d

eliv

ery

Sel

ect i

mpa

ct

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

3

Sel

ect i

mpa

ct

1 2

Num

ber o

f One

Sto

p S

hop

sess

ions

Red

uced

ser

vice

del

iver

y

7Bre

ach

stat

utor

y du

ty

2016

/17

5

MA

RA

C Q

ualit

y A

ssur

ance

2015

/16

MA

RA

C Q

ualit

y A

ssur

ance

Dru

g ne

eds

asse

ssm

ent

Stra

tegi

c A

sses

smen

t

Sel

ect i

mpa

ct

8

108

1

4

Alc

ohol

trea

tmen

t pla

n

4

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

61 2 3

Rep

utat

iona

l ris

k

Sel

ect

Impr

ovem

ent i

n th

e pe

rcep

tion

Ann

ual

Rid

t S

Num

ber o

f Mul

ti A

genc

y R

isk

Ass

essm

ent

(dti

b

)

DV

- gr

owth

Sta

tuto

ry re

quire

men

ts -

stat

ic

Sta

ff (F

TE)

Acc

omm

odat

ion

Antic

ipat

ed s

uppl

y

Sel

ect i

mpa

ctIm

prov

emen

t in

succ

essf

ul c

ompl

etio

ns in

d

tt

t

Num

ber o

f new

AS

B c

ases

CC

TV c

amer

as o

pera

tiona

l

Sel

ect i

mpa

ctS

afeg

uard

ing

issu

es

Sel

ect

Num

ber o

f Loc

al M

ulti

Age

ncy

Pro

blem

S

li

(LM

AP

S)

tiB

usin

ess

criti

cal

Out

com

eP

erce

ptio

nB

usin

ess

criti

cal

Sel

ect i

mpa

ctS

elec

t im

pact

Sel

ect i

mpa

ct

Ant

i soc

ial b

ehav

iour

Sel

ect i

mpa

ct

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tC

rime

& D

isor

der (

partn

ersh

ip p

lan)

Rep

utat

iona

l ris

kS

elec

t im

pact

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

3,20

3 3,

142

3,16

7 3,

191

3,21

6

1,88

8 1,

794

1,79

4 1,

794

1,79

4

1,31

5 1,

348

1,37

3 1,

397

1,42

2

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Safe

r Mer

ton

is a

par

tner

ship

bet

wee

n th

e st

atut

ory

(as

defin

ed in

legi

slat

ion)

, vol

unta

ry

and

busi

ness

sec

tor p

artn

ers

who

se k

ey a

im is

to w

ork

toge

ther

to c

omba

t crim

e an

d di

sord

er a

nd in

crea

se s

afet

y, a

nd th

e pe

rcep

tions

of s

afet

y, w

ithin

the

boro

ugh.

The

team

co

nsis

ts o

f Vol

unta

ry S

ecto

r, Po

lice

and

Hea

lth fu

nded

sta

ff m

anag

ed b

y th

e cu

rren

t Hea

d of

Ser

vice

. The

del

iver

y of

Crim

e an

d D

isor

der r

educ

tion

is a

chie

ved

thro

ugh

a ra

nge

of

inte

rven

tions

suc

h as

tack

ling

anti

soci

al b

ehav

iour

and

dom

estic

vio

lenc

e as

wel

l as

man

agin

g N

eigh

bour

hood

Wat

ch a

nd d

rugs

and

alc

ohol

abu

se c

omm

issi

onin

g. T

he

prov

isio

n of

sch

ool o

ffice

rs, C

CTV

and

offe

nder

wor

k ar

e de

liver

ed th

ough

t the

team

. O

ther

sup

port

and

com

mis

sion

ed s

ervi

ces

are

part

of th

e te

ams

rem

it as

wel

l as

ensu

ring

that

the

Cou

ncil

is c

ompl

iant

with

legi

slat

ion.

W

hils

t the

ser

vice

is m

anag

ed th

roug

h th

e C

ounc

il, d

eliv

ery

is m

anag

ed v

ia c

ounc

il of

ficer

s an

d is

del

iver

ed b

y Po

lice

offic

ers,

join

t hea

lth s

taff,

vol

unta

ry s

ecto

r and

co

mm

unity

. H

owev

er in

add

ition

to th

e in

tern

al s

avin

gs re

quire

men

t the

GLA

/HO

hav

e co

nfirm

ed th

eir

posi

tion

rega

rdin

g th

e re

duct

ions

in fu

ndin

g fo

r the

nex

t tw

o ye

ars.

PR

G m

onie

s ar

e on

ly

conf

irmed

for t

he n

ext 2

yea

rs a

nd a

re re

duci

ng.

The

Stat

utor

y du

ty o

f the

Cou

ncil

cons

ists

of:

• A d

uty

to e

stab

lish

a cr

ime

and

diso

rder

par

tner

ship

• C

ompl

ete

an a

nnua

l stra

tegi

c as

sess

men

t and

agr

ee a

pla

n w

ith p

artn

ers

in re

spon

se

• Res

pond

to a

nd d

eal w

ith c

rime

and

diso

rder

thro

ugh

evid

ence

bas

ed a

naly

tical

wor

k

• Del

iver

ing

Anti-

Soci

al B

ehav

iour

act

ions

and

inte

rven

tions

• S

peci

fic d

utie

s ar

ound

Dom

estic

Vio

lenc

e.

The

optio

ns b

elow

pro

tect

the

curr

ent V

olun

tary

Sec

tor f

undi

ng fo

r the

DV

Inde

pend

ent

Dom

estic

Vio

lenc

e Ad

voca

te (£

38,0

00),

the

Med

iatio

n se

rvic

e (£

8,08

0), t

he S

top

Hat

e ph

one

line

(£1,

500)

and

a N

hW (1

8,50

0). D

RAF

T VE

RSI

ON

2

App

endi

x 11

32

Page 31: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Safe

r Mer

ton

Sust

aina

bilit

y

Who

le o

rgan

isat

ion

- neg

ativ

e im

pact

Sele

ct u

p to

3 s

ervi

ces

MAJ

OR

EXP

ECTE

D O

UTC

OM

EEq

ualit

ies

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

106

PRO

JEC

T D

ESC

RIP

TIO

N

7 8 9

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect o

ne

00 0

0

00

Sel

ect a

ser

vice

2013

/14

Adu

lt tre

atm

ent p

lan

2014

/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

e

00

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

00

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

Par

tner

ship

Pla

n 20

14/1

5 A

lcoh

ol tr

eatm

ent p

lan

2015

/16

201

6/17

2013

/14

Alc

ohol

trea

tmen

t pla

n 20

14/1

5 A

dult

treat

men

t pla

n re

fresh

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

MA

RA

C Q

ualit

y A

ssur

ance

201

4/15

Par

tner

ship

Pla

n 20

15/1

6 A

dult

treat

men

t pla

n re

fresh

201

6/17

Adu

lt tre

atm

ent p

lan

refre

sh

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

4 50

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne

0

2013

/14

AS

B c

hang

es 2

014/

15 S

trate

gic

Ass

essm

ent 2

015/

16 P

artn

ersh

ip P

lan

2016

/17

Par

tner

ship

Pla

n

2013

/14

Stra

tegi

c A

sses

smen

t 201

4/15

MA

RA

C Q

ualit

y A

ssur

ance

201

5/16

Alc

ohol

tre

atm

ent p

lan

2016

/17

Alc

ohol

trea

tmen

t pla

n

38

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne0

0S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

Oth

er re

sour

ce re

duct

ion

42

Who

le o

rgan

isat

ion

- neg

ativ

e im

pact

Chi

ldre

n's

Soc

ial C

are

- neg

ativ

e im

pact

Saf

er M

erto

n - n

egat

ive

impa

ct

Inco

me

loss

Equ

ality

ana

lysi

s un

derta

ken

2013

/14

fulfi

lling

sta

tuto

ry re

quire

men

ts 2

014/

15 fu

lfilli

ng s

tatu

tory

requ

irem

ents

201

5/16

S

trate

gic

Ass

essm

ent 2

016/

17 S

trate

gic

Ass

essm

ent

2013

/14

Man

agin

g fu

ndin

g re

duct

ions

201

4/15

Dru

g ne

eds

asse

ssm

ent 2

015/

16 M

AR

AC

Q

ualit

y A

ssur

ance

201

6/17

MA

RA

C Q

ualit

y A

ssur

ance

Saf

er M

erto

n - n

egat

ive

impa

ct

Chi

ldre

n's

Soc

ial C

are

- neg

ativ

e im

pact

Who

le o

rgan

isat

ion

- neg

ativ

e im

pact

Saf

er M

erto

n - n

egat

ive

impa

ct

To m

eet l

egis

lativ

e re

quire

men

ts2

28

Mor

e ef

ficie

nt w

ay o

f wor

king

1

Oth

er re

sour

ce re

duct

ion

4N

o im

pact

Chi

ldre

n's

Soc

ial C

are

- neg

ativ

e im

pact

4

2013

/14

CC

TV re

com

mis

sion

ing

2014

/15

New

CC

TV s

ervi

ce 2

015/

16 D

rug

need

s as

sess

men

t 201

6/17

Dru

g ne

eds

asse

ssm

ent

No

impa

ct8

Oth

er re

sour

ce re

duct

ion

2

App

endi

x 11

33

Page 32: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

This Page Is Intentionally Blank

Appendix 11

34

Page 33: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

SustainableCommunities

Appendix 11

35

Page 34: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

This Page Is Intentionally Blank

Appendix 11

36

Page 35: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

731

983

1183

1333

1403

Sic

knes

s

508

643

993

1354

1724

Lear

ning

& D

ev.

1163

1213

1273

1338

1408

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1313

1313

136

66

66

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£1.4

.m£1

.45m

£1.5

m£1

.6m

£1.6

5mH

igh

Mon

thly

4045

5055

56H

igh

Mon

thly

£150

,000

£155

,000

£160

,000

£165

,000

£170

,000

Hig

h M

onth

ly10

98

77

Low

Qua

rterly

2630

3437

39H

igh

Qua

rterly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

719

714

718

721

725

406

401

401

401

401

66

66

620

620

620

921

221

562

6263

6364

00

00

038

3838

3838

11

11

1

1,85

52,

022

2,30

02,

332

2,36

30

00

00

00

00

01,

855

2,02

22,

300

2,33

22,

363

150

250

00

00

-1,1

36-1

,308

-1,5

82-1

,611

-1,6

3815

025

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7

Env

ironm

enta

l iss

ues

Loss

of i

ncom

e

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Loss

of i

ncom

eS

elec

t im

pact

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tW

aste

Man

agem

ent P

lan

Clim

ate

Cha

nge

Stra

tegy

% C

ontra

cts

with

a re

cycl

ing

elem

ent

% M

arke

t sha

re o

f com

mer

cial

was

te

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Pes

t Con

trol i

ncom

e %

Com

mer

cial

was

te c

ontra

ct c

ance

llatio

ns

Tota

l Inc

ome

from

com

mer

cial

was

te

3 4

Incr

ease

com

mer

cial

pes

t con

trol w

ork

Sta

ff Tr

ansp

ort

Antic

ipat

ed s

uppl

y

Env

ironm

enta

l iss

ues

Loss

of i

ncom

e

8

Loss

of i

ncom

eIn

crea

sed

cost

s

1 22 108

6 7

Loss

of i

ncom

eIn

crea

sed

cost

s

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

3

2013

/14

2016

/17

1D

oubl

e sh

iftin

g ve

hicl

es

11

5

2014

/15

2015

/16

4

5

66 7 8

ER

25

4 8 10

Pub

lic v

alue

revi

ew b

etw

een

July

201

3 to

D

ecem

ber 2

013

92R

evie

w p

ricin

g st

ruct

ure

Impr

ove

cust

omer

acc

ount

man

agem

ent

an

d ba

ckde

sk I.

T s

yste

ms

765

Am

alga

mat

e ev

enin

g re

sour

ces

Intro

duce

tim

ed c

omm

erci

al w

aste

co

llect

ions

in to

wn

cent

res

99

1010

9

ACTI

ON

S AN

D S

AVIN

GS

2016

/17

2015

/16

75

Rep

ortin

g cy

cle

2014

/15

Pola

rity

ER

25

Inco

me

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

2013

/14

Oth

er re

imbu

rsem

ents

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dIn

crea

se o

f res

idua

l con

tract

sIn

crea

se o

f dry

recy

clin

g co

ntra

cts

Out

com

eB

usin

ess

criti

cal

Out

com

eO

utco

me

Eco

nom

icE

cono

mic

Indi

cato

r typ

e

Key

driv

ers

of s

uppl

y

Gov

ernm

ent g

rant

s

3 4

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

Sup

port

serv

ices

Em

ploy

ees

Expe

nditu

re

Com

mer

cial

Was

te

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k B

ette

ridge

Cab

inet

Mem

ber f

or P

erfo

rman

ce &

Impl

emen

tatio

nPL

ANN

ING

ASS

UM

PTIO

NS

Key

driv

ers

of d

eman

dC

usto

mer

dem

and

- ext

erna

l

Cus

tom

er d

eman

d - e

xter

nal

719

714

718

721

725

1,85

5 2,

022

2,30

0 2,

332

2,36

3

-1,1

36

-1,3

08

-1,5

82

-1,6

11

-1,6

38

-2,0

00

-1,5

00

-1,0

00

-5000

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Com

mer

cial

Was

te &

Rec

yclin

g C

olle

ctio

n &

Dis

posa

l dire

ctly

from

loca

l bus

ines

ses.

U

nder

gov

ernm

ent l

egis

latio

n th

e co

unci

l has

a d

uty

to a

rran

ge fo

r the

col

lect

ion

of

com

mer

cial

was

te w

hen

requ

este

d to

do

so.

The

Act d

efin

es c

omm

erci

al w

aste

as:

“w

aste

from

pre

mis

es u

sed

who

lly o

r mai

nly

for t

he p

urpo

ses

of a

trad

e or

bus

ines

s or

the

purp

oses

of s

port,

recr

eatio

n or

ent

erta

inm

ent”.

Pe

st C

ontr

ol S

ervi

ce:

Legi

slat

ion

requ

ires

that

loca

l aut

horit

ies

unde

rtake

enf

orce

men

t fo

r the

pur

pose

s of

con

trollin

g ra

ts a

nd m

ice.

Ow

ners

/ te

nant

s ha

ve d

iscr

etio

n on

pes

t co

ntro

l pro

vide

rs. M

erto

n is

abl

e to

offe

r its

resi

dent

s an

d bu

sine

sses

a g

ood

qual

ity,

com

petit

ivel

y pr

iced

ser

vice

usi

ng fu

lly q

ualif

ied

offic

ers.

O

bjec

tives

to m

ake

both

ser

vice

s m

ore

effic

ient

, cos

t effe

ctiv

e an

d co

mpe

titiv

e in

the

com

mer

cial

m

arke

t

be m

ore

reac

tive

to s

easo

nal d

eman

ds

be

com

e co

mpe

titiv

e in

bot

h co

mm

erci

al w

aste

and

pes

t con

trol,

look

ing

at th

e m

arke

ting

of th

e se

rvic

es a

nd p

ricin

g st

ruct

ure.

D

RAF

T VE

RSI

ON

2

App

endi

x 11

37

Page 36: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

1

Not

app

licab

le3

No

impa

ct

2

2013

/14

Dou

ble

shift

ing

vehi

cles

201

4/15

201

5/16

201

6/17

No

impa

ct

2

Mor

e ef

ficie

nt w

ay o

f wor

king

Com

mer

cial

Was

te -

posi

tive

impa

ct

Inco

me

gene

ratio

n

4

Com

mer

cial

Was

te -

posi

tive

impa

ct

26

22

Com

mer

cial

Was

te -

posi

tive

impa

ct

No

impa

ct

2013

/14

Rev

iew

pric

ing

stru

ctur

e 2

014/

15 2

015/

16 2

016/

17

2013

/14

Am

alga

mat

e ev

enin

g re

sour

ces

2014

/15

201

5/16

201

6/17

4

34

Impr

oved

cus

tom

er s

atis

fact

ion

No

impa

ctN

ot a

pplic

able

24

2013

/14

Impr

ove

cust

omer

acc

ount

man

agem

ent

and

bac

kdes

k I.T

sys

tem

s 20

14/1

5

2015

/16

201

6/17

Mor

e ef

ficie

nt w

ay o

f wor

king

Com

mer

cial

Was

te -

posi

tive

impa

ct

2

Impa

ct o

n tra

nspo

rt em

issi

ons

2

Not

app

licab

le2

Com

mer

cial

Was

te -

posi

tive

impa

ct

Stre

et C

lean

ing

- pos

itive

impa

ct2

2Im

prov

ed re

puta

tion

No

impa

ct

5N

o im

pact

Traf

fic -

posi

tive

impa

ct

2Im

pact

on

trans

port

emis

sion

s

Com

mer

cial

Was

te -

posi

tive

impa

ct

6

Mor

e ef

ficie

nt w

ay o

f wor

king

2013

/14

Intro

duce

tim

ed c

omm

erci

al w

aste

col

lect

ions

in to

wn

cent

res

2014

/15

201

5/16

20

16/1

7

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

2013

/14

Pub

lic v

alue

revi

ew b

etw

een

July

201

3 to

Dec

embe

r 201

3 20

14/1

5 2

015/

16

2016

/17

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Not

app

licab

le

Sel

ect o

ne

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne

002

4

00

004

10S

elec

t one

7 8 9

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

0

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Sele

ct u

p to

3 s

ervi

ces

4Im

pact

on

trans

port

emis

sion

s2

Com

mer

cial

Was

te -

posi

tive

impa

ct

Equa

litie

s

Com

mer

cial

Was

te

Sam

e ve

hicl

es a

re u

sed

all d

ay s

o no

dow

ntim

e an

d po

tent

ially

less

veh

icle

s re

quire

d

Look

at m

ore

com

petit

ive

pric

ing

and

look

at w

ays

of m

akin

g th

e co

unci

l bei

ng a

ble

to c

ompe

te w

ith c

omm

erci

al m

arke

t

Look

ing

at c

ombi

ning

all

even

ing

reso

urce

s (r

ecyc

ling

and

resi

dual

, com

mer

cial

an

d to

wn

cent

re)

Bette

r lia

sing

with

cus

tom

er a

nd e

nsur

e th

at IT

sys

tem

s re

flect

bet

ter p

ract

ices

.

This

is to

intro

duce

tim

e ba

ndin

g fo

r com

mer

cial

was

te c

olle

ctio

ns

App

endi

x 11

38

Page 37: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

700

700

Le

arni

ng &

Dev

.

2000

2000

A

gein

g w

orkf

orce

1650

1650

600

600

20

12/1

320

13/1

420

14/1

520

15/1

620

16/1

736

3735

3331

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

6060

5555

50H

igh

Mon

thly

6565

6060

55H

igh

Mon

thly

8080

7575

70H

igh

Mon

thly

3535

4040

40Lo

wQ

uarte

rly£1

.97m

H

igh

Mon

thly

8580

7575

75H

igh

Mon

thly

6060

5050

50H

igh

Qua

rterly

600

600

550

425

350

Hig

h Q

uarte

rly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,33

02,

472

2,39

92,

324

2,22

21,

564

1,62

31,

550

1,47

51,

370

7375

105

22

22

232

3233

3334

244

327

326

326

328

65

30

00

00

Tran

sfer

Pay

men

ts2

22

22

486

486

486

486

486

00

00

0

2,14

42,

044

2,26

92,

307

2,33

510

30

00

010

613

413

413

413

41,

935

1,80

62,

031

2,06

92,

097

-200

200

100

104

104

104

104

186

428

130

17-1

13-2

0027

990

108

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3M

obile

/Hom

e w

orki

ng

Dev

elop

men

t and

Bui

ldin

g C

ontr

ol

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

And

rew

Jud

ge C

abin

et M

embe

r for

Sus

tain

abili

ty &

Reg

ener

atio

n

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

3

Qua

lity

4

Loca

l Dev

elop

men

t Fra

mew

ork

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Eco

nom

ic

Indi

cato

r typ

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Antic

ipat

ed d

eman

dIn

crea

sed

enfo

rcem

ent c

ases

plan

ning

app

licat

ions

eco

nom

y de

pend

ant

Oth

er re

imbu

rsem

ents

Inco

me

Gov

ernm

ent g

rant

s

2013

/14

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

EN

08E

N08

5

Rep

ortin

g cy

cle

2014

/15

Pola

rity

5 6 7

2016

/17

2015

/16

EN

09 &

EN

10

Key

driv

ers

of s

uppl

y

EN

06

96

EN

01

Expe

nditu

re

Sup

port

serv

ices

9

EN

01

Em

ploy

ees

ACTI

ON

S AN

D S

AVIN

GS

EN

07 &

EN

11

99

1010

2C

omm

erci

alis

atio

n of

Bui

ldin

g C

ontro

l

7653

ER

07

4 8 10

8

7

2013

/14

2016

/17

1Lo

calis

m B

ill

5

2015

/16

Mob

ile/H

ome

wor

king

7

Loss

of i

ncom

e

4

6

Per

cept

ion

Loss

of i

ncom

eLo

ss o

f inc

ome

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2C

omm

erci

alis

atio

n of

Bui

ldin

g C

ontro

l

1Lo

calis

m B

ill

2Lo

calis

m B

ill

2014

/15

Loca

lism

Bill

1

8

108

EN

01

1 2 3 4

BC

app

licat

ions

eco

nom

y de

pend

ant

tree

appl

icat

ions

Sta

ff (F

TE)

Antic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Qua

lity

% P

roje

cts

com

plet

edN

umbe

r of e

nfor

cem

ent c

ases

clo

sed

Pol

itica

l ris

kR

eput

atio

nal r

isk

Pol

itica

l ris

kR

educ

ed s

ervi

ce d

eliv

ery

Qua

lity

Loss

of i

ncom

e

Red

uced

ser

vice

del

iver

yP

oliti

cal r

isk

% O

ther

app

licat

ions

pro

cess

ed w

ithin

8

wks

% a

ppea

ls lo

stIn

com

e (D

evel

opm

ent a

nd B

uild

ing

Con

trol)

% M

arke

t sha

re re

tain

ed b

y LA

(BC

)

Qua

lity

Qua

lity

Per

cept

ion

Bus

ines

s cr

itica

l

Cor

e P

lann

ing

Stra

tegy

E M

erto

n &

Mitc

ham

N'b

ourh

ood

% M

ajor

app

licat

ions

pro

cess

ed w

ithin

13

wks

% M

inor

app

licat

ions

pro

cess

ed w

ithin

8

wks

Lond

on w

ide

stra

tegy

Red

uced

upt

ake

of s

ervi

ceR

eput

atio

nal r

isk

Rep

utat

iona

l ris

kR

eput

atio

nal r

isk

Cen

tral G

over

nmen

t

Red

uced

ser

vice

del

iver

yP

oliti

cal r

isk

Cap

ital P

rogr

amm

e

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Hou

sing

Stra

tegy

Uni

tary

Dev

elop

men

t Pla

nC

limat

e C

hang

e S

trate

gy

2,33

0 2,

472

2,39

9 2,

324

2,22

2 2,

144

2,04

4 2,

269

2,30

7 2,

335

186

428

130

17

-113

-5000

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET

BUD

GET

Bui

ldin

g C

ontr

ol

Build

ing

regu

latio

ns re

gula

te th

e Bu

ilt E

nviro

nmen

t to

add

to th

e su

stai

nabi

lity

initi

ativ

e,

and

safe

ty a

t spo

rts g

roun

ds to

ens

ure

that

they

are

saf

e fo

r occ

upat

ion

by s

pect

ator

s 24

/7.

Dan

gero

us S

truct

ures

ser

vice

is p

rovi

ded

to p

rote

ct th

e re

side

nts

. D

evel

opm

ent c

ontr

ol

Asse

ss a

nd d

eter

min

e pl

anni

ng a

pplic

atio

ns a

gain

st th

e ad

opte

d po

licie

s fo

r the

bui

lt en

viro

nmen

t con

tain

ed w

ithin

the

coun

cil's

Cor

e St

rate

gy. I

mpl

emen

t the

May

oral

, C

omm

unity

Infra

stru

ctur

e Le

vy (C

IL) c

harg

ing

regi

me.

O

bjec

tives

conc

entra

te o

n th

e c

omm

erci

alis

atio

n of

the

Build

ing

Con

trol (

BC) s

ervi

ce a

nd m

aint

ain

or im

prov

e th

e m

arke

t sha

re

revi

ew th

e pr

e-ap

plic

atio

n ch

argi

ng re

gim

e fo

r Dev

elop

men

t Con

trol (

DC

) and

to

inve

stig

ate

whe

ther

add

ition

al in

com

e ge

nera

tion

is p

ossi

ble.

D

RAF

T VE

RSI

ON

2

App

endi

x 11

39

Page 38: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e D

evel

opm

ent a

nd B

uild

ing

Con

trol -

ne

utra

l im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

s

8

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Dev

elop

men

t and

Bui

ldin

g C

ontr

ol

10

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

6 7 8 9

Sel

ect a

ser

vice

00

00

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

0

00

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

Sel

ect o

ne

5

0 0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne

0

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

31

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne0

4

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

Impa

ct o

n tra

nspo

rt em

issi

ons

11

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ct

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

2013

/14

Com

mer

cial

isat

ion

of B

uild

ing

Con

trol

2014

/15

Com

mer

cial

isat

ion

of B

uild

ing

Con

trol

2015

/16

Loca

lism

Bill

201

6/17

2013

/14

201

4/15

Mob

ile/H

ome

wor

king

201

5/16

Mob

ile/H

ome

wor

king

201

6/17

26

To m

eet l

egis

lativ

e re

quire

men

ts

Acc

ount

ancy

- po

sitiv

e im

pact

Inco

me

gene

ratio

n

1

Not

app

licab

le3

No

impa

ct

4

2013

/14

Loca

lism

Bill

2014

/15

Loca

lism

Bill

2015

/16

Loca

lism

Bill

2016

/17

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

Not

app

licab

le2

App

endi

x 11

40

Page 39: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1,52

51,

530

1,53

51,

540

1545

Lear

ning

& D

ev.

7,50

07,

750

8,00

08,

250

8500

Agei

ng w

orkf

orce

1,85

01,

860

1,87

01,

880

1890

550

560

570

580

590

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

35.1

130

2525

25

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

9590

8585

85H

igh

Mon

thly

£325

,000

£345

,000

£345

,000

£345

,000

£345

,000

Hig

h M

onth

ly10

095

9090

90H

igh

Annu

al24

022

020

020

020

0H

igh

Qua

rterly

9090

9090

90H

igh

Qua

rterly

200

175

150

150

150

Hig

h Q

uarte

rly10

095

9090

90H

igh

Qua

rterly

7577

8082

85H

igh

Qua

rterly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,22

22,

224

1,82

81,

831

1,83

41,

546

1,54

91,

149

1,14

91,

149

400

00

00

047

4748

4949

6461

6263

6497

9910

110

210

446

346

346

346

346

35

55

55

392

411

416

421

426

100

00

065

6565

6565

317

346

351

356

361

00

00

0

1,83

01,

813

1,41

21,

410

1,40

80

400

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1,00

176

476

476

434

0

Prem

ises

DEP

AR

TMEN

TAL

BU

DG

ET A

ND

RES

OU

RC

ES

3

Impl

emen

tatio

n of

'Fle

xibl

e W

orki

ng'

acro

ss s

ectio

n

10

97

Supp

lies

and

Serv

ices

Envi

ronm

enta

l Hea

lth, T

radi

ng S

tand

ards

& L

icen

sing

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

And

rew

Jud

ge C

abin

et M

embe

r for

Sus

tain

abili

ty &

Reg

ener

atio

n PL

AN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Tran

spor

t

Supp

ort s

ervi

ces

Dep

reci

atio

n

3rd

party

pay

men

ts

Cus

tom

er a

nd c

lient

rece

ipts

Perc

eptio

n

Cap

ital B

udge

t

4

Gov

ernm

ent g

rant

s

3

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Qua

lity

Econ

omic

Indi

cato

r typ

e

Busi

ness

crit

ical

Tota

l num

ber o

f foo

d pr

emis

esTo

tal n

umbe

r of s

ervi

ce re

ques

ts

Rep

ortin

g cy

cle

Lice

nce/

perm

it ap

plic

atio

ns

Key

driv

ers

of s

uppl

y

2014

/15

Pola

rity

5

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Inco

me

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

99

ER10

2015

/16

7 106

2016

/17

Empl

oyee

sEx

pend

iture

9

Del

iver

y of

'War

m H

omes

Hea

lthy

Peop

le'

gran

t fun

ded

prog

ram

me

8

2013

/14

Rev

enue

Bud

get £

'000

sA

CTI

ON

S A

ND

SA

VIN

GS

2Tr

ansf

er o

f Pub

lic H

ealth

resp

onsi

bilit

ies

Con

tam

inat

ed L

and

inve

stig

atio

n in

Mar

low

e Sq

uare

7

Impl

emen

tatio

n of

DFG

LEA

N re

view

re

com

men

datio

ns

65

Rol

l-out

of A

ccre

dite

d Fi

nanc

ial I

nves

tigat

ion

func

tion

43

Inve

stig

atio

n of

Air

Qua

lity

exce

eden

ces

in

Col

liers

Woo

d, P

loug

h La

ne a

nd R

RM

site

10

3

5

66 7 8

51 2

2016

/17

1

2014

/15

2015

/16

41 2

BR

IEFL

Y D

ETA

IL Y

OU

R M

AJO

R W

OR

K /

PRO

CU

REM

ENT

PRO

JEC

TS -

MA

XIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

Out

com

eM

inim

um n

umbe

r of D

F/SR

Gra

nts

appr

oved

2013

/14

8

108

Dev

elop

men

t of s

hare

d 're

gula

tory

' ser

vice

1

Prod

uce

and

run

Air Q

ualit

y w

ebsi

te fo

r Sou

th

Lond

on c

lust

er g

roup

% li

cens

ing

apps

. pro

cess

ed w

ithin

21

days

.

4

DF/

PSH

/EP

gran

t enq

uirie

s/ap

plic

atio

ns

Staf

f (FT

E)A

ntic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Rep

utat

iona

l ris

kAn

ti so

cial

beh

avio

ur

No.

of e

nfor

cem

ent/i

mpr

ovem

ent n

otic

es

Gov

ernm

ent i

nter

vent

ion

Busi

ness

crit

ical

Red

uced

cus

tom

er s

ervi

ceR

eput

atio

nal r

isk

Red

uced

enf

orce

men

tLo

ss o

f Gov

ernm

ent g

rant

Out

com

e

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Com

mer

cial

& T

radi

ng S

tand

ards

% o

f Ins

pect

ion

cate

gory

A,B

& C

food

pre

mis

es

No.

of u

nder

age

sale

s te

st p

urch

ases

% D

ata

capt

ure

from

air

pollu

tion

mon

itorin

g si

tes

Busi

ness

crit

ical

Inco

me

gene

ratio

n by

EH

TSL

Soci

al In

clus

ion

Stra

tegy

Rep

utat

iona

l ris

kLo

ss o

f Gov

ernm

ent g

rant

Loss

of i

ncom

eIn

crea

sed

cost

s

Busi

ness

crit

ical

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Air Q

ualit

y Ac

tion

Plan

Cen

tral G

over

nmen

t Pe

rform

ance

Man

agem

ent F

ram

ewor

k

% s

ervi

ce r

eque

sts

repl

ied

in 5

wor

king

day

s

Ant

icip

ated

dem

and

Crim

e &

Dis

orde

r (pa

rtner

ship

pla

n)H

ousi

ng S

trate

gy

Old

er P

eopl

e's

Hou

sing

2,22

2 2,

224

1,82

8 1,

831

1,83

4

392

411

416

421

426

1,83

0 1,

813

1,41

2 1,

410

1,40

8

0

500

1,00

0

1,50

0

2,00

0

2,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET B

UD

GET

Prov

ide

a pr

opor

tiona

te, r

isk-

base

d ap

proa

ch to

the

coun

cil's

sta

tuto

ry d

uty

to e

nfor

ce

Envi

ronm

enta

l Hea

lth, T

radi

ng S

tand

ards

& L

icen

sing

legi

slat

ion

that

mee

ts n

atio

nal /

lo

cal p

riorit

ies.

En

surin

g a

heal

thy,

saf

e an

d fa

ir en

viro

nmen

t by:

- ●

Prot

ectin

g in

tere

st o

f con

sum

ers

and

busi

ness

es fr

om ro

gue

trade

rs a

nd d

oors

tep

crim

e ●

Prev

entin

g an

ti-so

cial

beh

avio

ur, m

inim

ise

heal

th ri

sks

and

impr

ove

com

mun

ity s

afet

y th

roug

h pr

even

tion

of s

ales

of a

ge-r

estri

cted

pro

duct

s ●

mai

ntai

ning

food

saf

ety

/ hyg

iene

/ qu

ality

cont

rollin

g in

fect

ious

dis

ease

impr

ovin

g pu

blic

hea

lth

● re

duci

ng th

e nu

mbe

r of a

ccid

ents

and

the

leve

l of i

ll-he

alth

ass

ocia

ted

with

the

com

mer

cial

wor

k en

viro

nmen

t ●

impr

oved

hou

sing

con

ditio

ns, a

ir qu

ality

and

redu

cing

pol

lutio

n ●

prov

isio

n of

gra

nt a

ssis

tanc

e pr

ogra

mm

e fo

r im

prov

emen

ts a

nd a

dapt

atio

ns to

pr

oper

ties

incl

udin

g w

here

occ

upie

d by

thos

e w

ith a

dis

abilit

y ●

deve

lopi

ng p

artn

ersh

ips

with

loca

l bus

ines

ses

to h

elp

them

com

ply

with

lega

l ob

ligat

ions

inve

stig

atin

g an

d co

ntro

lling

exce

ssiv

e no

ise

from

nei

ghbo

urs,

ala

rms,

con

stru

ctio

n si

tes

cons

ider

ing

and

gran

ting

licen

ces/

perm

its to

trad

e th

roug

h st

atut

ory

prem

ises

in

spec

tion

regi

mes

; com

plai

nt in

vest

igat

ion;

test

ing/

sam

plin

g/m

onito

ring

activ

ities

form

al le

gal a

ctio

n fo

r per

sist

ent/s

erio

us o

ffend

ers,

rem

ove

rogu

e tra

ders

and

unf

air

tradi

ng p

ract

ices

. D

RAF

T VE

RSI

ON

2

App

endi

x 11

41

Page 40: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Envi

ronm

enta

l Hea

lth, T

radi

ng S

tand

ards

& L

icen

sing

Equa

litie

s Se

lect

up

to 3

ser

vice

sSu

stai

nabi

lity

Hum

an R

esou

rces

- ne

gativ

e im

pact

Ris

kIM

PAC

T O

N:

MA

JOR

EXP

ECTE

D O

UTC

OM

EPR

OJE

CT

DES

CR

IPTI

ON

DET

AIL

S O

F YO

UR

MA

JOR

WO

RK

PR

OJE

CTS

AN

D T

HEI

R IM

PAC

T

2013

/14

Inve

stig

atio

n of

Air

Qua

lity

exce

eden

ces

in C

ollie

rs W

ood,

Plo

ugh

Lane

and

RR

M

site

20

14/1

5 2

015/

16 2

016/

17

10

Com

mun

ity o

utre

ach

2Im

prov

ed re

side

nt w

ell b

eing

9

2013

/14

201

4/15

Impl

emen

tatio

n of

'Fle

xibl

e W

orki

ng' a

cros

s se

ctio

n 20

15/1

6 2

016/

17

2013

/14

Del

iver

y of

'War

m H

omes

Hea

lthy

Peo

ple'

gra

nt fu

nded

pro

gram

me

201

4/15

20

15/1

6 2

016/

17

Not

app

licab

le3

Mor

e ef

ficie

nt w

ay o

f wor

king

Sele

ct a

ser

vice

6 7 8

2

Sele

ct o

ne1

2013

/14

201

4/15

201

5/16

201

6/17

1Se

lect

one

maj

or o

utco

me

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

No

impa

ct

Envi

ronm

enta

l Hea

lth -

posi

tive

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

1

Adul

t Soc

ial C

are

- pos

itive

impa

ct

12

13

No

impa

ct

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Futu

re M

erto

n - p

ositi

ve im

pact

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Envi

ronm

enta

l Hea

lth -

posi

tive

impa

ct

Futu

re M

erto

n - p

ositi

ve im

pact

Sele

ct a

ser

vice

2 2

No

impa

ct

Envi

ronm

enta

l Hea

lth -

posi

tive

impa

ct

Futu

re M

erto

n - p

ositi

ve im

pact

Sele

ct a

ser

vice

1

610

2013

/14

Pro

duce

and

run

Air

Qua

lity

web

site

for S

outh

Lon

don

clus

ter g

roup

201

4/15

20

15/1

6 2

016/

17

Not

app

licab

le2

Mor

e ef

ficie

nt w

ay o

f wor

king

Not

app

licab

le35

3

Impr

oved

resi

dent

wel

l bei

ngEq

ualit

y an

alys

is to

be

unde

rtake

n N

ot a

pplic

able

21

2Bu

sine

ss Im

prov

emen

t - p

ositi

ve

impa

ct

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ct

3In

com

e ge

nera

tion

No

impa

ct

Hou

sing

Ben

efits

- po

sitiv

e im

pact

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Not

app

licab

le

2013

/14

Impl

emen

tatio

n of

DFG

LE

AN

revi

ew re

com

men

datio

ns 2

014/

15 2

015/

16 2

016/

17

2013

/14

Con

tam

inat

ed L

and

inve

stig

atio

n in

Mar

low

e S

quar

e 20

14/1

5 2

015/

16 2

016/

17

4 5

Envi

ronm

enta

l Hea

lth -

neut

ral i

mpa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

To m

eet l

egis

lativ

e re

quire

men

tsN

o im

pact

13

Not

app

licab

le3

1

2013

/14

Tran

sfer

of P

ublic

Hea

lth re

spon

sibi

litie

s 2

014/

15 2

015/

16 2

016/

17

2013

/14

Rol

l-out

of A

ccre

dite

d Fi

nanc

ial I

nves

tigat

ion

func

tion

2014

/15

201

5/16

201

6/17

Inve

stig

atio

ns -

posi

tive

impa

ct

To m

eet b

udge

t sav

ings

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Envi

ronm

enta

l Hea

lth -

nega

tive

impa

ct

Safe

ty S

ervi

ces

- neg

ativ

e im

pact

Impr

oved

resi

dent

wel

l bei

ng

1

Not

app

licab

le3

No

impa

ct

Acco

unta

ncy

- neg

ativ

e im

pact

4

2013

/14

Dev

elop

men

t of s

hare

d 're

gula

tory

' ser

vice

201

4/15

201

5/16

201

6/17

Equa

lity

anal

ysis

und

erta

ken

2

8O

ther

reso

urce

redu

ctio

n2

Look

to d

evel

op th

e sh

arin

g of

the

serv

ice

with

oth

er b

orou

ghs

This

is w

hen

som

e of

the

Publ

ic h

ealth

resp

onsi

bilit

ies

are

trans

ferr

ed to

Loc

al

Auth

ority

from

the

Hea

lth S

ervi

ce

To b

e ab

le to

car

ry o

ut in

vest

igat

ions

of s

uspe

cts

and

be a

ble

to lo

ok a

t the

fin

anci

al re

cord

s of

the

susp

ects

Im

plem

ent t

he re

view

reco

mm

enda

tions

Inve

stig

ate

the

cont

amin

ated

land

at M

arlo

w S

quar

e

Cre

ate

and

prog

ress

a w

ebsi

te fo

r the

clu

ster

inve

stig

ate

and

repo

rt on

the

prob

lem

site

s

Del

iver

the

prog

ram

me

to th

e bo

roug

h

Intro

duce

flex

ible

wor

king

to th

e se

ctio

n

App

endi

x 11

42

Page 41: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

A/W

cen

sus

199,

700

Le

arni

ng &

Dev

.

2200

7420

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3224

2424

24

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

370

320

320

320

320

Hig

h A

nnua

l12

1010

1010

Low

Qua

rterly

35.4

035

.80

H

igh

Ann

ual

4.0

6.5

9.0

11.5

12.0

Hig

h A

nnua

l

5654

Lo

wA

nnua

l

155

150

Lo

wA

nnua

l

New

300

300

300

300

Hig

h A

nnua

l

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,92

73,

190

2,70

02,

725

2,75

01,

104

1,12

366

966

966

945

412

627

527

928

328

76

99

910

719

622

571

581

590

6055

574

475

576

677

734

434

434

434

434

473

7373

7373

1,22

91,

382

1,38

61,

430

1,48

521

80

00

069

111

811

811

811

827

230

631

035

440

940

5048

958

958

958

958

1,69

81,

808

1,31

41,

295

1,26

50

514

4050

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

335

7,26

81,

000

500

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

10

Mitc

ham

Pla

nnin

g Fr

amew

ork

2013

/14

9

Ray

nes

Par

k - R

ainb

ow E

stat

e

65

Futu

re M

erto

n

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Sele

ct y

our C

abin

et M

embe

r & P

ortfo

lio

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

Out

com

e

4B

road

way

Car

Par

k

Col

liers

Woo

d / S

outh

Wim

bled

on

Pla

nnin

g Fr

amew

ork

Key

driv

ers

of s

uppl

y

Col

liers

Woo

d / S

outh

Wim

bled

on P

lann

ing

Fram

ewor

k

2014

/15

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Gov

ernm

ent g

rant

s

3

Out

com

e

Tech

nolo

gica

l Indi

cato

r typ

eR

epor

ting

cycl

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dN

umbe

r of R

esid

ents

Act

ual b

usin

esse

s in

bor

ough

Oth

er re

imbu

rsem

ents

Inco

me

EN

42E

N42

Pola

rity

9M

orde

n - C

ivic

Cen

tre w

ings

2016

/17

Mor

den

- Civ

ic C

entre

win

gs

Mor

den

- Civ

ic C

entre

win

gs

2014

/15

9

Mor

den

Pub

lic R

ealm

Wim

bled

on -

Gap

Roa

d pl

anni

ng b

rief

Cen

tral B

usin

ess

dist

rict -

Wim

bled

on

Brid

ge/D

undo

nald

Yar

d

975

ACTI

ON

S AN

D S

AVIN

GS

2015

/16

EN

41 &

ER

23

Sup

port

serv

ices

EN

43

Em

ploy

ees

Expe

nditu

re

2M

itcha

m p

ublic

Rea

lm

Wim

bled

on -

Gap

Roa

d pl

anni

ng b

rief

7

Bro

adw

ay C

ar P

ark

Mitc

ham

Pla

nnin

g Fr

amew

ork

4 8

Col

liers

Woo

d / S

outh

Wim

bled

on P

lann

ing

Fram

ewor

k

10M

orde

n P

ublic

Rea

lm

5

6C

entra

l Bus

ines

s di

stric

t - W

imbl

edon

B

ridge

/Dun

dona

ld Y

ard

6

2013

/14

2016

/17

1M

orde

n st

atio

nM

orde

n st

atio

n

7

Ray

nes

Par

k - R

ainb

ow E

stat

e 8

2015

/16

Mitc

ham

Pla

nnin

g Fr

amew

ork

4B

road

way

Car

Par

k

1 8

7

Rep

utat

iona

l ris

kS

elec

t im

pact

Env

ironm

enta

l iss

ues

Rep

utat

iona

l ris

k

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

22

8

10

Mor

den

- Civ

ic C

entre

win

gs

Cen

tral B

usin

ess

dist

rict -

Wim

bled

on

Brid

ge/D

undo

nald

Yar

d

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

101 2 3 4 5

Sta

ff (F

TE)

Antic

ipat

ed s

uppl

y

6

1 3

Wim

bled

on -

Gap

Roa

d pl

anni

ng b

rief

Perf

orm

ance

Indi

cato

r

To d

eliv

er n

ew b

usin

ess

star

t ups

and

jobs

th

roug

h th

e E

DS

Mer

ton

Bus

ines

s S

uppo

rt S

ervi

ce

Out

put

Red

uce

tota

l no.

kille

d or

ser

ious

ly in

jure

d in

ro

ad tr

affic

acc

iden

tsR

educ

e C

O2

emis

sion

s by

cou

ncils

flee

t tra

nspo

rt (k

ilo to

nnes

)

Incr

ease

the

% m

odal

sha

re fo

r wal

king

and

cy

clin

g in

the

boro

ugh

% E

mis

sion

s re

duct

ion

from

bui

ldin

gs

Out

com

e

Per

cept

ion

Out

com

e

Rep

utat

iona

l ris

k

Env

ironm

enta

l iss

ues

Rep

utat

iona

l ris

k

Env

ironm

enta

l iss

ues

Hou

sing

sup

ply

targ

ets

% T

own

cent

re v

acan

cy ra

tes

Loca

l Im

plem

enta

tion

Pla

nH

ousi

ng S

trate

gy

Pol

itica

l ris

kS

elec

t im

pact

Lond

on w

ide

stra

tegy

Loss

of G

over

nmen

t gra

ntP

oliti

cal r

isk

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Env

ironm

enta

l iss

ues

Ant

i soc

ial b

ehav

iour

Out

com

e

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Cor

e P

lann

ing

Stra

tegy

Uni

tary

Dev

elop

men

t Pla

nR

oad

Saf

ety

Pla

nC

limat

e C

hang

e S

trate

gyC

omm

unity

Pla

n

Cap

ital P

rogr

amm

e

2,92

7

3,19

0

2,70

0 2,

725

2,75

0

1,22

9 1,

382

1,38

6 1,

430

1,48

5 1,

698

1,80

8

1,31

4 1,

295

1,26

5

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET B

UD

GET

To d

eliv

er th

e co

unci

l's re

gene

ratio

n pl

ans,

prio

ritis

ing

are

as fo

r reg

ener

atio

n an

d in

vest

men

t. T

o de

velo

p ne

w s

patia

l pla

nnin

g po

licie

s to

sup

port

rege

nera

tion

obje

ctiv

es,

site

ass

embl

y re

quire

men

ts to

sup

port

rege

nera

tion

and

deve

lopm

ent o

bjec

tives

, su

stai

nabl

e de

velo

pmen

t pol

icie

s to

sup

port

Mer

ton'

s co

mm

itmen

t to

carb

on re

duct

ion,

ur

ban

desi

gn fr

amew

orks

to s

uppo

rt re

gene

ratio

n an

d in

crea

se d

esig

n qu

ality

in th

e bo

roug

h. D

eliv

er p

roje

cts

as s

et o

ut in

our

Eco

nom

ic D

evel

opm

ent a

nd C

limat

e C

hang

e St

rate

gies

and

the

Reg

ener

atio

n D

eliv

ery

Plan

. At

tract

dev

elop

er a

nd in

war

d in

vest

men

t, pu

blic

sec

tor f

undi

ng a

nd s

uppo

rt to

del

iver

our

rege

nera

tion.

O

bjec

tives

to d

evel

op tr

ansp

ort p

olic

ies

and

secu

re e

xter

nal f

undi

ng fr

om T

rans

port

for L

ondo

n (T

fL) t

o de

liver

impr

ovem

ents

to M

erto

n's

publ

ic re

alm

deliv

er re

gene

ratio

n pr

ojec

ts in

Mitc

ham

and

Col

liers

Woo

d us

ing

the

May

or o

f Lo

ndon

's F

undi

ng

● ad

opt P

lann

ing

Brie

fs to

aid

mar

ketin

g an

d di

spos

al o

f Har

tfiel

d R

oad

and

Broa

dway

car

pa

rk, W

imbl

edon

, M

orde

n St

atio

n Pl

anni

ng B

rief (

1MO

). ●

com

plet

e th

e D

estin

atio

n W

imbl

edon

sch

eme

for 2

012

Oly

mpi

cs.

● M

orde

n To

wn

Cen

tre M

aste

rpla

n to

be

draf

ted

by th

e en

d of

201

2/13

follo

win

g on

from

1M

O P

lann

ing

Brie

f. D

RAF

T VE

RSI

ON

2

App

endi

x 11

43

Page 42: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Futu

re M

erto

n

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

sR

isk

IMPA

CT

ON

:Su

stai

nabi

lity

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

8 9 106 7

PRO

JEC

T D

ESC

RIP

TIO

N

2013

/14

Col

liers

Woo

d / S

outh

Wim

bled

on P

lann

ing

Fram

ewor

k 20

14/1

5 C

ollie

rs W

ood

/ S

outh

Wim

bled

on P

lann

ing

Fram

ewor

k 20

15/1

6 C

ollie

rs W

ood

/ Sou

th W

imbl

edon

Pla

nnin

g Fr

amew

ork

2016

/17

2

2013

/14

Mor

den

Pub

lic R

ealm

201

4/15

Mor

den

Pub

lic R

ealm

201

5/16

201

6/17

3Im

prov

ed re

side

nt w

ell b

eing

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Hig

hway

s - n

egat

ive

impa

ct

Futu

re M

erto

n - p

ositi

ve im

pact

Sel

ect a

ser

vice

6

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ct

Hou

sing

Nee

ds a

nd E

nabl

ing

Ser

vice

s - n

egat

ive

impa

ct

39

24

26

Not

app

licab

le

2013

/14

Mor

den

- Civ

ic C

entre

win

gs 2

014/

15 M

orde

n - C

ivic

Cen

tre w

ings

201

5/16

M

orde

n - C

ivic

Cen

tre w

ings

201

6/17

Mor

den

- Civ

ic C

entre

win

gs

Not

app

licab

le2

Impr

oved

repu

tatio

nE

qual

ity a

naly

sis

to b

e un

derta

ken

Pro

perty

- po

sitiv

e im

pact

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

Ray

nes

Par

k - R

ainb

ow E

stat

e 2

014/

15 R

ayne

s P

ark

- Rai

nbow

Est

ate

201

5/16

20

16/1

7

Oth

er re

sour

ce re

duct

ion

3Im

prov

ed re

puta

tion

Equ

ality

ana

lysi

s un

derta

ken

Hig

hway

s -p

ositi

ve im

pact

Loca

l Tax

atio

n - p

ositi

ve im

pact

Hou

sing

Nee

ds a

nd E

nabl

ing

Ser

vice

s-

posi

tive

impa

ct

Not

app

licab

le3

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

unde

rtake

n

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ctH

ousi

ng N

eeds

and

Ena

blin

g S

ervi

ces-

po

sitiv

e im

pact

Sel

ect a

ser

vice

2013

/14

Cen

tral B

usin

ess

dist

rict -

Wim

bled

on B

ridge

/Dun

dona

ld Y

ard

2014

/15

Cen

tral

Bus

ines

s di

stric

t - W

imbl

edon

Brid

ge/D

undo

nald

Yar

d 20

15/1

6 C

entra

l Bus

ines

s di

stric

t -

Wim

bled

on B

ridge

/Dun

dona

ld Y

ard

2016

/17

Impa

ct o

n bu

ildin

g em

issi

ons

3In

com

e ge

nera

tion

No

impa

ct

Loca

l Tax

atio

n - p

ositi

ve im

pact

Hig

hway

s -p

ositi

ve im

pact

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ct

66

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ctH

ousi

ng N

eeds

and

Ena

blin

g S

ervi

ces-

po

sitiv

e im

pact

Sel

ect a

ser

vice

Not

app

licab

le3

2 2

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

2013

/14

Bro

adw

ay C

ar P

ark

2014

/15

Bro

adw

ay C

ar P

ark

2015

/16

Bro

adw

ay C

ar P

ark

2016

/17

2013

/14

Wim

bled

on -

Gap

Roa

d pl

anni

ng b

rief 2

014/

15 W

imbl

edon

- G

ap R

oad

plan

ning

br

ief 2

015/

16 W

imbl

edon

- G

ap R

oad

plan

ning

brie

f 201

6/17

4 5

8

Inco

me

gene

ratio

n E

qual

ity a

naly

sis

to b

e un

derta

ken

Oth

er re

sour

ce re

duct

ion

42

8P

arki

ng -

nega

tive

impa

ct

Loca

l Tax

atio

n - p

ositi

ve im

pact

Impa

ct o

n bu

ildin

g em

issi

ons

42

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ctH

ousi

ng N

eeds

and

Ena

blin

g S

ervi

ces-

po

sitiv

e im

pact

3Im

prov

ed re

side

nt w

ell b

eing

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/14

Mitc

ham

pub

lic R

ealm

201

4/15

201

5/16

201

6/17

2013

/14

Mitc

ham

Pla

nnin

g Fr

amew

ork

2014

/15

Mitc

ham

Pla

nnin

g Fr

amew

ork

2015

/16

Mitc

ham

Pla

nnin

g Fr

amew

ork

2016

/17

36

Inco

me

gene

ratio

n

Par

king

- po

sitiv

e im

pact

Hig

hway

s -p

ositi

ve im

pact

Dev

elop

men

t and

Bui

ldin

g C

ontro

l -

posi

tive

impa

ct

Loca

l Tax

atio

n - p

ositi

ve im

pact

Impr

oved

resi

dent

wel

l bei

ng

1

Impa

ct o

n tra

nspo

rt em

issi

ons

2E

qual

ity a

naly

sis

to b

e un

derta

ken

Par

king

- ne

gativ

e im

pact

2

2013

/14

Mor

den

stat

ion

2014

/15

Mor

den

stat

ion

2015

/16

201

6/17

No

impa

ct

2

6D

istri

ct n

etw

orks

3W

ork

in P

artn

ersh

ip w

ith T

fL to

brin

g fo

rwar

d th

e re

deve

lopm

ent o

f Mor

den

Stat

ion

for a

mix

ed u

se, r

etai

l led

sch

eme

to re

invi

gora

te M

orde

n To

wn

Cen

tre

Use

TfL

, Loc

al Im

plem

enta

tion

Plan

(LIP

) allo

catio

n to

impr

ove

the

publ

ic re

alm

, lo

ok a

nd fe

el o

f Mitc

ham

Tow

n C

entre

Wor

k w

ith s

take

hold

ers

to fa

cilit

ate

the

rege

nera

tion

of M

itcha

m P

lann

ing

Fram

ewor

k (th

roug

h th

e pr

epar

ratio

n of

a m

aste

rpla

n, d

evel

opm

ent c

ontro

l and

de

liver

y of

new

, mor

e su

stai

nabl

e ho

mes

)

Prod

uce

a ne

w P

lann

ing

Brie

f for

the

rede

velo

pmen

t of B

road

way

car

par

k fo

r m

ixed

tow

n ce

tre u

ses.

Fol

low

thro

ugh

to p

rocu

rem

ent a

nd p

lann

ing

with

IPT

Prop

erty

Tea

m

Wor

k w

ith th

e si

te o

wne

rs to

pre

pare

a p

lann

ing

brie

f to

guid

e th

e re

deve

lopm

ent o

f th

e si

te fo

r em

ploy

men

t led

use

s.

Con

duct

rese

arch

into

the

viab

ility

of a

new

cen

tral b

usin

ess

dist

rict i

n W

imbl

edon

. Si

te v

iabi

lity,

mar

ket d

eman

d, lo

gist

ics,

pla

nnin

g an

d pl

ace

bran

ding

Wor

k w

ith s

take

hold

ers

to fa

cilit

ate

the

rege

nera

tion

of C

ollie

rs W

ood

/ Sou

th

Wim

bled

on D

evel

opm

ent F

ram

ewor

k (th

roug

h th

e pr

epar

atio

n of

a m

aste

rpla

n,

deve

lopm

ent c

ontro

l and

del

iver

y of

new

, mor

e su

stai

nabl

e ho

mes

)

Wor

k w

ith th

e si

te o

wne

rs to

pre

pare

a p

lann

ing

brie

f to

guid

e th

e re

deve

lopm

ent o

f th

e si

te fo

r em

ploy

men

t led

use

s an

d se

cure

pub

lic re

alm

enh

ancm

ents

to R

ayne

s Pa

rk S

outh

side

and

pro

visi

on o

f a s

tatio

n dr

op-o

ff ar

ea.

To re

deve

lop

the

Civ

ic C

entre

win

gs

To im

prov

e an

d de

clut

ter (

sign

s an

d st

reet

furn

iture

) the

pub

lic re

alm

App

endi

x 11

44

Page 43: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1150

011

750

1200

012

000

1200

0N

/A

8250

9400

1050

011

700

1280

012

0012

0012

0012

0012

0025

025

025

025

025

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

725

.524

.524

.524

.524

.5

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

525

550

575

600

600

Hig

h M

onth

ly87

100

100

100

100

Low

Mon

thly

1010

1010

10Lo

wM

onth

ly7

77

77

Low

Mon

thly

120

150

5030

30H

igh

Annu

al42

043

039

037

037

0H

igh

Qua

rterly

125

125

125

125

125

Hig

h An

nual

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,66

12,

829

2,84

42,

857

2,87

11,

009

968

968

968

968

4292

3738

3939

4018

1819

1919

277

281

285

289

293

604

909

918

927

936

Tran

sfer

Pay

men

ts48

038

038

038

038

023

523

523

523

523

50

00

0

1,16

21,

358

1,45

31,

454

1,45

41,

001

1,19

81,

290

1,29

01,

290

00

00

030

3033

3434

130

130

130

130

130

1,49

91,

471

1,39

11,

403

1,41

742

920

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

71,

058

271

Prem

ises

DEP

AR

TMEN

TAL

BU

DG

ET A

ND

RES

OU

RC

ES

3

10

97

Empl

oyee

s

Hou

sing

Nee

ds a

nd E

nabl

ing

Serv

ices

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Nic

k D

rape

r Cab

inet

Mem

ber f

or C

omm

unity

& C

ultu

re

Del

iver

agr

eed

actio

ns a

risin

g fro

m

Targ

et O

pera

ting

Mod

el (T

OM

)

PLA

NN

ING

ASS

UM

PTIO

NS

Key

driv

ers

of d

eman

dC

usto

mer

dem

and

- ext

erna

l

Cus

tom

er d

eman

d - e

xter

nal

Supp

ort s

ervi

ces

Dep

reci

atio

n

3rd

party

pay

men

tsSu

pplie

s an

d Se

rvic

es

Cus

tom

er a

nd c

lient

rece

ipts

Busi

ness

crit

ical

Cap

ital B

udge

t

4M

axim

ise

use

of P

rivat

e R

ente

d Se

ctor

(PR

S)

Gov

ernm

ent g

rant

s

3

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Out

com

e

Lega

l

Indi

cato

r typ

e

Out

com

e

Hou

sing

Adv

ice,

Opt

ions

, Priv

ate

Tena

nts

& La

ndlo

rds

advi

ce.

Hou

sing

Reg

iste

r App

lican

ts

Rep

ortin

g cy

cle

Hou

sing

Opt

ions

Cas

ewor

k

Key

driv

ers

of s

uppl

y

Pola

rity

9

5

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Inco

me

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

Hom

eles

snes

s Pr

even

tion

gran

t20

14/1

520

15/1

6

7 106

AC

TIO

NS

AN

D S

AVI

NG

S20

16/1

7D

elet

ion

of 1

Stra

tegy

Offi

cer p

ost

9

2013

/14

Rev

enue

Bud

get £

'000

s

Tran

spor

t

65

Del

iver

agr

eed

actio

ns a

risin

g fro

m T

arge

t O

pera

ting

Mod

el (T

OM

)

43

Expe

nditu

re

9

Rev

iew

Tem

pora

ry A

ccom

mod

atio

n St

rate

gy8

Hom

eles

snes

s S

trate

gy

102Sh

ared

Liv

es O

ptim

isat

ion

Soci

al re

nted

mod

el fo

r old

er a

nd v

ulne

rabl

e ow

ner-

occu

pier

s

7

Max

imis

e us

e of

Priv

ate

Ren

ted

Sect

or

(PR

S)

5

66 7 8

Del

iver

agr

eed

actio

ns a

risin

g fro

m T

arge

t O

pera

ting

Mod

el (T

OM

)

Max

imis

e us

e of

Priv

ate

Ren

ted

Sect

or (P

RS)

1 2 3

2014

/15

2015

/16

Del

iver

agr

eed

actio

ns a

risin

g fro

m T

arge

t O

pera

ting

Mod

el (T

OM

)

BR

IEFL

Y D

ETA

IL Y

OU

R M

AJO

R W

OR

K /

PRO

CU

REM

ENT

PRO

JEC

TS -

MA

XIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2Sh

ared

Liv

es O

ptim

isat

ion

2013

/14

2016

/17

1

4M

axim

ise

use

of P

rivat

e R

ente

d Se

ctor

(P

RS)

1 2

Res

pond

to c

hang

es in

Hom

eles

snes

s La

w

8

108

1

Soci

al e

nter

pris

e fo

r PR

S

5

Ren

t dep

osit

- new

tena

ncie

s

4

Dem

and

for T

empo

rary

Acc

omm

odat

ion

Staf

f (FT

E)A

ntic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Incr

ease

d co

sts

Soci

al H

ousi

ng L

ets

Incr

ease

d co

sts

Out

com

e

Incr

ease

d co

sts

Rep

utat

iona

l ris

kIn

crea

sed

wai

ting

times

Busi

ness

crit

ical

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Hig

hest

no.

of f

amilie

s in

B&B

Hig

hest

no.

of a

dults

in B

&BAf

ford

able

Hom

es d

eliv

ered

Busi

ness

crit

ical

Hou

seho

lds

in T

empo

rary

Acc

omm

odat

ion

Incr

ease

d w

aitin

g tim

es

Incr

ease

d co

sts

Busi

ness

crit

ical

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tH

omel

essn

ess

Stra

tegy

Hou

sing

Stra

tegy

No.

of H

omel

essn

ess

Prev

entio

ns

Ant

icip

ated

dem

and

2,66

1 2,

829

2,84

4 2,

857

2,87

1

1,16

2 1,

358

1,45

3 1,

454

1,45

4 1,

499

1,47

1 1,

391

1,40

3 1,

417

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

To fu

lfil s

tatu

tory

hou

sing

func

tions

to p

reve

nt h

omel

essn

ess

and

avoi

d th

e us

e of

te

mpo

rary

acc

omm

odat

ion.

To

pla

n se

rvic

es in

resp

onse

to c

hang

es in

nat

iona

l pol

icie

s an

d in

the

hous

ing

mar

ket,

and

to d

evel

op in

nova

tive

proj

ects

or m

odel

s of

del

iver

y th

at m

axim

ise

use

of re

sour

ces

and

deliv

er s

ervi

ces

that

min

imis

e co

sts

to th

e co

unci

l.

The

purp

ose

of th

is s

ervi

ce is

to:

- Pr

even

t hom

eles

snes

s in

acc

orda

nce

with

sta

tuto

ry h

ousi

ng la

w

- Pr

ovid

e ho

mes

to p

eopl

e in

hou

sing

nee

d -

Plan

for t

he fu

ture

del

iver

y of

hou

sing

via

gen

eral

con

form

ity w

ith th

e Lo

ndon

Hou

sing

St

rate

gy.

- For

mul

ate

and

deliv

er s

tatu

tory

hou

sing

stra

tegi

es fo

r the

bor

ough

-

Mai

ntai

n th

e H

ousi

ng R

egis

ter a

nd C

hoic

e Ba

sed

Letti

ngs

proc

ess

and

nom

inat

e

ho

useh

olds

to v

acan

t hou

sing

ass

ocia

tion

hom

es

- M

axim

ise

supp

ly o

f affo

rdab

le h

omes

with

regi

ster

ed p

rovi

ders

-

Prov

ide

care

and

hou

sing

sup

port

to v

ulne

rabl

e ad

ults

. D

RAF

T VE

RSI

ON

2

App

endi

x 11

45

Page 44: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Hou

sing

Nee

ds a

nd E

nabl

ing

Serv

ices

4

Sust

aina

bilit

y

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

sR

isk

IMPA

CT

ON

:M

AJO

R E

XPEC

TED

OU

TCO

ME

7 8 9 106

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AIL

S O

F YO

UR

MA

JOR

WO

RK

PR

OJE

CTS

AN

D T

HEI

R IM

PAC

T

0

2013

/14

201

4/15

201

5/16

201

6/17

0Se

lect

one

maj

or o

utco

me

Sele

ct o

ne

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

0

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Sele

ct a

ser

vice

24

00

11

Not

app

licab

le

2013

/14

201

4/15

201

5/16

201

6/17

Not

app

licab

le0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2013

/14

Rev

iew

Tem

pora

ry A

ccom

mod

atio

n S

trate

gy 2

014/

15 2

015/

16 2

016/

17

Not

app

licab

le2

Mor

e ef

ficie

nt w

ay o

f wor

king

Equa

lity

anal

ysis

to b

e un

derta

ken

Hou

sing

Nee

ds a

nd E

nabl

ing

Serv

ices

- ne

utra

l im

pact

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

1To

mee

t leg

isla

tive

requ

irem

ents

Equa

lity

anal

ysis

to b

e un

derta

ken

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct

Sele

ct a

ser

vice

Hou

sing

Ben

efits

- po

sitiv

e im

pact

Lega

l Ser

vice

s - p

ositi

ve im

pact

Prop

erty

- po

sitiv

e im

pact

2013

/14

Hom

eles

snes

s S

trate

gy 2

014/

15 2

015/

16 2

016/

17

Not

app

licab

le

Not

app

licab

le1

1 3

2013

/14

Soc

ial e

nter

pris

e fo

r PR

S 2

014/

15 2

015/

16 2

016/

17

Not

app

licab

le1

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

31Eq

ualit

y an

alys

is to

be

unde

rtake

n

2013

/14

Max

imis

e us

e of

Priv

ate

Ren

ted

Sec

tor (

PR

S) 2

014/

15 M

axim

ise

use

of P

rivat

e R

ente

d S

ecto

r (P

RS

) 201

5/16

Max

imis

e us

e of

Priv

ate

Ren

ted

Sec

tor (

PR

S) 2

016/

17

Max

imis

e us

e of

Priv

ate

Ren

ted

Sec

tor (

PR

S)

2013

/14

Soc

ial r

ente

d m

odel

for o

lder

and

vul

nera

ble

owne

r-oc

cupi

ers

2014

/15

201

5/16

20

16/1

7

Hou

sing

Ben

efits

- po

sitiv

e im

pact

No

impa

ctN

ot a

pplic

able

23

6Ad

ult S

ocia

l Car

e - p

ositi

ve im

pact

5

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

3M

ore

effic

ient

way

of w

orki

ngEq

ualit

y an

alys

is to

be

unde

rtake

n

4M

ore

effic

ient

way

of w

orki

ng

39

Not

app

licab

le2

2

2013

/14

Sha

red

Live

s O

ptim

isat

ion

2014

/15

Sha

red

Live

s O

ptim

isat

ion

2015

/16

201

6/17

2013

/14

Del

iver

agr

eed

actio

ns a

risin

g fro

m T

arge

t Ope

ratin

g M

odel

(TO

M) 2

014/

15 D

eliv

er

agre

ed a

ctio

ns a

risin

g fro

m T

arge

t Ope

ratin

g M

odel

(TO

M) 2

015/

16 D

eliv

er a

gree

d ac

tions

ar

isin

g fro

m T

arge

t Ope

ratin

g M

odel

(TO

M) 2

016/

17 D

eliv

er a

gree

d ac

tions

aris

ing

from

4

To m

eet l

egis

lativ

e re

quire

men

ts

Sele

ct a

ser

vice

Com

mis

sion

ing,

Stra

tegy

and

Pe

rform

ance

- po

sitiv

e im

pact

Adul

t Soc

ial C

are

- pos

itive

impa

ct

Hou

sing

Ben

efits

- ne

utra

l im

pact

To m

eet b

udge

t sav

ings

1

Not

app

licab

le3

No

impa

ct

Chi

ldre

n's

Soci

al C

are

- pos

itive

impa

ct2

2013

/14

Res

pond

to c

hang

es in

Hom

eles

snes

s La

w 2

014/

15 2

015/

16 2

016/

17

Equa

lity

anal

ysis

to b

e un

derta

ken

2

Not

app

licab

le2

Res

pond

to c

hang

es to

Hom

eles

snes

s La

w a

nd d

isch

arge

of d

uty

to P

rivat

e R

ente

d Se

ctor

that

will

be d

eliv

ered

thro

ugh

the

Loca

lism

Act

201

2 an

d de

liver

ac

tions

acc

ordi

ngly

.

Opt

imis

e th

e us

e of

Sha

red

Live

s th

ereb

y re

duci

ng th

e pl

acem

ents

in re

side

ntia

l ca

re a

nd a

ssoc

iate

d sp

end

by £

350k

eac

h ye

ar fo

r thr

ee y

ears

(tot

al c

ost r

educ

tion

of £

1050

k to

Adu

lt So

cial

Car

e bu

dget

)

Del

iver

any

act

ions

aris

ing

from

the

TOM

pro

cess

onc

e th

ey h

ave

been

agr

eed.

Incr

ease

hou

sing

sup

ply

in P

rivat

e R

ente

d Se

ctor

(PR

S) b

y co

ntin

uing

to c

onsi

der

and

impl

emen

t new

and

inno

vativ

e w

ays

to m

axim

ise

use

of th

e pr

ivat

e se

ctor

ho

usin

g m

arke

t inc

ludi

ng m

axim

isin

g re

hous

ing

thro

ugh

empt

y ho

mes

gra

nts.

Expl

ore

feas

ibilit

y of

a s

ocia

l ren

ted

mod

el fo

r old

er a

nd v

ulne

rabl

e ow

ner-

occu

pier

s:

Und

er-o

ccup

iers

to a

cces

s so

cial

rent

ed s

uppo

rted

hous

ing,

in re

turn

for l

ettin

g th

eir h

omes

to h

omel

ess

hous

ehol

ds.

Expl

ore

feas

ibilit

y of

dev

elop

ing

a so

cial

ent

erpr

ise

for t

he P

RS,

exa

min

ing

diffe

rent

m

odel

s of

soc

ial l

ettin

g ag

ents

and

con

side

r the

bes

t one

to e

stab

lish

Mer

ton

as th

e "a

gent

of c

hoic

e" fo

r PR

S La

ndlo

rds,

thus

see

king

to m

inim

ise

the

risks

of o

ther

LA

hous

ing

serv

ices

taki

ng a

dvan

tage

of P

RS

lets

in M

erto

n.

Del

iver

Hom

eles

snes

s St

rate

gy 2

014

- 201

7

Rev

iew

dem

and

and

supp

ly o

f Tem

pora

ry A

ccom

mod

atio

n an

d th

e im

pact

of

wel

fare

refo

rm.

App

endi

x 11

46

Page 45: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

199,

700

199,

700

Le

arni

ng &

Dev

.

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

17.7

7fte

14.3

fte14

.1fte

14.1

fte14

.1fte

3030

3030

307

77

77

2020

2020

20

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

52,0

0058

,000

64,0

0079

,000

84,0

00H

igh

Mon

thly

New

13,0

00

Hig

h M

onth

ly25

0,00

0↔

↔↔

↔H

igh

Qua

rterly

17,2

3020

,230

24,2

3026

,550

28,5

50H

igh

Mon

thly

358,

960

375,

660

392,

460

402,

460

412,

460

Hig

h M

onth

ly

120,

000

125,

000

130,

000

135,

000

140,

000

Hig

h M

onth

ly

48%

48.5

%49

%49

.5%

50%

Hig

h An

nual

New

32,0

00

Hig

h M

onth

ly

56,3

5057

,480

58,6

2059

,800

61,0

00H

igh

Mon

thly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,78

22,

795

2,76

62,

781

2,79

483

773

770

470

470

471

3312

2828

2929

1113

1313

1490

197

397

298

299

187

165

519

426

426

827

227

5Tr

ansf

er P

aym

ents

810

1111

1134

034

034

034

034

047

943

043

043

043

0

1,56

41,

772

1,83

91,

875

1,91

110

77

77

560

739

739

739

739

448

480

547

583

619

6029

29R

echa

rges

546

546

546

546

546

00

00

1,21

81,

023

927

906

883

158

109

3434

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

506

300

1,30

010

,300

300

Out

put

Out

put

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Com

mer

cial

isat

ion

of M

erto

n Ac

tive

Plus

Pr

ogra

mm

e &

Cul

tura

l Dev

elop

men

t

Inco

me

£ fro

m W

ater

spor

ts C

entre

No.

of p

artic

ipan

ts e

ngag

ed a

t Wat

ersp

orts

C

entre

for o

ne h

ourly

ses

sion

per

ann

um

Inco

me

gene

rate

d £

- Mer

ton

Activ

e Pl

usN

o. o

f par

ticip

ants

hou

rs -

Leis

ure

Dev

t M

erto

n Ac

tive

Plus

No.

of p

artic

ipan

ts h

ours

- le

isur

e &

arts

ac

tiviti

es &

eve

nts,

exc

ludi

ng M

AP

Perf

orm

ance

Indi

cato

r

Rep

utat

iona

l ris

k

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Red

uced

cus

tom

er s

ervi

ceR

eput

atio

nal r

isk

Red

uced

cus

tom

er s

ervi

ce

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Ope

n Sp

aces

Stra

tegy

Asse

t Man

agem

ent P

lan

Chi

ldre

n &

Youn

g pe

rson

's P

lan

Cul

tura

l Stra

tegy

Com

mun

ity P

lan

Volu

ntar

y Se

ctor

Stra

tegy

Red

uced

cus

tom

er s

ervi

ce

Rep

utat

iona

l ris

k

Red

uced

ser

vice

del

iver

ySo

cial

exc

lusi

on

Loss

of i

ncom

eR

educ

ed c

usto

mer

ser

vice

Red

uced

cus

tom

er s

ervi

ceR

eput

atio

nal r

isk

Out

put

Red

uced

ser

vice

del

iver

yLo

ss o

f inc

ome

Red

uced

cus

tom

er s

ervi

ceLo

ss o

f inc

ome

Staf

f St

aff s

easo

nal

Antic

ipat

ed s

uppl

y

Exte

rnal

fund

ing

£ - C

apita

l & R

even

ue

Com

mer

cial

isat

ion

of M

erto

n Ac

tive

Plus

Pr

ogra

mm

e &

Cul

tura

l Dev

elop

men

t Ser

vice

s

Futu

re o

f Mor

den

Park

Poo

l & W

imbl

edon

Par

k W

ater

spor

ts C

entre

& C

ultu

ral F

acilit

y

1In

crea

sing

par

ticip

atio

n in

spo

rt, re

crea

tion

and

phys

ical

act

ivity

2In

crea

sing

par

ticip

atio

n &

enga

gem

ent i

n th

e ar

ts,

cultu

ral a

nd w

ell-b

eing

act

iviti

es

3 4

Exte

rnal

Fun

ding

& In

war

d In

vest

men

t O

ppor

tuni

ties

EN38

Acco

mm

odat

ion

Volu

ntar

y Se

rvic

es

Inco

me

£ fro

m M

orde

n As

sem

bly

Hal

l

2

Impl

emen

tatio

n of

Onl

ine

Leis

ure

& C

ultu

ral B

ooki

ngs

St M

ark'

s Ac

adem

y Sc

hool

& P

FI S

choo

ls -

Com

mun

ity U

se

8

10Ex

tern

al F

undi

ng &

Inw

ard

Inve

stm

ent

Opp

ortu

nitie

s

8

75

Futu

re o

f Mor

den

Park

Poo

l & W

imbl

edon

Pa

rk W

ater

spor

ts C

entre

& C

ultu

ral F

acilit

y

6C

omm

erci

alis

atio

n of

Mer

ton

Activ

e Pl

us

Prog

ram

me

& C

ultu

ral D

evel

opm

ent

4

Red

uced

ser

vice

acc

ess

Red

uced

cus

tom

er s

ervi

ce

Leis

ure

Cen

tres

Con

tract

& W

imbl

edon

Th

eatre

Man

agem

ent

Incr

easi

ng p

artic

ipat

ion

& en

gage

men

t in

the

arts

, cul

tura

l and

wel

l-bei

ng a

ctiv

ities

Incr

easi

ng p

artic

ipat

ion

in s

port,

recr

eatio

n an

d ph

ysic

al a

ctiv

ity

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

Incr

easi

ng p

artic

ipat

ion

in s

port,

recr

eatio

n an

d ph

ysic

al a

ctiv

ity1

Leis

ure

Cen

tres

Con

tract

&

Wim

bled

on T

heat

re M

anag

emen

tLe

isur

e C

entre

s C

ontra

ct &

Wim

bled

on T

heat

re

Man

agem

ent

2016

/17

1

2014

/15

2015

/16

Incr

easi

ng p

artic

ipat

ion

in s

port,

re

crea

tion

and

phys

ical

act

ivity

1

Incr

easi

ng p

artic

ipat

ion

& en

gage

men

t in

the

arts

, cul

tura

l and

4

Leis

ure

Cen

tres

Con

tract

& W

imbl

edon

Th

eatre

Man

agem

ent

14-2

5 yr

old

Fitn

ess

Cen

tre P

artic

ipat

ion

at

leis

ure

cent

res

% o

f res

iden

ts ra

ting

Leis

ure

& Sp

orts

fa

cilit

ies

Goo

d to

Exc

elle

nt

3

2013

/14

2In

crea

sing

par

ticip

atio

n &

enga

gem

ent i

n th

e ar

ts, c

ultu

ral a

nd w

ell-b

eing

act

iviti

es

5 7

Cul

tura

l Fra

mew

ork

Impl

emen

tatio

n8

St M

ark'

s Ac

adem

y Sc

hool

& P

FI S

choo

ls -

Com

mun

ity U

se

Com

mer

cial

isat

ion

of M

erto

n Ac

tive

Plus

Pro

gram

me

& C

ultu

ral

6

75

St M

ark'

s Ac

adem

y Sc

hool

& P

FI S

choo

ls -

Com

mun

ity U

se

Impl

emen

tatio

n of

Onl

ine

Leis

ure

& C

ultu

ral

Book

ings

Exte

rnal

Fun

ding

& In

war

d In

vest

men

t O

ppor

tuni

ties

ER04

& E

R05

Supp

ort s

ervi

ces

7

Futu

re o

f Mor

den

Park

Poo

l & W

imbl

edon

Pa

rk W

ater

spor

ts C

entre

& C

ultu

ral F

acilit

y

6

2013

/14

Empl

oyee

sEx

pend

iture

9D

eliv

er R

ide

Lond

on in

augu

ral e

vent

in

Mer

ton

EN38

2016

/17

ER04

& E

R05

2015

/16

99

EN33

Del

iver

maj

or s

porti

ng, c

ultu

ral,

arts

eve

nts

as

requ

ired

10

Pola

rity

2 64

Del

iver

maj

or s

porti

ng, c

ultu

ral,

arts

eve

nts

as re

quire

d

ACTI

ON

S AN

D S

AVIN

GS

Cul

tura

l Fra

mew

ork

- lau

nch

& im

plem

enta

tion

8 105

EN35

, EN

36 &

EN

37EN

35, E

N36

& E

N37

EN35

, EN

36, E

N37

, ER

04 &

ER

05

EN34

, EN

38, E

R04

& E

R05

Exte

rnal

Fun

ding

& In

war

d In

vest

men

t O

ppor

tuni

ties

2014

/15

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Oth

er re

imbu

rsem

ents

Inco

me

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Incr

ease

reve

nue

Antic

ipat

ed d

eman

dPo

pula

tion

Rep

ortin

g cy

cle

Sele

ct d

eman

d dr

iver

Sele

ct d

eman

d dr

iver

Soci

alPo

litic

alSo

cial

Out

put

Econ

omic

Out

com

e

Key

driv

ers

of s

uppl

y

Gov

ernm

ent g

rant

s

3

Futu

re o

f Mor

den

Park

Poo

l &

Wim

bled

on P

ark

Wat

ersp

orts

Cen

tre

St M

ark'

s Ac

adem

y Sc

hool

& P

FI

Scho

ols

- Com

mun

ity U

se

Dev

elop

the

boro

ughs

invo

lvem

ent i

n R

ide

Lond

on

Soci

al In

clus

ion

Stra

tegy

Busi

ness

crit

ical

Out

put

Indi

cato

r typ

e

Out

put

9

Cus

tom

er a

nd c

lient

rece

ipts

Busi

ness

crit

ical

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

10

Leis

ure

& C

ultu

re D

evel

opm

ent

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Nic

k D

rape

r Cab

inet

Mem

ber f

or C

omm

unity

& C

ultu

re

Dep

reci

atio

n

3rd

party

pay

men

tsSu

pplie

s an

d Se

rvic

esTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Prem

ises

2,78

2 2,

795

2,76

6 2,

781

2,79

4

1,56

4 1,

772

1,83

9 1,

875

1,91

1

1,21

8 1,

023

927

906

883

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Enga

ge lo

cal p

eopl

e in

hea

lthy

livin

g an

d lif

esty

le c

hang

es th

roug

h in

crea

sed

invo

lvem

ent a

nd p

artic

ipat

ion

in s

ports

, arts

, cul

tura

l and

phy

sica

l act

iviti

es a

nd e

vent

s.

Wor

king

with

par

tner

s to

incr

ease

the

num

ber,

scop

e an

d qu

ality

of f

acilit

ies

and

prog

ram

mes

ava

ilabl

e on

offe

r in

the

boro

ugh.

Man

agin

g th

ree

Leis

ure

Cen

tres,

one

pu

blic

hal

l, a

wat

er s

ports

cen

tre, W

imbl

edon

The

atre

, BM

X tr

ack

and

all o

f the

boo

king

fu

nctio

ns (p

itch

hire

; cem

eter

ies;

allo

tmen

ts; a

ctiv

ity p

rogr

amm

es; p

avilio

ns; h

all;

etc

). W

e w

ill al

so c

ontri

bute

tow

ards

the

new

Hea

lth a

nd W

ell-b

eing

dut

ies.

W

e an

ticip

ate

that

leis

ure

serv

ices

will

be e

xpec

ted

to m

eet s

hortf

alls

by

gove

rnm

ent

savi

ngs

in o

ther

are

as; p

opul

atio

n gr

owth

and

impa

ct o

f gov

ernm

ent i

nitia

tives

whi

ch c

an

be d

eliv

ered

thro

ugh

Leis

ure

& C

ultu

ral S

ervi

ces

e.g.

Ski

lls, E

mpl

oym

ent,

Hea

lth, W

ell-

bein

g, C

omm

unity

Coh

esio

n, e

tc.

Obj

ectiv

es

Ove

r the

nex

t fou

r yea

rs w

e w

ill tra

nsfo

rm o

ur s

ervi

ces

by

● us

ing

tech

nolo

gy e

spec

ially

in th

e ar

ea o

f onl

ine

book

ings

dete

rmin

e th

e fu

ture

of s

ervi

ces

for M

orde

n Pa

rk P

ools

and

Wim

bled

on W

ater

spor

ts

cent

re

● w

orki

ng w

ith o

ur s

choo

ls to

dev

elop

com

mun

ity u

se

● w

orki

ng w

ith o

ur le

isur

e ce

ntre

s &

thea

tres

to im

prov

e th

eir c

omm

unity

offe

rs a

nd

com

mer

cial

via

bilit

y ●r

evie

win

g th

e de

liver

y of

the

arts

, spo

rts a

nd p

hysi

cal a

ctiv

ity d

evel

opm

ent f

unct

ions

an

d m

ove

to a

n ec

onom

ical

ly v

iabl

e bu

sine

ss s

olut

ion

● w

orki

ng in

par

tner

ship

to in

crea

se in

com

e; ra

ise

exte

rnal

fund

ing

and

inw

ard

inve

stm

ent t

o de

liver

our

key

obj

ectiv

es.

● de

liver

Mer

ton'

s co

ntrib

utio

n to

maj

or s

ports

, arts

& c

ultu

ral e

vent

s ap

prop

riate

ly

● re

duci

ng c

osts

, inc

reas

e in

com

e an

d be

mor

e co

st e

ffect

ive.

D

RAF

T VE

RSI

ON

2 -

upda

ted

0401

13

App

endi

x 11

47

Page 46: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

1

Not

app

licab

le2

Equa

lity

anal

ysis

to b

e un

derta

ken

Park

s an

d G

reen

Spa

ces

- pos

itive

im

pact

2

2013

/17

Incr

easi

ng p

artic

ipat

ion

in s

port,

recr

eatio

n an

d ph

ysic

al a

ctiv

ity

Equa

lity

anal

ysis

und

erta

ken

2

Impr

oved

resi

dent

wel

l bei

ng

Partn

er O

rgan

isat

ion

- po

sitiv

e im

pact

Park

s an

d G

reen

Spa

ces

- pos

itive

im

pact

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Partn

er O

rgan

isat

ion

- po

sitiv

e im

pact

Impr

oved

resi

dent

wel

l bei

ng

2013

/17

Incr

easi

ng p

artic

ipat

ion

& e

ngag

emen

t in

the

arts

, cul

tura

l and

wel

l-bei

ng a

ctiv

ities

2013

/17

Leis

ure

Cen

tres

Con

tract

& W

imbl

edon

The

atre

Man

agem

ent

24

Not

app

licab

le2

2

Sele

ct a

ser

vice

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Impr

oved

resi

dent

wel

l bei

ngEq

ualit

y an

alys

is to

be

unde

rtake

n 3

4

Mor

e ef

ficie

nt w

ay o

f wor

king

Equa

lity

anal

ysis

to b

e un

derta

ken

Not

app

licab

le4

Sele

ct a

ser

vice

Not

app

licab

le2

2

8Pa

rks

and

Gre

en S

pace

s - p

ositi

ve

impa

ct

Sele

ct a

ser

vice

4

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Park

s an

d G

reen

Spa

ces

- pos

itive

im

pact

4 5

2

2013

/17

Futu

re o

f Mor

den

Par

k P

ool &

Wim

bled

on P

ark

Wat

ersp

orts

Cen

tre &

Cul

tura

l Fa

cilit

y D

evel

opm

ent

2013

/17

Impl

emen

tatio

n of

Onl

ine

Leis

ure

& C

ultu

ral B

ooki

ngs

Mor

e ef

ficie

nt w

ay o

f wor

king

Equa

lity

anal

ysis

to b

e un

derta

ken

Libr

arie

s - p

ositi

ve im

pact

12

2013

/17

Com

mer

cial

isat

ion

of M

erto

n A

ctiv

e P

lus

Pro

gram

me

& C

ultu

ral D

evel

opm

ent

Ser

vice

s

Not

app

licab

le2

To m

eet b

udge

t sav

ings

Equa

lity

anal

ysis

to b

e un

derta

ken

Leis

ure

Dev

elop

men

t - n

egat

ive

impa

ctPa

rtner

Org

anis

atio

n -

nega

tive

impa

ct

2013

/17

St M

ark'

s A

cade

my

Sch

ool &

PFI

Sch

ools

- C

omm

unity

Use

Not

app

licab

le2

Impr

oved

resi

dent

wel

l bei

ngEq

ualit

y an

alys

is to

be

unde

rtake

n

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Partn

er O

rgan

isat

ion

- po

sitiv

e im

pact

Early

Yea

rs -

posi

tive

impa

ct

Partn

er O

rgan

isat

ion

- po

sitiv

e im

pact

2013

/17

Cul

tura

l Fra

mew

ork

- lau

nch

& im

plem

enta

tion

Not

app

licab

le2

dave

Equa

lity

anal

ysis

to b

e un

derta

ken

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Park

s an

d G

reen

Spa

ces

- pos

itive

im

pact

Libr

arie

s - p

ositi

ve im

pact

Not

app

licab

le

2013

/17

Del

iver

Rid

e Lo

ndon

inau

gura

l eve

nt in

Mer

ton

Not

app

licab

le

Sele

ct a

ser

vice

2Im

prov

ed re

puta

tion

No

impa

ct

Traf

fic -

nega

tive

impa

ct

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Sele

ct a

ser

vice

2

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Sele

ct a

ser

vice

12

24

24

7 8 9

1

2013

/17

Ext

erna

l Fun

ding

& In

war

d In

vest

men

t Opp

ortu

nitie

s

2In

com

e ge

nera

tion

No

impa

ct

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

106

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Leis

ure

Dev

elop

men

t - p

ositi

ve im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

s

Not

app

licab

le2

4

Leis

ure

& C

ultu

re D

evel

opm

ent

Prov

idin

g pr

ogra

mm

es,

activ

ities

and

eve

nts

in p

artn

ersh

ip w

ith o

ther

s to

de

liver

ed in

crea

sed

parti

cipa

tion

in s

port,

recr

eatio

n an

d ph

ysic

al a

ctiv

ities

im

prov

ing

peop

le's

hea

lth a

nd w

ell-b

eing

Prov

idin

g pr

ogra

mm

es,

activ

ities

and

eve

nts

in p

artn

ersh

ip w

ith o

ther

s to

del

iver

ed

incr

ease

d pa

rtici

patio

n in

arts

, cul

tura

l and

wel

l-bei

ng a

ctiv

ities

impr

ovin

g pe

ople

's

heal

th a

nd w

ell-b

eing

Man

agem

ent o

f the

leis

ure

cent

re c

ontra

ct a

nd N

ew W

imbl

edon

The

atre

leas

e in

clud

ing

Con

tract

or a

nd C

ounc

ils C

apita

l inv

estm

ent a

s w

ell a

s co

mpl

ianc

e w

ith

agre

emen

ts a

nd e

nsur

ing

busi

ness

& fa

cilit

y vi

abilit

y co

ntin

ues

The

futu

re o

f Mor

den

Park

Poo

l will

need

to b

e re

cons

ider

ed in

201

3 an

d a

plan

an

d sc

ope

of w

orks

det

erm

ined

and

the

exis

ting

Wat

ersp

orts

Cen

tre is

an

agei

ng

build

ing

- nee

d to

exp

lore

the

pote

ntia

l rep

lace

men

t of t

his

build

ing

with

som

ethi

ng

mor

e fit

for p

urpo

se th

at p

rovi

des

incr

ease

d le

isur

e op

portu

nitie

s in

this

par

t of t

he

boro

ugh

Impl

emen

t the

Man

go o

nlin

e bo

okin

g sy

stem

for P

itch,

Hal

ls, P

avilio

ns, C

ours

es,

Even

ts a

nd A

ctiv

ities

wor

king

with

IT a

nd o

ther

ser

vice

ben

efic

iarie

s fo

r a w

hole

co

unci

l app

roac

h

Mak

e th

e M

erto

n Ac

tive

Plus

pro

gram

me

cost

neu

tral o

ver a

thre

e ye

ar p

erio

d su

ch

that

the

sala

ry o

f the

Lei

sure

Dev

elop

men

t Offi

cer i

s in

clud

ed in

that

cos

t mak

ing

a ze

ro b

ased

bud

get a

nd m

ove

the

wor

k of

the

arts

& le

isur

e de

velo

pmen

t offi

cers

to

be o

nes

of d

eliv

erin

g co

mm

issi

oned

pro

ject

s an

d co

mm

issi

onin

g pr

ojec

ts m

ovin

g to

a

cost

neu

tral a

nd z

ero

base

d bu

dget

.

Wor

k w

ith S

t Mar

k's

Acad

emy

Scho

ol a

nd C

SF to

dev

elop

a c

omm

unity

leis

ure,

cu

ltura

l and

com

mun

ity h

ub in

crea

sing

com

mun

ity u

se o

f the

sch

ool's

faci

litie

s an

d w

ork

with

PFI

com

pany

and

Spo

rt En

glan

d to

ope

n hi

gh s

choo

ls fo

r com

mun

ity u

se

Laun

ch C

ultu

ral F

ram

ewor

k an

d co

mm

ence

del

iver

y of

arts

& le

isur

e de

velo

pmen

t se

rvic

es w

ith th

at F

ram

ewor

k

Del

iver

and

deve

lop

Mer

ton'

s co

ntrib

utio

n to

the

Rid

e Lo

ndon

Eve

nt a

s w

ell a

s de

liver

ing

Mer

ton'

s co

ntrib

utio

n to

oth

er m

ajor

spo

rting

, arts

and

cul

tura

l eve

nts

as

appr

opria

te a

nd re

quire

d

Seek

out

par

tner

ship

wor

king

and

fund

ing

oppo

rtuni

ties

that

del

iver

aga

inst

the

Cul

tura

l Fra

mew

ork

as w

ell a

s se

ekin

g ex

tern

al fu

ndin

g to

ext

end

the

deliv

ery

of

our s

trate

gic

need

s.

App

endi

x 11

48

Page 47: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

54,0

0054

,000

54,5

0055

,000

56,0

00Le

arni

ng &

Dev

.

1,00

0,00

01,

050,

000

1,10

0,00

01,

100,

000

1,10

0,00

0S

ickn

ess

120,

000

125,

000

130,

000

135,

000

135,

000

Turn

over

1,

100,

000

1,15

0,00

01,

150,

000

1,20

0,00

01,

200,

000

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4746

4646

467

77

77

144

144

129

129

129

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

95,0

0011

0,00

011

5,00

012

5,00

013

5,00

0H

igh

Mon

thly

54,0

0054

,000

54,5

0055

,000

56,0

00H

igh

Mon

thly

9595

9595

95H

igh

Mon

thly

143

180

180

180

180

Hig

h M

onth

ly£2

82,5

70£2

92,5

70£2

92,5

70£2

92,5

70£2

92,5

70H

igh

Mon

thly

2025

3030

30H

igh

Mon

thly

7878

7878

78H

igh

Mon

thly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3,83

13,

869

3,73

23,

479

3,49

31,

337

1,31

71,

295

1,29

51,

295

349

418

415

421

427

33

33

355

960

552

126

226

810

566

11

3Tr

ansf

er P

aym

ents

00

00

090

790

790

790

790

757

155

358

958

958

9

441

484

356

362

367

00

00

082

116

1010

1035

934

334

635

235

70

250

00

00

00

03,

390

3,38

53,

376

3,11

73,

126

1310

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3455

0

1310

Libr

arie

s

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Nic

k D

rape

r Cab

inet

Mem

ber f

or C

omm

unity

& C

ultu

re

Tran

spor

t

Rev

enue

Bud

get £

'000

s

Pre

mis

es

PLAN

NIN

G A

SSU

MPT

ION

S

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Ass

iste

d D

igita

l Sup

port

104C

hild

ren

and

Youn

g P

eopl

e's

proj

ects

Indi

cato

r typ

e

Bus

ines

s cr

itica

l

Com

plet

ion

of c

hang

es to

ope

ning

hou

rs,

ratio

nalis

atio

n of

a n

umbe

r of s

mal

l co

ntra

cts

and

incr

ease

in in

com

e. In

clud

es

som

e el

emen

ts o

f cap

ital r

atio

nalis

atio

n on

M

edia

Fun

d.

Lond

on L

ibra

ries

Con

sorti

um

9Li

brar

y R

edev

elop

men

ts

Com

plet

ion

of c

hang

es to

ope

ning

ho

urs,

ratio

nalis

atio

n of

a n

umbe

r of

smal

l con

tract

s an

d in

crea

se in

in

com

e. In

clud

es s

ome

elem

ents

of

capi

tal r

atio

nalis

atio

n on

Med

ia F

und.

Out

com

eB

usin

ess

criti

cal

Uni

t cos

t

Per

form

ance

Man

agem

ent F

ram

ewor

k

Qua

lity

Rep

ortin

g cy

cle

Pola

rity

Her

itage

pro

ject

s

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Soc

ial

Soc

ial

Soc

ial

Key

driv

ers

of s

uppl

y

Key

driv

ers

of d

eman

dC

usto

mer

dem

and

- ext

erna

lC

usto

mer

dem

and

- ext

erna

l

Antic

ipat

ed d

eman

dA

ctiv

e us

ers

Sto

ck is

sues

Reg

iste

red

mem

bers

Libr

ary

Red

evel

opm

ents

2

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Inco

me

Cus

tom

er a

nd c

lient

rece

ipts

Gov

ernm

ent g

rant

s

7

Out

reac

h an

d C

omm

unity

E

ngag

emen

t Pla

n

Sto

ck e

ffici

ency

pro

gram

3

4

Sto

ck e

ffici

ency

pro

gram

Out

reac

h an

d C

omm

unity

Eng

agem

ent

Pla

n

Chi

ldre

n an

d Yo

ung

Peo

ple'

s pr

ojec

ts

Ass

iste

d D

igita

l Sup

port

IT p

roje

cts

ACTI

ON

S AN

D S

AVIN

GS

99

Libr

ary

Red

evel

opm

ents

Lond

on L

ibra

ries

Con

sorti

um

2013

/14

Em

ploy

ees

Expe

nditu

re20

16/1

720

15/1

620

14/1

5

Sup

port

serv

ices

6 7 8

7

Sec

urity

Ser

vice

s C

ontra

ct

6

5

65 10

5O

utre

ach

and

Com

mun

ity E

ngag

emen

t Pla

n

2014

/15

2015

/16

Sto

ck e

ffici

ency

pro

gram

54C

hild

ren

and

Youn

g P

eopl

e's

proj

ects

2

2016

/17

1E

-com

mun

icat

ions

Stra

tegy

1

2H

erita

ge p

roje

cts

3

2013

/14

Cus

tom

er h

ards

hip

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

E-c

omm

unic

atio

ns S

trate

gy1

Incr

ease

d co

sts

8

10Lo

ndon

Lib

rarie

s C

onso

rtium

8

7

Libr

ary

Red

evel

opm

ents

IT P

roje

cts

Out

reac

h an

d C

omm

unity

Eng

agem

ent P

lan

6 10

8 9

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

% S

elf-s

ervi

ce u

sage

for s

tock

tran

sact

ions

% C

usto

mer

sat

isfa

ctio

n (A

RS

)

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

Lond

on L

ibra

ries

Con

sorti

um

1 2 3 4

Vis

itor f

igur

es

Sta

ff (F

TE)

Acc

omm

odat

ion

(Lib

rarie

s)

Antic

ipat

ed s

uppl

y

Cus

tom

er h

ards

hip

Incr

ease

d co

sts

Equ

ipm

ent (

PC

's)

Out

com

e

Act

ive

volu

ntee

rs in

libr

arie

sIn

crea

se in

com

e ge

nera

tion

Par

tner

ship

num

bers

No.

of v

isito

rs a

cess

ing

the

libra

ry s

ervi

ceA

ctiv

e us

ers

Red

uced

cus

tom

er s

ervi

ce

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Vol

unta

ry S

ecto

r Stra

tegy

Com

mun

ity P

lan

Cor

p E

qual

ity S

chem

eC

usto

mer

Ser

vice

s S

trate

gyS

elec

t Stra

tegy

del

iver

y

ICT

Pol

icy

Red

uced

upt

ake

of s

ervi

ce

Wor

kfor

ce D

evel

opm

ent P

lan

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Per

form

ance

Man

agem

ent F

ram

ewor

k

Red

uced

upt

ake

of s

ervi

ce

3,83

1 3,

869

3,73

2 3,

479

3,49

3

441

484

356

362

367

3,39

0 3,

385

3,37

6 3,

117

3,12

6

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

4,00

0

4,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

The

purp

ose

of th

e se

rvic

e is

to p

rovi

de a

'com

preh

ensi

ve a

nd e

ffici

ent'

libra

ry s

ervi

ce,

addr

essi

ng th

e 'n

eeds

of a

dults

and

chi

ldre

n', a

ccor

ding

to th

e Pu

blic

Lib

rarie

s an

d M

useu

ms

Act 1

964.

Lo

cal a

utho

ritie

s ha

ve a

sta

tuto

ry d

uty

to m

ake

prov

isio

n fo

r a li

brar

y se

rvic

e bu

t may

de

cide

on

how

this

is d

eliv

ered

.

Cer

tain

asp

ects

of t

he s

ervi

ce m

ust b

e pr

ovid

ed fo

r fre

e:

* Fr

ee le

ndin

g of

boo

ks

* Fr

ee a

cces

s to

info

rmat

ion

* Fr

ee li

brar

y m

embe

rshi

p Th

e Li

brar

y Se

rvic

e ai

ms

to p

rovi

de a

mod

ern,

hig

h qu

ality

and

cos

t effe

ctiv

e se

rvic

e th

at

is re

spon

sive

to th

e ne

eds

of c

usto

mer

s.

DR

AFT

VER

SIO

N 2

App

endi

x 11

49

Page 48: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Libr

arie

s - p

ositi

ve im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

sIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

10

PRO

JEC

T D

ESC

RIP

TIO

N

6 7 8 9

2

2013

/14

Lond

on L

ibra

ries

Con

sorti

um 2

014/

15 L

ondo

n Li

brar

ies

Con

sorti

um 2

015/

16

Lond

on L

ibra

ries

Con

sorti

um 2

016/

17 L

ondo

n Li

brar

ies

Con

sorti

um

3M

ore

effic

ient

way

of w

orki

ngN

o im

pact

Libr

arie

s - p

ositi

ve im

pact

6

Sch

ools

, Sta

ndar

ds a

nd Q

ualit

y -

posi

tive

impa

ct

26

26

26

Dis

trict

net

wor

ks

2013

/14

Libr

ary

Red

evel

opm

ents

201

4/15

Lib

rary

Red

evel

opm

ents

201

5/16

Lib

rary

R

edev

elop

men

ts 2

016/

17 L

ibra

ry R

edev

elop

men

ts

Not

app

licab

le3

Impr

oved

cus

tom

er s

atis

fact

ion

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Libr

arie

s - p

ositi

ve im

pact

Pro

perty

- po

sitiv

e im

pact

2013

/14

201

4/15

201

5/16

Sec

urity

Ser

vice

s C

ontra

ct 2

016/

17

Not

app

licab

le3

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ct

Libr

arie

s - n

eutra

l im

pact

2013

/14

Ass

iste

d D

igita

l Sup

port

2014

/15

Ass

iste

d D

igita

l Sup

port

2015

/16

201

6/17

Opp

ortu

nity

for s

usta

inab

le e

duca

tion

2Im

prov

ed re

side

nt w

ell b

eing

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Libr

arie

s - p

ositi

ve im

pact

3Im

prov

ed c

usto

mer

sat

isfa

ctio

nN

o im

pact

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Libr

arie

s - p

ositi

ve im

pact

22 1

24

2013

/14

Out

reac

h an

d C

omm

unity

Eng

agem

ent P

lan

2014

/15

Out

reac

h an

d C

omm

unity

E

ngag

emen

t Pla

n 20

15/1

6 O

utre

ach

and

Com

mun

ity E

ngag

emen

t Pla

n 20

16/1

7 O

utre

ach

and

Com

mun

ity E

ngag

emen

t Pla

n

2013

/14

IT P

roje

cts

2014

/15

IT p

roje

cts

2015

/16

201

6/17

Opp

ortu

nity

for s

usta

inab

le e

duca

tion

Com

mun

ity o

utre

ach

Libr

arie

s - p

ositi

ve im

pact

Impr

oved

cus

tom

er s

atis

fact

ion

Equ

ality

ana

lysi

s un

derta

ken

5

2

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

unde

rtake

n C

omm

unity

out

reac

h2

24

Libr

arie

s - p

ositi

ve im

pact

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

3S

elec

t one

maj

or o

utco

me

Equ

ality

ana

lysi

s un

derta

ken

4

2013

/14

Chi

ldre

n an

d Yo

ung

Peo

ple'

s pr

ojec

ts 2

014/

15 C

hild

ren

and

Youn

g P

eopl

e's

proj

ects

201

5/16

Chi

ldre

n an

d Yo

ung

Peo

ple'

s pr

ojec

ts 2

016/

17

2013

/14

Sto

ck e

ffici

ency

pro

gram

201

4/15

Sto

ck e

ffici

ency

pro

gram

201

5/16

Sto

ck

effic

ienc

y pr

ogra

m 2

016/

17

24

Oth

er re

sour

ce re

duct

ion

21

Opp

ortu

nity

for s

usta

inab

le e

duca

tion

2

Libr

arie

s - p

ositi

ve im

pact

Libr

arie

s - p

ositi

ve im

pact

2

Mor

e ef

ficie

nt w

ay o

f wor

king

1

No

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Impr

oved

cus

tom

er s

atis

fact

ion

2013

/14

Her

itage

pro

ject

s 20

14/1

5 H

erita

ge p

roje

cts

2015

/16

201

6/17

Libr

arie

s

4N

o im

pact

Com

mun

ity o

utre

ach

2

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

k

2

2013

/14

E-c

omm

unic

atio

ns S

trate

gy 2

014/

15 E

-com

mun

icat

ions

Stra

tegy

201

5/16

20

16/1

7

Con

tinue

to c

hann

el s

hift

com

mun

icat

ions

thro

ugh

to d

igita

l met

hods

: 1. C

hann

el

shift

mor

e cu

stom

ers

tow

ards

rece

ivin

g e-

mai

l and

SM

S no

tific

atio

ns; 2

. Iss

ue a

qu

arte

rly c

usto

mer

e-n

ewsl

ette

r; 3.

Dev

elop

a li

brar

y ap

plic

atio

n fo

r mob

ile

phon

es; 4

. Con

tinue

to d

evel

op li

brar

y w

ebsi

te

Mon

itor t

he H

erita

ge S

trate

gy a

nd d

eliv

er e

xpec

ted

outc

omes

. Com

plet

e H

erita

ge

Lotte

ry F

unde

d di

gitis

atio

n pr

ojec

t 'M

erto

n M

emor

ies'

and

laun

ch n

ew h

erita

ge

web

site

. Inc

reas

e in

com

e fro

m h

erita

ge s

ervi

ces

by p

rovi

ding

onl

ine

sale

s fa

cilit

ies.

Com

plet

e St

ock

Team

revi

ew a

nd c

ompl

ete

impl

emen

tatio

n of

dire

ct d

eliv

ery

of

stoc

k. In

crea

se u

sage

of a

utom

ated

sto

ck p

rocu

rem

ent s

yste

ms

to d

rive

dow

n co

st

and

impr

ove

the

qual

ity o

f sto

ck s

elec

tion.

Intro

duce

a u

nive

rsal

libr

ary

mem

bers

hip

sche

me

for a

ll sc

hool

chi

ldre

n an

d st

uden

ts in

Mer

ton.

Incr

ease

eng

agem

ent w

ith y

oung

peo

ple

by e

stab

lishi

ng y

outh

pa

nels

at l

ibra

ries.

Del

iver

an

annu

al o

utre

ach

plan

to in

crea

se u

sage

of l

ibra

ries.

Con

duct

ann

ual

Publ

ic L

ibra

ry U

ser S

urve

ys (P

LUS)

and

con

duct

rese

arch

and

eng

agem

ent w

ork

with

und

er re

pres

ente

d gr

oups

and

sha

pe s

ervi

ces

acco

rdin

gly,

Com

plet

e ro

llout

of w

i-fi s

ervi

ces

and

new

pub

lic P

C's

. Im

plem

ent n

ew te

chno

logy

so

lutio

n fo

r sta

ff w

orks

tatio

ns fo

llow

ing

revi

ew.

Incr

ease

vol

unte

er n

umbe

rs a

nd s

kills

in s

uppo

rting

cus

tom

ers

with

mor

e co

mpl

ex

IT n

eeds

. Inc

reas

e pa

rtner

ship

num

bers

to s

uppo

rt th

e as

sist

ed d

igita

l age

nda

and

link

in w

ith o

ther

cou

ncil

and

partn

er s

ervi

ces.

Com

plet

e st

aff I

T sk

ills a

naly

sis

and

put d

evel

opm

ent p

lans

in p

lace

.

Re-

tend

er o

f con

tract

and

ong

oing

mon

itorin

g of

cur

rent

per

form

ance

aga

inst

co

ntra

ct.

Prog

ress

rede

velo

pmen

t pla

ns a

t Wim

bled

on, M

itcha

m, D

onal

d H

ope

and

Wes

t Ba

rnes

libr

arie

s. In

vest

igat

e co

-loca

tion

oppo

rtuni

ties

with

oth

er c

ounc

il se

rvic

es

and

partn

ers.

Wor

k w

ith L

LC to

impr

ove

syst

ems

and

driv

e th

roug

h ef

ficie

ncie

s. R

e-te

nder

ing

of

LLC

con

tract

s 20

14/1

5.

App

endi

x 11

50

Page 49: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1000

0012

3000

00

N/A

1000

1000

1000

1000

1000

N/A

3000

3000

3000

3000

3000

N/A

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1000

1000

1000

1000

1000

Hig

h M

onth

ly30

0030

0030

0030

0030

00H

igh

Mon

thly

7576

7879

80H

igh

Mon

thly

6128

9066

2890

7328

9073

2890

7328

90H

igh

Mon

thly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,59

42,

619

2,54

12,

535

2,53

51,

758

1,81

31,

753

1,74

01,

732

148

164

141

117

119

122

5070

33

34

418

10

351

334

339

344

350

3230

00

00

026

Tran

sfer

Pay

men

ts0

00

00

240

Tran

sfer

Wha

tley

Ave

nue

Acc

omod

atio

n

232

232

232

232

232

(240

)86

9696

9696

20 20

2,38

42,

500

2,59

92,

609

2,61

91,

817

1,87

31,

873

1,87

31,

873

33

33

356

462

472

373

374

30

00

0 021

011

9(5

8)(7

4)(8

4)10

017

614

820

12/1

320

13/1

420

14/1

520

15/1

620

16/1

714

5

Mer

ton

Adul

t Edu

catio

n

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

tin W

helto

n C

abin

et M

embe

r for

Edu

catio

n

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Tran

spor

t

Rev

enue

Bud

get £

'000

s

Pre

mis

es

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

5 1096 7 84

our v

isio

n is

to e

nric

h liv

es th

roug

h le

arni

ng a

nd o

ur m

issi

on is

to p

rovi

de h

igh

qual

ity

qual

ifica

tion

and

pers

onal

dev

elop

men

t lea

rnin

g re

spon

sive

to th

e di

vers

e ne

eds

of o

ur

com

mun

ities

. It

is o

ur a

mbi

tion

for M

erto

n A

dult

Edu

catio

n to

bec

ome

an in

nova

tor a

nd

the

colle

ge o

f cho

ice

for o

ur c

omm

unity

.

We

are

com

mitt

ed to

pro

vidi

ng th

e be

st le

arni

ng e

xper

ienc

e fo

r our

stu

dent

s, d

eliv

er a

n ex

celle

nt s

ervi

ce to

our

cus

tom

ers,

max

imis

e pa

rtner

ship

opp

ortu

nitie

s, re

mai

n fin

anci

ally

via

ble,

ach

ieve

our

Ski

lls F

undi

ng A

genc

y co

ntra

ctua

l tar

gets

and

dev

elop

a

rang

e of

inco

me

gene

ratin

g co

mm

erci

al p

rodu

cts.

Our

stra

tegi

c ob

ject

ive

is to

incr

ease

the

skills

, kno

wle

dge

and

educ

atio

nal a

ttain

men

t of

adul

ts th

roug

h th

e pr

ovis

ion

of a

rang

e of

acc

redi

ted

and

non

accr

edite

d co

urse

s. T

he

cour

se o

ffer i

s de

velo

ped

in re

spon

se to

bot

h go

vern

men

t prio

rity

targ

ets

and

resp

ondi

ng to

em

ergi

ng lo

cal n

eeds

. A

rang

e of

cou

rses

are

del

iver

ed w

ithin

the

follo

win

g de

partm

ents

, Eng

lish

& M

aths

, ES

OL,

IT, M

ind

& B

ody,

Ear

ly Y

ears

, For

eign

La

ngua

ges,

NE

ET,

Fam

ily L

earn

ing,

Nei

ghbo

urho

od L

earn

ing

for D

epriv

ed

Com

mun

ities

, Fitn

ess,

Art

& C

raft

and

Em

ploy

abilit

y.

DR

AFT

VE

RS

ION

2

Cus

tom

er d

eman

d - e

xter

nal

Sel

ect k

ey d

river

Sel

ect k

ey d

river

Sel

ect k

ey d

river

Sel

ect k

ey d

river In

dica

tor t

ype

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Incr

ease

reve

nue

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dIn

crea

se d

eman

d fo

r sho

rt fu

ll co

st c

ours

esN

umbe

r of a

ccre

dite

d le

arne

rs

Oth

er re

imbu

rsem

ents

Inco

me

Gov

ernm

ent g

rant

s

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

NET

BU

DG

ETC

apita

l Fun

ded

Res

erve

s

Rep

ortin

g cy

cle

ACTI

ON

S AN

D S

AVIN

GS

Sta

ffing

Cos

t red

uctio

n20

16/1

7

Bus

ines

s cr

itica

lO

utco

me

Bus

ines

s cr

itica

l

9

Key

driv

ers

of s

uppl

y

975

Pola

rity

2015

/16

2014

/15

Inco

me

gene

ratio

n

Rev

ersa

l of a

bove

pro

posa

l (Tr

ansf

er

Wha

tley

Ave

nue

Acc

omod

atio

n)

Red

uce

Adm

inis

trativ

e &

Mar

ketin

g co

sC

lose

Can

ons

Hou

se s

ite a

nd s

eek

alte

rnat

ive

venu

es w

ithou

t inc

urrin

g co

sts

Red

uce

Adm

inis

trativ

e &

Mar

ketin

g co

sts

Clo

se th

e ad

vice

and

gui

danc

e se

rvic

e

Sup

port

serv

ices

Sta

ffing

Cos

t red

uctio

n

Em

ploy

ees

Incr

ease

inco

me

from

Com

mer

cial

co

urse

s &

Caf

é

Sta

ffing

Cos

t red

uctio

nIn

crea

se in

com

e fro

m C

omm

erci

al c

ours

es

& C

afé

4 8 1076

Expe

nditu

re

9

2013

/14

10

5

Red

uce

staf

fing

at m

anag

emen

t Lev

el

61

2 6

3

5

2

2015

/16

7

44

3

2016

/17

1

22

1

8

108

Sel

ect a

ntic

ipat

ed s

uppl

yS

elec

t ant

icip

ated

sup

ply

% S

ucce

ss R

ate

Inco

me

Targ

et

1

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D20

13/1

420

14/1

5

3

Ser

vice

re-c

onfig

urat

ion

to s

uppo

rt de

liver

ing

to a

com

mer

cial

mod

el

Loss

of i

ncom

e

3

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Num

ber o

f acc

redi

ted

lear

ners

Num

ber o

f Per

sona

l Dev

elop

men

t Lea

rner

s

Num

ber o

f Per

sona

l Dev

elop

men

t Lea

rner

s

Sel

ect a

ntic

ipat

ed s

uppl

yS

elec

t ant

icip

ated

sup

ply

Antic

ipat

ed s

uppl

y

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tM

ediu

m T

erm

Fin

anci

al S

trate

gyC

omm

unity

Pla

nC

omm

unity

Pla

n

Loss

of i

ncom

e

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Loss

of i

ncom

e

Gov

ernm

ent i

nter

vent

ion

2,59

4 2,

619

2,54

1 2,

535

2,53

5 2,

384

2,50

0 2,

599

2,60

9 2,

619

210

119

(58)

(7

4)

(84)

-5000

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

App

endi

x 11

51

Page 50: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Mer

ton

Adul

t Edu

catio

n

Sel

ect a

ser

vice

Equa

litie

s Se

lect

up

to 3

ser

vice

s

1N

ot a

pplic

able

1

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

7

Sel

ect a

ser

vice

106

Sel

ect o

ne

8 9

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

00

00

0

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

neS

elec

t one

maj

or o

utco

me

Sel

ect o

ne

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

5

0 00

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

e

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

Sel

ect a

ser

vice

30

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne0

4

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

0S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

Sel

ect o

ne

00

00

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

Sel

ect a

ser

vice

Inco

me

gene

ratio

n

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Impr

oved

resi

dent

wel

l bei

ng

1

Sel

ect o

ne0

Sel

ect o

ne

Sel

ect a

ser

vice

1

2013

/14

Ser

vice

re-c

onfig

urat

ion

to s

uppo

rt de

liver

ing

to a

com

mer

cial

mod

el

2014

/15

201

5/16

201

6/17

No

impa

ct

2

App

endi

x 11

52

Page 51: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

144

2014

/15

2015

/16

2016

/17

13,6

38

Le

arni

ng &

Dev

.25

2,52

0

S

ickn

ess

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

68.5

num

ber

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

90%

90%

90%

90%

90%

Hig

h M

onth

ly

1512

1212

12Lo

wM

onth

ly

New

2%2%

2%2%

Hig

h M

onth

ly

New

-2%

-2%

-2%

-2%

Hig

h M

onth

ly

New

-2%

-2%

-2%

-2%

Hig

h M

onth

ly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4,10

34,

219

4,18

84,

206

4,22

72,

208

2,30

62,

258

2,25

82,

258

4868

567

468

469

470

512

115

015

215

415

722

021

822

122

422

817

818

018

218

518

864

064

064

064

064

051

5151

5151

10,8

9811

,394

11,6

7611

,872

12,2

580

00

00

00

00

010

,898

11,3

9411

,676

11,8

7212

,258

380

125

3722

60

00

00

00

00

0-6

,795

-7,1

75-7

,488

-7,6

66-8

,031

380

173

3722

620

12/1

320

13/1

420

14/1

520

15/1

620

16/1

72

133

Park

ing

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k B

ette

ridge

Cab

inet

Mem

ber f

or P

erfo

rman

ce &

Impl

emen

tatio

n

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Gov

ernm

ent g

rant

s

4 5 10

Sel

ect d

eman

d dr

iver

Sel

ect d

eman

d dr

iver

Tech

nolo

gica

l Bus

ines

s cr

itica

l

Eco

nom

ic

Indi

cato

r typ

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dN

umbe

r of r

esid

ent p

erm

its is

sued

Num

ber o

f vis

itors

per

mits

issu

ed

Qua

lity

Bus

ines

s cr

itica

l

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Inco

me

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

EN

05E

N02

Rep

ortin

g cy

cle

2014

/15

Pola

rity

EN

03 &

EN

04

9

2016

/17

2015

/16

Key

driv

ers

of s

uppl

y

EN

12

975

ACTI

ON

S AN

D S

AVIN

GS

Sup

port

serv

ices

Em

ploy

ees

3

Expe

nditu

re

9

2013

/14

1076542

ER

14

8

6

42

7 8

6

2014

/15

2015

/16

2 3R

evie

w th

e ex

istin

g bu

s la

ne c

amer

as

1

3

1 8

108

74 5 6 10

2016

/17

9

Loss

of i

ncom

e

Loss

of i

ncom

e

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

Rep

utat

iona

l ris

kB

usin

ess

criti

cal

Tran

spor

t

Antic

ipat

ed s

uppl

y

2

Num

ber o

f PA

TAS

cas

es w

here

the

coun

cil

does

not

con

test

due

to n

ew e

vide

nce

2013

/14

11

Mob

ile p

hone

pay

men

t for

par

king

Obt

ain

appr

oved

dev

ice

stat

us fo

r the

4 n

ew

vehc

iles

CC

TV c

amer

as w

hich

are

use

d fo

r

Loca

l Tra

nspo

rt P

lan

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Num

ber o

f cas

es w

on a

t PA

TAS

as

a %

of

case

s he

ard

Num

ber o

f cas

es lo

st a

t PA

TAS

as

% o

f ca

ses

hear

d

% o

f par

king

per

mits

issu

ed w

ithin

5-7

day

s

Sic

knes

s- N

o of

day

s pe

r FTE

(12

mon

th

rollin

g av

erag

e)

Sta

ff (F

TE) u

pdat

e

Loss

of i

ncom

eR

educ

ed c

usto

mer

ser

vice

Rep

utat

iona

l ris

k

Rep

utat

iona

l ris

k

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tM

ediu

m T

erm

Fin

anci

al S

trate

gyR

oad

Saf

ety

Pla

n

Loss

of i

ncom

e

Out

com

e

Rev

iew

the

exis

ting

bus

lane

cam

eras

Loss

of i

ncom

eIn

crea

sed

cost

s

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

4,10

3 4,

219

4,18

8 4,

206

4,22

7

10,8

98

11,3

94

11,6

76

11,8

72

12,2

58

-6,7

95

-7,1

75

-7,4

88

-7,6

66

-8,0

31

-10,

000

-5,0

000

5,00

0

10,0

00

15,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

The

serv

ice

is re

quire

d to

enf

orce

the

park

ing

regu

latio

ns s

o th

at th

e th

roug

h flo

w o

f tra

ffic

can

be m

aint

aine

d. F

urth

er b

enef

its c

an b

e ac

hiev

ed in

allo

win

g re

side

nts

and

blue

bad

ge

hold

ers

the

abilit

y to

par

k in

bay

s th

ey h

ave

a pe

rmit

or b

adge

for.

Whi

lst t

arge

ts o

r pol

icy

mus

t not

be

set f

or th

e pu

rpos

e of

gen

erat

ing

inco

me

any

surp

luse

s ge

nera

ted

mus

t be

used

for t

rans

port

rela

ted

area

s.

Obj

ectiv

es

● co

ntin

ue to

impr

ove

the

effic

ienc

y of

the

sect

ion

usin

g an

d in

con

junc

tion

with

the

findi

ngs

of th

e co

mpr

ehen

sive

revi

ew o

f par

king

und

erta

ken

in 2

011

● en

forc

e pa

rkin

g re

gula

tions

incl

udin

g C

ontro

lled

Park

ing

Zone

s an

d bu

s la

nes,

3 n

ew

bus

lane

s in

trodu

ced

in 2

011

● re

view

the

num

ber o

f loc

atio

ns w

here

mov

ing

traffi

c co

ntra

vent

ions

(the

Cou

ncil

was

gi

ven

auth

ority

to e

nfor

ce th

ese

regu

latio

ns fr

om th

e 6t

h Ap

ril 2

012)

.can

be

enfo

rced

due

to

a la

ck o

f com

plia

nce

and

cong

estio

n pr

oble

ms.

Su

rvey

of p

arki

ng n

eeds

, the

hou

rs o

f ope

ratio

n, th

e nu

mbe

r of p

arki

ng s

pace

s an

d th

e ch

argi

ng s

truct

ure,

resu

lts/o

utco

me

due

Janu

ary

2013

.

Cha

nge

in P

I's re

gard

ing

case

s w

on a

t the

Par

king

and

Tra

ffic

Appe

als

Serv

ice

(PAT

AS)

usin

g ba

se li

ne d

ata

issu

ed fo

r the

last

fian

cila

yea

r as

the

benc

hmar

k.

This

prin

cipl

e fo

r mea

surin

g pe

rform

ance

will

appl

y fo

r yea

rs 2

013

thro

ugh

to 2

017

The

data

will

be b

ased

upo

n th

e nu

mbe

r of c

ases

Won

, Los

t and

Not

Con

test

ed b

y th

e th

e C

ounc

il (D

NC

).

This

da

ta w

ill be

mea

sure

d ea

ch m

onth

and

repr

esen

ted

in th

e fo

rm o

f a p

erce

ntag

e fig

ure

we

wou

ld b

e lo

okin

g fo

r an

impr

ovem

nt o

f bet

wee

n 0%

to 5

% o

n pr

evio

us m

onth

ly fi

gure

s .

DR

AFT

VER

SIO

N 2

App

endi

x 11

53

Page 52: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Park

ing

Who

le o

rgan

isat

ion

- no

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

s

2N

ot a

pplic

able

1

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

106 7 8

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

9

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Who

le o

rgan

isat

ion

- no

impa

ct

Sel

ect o

ne

00 0

0

00

Sel

ect a

ser

vice

00

00

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

Who

le o

rgan

isat

ion

- no

impa

ct

4 534

Mor

e ef

ficie

nt w

ay o

f wor

king

No

impa

ctN

ot a

pplic

able

0

Not

app

licab

le2

2

Who

le o

rgan

isat

ion

- no

impa

ct

Who

le o

rgan

isat

ion

- no

impa

ct

Impr

oved

resi

dent

wel

l bei

ngN

o im

pact

2013

/14

Obt

ain

appr

oved

dev

ice

stat

us fo

r the

4 n

ew v

ehci

les

CC

TV c

amer

as w

hich

are

us

ed fo

r enf

orce

men

t 201

4/15

201

5/16

201

6/17

2013

/14

Rev

iew

the

exis

ting

bus

lane

cam

eras

201

4/15

Rev

iew

the

exis

ting

bus

lane

ca

mer

as 2

015/

16 2

016/

17

24

Mor

e ef

ficie

nt w

ay o

f wor

king

Who

le o

rgan

isat

ion

- no

impa

ct

Impr

oved

resi

dent

wel

l bei

ng

1

Not

app

licab

le2

No

impa

ct

2

2013

/14

Mob

ile p

hone

pay

men

t for

par

king

201

4/15

201

5/16

201

6/17

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

This

is b

y in

trodu

cing

a fa

cilit

y to

acc

ept p

aym

ent o

ver t

he p

hone

.

This

will

be th

e en

forc

emen

t of t

he b

ox ju

nctio

ns in

the

boro

ugh

Rev

iew

the

capa

bilit

y of

the

curr

ent b

us la

ne c

amer

as w

ith th

e in

tent

ion

of

intro

duci

ng v

ehic

le re

cogn

ition

cam

eras

this

will

impr

ove

the

qual

ity o

f enf

orcm

ent

and

serv

ice

deliv

ery.

The

Veh

icle

Rec

ogni

tion

cam

eras

hav

e to

ach

ieve

app

rove

d st

atus

and

this

can

onl

y be

giv

en b

y D

epar

tmen

t for

Tra

nspo

rt.

App

endi

x 11

54

Page 53: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3%2%

1%1%

1%Le

arni

ng &

Dev

.

662

675

682

689

696

Sic

knes

s

1350

1355

1360

1365

1370

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

7369

.558

5858

1212

1111

1119

1919

1919

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

7071

7273

74H

igh

Ann

ual

6970

7172

73H

igh

Ann

ual

£384

k£3

96k

£475

k£4

89k

£504

kH

igh

Mon

thly

£289

k£3

05k

£316

k£3

28k

£341

kH

igh

Mon

thly

55

55

5H

igh

Ann

ual

110

120

130

130

130

Hig

h M

onth

ly5

33.

753.

753.

75H

igh

Ann

ual

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4,17

63,

955

3,86

63,

747

3,68

52,

083

2,01

71,

938

1,81

41,

744

2879

124

7062

456

257

057

958

721

715

615

816

016

161

11

481

453

433

427

426

2713

81

11

11

Tran

sfer

Pay

men

ts7

77

77

665

665

665

665

665

9894

9494

94

1,96

31,

842

1,97

72,

021

2,05

776

5353

5353

225

153

153

153

153

1,66

21,

661

1,79

61,

840

1,87

611

220

130

-25

-25

-25

-25

00

00

2,21

32,

113

1,88

91,

726

1,62

889

218

158

9220

12/1

320

13/1

420

14/1

520

15/1

620

16/1

71,

703

525

250

250

425

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Cap

ital P

rogr

amm

e

Ope

n S

pace

s S

trate

gyC

hild

ren

& Y

oung

per

son'

s P

lan

Loss

of i

ncom

eIn

crea

sed

cost

s

Cul

tura

l Stra

tegy

Lond

on w

ide

stra

tegy

Res

iden

ts %

sat

isfa

ctio

n w

ith p

arks

& g

reen

sp

aces

Youn

g pe

ople

s %

sat

isfa

ctio

n w

ith p

arks

&

gree

n sp

aces

Rep

utat

iona

l ris

k

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Incr

ease

% in

com

e fro

m s

ports

boo

king

s

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Rep

utat

iona

l ris

k

Loss

of i

ncom

e

Rep

ortin

g cy

cle

Qua

lity

Allo

tmen

t plo

t sup

ply

Sta

ff A

ccom

mod

atio

n

Antic

ipat

ed s

uppl

y

Num

ber o

f out

door

eve

nts

in p

arks

Incr

ease

d co

sts

Loss

of i

ncom

eIn

crea

sed

cost

s

Tota

l LB

M c

emet

erie

s in

com

eTo

tal o

utdo

or e

vent

s in

com

eN

umbe

r of G

reen

Fla

gs

Perf

orm

ance

Indi

cato

r

6

Man

agem

ent o

f bow

ling

gree

ns

1M

anag

emen

t of p

arks

& o

pen

spac

es

2M

anag

emen

t of p

addl

ing

pool

s

3

Tran

spor

t

EN

44

Com

mer

cial

isat

ion

of g

roun

ds a

nd s

ports

ser

vice

s

8

108

Man

agem

ent o

f bow

ling

gree

ns

1M

anag

emen

t of p

arks

& o

pen

spac

es

2M

anag

emen

t of p

addl

ing

pool

s

Man

agem

ent o

f par

ks &

ope

n sp

aces

Bus

ines

s cr

itica

l

7

Rep

utat

iona

l ris

kR

educ

ed c

usto

mer

ser

vice

Rep

utat

iona

l ris

kR

educ

ed c

usto

mer

ser

vice

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

4

2013

/14

2016

/17

1M

anag

emen

t of p

arks

& o

pen

spac

es

2M

anag

emen

t of p

addl

ing

pool

s

1

Man

agem

ent o

f allo

tmen

ts

2014

/15

2015

/16

Man

agem

ent o

f allo

tmen

ts

Man

agem

ent o

f allo

tmen

ts

Man

agem

ent o

f pad

dlin

g po

ols

5

6C

ar p

arki

ng fe

es in

key

par

ks6

New

cem

eter

y ex

tens

ion

(Lon

don

Roa

d)

7

New

cem

eter

y ex

tens

ion

(Lon

don

Roa

d)

8

Com

mer

cial

isat

ion

of g

roun

ds a

nd s

ports

se

rvic

es

Mor

ley

Par

k (d

evel

opm

ent o

f new

ope

n sp

ace)

Dev

elop

men

t of n

ew s

porti

ng h

ub a

t Jos

eph

Hoo

d R

ec

Car

par

king

fees

in k

ey p

arks

4 8

Com

mer

cial

isat

ion

of g

roun

ds a

nd s

ports

se

rvic

es

10

Mor

ley

Par

k (d

evel

opm

ent o

f new

ope

n sp

ace)

7

Man

agem

ent o

f bow

ling

gree

ns

65

Man

agem

ent o

f allo

tmen

ts

3

Em

ploy

ees

Expe

nditu

re

9D

evel

opm

ent o

f new

spo

rting

hub

at J

osep

h H

ood

Rec

ACTI

ON

S AN

D S

AVIN

GS

EN

4420

16/1

7

Ref

urbi

shm

ent o

f Wim

bled

on P

ark

tenn

is

cour

ts10

2015

/16

EN

42, E

N44

&E

N45

ER

01E

N44

EN

44 &

EN

45

Sup

port

serv

ices

Dev

elop

men

t of n

ew s

porti

ng h

ub a

t Jos

eph

Hoo

d R

ec

10

EN

44

9

Key

driv

ers

of s

uppl

y

EN

44 &

EN

45

Mor

ley

Par

k (d

evel

opm

ent o

f new

op

en s

pace

)

Car

par

king

fees

in k

ey p

arks

97554

Pola

rity

Per

cept

ion

Bus

ines

s cr

itica

lO

utco

me

EN

44

EN

45 &

EN

46E

N44

& E

N45

EN

45

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Oth

er re

imbu

rsem

ents

Inco

me

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dIn

crea

sed

spor

t pitc

h de

man

d A

ttend

ance

at c

omm

unity

out

door

eve

nts

Cus

tom

er d

eman

d - e

xter

nal

Eco

nom

icE

cono

mic

Out

com

e

Eco

nom

ic

Indi

cato

r typ

e

Gov

ernm

ent g

rant

s

3 4M

anag

emen

t of b

owlin

g gr

eens

Com

mer

cial

isat

ion

of g

roun

ds a

nd

spor

ts s

ervi

ces

Dev

elop

men

t of n

ew s

porti

ng h

ub a

t Jo

seph

Hoo

d R

ec

2013

/14

ER

01

New

cem

eter

y ex

tens

ion

(Lon

don

Roa

d)

2014

/15

9

Cus

tom

er a

nd c

lient

rece

ipts

Per

cept

ion

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Park

s an

d G

reen

Spa

ces

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

And

rew

Jud

ge C

abin

et M

embe

r for

Sus

tain

abili

ty &

Reg

ener

atio

n

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

4,17

6 3,

955

3,86

6 3,

747

3,68

5

1,96

3 1,

842

1,97

7 2,

021

2,05

7 2,

213

2,11

3 1,

889

1,72

6 1,

628

0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

4,00

0

4,50

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

The

serv

ice

man

ages

, mai

ntai

ns a

nd d

evel

ops

Mer

ton'

s pa

rks

& op

en s

pace

s in

clud

ing

the

man

agem

ent o

f a c

emet

ery

serv

ice,

and

a v

arie

d pr

ogra

mm

e of

eve

nts

from

sm

all

com

mun

ity e

vent

s to

larg

e co

mm

erci

al o

nes.

The

re a

re c

urre

ntly

in e

xces

s of

100

se

para

te s

ites.

The

team

als

o m

anag

es a

llotm

ents

and

wor

ks w

ith a

llotm

ent s

ocie

ties

to

assi

st th

em s

elf-m

anag

e w

here

ver p

ossi

ble.

The

ser

vice

is b

ecom

ing

incr

easi

ngly

effi

cien

t an

d co

mm

erci

al in

the

way

it m

anag

es it

s sp

orts

and

oth

er le

tting

s an

d is

mov

ing

to a

po

sitio

n w

here

com

mun

ity g

roup

s an

d or

gani

satio

ns c

ontri

bute

dire

ctly

to fr

ont-l

ine

deliv

ery,

incl

udin

g se

lf-m

anag

emen

t of a

sset

s.

Obj

ectiv

es:

The

team

's p

rimar

y ob

ject

ives

in th

e fo

rthco

min

g ye

ars

incl

ude

the

follo

win

g pr

inci

pal

task

s:

● in

crea

sing

inco

me

● re

duci

ng o

pera

tiona

l exp

endi

ture

mai

ntai

ning

and

impr

ovin

g se

rvic

e st

anda

rds

and

perfo

rman

ce

● se

curin

g in

vest

men

t and

del

iver

ing

impr

ovem

ents

to o

pen

spac

e fa

cilit

ies

● en

cour

agin

g an

d fa

cilit

atin

g co

mm

unity

/ se

lf-m

anag

emen

t of s

ites

and

faci

litie

s ●

prov

idin

g pr

ojec

t man

agem

ent,

supp

ort a

nd /

or a

dvic

e on

the

deve

lopm

ent a

nd d

eliv

ery

of m

ajor

ope

n sp

ace

cons

truct

ion

and

rede

velo

pmen

t pro

ject

s D

RAF

T VE

RSI

ON

2

App

endi

x 11

55

Page 54: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e 20

13/1

4 M

anag

emen

t of p

arks

& o

pen

spac

es 2

014/

15 M

anag

emen

t of p

arks

&

open

spa

ces

2015

/16

Man

agem

ent o

f par

ks &

ope

n sp

aces

201

6/17

Man

agem

ent

f k

&

N

ot a

pplic

able

2

4

Mor

e ef

ficie

nt w

ay o

f wor

king

Who

le o

rgan

isat

ion

- no

impa

ct

Not

app

licab

le

2013

/14

Man

agem

ent o

f allo

tmen

ts 2

014/

15 M

anag

emen

t of a

llotm

ents

201

5/16

M

anag

emen

t of a

llotm

ents

201

6/17

Man

agem

ent o

f allo

tmen

ts

Equ

ality

ana

lysi

s un

derta

ken

22

1

2E

qual

ity a

naly

sis

unde

rtake

n

22

Who

le o

rgan

isat

ion

- no

impa

ct

Mor

e ef

ficie

nt w

ay o

f wor

king

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s un

derta

ken

2013

/14

Man

agem

ent o

f pad

dlin

g po

ols

2014

/15

Man

agem

ent o

f pad

dlin

g po

ols

2015

/16

Man

agem

ent o

f pad

dlin

g po

ols

2016

/17

Man

agem

ent o

f pad

dlin

g po

ols

34

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s un

derta

ken

Not

app

licab

le2

4

Not

app

licab

le

6

Who

le o

rgan

isat

ion

- no

impa

ct

4 5

2 2 26

Inco

me

gene

ratio

n E

qual

ity a

naly

sis

to b

e un

derta

ken

2013

/14

Man

agem

ent o

f bow

ling

gree

ns 2

014/

15 M

anag

emen

t of b

owlin

g gr

eens

201

5/16

M

anag

emen

t of b

owlin

g gr

eens

201

6/17

Man

agem

ent o

f bow

ling

gree

ns

2013

/14

Mor

ley

Par

k (d

evel

opm

ent o

f new

ope

n sp

ace)

201

4/15

Mor

ley

Par

k (d

evel

opm

ent

of n

ew o

pen

spac

e) 2

015/

16 M

orle

y P

ark

(dev

elop

men

t of n

ew o

pen

spac

e) 2

016/

17

Not

app

licab

le3

24

2013

/14

Car

par

king

fees

in k

ey p

arks

201

4/15

Car

par

king

fees

in k

ey p

arks

201

5/16

Car

pa

rkin

g fe

es in

key

par

ks 2

016/

17

Impa

ct o

n tra

nspo

rt em

issi

ons

4In

com

e ge

nera

tion

Equ

ality

ana

lysi

s un

derta

ken

Par

king

- po

sitiv

e im

pact

2013

/14

Com

mer

cial

isat

ion

of g

roun

ds a

nd s

ports

ser

vice

s 20

14/1

5 C

omm

erci

alis

atio

n of

gr

ound

s an

d sp

orts

ser

vice

s 20

15/1

6 C

omm

erci

alis

atio

n of

gro

unds

and

spo

rts s

ervi

ces

2016

/17

Com

mer

cial

isat

ion

of g

roun

ds a

nd s

ports

ser

vice

s

Not

app

licab

le2

Inco

me

gene

ratio

n E

qual

ity a

naly

sis

to b

e un

derta

ken

Who

le o

rgan

isat

ion

- no

impa

ct

2013

/14

New

cem

eter

y ex

tens

ion

(Lon

don

Roa

d) 2

014/

15 N

ew c

emet

ery

exte

nsio

n (L

ondo

n R

oad)

201

5/16

New

cem

eter

y ex

tens

ion

(Lon

don

Roa

d) 2

016/

17

2013

/14

Dev

elop

men

t of n

ew s

porti

ng h

ub a

t Jos

eph

Hoo

d R

ec 2

014/

15 D

evel

opm

ent o

f ne

w s

porti

ng h

ub a

t Jos

eph

Hoo

d R

ec 2

015/

16 D

evel

opm

ent o

f new

spo

rting

hub

at J

osep

h H

ood

Rec

201

6/17

Dev

elop

men

t of n

ew s

porti

ng h

ub a

t Jos

eph

Hoo

d R

ec

Not

app

licab

le2

Inco

me

gene

ratio

n E

qual

ity a

naly

sis

to b

e un

derta

ken

Faci

litie

s M

anag

emen

t - n

egat

ive

impa

ct

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

4

Who

le o

rgan

isat

ion

- no

impa

ct

36

268

Not

app

licab

le

Impa

ct o

n bu

ildin

g em

issi

ons

9

2

2013

/14

Ref

urbi

shm

ent o

f Wim

bled

on P

ark

tenn

is c

ourts

201

4/15

201

5/16

201

6/17

2Im

prov

ed re

puta

tion

Equ

ality

ana

lysi

s to

be

unde

rtake

n P

arks

and

Gre

en S

pace

s - p

ositi

ve

impa

ct

3Im

prov

ed re

puta

tion

107 8

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Who

le o

rgan

isat

ion

- no

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

s

24

Park

s an

d G

reen

Spa

ces

This

is to

inve

stig

ate

the

futu

re m

anag

emen

t of p

arks

and

ope

n sp

aces

by

eith

er

frien

ds g

roup

s or

com

mun

ity g

roup

s.

This

is to

inve

stig

ate

the

futu

re m

anag

emen

t of p

addl

ing

pool

s by

eith

er fr

iend

s gr

oups

or c

omm

unity

gro

ups.

To lo

ok a

t allo

tmen

ts b

eing

man

aged

by

user

s ra

ther

than

by

the

coun

cil

To a

scer

tain

whe

ther

loca

l clu

bs w

ould

man

age

the

bow

ling

gree

ns th

emse

lves

ra

ther

than

the

coun

cil

To re

view

the

man

agem

ent a

rran

gem

ents

for t

he n

ew M

orle

y Pa

rk.

Intro

duct

ion

of c

ar p

arki

ng fe

es in

cer

tain

car

par

ks

This

is a

pro

ject

to c

omm

erci

alis

e th

e gr

ound

s an

d sp

orts

ser

vice

s th

at a

re c

urre

ntly

su

pplie

d by

the

coun

cil

Com

mis

sion

ing

of a

new

cem

eter

y ex

tens

ion

at M

erto

n an

d Su

tton

Cem

eter

y

App

endi

x 11

56

Page 55: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

102

78

Le

arni

ng &

Dev

.

1210

98

3630

2521

N/A

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

68

88

8

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£5m

£5m

£10m

£10m

£5m

Hig

h Q

uarte

rly5.

55

4.5

44

Low

Qua

rterly

109.

89.

59

9Lo

wQ

uarte

rly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1,08

11,

063

1,06

91,

075

1,08

031

726

826

826

826

829

126

126

526

927

20

00

01

6612

112

312

512

67

77

77

392

392

392

392

392

814

1414

14

3,59

84,

411

4,46

74,

522

4,57

80

00

00

3118

1818

183,

194

4,02

04,

076

4,13

14,

187

Rec

harg

es37

337

337

337

337

30

00

00

00

00

0-2

,517

-3,3

48-3

,398

-3,4

47-3

,498

00

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

750

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Prop

erty

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

And

rew

Jud

ge C

abin

et M

embe

r for

Sus

tain

abili

ty &

Reg

ener

atio

n

3

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

4

Tran

spor

t

Incr

ease

reve

nue

Incr

ease

reve

nue

Key

driv

ers

of s

uppl

y

The

num

ber o

f pro

pose

d re

nt re

view

s.

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Incr

ease

reve

nue

Incr

ease

reve

nue

Antic

ipat

ed d

eman

dTh

e nu

mbe

r of p

ropo

sed

disp

osal

sTh

e nu

mbe

r of p

ropo

sed

letti

ngs.

Cap

ital F

unde

d

Oth

er re

imbu

rsem

ents

Inco

me

Gov

ernm

ent g

rant

s

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ET

9 10

9

2016

/17

9

75

2014

/15

Pola

rity

Eco

nom

ic

Indi

cato

r typ

eR

epor

ting

cycl

e

ACTI

ON

S AN

D S

AVIN

GS

Sup

port

serv

ices

2015

/16

2013

/14

77 8

6543

Em

ploy

ees

Expe

nditu

re

9

Rev

enue

Bud

get £

'000

s

2A

sset

Man

agem

ent P

lan

7

5

66

5 6

2014

/15

2015

/16

2013

/14

2016

/17

1In

tegr

ated

Pro

ject

Tea

m

2A

sset

Man

agem

ent P

lan

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

Inte

grat

ed P

roje

ct T

eam

41In

tegr

ated

Pro

ject

Tea

m

2A

sset

Man

agem

ent P

lan

8

108

1 8 10101 2 3 4

Reg

ener

atio

n

Sta

ff An

ticip

ated

sup

ply

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Cap

ital r

ecei

pts

% V

acan

cy ra

te o

f pro

p. o

wne

d by

cou

ncil

Sel

ect i

mpa

ctLo

ss o

f inc

ome

Loss

of i

ncom

eS

elec

t im

pact

% D

ebt o

wed

to L

BM

by

tena

nts

inc

busi

ness

esO

utco

me

Out

com

e

Eco

nom

ic D

evel

opm

ent S

trate

gy

Ope

n S

pace

s S

trate

gyM

ediu

m T

erm

Fin

anci

al S

trate

gyC

ivil

Con

tinge

ncie

s P

lan

Loss

of i

ncom

eS

elec

t im

pact

Com

mun

ity P

lan

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Chi

ldre

n &

You

ng p

erso

n's

Pla

n

Ass

et M

anag

emen

t Pla

nC

apita

l Pro

gram

me

Gyp

sy a

nd T

rave

ller S

trate

gy

1,08

1 1,

063

1,06

9 1,

075

1,08

0

3,59

8

4,41

1 4,

467

4,52

2 4,

578

-2,5

17

-3,3

48

-3,3

98

-3,4

47

-3,4

98

-4,0

00

-3,0

00

-2,0

00

-1,0

000

1,00

0

2,00

0

3,00

0

4,00

0

5,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Ensu

re th

at a

ll pr

oper

ty tr

ansa

ctio

ns p

rovi

de v

alue

for m

oney

and

com

ply

with

sta

tuto

ry

cont

rol.

To m

aint

ain

an a

ccur

ate

reco

rd o

f the

pro

perty

ass

ets

of th

e co

unci

l and

to

prov

ide

asse

t val

uatio

ns to

sup

port

the

coun

cils

acc

ount

s. T

o m

anag

e th

e co

unci

ls

inve

stm

ent p

ortfo

lio to

max

imis

e in

com

e, m

anag

ing

the

coun

cils

ass

et b

ase

to e

nsur

e th

at

it ha

s th

e ac

com

mod

atio

n ne

cess

ary

to s

uppo

rt its

ser

vice

s at

a s

tand

ard

it ca

n af

ford

. To

supp

ort r

egen

erat

ion,

dea

l with

occ

upat

ion

of c

ounc

il la

nd b

y G

ypsi

es a

nd T

rave

llers

and

le

ad th

e In

tegr

ated

Pro

ject

Tea

m to

del

iver

a p

rogr

amm

e of

pro

perty

sal

es to

max

imis

e ca

pita

l rec

eipt

s. C

omm

unity

Rig

ht to

Bid

-to

man

age

appl

icat

ions

for c

omm

unity

ass

ets

to

be li

sted

and

cla

ims

for c

ompe

nsat

ion.

O

bjec

tives

com

plet

e As

set V

alua

tions

to ti

met

able

agr

eed

with

Dire

ctor

of C

orpo

rate

Ser

vice

s ●

driv

e pr

ogra

mm

e of

pro

perty

dis

posa

ls to

max

imis

e ca

pita

l rec

eipt

s an

d ex

ceed

targ

et

● cr

itica

lly e

xam

ine

oper

atio

nal p

rope

rty to

ens

ure

the

coun

cil h

as th

e m

inim

um

nece

ssar

y to

sup

port

the

busi

ness

pla

n ●

max

imis

e re

venu

e in

com

e by

letti

ng v

acan

t pro

perty

prov

ide

timel

y ad

vice

to in

form

rege

nera

tion

proj

ects

ensu

re te

am is

arr

ange

d to

sup

port

obje

ctiv

es.

DR

AFT

VER

SIO

N 2

App

endi

x 11

57

Page 56: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Prop

erty

Sust

aina

bilit

y

Futu

re M

erto

n - p

ositi

ve im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

sR

isk

IMPA

CT

ON

:M

AJO

R E

XPEC

TED

OU

TCO

ME

10

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

6 7 8 9

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

00

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

00

000

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

e

Sel

ect a

ser

vice

Sel

ect o

ne0

0

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

Sel

ect o

ne

4 5

0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne0

00

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

3S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

22

Sel

ect o

ne0

0

2013

/14

Ass

et M

anag

emen

t Pla

n 20

14/1

5 A

sset

Man

agem

ent P

lan

2015

/16

Ass

et

Man

agem

ent P

lan

2016

/17

2013

/14

201

4/15

201

5/16

201

6/17

Inco

me

gene

ratio

n

Futu

re M

erto

n - p

ositi

ve im

pact

Inco

me

gene

ratio

n

1

Oth

er re

sour

ce re

duct

ion

1E

qual

ity a

naly

sis

to b

e un

derta

ken

2

2013

/14

Inte

grat

ed P

roje

ct T

eam

201

4/15

Inte

grat

ed P

roje

ct T

eam

201

5/16

In

tegr

ated

Pro

ject

Tea

m 2

016/

17

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

4O

ther

reso

urce

redu

ctio

n2

This

is to

cre

ate

a te

am w

hich

cov

ers

all a

spec

ts o

f the

cou

ncil

whi

ch w

ill al

low

be

tter u

se o

f cou

ncil

prop

ertie

s an

d m

axim

ise

capi

tal r

ecei

pts

thro

ugh

eith

er s

ellin

g or

rent

al

This

is th

e cr

eatio

n of

a p

lan

whi

ch w

ill he

lp to

max

imis

e al

l the

pro

perty

hel

d by

the

coun

cil.

App

endi

x 11

58

Page 57: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

199,

700

199,

700

Lear

ning

& D

ev.

80,8

90R

elia

nce

on a

genc

yS

ickn

ess

Sel

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

Sel

ect

102

102

102

102

102

Sel

ect

2626

2626

26S

elec

tS

elec

tS

elec

t

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

5658

6062

62H

igh

Ann

ual

98.

57.

57

7Lo

wQ

uarte

rly13

12.5

1211

.511

Low

Qua

rterly

65.

55.

04.

54.

0Lo

wQ

uarte

rly15

14.5

014

.00

13.5

013

.00

Low

Qua

rterly

3500

3300

3200

3100

3000

Low

Mon

thly

1412

1010

9Lo

wQ

uarte

rly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

5,45

45,

027

4,98

04,

990

4,99

93,

451

3,39

93,

343

3,34

33,

343

5624

2525

2526

667

289

293

298

302

203

167

167

169

172

174

150

152

155

157

159

990

990

990

990

990

55

55

5

230

238

241

245

248

00

00

00

00

00

230

238

241

245

248

00

00

00

00

00

5,22

44,

789

4,73

94,

745

4,75

120

356

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

612

451

315

275

100

Red

uced

cus

tom

er s

ervi

ce

Sel

ect s

trate

gy d

eliv

ery

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Sel

ect S

trate

gy d

eliv

ery

Ant

i Soc

ial B

ehav

iour

P

erfo

rman

ce M

anag

emen

t Fra

mew

ork

Was

te M

anag

emen

t Pla

nS

elec

t Stra

tegy

del

iver

y

% S

ites

surv

eyed

bel

ow s

tand

ard

for l

itter

Sel

ect s

trate

gy d

eliv

ery

Incr

ease

d co

sts

% S

ites

surv

eyed

bel

ow s

tand

ard

for D

etrit

us

% S

ites

surv

eyed

bel

ow s

tand

ard

for g

raffi

ti

Rep

utat

iona

l ris

kP

erce

ptio

nP

erce

ptio

nP

erce

ptio

nP

erce

ptio

n

Red

uced

cus

tom

er s

ervi

ceR

eput

atio

nal r

isk

Red

uced

cus

tom

er s

ervi

ceR

eput

atio

nal r

isk

Red

uced

cus

tom

er s

ervi

ceR

eput

atio

nal r

isk

Rep

utat

iona

l ris

kP

oliti

cal r

isk

Sta

ff Tr

ansp

ort

Antic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

% R

esid

ents

sat

isfie

d w

ith s

treet

cle

anlin

ess

Sel

ect s

trate

gy d

eliv

ery

61 2 3 4

Day

s lo

st th

roug

h si

ckne

ss p

er F

TE

1 43 9

Rev

enue

Bud

get £

'000

s

8 10

Em

ploy

ees

Expe

nditu

re

8

108

Rep

utat

iona

l ris

kR

educ

ed c

usto

mer

ser

vice

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

Out

com

e

% S

ites

surv

eyed

bel

ow s

tand

ard

for w

eeds

Num

ber o

f fly

tips

repo

rted

2

1 2

2013

/14

2016

/17

1In

trodu

ce m

obile

wor

king

5

2014

/15

2015

/16

4

5

66

2Pu

blic

val

ue re

view

of s

treet

cle

ansi

ng a

nd e

nfor

cem

ent

betw

een

Oct

ober

and

Mar

ch 2

013

765

Intro

duce

tim

ed c

omm

erci

al w

aste

co

llect

ions

in to

wn

cent

res

2013

/14

ACTI

ON

S AN

D S

AVIN

GS

77 8

Sup

port

serv

ices

9 10

Key

driv

ers

of s

uppl

y

EN

13

975

2014

/15

Pola

rity

Eco

nom

ic

9 10

2016

/17

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Oth

er re

imbu

rsem

ents

Inco

me

Gov

ernm

ent g

rant

s

Indi

cato

r typ

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dIn

crea

sed

popu

latio

nIn

crea

sed

hous

ing

dens

ity

Rep

ortin

g cy

cle

Sel

ect S

trate

gy d

eliv

ery

Eco

nom

ic

Out

com

e

2015

/16

Cus

tom

er a

nd c

lient

rece

ipts

Per

cept

ion

Cap

ital B

udge

t

4

Tran

spor

tE

R18

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Stre

et C

lean

ing

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k B

ette

ridge

Cab

inet

Mem

ber f

or P

erfo

rman

ce &

Impl

emen

tatio

n

3

5,45

4

5,02

7 4,

980

4,99

0 4,

999

230

238

241

245

248

5,22

4

4,78

9 4,

739

4,74

5 4,

751

0

1,00

0

2,00

0

3,00

0

4,00

0

5,00

0

6,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Stre

et C

lean

ing:

to

impr

ove

the

stre

et s

cene

by

mai

ntai

ning

the

publ

ic h

ighw

ay, c

olle

ctin

g fly

tips

, rem

ovin

g lit

ter,

detri

tus,

gra

ffiti,

fly

post

ing

and

keep

ing

gullie

s cl

ean.

En

forc

emen

t: to

impr

ove

the

stre

et s

cene

by

educ

atio

n, a

dvic

e an

d en

forc

emen

t, re

duci

ng fl

y tip

ping

, litt

er, d

og fo

ulin

g, a

band

oned

veh

icle

s, g

raffi

ti an

d fly

pos

ting;

and

co

llect

ing

stra

y do

gs.

Win

ter G

rittin

g: d

eliv

erin

g an

effi

cien

t ser

vice

in a

ccor

danc

e w

ith H

ighw

ays

Sect

ion

prio

ritie

s.

Obj

ectiv

es

● fu

lfil t

he c

ounc

il’s s

tatu

tory

resp

onsi

bilit

ies

in re

spec

t of s

treet

cle

ansi

ng

● m

axim

ise

effic

ienc

ies

thro

ugh

co-o

rdin

ated

and

par

tner

ship

wor

king

prov

ide

valu

e fo

r mon

ey s

ervi

ces

that

mee

t the

nee

ds o

f res

iden

ts a

nd b

usin

esse

s ●

cham

pion

the

need

s of

the

serv

ice

user

s ●

impr

ove

our c

usto

mer

info

rmat

ion

and

impr

ove

feed

back

prot

ect a

nd c

are

for t

he w

elfa

re a

nd d

evel

opm

ent o

f our

em

ploy

ees,

the

envi

ronm

ent,

our c

usto

mer

s an

d th

e lo

cal c

omm

unity

in w

hich

we

oper

ate

● pr

ovid

e a

safe

and

sup

porti

ve e

nviro

nmen

t for

all

our e

mpl

oyee

s an

d st

rive

for

outs

tand

ing

heal

th a

nd s

afet

y pe

rform

ance

prov

ide

a cu

stom

er fo

cuss

ed a

ppro

ach

to s

ervi

ce d

esig

n an

d im

prov

emen

t ●

impr

ove

leve

ls o

f sat

isfa

ctio

n w

ith s

ervi

ces

prov

ided

. D

RAF

T VE

RSI

ON

2

App

endi

x 11

59

Page 58: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

4N

ot a

pplic

able

2Ris

k

1

Was

te2

Equ

ality

ana

lysi

s to

be

unde

rtake

n

Sel

ect a

ser

vice

2

2013

/14

Intro

duce

mob

ile w

orki

ng 2

014/

15 2

015/

16 2

016/

17

No

impa

ct

2

Mor

e ef

ficie

nt w

ay o

f wor

king

Com

mer

cial

Was

te -

posi

tive

impa

ct

Impr

oved

cus

tom

er s

atis

fact

ion

4

Impa

ct o

n tra

nspo

rt em

issi

ons

22

3To

mee

t leg

isla

tive

requ

irem

ents

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2

2013

/14

Pub

lic v

alue

revi

ew o

f stre

et c

lean

sing

and

enf

orce

men

t bet

wee

n O

ctob

er a

nd

Mar

ch 2

013

2014

/15

201

5/16

201

6/17

2013

/14

Intro

duce

tim

ed c

omm

erci

al w

aste

col

lect

ions

in to

wn

cent

res

2014

/15

201

5/16

20

16/1

7

4

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne0

00

Sel

ect a

ser

vice

Stre

et C

lean

ing

- pos

itive

impa

ct

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

4 5

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect a

ser

vice

Sel

ect o

ne0

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

000

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

00

00

Sel

ect o

ne0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

6 7 8 9 10

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

IMPA

CT

ON

:M

AJO

R E

XPEC

TED

OU

TCO

ME

Sel

ect a

ser

vice

Equa

litie

s Se

lect

up

to 3

ser

vice

sSu

stai

nabi

lity

Stre

et C

lean

ing

This

to in

trodu

ce th

e us

e of

han

dhel

d de

vice

s fo

r all

oper

ator

s en

ablin

g re

ceiv

ing

of re

ports

from

resi

dent

s an

d al

so to

repo

rt an

y to

the

offic

e.

Impl

emen

tatio

n of

agr

eed

PVR

reco

mm

enda

tions

whi

ch w

ill in

clud

e ne

w

enfo

rcem

ent s

trate

gy

Intro

duce

tim

e ba

nded

was

te c

olle

ctio

ns in

tow

n ce

ntre

s st

artin

g w

ith W

imbl

edon

to

wn

cent

re

App

endi

x 11

60

Page 59: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

12,6

7312

,673

12,6

7312

,673

12,6

73Le

arni

ng &

Dev

.

16,5

0016

,570

16,6

4016

,710

16,7

10R

elia

nce

on a

genc

y

363.

536

3.5

363.

536

3.5

363.

5A

gein

g w

orkf

orce

5,60

011

,650

20

12/1

320

13/1

420

14/1

520

15/1

620

16/1

740

.539

.738

.7TB

CTB

C

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

85%

87%

85%

86%

86%

Hig

h Q

uarte

rly

100%

100%

100%

100%

100%

Low

Mon

thly

98%

98%

98%

98%

98%

Hig

h M

onth

ly30

%32

%35

%37

%38

%H

igh

Qua

rterly

96%

96%

98%

99%

99%

Low

Mon

thly

80%

90%

92%

95%

95%

Hig

h A

nnua

l

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

10,9

1110

,997

10,8

1210

,607

10,6

021,

327

1,67

71,

677

1,42

51,

425

272

252

1,21

01,

274

1,24

31,

262

1,25

150

3010

512

813

013

213

449

730

130

630

428

96

202,

046

1,89

11,

730

1,75

81,

777

9918

910

790

790

790

790

790

4,93

64,

936

4,93

64,

936

4,93

6

1,91

12,

207

2,22

72,

248

2,27

812

50

00

080

262

462

462

463

410

859

1,45

81,

478

1,49

91,

519

13R

echa

rges

125

125

125

125

125

00

00

00

00

00

9,00

08,

790

8,58

58,

359

8,32

438

423

925

870

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4,34

73,

776

3,36

73,

267

3,52

7

Incr

ease

d co

sts

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Loca

l Dev

elop

men

t Fra

mew

ork

Roa

d S

afet

y P

lan

Loca

l Tra

nspo

rt P

lan

Loca

l Im

plem

enta

tion

Pla

nC

apita

l Pro

gram

me

% o

f out

of l

ight

lam

p co

lum

ns u

nder

LA

co

ntro

l rep

aire

d w

ithin

3 w

orki

ng d

ays

% o

f Em

erge

ncy

Cal

lout

s

Red

uced

cus

tom

er s

ervi

ce

% S

treet

wor

ks p

erm

ittin

g de

term

ined

% S

treet

wor

ks in

spec

tions

com

plet

edP

erce

ntag

e of

jobs

com

plet

ed w

here

no

Fixe

d P

enal

ty N

otic

e is

sued

Per

cent

age

of C

ondi

ton

Sur

veys

com

plet

ed

on ti

me

Qua

lity

Qua

lity

Uni

t cos

t

Out

com

e

Loss

of i

ncom

eLo

ss o

f inc

ome

4

Net

wor

k M

aint

enan

ce a

nd Im

prov

emen

tS

treet

wor

k P

erm

its is

sued

Sta

ff An

ticip

ated

sup

ply

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

1 2 3

EN

30E

N27

Floo

d an

d W

ater

Man

agem

ent S

chem

es

1

8

108

Incr

ease

d co

sts

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

1 2

2014

/15

2015

/16

7

Red

uced

cus

tom

er s

ervi

ce

4

6

Qua

lity

8

7

2013

/14

2016

/17

1Fl

ood

and

Wat

er M

anag

emen

t S

chem

es

5

4 8 10

ER

20, E

R21

& E

R22

2G

roun

ds m

aint

enan

ce c

ontra

ct

7

Del

iver

y of

Mitc

ham

Tow

n C

entre

sch

eme

653S

treet

Lig

htin

g co

ntra

ct

1010

EN

31

9

EN

30

Em

ploy

ees

ACTI

ON

S AN

D S

AVIN

GS

99

Expe

nditu

re

EN

23

Sup

port

serv

ices

96

EN

32

2016

/17

2015

/16 E

N29

5

Rep

ortin

g cy

cle

2014

/15

Pola

rity

5 6 7

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

2013

/14

ER

20, E

R21

& E

R22

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

ER

20, E

R21

& E

R22

Gov

ernm

ent g

rant

s

Indi

cato

r typ

e

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dS

treet

ligh

tsM

aint

enan

ce o

f tre

es

Key

driv

ers

of s

uppl

y

Sta

tuto

ry /

Gov

ernm

ent i

nitia

tive

Cus

tom

er d

eman

d - e

xter

nal

Eco

nom

ic

3

EN

22, E

N24

-EN

28

Qua

lity

4D

eliv

ery

of M

itcha

m T

own

Cen

tre

sche

me

Cus

tom

er a

nd c

lient

rece

ipts

Cap

ital B

udge

t

Oth

er re

imbu

rsem

ents

Inco

me

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

Traf

fic a

nd H

ighw

ays

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

And

rew

Jud

ge C

abin

et M

embe

r for

Sus

tain

abili

ty &

Reg

ener

atio

n

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

10,9

11

10,9

97

10,8

12

10,6

07

10,6

02

1,91

1 2,

207

2,22

7 2,

248

2,27

8

9,00

0 8,

790

8,58

5 8,

359

8,32

4

0

2,00

0

4,00

0

6,00

0

8,00

0

10,0

00

12,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

The

serv

ice

disc

harg

es th

e co

unci

l’s re

spon

sibi

litie

s as

a H

ighw

ay, T

raffi

c an

d Pa

rkin

g Au

thor

ity, a

ssis

ts w

ith it

s re

spon

sibi

litie

s as

a L

ocal

Pla

nnin

g Au

thor

ity a

nd a

ssis

ts in

the

deliv

ery

of th

e C

omm

unity

Pla

n vi

sion

. It m

aint

ains

12,

673

stre

et li

ghts

, 363

.5 k

ms

of ro

ad

netw

ork

and

16,5

00 tr

ees

on th

e pu

blic

hig

hway

with

an

antic

ipat

ed a

dditi

onal

70

new

tre

es p

lant

ed p

er y

ear.

The

mai

n ai

ms

of th

e se

rvic

e ar

e:

● en

sure

the

safe

and

exp

editi

ous

mov

emen

t of a

ll tra

ffic

on th

e H

ighw

ay N

etw

ork.

impr

ove

the

Publ

ic R

ealm

. ●

impr

ove

the

Stre

et S

cene

. ●

impr

ove

the

qual

ity o

f life

of l

ocal

resi

dent

s O

bjec

tives

Th

e ov

eral

l obj

ectiv

es o

f the

Ser

vice

is to

effe

ctiv

ely

man

age

the

high

way

net

wor

k an

d to

en

sure

that

this

net

wor

k is

saf

e an

d se

rvic

eabl

e fo

r all

road

use

rs. T

he s

peci

fic o

bjec

tives

fo

r 201

3/14

is to

redu

ce th

e C

ounc

il's S

treet

Lig

htin

g en

ergy

cos

ts a

nd C

arbo

n fo

otpr

int.

The

Cou

ncil

will

also

be

oper

atin

g th

e Lo

ndon

Per

mit

Sche

me

from

14t

h Ja

naur

y 20

13 to

m

anag

e ro

ad w

ork

activ

ities

on

the

publ

ic h

ighw

ay.

11,6

50 p

erm

its a

re e

xpec

ted

to b

e gr

ante

d pe

r yea

r. T

he S

treet

wor

k an

d N

etw

ork

Co-

ordi

natio

n te

am w

ill gr

ow b

y an

ad

ditio

nal 6

sta

ff as

a re

sult.

D

RAF

T VE

RSI

ON

2

App

endi

x 11

61

Page 60: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Impa

ct o

n flo

od p

lain

s / d

rain

age

syst

ems

11

Impa

ct o

n tra

nspo

rt em

issi

ons

2E

qual

ity a

naly

sis

to b

e un

derta

ken

1

2013

/14

Floo

d an

d W

ater

Man

agem

ent S

chem

es 2

014/

15 F

lood

and

Wat

er

Man

agem

ent S

chem

es 2

015/

16 2

016/

17

Equ

ality

ana

lysi

s to

be

unde

rtake

n

23

6

To m

eet l

egis

lativ

e re

quire

men

ts

Par

ks a

nd G

reen

Spa

ces

- pos

itive

im

pact

Hig

hway

s - p

ositi

ve im

pact

Impr

oved

cus

tom

er s

atis

fact

ion

Impr

oved

cus

tom

er s

atis

fact

ion

Equ

ality

ana

lysi

s to

be

unde

rtake

n

2013

/14

Gro

unds

mai

nten

ance

con

tract

201

4/15

201

5/16

201

6/17

2013

/14

Stre

et L

ight

ing

cont

ract

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

12Fu

ture

Mer

ton

- pos

itive

impa

ct

Impa

ct o

n tra

nspo

rt em

issi

ons

12

Hig

hway

s - p

ositi

ve im

pact

Par

ks a

nd G

reen

Spa

ces

- pos

itive

im

pact

32

Impr

oved

resi

dent

wel

l bei

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Not

app

licab

le4

4

Hig

hway

s - p

ositi

ve im

pact

2013

/14

Del

iver

y of

Mitc

ham

Tow

n C

entre

sch

eme

2014

/15

Del

iver

y of

Mitc

ham

Tow

n C

entre

sch

eme

2015

/16

201

6/17

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

0

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne

Sel

ect o

ne

5

3 0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

Sel

ect o

ne

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

00

00

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

6 7 8 9

Sel

ect a

ser

vice

10

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Traf

fic a

nd H

ighw

ays

Hig

hway

s - p

ositi

ve im

pact

Equa

litie

s Se

lect

up

to 3

ser

vice

s

1Th

is is

wor

k co

vere

d by

the

Floo

d Ac

tion

Plan

whi

ch h

as to

be

appr

oved

by

the

Envi

ronm

ent a

genc

y.

Proc

urem

ent o

f the

new

gro

und

mai

nten

ance

con

tract

This

is d

ecid

ing

upon

whe

ther

the

Stre

et li

ghtin

g co

ntra

ct s

houl

d be

ext

ende

d

Maj

or im

prov

emen

t to

road

net

wor

k ar

ound

Mitc

ham

Tow

n C

entre

App

endi

x 11

62

Page 61: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

FUR

THER

PLA

NN

ING

ASS

UM

PTIO

NS

0 0

0Se

lect

one

Project 11

2012

\13

201

3\14

201

4\15

201

5\16

Sele

ct o

ne

0

Sele

ct o

ne m

ajor

out

com

e

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct o

ne0

Sele

ct o

ne

Project 12

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

2012

\13

201

3\14

201

4\15

201

5\16

2012

\13

201

3\14

201

4\15

201

5\16

Project 13

00

Sele

ct a

ser

vice

0Se

lect

a s

ervi

ce

00

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

0

Sele

ct o

ne

Project 15Project 14

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

2012

\13

201

3\14

201

4\15

201

5\16

2012

\13

201

3\14

201

4\15

201

5\16

Sele

ct o

ne0

0 00

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

0

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2012

\13

201

3\14

201

4\15

201

5\16

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2012

\13

201

3\14

201

4\15

201

5\16

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

2012

\13

201

3\14

201

4\15

201

5\16

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct o

ne0

Sele

ct o

ne m

ajor

out

com

eSe

lect

one

Sele

ct a

ser

vice

Sele

ct a

ser

vice

Sele

ct a

ser

vice

00

Sele

ct a

ser

vice

Sele

ct a

ser

vice

00

00

00

Project 16 Project 17 Project 18 Project 19 Project 20

Sele

ct a

ser

vice

2012

\13

201

3\14

201

4\15

201

5\16

2012

\13

201

3\14

201

4\15

201

5\16

0

19 2020

DET

AIL

S O

FYO

UR

MA

JOR

WO

RK

PR

OJE

CTS

AN

D T

HEI

R IM

PAC

TA

CTI

ON

PLA

N

Ris

kD

ESC

RIP

TIO

N

15 16 1817

18 19

13 14

16

12

1714 1513

11 12

11 12

2016

/17

SER

VIC

E:

2015

/16

BR

IEFL

Y D

ETA

IL Y

OU

R M

AJO

R W

OR

K /

PRO

CU

REM

ENT

PRO

JEC

TS

2014

/15

Traf

fic a

nd H

ighw

ays

1111

2013

/14

IMPA

CT

ON

:M

AJO

R E

XPEC

TED

OU

TCO

ME

Sust

aina

bilit

y

17 19 20

12 13 20

1815

17 1816

13

Sele

ct a

ser

vice

Equa

litie

s O

ther

ser

vice

s (m

axim

um o

f 3)

14 16

191514

App

endi

x 11

63

Page 62: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

This Page Is Intentionally Blank

Appendix 11

64

Page 63: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

1620

0095

000

9500

095

000

9500

0A

gein

g w

orkf

orce

6170

070

000

7000

070

000

7000

0Le

arni

ng &

Dev

.

4800

048

000

5000

050

000

5000

093

500

8500

085

000

8000

080

000

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3434

3434

348

99

99

220

192

192

192

192

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3050

5050

50H

igh

Mon

thly

9090

9595

95H

igh

Qua

rterly

9090

9595

95H

igh

Qua

rterly

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4,52

24,

536

4,57

34,

611

4,64

835

736

736

736

736

764

6768

6970

2,33

02,

330

2,36

52,

400

2,43

567

6768

6970

3030

3031

311,

160

1,16

01,

160

1,16

01,

160

514

515

515

515

515

4,52

24,

536

4,57

34,

611

4,64

80

00

00

22

22

23,

850

3,86

43,

901

3,93

93,

976

Rec

harg

es67

067

067

067

067

00

00

00

00

00

00

00

00

00

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

2,72

62,

500

2,31

22,

076

Cus

tom

er h

ards

hip

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

t

Was

te M

anag

emen

t Pla

n

Chi

ldre

n &

You

ng p

erso

n's

Pla

nA

dult

Trea

tmen

t Pla

nS

ocia

l Inc

lusi

on S

trate

gyC

usto

mer

Ser

vice

s S

trate

gy

Red

uced

cus

tom

er s

ervi

ceS

pot c

heck

s on

con

tract

ors

% T

urn

arou

nd o

f Req

form

s - 3

day

sO

utco

me

Out

com

e

Cus

tom

er h

ards

hip

Antic

ipat

ed s

uppl

y

Pola

rity

Perf

orm

ance

Indi

cato

r Im

pact

(s) i

f per

form

ance

indi

cato

r not

met

61 2 3 4 10

Flee

t Sup

ply

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

% T

urn

arou

nd o

f Req

form

s - 1

0 da

ys

(com

plex

clie

nts)

8

108

1

22

6

2013

/14

2014

/15

2015

/16

97

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

41

2016

/17

1

55

5

3

7 8

76

4 8 102 7653

Em

ploy

ees

Expe

nditu

re

99

ACTI

ON

S AN

D S

AVIN

GS

2016

/17

2015

/16

2013

/14

2014

/15

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

NET

BU

DG

ETC

apita

l Fun

ded

Res

erve

s

Key

driv

ers

of s

uppl

y

Oth

er re

imbu

rsem

ents

Inco

me

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

Antic

ipat

ed d

eman

d

Eco

nom

ic

Indi

cato

r typ

e

C&

H P

asse

nger

Jou

rney

s - C

ontra

ctor

sC

&H

Pas

seng

er J

ourn

eys

- In-

Hou

se

Com

mis

sion

ed T

axi s

ervi

ces

Sta

ff (F

TE)

CS

F P

asse

nger

Jou

rney

s - C

ontra

ctor

sC

SF

Pas

seng

er J

ourn

eys

- In-

Hou

se

Rep

ortin

g cy

cle

Gov

ernm

ent g

rant

s

3 104

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

Eco

nom

icE

cono

mic

Oth

er

TFL

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Sup

port

serv

ices

Rev

enue

Bud

get £

'000

s

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Tran

spor

t - C

omm

issi

onin

g

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Sele

ct y

our C

abin

et M

embe

r & P

ortfo

lio

9

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

4,52

2 4,

536

4,57

3 4,

611

4,64

8 4,

522

4,53

6 4,

573

4,61

1 4,

648

0 0

0 0

0 0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

4,00

0

4,50

0

5,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

To p

rovi

de a

com

preh

ensi

ve e

ffect

ive

trans

port

serv

ice,

in s

uppo

rt of

the

user

de

partm

ents

incl

udin

g C

hild

ren

Scho

ols

& Fa

milie

s, C

omm

unity

& H

ousi

ng D

epar

tmen

t, W

aste

Ope

ratio

ns a

nd th

e re

st o

f the

cou

ncil

who

use

tran

spor

t or a

ssoc

iate

d se

rvic

es.

O

bjec

tives

Man

agem

ent i

s en

surin

g th

at th

e se

rvic

e pr

ovid

es e

ffect

ive

valu

e fo

r mon

ey w

hile

stil

l m

eetin

g th

e cu

stom

ers

expe

ctat

ions

.

Pro

cure

men

t of g

oods

& s

ervi

ces

for t

he w

orks

hop

area

.

App

endi

x 11

65

Page 64: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

0S

elec

t one

0S

elec

t a s

ervi

ce0

2013

/14

201

4/15

201

5/16

201

6/17

No

impa

ct

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2

Sel

ect o

ne m

ajor

out

com

e

Sel

ect o

ne m

ajor

out

com

e

1

No

impa

ct0

0

Impa

ct o

n tra

nspo

rt em

issi

ons

31

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

33

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect o

ne0

Tran

spor

t - p

ositi

ve im

pact

Sel

ect a

ser

vice

To m

eet b

udge

t sav

ings

No

impa

ct

0S

elec

t a s

ervi

ce

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect o

ne0

0

4 5

0

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

00

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne

Sel

ect a

ser

vice

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

Sel

ect a

ser

vice

00

00

00

Sel

ect o

ne0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

106 7 8 9

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

Sel

ect a

ser

vice

Equa

litie

s Se

lect

up

to 3

ser

vice

s

Tran

spor

t - C

omm

issi

onin

g

Ren

ew F

ram

ewor

k te

nder

ing

for m

inic

ab w

ork

App

endi

x 11

66

Page 65: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

94,0

0087

,000

87,0

0081

,000

81,0

00A

gein

g w

orkf

orce

61,6

2061

,700

61,7

0061

,700

61,7

00S

ickn

ess

220

200

200

200

200

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

8687

8787

8751

4646

4646

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

9595

9595

95H

igh

Qua

rterly

6565

6570

70H

igh

Qua

rterly

8585

8585

85H

igh

Qua

rterly

9797

9797

97H

igh

Ann

ual

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

3,56

03,

753

3,76

83,

782

3,79

61,

674

1,66

31,

663

1,66

31,

663

4934

3535

3666

584

585

887

188

324

6364

6566

00

00

01,

148

1,14

81,

148

1,14

81,

148

00

00

0

3,56

03,

753

3,76

83,

782

3,79

60

00

00

00

00

02,

478

2,67

12,

686

2,70

02,

714

Rec

harg

es1,

082

1,08

21,

082

1,08

21,

082

00

00

00

00

00

00

00

00

00

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

797

450

050

050

050

0

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tC

hild

ren

& Y

oung

per

son'

s P

lan

Com

mun

ity P

lan

% M

OT

Veh

icle

pas

s ra

te

Antic

ipat

ed d

eman

d

Ave

rage

% P

asse

nger

veh

icle

s in

use

Incr

ease

d co

sts

Out

com

e

Loca

l Tra

nspo

rt P

lan

Soc

ial I

nclu

sion

Stra

tegy

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

% In

hou

se jo

urne

y th

at m

eet t

imes

cale

s%

Clie

nt u

ser s

atis

fact

ion

Incr

ease

d co

sts

Red

uced

ser

vice

del

iver

yU

nit c

ost

Out

com

e

4

Sta

ff (F

TE)

Tran

spor

t

Antic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Red

uced

upt

ake

of s

ervi

ce

1

5 8

108

2013

/14

2016

/17

1

41 2

Com

plet

ion

of 3

bay

ext

ensi

on20

14/1

520

15/1

6B

RIE

FLY

DET

AIL

YOU

R M

AJO

R W

OR

K /

PRO

CU

REM

ENT

PRO

JEC

TS -

MAX

IMU

M O

F 10

OVE

R T

HE

FOU

R Y

EAR

PER

IOD

2C

lose

r wor

king

with

MC

T

8

1 2 3

5

66 7

102C

lose

r wor

king

with

MC

T

765

Tach

ogra

ph F

acilit

y

43

Expe

nditu

re

98

2013

/14

Rev

enue

Bud

get £

'000

sAC

TIO

NS

AND

SAV

ING

S20

16/1

720

15/1

6

7 106 9

2014

/15

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Oth

er re

imbu

rsem

ents

Inco

me

C&

H P

asse

nger

jour

neys

CS

&F

pass

enge

r Jou

rney

s - i

n ho

use

Rep

ortin

g cy

cle

Mai

nten

ance

repa

ir of

flee

t veh

icle

s

Key

driv

ers

of s

uppl

y

Pola

rity

9

5

Cus

tom

er d

eman

d - i

nter

nal

Eco

nom

icE

cono

mic

Indi

cato

r typ

e

Gov

ernm

ent g

rant

s

3

Cus

tom

er a

nd c

lient

rece

ipts

Out

com

e

Cap

ital B

udge

t

4

Tran

spor

t

Sup

port

serv

ices

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

s

Tran

spor

t - P

asse

nger

Fle

et

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

And

rew

Jud

ge C

abin

et M

embe

r for

Sus

tain

abili

ty &

Reg

ener

atio

n

Tach

ogra

ph F

acilit

y

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - i

nter

nal

Cus

tom

er d

eman

d - i

nter

nal

Pre

mis

es

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

3

10

97

Em

ploy

ees

3,56

0 3,

753

3,76

8 3,

782

3,79

6 3,

560

3,75

3 3,

768

3,78

2 3,

796

0 0

0 0

0 0

500

1,00

0

1,50

0

2,00

0

2,50

0

3,00

0

3,50

0

4,00

0

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Exp

endi

ture

Inco

me

NE

T B

UD

GE

T

Mer

ton

Tran

spor

t Ser

vice

s pr

ovid

es tr

ansp

ort a

nd fl

eet s

uppo

rt.

We

prov

ide

trans

port

for a

dults

and

chi

ldre

n w

ho h

ave

spec

ial n

eeds

. Wor

king

in

conj

uctio

n w

ith o

ur p

artn

ers

at S

EN (S

peci

al E

duca

tiona

l Nee

ds) a

nd A

dult

Soci

al C

are

offe

ring

trans

port

supp

ort.

We

oper

ate

a fle

et o

f wel

fare

veh

icle

s th

at a

re fu

lly a

cces

sabl

e by

all.

Tra

nspo

rt ca

n be

pro

vide

d to

day

cen

tres

and

scho

ols

as w

ell a

s ot

her j

ourn

eys

as

requ

ired.

Fu

ll fle

et m

anag

emen

t is

prov

ided

to s

uppo

rt th

e co

unci

ls fl

eet o

f veh

icle

s. T

his

incl

udes

al

l ser

vici

ng, r

epai

rs, m

aint

enan

ce a

nd O

pera

tors

Lic

ence

requ

irem

ents

. In

add

ition

, we

assi

st c

lient

dep

artm

ents

suc

h as

Was

te S

ervi

ces,

in d

evel

opin

g ve

hicl

e sp

ecifi

catio

ns

and

advi

se o

n ve

hicl

e ty

pes

to e

nabl

e so

lutio

ns fo

r ope

ratio

nal p

robl

ems

to b

e re

solv

ed.

Obj

ectiv

es

M

erto

n Tr

ansp

ort S

ervi

ces

will

prov

ide

a co

mpr

ehen

sive

and

effi

cien

t tra

nspo

rt se

rvic

e.

W

e w

ill su

ppor

t use

r dep

artm

ents

incl

udin

g C

omm

unity

& H

ousi

ng, C

hild

rens

Sch

ools

an

d Fa

milie

s, W

aste

Ope

ratio

ns a

nd a

ll ot

her d

epar

tmen

ts th

at re

quui

re tr

ansp

ort

supp

ort.

W

e w

ill en

sure

lega

l com

plia

nce

with

rega

rd to

all

stat

utor

y re

quire

men

ts fo

r roa

d tra

nspo

rt se

rvic

es in

clud

ing

Ope

rato

rs L

icen

ce re

quire

men

ts.

Dra

ft Ve

rsio

n 2

App

endi

x 11

67

Page 66: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

Not

app

licab

le2

1

Com

mun

ity o

utre

ach

2N

o im

pact

Was

te M

anag

emen

t - p

ositi

ve im

pact

2

2013

/14

Com

plet

ion

of 3

bay

ext

ensi

on 2

014/

15 2

015/

16 2

016/

17

No

impa

ct

2

Mor

e ef

ficie

nt w

ay o

f wor

king

Adu

lt S

ocia

l Car

e - p

ositi

ve im

pact

Mor

e ef

ficie

nt w

ay o

f wor

king

24

Impa

ct o

n tra

nspo

rt em

issi

ons

22

2013

/14

Clo

ser w

orki

ng w

ith M

CT

2014

/15

Clo

ser w

orki

ng w

ith M

CT

2015

/16

201

6/17

2013

/14

Tach

ogra

ph F

acili

ty 2

014/

15 T

acho

grap

h Fa

cilit

y 20

15/1

6 2

016/

17

4

5

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne m

ajor

out

com

e

3In

com

e ge

nera

tion

No

impa

ct

4S

elec

t one

maj

or o

utco

me

Sel

ect o

neS

elec

t one

00

0S

elec

t a s

ervi

ce

Was

te M

anag

emen

t - p

ositi

ve im

pact

Tran

spor

t - p

ositi

ve im

pact

00S

elec

t one

2013

/14

201

4/15

201

5/16

201

6/17

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect a

ser

vice

Sel

ect o

ne0

0 0

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

201

6/17

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Sel

ect a

ser

vice

00

00

00

Sel

ect o

ne0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

ne

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

6

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

7 8 9 10

MAJ

OR

EXP

ECTE

D O

UTC

OM

E

Who

le o

rgan

isat

ion

- pos

itive

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

sR

isk

IMPA

CT

ON

:

4

Sust

aina

bilit

y

Tran

spor

t - P

asse

nger

Fle

et

In o

rder

to m

eet o

ur o

blig

atio

ns w

ith re

gard

to v

ehic

le m

aint

enan

ce, w

ithin

the

chan

ging

role

s of

Was

te O

pera

tions

, we

need

to b

e ab

le to

wor

k on

veh

icle

s in

to

the

even

ings

. Thi

s is

not

pos

sibl

e as

the

curr

ent w

orks

hops

wer

e no

t des

igne

d fo

r R

efus

e ve

hicl

e m

aint

enan

ce. A

3 b

ay w

orks

hop

exte

nsio

n w

ill en

able

eve

ning

Clo

ser w

orki

ng w

ith th

e vo

lunt

ary

sect

or h

as b

een

iden

tifie

d as

an

obje

ctiv

e to

im

prov

e se

rvic

es. W

e ar

e lo

okin

g at

way

s to

bet

ter c

oope

rate

with

Mer

ton

Com

mun

ity T

rans

port.

So

far w

e ha

ve a

n ar

rang

emen

t to

supp

ly fu

el to

them

and

w

e ar

e no

w lo

okin

g at

veh

icle

mai

nten

ance

and

veh

icle

uta

lisat

ion.

At th

e pr

esen

t tim

e th

ere

is n

o Ta

chog

raph

repa

ir fa

cilit

y w

ithin

the

boro

ugh.

We

have

to v

isit

a Ta

chog

raph

Cen

tre 4

0+ ti

mes

a y

ear.

We

are

inve

stig

atin

g th

e vi

abilit

y of

ope

ratin

g an

in h

ouse

repa

ir ce

ntre

that

cou

ld b

oth

repa

ir LB

Mer

ton

Vehi

cles

as

wel

l as

taki

ng o

n 3r

d pa

rty w

ork.

App

endi

x 11

68

Page 67: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

199,

700

199,

700

S

ickn

ess

80,8

90

R

elia

nce

on a

genc

y

71,0

00

↔↔

↔Le

arni

ng &

Dev

.

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

9797

9797

9733

3131

2929

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

4042

4344

45H

igh

Mon

thly

7274

7678

78H

igh

Ann

ual

525

512

504

496

483

Low

Mon

thly

4948

4746

10Lo

wM

onth

ly70

6055

5045

Low

Mon

thly

875

874

873

872

868

Hig

h M

onth

ly14

1210

1010

Low

Qua

rterly

7073

7679

79H

igh

Ann

ual

250

750

1000

1000

800

Sel

ect

Ann

ual

Proj

ect

Proj

ect

Proj

ect

Proj

ect

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

15,6

2215

,487

13,4

3413

,436

13,6

023,

313

3,45

93,

269

3,16

93,

169

190

100

185

128

129

131

133

1,56

01,

518

1,54

11,

498

1,52

068

6651

357

358

159

059

88,

557

8,39

56,

500

6,63

46,

768

191

2,02

9Tr

ansf

er P

aym

ents

22

22

21,

051

1,05

11,

051

1,05

11,

051

441

361

361

361

361

274

274

278

282

285

00

00

00

00

00

274

274

278

282

285

00

00

00

00

00

15,3

4815

,213

13,1

5613

,154

13,3

1725

92,

219

166

020

12/1

320

13/1

420

14/1

520

15/1

620

16/1

7

Rep

utat

iona

l ris

k

Impa

ct(s

) if p

erfo

rman

ce in

dica

tor n

ot m

et

Incr

ease

d co

sts

Incr

ease

d co

sts

Cor

pora

te s

trat

egie

s yo

ur s

ervi

ce

cont

ribut

es to

Wor

kfor

ce

Dev

elop

men

tC

limat

e C

hang

e S

trate

gyLo

cal D

evel

opm

ent F

ram

ewor

kW

aste

Man

agem

ent P

lan

Incr

ease

d co

sts

Rep

utat

iona

l ris

k

Rep

utat

iona

l ris

k

Red

uced

cus

tom

er s

ervi

ce

Res

idua

l was

te k

g pe

r hou

seho

ld p

a%

Mun

icip

al s

olid

was

te la

ndfil

led

Num

ber o

f mis

sed

bins

per

100

,000

Tota

l was

te a

rris

ings

from

hou

seho

lds

Out

put

No.

Tow

n C

entre

FP

N's

Issu

ed

Day

s lo

st fr

om th

roug

h si

ckne

ss p

er F

TE%

Res

iden

ts s

atis

fied

with

recy

clin

g fa

cilit

ies

Out

com

e

Per

cept

ion

Sel

ect a

ntic

ipat

ed s

uppl

yS

elec

t ant

icip

ated

sup

ply

Hou

seho

ld w

aste

tonn

age

Sta

ff Tr

ansp

ort

Antic

ipat

ed s

uppl

y

Perf

orm

ance

targ

ets

(indi

cate

if %

targ

et)

Perf

orm

ance

Indi

cato

r

Sou

th L

ondo

n w

aste

par

tner

ship

(pha

se B

)1

4

5

2013

/14

% H

ouse

hold

was

te re

cycl

ed

% R

esid

ents

sat

isfie

d w

ith re

fuse

col

lect

ion

1 2 106

2016

/17

1

8

10

4

Rep

utat

iona

l ris

k

7

BR

IEFL

Y D

ETAI

L YO

UR

MAJ

OR

WO

RK

/ PR

OC

UR

EMEN

T PR

OJE

CTS

- M

AXIM

UM

OF

10 O

VER

TH

E FO

UR

YEA

R P

ERIO

D

2

3

5

1

Dou

ble

shift

gar

den

was

te c

olle

ctio

n ve

hicl

es r

educ

e 2

x ve

hicl

es (t

his

is n

ot

2

3

6 8

6 7 8

Mob

ile te

chno

logy

incl

udin

g G

PS

and

in

cab

mon

itors

2014

/15

8 10

Dou

ble

shift

ing

dom

estic

flat

s re

duce

2 fl

eet

vehi

cles

SLW

P re

view

Pha

se C

ER

17

2P

ublic

val

ue re

view

bet

wee

n D

ec 2

013

and

May

201

4

Rev

iew

of P

hase

A c

ontra

ct

7

Impr

oved

enf

orce

men

t reg

ime

to s

uppo

rt tim

e-ba

ndin

g in

tow

n ce

ntre

s

64

EN

16

2015

/16 E

N14

EN

15 &

EN

1720

14/1

5

Sup

port

serv

ices

Expe

nditu

re

ER

18

Key

driv

ers

of s

uppl

y

975

Rep

ortin

g cy

cle

2015

/16

3

Fina

nce

Com

men

ts (C

apita

l Bud

get o

r oth

erw

ise)

Res

erve

s

NET

BU

DG

ETC

apita

l Fun

ded

Incr

ease

d ho

usin

g de

nsity

Oth

er re

imbu

rsem

ents

Inco

me

Gov

ernm

ent g

rant

s

PLAN

NIN

G A

SSU

MPT

ION

SK

ey d

river

s of

dem

and

Cus

tom

er d

eman

d - e

xter

nal

Cus

tom

er d

eman

d - e

xter

nal

Antic

ipat

ed d

eman

dIn

crea

sed

popu

latio

n

Cus

tom

er d

eman

d - e

xter

nal

Eco

nom

ic

Out

com

e

Eco

nom

ic

Indi

cato

r typ

e

Per

cept

ion

3

EN

18-E

N21

& E

R17

Out

com

eO

utco

me

Out

com

e

Pola

rity

4

2013

/14

10

5

99

Em

ploy

ees

ACTI

ON

S AN

D S

AVIN

GS

9

2016

/17

Cus

tom

er a

nd c

lient

rece

ipts

Bus

ines

s cr

itica

l

Cap

ital B

udge

t

DEP

ARTM

ENTA

L B

UD

GET

AN

D R

ESO

UR

CES

Was

te M

anag

emen

t

Ente

r a c

onci

se d

escr

iptio

n of

you

r mai

n ac

tiviti

es/o

bjec

tives

bel

ow:

Cllr

Mar

k B

ette

ridge

Cab

inet

Mem

ber f

or P

erfo

rman

ce &

Impl

emen

tatio

n

Dep

reci

atio

n

3rd

party

pay

men

tsS

uppl

ies

and

Ser

vice

sTr

ansp

ort

Rev

enue

Bud

get £

'000

s

Pre

mis

es

15,6

22

15,4

87

13,4

34

13,4

36

13,6

02

274

274

278

282

285

15,3

48

15,2

13

13,1

56

13,1

54

13,3

17

0

2,00

0

4,00

0

6,00

0

8,00

0

10,0

00

12,0

00

14,0

00

16,0

00

18,0

00

2012

/13

2013

/14

2014

/15

2015

/16

2016

/17

£'000s

Expe

nditu

reIn

com

eN

ET

BUD

GET

Was

te c

olle

ctio

n an

d di

spos

al d

irect

ly fr

om h

ouse

hold

. As

a u

nita

ry a

utho

rity,

Mer

ton

is

resp

onsi

ble

for b

oth

hous

ehol

d w

aste

col

lect

ion

and

disp

osal

. H

ouse

hold

Reu

se a

nd R

ecyc

ling

Cen

tres

Mer

ton

is re

quire

d to

pro

vide

faci

litie

s fo

r the

dis

posa

l of e

xces

s ho

useh

old

and

gard

en

was

te fr

ee o

f cha

rge.

O

bjec

tives

prov

ide

effic

ient

and

acc

essi

ble

serv

ices

to a

ll of

our

cus

tom

ers,

incl

udin

g th

ose

with

sp

ecifi

c ne

eds.

to a

dvis

e ou

r cus

tom

ers

on th

e se

rvic

es p

rovi

ded

and

to k

eep

impr

ovin

g ou

r ser

vice

s in

lin

e w

ith c

usto

mer

nee

ds.

● pr

omot

e pu

blic

aw

aren

ess

of w

aste

min

imis

atio

n an

d en

cour

age

re-u

se a

nd re

cycl

ing

thro

ugh

info

rmat

ion,

edu

catio

n an

d em

pow

erm

ent.

DR

AFT

VER

SIO

N 2

App

endi

x 11

69

Page 68: democracy.merton.gov.uk · NET BUDGET-ordinating multi agency support to those families and works at Levels 3,4 and 5 of Merton’s Child and Young Person (CYP) Well-being Model

Like

lihoo

dIm

pact

Scor

e

8R

ecyc

ling

4

4

Mor

e ef

ficie

nt w

ay o

f wor

king

Impr

oved

cus

tom

er s

atis

fact

ion

2013

/14

Sou

th L

ondo

n w

aste

par

tner

ship

(pha

se B

) 201

4/15

201

5/16

201

6/17

Equ

ality

ana

lysi

s un

derta

ken

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Was

te M

anag

emen

t - p

ositi

ve im

pact

22

2013

/14

Pub

lic v

alue

revi

ew b

etw

een

Dec

201

3 an

d M

ay 2

014

2014

/15

201

5/16

201

6/17

2013

/14

Dou

ble

shift

ing

dom

estic

flat

s re

duce

2 fl

eet v

ehic

les

201

4/15

201

5/16

201

6/17

1

Not

app

licab

le2

Equ

ality

ana

lysi

s to

be

unde

rtake

n

4

3

Was

te M

anag

emen

t - n

o im

pact

Tran

spor

t - p

ositi

ve im

pact

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Impa

ct o

n tra

nspo

rt em

issi

ons

2M

ore

effic

ient

way

of w

orki

ng3

6

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s un

derta

ken

Was

te2

4

Equ

ality

ana

lysi

s un

derta

ken

Was

te M

anag

emen

t - p

ositi

ve im

pact

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s un

derta

ken

2013

/14

Rev

iew

of P

hase

A c

ontra

ct 2

014/

15 2

015/

16 2

016/

17

4 5

2 26

2013

/14

Impr

oved

enf

orce

men

t reg

ime

to s

uppo

rt tim

e-ba

ndin

g in

tow

n ce

ntre

s 20

14/1

5

2015

/16

201

6/17

Sel

ect a

ser

vice

Rec

yclin

g2

2 26

2013

/14

SLW

P re

view

Pha

se C

201

4/15

201

5/16

201

6/17

Rec

yclin

g2

Mor

e ef

ficie

nt w

ay o

f wor

king

Equ

ality

ana

lysi

s un

derta

ken

Was

te M

anag

emen

t - p

ositi

ve im

pact

Sel

ect a

ser

vice

Impa

ct o

n tra

nspo

rt em

issi

ons

2013

/14

201

4/15

Mob

ile te

chno

logy

incl

udin

g G

PS

and

in c

ab m

onito

rs 2

015/

16 2

016/

17

Impa

ct o

n tra

nspo

rt em

issi

ons

3M

ore

effic

ient

way

of w

orki

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Was

te M

anag

emen

t - p

ositi

ve im

pact

Tran

spor

t - n

o im

pact

Sel

ect a

ser

vice

2013

/14

201

4/15

201

5/16

Dou

ble

shift

gar

den

was

te c

olle

ctio

n ve

hicl

es r

educ

e 2

x ve

hicl

es (t

his

is n

ot p

ossi

ble

at th

e m

omen

t bec

ause

of d

ispo

sal l

icen

sing

issu

es) 2

016/

17

2013

/14

201

4/15

201

5/16

201

6/17

3M

ore

effic

ient

way

of w

orki

ngE

qual

ity a

naly

sis

to b

e un

derta

ken

Was

te M

anag

emen

t - n

eutra

l im

pact

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect o

ne0

Sel

ect o

ne m

ajor

out

com

eS

elec

t one

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

Sel

ect a

ser

vice

0

Was

te M

anag

emen

t - p

ositi

ve im

pact

Sel

ect a

ser

vice

26

004

Sel

ect o

ne

7 8 9

0

2013

/14

201

4/15

201

5/16

201

6/17

0S

elec

t one

maj

or o

utco

me

Sel

ect o

neS

elec

t a s

ervi

ce10

Ris

kIM

PAC

T O

N:

Sust

aina

bilit

yM

AJO

R E

XPEC

TED

OU

TCO

ME

PRO

JEC

T D

ESC

RIP

TIO

N

DET

AILS

OF

YOU

R M

AJO

R W

OR

K P

RO

JEC

TS A

ND

TH

EIR

IMPA

CT

Who

le o

rgan

isat

ion

- no

impa

ct

Equa

litie

s Se

lect

up

to 3

ser

vice

s

2

Was

te M

anag

emen

t

The

partn

ersh

ip m

anag

es th

e w

aste

dis

posa

l for

Mer

ton,

Kin

gsto

n, C

royd

on a

nd

Sutto

n. M

anag

emen

t con

sist

s of

dis

posi

ng w

aste

in a

sus

tain

able

man

ner a

nd to

en

sure

cos

t effe

ctiv

enes

s.

Impl

emen

tatio

n of

agr

eed

PVR

reco

mm

enda

tions

Red

uctio

n of

two

fleet

veh

ilces

.

Onc

e im

plem

ente

d w

ill re

duce

bac

k of

fice

staf

f num

bers

as

a re

sult

of re

duci

ng

relia

nce

on p

aper

sch

edul

es a

nd i

n ad

ditio

n th

e G

PS v

ehic

le tr

acki

ng s

yste

m w

ill le

ad to

impr

oved

ser

vice

and

fuel

effi

cien

cy. T

here

will

need

to b

e ca

pita

l in

vest

men

t app

rox

£120

K.

Red

uctio

n of

two

fleet

veh

ilces

.

App

endi

x 11

70