contentsmr. muhammad farrukh mansoor malik legal advisors bhatti law associates registered office...
TRANSCRIPT
1
Contents
1. Corporate Information 22. Vision & Mission Statement 33. President’s Message 54. Financial & Operational Highlights 75. Directors’ Report-English 86. Directors’ Report-Urdu 287. Shareholding Pattern 298. Statement of Compliance 309. Statement on Internal Controls 3610. Auditors’ Review Report to the Members 37
11. SME Bank Limited - Unconsolidated Financial Statementsa. Auditors’ Report to the Members 41b. Statement of Financial Position 44c. Profit and Loss Account 45d. Statement of Comprehensive Income 46e. Cash Flow Statement 47f. Statement of Changes in Equity 48g. Notes to the Financial Statements 49h. Notice of 16th Annual General Meeting 109
12. Consolidated Financial Statements a. Auditors’ Report to the Members 113b. Statement of Financial Position 115c. Profit and Loss Account 116d. Statement of Comprehensive Income 117e. Cash Flow Statement 118f. Statement of Changes in Equity 119g. Notes to the Financial Statements 120
13. SME Leasing Limiteda. Auditors’ Review Report to Members 187b. Auditors’ Report to the Members 100c. Balance Sheet 190d. Profit and Loss Account 191e. Statement of Comprehensive Income 192f. Cash Flow Statement 193g. Statement of Changes in Equity 194h. Notes to the Financial Statements 195
14. List of addresses of Head Office, SME Branches, Recovery Offices, Treasury, Audit Offices and SME Leasing Ltd 23515. Form of Proxy 239
2
Cor porate Infor mation
Board of Directors1. Mr. Muhammad Adnan Jalil2. Mr. Zarar Haider3. Mr. Badr-ul-Arifeen4. Mr. Ihsan ul Haq Khan5. Vacant6. Vacant7. Vacant
President and Chief Executive OfficerMr. Ihsan ul Haq Khan
Company SecretaryMr. Sajjad Ahmad Warraich
Chief Financial OfficerMr. Muhammad Farrukh Mansoor Malik
Legal AdvisorsBhatti Law Associates
Registered Office56-F, Nazim-ud-Din Road,F-6/1, Blue Area,IslamabadTel.: 051-9217000Fax: 051-9217001UAN: 111- 11 0-0 11Email: [email protected]: www.smebank.org
AuditorsM/s Grant Thornton Anjum Rahman302-B, 3rd Floor, Evacuee Trust ComplexAgha Khan Road, F-5/1, IslamabadPh# 92 51 2271906, 2274665 Fax 2273874
3
Vision Statement
We will be the leading institution for providing financial assistance for the development and support of Small and Medium Enterprises (SMEs) in Pakistan.
We will respond to the needs of Small and Medium Enterprises by providing them with necessary financial assistance and business support services in the form of short to long term funds.
Will, through support of SME sector, contribute to the growth of local entrepreneurs, develop export markets and provide employment opportunities in the country.
4
Mission Statement
To support and develop SME sector by providing necessary financial and technical assistance on a sustainable basis.
To enable SME sector to contribute to economic development through value addition and exports, promote entrepreneurship and create employment opportunities.
5
President ’s Message
It is my pleasure to present the 16th Annual Report of SME Bank for the year ended December 31, 2017.
Economic activity seems slightly vibrant while growth in energy sector remains contained, and SME sector bore the brunt of energy crisis due to lack of access to alternate energy. In the coming year, China-Pakistan Economic Corridor (CPEC) is one of the biggest and most significant projects for Pakistan and the region. As per this agreement, both Pakistan and China will allow banks to open branches in each other’s country. With the opening of Pakistani banks in China, the remittances / LCs which are presently routed though European banks, shall be done through Pakistan’s own banks.
On the other hand, opening of Chinese banks would facilitate Pakistani financial sector to link with world largest economy, this would also ease Chinese investments for the Economic Corridor through Pakistani banks. There will be urgent need for reforms in different sectors so that they are ready for taking advantage of economic corridor and facilitate in boosting investment in different corporate sectors of economy in Pakistan. In this context, small and medium sector will also grow and SME Bank will take part in financing these sectors.
SME Bank has continued to work with a limited equity base. Bank is operating with paid-up capital of Rs 2.39 billion since 2007 and State Bank has granted exemption to meet the requirement of minimum paid-up capital which otherwise should have been Rs 10 billion by the end of June 2017. In the shareholders’ meeting on October 7, 2009, it was advised that the Bank be recapitalized by increasing paid-up capital; management has approached Ministry of Finance for the same over the years.
With a network of 13 branches, Bank has very limited outreach. Bank’s Directors have authorised the opening of additional branches, however in-principle approval from State Bank is not forthcoming due to pending privatization.
Even under constrained circumstances, there is no let up in the Bank’s primary operations, albeit at a slower than desired pace for reasons stated. In these circumstances, we have been able to make disbursements of Rs 1,957 million during the year as compared to Rs 1,956 million in the previous year. Deposits have been increased by Rs 115 million and stood at Rs 5,344 million as on December 31, 2017 as compared to last year’s Rs 5,229 million.
As business and economic activities remained depressed, repayment commitments were dishonoured by many borrowers, however due to management’s focus and strenuous efforts by the field staff, non-performing portfolio decreased to Rs 505 million at the year-end December 31, 2017 from Rs 514 million of last year.
We are hopeful that process of privatization will complete soon and this will cause further expansion in business and enhance operations to the advantage of all stakeholders.
It is Management’s vision to build an image of SME Bank as the bank which is a friend of Small & Medium Enterprises; a bank totally trusted with their deposits, ability and resources to cater to their business needs. Customers will see SME Bank as the bedrock integral to their business growth and
6
sustainability and as a national institution ably playing its crucial role in the country’s economic growth and development.
On behalf of the management, I would like to take this opportunity to thank State Bank of Pakistan, Ministry of Finance and the Board of Directors for their continued support and guidance.
Ihsan ul Haq KhanPresident & CEO
7
Financial Highlightsfor the year 2017
Rs. (000)2017 2016 2015 2014 2013 2012
PROFITABILITY
Income
Total Income 674.0 662.3 753.2 876.3 741.1 808.6 Interest Income 649.3 615.1 705.3 788.8 715.2 790.3
Expenses
Total Expenses 1,395.0 1,119.2 1,027.8 1,254.6 1,167.3 1,184.5 Interest Expenses 520.4 441.2 436.3 542.6 477.9 534.0 Spread (Net interest income / Gross interest income) 0.2 0.3 0.4 0.3 0.3 0.3 Loss before tax (721.0) (456.8) (274.6) (378.3) (426.2) (375.9) Loss after tax (294.0) (199.2) (282.2) (387.1) (430.7) (384.5)
FINANCIAL POSITION
Shareholder's Funds 2,392.5 2,392.5 2,392.5 2,392.5 2,392.5 2,392.5 Net Equity (434.3) 20.6 356.3 689.4 1,004.1 1,344.7
Liabilities
Total Liabilities 11,429.4 9,357.6 8,260.2 4,611.0 6,019.7 7,623.4 Borrowing from financial institutions 5,308.3 3,460.3 2,888.7 776.2 1,749.0 3,566.6 Deposits 5,343.7 5,228.7 4,770.2 3,343.1 3,713.1 3,328.0
Assets
Total Assets 10,995.1 9,378.2 8,616.5 5,300.4 7,023.8 8,968.1 Advances (net of provisions) 2,505.5 2,771.7 2,751.7 2,928.7 2,852.4 2,855.0 Investment 6,911.3 4,869.5 4,117.5 1,446.5 2,653.4 4,662.7
RATIOS
Return on Assets -2.89% -2.21% -4.05% -6.28% -5.39% -4.76%Capital Adequacy Ratio (Required 10%) -13.65% -2.75% 6.79% 21.17% 30.37% 34.92%Earning/(Loss) per share (1.23) (0.83) (1.18) (1.62) (1.80) (1.61)
BUSINESS ACHIEVEMENTS
Recoveries of New portfolio 694.6 659.8 767.7 724.0 707.0 582.8 Advances disbursed during the Year 1,956.5 1,956.2 1,993.6 1,835.6 1,659.0 1,968.0 Number of SMEs Finances 397 481 447 552 579 652
OTHER INFORMATION
Number of Employees 497 490 495 462 477 491 Number of Banking branches 13 13 13 13 13 13 Total Branches/Recovery Offices 18 18 21 21 22 22
8
Directors ’ Repor t to the Shareholders
We are pleased to present the 16th annual report of SME Bank Limited with the audited accounts and auditors’ report thereon for the year ended December 31, 2017.
Economic ReviewAs opposed to the first half, the second one has been fraught with difficulties and uncertainties for the Banking sector, the main reason being political turmoil caused by the recent Supreme Court decision. The circumstances have wreaked havoc in the financial markets with no clear cut economic road map to tackle the challenges ahead, especially the burgeoning current account deficit and the recent devaluation of the rupee.
Even though the foreign exchange reserves have come under tremendous pressure, inflation has remained under control to-date. However, the recent devaluation of around 5% may turn things around on this front as well. However, with inflation clocking in at 3.85% for the first seven months, inflation is likely to be a non-factor till June 2018. SBP has raised the interest rate by 0.25 bps in January 2018 as a precautionary measure to stop the economy from overheating. CPEC does remain a decisive factor in the economic mix and with Pakistan almost out of the energy crisis that plagued the country for a decade, not everything looks as bad as some would have us believe. And with new elections just around the corner, a new era of certainty will be ushered in by the new Government.
The main challenges facing banks is the lack of credit uptake from the corporate sector and thus the lack of choice in terms of investment opportunities. It is a tricky situation for banks who will have to balance their books by keeping enough securities in hand to keep the interest income flowing while running the risk of facing an upward shift in the yield curve.
With GDP growth at 5.6%, Pakistan is still among the Top 3 economies in the region and if the next IMF program is negotiated smoothly without conceding too much ground on the policy framework, we do not see any problem with Pakistan achieving a 6% GDP growth rate.
Operational HighlightsThe Bank is operating with paid up capital of Rs 2.39 billion since 2007. State Bank has granted exemption to meet the requirement of minimum paid up capital of Rs 10 billion by December 31, 2017. Shareholders in their meeting on October 7, 2009, advised to recapitalize the bank by increasing its paid-up capital and management has approached Ministry of Finance for the same. The Board noted that in view of impending privatization of the bank, SBP’s constraints on business expansion, and very narrow equity base of less than Rs 2 billion, it is a challenge to operate the bank on self sustainable basis.
In view of restrictions placed by State Bank of Pakistan there was no change in branch network during the year 2017 and the Bank continued to operate with 13 commercial banking branches and five recovery offices.
9
Interest Rate ScenarioSBP discount rate at the beginning of the year 2017 was 6.25 percent. During the year there was no change in discount rate.
Credit RatingBank was assigned a long term as well as short term credit rating of B (Single B) by PACRA credit rating agency on November 09, 2017. The credit rating company has expressed that growth in the bank’s operations is restricted due to delay in injection of additional equity into the bank; that although the management is taking measures to improve business functions, operational sustainability is dependent upon equity injection by the primary sponsor.
Operational Results In the backdrop of narrow equity base and shortage of funds, management has been able to meet day to day liquidity needs and maintenance of statutory liquidity requirements (SLR) set by the State Bank of Pakistan. Despite enormous pressure of liquidity crunch, loans and advances portfolio stood at Rs 2,735 million. During the year under review income from SME lending operations decreased by an amount of Rs 17.410 million. The cost of deposits and borrowing increased by an amount of Rs 79.204 million. The average cost of deposits decreased to 5.56% as compared to 5.94% in 2016.
The bank has booked loss before tax of Rs 721 million during the year 2017 as compared to loss before tax of Rs 457 million in 2016, and Net loss of Rs 294 million as compared to Net loss of Rs 199 million in 2016. The reason for incurring losses were due to pending privatization, restructuring, limited outreach, inadequate level of equity and economic condition. In future, we expect to decrease the losses by enhancing revenues and reducing volume of our non-performing loans.
During the year 2017, the bank reversed net provision of Rs 16.877 million against non-performing loans as against reversal of provision of Rs 2.102 million in 2016. Loans and advances on account of the bank’s lending operation were Rs 2,735 million in 2017 to Rs 2,996 million in 2016.
The ongoing energy crisis seriously dampened the business activities in the country to a great extent, which in turn affected the repayment capacity and behaviour of the bank’s borrowers but despite these hindrances the management of the bank made persistent efforts to reduce the non-performing loans of the bank resulting in decrease from Rs 514 million on December 31, 2016 to Rs 505 million on December 31, 2017.
The deposits of the bank has been increased by Rs. 115 million and stand at Rs 5,344 million as on December 31,2017 as compared to last year Rs. 5,229 million as on December 31,2016, which is the highest ever. Bank has investment of Rs 215.46 million in SME Leasing Limited (SMEL) which is carried in these financial statements at Rs 128.495 million and has outstanding running finance exposure of Rs 110,352 million as at December 31, 2017. The company during the year has mainly focused on internal cash generation through recoveries from its portfolio and investing these to build-in new quality business. The company has managed to write fresh leases worth Rs 104 million.
Total recoveries aggregated to Rs 117 million (including Rs 39 million from non performing portfolio). The percentage of default in new business written over last 3 years has been negligible. Market value of
10
its share ranged between Rs 1.8 to Rs 6.9 per share over last 52 weeks .The Bank periodically reviews its investment in SMEL for evidence of any impairment. The recoverable amount of investment in SMEL is determined with reference to its value in use. The Bank uses present value techniques and financial projections of SMEL to calculate its value in use.
With regard to the exposure granted to SME Leasing Limited, SME Bank applied for exemption on per party exposure to SBP in 2015. SBP has granted relaxation to SME Bank Limited in single related party exposure limit under Prudential Regulation R-1 regarding the financing of Rs 150 million to SME Leasing Ltd for the period up to June 30, 2018, subject to the condition that exposure to related party be adjusted within the prescribed limit and a plan to this effect is required to be submitted to SBP, which was accordingly submitted. Paid-up CapitalThe Bank is operating with paid up capital of Rs 2.39 billion since 2007. In line with the SBP guidelines banks are required to raise paid up capital to minimum capital requirements of Rs 10 billion by December 31, 2016. However the State Bank of Pakistan has granted exemption to meet the requirements of minimum paid up capital till December 31, 2017, the bank has applied to SBP for extension in exemption till December 31, 2018.
Financial StatementsFinancial statements have been prepared in accordance with International Accounting Standards as applicable in Pakistan, SBP Prudential Regulations and Companies Ordinance 1984. The disclosures in notes to financial statements correspond to the requirement of law and guidelines issued by the regulatory authorities.
Internal Control over financial reportingThe board is fully committed to ensure the existence of an effective system of internal control in the bank and continuously reviews and evaluates the adequacy and integrity of those systems. However, the board recognizes that such systems are designed to manage rather than eliminate the risks identified to acceptable levels. Therefore, the systems implemented can provide only reasonable and not absolute assurance against the occurrence of any material misstatement and loss.
Whilst the Board has overall responsibility for the bank’s system of internal controls, it has delegated the implementation of these internal control systems to the management in order to identify risk and take action to mitigate the risk. These internal control systems are subject to the board’s regular review with a view towards appraising the effectiveness of these systems in the bank.
DepositsDespite all the impediments, the deposit portfolio of the Bank was increased to Rs. 5,344 million as on December 31, 2017, which is the highest ever.
Disbursements Liquidity constraints notwithstanding, the bank was able to achieve disbursement of Rs 1,957 million during the year as compared to Rs 1,956 million in the previous year. The number of clients served during the year was 397 and total number of outstanding borrowers stood at 1498 at the year end.
Leasing Business SME Leasing Limited, a subsidiary of the Bank incorporated in 2002, has posted a loss before tax of
11
Rs 22.175 million as compared to loss of Rs 13.056 million from last year. The increase in loss resulted from maturing leases, as pace of new leases written was slow and accelerated towards the year end and also due to certain non-recurring revenue in last year. Net equity of the company is 133 million (2016: Rs 157 million). PACRA has, assigned the long term entity rating at B+ (B positive) and short term at B with stable outlook. SME Leasing disbursed Rs74.56 million (2016: Rs 98.36 million) to 16 clients in 2017 (2016: 15). Outstanding lease portfolio stands at Rs 390 million with 206 clients.
Customer Complaint ManagementThe management believes in customer’s delight through better service delivery from all aspects and thus endeavour to promote a culture that values customer’s relationship and experience. A dedicated Vigilance Department is functioning to ensure timely resolution of complaints in order to foster customer confidence. It also coordinates with other functional divisions for improvement in SOPs and mechanism for facilitating the customers at SME bank.
A comprehensive Complaint Resolution Mechanism has been designed and is in place. It provides more than one channels to the clients for lodging their complaints to the bank. It outlines detail guidelines for receipt, recording, probing, resolving and responding to the complainants. Most of the complaints have been properly responded and ultimately resolved timely. An assessment survey also reflects the encouraging response from the banks’ customers.
Training & HR DevelopmentFor enhancement of skill/knowledge base of human capital available for specialised tasks, necessary training and skill development activities were carried out for the staff on the basis of training need assessment.
Information TechnologySME Bank has invested heavily in its Cyber Security infrastructure to enable itself for the launch of advanced Banking Services through non-traditional banking channels. SME Bank has established a state of art Cyber Security Operations Centre for continuous monitoring of its Cyber Traffic with capability to detect, withstand and respond to Cyber Security Incidents.
SME Bank has deployed advanced storage solutions, next generation firewall and servers etc. to power its proposed innovative offering with appropriate disaster recovery capability. Special focus has been given on training of IT resources to equip them with the latest trend and practices.
It is expected that these investments shall expedite the proposed launch of innovating Banking Products of SME Bank in the coming years.
Basel II & III In 2012, State Bank of Pakistan advised all banks to submit their information for Quantitative Impact Study (QIS) – Basel III. SME Bank has applied for exemption from submission of this statement on the basis of already granted exemption from Basel II; Now State Bank has granted exemption to the Bank from implementation of Basel II & III till its Restructuring/Privatization due to large investment required in software, human resource, training, etc.
Capital Adequacy ReturnBank is required to maintain CAR ratio at 10%. During the year ended on December 31, 2016 the CAR
12
of the bank has reduced from prescribed limit. Bank has applied for exemption from maintaining the CAR below benchmark. SBP has granted the exemption in meeting the minimum CAR requirements till December 31, 2017, the bank has applied to SBP for extension in exemption till December 31, 2018.
Income TaxesTax Department served notices regarding Income Tax pertaining to tax years 2003, 2004, 2005, 2008, 2010, 2012 and 2014. Bank has filed appeals with Appellate Tribunal for the tax years 2008 & 2010 among which tax demand for the tax year 2008 is in process for adjustment against tax refund for the tax year 2009. Whereas for the tax years 2003 and 2004 Tax Department has filed reference in The Islamabad High Court against decisions of the Appellate Tribunal & for the tax year 2005 tax department has filed an appeal with the Appellate Tribunal against the decision of CIRA. For the tax year 2012 appeal was filed by the bank with the Commissioner (Appeals) who remanded the case back to DCIR. The tax year 2014 is assessed u/s 122(1) / 122(5) of the ITO, 2001. Tax Years 2015, 2016 and 2017 deemed to be assessed u/s 120 of the ITO, 2001. Tax Department also served notices regarding FED/sales tax pertaining to the years 2008, 2009, 2010 and 2011-2012. Bank replied these notices and contested the cases resultantly tax year 2008 and 2010 have been remanded back for fresh consideration whereas the bank has filed appeals with the Appellate Tribunal Inland Revenue for rest of the cases.
Risk Management FrameworkTo comply with SBP guidelines on Risk Management, risk function of the Bank has been made more robust whilst the State Bank has exempted the Bank from implementation of Basel-II till its privatization. Risk Management Division (RMD) has been setup for preforming risk functions relating to various risk; particularly Credit Risk, Liquidity Risk, Interest Rate Risk & Operational Risk.
Moreover, lending decisions are subjected to extensive and diligent credit risk evaluation and assessment process. Obligor facility and guarantor internal credit risk rating system is in place and regular part of credit processing. Keeping in view the nature of SME lending, quick turnaround time and efficiency, credit risk managers/officers have been placed at branch level where ever feasible. Above a certain limit fixed, proposals are being reviewed at Head Office. Compliance with the State Bank’s regulations, policies and Bank’s own credit policies are ensured.
The management endeavors that bank’s operation and credit activities conform to the Prudential Regulations and SBP instructions are strictly followed and efforts are consistently made to incorporate good business practices for an effective risk management strategy.
Privatization of BankGoP decided to divest its equity stake in the Bank along with management control to a strategic investor through Privatization Commission (PC). Accordingly PC has appointed Financial Advisory Consortium (FCC) comprising of Elixir Securities Pakistan (Pvt) Limited, Bridge Factor (Pvt) Limited, KPMG Taseer Hadi & Co (financial and tax advisor) and Mohsin Tayebaly & Co. (Legal counsel) to conduct this transaction. The transaction structure was approved by PC board on January 17, 2017 and recommended to Cabinet Committee on Privatization (CCOP). CCOP approved the transaction structure in its meeting held on January 27, 2017. Thereafter PC invited Expression of Interest (EOI) on February 14, 2017, from reputed local and international investors who have an interest in entering the process towards acquiring strategic shareholding in SME Bank. Last date to receive Statement of Qualification (SOQ) is March 17, 2017.
13
Subsequently, based on SOQ’s received the Transaction Steering Committee of PC evaluated/assessed five interested parties for prequalification and forwarded its recommendation to PC Board for decision. PC board in its meeting held on 2nd November 2017 has pre-qualified 3 parties for due diligence and participation in bidding process.
Board of DirectorsBoard of Directors consists of seven directors nominated by the Federal Government; however, three positions two independent directors and one non-executive director remained vacant during the year. Board meets frequently and ensures to meet at least every quarter.
Board held five meetings during 2017; attendance of which is given hereunder:
Directors Meetings AttendedMr. Muhammad Adnan Jalil 5Mr. Zarar Haider 5Mr. Ihsan ul Haq Khan 5Mr. Badr-ul-Arifeen 5 Board has constituted six sub-committees namely Audit Committee, Risk Management Committee, Human Resource Committee, Nomination Committee, Procurement Committee and Remuneration Committee.
Audit CommitteeThis committee consists of three non-executive directors and has been formed to assist the Board in fulfilling its statutory and fiduciary responsibilities. This committee is advisory in nature and does not perform any management function. It assists the Board in discharging its responsibilities and in complying with good governance. During the year 2017, four meetings of Board Audit Committee were held. Attendance in these meetings was as follows: Directors Meetings AttendedMr. Muhammad Adnan Jalil 4Mr. Badr-ul-Arifeen 4Mr. Zarar Haider 4
Risk Management Committee This Committee consists of two non-executive and one independent director and it assists the Board in measurement and mitigation of different risks. During the year 2017, four meetings of Board Risk Management Committee were held. Attendance in these meetings was as follows:
Directors Meetings AttendedMr. Muhammad Adnan Jalil 4Mr. Badr-ul-Arifeen 4Mr. Zarar Haider 4
Human Resource CommitteeBoard Human Resource Committee comprising three directors has been formed to assist the Board
14
in all staff related matters, policies and benefits including compensation. During the year 2017, three meetings of Board Human Resource Committee were held. Attendance in these meetings was as follows:
Directors Meetings AttendedMr. Muhammad Adnan Jalil 3Mr. Badr-ul-Arifeen 3Mr. Ihsan ul Haq Khan 3
Procurement CommitteeBoard Procurement Committee comprising three directors has been formed to prepare, review and recommend to the Board, Procurement related policies to ensure transparency in procurement transactions and in dealing with suppliers. During the year 2017, no meeting of Board Procurement Committee was held. Nomination CommitteeThis Committee consists of two non-executive directors and it assists the Board in identification and recommendation of independent directors on the Board. It meets on need basis. No meeting was held of Board nomination Committee during the year 2017.
Board Remuneration CommitteeThis Committee consisting of one independent and one non-executive director was formed as per instructions of SBP received vide BPRD circular # 2 of 2017 to assist the Board in development of the structure of compensation package of Executive Directors, CEO, Key Executives and any other employee or group of employees and subsequent improvements therein to encourage the culture of ‘pay for performance’. During the year 2017, one meeting of Board Remuneration Committee was held. Attendance in these meetings was as follows:
Directors Meetings AttendedMr. Muhammad Adnan Jalil 1Mr. Badr-ul-Arifeen 1
Performance Evaluation of BoardIn the light of SBP instructions, Framework for Performance Evaluation of Board has been put in place. Keeping in view size and operations of the Bank, In-house Approach and Quantitative Technique for annual performance evaluation of overall board, committees and individual directors has been adopted. Performance evaluation has been conducted accordingly for the year 2017.
Corporate Governance and Financial Reporting FrameworkSME Bank is committed to observe good corporate governance and has adopted the recently promulgated governance framework for public sector companies. The Directors have ensured that adequate arrangements are made to meet the financial recording and reporting parameters and are pleased to state that:
• proper books of accounts as required by Companies Ordinance have been maintained;• applicable international financial reporting standards have been followed in preparation of annual
accounts;• the accounts have been prepared on going concern basis and the Bank has adopted prudent
15
accounting policies and used sound accounting estimates;• Appropriate accounting policies have been consistently applied in preparation of financial
statements and accounting estimates. Any departure has been adequately disclosed and explained;• the financial statements prepared by the management of the Bank present fairly, state of affairs of
the Bank as at December 31, 2017, the results of its operations for the period then ended, cash flow and changes in equity;
• the appointment of chairman and other members of board and the terms of their appointment along with the fee/remuneration adopted are in the best interests of the Bank as well as in line with the best practices.
• appropriate systems of internal control have been put in place for managing significant risks, with adequate arrangements for its effective implementation, continuous review and monitoring;
• the Board of Directors is satisfied with Bank’s ability to continue as a going concern; on the basis explained in note 6.2.
• there are no outstanding statutory payments on account of taxes, duties and levies as on December 31, 2017, except as disclosed in the financial statements;
• the value of investments held for staff funds is reflected in note 33 of notes to the accounts;• Bank has complied with the provisions of Public Sector Companies (Corporate Governance) Rules,
2013 and there has been no material departure from the best practices of Corporate Governance. • Key Operating and financial data of last six years is available in annual Reports.
Shareholding PatternThe statement showing pattern of shareholding as at December 31, 2017, as required under Code of Corporate Governance is annexed.
Loss per shareThe basic and diluted after tax loss per share for the year 2017 is Rs. (1.23). (2016: Rs. (0.83)
AuditorsThe present auditors, M/s Grant Thornton Anjum Rehman, Chartered Accountants, have completed their assignment for the year ended December 31, 2017 and shall retire at the conclusion of 16th Annual General Meeting. Being eligible, they have offered themselves for reappointment. As advised by Board Audit Committee, Board recommends appointment of M/s Grant Thornton Anjum Rehman as auditors for the year 2018.
AppreciationWhile the Board appreciates the efforts of the management and staff trying to steer the Bank out of the current situation, it also highlights the need of more efforts for improving the recovery drive and for enhancing disbursements. The Board would also like to thank State Bank of Pakistan and other regulatory authorities for their continued support and guidance and the shareholders for the trust and confidence reposed in us.
_______________Chairman
(Of the meeting)
16Page 13 of 13
�������������
�� ���������������������������������� ������� ���������������� ���������������
����
��������
����������������������������� ��������� ������������
�����
��������������� ���
���������������������������
�� �
������������������������������������� ������
�������������������� ���������������������������������������������������������
��� ���������������������������� ������������ �
��� �������� ���� ��������������������
���¡�����
��� ��
������� ��������¢��� ���£�����¤�����¥�������������������������������¦���§����¨����
©����������������������������ª«��¬����������� ����������¢��¤��� �¡ ��®�����£
¯°�������������±������������� �²��������������³�������������´�µ���������������¶����
��
�������������
��·�¸��
17Page 12 of 13
��������������������������������
�������������������������������� ��������� � �������� ��� ����������������������������
������������������������������������� ����� ������������������������������������������
��������������������������������� ��������������������
� ������������ �
�
���������������������������
� ��������� ���������������������������������
�
�����¡¢
� £¤� �¥����� �
�
����¦�� ���� ����������������������§��¨�������������©�������� ���ª ��ª����� �
�
����«
������������ �
�
�������������
� �������§��¬���¥�����
�
����¥� ¤������������������������®�����������¯������� ������
�������� °���������������¡��¢����±��
� �²�������� ���������£���®�������³��������§�����²������´����� �����������µ
������������²�µ��¶��������·�����¸�§��¬��������� ������������
� �������������¹���� �º¢���»��������¼�� �²��¹���¼����������½�������������¾�¿��
����������� ����ª ��ÀÁª �§����ÂÃ�Ä�����������������
� ���Å���Æ�Ç����������ÈÉ�������������£¤� � �¦��¥� ¤���������������²�� ��� � ��
������������������ ��
� ��Ë� ����� �Å�����§��¬���������¥�������� ���������½��������©�¼��§��¨���
� �²�����¶����Ì��¼������ ��Í�����³�����������Î����������Ï����Ð���¡���������Ê���Ñ��µ�
�����©�����®
� �Ë����¡���Ò��������������¢��� £�����£�¤����������Ó������������
� ���������Ô����������������������§�����������������������¶����§��
����Õ��Ð�������������¯�Ñ��¥��Å
� ���Ö ����¡����¡¢�¥�����������§��Ç����§�¥¦¢��§¨
18Page 11 of 13
��������
������������������������������������� ������������������������������ � �������
��������������������������������� �������� ������������������������������
��������������� ���� ��������������������
��
��
��� ��������
����������������������������� �� �� �� �������������� ����������������������������� ������
�������������������������������� � ���������� ����
�
� ��� �����������
���� �� ����������
���� ����������� �� �� �� ��������� ������� � ��� ���������������� ������� ������������ ��������� ���
������� �������������������������������������������������������������������������� �����
���� ����� � ����������������� ������ ���������� �� ��� ������������ ��������������������
����� �����������¡��¢�£������ ������¤������������ ���� �� � �������������������
����� ������������� � ���¥�� ��� �
�������¦ �
�����������������
������§���������������§������ ��������������� ��������������¨©���� �����������
� ������������� ��������� �ª���������§������«¬������������®�������������� ��§�«¯��̈�����
����ª�°�±�������������§�¤������������§� ��§� ������
19Page 10 of 13
����� ������������� � ���� ����� �
�������� �
��� �������� �
������
����������� ������������������� ��������������������� ��� ��� ���� ��������������������������
���� ���������������������� ���������������������������������������������� ��
���������
����� ������������� � ���� ����� �
�������� �
��� �������� �
����������
�������� ����������������� �������������������������������������� ����������
���������������������������������������������� � � ������������� ������������������
���������
����� ������������� � ���� ����� �
�������� �
������������ �
20
Page 9 of 13
� �������������������������������� ���������������� �����������
��
��������
�����
�������������������������
�����������������
�
���������
������ ������ �������������� ������������������������
���������� ���������� ������������������� ����������������������������� ��
����������������� ����������
���� � �� ������������
�������������
���������������������������������������������������������������� ���������������
�����������������������������������¡�¢���������������������£¤� ��� ��¥� ��������¦����������
������������������¢§���¨��©�ª�����������������¢�����
����� ������������� � �¢�� ���«� �
��� ������«� �
¢¡����¢¬��«� �
�������® �
����� �����
�
����������� ��� �̄������ �� ���������°�����±���������� ���£¤� ���
������
�������
������
����� ����������©������������ � ����²�³������ �����´µ����� ������� £¤� ��� ��¥� ��������¶���¢�����
�������·��¸�¹�º��������������·��������°��������������������©�����»���������������
�������·��¢��������³��������������������������������������¼�����°��������¢�����������
���¨��©�ª��������
21Page 8 of 13
������������������ ����� ����������������������������� �� �
����������������������
����� ����������
�������� ���� �������������������� �
� �
������������������������������������������� ���� ���
������ ��������������������������������������
�� �� ��������������� ��������������������
��������������
��������������� ���� ��������������� �������������������������� ����
�� �������������� �� ����������������������� ��������������������������
������������ ���������������� ���������������������� �����������������������
���� ������������� ������������������������ � ������������������������ ����������������
���� � ������������������������������������������������������� �����¡�������
������� ��������¢£����������¤���������������¥���� ���
�
��¦��� �������§�� � ���� ������ �¨�
�������¥������©��������������������ª�� ������������ � � �¥��«��������¥����������
����¬������®��������
�¯������ ��� ��¥�°�� ������������� � ���±���ª����������� ���� ������ �
������ ������
���� ���
�����������²���������³��´���¢����������������� � ���������������������������
���� ��������������¢�� ��
�����������
�����µ���¶�������������� ·���¸�� ���� ����¸����������� ¹�º»����¯�� ���¼��
��������¦�½������������ �� � ��¾¿ �À �
Á� �� ��À ������Â��¯��������������Ã��¬������Ä�����½���
¾� �
�� ���������� �´���� ������������ �� ��� ���� ���������������������¡����� Å��� ���
��� �������������� �������� ��� �������� � �� � ��� �� �� ���� � ��� ��� � ��� ��������
�����������������È������Ç����� �·É�Ê�����·É������������¥������ ���� ����
22Page 7 of 13
������������������������������������ ����������������������������������������
�����
������
�� � ��� �
���� ������������ �����
�� ������ �� �
�� ��������������������������������������������
� ���� � ���
������������������������������������������������������������������� �� ���
�� ������
���������������������������� �� ��� ��� ���� ����������������������������������¡�
������¢��£��¤��������������������� �
������������
������¥�������� �� ���¦§������¨��©������ª«������������¬���������®�����¯�°��
� ���±� �� ��� ������ ���� �����������²�¤��� ������������� ������������������³���´���µ�
���������������������������� �¬�����������£����������¶������������ ��·���·�¤��
����������������¬������������������������£����������������¤
�����
�®������������������������� ����� ����� ����� ����� ����� �������������� � �
�� ���
�®�����������¸��������������������������¹�������������������� �� �������®�¨�º�
����� ��®���������� � ��������®������������������� ����»������ ����������
�����������©�¼����������������������� �� �������£����½��¾��������������������� ���
�®������������������������� �� ����������¿�������������������������������������
������®����������À���������Á������������������ �����������������������������������
®�����������Â��©�������������������������������Ã���������������������©����
23Page 6 of 13
������������������������������ ���������������������������������������������� ���
�������������������� ��������������������������������
���������������
���� �������������������������� ��������������������� ������� ���������� �����
�����������������������������������������������������������������������������������
���������������������������������������������������������������� ���� ��� ������������
���������������� � ��
���� ����
��������������������������������������� ������������������¡��¢�£¤��
¥���¦��§���������������������� � ������������¨��������������������¦��
������ �����������������������������©��¨���������������������������
�ª������������������«�������� ������¬�������®�®��®�¯�� �����������¬������
���� �������������������������������¥���� ��� °������¨����¢������� ±����� ����
�����������������
²�������������������£¤�����������������³�´���¬�������µ���������������������
���������¶����
� �����
���� � �·� �
�
�����¸� �������������³���¹����º§���»¼� °½� �¾����©���¨������������¿������ �����
��ª���¦�� �®������³�����À���¨����������Á�������Â�������Ã� �����³�·�������������� �
���¢��Ä�����Ã�������������������´������������
����¡�� ���¢£� �������¸����³����������¤ �¡�®¢�¥����¦�§��¿��������¨�����������¨Ã��
��©ª�������Å����Æ«��ª� ������ ��¡��Á�������¬�����Ç®�����¯�����°���������
��������ÈÉ���
24Page 5 of 13
���������������������
������������������������������������ ��������� �������������������������������������������
������������������������������������� ����������������������� ����� �������� ����������� ��������
������������������������� ���������������������������������������� � ����������
������������������� �������
����������������������� �������� ���������� ���� ������������ ���� � ��� ������� ������ �
���������� �������������������¡¢���������������� ��� £����������������� ����
��¤�������¥��¦�§���¤���������������� ������������������ �¤��������
��� �
����¨�©�¨�ª�� �����������«�� ����������¬�������������������®����
������
� ��� �����������������¯���������������� ���������°���®������������±�®����
�������«����²��±���������������¡����������¢���«����²��±���³´�����£ �¤�������¤
��������
��������������¥���� ��� ����µ�¦§����¶��·���������� � �����¨������©��������°���®����
���¸�ª����«��������¬ ���³´����������®���¯°����«�����¹���±���«��������º©�®�������
���»¼�������������²���¤½´���¾��¢������³
���������������������� ������������������ ������ ��� ������� � �����������������
25Page 4 of 13
���� ��� ������������� ��������������������������� ���� �� ������������� ������
��������������������������������������������� ���������������� �����
��� ������������������������������������������������������ ����������
� ���������������������������������������������� ����� ������������������������������������
��� ��� �������������� ���������������������������������� ����������������������
��������������� ���������
��������������������������� �������� �� �����������������������¡��¢£���¤������
���������������������������������¡��¢£���¤��������¥� �¦��� ����������������§
�������¨������������������
����©�ª������ ��� « �¬��� ���®������¯������� ¡
¢£¢¨©�¤© ���¥ �¦����°�
§�±�����¡��¢£���¤������ � � ���������¨�������©�¢ª�²«¬®¯°�������� ���� �±³�²����������´�³�
�´ ���´����µ¶
������������
�����������·� ��������¬¸�¹����¡��¢£���¤������µ���º�£������� ��� ���������»� �¦ �
�°�¼�¸ ��������½��������¶����· �������������������� ��� �� �§����¸���«��¹º��§�����»
¤���� ��������»���¬��½������������������ ��� �����¡��¢£������· ����������������� �§
�������· ������������¥� ���¾����¼¿����¡��¢£���¤��§
��������
�À�� � ¢ �
Á½
Â
Ã���Ä�� �¬������� �¤����¾� �Å��Æ�����¡��°�Ç�ÈÉ� ���� �Ê � � �������������©�ª����¡��¢£
Ë���������������� �Ì�Í���Î�����ÏÐ�¿�����¬��������� �¾���� ��Ñ �ÈÉ������¬¸�¹������Ð���
����¸�³�¬�Ò����½��ÈÉ�¾��´
26Page 3 of 13
�������
������������������� � ����������� ��� ���� ����� ��� ����������������������� ������
��� ���������������������������������������� � ������������� � �� ����������������
��������� �������������������������������������������������������������������
����������������������������������������������������������������������������������
���������������������� ���������� ����� ���������
��������������������������������������¡�������������������������������� ���
�������¢����������������������������¡������������������������£������� ������������
�¤����¥�� ����¦�§������§���� �§��¨�����©��ª����������«���������������������������
�¬�® �¯°���±���£�����²�����������£��³��
���� ��������³����������������´µ¶�·�������������¡�������� ��� ������������
������ ����������������� �������������¸¹��������������������� ������������������
�������������������������������������������
�º¶����������� �¥�����������»����¦�° �¥������������¼�½�����¾���£�£����¿������� �£�����
����³��������������������������������£�������� �À������½�������Á���´����������������
��������� �������������������������� ��������������������������������
�������������������¡¢ ������������������������Â��������������������¡��������
������Â����������´�Ã�����������Ã�����
Ä��£�������������� �����������������������Å�Æǵ����È��¤������� ������´µ¶����������
�������������������¥�¢��������Â���������¦§ �¨�������©���Ã������������¥�¢�ɪ�����
Ê«����������¬������������®�Ë�������������� �¯©�°����²����Ì����±���²³�������´����������µ
27Page 2 of 13
������������������ ��������������� ���������������������������������������
������������������������� ���������������������������������������� ��������
����������������
��������������
�������������������� ������������������������������¡�������������¢���������£¤������¥
��¦��������¡���¡�������������§��������¨�����������¢����©���¦���� ������������ª ����������
��������� ���� �«��������¬®¯�°��±��²³�������¡���¡��������´����µ����¶���¬������¦����
�����·¸����������� ���µ�¹�º� �¬���»�¼���¹��������½®�����¾¿��� ����¾�������À���Á
������Â������À�Ã�����������Ä��������Å�§������°�������Æ������ ���Ç����¢������È��É��������
�����
�����������Ã������Ê������¾������� ������������������������������ª������������
����������� ��¡�
���� ��������� ���
�
��ª�Ì���
���������������
� �������ÍÎ
�
��»������¾���������������������������������ÍÎ
�
��»���������������
�����
�������
� �������������������� ����������������������� �� ������������� ��� � ����
���� ����������������������� ����������������������������������������� �� �
����� ���������������� ���������� �¡¢�£����¤�¥����¦�§���¨��§� �©ª��«¬��®�¯�
����°������±��
28Page 1 of 13
���������������������
������������������������������������� �������������������������������������������
�� ��������������������
����� ���
��������������������������� ��������������������� �����¡����¢��£�¤��� ¥�
���¦�§��¡����¨��©ª���������«� �¬�¤®�����¯� �������°���±������ ��²��³�¡�´�¬µ��� �
§����¶����·�������¸¹������º�¡�»¼���»���½��¾�¿À���¬�¤���������¡�ÁÂ�� Ã����Ä�
����«�Å�Æ��½��Ç��È����ÉÊË�ÌÍÎ
±����¼Ï �®Ð���ÑÀÒ�¡�Ó Ô����Õ���Ö�×�¡���������ØÙ�Ú�Û�½����Ü�Ý��Þ�����ßà����á���·���� â�Ï���
�¡����Ü�Ý�����Î����ã��±�ä��å��������æ�½�Òç����Ä�§������������Ü�Ý��æ� â�Ï�¡��è�é�êë�¡
�°â�����ì�����í��î�±�ï��ðñ���ò��Ú��������¡��ó�¬���� ôÜ�Ý���õ���½��¾�¡�ö÷Î�� � � �ø���
���ùú���ûü��³��ý�¸¹������þ�Å�
��ÿ���±��~� �¬�°�}�¡�²|�{â�°[\�¬�²] �ò������±�^�_�`�ò����@�?�� Ã��>�©����=�<Ï�¬��
��;�:�����±/����.��ê-�,�â�+��¡��Ï*��)�����±�(��'�����,�&�%��$�#�¬�"!���01�
���2������ �)�ò��3
��4Î��ù!�©������5���6�7ë�¬�����������°8��±����9�|�������ÉAB����â���ÉCD�¡����ÿ*��¬�E
�5���F�G�¡ H��������ÉØI���ÿJ�K����L���±���������M�ò��³�¡�ÉC�4�²��NÈ����³�¡�
��½���¡��O�¡�����« P���\�K�Q�RST UVT WX�Y����Za���b���cÈ�"!¼d�¡�ef��� g�,h�i�����
�è�(����ë�
29
Shareholding Patter n
The pattern of shareholiding as at December 31, 2017 is given below ;
Sr. # Categories of Shareholders No. of Share holders Shares held Percentage123
Federal GovernmentBanksIndividuals
167
224,615,978 14,634,715
7
93.886.12
-Total 14 239,250,700 100
Government of Pakistan is the only shareholder holding 10% or more voting interests.Position of shareholding by each director is as under:
Name of Directors Shares held
1 Mr. Muhammad Adnan Jalil 01
2 Mr. Ihsan ul Haq Khan 01
3 Mr. Muhammad Alamgir Chaudhry 01
4 Mr. Zarar Haider 01
5 Mr. Badr-ul-Arifeen 01
5 Mr. Majyd Aziz Balagamwala (retired since Jan 23, 2013) 01
7 Mr. Zahid Oosman (retired since March 06, 2014) 01
30
Statement of Compliancewith Public Sector Companies (Corporate Governance) Rules, 2013For the year ended December 31 , 2017
SCHEDULE I[See paragraph 2(1)]
SME Bank LimitedMinistry of FinanceYear ending December 31, 2017
I. This statement is being presented to comply with Regulation G-1 of the Prudential Regulations for Corporate/ Commercial Banking issued by the State Bank of Pakistan and the Public Sector Companies (Corporate Governance) Rules, 2013 (hereinafter called “the Rules”) issued for the purpose of establishing a framework of good governance, whereby a public sector company is managed in compliance with the best practices of public sector governance.
II. SME Bank Ltd (the Bank) has complied with the provisions of the Rules in the following manner:
Sr. No. Provision of the Rules Rule
No.Y N Remarks
Tick the relevant box
1. The independent directors meet the criteria of independence, as defined under the Rules.
2(d)
2. The Board has at least one-third of its total members as independent. At present the board includes:
Category Names Date of appointment
Independent Directors Mr. Muhammad Adnan Jalil 23-07-2012
Executive Directors Mr. Ihsan ul Haq Khan 02-06-2017
Non-Executive Directors
Mr. Zarar Haider
Mr. Badr-ul-Arifeen
16-07-2013
27-10-2015
3(2) Government of Pakistan has not nominated directors as a result of which three seats (2 independent & 1 non-executive director) are vacant. Although non-executive director was nominated but his appointment could not be operationalized awaiting SBP clearance.
3. The directors have confirmed that none of them is serving as a director on more than five public sector companies and listed companies simultaneously, except their subsidiaries.
3(5)
4. The appointing authorities have applied the fit and proper criteria given in the Annexure to the Rules in making nominations of the persons for election as board members under the provisions of the Act.
3(6) All the nominations on the Board of Directors are made by the GoP
5. The chairman of the board is working separately from the chief executive of the Bank.
4(1) The Bank currently does not have Chairman of the Board of Directors
6. The chairman has been elected by the board of directors except where Chairman of the board has been appointed by the Government.
4(4) The Bank currently does not have Chairman of the Board of Directors
31
7. The Board has evaluated the candidates for the position of the chief executive on the basis of the fit and proper criteria as well as the guidelines specified by the Commission.
5(2) Federal Government had re-appointed CEO and has later extended his re-appointment period.
8. a) The Bank has prepared a “Code of Conduct” to ensure that professional standards and corporate values are in place.
b) The Board has ensured that appropriate steps have been taken to disseminate it throughout the Bank along with its supporting policies and procedures, including posting the same on the Bank’s website. (www.smebank.org)
c) The Board has set in place adequate systems and controls for the identification and redressal of grievances arising from unethical practices.
5(4)
9. The Board has established a system of sound internal control, to ensure compliance with the fundamental principles of probity and propriety; objectivity, integrity and honesty; and relationship with the stakeholders, in the manner prescribed in the Rules.
5(5)
10. The Board has developed and enforced an appropriate conflict of interest policy to lay down circumstances or considerations when a person may be deemed to have actual or potential conflict of interests, and the procedure for disclosing such interest.
5(5)(b)(ii)
11. The Board has developed and implemented a policy on anti-corruption to minimize actual or perceived corruption in the Bank.
5(5)(b) (vi)
12. The Board has ensured equality of opportunity by establishing open and fair procedures for making appointments and for determining terms and conditions of service.
5(5)(c)(ii)
13. The Board has ensured compliance with the law as well as the Bank’s internal rules and procedures relating to public procurement, tender regulations, and purchasing and technical standards, when dealing with suppliers of goods and services.
5(5)(c)(iii)
14. The board has developed a vision or mission statement, corporate strategy of the Bank.
5(6)
15. The Board has developed significant policies of the Bank. A complete record of particulars of significant policies along with the dates on which they were approved or amended, has been maintained.
5(7)
16. The board has quantified the outlay of any action in respect of any service delivered or goods sold by the Bank as a public service obligation, and has submitted its request for appropriate compensation to the Government for consideration.
5(8) None
17. The Board has ensured compliance with policy directions requirements received from the Government.
5(11)
32
18.a) The board has met at least four times during the year.
b) Written notices of the board meetings, along with agenda and working papers, were circulated at least seven days before the meetings.
c) The minutes of the meetings were appropriately recorded and circulated.
6(1)
6(2)
6(3)
19. The Board has monitored and assessed the performance of seniormanagement on annual/half-yearly/quarterly basis and held them accountable for accomplishing objectives, goals and key performance indicators set for this purpose
8 Performance of management is assessed on quarterly basis while reviewing quarterly accounts.
20. The board has reviewed and approved the related party transactions placed before it after recommendations of the audit committee. A party wise record of transactions entered into with the related parties during the year has been maintained.
9
21. (a) The board has approved the profit and loss account for, and balance sheet as at the end of, the first, second and third quarter of the year as well as the financial year end.
(b) In case of listed PSCs, the Board has prepared half yearly accounts and undertaken limited scope review by the auditors.
(c) The Board has placed the annual financial statements on the Bank’s website.
10
22. All the board members underwent an orientation course arranged by the Bank to apprise them of the material developments and information as specified in the Rules.
11
23. a) The board has formed the requisite committees, as specified in the Rules.
b) The committees were provided with written term of reference defining their duties, authority and composition.
c) The minutes of the meetings of the committees were circulated to all the board members.
d) The committees were chaired by the following non-executive directors:
Committee Number of members Name of Chair
Audit Committee 3 Mr. Muhammad Adnan JalilRisk Management Committee 3 Mr. Zarar Haider
Human Resources Committee 3 Mr. Muhammad Adnan Jalil
Procurement Committee 3 No meeting was held during the
yearNomination Committee 2 No meeting was held during the
year
12
However, no meeting of procurement committee and nomination committee was held during the year as required by TOR of committee approved by Board.
33
24.The Board has approved appointment of Chief Financial Officer, Company Secretary and Chief Internal Auditor, by whatever name called, with their remuneration and terms and conditions of employment.
13
25.The Chief Financial Officer and the Company Secretary have requisite qualification prescribed in the Rules. 14
26.The Bank has adopted International Financial Reporting Standards notified by the Commission in terms of sub-section (1) of section 225 of the Act.
16
27.The directors’ report for this year has been prepared in compliance with the requirements of the Ordinance and the Rules and fully describes the salient matters required to be disclosed.
17
28.The directors, CEO and executives, or their relatives, are not, directly or indirectly, concerned or interested in any contract or arrangement entered into by or on behalf of the company except those disclosed to the company.
18
29.(a) A formal and transparent procedure for fixing the remuneration
packages of individual directors has been set in place and no director is involved in deciding his own remuneration.
(b) The annual report of the Bank contains criteria and details of remuneration of each director.
19
30.The financial statements of the company were duly endorsed by the chief executive and chief financial officer before consideration and approval of the audit committee and the Board.
20
31. The board has formed an audit committee, with defined and written terms of reference, and having the following members:
Name of mem-ber Category Professional
backgroundMr. Muhammad Adnan Jalil Independent Businessman
Mr. Badr-ul-Arifeen Non-Execu-tive
Deputy Secretary- Ministry of Finance
Mr. Zarar Haider Non-Execu-tive
Joint Secretary- Min-istry of Industries & Production
The chief executive and chairman of the Board are not members of the audit committee.
21(1)&
21(2)
32. (a) The chief financial officer, the chief internal auditor, and a representative of the external auditors attended all meetings of the audit committee at which issues relating to accounts and audit were discussed.
(b) The audit committee met the external auditors, at least once a year, without the presence of the chief financial officer, the chief internal auditor and other executives.
(c) The audit committee met the chief internal auditor and other members of the internal audit function, at least once a year, without the presence of chief financial officer and the external auditors.
(d) The audit committee shall appoint a secretary of the Committee, who shall circulate minutes of its meetings to the all members, directors and the chief financial officer, within fourteen days of the meeting.
21(3)
21(9)
Minutes of meetings have not been circulated within fourteen (14) days of the meetings.
34
33. (a) The board has set up an effective internal audit function, which has an audit charter, duly approved by the audit committee.
(b) The chief internal auditor has requisite qualification and experience prescribed in the Rules.
(c) The internal audit reports have been provided to the external auditors for their review.
22
34. The external auditors of the Bank have confirmed that the firm and all its partners are in compliance with International Federation of Accountants (IFAC) guidelines on Code of Ethics as applicable in Pakistan.
23(4)
35. The auditors have confirmed that they have observed applicable guidelines issued by IFAC with regard to provision of non-audit services
23(5)
Ihsan ul Haq Khan Muhammad Adnan JalilCEO Independent Director
35
Explanation for Non-Compliance with Public Sector Companies (Corporate Governance) Rules, 2013For the year ended December 31 , 2017
We confirm that all other material requirements envisaged in the Rules have been complied with except for the following, toward which reasonable progress is being made by the bank to seek compliance by the end of next accounting year:
Sr. No.
Rule/
sub-rule no.Reasons for non- compliance Future course of action
1. 3(2) Government of Pakistan has not nominated directors as a result of which two seats of independent directors are vacant.
Appointment by Federal Government is awaited
2. 3A(2) Government of Pakistan (GoP) has not nominated Directors to fill the casual vacancies.
Appointment by Federal Government is awaited
3. 4(1) & 4(4) Government of Pakistan (GoP) has not nominated Chairman of Board of Directors.
Appointment by Federal Government is awaited
4. 21(9) Minutes of meetings of the Audit Committee have not been circulated within a fourteen days (14) of the meetings to all members, directors and the CFO
Minutes are usually circulated within 14 days, however, we will ensure compliance in future.
Ihsan ul Haq Khan Muhammad Adnan JalilCEO Independent Director
36
The management of SME Bank recognizes its responsibility to establish and maintain a sound system of internal controls to provide reasonable assurance to achieve the following objectives.
• Efficiency and effectiveness of operations• Compliance with applicable laws and regulations• Reliability of financial reporting
The internal control system encompasses policies and procedures relating to all processes, products and activities of the Bank’s operations. The internal control policies and procedures are being reviewed by an independent internal audit function reporting directly to the Audit Committee of the Board of Director.
In management’s assessment, these systems, policies and procedures provide reasonable assurance as to the integrity and reliability of those controls and reports produced thereon. It recognizes the fact that these system are designed to mitigate and manage, rather than eliminate the risk of failure to achieve business objectives.
The board is fully committed to ensure the existence of an effective system of internal control and risk management and continuously reviews and evaluates the adequacy and integrity of those systems.
Internal Control over Financial Reporting (ICFR) aims to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the applicable financial reporting standards. We have endeavored to follow the guide-lines issued by State Bank of Pakistan on Internal Control.
State Bank of Pakistan has granted exemption to SME Bank Ltd from submitting Long Form Report by its Statutory Auditors, with the condition that if any material gap on bank’s ICFR are reported by its inspection team/or Board Audit Committee ,then this exemption will be revoked. The SBP also advised to submit the Annual Assessment report on efficacy of ICFR through Board Audit committee to OSED.
Moreover SBP also advised to apprise its Board of Directors to take ownership of ICFR and Board Audit Committee to monitor progress and submit a detailed quarterly progress report regarding bridg-ing of gaps to SBP
The Bank has revised the internal control policy in the year 2015 which emphasis that Management of the bank is responsible for maintaining a suitable system of ICFR that provides reasonable assurance regarding the reliability of financial reporting. The management should use a top down, risk-based approach, including the entity level and activity level controls in assessing financial reporting risks and the adequacy of controls
Chief Financial Officer
Statement of Inter nal ControlFor the year ended December 31 , 2017
37
Grant Thornton Anjum Rahman
302 B, 3rd Floor Evacuee Trust ComplexAga Khan Road, F-5/1Islamabad Pakistan
Chartered AccountantsMember of Grant Thornton International Ltd.
T: +92 51 2271906, 2274665F: +92 51 2273874www.gtpak.com
Review Report to the Members on Statement of Compliance with the Public Sector Companies (Corporate Governance) Rules, 2013We have reviewed the enclosed Statement of Compliance with the best practices contained in the Public Sector Companies (Corporate Governance) Rules, 2013 (the Rules) prepared by the Board of Directors of SME Bank Limited (“the Bank”) for the year ended December 31, 2017 to comply with Regulation G-1 of the Prudential regulation for Corporate/Commercial Banking issued by State Bank of Pakistan and the requirements of the provisions of Public Sector Companies (Corporate Governance) Rules, 2013.
The responsibility for compliance with the Rules is that of the Board of Directors’ of the Bank. Our responsibility is to review, to the extent where such compliance can be objectively verified, whether the Statement of Compliance reflects the status of the Bank’s compliance with the provisions of the Rules and report if it does not, and to highlight any non-compliance with the requirements of the Rules. A review is limited primarily to inquiries of the Bank’s personnel and review of various documents prepared by the Bank to comply with the Rules.
As a part of our audit of the financial statements we are required to obtain an understanding of the accounting and internal control systems sufficient to plan the audit and develop an effective audit approach. We are not required to consider whether the Board of Directors’ statement on internal control covers all risks and controls or to form an opinion on the effectiveness of such internal controls, the Bank’s corporate governance procedures and risks.
The Rules requires the Bank to place before the Audit Committee, and upon recommendation of the Audit Committee, place before the Board of Directors for their review and approval of its related party transactions distinguishing between transactions carried out on terms equivalent to those that prevail in arm’s length transactions and transactions which are not executed at arm’s length price and recording proper justification for using such alternate pricing mechanism. We are only required and have ensured compliance of this requirement to the extent of the approval of the related party transactions by the Board of Directors upon recommendation of the Audit Committee. We have not carried out any procedures to determine whether the related party transactions were undertaken at arm’s length price or not. Moreover, the Rules also requires the Board of Directors to ensure compliance with the law as well as the Bank’s internal rules and procedures relating to public procurement, tender regulations, and purchasing and technical standards, when dealing with suppliers of goods and services, in accordance with the PPRA Rules. We have not carried out any procedures to verify the compliance with the above stated requirements of PPRA Rules.
Based on our review, nothing has come to our attention, which causes us to believe that the Statement of Compliance does not appropriately reflect the Bank’s compliance, in all material respects, with the best practices contained in the Rules as applicable to the Bank for the year ended 31 December 2017.
Further, we highlight instances of non-compliance with the requirements of the Rules as reflected in Schedule II to the Statement of Compliance.
GRANT THORNTON ANJUM RAHMANChartered AccountantsAudit Engagement Partner: Nadeem TirmiziIslamabadMarch 08, 2018
This page is intentionally left blank
39
SME BANK LIMITEDUNCONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2017
This page is intentionally left blank
41
Grant Thornton Anjum Rahman
302 B, 3rd Floor Evacuee Trust ComplexAga Khan Road, F-5/1Islamabad Pakistan
Chartered AccountantsMember of Grant Thornton International Ltd.
T: +92 51 2271906, 2274665F: +92 51 2273874www.gtpak.com
Auditors ’ Repor t to the Members
We have audited the annexed unconsolidated statement of financial position of SME Bank Limited (the “Bank”) as at December 31, 2017 and the related unconsolidated profit and loss account, unconsolidated statement of comprehensive income, unconsolidated statement of changes in equity and unconsolidated cash flow statement, together with the notes forming part thereof (here-in-after referred to as the ‘financial statements’) for the year then ended, in which are incorporated the unaudited certified returns from the branches except for eight branches which have been audited by us and we state that except for the matters as stated in paragraphs ‘a’ and ‘b’ below, we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for the purposes of our audit.
It is the responsibility of the Bank’s Board of Directors to establish and maintain a system of internal control, and prepare and present the above financial statements in conformity with approved accounting standards and the requirements of the Banking Companies Ordinance, 1962 (LVII of 1962), and the Repealed Companies Ordinance, 1984 (XLVII of 1984) as directed by Securities and Exchange Commission of Pakistan (SECP) vide circular no. 23 dated October 04, 2017. Our responsibility is to express an opinion on these financial statements based on our audit.
Except for the matters as stated in paragraph ‘a’ and ‘b’ below, we conducted our audit in accordance with the International Standards on Auditing as applicable in Pakistan. These standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of any material misstatement. An audit includes examining, on a test basis, evidence supporting amounts and disclosures in the financial statements. An audit also includes assessing accounting policies and significant estimates made by management, as well as, evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion and, after due verification, which in case of loans and advances covered more than sixty percent of the total loans and advances of the Bank, we report that:
a) The Bank has investment in SME Leasing Limited (SMEL) which is carried in these financial statements at Rs. 128.495 million (net of provision of Rs. 86.962) and has outstanding running finance exposure of Rs. 110.352 million at the reporting date. SMEL continues to operate on a net loss basis and therefore the recoverability of investment and running finance exposure is doubtful of recovery. In the absence of detailed future projection of operations, we are unable to determine the extent of impairment against the current carrying values of investment and running finance and its possible effect on current year losses and accumulated losses; and
b) Deferred tax asset of Rs. 465.198 million has been recognized on the basis of expected net profits arising from future privatization of the Bank as described in Note 13.1 to the financial statements which we have not been able to verify.
c) Except for the possible effects of matters stated in paragraphs ‘a’ and ‘b’ above, in our opinion, proper books of account have been kept by the Bank as required by the Repealed Companies Ordinance, 1984 (XLVII of 1984), and the returns referred to above received from the branches have been found adequate for the purposes of our audit;
42
Grant Thornton Anjum Rahman
Chartered AccountantsMember of Grant Thornton International Ltd.
d) in our opinion, except for the possible effects of the matters stated in paragraphs ‘a’ and ‘b’ above:
(i) the unconsolidated statement of financial position and unconsolidated profit and loss account together with the notes thereon have been drawn up in conformity with the Banking Companies Ordinance, 1962 (LVII of 1962) and the Repealed Companies Ordinance, 1984 (XLVII of 1984), and are in agreement with the books of account and are further in accordance with accounting policies consistently applied;
(ii) the expenditure incurred during the year was for the purpose of the Bank’s business; and
(iii) the business conducted, investments made and the expenditure incurred during the year were in accordance with the objects of the Bank and the transactions of the Bank which have come to our notice have been within the powers of the Bank;
e) Except for the possible effects of the matters stated in paragraphs ‘a’ and ‘b’ above, in our opinion and to the best of our information and according to the explanations given to us, the unconsolidated statement of financial position, unconsolidated profit and loss account, unconsolidated statement of comprehensive income, unconsolidated statement of changes in equity and unconsolidated cash flow statement together with the notes forming part thereof conform with the approved accounting standards as applicable in Pakistan, and give the information required by the Banking Companies Ordinance, 1962 (LVII of 1962) and the Repealed Companies Ordinance, 1984 (XLVII of 1984), in the manner so required and give a true and fair view of the state of the Bank’s affairs as at December 31, 2017 and its true balance of the loss, its comprehensive income, its cash flows and changes in equity for the year then ended; and
f) in our opinion Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980), was deducted by the Bank and deposited in the Central Zakat Fund established under section 7 of that Ordinance.
We draw attention to the following matters:
i. Note 6.2 to the financial statements which describes that during the current year, the Bank incurred a net loss of Rs. 294.022 million (2016: 199.242 million) resulting into accumulated losses of Rs. 3,005 million (2016: Rs. 2,591 million). As of December 31, 2017, the reporting date, the total liabilities of the Bank have exceeded its total assets by Rs. 434.345 million and, as of that date, the accumulated losses have surpassed the equity by Rs. 406.365 million. Due to cash deficit the Bank has not been able to meet the minimum capital requirement (MCR) of 10,000 Million for the year, falling short by Rs. 10,406 million (2016: Rs. 9,991 million). Based on the operational results the State Bank of Pakistan has waived the MCR of Rs. 10,000 million till December 31, 2017. The cash shortage has also not improved due to negligible government of Pakistan (GOP) budget allocation for the Bank. These conditions indicate the existence of material uncertainty that may cast significant doubt on the Bank’s ability to continue as a going concern;
ii. Note 11.2 to the financial statements, which describes in detail the transfer of outstanding loan portfolios of Regional Development Finance Corporation (RDFC) and Small Business Finance Corporation (SBFC) to the “Federal Consolidated Fund” managed by the ministry of finance government of Pakistan – a related party;
43
Grant Thornton Anjum Rahman
Chartered AccountantsMember of Grant Thornton International Ltd.
iii. Note 12.2.1 to the financial statements, which describes in detail the sale of Bank’s properties to the ministry of finance government of Pakistan – a related party; and
iv. Note 14.2 to the financial statements, which describes in detail the status of possession of property at Lahore.
Our opinion is not qualified in respect of above matters.
GRANT THORNTON ANJUM RAHMANChartered AccountantsAudit Engagement Partner: Nadeem TirmiziIslamabadMarch 08, 2018
44
UNCONSOLIDATED STATEMENT OF FINANCIAL POSITIONAs at December 31 , 2017
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
AS AT DECEMBER 31, 20172017 2016
NoteASSETS
Cash and balances with treasury banks 7 435,791 560,802 Balances with other banks 8 11,321 4,226 Lendings to financial institutions 9 - 445,000 Investments 10 6,911,314 4,869,535 Advances 11 2,505,509 2,771,720 Operating fixed assets 12 64,251 101,859 Deferred tax assets - net 13 465,198 256,177 Other assets 14 601,710 368,896
10,995,094 9,378,215 LIABILITIES
Bills payable 15 92,554 95,443 Borrowings 16 5,308,315 3,460,326 Deposits and other accounts 17 5,343,655 5,228,716 Sub-ordinated loans - - Liability against assets subject to finance lease - - Deferred tax liabilities - - Other liabilities 18 684,915 573,082
11,429,439 9,357,567 NET (LIABILITIES)/ASSETS (434,345) 20,648
REPRESENTED BYShare capital 19 2,392,507 2,392,507 Reserves 20 206,526 206,526 Unappropriated loss 20 (3,005,398) (2,590,705)
(406,365) 8,328 (Deficit)/surplus on revaluation of assets - net of deferred tax 21 (27,980) 12,320
(434,345) 20,648
CONTINGENCIES AND COMMITMENTS 22
____________________Chief Financial Officer
________________ ____________ ____________ _____________President/CEO Director Director Director
UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION SME BANK LIMITED
(Rupees in '000)
The annexed notes from 1 to 41 and annexure A form an integral part of these unconsolidated financialstatements.
45
UNCONSOLIDATED PROFIT AND LOSS ACCOUNTFor the year ended December 31 , 2017UNCONSOLIDATED PROFIT AND LOSS ACCOUNTFOR THE YEAR ENDED DECEMBER 31, 2017
NoteMark-up/return/interest earned 23 649,278 615,070 Mark-up/return/interest expensed 24 520,408 441,204 Net mark-up/interest income 128,870 173,866 Provision against non-performing loans and advances - net 11.5 (16,877) (2,102) Charge/(reversal) for diminution in the value of investments 10.4 70 (62,164) Bad debts written off directly - -
(16,807) (64,266) Net mark-up/interest income after provisions 145,677 238,132 NON MARK-UP/INTEREST INCOMEFee, commission and brokerage income 11,737 12,520 Dividend income 498 498 Income from dealing in foreign currencies - - Gain on sale of securities 25 10,009 32,733 Unrealized gain on revaluation of investments classified as held for trading - - Other income 26 2,494 1,519 Total non-markup/interest income 24,738 47,270
170,415 285,402 NON MARK-UP/INTEREST EXPENSES
Administrative expenses 27 840,252 740,332 Other provisions/write offs - against land 12.2.2 31,593 - - against other assets 14.4 19,577 1,888 Other charges 28 - - Total non-markup/interest expenses 891,422 742,220 LOSS BEFORE TAXATION (721,007) (456,818)
Taxation - Current 29 7,854 6,654 - Prior 29.3 (232,601) - - Deferred 13.2 (202,238) (264,230)
(426,985) (257,576) LOSS AFTER TAXATION (294,022) (199,242) Unappropriated loss brought forward (2,590,705) (2,296,206) Loss available for appropriation (2,884,727) (2,495,448)
Basic/diluted loss per share (Rupees) 30 (1.23) (0.83)
____________________Chief Financial Officer
______________ __________ __________ __________President/CEO Director Director Director
SME BANK LIMITED
(Rupees in '000)2017 2016
The annexed notes from 1 to 41 and annexure A form an integral part of these unconsolidated financialstatements.
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
46
UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFor the year ended December 31 , 2017UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFOR THE YEAR ENDED DECEMBER 31, 2017
NoteNet loss after taxation (294,022) (199,242)
(120,671) (95,257) Comprehensive loss transferred to equity (414,693) (294,499)
Net change on remeasurement of available for sale investment to fair value (47,083) (33,116)
13.2 6,783 (8,053) (40,300) (41,169)
Total comprehensive loss (454,993) (335,668)
___________________Chief Financial Officer
________________ __________ ___________ ___________President/CEO Director Director Director
The annexed notes from 1 to 41 and annexure A form an integral part of these unconsolidated financialstatements.
Deferred tax
SME BANK LIMITED
2017 2016 (Rupees in '000)
Components of comprehensive income not reflected inequity
Items that will never be reclassified subsequently to profitand loss accountRecognition of net actuarial loss
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
47
UNCONSOLIDATED CASH FLOW STATEMENTFor the year ended December 31 , 2017UNCONSOLIDATED CASH FLOW STATEMENTFOR THE YEAR ENDED DECEMBER 31, 2017
2017 Note
CASH FLOW FROM OPERATING ACTIVITIESLoss before taxation (721,007) (456,818) Less: Dividend income (498) (498)
(721,505) (457,316) Adjustments for non-cash/other items Depreciation 26,848 30,398 Amortization 746 710 Reversal against non-performing advances (16,877) (2,102) Charge/(reversal) of provision for diminution in the value of investment 70 (62,164) Gain on sale of fixed asset (1,317) (260) Finance charges on leased assets - - Other provisions 51,170 1,888 Bad debts written off directly - -
60,640 (31,530) (660,865) (488,846)
(Increase)/decrease in operating assets Lendings to financial institutions 445,000 40,000 Advances 283,088 (17,908) Other assets (excluding advance taxation) (25,746) (19,313)
702,342 2,779 Increase/(decrease) in operating liabilities Bills payable (2,889) (18,664) Borrowings from financial institutions 1,847,989 571,641 Deposits 114,939 458,515 Other liabilities (excluding current taxation) (8,838) (9,392)
1,951,201 1,002,100 1,992,678 516,033
Income tax paid (1,898) (7,833) Net cash flow generated from operating activities 1,990,780 508,200 CASH FLOW FROM INVESTING ACTIVITIESNet investment in available-for-sale securities (1,588,932) (749,683) Net (investment)/disinvestment in held-to-maturity securities (500,000) 26,687 Dividend income received 498 498 Investment in operating fixed assets (23,336) (14,565) Sale proceeds from disposal of operating fixed assets 3,074 2,141 Net cash flow used in investing activities (2,108,696) (734,922) CASH FLOW FROM FINANCING ACTIVITIES - - Decrease in cash and cash equivalents (117,916) (226,722) Cash and cash equivalents at beginning of the year 565,028 791,750 Cash and cash equivalents at end of the year 31 447,112 565,028
___________________Chief Financial Officer
________________ ____________ ___________ ____________President/CEO Director Director Director
SME BANK LIMITED
(Rupees in '000)2016
The annexed notes from 1 to 41 and annexure A form an integral part of these unconsolidated financial statements.
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
48
UNCONSOLIDATED STATEMENT OF CHANGE IN EQUITYFor the year ended December 31 , 2017UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED DECEMBER 31, 2017
Share capital Statutory reserve
Unappropriated loss Total
(Rupees in '000)
Balance as at January 01, 2016 2,392,507 206,526 (2,296,206) 302,827 Total comprehensive income for the year ended December 31, 2016Net loss for the year ended December 31, 2016 - - (199,242) (199,242) Effect of recognition of actuarial loss - - (95,257) (95,257) Balance as at December 31, 2016 2,392,507 206,526 (2,590,705) 8,328 Total comprehensive income for the year ended December 31, 2017Net loss for the year ended December 31, 2017 - - (294,022) (294,022) Effect of recognition of actuarial loss - - (120,671) (120,671) Balance as at December 31, 2017 2,392,507 206,526 (3,005,398) (406,365)
The annexed notes from 1 to 41 and annexure A form an integral part of these unconsolidated financial statements.
_____________________Chief Financial Officer
_________________ ____________ _____________ ____________President/CEO Director Director Director
SME BANK LIMITED
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
49
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
1 GENERAL INFORMATION
1.1 SME Bank Limited (the Bank) is a public limited company incorporated in Pakistan on October 30, 2001 under the repealed Companies Ordinance, 1984 having its registered office at 56-F, Nazim-ud-Din Road, F-6/1, Blue Area Islamabad. The Bank obtained its business commencement certificate on April 16, 2005 which became effective from the date of its issue. The Bank is a Scheduled Commercial Bank engaged in the business of banking with the primary objective to support and develop Small and Medium Enterprise (SME) sector in Pakistan by providing necessary financial assistance and business support services on sustainable basis. The Bank is operating through a network of 13 commercial banking branches. Based on the latest credit rating report dated November 13, 2017 issued by Pakistan Credit Rating Agency Limited (PACRA), credit rating of the Bank was “B” (Single B) in the long term and “B” (Single B) in the short term.
In terms of the provisions of the State Bank of Pakistan BSD circular No. 7 of 2009, the Bank was required to increase its paid up capital (net of losses) as at December 31, 2016 up to Rs. 10 billion. The State Bank of Pakistan (SBP) has granted exemption vide SBP letter No. BPRD/BA&CPD/646/5111/2018 dated March 07, 2018 from meeting minimum capital requirement till June 30, 2018 or completion of restructuring/privatization of the Bank, whichever is earlier.
1.2 Amalgamation of defunct RDFC and SBFC The Federal Government promulgated the Regional Development Finance Corporation
(RDFC) and Small Business Finance Corporation (SBFC) Amalgamation and Conversion Ordinance, 2001 (the Ordinance 2001) setting forth the mechanism of amalgamation of defunct RDFC and SBFC. Both these entities were Development Financial Institutions (DFIs). In pursuance of the Ordinance 2001, Finance Division, Ministry of Finance issued an Order (SRO (1) 2001) dated December 29, 2001 setting forth the scheme of amalgamation of RDFC and SBFC with the Bank effective January 1, 2002. Pursuant to this scheme entire assets and liabilities of defunct RDFC and SBFC as at December 31, 2001 were transferred to the Bank at fair value. These two institutions stand dissolved and ceased to exist effective January 1, 2002. The Bank allotted its shares to the share holders of defunct RDFC and SBFC in proportion to their shareholding therein based on the fair value of net assets of defunct RDFC and SBFC on December 31, 2001.
2 BASIS OF PRESENTATION
2.1 These unconsolidated financial statements have been presented in accordance with the requirements of format prescribed by the State Bank of Pakistan’s BSD Circular No. 4 dated February 17, 2006.
2.2 These unconsolidated financial statements are separate financial statements of the Bank in which the investment in subsidiary is stated at cost and has not been accounted for on the basis of reported results and net assets of the investees which is done in consolidated financial statements.
50
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
2.3 Items included in the unconsolidated financial statements are measured using the currency of the primary economic environment in which the Bank operates. The unconsolidated financial statements are presented in Pakistani Rupee, which is the Bank’s functional currency. Figures have been rounded off to the nearest thousand of rupees, unless otherwise stated.
3 STATEMENT OF COMPLIANCE
3.1 During the year, the Companies Act 2017 (the Act) has been promulgated, however, Securities and Exchange Commission of Pakistan (SECP) vide its circular no. 23 of 2017 dated October 04, 2017 communicated Commission’s decision that the companies whose financial year closes on or before December 31, 2017 shall prepare their financial statements in accordance with the provisions of the repealed Companies Ordinance, 1984. Accordingly, these unconsolidated financial statements have been prepared in accordance with the approved accounting standards as applicable in Pakistan and the requirements of the repealed Companies Ordinance, 1984 and the Banking Companies Ordinance, 1962. Approved accounting standards comprise of such International Financial Reporting Standards (IFRS) issued by the International Accounting Standard Board (IASB), provisions of and directives issued under the repealed Companies Ordinance, 1984 and the Banking Companies Ordinance, 1962 or directives issued by SECP and the State Bank of Pakistan (SBP). In case requirements differ, the provisions of and directives issued under the repealed Companies Ordinance, 1984, the Banking Companies Ordinance, 1962 and the directives issued by SBP shall prevail.
International Accounting Standard 39, “Financial Instruments: Recognition and Measurement”, International Accounting Standard 40, “Investment Property” and International Financial Reporting Standard 7,”Financial Instruments: Disclosure” are not applicable to banking companies in Pakistan. Accordingly, the requirements of these Standards have not been considered in the preparation of these unconsolidated financial statements. Accordingly, investments have been classified and valued in accordance with the requirements prescribed by the SBP through various circulars.
3.2 Standards, interpretations and amendments to approved accounting standards that are not yet effective
The following standards, amendments and interpretations of approved accounting standards are effective for accounting periods, beginning on or after January 01, 2018:
Effective date (annual periods beginning on or
after)IFRS 2 Share Based Payments - Amendments January 01, 2018IFRS 3 Business Consideration - Amendments January 01, 2018IFRS 4 Insurance Contracts January 01, 2018IFRS 9 Financial Instruments: Classification and Measurement July 01, 2018
51
IFRS 9 Financial Instruments: Classification and Measurement - Amendments
January 01, 2019
IFRS 11 Joint Venture - Amendments January 01, 2018IFRS 15 Revenue from Contract with Customers July 01, 2018IFRS 15 Revenue from contracts with customers’ on gross versus net
revenue presentation - AmendmentsJanuary 01, 2018
IAS 12 Income Taxes - Amendments July 01, 2018IAS 28 Investments in Associates and Joint Ventures - Improvements January 01, 2018IFRIC 22 Foreign Currency Transactions and Advance Consideration January 01, 2018IFRIC 23 ‘Uncertainty over Income Tax Treatments January 01, 2019
The above mentioned standards, amendments and interpretations to published standards and
new interpretation to existing standard are either not relevant to the Bank’s operations or are not expected to have significant impact on the Bank’s financial statements other than increase in disclosure in certain cases.
The SBP vide BPRD circular no. 2 dated January 25, 2018 has specified the new reporting format for the financial statements of banking companies. The new format has revised the disclosure requirements and will become applicable for the financial statements of the Bank for the year ending December 31, 2018.
Other than the aforesaid standards, interpretations and amendments, the International Accounting Standards Board (IASB) has also issued the following standards, which have not been adopted and are under consideration of relevant committee of the Institute of Chartered Accountants of Pakistan (ICAP):
Effective date (annual periods beginning on or
after)IFRS 1 First Time Adoption of International Financial Reporting
StandardsJuly 01, 2009
IFRS 14 Regulatory Deferral Accounts January 01, 2016IFRS 16 Leases January 01, 2019IFRS 17 Insurance Contracts January 01, 2021
Implementation of IFRS 7 has been held in abeyance for Banks and non-banking finance
companies engaged in investment finance services, discounting services and housing finance services. The Implementation of IAS 39 and IAS 40 has been held in abeyance by the SBP for banks and DFIs.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
52
3.3 Standards, interpretations and amendments to published approved accounting standards that are effective in the current year
There are certain other and amended standards, interpretations and amendments that are mandatory for the Bank’s accounting periods beginning on or after January 1, 2017 but are considered not to be relevant or do not have any significant effect on the Bank’s operations and therefore not detailed in these financial statements.
4 BASIS OF MEASUREMENT
4.1 These unconsolidated financial statements have been prepared under the historical cost convention as modified for certain investments which are carried at fair value, defined benefit pension and gratuity plans, unfunded compensated absences and benevolent fund which are carried at present value of defined benefit obligations net of fair value of plan assets, wherever applicable.
4.2 Use of critical accounting estimates and judgments
The preparation of unconsolidated financial statements in conformity with approved accounting standards as applicable in Pakistan requires the use of certain accounting estimates. It also requires management to exercise its judgment in the process of applying the Bank’s accounting policies. The Bank uses estimates and assumptions concerning the future. The resulting accounting estimate will, by definition, seldom equal the related actual results. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are as follow:
i) Classification of investments (note 5.2)ii) Provision/impairment against investments (note 5.2), advances (note 5.4) and other
assets (note 5.6)iii) Valuation and impairment of available for sale securities (note 5.2 and 5.6)iv) Useful life and residual value of property and equipment and intangible assets (note
5.5)v) Taxation (note 5.8)vi) Staff retirement benefits (note 5.9)
5 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
The accounting policies adopted in the preparation of these unconsolidated financial statements are consistent with those of the previous financial year.
5.1 Cash and cash equivalents Cash and cash equivalents comprise of cash and balances with treasury banks, balances with
other banks and call money lendings.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
53
5.2 Investments Investments other than those categorised as held-for-trading are initially recognised at fair
value which includes transactions costs associated with the investments. Investments classified as held-for-trading are initially recognised at fair value, and transaction costs are expensed in the profit and loss account.
All regular way purchases/sales of investment are recognised on the trade date, i.e., the date the Bank commits to purchase/sell the investments. Regular way purchases or sales of investment require delivery of securities within the time frame generally established by regulation or convention in the market place.
The Bank has classified its investment portfolio, except for investments in subsidiary into ‘held-for-trading’, ‘held-to-maturity’ and ‘available-for-sale’ as follows:
Held for trading These are securities which are acquired with the intention to trade by taking advantage of
short-term market/interest rate movements and are to be sold within 90 days. These are carried at market value, with the related unrealized gain/(loss) on revaluation being taken to profit and loss account.
Held to maturity These represent investments acquired by the Bank with the intention and ability to hold them
upto maturity. These are carried at amortized cost less impairment if any. Impairment in debt securities is determined in accordance with the requirements of Prudential Regulations issued by SBP.
Available for sale These are investments that do not fall under the held-for-trading or held-to-maturity categories.
These are carried at market value except in case of unquoted securities where market value is not available, which are carried at the lower of cost and break-up value less provision for diminution in value, if any. Surplus/(deficit) on revaluation is taken to ‘surplus/(deficit) on revaluation of assets’ account shown below equity. On derecognition or impairment in quoted available-for-sale investments, the cumulative gain or loss previously reported as ‘surplus/(deficit) on revaluation of assets’ below equity is included in the profit and loss account for the year.
Provision for diminution in values of securities (other than term finance certificates) is made after considering impairment if any in their values, where the decline in prices of available for sale equity securities is significant or prolonged, it is considered impaired and included in unconsolidated profit and loss account. Provision for diminution in the value of term finance certificates is made as per Prudential Regulations issued by SBP.
Held-for-trading and quoted available-for-sale securities are marked to market with reference to ready quotes on Reuters page (PKRV) or MUFAP or the Stock Exchanges, as the case may be.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
54
Investment in subsidiary Investment in subsidiary is carried at cost less impairment, if any. However the investment in
subsidiary is not marked to market as per prudential regulations issued by SBP.
5.3 Agreements for sale and purchase of securities (repo and reverse repo) Securities sold under repurchase agreement (repo) are retained in the unconsolidated financial
statements as investments and a liability for consideration received is included in borrowings. The difference between sale and repurchase price is treated as mark-up expense and recognized over the period of contract.
Securities purchased under agreement to resell (reverse repo) are included in lendings to financial institutions. The difference between purchase and resale price is treated as mark-up income and recognized over the period of the contract.
5.4 Advances Advances are stated net off specific and general provisions. Provisions are made in accordance
with the requirements of Prudential Regulations issued by the SBP and charged to the profit and loss account. These regulations prescribe an age based criteria (as supplemented by subjective evaluation of advances by the banks) for classification of non-performing loans and advances and computing provision/allowance there against. Such regulations also require the Bank to maintain general provision/allowance against its Small Entity (SE) advances portfolio at specified percentage of such portfolio.
Advances are written off when there is no realistic prospect of recovery.
5.5 Capital work-in progress, operating fixed assets, intangibles, depreciation and amortization
Capital work-in-progress Capital-work-in progress is stated at cost less accumulated impairment losses, if any. These are
transferred to operating fixed assets as and when the assets are available for use.
Operating fixed assets-owned These are stated at cost less impairment loss and accumulated depreciation except for leasehold
land. Land is stated at cost less impairment, if any.
Maintenance and normal repairs are charged to unconsolidated profit and loss account as and when incurred. Major renewals and improvements are capitalized.
Depreciation Depreciation is charged on straight line method at the rates given in note 12.3, commencing
from the month in which the asset is available for use. No depreciation is charged in the month of disposal of the asset. The residual value, useful life and depreciation method is reviewed and adjusted, if appropriate, at each balance sheet date.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
55
Gains or losses on disposal of property and equipment are taken to the unconsolidated profit and loss account.
Assets subject to finance lease Assets subject to finance lease are stated at cost less accumulated depreciation at the rates
similar to the bank’s owned assets and impairment loss (if any). The outstanding obligation under finance lease less financial charges allocated to future periods is shown as liability. Finance charges are calculated at interest rates implicit in the lease and are charged to unconsolidated profit and loss account in the period in which these are incurred.
Intangible assets An intangible asset is recognized only if it is identifiable, the Bank has control over the asset,
it is probable that economic benefits will flow to the enterprise and the cost of the asset can be measured reliably.
All intangible assets that meet the recognition criteria are initially measured at cost and are amortized on a straight line basis at the rate given in note 12.4 commencing from the month when these assets are available for use. Intangible assets are stated at cost less accumulated amortization and impairment losses, if any. The residual value, useful life and amortization method is reviewed and adjusted, if appropriate, at each balance sheet date.
5.6 Impairment The carrying amount of assets are reviewed at each balance sheet date for impairment,
whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be recoverable. If such indication exists, and where the carrying value exceeds the estimated recoverable amount, assets are written down to their recoverable amount. The resulting impairment loss is taken to the unconsolidated profit and loss account. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying value that would have been determined net of depreciation/amortization, if no impairment loss had been recognized.
The available for sale equity investments are impaired when there has been a significant or prolonged decline in the value below its cost. Impairment loss is recognized in unconsolidated profit & loss account.
5.7 Deposits Deposits are recorded at the nominal values of proceeds received. Markup accrued on deposits
is recognised separately as part of other liabilities and is charged to unconsolidated profit and loss account on a time proportion basis.
5.8 Taxation Income tax on the profit or loss for the year comprises current and deferred tax. Income tax
is recognised in the unconsolidated profit and loss account, except to the extent that it relates to items recognised directly in other comprehensive income or below equity, in which case it is recognised in other comprehensive income or below equity.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
56
Current Provision for current tax is the expected tax payable on the taxable profit for the year using
tax rates applicable at the date of unconsolidated statement of financial position and any adjustment to tax payable for previous years.
Deferred Deferred tax is accounted for using the balance sheet liability method in respect of all temporary
differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit at the rates that are expected to apply to the period when the differences reverse based on the tax rates that have been enacted. Deferred tax assets are recognized to the extent that it is probable that taxable profits will be available against which the deductible temporary differences, unused tax losses and tax credits can be utilized. Deferred tax asset is reduced to the extent it is no longer probable that the related tax benefits will be realized.
The Bank also recognizes deferred tax asset/liability on deficit/surplus on revaluation of investments which is adjusted against the related deficit/surplus in accordance with the requirements of International Accounting Standard on ‘Income Taxes’ (IAS 12).
The Bank takes into account the current income tax law and decisions taken by the taxation authorities. Instances where the Bank’s views differ from the views taken by the income tax department at the assessment stage and where the Bank considers that its view on items of material nature is in accordance with law, the amounts are shown as contingent liabilities.
5.9 Staff retirement and other benefits The Bank operates following staff retirement and other benefit schemes for its employees:
Defined benefit plan - Pension and gratuity scheme Fully funded defined benefit pension and gratuity scheme for eligible employees. Contributions
are made in accordance with the actuarial valuation which is carried out periodically using ‘Projected Unit Credit Method’. All actuarial gains and losses are recognized immediately through other comprehensive income.
Benevolent fund The Bank also operates a contributory benevolent fund for all its eligible employees (defined
benefit scheme). Contributions to this fund were made equally by the Bank and employees till March 2002. Thereafter it is wholly contributed by the Bank at the rate of 2% of basic salary with a ceiling of Rs. 200 per month per employee. Annual contribution towards the defined benefit scheme are made on the basis of actuarial advice using the Projected Unit Credit Method.
Compensated absences The Bank provides compensated absences, an unfunded scheme, as per entitlement to all its
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
57
permanent and contractual employees. For its eligible employees, related provision is made in accordance with actuarial valuation. Provision for the year is charged to unconsolidated profit and loss account. The amount recognized in unconsolidated statement of financial position represents present value of defined benefit obligation.
Defined benefit plans are provided to employees of the Bank. Calculations in this respect require assumptions to be made of future outcomes, the principal ones being in respect of increase in remuneration, the expected long-term return on plan assets and the discount rate used to convert future cash flows to current values. Calculations are sensitive to changes in the underlying assumptions.
5.10 Revenue recognition
5.10.1 Advances
Advances disbursed by SME Bank Limited: Markup/interest on performing advances is recognized on a time proportion basis over the
term of loan and advances. Markup/interest/penal markup recoverable on non performing advances is recognized on receipt basis. Mark-up/interest on rescheduled/restructured advances and investments is recognised as permitted by the regulations of the SBP.
Advances disbursed by defunct RDFC and defunct SBFC : Advances and related markup are suspended. Markup/interest on advances is recognized on
receipt basis.
5.10.2 Return on investments Return on investments is recognized on a time proportion basis except on classified investment
which is recognized on receipt basis. Any premium paid or discount received on purchase of securities is amortized through unconsolidated profit and loss account over the remaining period of maturity on time apportionment basis.
5.10.3 Dividend income Dividend income is recognized when the Bank’s right to receive the dividend is established.
5.10.4 Interest, fee, brokerage and commission Interest, fee, brokerage and commission, profit on other investments, bank deposits and
staff loans is recognized on accrual basis. Income on non-funded facilities (fee, commission, documentation charges etc.) is recognized on receipt basis except commission on bank guarantees which is recognized on accrual basis.
5.11 Off setting Financial assets and liabilities are off set and the net amount is reported in the unconsolidated
statement of financial position when there is a legally enforceable right to set off the recognized amounts and there is an intention either to settle on a net basis or realize the asset and settle the liability simultaneously.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
58
5.12 Borrowing costs Borrowing costs that are directly attributable to the acquisition, construction or production of
a qualifying asset as part of the cost of that asset are capitalized. Other borrowing costs are recognized as an expense in the period in which it incurs.
5.13 Provisions Provisions are recorded when the Bank has a present legal or constructive obligation as a
result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of obligation. Provision for guarantee claims and other off balance sheet obligations is recognized when intimated and reasonable certainty exists to settle the obligations. Expected recoveries are recognized by debiting customer accounts. Charge to unconsolidated profit and loss account is stated net off expected recoveries.
5.14 Financial assets and liabilities All financial assets and financial liabilities are recognized at the time when the Bank becomes a
party to the contractual provisions of the instrument. A financial asset is derecognised where (a) the rights to receive cash flows from the asset have expired; or (b) the Bank has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (i) the Bank has transferred substantially all the risks and rewards of the asset, or (ii) the Bank has neither transferred nor retained substantially all the risk and rewards of the asset, but has transferred control of the asset. A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. Any gain or loss on derecognition of the financial assets and financial liabilities is taken to income currently.
5.15 Segment reporting A segment is the distinguishable component of the Bank that is subject to risks and rewards
that are different from those of other segments. A business segment is one that is engaged either in providing certain products or services, whereas a geographical segment is one engaged in providing products and services within a particular economic environment. Segment information is presented as per the Bank’s functional structure and the guidance of the State Bank of Pakistan. The Bank’s primary format of reporting is based on business segments:
5.15.1 Business segments
Trading and sales This segment undertakes the Bank’s treasury, money market and capital market activities.
Commercial banking It includes loans, deposits and other transactions with individuals/staff, small and medium
enterprises and corporate customers.
5.15.2 Geographical segments The Bank operates only in Pakistan.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
59
5.16 Appropriation to reserves Dividend and appropriation to reserves (except appropriation required by law) after the
balance sheet date are recognized as liability in the Bank’s financial statement in the year in which these are approved.
6 FINANCIAL RESTRUCTURING AND GOING CONCERN ASSUMPTION
6.1 Current Status of Privatization of SME Bank Government of Pakistan (GOP) decided to divest its equity stake in the Bank along with
management control to a strategic investor through Privatization Commission (PC). Accordingly PC has appointed financial advisory consortium (FCC) comprising of Elixir Securities Pakistan (Pvt) Limited, Bridge Factor (Pvt) Limited, KPMG Taseer Hadi & Co (financial and tax advisor) and Mohsin Tayebaly & Co. (Legal counsel) to conduct this transaction. The transaction structure was approved by PC board on January 17, 2017 and recommended to Cabinet Committee on privatization (CCOP). CCOP approved the transaction structure in its meeting held on January 27, 2017. Thereafter PC invited Expression of Interest (EOI) on February 14, 2017, from reputed local and international investors who have an interest in entering the process towards acquiring strategic shareholding in SME Bank. Last date to receive Statement of Qualification (SOQ) is March 17, 2017. Salient features of the transaction structure are as follows:
i) SBP will issue a new banking license of specialized nature (with at least 60% advances for SME) to the investors.
ii) Investor to maintain MCR of Rs. 6 billion on staggered basis, 2 billion would be required to be injected upfront while 1 billion each year for next four years.
iii) SME Leasing limited, a majority owned listed subsidiary of SME Bank, would be the part of transaction on “as is basis”.
iv) The defunct SBFC and RDFC portfolios appearing in books of SME Bank will not be part of the transaction.
v) CDA plots in G-5/2 and G-7 Islamabad appearing in the books of the Bank will not be part of the transaction.
vi) The Bank can be used as a platform for delivering Digital Finance/Fintech/Branchless banking services, subject to fulfilment of applicable requirement of SBP.
vii) The SBP has offered a variety of incentives including youth business loans scheme, credit guarantee schemes, export finance schemes, refinancing facilities amongst others to promote SME financing. The potential investor will be able to avail these incentives offered by the SBP, subject to fulfillment of requisite operational requirements.
Subsequently, based on SOQ’s received the Transaction Steering Committee of PC evaluated/assessed five interested parties for prequalification and forwarded its recommendation to PC Board for decision. PC board in its meeting held on 2nd November 2017 has pre-qualified 3 parties for due diligence and participation in bidding process.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
60
6.2 Going concern assumption and minimum capital requirement During the current year, the Bank incurred a net loss of Rs. 294.022 million (2016: 199.242
million) resulting into accumulated losses of Rs. 3,005 million (2016: Rs. 2,591 million). As of December 31, 2017, the reporting date, the total liabilities of the Bank have exceeded its total assets by Rs. 434.345 million and, as of that date, the accumulated losses have surpassed the equity by Rs. 406.365 million. Due to cash deficit the Bank has not been able to meet the minimum capital requirement (MCR) of 10,000 million for the year, falling short by Rs. 10,406 million (2016: 9,991 million). Based on the operational results the State Bank of Pakistan has waived MCR of Rs. 10,000 million till June 30, 2018 or completion of restructuring/privatization whichever is earlier. The cash shortage has also not improved due to negligible GoP budget allocation for the Bank. These conditions indicate the existence of material uncertainty that may cast significant doubt on the Bank’s ability to continue as a going concern and therefore, it may be unable to realize its assets and discharge its liabilities in the ordinary course of business. Having regard to the above, GoP being a majority shareholder with 93.88% (2016: 93.88%) shareholding in the Bank has invited expression of interest from reputed local and or international investors who have an interest in entering the process towards acquiring strategic shareholding in Bank with management control. As explained in note 6.1 potential buyers have been pre-qualified by PC and due diligence/bidding process has started. The management of the Bank strongly believes that the privatization process of the Bank will be completed in due course of time and will result into injection of fresh equity enabling the Bank to expand and finance its operations. Till the privatization of the Bank the ministry of finance, GoP, has given commitment to provide all necessary financial assistance to the Bank to support its operations. In view of above the management of the Bank believes that the use of going concern assumption in preparation of these unconsolidated financial statements is appropriate and, therefore, has prepared these unconsolidated financial statements on a going concern basis.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
61
NOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 20167. Note (Rupees in '000)
In hand - local currency 112,204 71,994 In transit - local currency - -
National Prize Bonds 329 -
With State Bank of Pakistan (SBP) in:Local currency current accounts 7.1 296,841 453,489
With National Bank of Pakistan in:Local currency current accounts 26,417 35,319
435,791 560,802
7.12017 2016
8. BALANCES WITH OTHER BANKS Note (Rupees in '000)In Pakistan: On current accounts 500 482 On deposit accounts 8.1 20,821 13,744 Provision for doubtful balance with a bank 8.2 (10,000) (10,000)
11,321 4,226
8.18.2
2017 20169. LENDINGS TO FINANCIAL INSTITUTIONS Note (Rupees in '000)
Call money lendings - - Letter of placement - 445,000
9.1 - 445,000
9.1 PARTICULARS OF LENDING
In local currency 9.1.1 - 445,000 In foreign currencies - -
- 445,000
9.1.1
SME BANK LIMITED
Deposits with the SBP are maintained to comply with the statutory requirements issued from time to time.
These carry interest rate ranging from 3.75% to 4.00% (2016: 3.75 % to 4.00%) per annum.Provision for doubtful balance is in respect of deposit of Rs. 10 million with Indus Bank Limited which is underliquidation.
These lendings were carried at markup rate ranging from 6.15% to 6.30% per annum and had maturity periodupto 1 month.
CASH AND BALANCES WITH TREASURY BANKS
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
62
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
10IN
VEST
ME
NT
SN
ote
10.1
INVE
STM
EN
TS
BY T
YPE
S:Av
aila
ble-
for-s
ale
secu
ritie
sM
arke
t Tre
asur
y Bi
lls (M
TBs)
10.3
658,
759
1,534
,450
2,19
3,20
9
56
1,41
9
1,
733,
403
2,
294,
822
Pa
kist
an In
vest
men
t Bon
ds (P
IBs)
10.3
228,
390
3,82
5,87
9
4,05
4,26
9
656,
720
1,70
7,10
4
2,36
3,82
4
Fully
paid
ord
inar
y sh
ares
/mut
ual f
und
65,0
36
-
65,0
36
64,9
36
-
64,9
36
95
2,18
5
5,
360,
329
6,
312,
514
1,28
3,07
5
3,44
0,50
7
4,72
3,58
2
Hel
d-to
-mat
urity
secu
ritie
sTe
rm D
epos
it Re
ceip
ts (T
DRs
)10
.853
5,00
0
-
53
5,00
0
35
,000
-
35
,000
Certi
ficat
es O
f Inv
estm
ents
(CO
Is)
762
-
76
2
762
-
76
2
53
5,76
2
-
53
5,76
2
35
,762
-
35
,762
Inve
stm
ent i
n su
bsid
iary
SME
Lea
sing
Lim
ited
10.9
215,
457
-
215,
457
215,
457
-
21
5,45
7
Inve
stm
ents
at c
ost
1,703
,404
5,36
0,32
9
7,06
3,73
3
1,53
4,29
4
3,44
0,50
7
4,97
4,80
1
Less
: Pro
visio
n fo
r dim
inut
ion
in v
alue
of i
nves
tmen
ts10
.4(1
25,7
09)
-
(125
,709
)
(1
25,6
39)
-
(125
,639
)
Inve
stm
ents
net
of i
mpa
irmen
t1,5
77,6
95
5,
360,
329
6,
938,
024
1,
408,
655
3,
440,
507
4,
849,
162
N
et (d
efici
t)/su
rplu
s on
reva
luat
ion
of
ava
ilabl
e-fo
r-sale
-sec
uriti
es21
2,55
1
(2
9,26
1)
(26,
710)
6,
002
14
,371
20,3
73
T
otal
inve
stm
ents
1,5
80,2
46
5,
331,0
68
6,
911,3
14
1,
414,
657
3,
454,
878
4,
869,
535
2017
2016
(Rup
ees i
n '0
00)
(Rup
ees i
n '00
0)
Hel
d by
the
bank
G
iven
as
colla
tera
l
Tot
al
Held
by
the
bank
G
iven
as
colla
tera
l
Tota
l Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
63
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201610.2 INVESTMENTS BY SEGMENTS: Note
Federal Government Securities:
- Market Treasury Bills (MTBs) 10.3 2,193,209 2,294,822 - Pakistan Investment Bonds (PIBs) 10.3 4,054,269 2,363,824
6,247,478 4,658,646
Fully paid up ordinary shares:
- Listed companies/mutual fund 10.6 17,493 17,493 - Unlisted companies 10.7 47,543 47,443
65,036 64,936 Subsidiary company:
SME Leasing Limited 10.9 215,457 215,457
Other investments:
- Certificates Of Investment (COIs) 762 762 - Term Deposit Receipts (TDRs) 10.8 535,000 35,000
535,762 35,762
Total investments at cost 7,063,733 4,974,801
Provision for diminution in value of investments 10.4 (125,709) (125,639) Investment (net of provision) 6,938,024 4,849,162
(Deficit)/surplus on revaluation of available for sale securities - net 21 (26,710) 20,373 Total investments 6,911,314 4,869,535
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
64
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
10.3 Principal terms of investments in Federal Government securities
Market Treasury Bills On maturityPakistan Investment Bond On maturity
Note 2017 201610.4 Particulars of provision for diminution in value of investments
Opening balance 125,639 187,803 Charge/(reversal) for the year 70 (62,164) Closing balance 125,709 125,639
10.4.1 Particulars of provision in respect of type and segment
Available-for-sale securities - Fully paid up ordinary shares - Quoted companies 16,912 16,912 - Unlisted companies 20,070 20,000 - Delisted companies 10.7.2 1,003 1,003
Held-to-maturity securities - Certificates of Investment 762 762 Investment in subsidiary - SME Leasing Limited 10.9 86,962 86,962
125,709 125,639
Market value Rating Market value Rating10.5 Quality of Available-for-sale securities Note (Rupees '000) (Rupees '000)
Market Treasury Bill 10.5.1 2,193,076 unrated 2,292,186 unratedPakistan Investment Bonds 10.5.1 4,024,063 unrated 2,382,102 unrated
Fully paid up ordinary shares 10.5.2PICIC Investment Fund Limited 1,838 3-Star 1,914 3-StarLotte Pakistan PTA Limited 572 unrated 664 unratedDewan Salman Fibre Limited 27 unrated 92 unratedPakistan Telecommunication Company Limited 112 unrated 148 unratedNishat Chunian Mills Limited 17 unrated 24 unratedCrescent Textile Mills Limited 1 unrated 1 unratedInvest Capital Investment Bank Limited 1,643 unrated 2,471 unratedISE Towers REIT Management Company Limited 18,000 unrated 18,000 unratedLSE Financial Services Limited 8,440 A/A-2 8,440 A/A-2News-v/s Credit Information Services (Pvt) Limited 30 unrated - unrated
30,680 31,754
6,247,819 4,706,042
Coupon/Mark up payment
at maturitysemi-annually
Principal payment
2017 2016
Market Treasury Bills and Pakistan Investment Bonds are securities eligible for re-discounting with the SBP.
Name of investment Maturity Rate per annum
January 2018 to March 2018July 2018 to April 2021
5.96% to 6.01% 6.42% to 12.52%
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
65
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
10.5.1 These are Government of Pakistan guaranteed securities.
10.5.2 Rating of these equity securities represent 'Entity/Funds Rating'.
10.5.3
10.6 Investments in listed companies/mutual fund
2017 20162017 2016 Name of company/mutual fund Note
137,668 137,668 18.12 PICIC Investment Fund Limited 2,494 2,494 79,775 79,775 10.15 Lotte Chemical Pakistan Limited 810 810 18,449 18,449 18.24 Dewan Salman Fibre Limited 336 336 8,600 8,600 68.20 Pakistan Telecommunication Company Limited 586 586
385 385 77.49 Nishat Chunian Mills Limited 30 30 18 18 34.84 Crescent Textile Mills Limited 1 1
1,117,876 1,117,876 11.84 Invest Capital Investment Bank Limited 13,236 13,236
17,493 17,493 Impairment in available for sale listed shares 10.6.1 (16,912) (16,912)
Investment in listed shares (net of impairment) 581 581 Surplus on revaluation of listed shares - (net) 3,629 4,730
Market value as on December 31 4,210 5,311
10.6.1 Impairment in available for sale listed share
PICIC Investment Fund Limited 2,215 2,215 Lotte Chemical Pakistan Limited 683 683 Dewan Salman Fibre Limited 310 310 Pakistan Telecommunication Company Limited 441 441 Nishat Chunian Mills Limited 27 27 Invest Capital Investment Bank Limited 13,236 13,236
16,912 16,912
10.7 Particulars of investments held in unlisted companies, fund and delisted companies
ISE Towers REIT Management Company Limited 10.7.1 18,000 18,000 10.7.1 8,440 8,440
AKD Venture Fund 10.7.1 20,000 20,000 News-v/s Credit Information Services (Pvt) Limited 10.7.1 100 100 Companies delisted from stock exchange 10.7.2 1,003 1,003
47,543 47,543
Securities have either been rated by 'The Pakistan Credit Rating Agency Limited' (PACRA) or 'JCR-VIS CreditRating Company Limited' (JCR-VIS). These ratings reflect independent credit risk assessment by respective creditrating entities.
(Rupees in '000)
Paid-up value per share/ average price per unit (Rs)
No. of ordinary shares/units
LSE Financial Services Limited
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
66
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
(Rupees)10.7.1 8% 2,000,000 10.00 20,000 Sohaib Umar
1% 3,034,603 5.93 18,000 12.13 Mian Ayyaz Afzal1% 843,975 10.00 8,440 18.29 Naveed Amin
1.46% 10,000 10.00 100 Not available
10.7.1.110.7.1.210.7.2
Mohib Exports Company Limited 4,600 23.81 109 Sunflow Citrus Limited 100,000 4.22 422 Tawakal Garments Company Limited 4,000 38.38 154 Tristar Shipping Lines Limited 5,000 23.56 118 Zahoor Textile Mills Limited 15,200 13.16 200
1,003
10.8
10.9 Subsidiary company
Name of Chief
executive
Particulars of investments in shares of companies delisted from stock exchange and are currently under liquidation:
(Rupees)
% age
Not available
Number of units
held
Investment in AKD Venture Fund being irrecoverable and impaired, is fully provided.
LSE Financial Services LimitedNews-v/s Credit Information
(Rupees in '000)
(Pvt) Limited
Company Limited
Not available
AKD Venture Fund
Total paidup value
SME Leasing Limited (SMEL) was incorporated on July 12, 2002 as a public limited company under the repealedCompanies Ordinance, 1984. Upto the year 2005, SMEL was a wholly owned subsidiary of the Bank, however, apublic offering of 10 million ordinary shares was made during the year 2006at an offer price of Rs. 11 per share. TheBank subscribed for 1,405,205 shares in SMEL out of 10,000,000 share offered by SMEL, resultantly banksshareholding reduced to 73.14%.SMEL is listed on Pakistan Stock Exchange Limited. This investment is designatedas a 'Strategic Investment' in terms of BPD Circular Letter No. 16 dated August 1, 2006. SMEL continue to operateon a net loss basis and the Bank maintains a provision of Rs. 86.962 million (2016: Rs. 86.962 million) against theaforesaid investment of Rs. 215.457 million. However, subsequent to current year end a further impairment of Rs.47.747 million has been recognized in this respect according to the recommendation of SBP.
Cost/Paid-up value per
share
Total paid up value
Cost/Paid-up value per
unit held
Number of
shares held
Break up value
(note 10.7.1.2)
(Rupees in '000)
Break up value per share is based on the audited financial statements of investees for the year ended June 30, 2017.
ISE Towers REIT Management
This represents investment in term deposit receipts (TDR) carrying markup ranging from 6% to 6.4 % (2016: 6.6%)per annum with maturities upto March 2018 (2016: January 2017). TDR of Rs. 35 million (2016: 35 million) wasunder lien at year end.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
67
11.2 Assignment of Non-Performing Loan (NPL) portfolios of defunct SBFC & RDFC to National Bank of Pakistan (NBP)
The Board of Directors (BoD) through its resolution by circular No.10/circ/33 dated March 08, 2010 duly endorsed by the members in their meeting dated May 20, 2010 has approved the transfer and assignment of fully non- performing loan portfolios of defunct SBFC & RDFC to NBP on the basis of deferred transfer price. Subsequently transfer and assignment agreement was executed between the Bank and National Bank of Pakistan (NBP) at Karachi on July 01, 2010 (Effective date). According to the agreement, the transferor (SME) and the acquirer (NBP) acknowledge, declare and confirm the transfer, assignment and vesting of all rights, interests, privileges, title, powers and remedies in favour of the acquirer with respect to:
a)` the non-performing loans, collateral and the debtors;
b) all agreements, deeds, instruments and other documents relating to the non-performing loans, debtors and collateral and to which the transferor is, or legally deemed to be, a party or a beneficiary;
c) all legal proceedings by and against the transferor with respect to the non-performing loans, the debtors and collateral, which may be pending before any court, tribunal, arbitrator or authority, without being subject to any liabilities of the transferor to any person.
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016
11. ADVANCES NoteLoans, cash credits, running finances, etc. - In Pakistan Extended by:
Defunct SBFC 11.2 4,374,964 4,375,964 Defunct RDFC 11.2 494,199 505,341 SME Bank Limited 2,735,344 2,995,996
Due from ex-employees 11.2 15,567 16,214 Due from employees 122,722 133,944
7,742,796 8,027,459 Net investment in finance lease - In Pakistan 11.3 1,253 1,253 Advances - gross 7,744,049 8,028,712
Provision for non-performing advances Specific provision (5,238,459) (5,244,601) General provision (81) (12,391)
11.5 (5,238,540) (5,256,992)
Advances - net of provision 2,505,509 2,771,720
11.1 Particulars of advances (Gross)
11.1.1 In local currency 7,744,049 8,028,712 In foreign currencies - -
7,744,049 8,028,712
11.1.2 Short term (upto one year) 1,490,809 1,388,256 Long term (over one year) 6,253,240 6,640,456
7,744,049 8,028,712
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
68
The agreed transfer price is an amount equal to 50% of the net recoveries.
Under the above referred arrangements, portfolio of defunct SBFC & RDFC outstanding as on June 30, 2010 (Except outstanding loans of RDFC where facility of Equity Participation Fund had also been extended) were transferred to NBP.
On request of the Bank’s management the decision to transfer of the portfolio was revisited by the BoD in its 65th meeting held on July 13, 2011 and resolved that the agreement of assignment of the old portfolio to NBP should be cancelled and Board’s pronouncement for revocation of agreement to Ministry of Finance a related party to arrange retrieval/restoration of old portfolio to the Bank in the interest of recovery of public funds.
In the meeting held on March 04, 2013 BoD reconsidered the position taken earlier on this matter on grounds of related cost of recovery and infrastructure on request of then management and decided that since the Bank is still on the privatization list, BoD would be able to decide on portfolio after Bank’s delisting from privatization.
The incumbent management has again reviewed the situation and noted that no comparative analysis/study pertaining to transfer of portfolio was conducted which could justify the decision of assigning old portfolio to NBP.
In view of the above, foregoing Board was requested in its 83rd meeting, held on August 30, 2014 and the management of the Bank was allowed to proceed further in pursuance of resolution/direction passed regarding the subject matter in 64th and 65th Meeting of BoD held on May 16, 2011 and July 13, 2011 respectively by overruling to verdict of BoD given on the issue in 75th Meeting of BoD held on March 04, 2013.
Cabinet Committee on Privatization (CCOP) in its meeting held on January 27, 2017 has approved the transaction structure of the Bank’s privatization. The transaction structure has excluded the above portfolios from the privatization transaction and the CCOP in above referred meeting has directed the Bank to remove the said portfolios from books of Bank and that all recoveries made by NBP from the loan portfolio shall be deposited in the Federal Consolidated Fund (FCF), a related party as being managed by Ministry of Finance (MoF).
Pursuant to above, being directed by MoF the management of the Bank has obtained an independent legal advice for defining the legal procedures for the implementation of the requirement of MoF. The legal advice proposed that the Bank may via a tri party novation agreement between SME, NBP and GoP through MoF, transfer and surrender any rights, obligations and liabilities on the remaining receivable assets in the loan portfolio to FCF against any consideration amount. The Novation agreement will further allow for any recoveries made by NBP in relation to the loan portfolio to be deposited directly in the FCF as the recoveries will no longer be an asset of the Bank.
In line with the steps proposed by the legal advisor the board of directors of the Bank in its meeting held on December 31, 2017 has approved the sale of fully non- performing loan portfolios of defunct SBFC & RDFC to MoF and NBP via a tri party novation agreement between SME, NBP and GoP through MoF at a value of Rs.100 as a sale consideration. Thereafter, the shareholders of the Bank in their meeting held on January 22, 2018 through their special resolution have also authorized the sale of the portfolios as approved by the board of directors of the Bank, however, the Allied Bank Limited carrying 0.33% holding in the Bank has opposed the resolution and required the sale of the portfolio at a fair market value (FMV). According to above majority decision of the shareholders both the portfolios have been transferred to the FCF and NBP against an aggregate sale consideration of Rs. 100 under a tri-party agreement (the Agreement) executed on February 23, 2018 between the Bank, NBP and the Federal Consolidated Fund (FCF). As of the date of the tri-party Agreement the Bank has transferred and surrendered all the recoveries, rights, obligation, claims and liabilities of the referred loan portfolios in favour of the FCF.
Till signing of tri party novation agreement non-performing loan portfolios of defunct SBFC and RDFC stands recognised in these unconsolidated financial statements. An income of Rs. 16.521 million has been incorporated against the recoveries of non-performing loan portfolios of defunct SBFC and RDFC since their transfer and assignment to NBP till June 30, 2017. The share of income of the Bank has been determined according to transfer price mechanism agreed between the Bank and NBP. The recoveries and expense made thereafter by the Bank from the borrowers of defunct SBFC & RDFC are recognized as payable/receivable to NBP, while the funds received by NBP to be apportioned in terms of this agreement have not been accounted for by the Bank.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
69
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
11.3 NET INVESTMENTIN FINANCE LEASE
Lease rentals receivable 973 - - 973 973 - - 973 Residual value 280 280 280 - - 280 Minimum lease payments 1,253 - - 1,253 1,253 - - 1,253 Financial charges for future periods - - - - - - - - Present value of minimum lease payments 1,253 - - 1,253 1,253 - - 1,253
11.4
Provision Provision Domestic Overseas Total Required Held
Category of Classification
Other Assets Especially Mentioned 21,648 - 21,648 4 4 Substandard 15,225 - 15,225 32 32 Doubtful 18,529 - 18,529 268 268 Loss 5,341,582 - 5,341,582 5,238,155 5,238,155
5,396,984 - 5,396,984 5,238,459 5,238,459
Provision Provision Domestic Overseas Total Required Held
Category of ClassificationOther Assets Especially Mentioned 8,767 - 8,767 25 25 Substandard 13,553 - 13,553 - - Doubtful 6,747 - 6,747 238 238 Loss 5,389,745 - 5,389,745 5,244,338 5,244,338
5,418,812 - 5,418,812 5,244,601 5,244,601
11.5 Specific General Total Specific General Total(Rupees in '000) (Rupees in '000)
Opening balance 5,244,601 12,391 5,256,992 5,251,998 8,174 5,260,172 Amounts written off - - - - - - Reversal of provision of transferred portfolio (1,575) - (1,575) (1,078) - (1,078) Charge/(reversal)Charge for the year 41,669 9 41,678 44,394 7,088 51,482 Reversal for the year (46,236) (12,319) (58,555) (50,713) (2,871) (53,584)
(4,567) (12,310) (16,877) (6,319) 4,217 (2,102) Closing balance 5,238,459 81 5,238,540 5,244,601 12,391 5,256,992
11.5.1
11.5.2 Specific General Total Specific General Total(Rupees in '000) (Rupees in '000)
In local currency 5,238,459 81 5,238,540 5,244,601 12,391 5,256,992 In foreign currencies - - - - - -
5,238,459 81 5,238,540 5,244,601 12,391 5,256,992
(Rupees in '000) (Rupees in '000)
Particulars of provisions against non-performingadvances
2017 2016
The FSV benefit availed in last years has been reduced by Rs. 34.424 million (net of FSV benefit availed during the year), which has resultedin increased charge for specific provision for the year by the same amount. The FSV benefit is not available for cash or stockdividend/bonus to employees. Had the FSV benefit not recognized, loss before and after tax for the year would have been lowered by Rs.34.424 million (2016: lowered by Rs. 84.362 million) (note 20.1).
Not later than one
year
Not later than one
yearTotalOver five
years
Later than one and less than five years
Total
Particulars of provision against non-performingloans and advances
2017
2017
Later than one and less
than five years
Classified Advances
Over five years
2016
20162017
Classified Advances
(Rupees in '000)
(Rupees in '000)
Advances include Rs. 5,396.984 million (2016: Rs. 5,418.812 million) which have been placed under non-performing status asdetailed below:
2016
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
70
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201611.6 Particulars of write off: Note
11.6.1 Against provisions - - Directly charged to Profit & Loss account - -
- -
11.6.2 Write offs of Rs. 500,000 and above 11.7 - - Write offs of below Rs. 500,000 - -
- -
11.7 Details of loan write off of Rs. 500,000 and above
11.8 2017 2016Note
Balance at beginning of the year 155,019 128,508 Loans granted/added during the year 41,187 65,382 Repayments - net (41,916) (38,871) Balance at end of the year 154,290 155,019
Debts due by subsidiary company:
Balance at beginning of the year 126,580 126,846 Loans granted/added during the year - net - - Repayments - net (16,228) (266) Balance at end of the year 110,352 126,580
264,642 281,599
12. OPERATING FIXED ASSETS
Capital work-in-progress 12.1 - 2,092 Property and equipment 12.2 126,759 131,093 Less: Provision held against property and equipment 12.2 (63,637) (32,044) Property and equipment - net 12.3 63,122 99,049 Intangible assets 12.4 1,129 718 Operating fixed assets 64,251 101,859
12.1 Capital work-in-progressAdvances to suppliers and contractors - 2,092
12.2 This includes costs of lands as detailed below:Land at G-5/2 12.2.1 52,673 52,673 Land at G-7 12.2.1 10,964 10,964 Land at Hattar 450 450
64,087 64,087 Provision held against lands 12.2.2 (63,637) (32,044) Net carrying value 450 32,043
(Rupees in '000)
(Rupees in '000)
In terms of sub-section 3 of Section 33-A of the Banking Companies Ordinance, 1962 the Statement in respect ofwritten-off loans or any other financial relief of five hundred thousand rupees or above allowed to a person(s)during the year ended December 31, 2017 is given at Annexure-A.
Particulars of loans and advances to directors, associated companies,etc.
Debts due by directors, executives or officers of the bank or any of themeither severally or jointly with any other persons:
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
71
12.2.1 This represents the aggregate cost of plots measuring 500 square yards and 4166.67 square yards located in Islamabad in sectors G-7 and G-5/2 respectively originally allotted to SBFC and RDFC respectively. Capital Development Authority (CDA) required payment of Rs. 3.637 million for AGR, delayed charges & extension surcharges. However, on receiving draft of the required amount, CDA returned the same in view of proposed privatization of the Bank. The management of the Bank has taken up the matter with the Privatization Commission (PC) Government of Pakistan.
Subsequent to the above, Cabinet Committee on Privatization (CCOP) in its meeting held on January 27, 2017 has approved the transaction structure of the Bank’s privatization. The transaction structure has excluded the above plots from the privatization transaction and the CCOP in above referred meeting has directed CDA and MoF for resolution of the matter by finalizing the status of rights and claims associated with the above plots so as to enable the Bank to accordingly adjust the books of accounts.
Thereafter PC through its letter No.F.NO.1/BKG/SME/PC/2015 dated November 24, 2017 has required the Bank to remove the referred plots from the balance sheet of the Bank by December 31, 2017. To implement the above MoF being the representative of Government of Pakistan (GoP), the majority shareholder of the Bank, has required the Bank’s management to transfer the above plots to MoF at a nominal value. Pursuant to above, being directed by MoF the management of the Bank has obtained an independent legal advice for defining the legal procedures for the implementation of the requirement of MoF. The legal advice proposed that the Bank may via a sale agreement, transfer all its rights, titles, claims and obligations of the Plots to MoF and or any other department, as the case may be, against any amount of sale consideration. The sale agreement will be made possible by authorization of the Bank through the passage of requisite board resolutions and shareholders’ special resolution; enabling the Bank to transfer all rights, titles, claims and obligations of Plots to MoF.
In line with the steps proposed by the legal advisor the board of directors of the Bank in its meeting held on December 31, 2017 has approved the sale of the Plots to MoF through a sale agreement at a value of Rs.100 as a sale consideration. Thereafter, the shareholders of the Bank in their meeting held on January 22, 2018 through their special resolution have also authorized the sale of the Plots as approved by the board of directors of the Bank, however, the Allied Bank Limited carrying 0.33% holding in the Bank has opposed the resolution and required the sale of the Plots at a fair market value (FMV). Although FMVs of the Plots have not been determined for sale in question but it is understood that the same are substantially higher than sale consideration agreed between the Bank and MoF. According to above majority decision of the shareholders both the Plots have been sold to MoF against an aggregate sale consideration of Rs. 100 under a sale agreement (the Agreement) executed on February 15, 2018 between the Bank and MoF.
The subsequent sale of Plots confirms the maximum value recovered was Rs. 100 being the sale consideration of these Plots. In view of above an adjustment of Rs. 31.593 million, representing the amount by which aggregate carrying value exceed the aggregate sale consideration of these Plots, has been recognized to bring the aggregate carrying value of these plots to Rs. 100.
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
12.2.1
2017 2016
12.2.2 Provision held against landOpening balance 32,044 32,044
Add: Charge for the year 31,593 - Closing balance 63,637 32,044
Provision against land at G-5/2 52,673 26,449
Provision against land at G-7 10,964 5,595 63,637 32,044
This represents the aggregate cost of plots measuring 500 square yards and 4166.67 square yards located in Islamabad in sectors G
7 and G-5/2 respectively originally allotted to SBFC and RDFC respectively. Capital Development Authority (CDA) required
payment of Rs. 3.637 million for AGR, delayed charges & extension surcharges. However, on receiving draft of the required
amount, CDA returned the same in view of proposed privatization of the Bank. The managementof the Bank has taken up the
matter with the Privatization Commission (PC) Government of Pakistan.
Subsequent to the above, Cabinet Committee on Privatization (CCOP) in its meeting held on January 27, 2017 has approved the
transaction structure of the Bank’s privatization. The transaction structure has excluded the above plots from the privatization
transaction and the CCOP in above referred meeting has directed CDA and MoF for resolution of the matterby finalizing the
status of rights and claims associated with the above plots so as to enable the Bank to accordingly adjust the books of accounts.
Thereafter PC through its letter No.F.NO.1/BKG/SME/PC/2015 dated November 24, 2017 has required the Bank to remove
the referred plots from the balance sheet of the Bank by December 31, 2017. To implement the above MoF being the
representative of Government of Pakistan (GoP), the majority shareholder of the Bank, has required the Bank’s managementto
transfer the above plots to MoF at a nominal value. Pursuant to above, being directed by MoF the management of the Bank has
obtained an independent legal advice for defining the legal procedures for the implementation of the requirement of MoF. The
legal advice proposed that the Bank may via a sale agreement, transfer all its rights, titles, claims and obligations of the Plots to
MoF and or any other department,as the case may be, against any amount of sale consideration. The sale agreementwill be made
possible by authorization of the Bank through the passage of requisite board resolutions and shareholders’ special resolution;
enabling the Bank to transfer all rights, titles, claims and obligations of Plots to MoF.
In line with the steps proposed by the legal advisor the board of directors of the Bank in its meeting held on December 31, 2017
has approved the sale of the Plots to MoF through a sale agreementat a value of Rs.100 as a sale consideration. Thereafter, the
shareholders of the Bank in their meeting held on January 22, 2018 through their special resolution have also authorized the sale
of the Plots as approved by the board of directors of the Bank, however, the Allied Bank Limited carrying 0.33% holding in the
Bank has opposed the resolution and required the sale of the Plots at a fair market value (FMV). Although FMVs of the Plots have
not been determined for sale in question but it is understood that the same are substantially higher than sale consideration agreed
between the Bank and MoF. According to above majority decision of the shareholders both the Plots have been sold to MoF
against an aggregate sale consideration of Rs. 100 under a sale agreement (theAgreement) executedon February 15, 2018 between
the Bank and MoF.
(Rupees in '000)
The subsequent sale of Plots confirms the maximum value recovered was Rs. 100 being the sale consideration of these Plots. Inview of above an adjustment of Rs. 31.593 million, representing the amount by which aggregate carrying value exceed theaggregate sale consideration of these Plots, has been recognized to bring the aggregate carrying value of these plots to Rs. 100.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
72
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
12.3
Prop
erty
and
equ
ipm
ent
Ow
ned
asse
tsLe
ase
hold
land
64
,087
-
-
-
64,0
87
32,0
44
-
31
,593
-
63
,637
45
0
-Le
ase
hold
impr
ovem
ents
31,2
11
-
7,
242
-
38,4
14
25,6
50
-
5,
558
(3
9)
31
,169
7,
245
33 1
/3(3
9)
-
-
Bu
ildin
gs15
,794
-
-
-
15,7
94
8,77
3
-
790
9,56
3
6,23
1
5
Offi
ce fu
rnitu
re a
nd fi
xtur
es9,
187
-
11
2
-
9,21
8
7,
527
-
53
5
(8
1)
7,
981
1,
237
20(8
1)
-
-
O
ffice
equ
ipm
ent
60,4
68
-
10
,495
-
70
,465
34
,549
-
6,66
1
(492
)
40
,718
29
,747
15
(498
)
-
-
Com
pute
r equ
ipm
ent
92,2
27
-
4,
362
-
96,1
27
85,9
35
-
5,
984
(4
62)
91,4
57
4,67
0
33
1/3
(462
)
-
-
Veh
icles
61,2
00
1,54
7
2,06
0
-
48
,521
40
,647
1,
547
7,
320
(1
4,53
5)
34
,979
13
,542
20
(16,
286)
-
-
-
33
4,17
4
1,
547
24
,271
-
34
2,62
6
23
5,12
5
1,
547
58
,441
(15,
609)
279,
504
63,1
22
(17,
366)
-
-
-
As
sets
hel
d un
der f
inan
ce le
ase
Veh
icles
1,54
7
(1
,547
)
-
-
-
1,54
7
(1
,547
)
-
-
-
-
20
335,
721
-
24
,271
-
34
2,62
6
23
6,67
2
-
26,8
48
(1
5,60
9)
27
9,50
4
63
,122
(1
7,36
6)
-
31
,593
-
COST
12.4
Inta
ngib
le a
sset
sCo
mpu
ter s
oftw
are
27,0
32
-
1,1
57
-
28
,189
26
,314
-
746
-
27
,060
1,1
29
33
1/3
Dep
reci
atio
n ra
te p
er
annu
m %
(Dis
posa
ls)Am
ortiz
atio
n ra
te p
er
annu
m %
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Addi
tions
/(d
ispo
sals)
As a
t
D
ecem
ber
31, 2
017
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Char
ge fo
r th
e ye
ar/
impa
irmen
t(D
ispo
sals)
As a
t
D
ecem
ber
31, 2
017
Adju
stm
ents
Adju
stm
ents
(Rup
ees '
000)
COST
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Addi
tions
/(d
ispo
sals)
DE
PRE
CIAT
ION
/ IM
PAIR
ME
NT
(Rup
ees i
n '0
00)
As a
t
D
ecem
ber
31, 2
017
Char
ge fo
r th
e ye
arT
rans
fer
As a
t Ja
nuar
y 01
, 20
17
AMO
RT
ISAT
ION
As a
t
D
ecem
ber
31, 2
017
Net
boo
k va
lue
as a
t Dec
embe
r 31
, 201
7
Net
boo
k va
lue
as a
t Dec
embe
r 31
, 201
7
73
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
Prop
erty
and
equ
ipm
ent
Adj
ustm
ents
Ow
ned
asse
tsLe
ase
hold
land
64,0
87
-
-
64,0
87
32,0
44
-
-
32,0
44
32,0
43
-
Leas
e ho
ld im
prov
emen
ts33
,101
36
8
-
31
,211
22
,183
5,
726
(1
71)
25,6
50
5,56
1
33 1
/3(1
70)
(2,0
88)
2,08
8
Build
ings
15,7
94
-
-
15,7
94
7,98
4
78
9
-
8,77
3
7,02
1
5O
ffice
furn
iture
and
fixt
ures
9,68
2
28
-
9,
187
7,51
7
53
2
(1
21)
7,52
7
1,66
0
20(1
22)
(401
)
401
Offi
ce e
quip
men
t60
,967
1,
066
60
,467
29
,542
6,
571
(4
46)
34,5
48
25,9
19
15
(447
)
(1
,119
)
1,
119
Co
mpu
ter e
quip
men
t93
,399
94
9
92
,227
79
,635
8,
420
(8
75)
85,9
35
6,29
2
33 1
/3(8
76)
(1,2
45)
1,24
5
Veh
icles
52,2
72
10,9
69
61,2
00
32,4
50
8,35
9
(138
)
40
,647
20
,553
20(2
,017
)
(24)
24
32
9,30
2
13
,380
-
33
4,17
3
211,
355
30,3
97
(1
,751
)
235,
124
99,0
49
(3
,632
)
(4,8
77)
4,
877
Ass
ets h
eld u
nder
fina
nce
lease
Veh
icles
1,54
7
-
-
1,
547
1,
546
1
-
1,
547
-
20
330,
849
13,3
80
-
335,
720
212,
901
30,3
98
(1
,751
)
23
6,67
1
99
,049
(3,6
32)
(4
,877
)
4,87
7
COST
Inta
ngib
le as
sets
Com
pute
r sof
twar
e26
,885
14
7
-
27
,032
25
,604
71
0
-
26,3
14
718
33 1
/3
(Rup
ees i
n '00
0)
Dep
recia
tion
rate
per
ann
um
%
Net
boo
k va
lue
as a
t Dec
embe
r 31
, 201
6
COST
DE
PRE
CIA
TIO
N/I
MPA
IRM
EN
TA
s at
Janu
ary
01,
2016
Add
ition
s/
(disp
osals
)
As a
t
D
ecem
ber
31, 2
016
As a
t Ja
nuar
y 01
, 20
16
Char
ge fo
r the
ye
ar(D
ispos
als)
As a
t
D
ecem
ber
31, 2
016
(Rup
ees '
000)
Am
ortiz
atio
n ra
te p
er a
nnum
%
AM
ORT
ISA
TIO
NA
s at
Janu
ary
01,
2016
Add
ition
sA
djus
tmen
tA
s at
Dec
embe
r 31
, 201
6
As a
t Ja
nuar
y 01
, 20
16
Char
ge fo
r the
ye
ar
As a
t
D
ecem
ber
31, 2
016
(Disp
osals
)N
et b
ook
valu
e as
at D
ecem
ber
31, 2
016
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
74
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201712.5
VehiclesToyota Corolla 1,530 1,530 - 153 As per Bank policy Mr. Masood MahmoodSuzuki Cultus 965 965 - 10 As per Bank policy Late Sikandar Ali AbbasiToyota Corolla 1,526 1,526 - 153 As per Bank policy Mr. Mubeen MuftiSuzuki Cultus 965 965 - 96 As per Bank policy Hafiz Muhammad Ashfaq Suzuki Cultus 965 965 - 96 As per Bank policy Mr. Dilbar HussainSuzuki Cultus 960 960 - 96 As per Bank policy Mr. Khalid Mustafa SiddiquiHonda City 1,473 1,473 - 147 As per Bank policy Mr. Sajjad Ahmed WarraichHonda City 951 951 - 95 As per Bank policy Ms. Farhat ZafarHonda City 972 972 - 97 As per Bank policy Syed Mohsin ZaidiHonda City 972 972 - 97 As per Bank policy Mr. Nadeem Ahmed KhanHonda Civic 2,060 309 1,751 1,648 As per Bank policy Mr. Tariq Mahmood MalikSuzuki Cultus 996 996 - 100 As per Bank policy Muhammad Hashim ChannaToyota Corolla 971 971 - 97 As per Bank policy Mr. Rehan Ahmed SiddiquiSuzuki Swift 980 980 - 98 As per Bank policy Mr. Shahid Zubair
16,286 14,535 1,751 2,983
1,080 1,074 6 91 2017 17,366 15,609 1,757 3,074 2016 3,632 1,751 1,881 2,141
12.6
(Rupees in '000)
Sale proceeds
Gross carrying amount of fully depreciated assets that are still in use was Rs. 197.829 million (2016: Rs. 150.361 million).
Other assets havingbook value of lessthan Rs. 250,000 orcost less than ofRs. 1,000,000which ever is less
Details of disposal of fixed assets:Book value
Particulars of assets Cost Mode of disposal Particulars of buyersAccumulated
depreciation
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
75
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
2017
2016
13D
EFE
RR
ED
TAX
ASS
ET
S - N
ET
Not
eD
efer
red
tax
asse
t aris
ing
in re
spec
t of:
Una
bsor
bed
depr
eciat
ion
and
amor
tizat
ion
63,9
57
51
,315
U
nuse
d ta
x lo
sses
402,
511
212,
915
13.1
466,
468
264,
230
Def
erre
d ta
x lia
bilit
y ar
isin
g in
resp
ect o
f:Su
rplu
s on
reva
luat
ion
of in
vest
men
t(1
,270
)
(8,0
53)
13
.246
5,19
8
25
6,17
7
13.1
Reco
gniz
edRe
cogn
ized
Rec
ogni
zed
Rec
ogni
zed
in p
rofit
and
in
in p
rofit
and
in
loss
acc
ount
Equ
itylo
ss a
ccou
ntE
quity
13.2
Rec
onci
liatio
n of
def
erre
d ta
x
Una
bsor
bed
depr
eciat
ion
and
am
ortiz
atio
n-
51
,315
-
51
,315
51
,315
12
,642
-
63
,957
U
nuse
d ta
x lo
sses
-
212,
915
-
212,
915
212,
915
189,
596
-
402,
511
-
264,
230
-
264,
230
264,
230
202,
238
-
466,
468
Surp
lus o
n re
valu
atio
n of
i
nves
tmen
t-
(8
,053
)
-
(8,0
53)
(8
,053
)
6,78
3
-
(1,2
70)
D
efer
red
tax
asse
t - n
et
-
256,
177
-
256,
177
256,
177
209,
021
-
465,
198
2017
2016
13.3
1,239
,918
1,
737,
055
13
.4D
efer
red
tax
asse
t not
reco
gniz
ed43
3,97
1
607,
969
(Rup
ees i
n '0
00)
The
Bank
has
reco
gniz
edth
ede
ferr
edta
xas
set
whi
chre
pres
ents
man
agem
ent’s
best
estim
ate
ofth
epr
obab
lebe
nefit
sex
pect
edto
bere
alize
din
futu
reye
ars
inth
efo
rmof
redu
ced
tax
liabi
lity
asth
eBa
nkw
ould
beab
leto
seto
ffth
epr
ofits
earn
edin
thos
eye
arsa
gain
stlo
sses
carr
iedfo
rwar
d.Th
eun
derly
ing
assu
mpt
ion
forr
ecog
nitio
nof
defe
rred
tax
asse
tis
base
don
the
expe
cted
priv
atiz
atio
nof
the
Bank
whi
chw
ould
resu
ltin
fres
heq
uity
injec
tion
from
the
new
stra
tegi
csh
areh
olde
roft
heBa
nkas
deta
iled
inN
ote
6.1
toth
efin
ancia
lsta
tem
ents
and,
invi
ewof
abov
e,th
em
anag
emen
tof
the
Bank
belie
ves
that
itis
prob
able
that
the
Bank
will
beab
leto
achi
eve
the
prof
itsan
d,co
nseq
uent
ly,th
ede
ferr
ed ta
x as
sets
will
be
fully
reali
zed
in fu
ture
.
(Rup
ees i
n '0
00)
Ded
uctib
le te
mpo
rary
diff
eren
ces f
or w
hich
no
defe
rred
tax
asse
t is r
ecog
nize
d du
e to
unc
erta
in ti
min
g of
futu
re ta
xabl
e pr
ofits
2017
2016
Balan
ce a
t Ja
nuar
y 1
Balan
ce a
t D
ecem
ber 3
1
(Rup
ees i
n '00
0)(R
upee
s in
'000
)
Bala
nce
at
Janu
ary
1Ba
lanc
e at
D
ecem
ber 3
1
Def
erre
dta
xas
set
aris
ing
inre
spec
t of:
Def
erre
dta
xlia
bilit
yar
isin
gin
resp
ect o
f:
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
76
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201614. OTHER ASSETS Note
Income/mark-up accrued in local currency 14.1 161,415 139,996 Advances, deposits, advance rent and other prepayments 60,316 50,964 Non banking asset acquired in satisfaction of claims 14.2 147,066 147,066 Due from benevolent fund - unsecured 33.4.2 1,593 1,658 Advance income tax 224,738 3,440 Receivable from NBP 11.2 339 4,690 Receivable from subsidiary company 975 994 Receivable from Equity Participation Fund - 2,561 Trading right entitlement certificate 14.3 21,560 21,560 Receivable from Speedway Fondmetall Pakistan Limited 19,640 19,640 Receivable against factorized portfolio 5,148 6,048 Others 76,933 68,703
719,723 467,320 Less: Provision held against other assets 14.4 118,013 98,424 Other assets - net of provision 601,710 368,896
14.1
14.2
2017 201614.3 Trading right entitlement certificate (TREC) Note
Lahore Stock Exchange Limited 14.3.1 21,560 21,560 Islamabad Stock Exchange Limited 14.3.1 - -
21,560 21,560
14.3.1 In accordance with the requirements of the Stock Exchanges (Corporatization, Demutualization and Integration)Act 2012 (the Act), the Bank received equity shares and one Trading Right Entitlement certificate each in LahoreStock Exchange Limited (LSE) and Islamabad Stock Exchange Limited (ISE) in lieu of its membership cards inthese exchanges during the year ended December 31, 2012.
(Rupees in '000)
This balance has been arrived at after adjusting interest in suspense of Rs. 4,052.401 million (2016: Rs. 4,057.57million).
(Rupees in '000)
This includes Rs. 138.6 million being the successful bid made by SME Bank for acquiring Bungalow No. 45,Block-C/3, Gulberg III, Lahore mortgaged with the Bank as a security in a defaulted loan and Rs. 8.47 millionpertaining stamps/stamps duties for registration of sale certificate issued by the High Court to SMEBank/Auction Purchaser of Bungalow No. 45, Block-C/3, Gulberg III, Lahore. The auction was carried out onJune 30, 2015, subsequent to the auction, the Honourable Lahore High Court through its decision dated July 14,2015 allowed the Bank to adjust the bid price against its outstanding dues from the borrower against the financefacilities extended to the borrower, suspended mark-up and cost of funds. The auction was confirmed by theHigh Court on April 19, 2016, after hearing objection raised by the counter party. The sale certificate was issuedby the High Court on June 30, 2016, and the same has been registered with concerned registrar on July 28, 2016.Ownership of the house in record of Excise and Taxation Department has been transferred in name of SMEBank Ltd. The Bank applied for possession of the acquired house, which has been accepted by the court afterhearing both the parties. The court has issued order to bailiff for taking possession of the house to handover theBank. Possession of the said property has not yet been handed over to the Bank. At year end the market value ofthe property was Rs. 200.452 million (2016: Rs. 171.2 million).
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
77
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201614.4 Provision against other assets Note
Opening balance 98,424 96,496 Charge for the year 20,800 1,955 Reversals (1,223) (67)
19,577 1,888 Transferred to NBP 12 40 Closing balance 118,013 98,424 Provision balance is in respect of:Income/mark-up accrued in local currency:
Universal Leasing Limited 22 22 Receivable from Speedway Fondmetall Pakistan Limited 19,640 19,640 Receivable against factorized portfolio 5,148 6,048 Other receivables - SME Portfolio 44,453 41,232 Legal charges recoverable from borrowers - SBFC & RDFC 22,598 22,630 LSE - TREC 14.3 21,560 5,390 Others 4,592 3,462
118,013 98,424
(Rupees in '000)
Based on the revalued assets and liabilities of LSE and ISE, a total of 843,975 ordinary shares of Rs. 10 each and3,034,603 ordinary shares of Rs. 10 each in the corporatized and demutualized LSE and ISE respectively wereallotted to the Bank in a dematerialized form. Out of the aforementioned, 337,590 ordinary shares in LSE and1,213,841 ordinary shares in ISE (i.e. 40 percent) have been received in the Bank’s CDC participant accountwhereas 506,385 ordinary shares in LSE and 1,820,762 ordinary shares in ISE (i.e. 60 percent) have been held inthe blocked sub accounts maintained under LSE and ISE participant ID with Central Depository Company ofPakistan Limited. The rights attached to 60% shares held in blocked account shall be dealt with in accordancewith the provisions contained in the Act. The blocked account shall be operated by the board of directors of thestock exchanges in the manner prescribed by the Securities and Exchange Commission of Pakistan.
In case of LSE, par value of shares received by the Bank was recognised during the year ended December 31,2012 as available for sale investment and the excess of value of shares over the carrying value of membershipcard in LSE was recognised as trading right. However in case of ISE, since the par value of shares received by theBank was more than the carrying value of membership card, investment in ISE has been recognised to the extentof the carrying value of membership card and trading right in ISE has been recognised at Nil value.
Pursuant to provisions of the Act the Bank’s trading rights in LSE and ISE have lapsed on August 26, 2014. Inview of above the SBP required the Bank to classify these rights under loss category due to remote chances oftheir recovery that resulted into recognition of 100% provision of gross carrying values of these rights. Themanagement of the Bank in collaboration with other financial institutions affected by the same cause is pursuingthe concerned authorities for the reinstatement of these rights.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
78
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201615. BILLS PAYABLE Note (Rupees in '000)
In Pakistan 92,554 95,443 Outside Pakistan - -
92,554 95,443
16. BORROWINGSIn Pakistan 5,308,315 3,460,326 Outside Pakistan - -
5,308,315 3,460,326
16.1 Particulars of borrowings with respect to currenciesIn local currency 5,308,315 3,460,326 In foreign currencies - -
5,308,315 3,460,326
16.2 Details of borrowings secured/unsecured
Borrowings from State Bank of Pakistan - unsecured 16.2.1 14,269 31,515 Repurchase agreement borrowings - secured 16.2.2 5,294,046 3,428,811
5,308,315 3,460,326
16.2.1
16.2.2
2017 201617. DEPOSITS AND OTHER ACCOUNTS (Rupees in '000)
Customers
Fixed deposits 1,558,096 1,001,313 Savings deposits 2,356,370 2,861,928 Current accounts - non-remunerative 555,060 596,943 Margin accounts 49,831 33,730
4,519,357 4,493,914 Financial Institutions
Remunerative deposits 17.2 794,241 733,061 Non-remunerative deposits 30,057 1,741
5,343,655 5,228,716
17.1 Particulars of deposits
In local currency 5,343,655 5,228,716 In foreign currencies - -
5,343,655 5,228,716
17.2
These represent transactions with financial institutions for sale of Government Securities under re-purchaseagreement (REPO) in the inter bank money market at mark-up rates ranging from 5.95% to 6.25% (2016:6.10% to 6.25%) per annum for period upto three month (2016: upto two month). REPO transactions aresecured against investment of the Bank in Government securities.
This represents financing facility obtained from SBP under the scheme "Financing Facility For Storage ofAgri Produce (FFSAP)" vide SMEFD circular No. 08 dated June 04, 2010 & IH&SSMEFD circular No. 05dated Feb 23, 2015. These carry mark up rates of 2.50 % & 3.25% (2016: 2.50% & 3.25%) per annumrespectively and are repayable in quarterly instalments.
Remunerative deposits include Rs. 394.236 million (2016: Rs. 380.094 million) related to Equity ParticipationFund.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
79
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201618. OTHER LIABILITIES Note
Mark-up/return/interest payable in local currency 78,453 50,284 Unearned commission on guarantees 1,547 1,367 Accrued expenses 13,156 8,783 Accounts payable 4,195 7,662 Sundry creditors 18.1 119,218 118,847 Branch adjustment account 2,321 1,099 Payable against employees' benefit plans
Defined benefit pension 33.1.2 333,420 211,427 Defined benefit funded gratuity scheme 33.2.2 6,952 67,626 Unfunded compensated absences 33.3.3 90,659 72,245
Security deposits against lease 280 280 Employees' VSS payments withheld 18.2 13,341 13,474 Payable to Equity Participation Fund - unsecured 1,817 - Income tax withheld payable 17,794 18,099 Others 1,762 1,889
684,915 573,082
18.1
18.2 Employees VSS payments of Rs. 13.341 million (2016: Rs. 13.474 million) has been withheld due to legal casespending in the courts against employees, filed by the Bank and customers.
This includes Rs. 90.6 million (2016: Rs. 90.6 million) payable either to SBP or FBR on VSS payments related topension on finalization of tax assessment of financial year 2009.
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
80
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
19. SHARE CAPITAL19.1 Authorized capital
2017 2016 2017 2016(Rupees in '000)
1,000,000,000 1,000,000,000 Ordinary shares of Rs. 10 each 10,000,000 10,000,000
19.2 Issued, subscribed and paid up capital2017 2016
Ordinary shares 152,853,153 152,853,153 Fully paid in cash 1,528,532 1,528,532 50,000,000 50,000,000 Issued as bonus shares 500,000 500,000 36,397,547 36,397,547 Issued for consideration other than cash 363,975 363,975
239,250,700 239,250,700 2,392,507 2,392,507
Number of19.3 Break-up of share capital is as follows: shares
Federal Government 224,615,978 93.88 2,246,160 2,246,160 National Bank of Pakistan 6,121,095 2.56 61,211 61,211 United Bank Limited 3,975,003 1.66 39,750 39,750 Habib Bank Limited 1,987,501 0.83 19,875 19,875 MCB Bank Limited 1,490,619 0.62 14,906 14,906 Allied Bank Limited 774,351 0.33 7,744 7,744 Industrial Development Bank Limited 286,146 0.12 2,861 2,861 Directors 7 - - -
239,250,700 100 2,392,507 2,392,507
Statutory Un-appropriated 2017 201620. RESERVES Reserve loss
Balance at beginning of the year 206,526 (2,590,705) (2,384,179) (2,089,680) Total comprehensive loss transferred
- (414,693) (414,693) (294,499) Balance at end of the year 206,526 (3,005,398) (2,798,872) (2,384,179)
20.1
21. 2017 2016Note (Rupees in '000)
(Deficit)/surplus on revaluation of available-for-sale securitiesFederal Government securities
- Market Treasury Bills (MTBs) (133) (2,635) - Pakistan Investment Bonds (PIBs) (30,206) 18,278
(30,339) 15,643 Fully paid up ordinary shares/units
- Listed companies/mutual funds 3,629 4,730 10.1 & 10.2 (26,710) 20,373
- Deferred tax asset/(liability) 13 (1,270) (8,053) (27,980) 12,320
(DEFICIT)/SURPLUS ON REVALUATION OF ASSETS - NET OF DEFERRED TAX
As at December 31, 2017, the Bank has availed net of tax benefit of Forced Sales Value (FSV) of Rs. 118.360 million(2016: Rs. 152.784 million) in respect of pledged stocks, mortgaged residential, commercial, industrial properties (landand building only) and plant and machinery under charge held as collateral against non-performing assets. Reserves andun-appropriated profit to that extent are not available for distribution by way of cash, stock dividend or bonus toemployees (note 11.5.1).
to equity
(Rupees in '000)
Number of shares
Percentage
Number of shares
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
81
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201622. CONTINGENCIES AND COMMITMENTS Note (Rupees in '000)
22.1 Transaction-related contingent liabilitiesGuarantees in favour of:
Government 22.1.1 232,807 153,246 Others - -
232,807 153,246
22.1.1
2017 2016(Rupees in '000)
22.2 Other Contingenciesa) 53,686 56,857 b)
- 49,800
c)
612,707 612,707
d)
6,163 6,163
e)
211,716 211,716 f)
34,506 -
The Bank and the income tax department have filed an appeal before the AppellateTribunal Inland Revenue against the appellate order of the Commissioner(Appeals), who had partly set aside the order of the Taxation officer, resulting intaxable income of Rs. 151.234 million and tax liability of Rs. 52.932 million againstthe declared tax loss of Rs. 23.489 million and tax liability of Rs. 4.249 million forthe tax year 2008. Without prejudice to the appeal, the demand has been paid by theBank; however no provision has been made in these financial statements as themanagement is confident of a favorable outcome.
Claims not acknowledged as debt from various borrowersDamages claim by borrower for delay in recording repayments received fromborrower, not acknowledged as debt.
Tax demands of Rs. 612.707 million raised by the Income Tax Authorities relatedto VSS staff cost (tax year-2005) has been decided in favour of the Bank. Howevertax authorities have filed appeal before ATIR against the decision of theCommissioner Income Tax (Appeals). The management of the Bank stronglybelieves and expects favourable outcome and therefore no provision has been madefor this effect in the financial statements.
The bank is in appeal before the Appellate Tribunal Inland Revenue against theamended assessment order for the tax year 2010, whereby the taxation officer hadassessed income of Rs. 636.499 million and tax liability of Rs. 222.774 million asagainst income of Rs. 7.559 million and tax liability of Rs. 3.947 million admitted bythe Bank. The CIR(A) decided the appeal partly in the Bank's favor while settingaside certain matters. The re-assessment has not yet been finalized by the taxationofficer.
This includes expired Letter of guarantees/performance aggregating to Rs. 30.057 million (2016: 18.866 million) forwhich formalities for return of original documents are in process.
Income tax amounting to Rs. 17.598 million was withheld from payment of VSS toemployees during the Tax Years 2005, 2006, 2008, 2009, 2010, 2011 and 2013against which some employees of different organizations including SME Bank ltdfiled writ in The Supreme Court of Pakistan wherein leave to appeal accepted andstatus quo was maintained. Accordingly Income Tax withheld was not depositedwith the Government Treasury. Meanwhile the tax authorities raised demand of Rs.52.104 million u/s 161/205 of ITO, 2001 on 20-Apr-2017 which consist of Rs.17.598 million and 34.506 million against principal and default surchargerespectively. The bank preferred an appeal before the Commissioner InlandRevenue (Appeals-I) who remanded the case back for fresh consideration of thefacts on merit. The provision of default surcharge Rs.34.506 million was not madeipso facto.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
82
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016(Rupees in '000)
g)
10,000 10,000
h) 129,070 130,310
22.3 Commitments in respect of forward lendingCommitments to extend credit 150,150 40,700
22.4 Commitments for the acquisition of operating fixed assets 6,619 13,963
22.5 Commitments against repo/reverse repo transactions
Sale and repurchase agreements 5,331,068 3,454,878 22.6 Other commitments
Undrawn facilities 161,346 106,375 22.7 Bills for collection
Payable in Pakistan 200 91
Back benefits and claims of staff/employees under litigation.
Damages claimed by an ex-employee of the RDFC involved in Ravi Securities (Pvt)
Limited and Taas Securities (Pvt) Limited affairs and a director of Ravi Securities
(Pvt) Limited and Taas Securities (Pvt) Limited not acknowledged as debt.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
83
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201623. MARK-UP/RETURN/INTEREST EARNED (Rupees in '000)
On loans and advances to Customers
Extended by: Defunct RDFC 9,622 - Defunct SBFC 7,112 9,459 SME Bank Limited 244,690 262,100
261,424 271,559
Employees 5,785 5,660
Financial Institution - SME Leasing Limited - a subsidiary company 10,213 13,022
277,422 290,241
On investments in
Available for sale securities 345,751 288,864 Held to maturity securities 12,142 2,604
357,893 291,468
On deposits with financial institutions 145 114 On securities purchased under resale agreements 171 252 On clean lending 9,726 29,691 On call money lending 3,921 3,304
649,278 615,070
24. MARK-UP/RETURN/INTEREST EXPENSEDOn deposits 270,462 277,140 On securities sold under repurchase agreements 245,037 161,067 On SBP Refinance Scheme 655 192 Brokerage and commission 3,818 2,486 Bank charges 436 319
520,408 441,204
25. GAIN ON SALE OF SECURITIES
Federal Govt. Securities Market Treasury Bills 175 316 Pakistan Investment Bonds 9,734 30,382 Mutual Funds/Shares 100 2,035
10,009 32,733
26. OTHER INCOMEGain on sale of operating fixed assets 1,317 260 Fee on fund managed by the Bank - Equity Participation Fund (EPF) 1,073 1,134 Others 104 125
2,494 1,519
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
84
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201627. ADMINISTRATIVE EXPENSES Note (Rupees in '000)
Salaries, allowances, etc. 514,416 461,107 Charge for defined benefit plans
- pension fund and gratuity 33.1.4 95,779 50,365 - funded gratuity scheme 33.2.4 15,607 11,895 - unfunded compensated absences 33.3.4 6,718 6,879
Contribution to benevolent fund 33.4.3 511 - Non-executive directors' fees, allowances and other expenses 1,090 1,311 Rent, taxes, insurance, electricity, etc. 84,543 82,220 Legal and professional charges 19,919 18,191 Communications 5,608 6,047 Repairs and maintenance 24,740 28,368 Stationery and printing 5,343 4,634 Advertisement and publicity 371 929 Auditors' remuneration 27.1 900 900 Depreciation 12.3 26,848 30,398 Amortization 12.4 746 710 Recruitment expenses 134 91 Travel and transport 5,221 5,778 Vehicle running and maintenance expenses 6,373 6,044 Entertainment 3,142 3,021 Training 1,394 291 Books, subscription and newspapers 3,129 2,840 Other expenses 27.2 17,720 18,313
840,252 740,332
27.1 Auditors' remunerationAudit fee 800 800 Special certifications, half yearly review and audit of consolidated financial statements 100 100
900 900
27.2
2017 201628. OTHER CHARGES (Rupees in '000)
Penalties imposed by the State Bank of Pakistan - -
This includes security charges of Rs. 15.71 million (2016: Rs. 15.53 million) and NIFT charges of Rs. 1.33 million(2016: Rs. 1.33 million).
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
85
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201629. TAXATION Note
Current 29.2 7,854 6,654 Prior years 29.3 (232,601) - Deferred 13.2 (202,238) (264,230)
(426,985) (257,576)
29.1 Relationship between tax expense and accounting lossLoss before tax (721,007) (456,818)
Applicable tax rate (percentage) 35% 35%
2017 2016
Tax on loss (252,352) (159,886) Deferred tax asset recognised during the year (202,238) (264,230) Tax effect of income taxed at lower rate 109 332 Minimum tax 7,745 6,322 Prior year adjustment (232,601) - Other permanent differences 252,352 159,886
(426,985) (257,576)
29.2
29.3
2017 201630. BASIC/DILUTED LOSS PER SHARE
Net loss after tax for the year (294,022) (199,242)
Weighted average number of ordinary shares 239,250,700 239,250,700
Basic/diluted loss per share (1.23) (0.83) 2017 2016
31. CASH AND CASH EQUIVALENTS NoteCash and balances with treasury banks 7 435,791 560,802 Balances with other banks 8 11,321 4,226
447,112 565,028
2017 201632. STAFF STRENGTH
Permanent 178 180Temporary/on contractual basis 200 197Bank's own staff strength at end of the year 378 377Outsourced 119 113Total staff strength at end of the year 497 490
Average number of employees during the year 494 493
Provision for current year expenses is charged on minimum tax rate of 1% from January to June 2017 and 1.25% fromJuly to December 2017 of the turnover due to tax losses of the Bank for the year ended December 31, 2017.
(Rupees in '000)
Numbers
(Rupees in '000)
Rupees
(Rupees in '000)
Number of shares
(Rupees in '000)
In respect of income tax years 2003 and 2004 the tax authorities disallowed the Bank’s claims for provisions for baddebts and SBP’s share in profits of the Bank. Subsequently, the Appellate Tribunal Inland Revenue (ATIR) through itsorder dated February 10, 2011 has ruled in favor of the Bank which results in creation of refunds of Rs. 80.059 millionand Rs. 152.54 million for tax years 2003 and 2004 respectively. Thereafter, against the referred judgement of ATIR thetax authorities filed references before the Islamabad High Court which are pending adjudication to date. However, onJuly 28, 2017 the Bank after having received the appeal affect orders from the tax authorities has recognized the amountof refund in these unconsolidated financial statements. The management of the Bank is of the firm view, duly supportedby the tax consultant, that the Bank will be successful in the said references.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
86
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201733. EMPLOYEE BENEFIT PLANS33.1 Defined benefit pension and gratuity33.1.1 General description
The scheme entitles the members to:-
-
2017 201633.1.2 The amounts recognised in the balance sheet for defined benefit pension:
Present value of defined benefit obligation 1,244,580 1,017,166 Fair value of plan assets (911,160) (805,739) Deficit 333,420 211,427
33.1.3 Movement in net liability recognised in the balance sheetOpening balance 211,427 112,383 Expense for the year 95,779 50,365 Other comprehensive income 93,918 87,102 Contribution to the fund (67,704) (41,433) Adjustment - 3,010 Closing balance 333,420 211,427
33.1.4 The amounts recognised in the profit and loss account
Current service cost 47,618 41,844 Net interest 16,870 8,521 Past service cost 31,291 - Expense for the year 95,779 50,365
The expense has been recognized in administrative expenses in profit and loss account.
33.1.5 Actual return on plan assets 57,469 55,977
2017 201633.1.6 Changes in present value of defined benefit obligation
Present value of obligation at the beginning of the year 1,017,166 834,743 Current service cost 47,618 41,844 Interest cost 95,693 74,631 Benefits paid (existing pensioners) (19,752) (11,021) Past service cost 31,291 - Actuarial loss 72,564 76,969 Present value of obligation at the end of the year 1,244,580 1,017,166
33.1.7 Changes in fair value of plan assetsFair value of opening plan assets 805,739 719,350 Expected return on plan assets 78,823 66,110 Contributions 67,704 41,433 Benefits paid (existing pensioners) (19,752) (11,021) Actuarial loss (21,354) (10,133) Fair value of closing plan assets 911,160 805,739
33.1.8 Break-up of category of assets (Rupees '000) % age (Rupees '000) % age
Term Deposits Receipts (TDRs) 896,774 98% 794,384 99%Bank deposit accounts 14,386 2% 11,355 1%
911,160 100% 805,739 100%
The Bank operates an approved defined benefit pension and gratuity scheme for all its eligible employees. Contributions are made inaccordance with the actuarial recommendations.
Gratuity payable to members who have completed a minimum of 5 years of service and total service on retirement or cessation ofservice or death is less than 10 years.Pension payable to members who have completed a minimum of 10 years of service with the Bank on retirement at age of sixty yearsor on completion of 25 years of service with the Bank or on permanent disability or on death during service.
(Rupees in '000)
The expected return on plan assets is based on the market expectations and depends upon the asset portfolio of the fund at the beginningof the period, for returns over the entire life of the related obligation.
(Rupees in '000)
2017 2016
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
87
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201733.1.9 Principal actuarial assumptions
2017 2016
Valuation discount rate - per annum 9.50% 9.50%Expected return on plan assets - per annum 9.50% 9.50%Salaries increase rate - per annum 7.50% 7.50%Pension indexation rate - per annum 5.50% 5.50%
Mortality rateAdjusted
SLIC2001-2005
Adjusted SLIC
2001-2005
33.1.10 Disclosure for current and previous four annual years2017 2016 2015 2014 2013
Deficit positionPresent value of obligation 1,244,580 1,017,166 834,743 721,255 617,807 Fair value of plan assets (911,160) (805,739) (719,350) (641,348) (539,194) Net defined benefit liability 333,420 211,427 115,393 79,907 78,613
Experience adjustmentRemeasurement (gain)/loss on obligation 72,564 76,969 24,565 (363) (119,517) Remeasurement (gain)/loss on plan asset 21,354 10,133 7,281 2,814 8,331 Other Comprehensive Income 93,918 87,102 31,846 2,451 (111,186)
33.1.11 Sensitivity analysis
Change in assumption
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (148,396) 182,923 Salary rate 1% 88,456 (81,246) Withdrawal rate 10% (117) 115 Mortality age 1 year 20,229 (18,620)
33.1.12 Risks associated with defined benefit planInvestment risks:
Longevity risks:
Salary Increase risk:
Withdrawal risk:
33.1.13 The expected pension expense for the next financial year works out to Rs. 87.631 million (2016: Rs. 67.704 million).
33.1.14 Maturity Profile 2017 2016The weighted average duration of the obligation (in years) 13.01 13.07
Actuarial valuation is carried out annually. Latest actuarial valuation was carried out as at December 31, 2017 using Projected Unit CreditMethod. Significant actuarial assumptions used are as follows:
(Rupees in '000)
Impact on Defined Benefit Obligation
(Rupees in '000)
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant. Sensitivityanalysis of discount rate, salary increase rate, withdrawal rate and mortality age is presented in the below tables:
The risk arises when the actual performance of the investments is lower than expectation and thus creating a shortfall in the fundingobjectives.
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entire retireepopulation.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actual increasesare higher than expectation and impacts the liability accordingly.
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
88
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201733.2 Defined benefit - funded gratuity scheme
33.2.1 General description
2017 201633.2.2 The amounts recognised in the balance sheet
Present value of defined benefit obligation 77,987 67,626 Fair value of plan assets (71,035) - Net liability 6,952 67,626
33.2.3 Movement in net liability recognised in the balance sheetOpening balance of liability 67,626 53,821 Expense for the year 15,607 11,895 Other comprehensive income 4,282 10,317 Contribution to the fund (71,035) - Benefits paid during the year (9,528) (8,407)Closing balance of net liability 6,952 67,626
33.2.4 The amounts recognised in the profit and loss accountCurrent service cost 9,635 6,809 Net interest 5,972 5,086
15,607 11,895
The expense has been recognized in administrative expenses in profit and loss account.
33.2.5 Movement in payable to defined benefit funded gratuity scheme
Present value of obligation at the beginning of the year 67,626 53,821 Current service cost 9,635 6,809 Interest cost 5,972 5,086 Benefits paid (9,528) (8,407)Actuarial loss 4,282 10,317 Present value of obligation at the end of the year 77,987 67,626
33.2.6 Changes in fair value of plan assetsFair value of opening plan assets - - Expected return on plan assets - - Contributions 71,035 - Contributions on behalf of fund 9,528 - Benefits paid (9,528) - Actuarial loss - - Fair value of closing plan assets 71,035 -
33.2.7 Significant actuarial assumptions 2017 2016
Discount factor - per annum 9.50% 9.50%Salary increase rate - per annum (short term - 1 year) 7.50% 7.50%Salary increase rate - per annum (long term) 7.50% 7.50%
Mortality rateAdjusted
SLIC2001-2005
Adjusted SLIC
2001-2005
33.2.8 Disclosure for current and previous four annual years
2017 2016 2015 2014 2013Deficit positionPresent value of obligation 77,987 67,626 53,821 44,711 46,906 Fair value of plan assets (71,035) - - - - Net defined benefit liability 6,952 67,626 53,821 44,711 46,906 Experience adjustmentsRemeasurement (gain)/loss on obligation 4,282 10,317 9,533 (10,275) 2,497 Remeasurement (gain)/loss on plan asset - - - - -
4,282 10,317 9,533 (10,275) 2,497
The Bank operates a defined benefit funded gratuity scheme for all eligible employees. The gratuity fund has been established during thecurrent year.
(Rupees in '000)
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
89
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
33.2.9 Sensitivity analysis
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (8,242) 9,668 Salary rate 1% 10,172 (8,780) Withdrawal rate 10% 49 (50) Mortality age 1 Year (79) 79
33.2.10 Maturity profileParticulars Undiscounted payments
Year 1 3.645 Year 2 1.182 Year 3 8.115 Year 4 1.232 Year 5 1.212 Year 6 to Year 10 32.850 Year 11 and above 252.155
33.2.11 Risks associated with defined benefit planInvestment risks:
Longevity risks:
Salary increase risk:
Withdrawal Risk:
33.2.12 The expected gratuity expense for the next financial year works out to Rs. 10.893 million (2016: Rs. 12.937 million).
33.2.13 Maturity Profile 2017 2016
The weighted average duration of the obligation (in years) 13.01 13.07
33.3 Unfunded compensated absences33.3.1 General description
33.3.2 Principal actuarial assumptions
2017 2016
Discount factor - per annum 9.50% 9.50%Salaries increase rate - per annum 7.50% 7.50%
Mortality rateAdjusted
SLIC2001-2005
AdjustedSLIC
2001-2005
The Bank provides compensated absences, an unfunded scheme, as per entitlement to all its permanent employees.
Impact on Defined Benefit Obligation
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entire retireepopulation.
The risk arises when the actual performance of the investments is lower than expectation and thus creating a shortfall in the fundingobjectives.
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actual increasesare higher than expectation and impacts the liability accordingly.
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant.Sensitivity analysis of discount rate, salary increase rate, withdrawal rate and mortality age is presented in the below tables:
(Rupees in '000)
Change in assumption
(Rupees in millions)
Actuarial valuation was carried out as at December 31, 2017 using Projected Unit Credit Method. Significant actuarial assumptions usedwere as follows:
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
90
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201633.3.3 The amounts recognised in the balance sheet are as follows:
Present value of defined benefit obligation 90,659 72,245
33.3.4 Movement in liability recognized in the balance sheetBalance at beginning of the year 72,245 77,399 Expense for the year 6,718 6,879 Benefits paid during the year (10,775) (9,871) Actuarial loss/(gain) 22,471 (2,162) Closing net liability 90,659 72,245
33.3.5 Sensitivity analysis
Change in assumption
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (5,863) 6,457 Salary rate 1% 6,969 (6,414)
33.3.6 Risks associated with defined benefit planLongevity risks:
Salary increase risk:
Withdrawal risk:
33.3.7 The expected compensated absences expense for the next financial year works out to Rs. 12.270 million (2016: Rs. 7.230 million).33.3.8 Maturity profile 2017 2016
The weighted average duration of the obligation (in years) 13.01 13.07 33.4 Benevolent fund33.4.1 General description
33.4.2 Actuarial liability for active employees 14,521 3,151 17,672 13,712 2,876 16,588 Actuarial liability for beneficiaries 573 263 836 22 60 82 Total actuarial liability 15,094 3,414 18,508 13,734 2,936 16,670
Fair value of plan assets (15,546) (4,533) (20,079) (14,081) (4,247) (18,328) Funding surplus (452) (1,119) (1,571) (347) (1,311) (1,658) Receivable from fund - (22) (22) - - - Asset recognized in balance sheet (452) (1,141) (1,593) (347) (1,311) (1,658)
33.4.3
Expense for the year 236 275 511 (232) (688) (920) Funding surplus - - - - - -
236 275 511 (232) (688) (920)
Total
The Bank also operates a contributory benevolent fund for all its eligible employees (defined benefit scheme). Contributions to this fundwere made equally by the Bank and employees till March 2002. Thereafter it is wholly contributed by the Bank at the rate of 2% of basicsalary with a ceiling of Rs. 200 per month per employee. Annual contribution towards the defined benefit scheme are made on the basisof actuarial advice using the Projected Unit Credit Method.
2017 2016 Officers
Benevolent Fund
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entire retireepopulation.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actual increasesare higher than expectation and impacts the liability accordingly.
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
(Rupees in '000)
(Rupees in '000)
Officers Benevolent
Fund
Staff Benevolent
Fund
Impact on Defined Benefit Obligation
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant. Sensitivityanalysis of discount rate and salary increase rate is presented in the below tables:
Staff Benevolent
Fund Total
The amount recognized in the profitand loss account is as follows:
(Rupees in '000) (Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
91
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
33.4.4 Break-up of category of assets% age (Rupees in '000) % age
Term Deposits Receipts (TDRs) 19,922 99% 18,164 99%Bank deposit accounts 157 1% 164 1%
20,079 100% 18,328 100%
33.4.5 Sensitivity analysis
Change in assumption
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (1,058) 1,159 Salary rate 1% - -
33.4.6 Risks associated with defined benefit planLongevity risks:
Salary increase risk:
Withdrawal risk:
33.4.7 Maturity Profile 2017 2016The weighted average duration of the obligation (in years) 13.01 13.07
Impact on Defined Benefit Obligation
(Rupees in '000)
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entire retireepopulation.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actual increasesare higher than expectation and impacts the liability accordingly.
(Rupees in '000)
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant. Sensitivityanalysis of discount rate and salary increase rate is presented in the below tables:
2017 2016
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
92
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
34. President/CEO
2017 2016 2017 2016 2017 2016
Fees - - 855 970 - - Managerial remuneration 7,986 7,682 - - 221,152 189,261 Charge for defined benefit plan 2,462 2,462 - - 96,914 37,870 Rent and house maintenance 4,392 4,225 - - 76,205 62,830 Utilities 799 768 - - 21,825 18,668 Medical 1,198 1,152 - - 27,054 24,047 Conveyance - - - - 8,911 7,678 Leave fare assistance 1,231 1,231 - - 13,669 12,785 Others 3,734 6,469 235 341 48,014 47,297
21,802 23,989 1,090 1,311 513,744 400,436
Number of persons 1 1 3 4 219 211
COMPENSATION OF DIRECTORS AND EXECUTIVESDirectors Executives
(Rupees in '000)
Executives mean employees, other than the chief executive and directors, whose basic salary exceeds five hundredthousand rupees in a financial year. The remuneration of directors has been fixed in accordance with the Article ofAssociation which include Rs. 25,000 and Rs. 15,000 for attending board meetings and meetings of committee of boardrespectively.
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
93
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
35FA
IR V
ALU
E O
F FI
NAN
CIAL
INST
RU
ME
NT
S
35.1
On
bala
nce
shee
t fin
anci
al in
stru
men
ts
Avai
labl
e fo
r sal
eH
eld
to
mat
urity
Hel
d fo
r tra
ding
Loan
s and
re
ceiv
able
s
Oth
er
finan
cial
as
sets
Oth
er
finan
cial
lia
bilit
ies
Tot
alLe
vel 1
Leve
l 2Le
vel 3
Ca
rryi
ng /
N
otio
nal
valu
eT
otal
Fina
ncial
ass
ets m
easu
red
at fa
ir va
lue
- Inv
estm
ents
Gov
ernm
ent s
ecur
ities
(T b
ills a
nd P
IBs)
6,24
7,47
8
-
-
-
-
-
6,24
7,47
8
-
6,21
7,13
9
-
-
6,
217,
139
O
rdin
ary
shar
es o
f list
ed c
ompa
nies
582
-
-
-
-
-
58
2
4,21
1
-
-
-
4,
211
Ord
inar
y sh
ares
of u
nlist
ed c
ompa
nies
26,4
69
-
-
-
-
-
26,4
69
-
-
-
26,4
69
26,4
69
Fina
ncial
ass
ets n
ot m
easu
red
at fa
ir va
lue
- Ban
k ba
lance
s with
trea
sury
ban
ks-
-
-
-
32
3,58
7
-
32
3,58
7
-
-
-
32
3,58
7
32
3,58
7
- Bala
nces
with
oth
er b
anks
-
-
-
-
11,3
21
-
11,3
21
-
-
-
11,3
21
11,3
21
- Adv
ance
s-
-
-
2,
505,
509
-
-
2,
505,
509
-
-
-
2,
505,
509
2,
505,
509
- Oth
er a
sset
s-
-
-
-
16
5,97
1
-
16
5,97
1
-
-
-
16
5,97
1
16
5,97
1
- Oth
er In
vest
men
t (CO
I/TD
R)-
53
5,00
0
-
-
-
-
53
5,00
0
-
-
-
53
5,00
0
53
5,00
0
- Sub
sidiar
y
SME
Lea
sing
Lim
ited
-
-
-
-
128,
495
-
128,
495
-
-
-
128,
495
128,
495
Fina
ncial
liab
ilitie
s not
mea
sure
d at
fair
valu
e
- Bill
s pay
able
-
-
-
-
-
92,5
54
92,5
54
-
-
-
92,5
54
92,5
54
- Bor
row
ings
-
-
-
-
-
5,30
8,31
5
5,30
8,31
5
-
-
-
5,30
8,31
5
5,30
8,31
5
- Dep
osits
-
-
-
-
-
5,34
3,65
5
5,34
3,65
5
-
-
-
5,34
3,65
5
5,34
3,65
5
- Oth
er li
abili
ties
-
-
-
-
-
231,
942
231,
942
-
-
-
231,
942
231,
942
(Rup
ees i
n '0
00)
(Rup
ees i
n '0
00)
Thef
airva
lue
ofqu
oted
secu
rities
othe
rtha
nth
osec
lassif
iedas
held
tom
atur
ity,is
base
don
quot
edm
arke
tpric
e.Q
uote
dsec
uriti
escla
ssifi
edas
held
tom
atur
ityar
eca
rried
atco
st.
The
fair
valu
eof
unqu
oted
equi
tyse
curit
ies,
othe
r tha
n in
vest
men
ts in
subs
idiar
y, is
dete
rmin
ed o
n th
e ba
sis o
f low
er o
f cos
t and
bre
ak-u
p va
lue
of th
ese
inve
stm
ents
as p
er th
eir la
test
ava
ilabl
e au
dite
d fin
ancia
l sta
tem
ents
.
The
fair
valu
e of
unq
uote
d de
bt se
curit
ies, f
ixed
term
loan
s, ot
her a
sset
s, ot
her l
iabili
ties,
fixed
term
dep
osits
and
bor
row
ings
can
not
be
calcu
lated
with
suffi
cient
relia
bilit
y du
e to
the
abse
nce
of c
urre
nt a
nd a
ctiv
e m
arke
t for
th
ese
asse
ts a
nd li
abili
ties a
nd re
liabl
e da
ta re
gard
ing
mar
ket r
ates
for s
imila
r ins
trum
ents
.
BOO
K VA
LUE
FAIR
VAL
UE
In th
e op
inio
n of
the
man
agem
ent,
the
fair
valu
e of
the
rem
ainin
g fin
ancia
l ass
ets a
nd li
abili
ties a
re n
ot si
gnifi
cant
ly di
ffere
nt fr
om th
eir c
arry
ing
valu
es. S
ince
thes
e ar
e eit
her s
hort
term
in n
atur
e or
, in
the
case
of d
epos
its, a
re
freq
uent
ly pr
e-pr
iced.
2017
2017
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
94
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
On
bala
nce
shee
t fin
anci
al in
stru
men
ts (c
ontin
ued)
Ava
ilabl
e fo
r sa
leH
eld to
m
atur
ityH
eld fo
r tra
ding
Loan
s and
re
ceiv
ables
Oth
er
finan
cial
asse
ts
Oth
er
finan
cial
liabi
lities
Tota
lLe
vel 1
Leve
l 2Le
vel 3
Ca
rryin
g /
Not
iona
l va
lue
Tota
l
Fina
ncial
ass
ets m
easu
red
at fa
ir va
lue
- Inv
estm
ents
Gov
ernm
ent s
ecur
ities
(T b
ills a
nd P
IBs)
4,65
8,64
6
-
-
-
-
-
4,65
8,64
6
-
4,67
4,28
8
-
-
4,
674,
288
O
rdin
ary
shar
es o
f list
ed c
ompa
nies
582
-
-
-
-
-
58
2
5,31
2
-
-
-
5,
312
Ord
inar
y sh
ares
of u
nlist
ed c
ompa
nies
26,4
40
-
-
-
-
-
26,4
40
-
-
-
26,4
40
26,4
40
Fina
ncial
ass
ets n
ot m
easu
red
at fa
ir va
lue
- Ban
k ba
lance
s with
trea
sury
ban
ks-
-
-
-
48
8,80
8
-
48
8,80
8
-
-
-
48
8,80
8
48
8,80
8
- Bala
nces
with
oth
er b
anks
-
-
-
-
4,22
6
-
4,
226
-
-
-
4,22
6
4,
226
- Len
ding
to fi
nanc
ial in
stitu
tions
-
-
-
445,
000
-
-
445,
000
-
-
-
445,
000
445,
000
- Adv
ance
s-
-
-
2,
771,
720
-
-
2,
771,
720
-
-
-
2,
771,
720
2,
771,
720
- Oth
er a
sset
s-
-
-
-
15
2,24
7
-
15
2,24
7
-
-
-
15
2,24
7
15
2,24
7
- Oth
er In
vest
men
t (CO
I/TD
R)-
35
,000
-
-
-
-
35
,000
-
-
-
35
,000
35
,000
- Sub
sidiar
y
SME
Lea
sing
Lim
ited
-
-
-
-
128,
495
-
128,
495
-
-
-
128,
495
128,
495
Fina
ncial
liab
ilitie
s not
mea
sure
d at
fair
valu
e
- Bill
s pay
able
-
-
-
-
-
95,4
43
95,4
43
-
-
-
95,4
43
95,4
43
- Bor
row
ings
-
-
-
-
-
3,46
0,32
6
3,46
0,32
6
-
-
-
3,46
0,32
6
3,46
0,32
6
- Dep
osits
-
-
-
-
-
5,22
8,71
6
5,22
8,71
6
-
-
-
5,22
8,71
6
5,22
8,71
6
- Oth
er li
abili
ties
-
-
-
-
-
200,
939
200,
939
-
-
-
200,
939
200,
939
On
bala
nce
shee
t fin
anci
al in
stru
men
ts
The
bank
mea
sure
s fair
valu
es u
sing
the
follo
win
g fa
ir va
lues
hier
arch
y th
at re
flect
s the
sign
ifica
nce
of th
e in
puts
use
d in
mak
ing
the
mea
sure
men
ts:
Leve
l 1: F
air v
alue
mea
sure
men
t usin
g qu
oted
pric
es (u
nadj
uste
d) in
act
ive
mar
kets
for i
dent
ical a
sset
s and
liab
ilitie
s.
Leve
l 2: F
air v
alue
mea
sure
men
ts u
sing
inpu
ts o
ther
than
quo
ted
price
s inc
lude
d w
ithin
leve
l 1 th
at a
re o
bser
vabl
e fo
r ass
et o
r liab
ility
, eith
er d
irect
ly (i.
e. as
pric
es) o
r ind
irect
ly (i.
e. de
rived
from
pric
es).
Leve
l 3: F
air v
alue
mea
sure
men
ts u
sing
inpu
ts fo
r the
ass
ets a
nd li
abili
ties t
hat a
re n
ot b
ased
on
obse
rvab
le m
arke
t dat
a (i.
e. un
obse
rvab
le in
puts
).
35.2
35.3
The
bank
's po
licy
is to
reco
gnise
tran
sfer
into
and
out
of t
he d
iffer
ent f
air v
alue
hier
arch
y lev
els a
t the
dat
e, th
e ev
ent o
r cha
nge
in c
ircum
stan
ces,
that
cau
sed
the
trans
fer o
ccur
red.
The
re w
ere
no tr
ansf
ers b
etw
een
level
1 an
d lev
el 2
durin
g th
e ye
ar.
Curr
ently
no
finan
cial i
nstru
men
ts a
re c
lassif
ied in
leve
l 3.
(Rup
ees i
n '00
0)(R
upee
s in
'000)
BOO
K V
ALU
EFA
IR V
ALU
E
2016
2016
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
95
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201736. SEGMENT DETAILS WITH RESPECT TO BUSINESS ACTIVITIES
The segment analysis with respect to business activity is as follows:
Trading & Commercial TotalSales Banking
Total income 382,228 291,788 674,016 Total expenses 390,866 1,004,157 1,395,023 Net loss before tax (8,638) (712,369) (721,007) Segment assets (gross) 7,886,495 8,663,228 16,549,723 Segment non performing loans - 5,396,984 5,396,984 Segment provision required 144,079 5,410,550 5,554,629 Segment liabilities 5,656,158 5,773,281 11,429,439 Segment Return on net Assets (ROA) (%) -0.11% -21.90%Segment cost of funds (%) 6.91% 17.39%
Trading & Commercial TotalSales Banking
Total income 357,951 304,389 662,340 Total expenses 266,775 852,383 1,119,158 Net income/(loss) before tax 91,176 (547,994) (456,818) Segment assets (gross) 6,155,049 8,738,212 14,893,261 Segment non performing loans - 5,418,812 5,418,812 Segment provision required 137,226 5,377,820 5,515,046 Segment liabilities 3,721,130 5,636,437 9,357,567 Segment Return on net Assets (ROA) (%) 1.52% -16.31%Segment cost of funds (%) 7.17% 15.12%
Assumptions used:
-
- Unallocatable liabilities representing 5.31% (2016: 5.59%) of the total liabilities have been allocated tosegments based on their respective incomes.
(Rupees in '000)
Unallocatable assets representing 5.02% (2016: 2.57%) of the total assets have been allocated to segmentsbased on their respective incomes.
2017
2016
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
96
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
1737
.R
ELA
TE
D P
ART
Y T
RAN
SACT
ION
S
37.1
Det
ails o
f bala
nces
out
stan
ding
at y
ear e
nd a
nd tr
ansa
ctio
ns w
ith re
lated
par
ties a
re a
s fol
low
s:
Key
Equ
ity
Em
ploy
ees
Key
Oth
erE
quity
E
mpl
oyee
sE
mpl
oyee
sM
anag
emen
tPa
rtici
patio
nbe
nefit
Prov
iden
t M
anag
emen
tE
mpl
oyee
sPa
rticip
atio
nbe
nefit
Prov
iden
t Pe
rson
nel
Fund
plan
sT
rust
Pers
onne
lFu
ndpl
ans
Trus
t
Balan
ces o
utst
andi
ng a
s at:
-In
vest
men
t in
subs
idiar
y21
5,45
7
-
-
-
-
-
215,
457
-
-
-
-
-
-
Adv
ance
s11
0,35
2
18
,241
136,
867
-
-
-
126,
580
15
,840
146,
536
-
-
-
-
Rece
ivab
les/m
arku
p97
5
7,
070
51
,256
-
1,593
-
994
7,
364
47,8
34
2,
561
1,
658
-
-D
epos
its56
9,
917
96
,934
394,
236
60
3,78
7
52
,518
1,
741
7,04
8
63
,979
380,
094
-
94
,959
-Pa
yabl
es/m
arku
p-
47
39
0
3,
073
453,
367
327
-
36
356
1,
211
35
1,29
8
59
6
Tran
sact
ions
dur
ing
the
year
end
ed
-N
et m
ark-
up/i
nter
est e
arne
d10
,213
63
4
5,
151
-
-
-
13,0
22
43
5
5,22
5
-
-
-
-
Net
mar
k-up
/int
eres
t exp
ense
d-
520
3,36
2
15,7
45
22
,451
6,
660
-
623
4,
362
14,6
24
-
6,
795
-
Tota
l deb
it in
runn
ing
finan
ce87
,952
-
-
-
-
-
10
8,94
9
-
-
-
-
-
-To
tal c
redi
ts in
runn
ing
finan
ce10
4,18
0
-
-
-
-
-
109,
215
-
-
-
-
-
-
Paym
ents
mad
e on
beh
alf o
f59
0
-
-
48
-
-
564
-
-
73
-
-
-
Paym
ents
rece
ived
from
590
-
-
5,49
9
-
-
56
4
-
-
-
-
-
-Re
mun
erat
ion
and
othe
rs-
68,9
77
42
6,09
9
-
-
-
-
58,2
11
38
1,36
9
-
-
-
-Co
ntrib
utio
n to
em
ploy
ees
ben
efit
plan
s-
-
-
-
15
9,46
6
-
-
-
-
-
60
,138
-
-
Char
ge fo
r the
yea
r rela
ting
to
em
ploy
ees b
enef
it pl
ans
-
-
-
-
118,
615
-
-
-
-
-
68,2
19
-
-Fe
e an
d co
mm
issio
n in
com
e-
-
-
1,073
-
-
-
-
-
1,
134
-
-
Amou
nt
(Rs.
in '0
00)
Prin
cipal
term
s of l
oan
facil
ity to
SM
EL
150
,000
Pr
incip
al te
rms o
f dep
osit
from
SM
EL
56
Prin
cipal
term
s of l
oan
facil
ity to
Key
Man
agem
ent
Per
sonn
el 1
1,69
9 Pr
incip
al te
rms o
f dep
osit
from
Equ
ity P
artic
ipat
ion
Fund
394
,236
Pr
incip
al te
rms o
f dep
osit
from
Em
ploy
ee b
enef
it pl
an
603
,787
Pr
incip
al te
rms o
f dep
osit
from
Em
ploy
ee p
rovi
dent
fund
52,5
18 4
% to
6.7
5%
Inte
rest
rate
1 ye
ar K
ibor
+ 3
.50%
N/A
3%
to 8
%3.
75%
Rem
uner
ativ
e de
posit
sRe
mun
erat
ive
depo
sits
The
Bank
has
relat
ed p
arty
relat
ions
hip
with
its m
ajorit
y sh
areh
olde
r (G
over
nmen
t of P
akist
an),
subs
idiar
y, di
rect
ors,
key
man
agem
ent p
erso
nnel
and
staf
f ret
irem
ent b
enef
it pl
an.
2017
2016
Subs
idia
ry
SME
L
(Rup
ees i
n '0
00)
(Rup
ees i
n '00
0)
Oth
er
Em
ploy
ees
Bank
ing
trans
actio
nsw
ithre
lated
parti
esar
eca
rried
outi
nth
eno
rmal
cour
seof
busin
essa
tagr
eed
term
s.Co
ntrib
utio
nto
and
accr
uals
inre
spec
tofs
taff
retir
emen
tben
efit
plan
are
mad
ein
acco
rdan
cew
ithac
tuar
ialva
luat
ions
(refe
rno
te33
toth
ese
unco
nsol
idat
edfin
ancia
lsta
tem
ents
for
the
deta
ilsof
plan
).Re
mun
erat
ion
toth
eex
ecut
ives
disc
lose
din
note
34to
thes
eun
cons
olid
ated
finan
cials
tate
men
tsar
ede
term
ined
inac
cord
ance
with
term
s of t
heir
appo
intm
ents
.
7.5%
Em
ploy
ees
Subs
idiar
y SM
EL
Non
-rem
uner
ativ
e de
posit
s
Ter
m
Rem
uner
ativ
e de
posit
s
Loan
facil
ities
(Hou
se b
uild
ing
loan
, hou
se b
uild
ing
loan
enh
ance
men
t, ca
r loa
n an
d em
erge
ncy
loan
)
Runn
ing
finan
ce fa
cilit
y (re
view
able
annu
ally)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
97
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
38. CAPITAL ADEQUACY
2017 2016Regulatory capital base (Rupees in '000)Tier I capital Shareholders capital/assigned capital 2,392,507 2,392,507 Reserves 206,526 206,526 Unappropriated/unremitted profits (net of losses) (3,005,398) (2,590,705)
(406,365) 8,328 Less: Adjustments
Goodwill/intangible assets 1,129 718 Investment in equity of subsidiary 128,495 128,495 Deficit on revaluation of available for sale investments 27,980 -
157,604 129,213 Total tier I capital (563,969) (120,885) Tier II capital 81 12,391 Eligible tier III capital - - Total regulatory capital (a) (563,888) (108,494)
Risk-weighted exposures Book Value Risk Adjusted Book Value Risk Adjusted
Value ValueCredit riskBalance sheet items: Cash and other liquid assets 447,112 2,264 565,028 845 Investments/ lending to financial institutions 6,911,314 565,680 5,314,535 511,752 Loans and advances 2,505,509 1,505,252 2,771,720 1,668,549 Fixed assets 64,251 64,251 101,859 101,859
Deferred tax assets 465,198 465,198 256,177 256,177 Other assets 601,710 303,771 368,896 316,647
10,995,094 2,906,416 9,378,215 2,855,829 Off balance sheet itemsWeighted non-funded exposures 188,521 94,261 132,538 66,269
188,521 94,261 132,538 66,269
Credit risk-weighted exposures (b) 11,183,615 3,000,677 9,510,753 2,922,098
Market risk 1,131,523 1,022,592 Market risk-weighted exposures - 1,131,523 - 1,022,592
Total risk-weighted exposures (c) 4,132,200 3,944,690 Capital adequacy ratio credit risk [ (a) / (b) x 100 ] -18.79% -3.71%Total Capital adequacy ratio [ (a) / (c) x 100 ] -13.65% -2.75%
The risk weighted assets to capital ratio, calculated in accordance with the State Bank's guidelines on capital adequacy is asfollows:
2017 2016
State Bank of Pakistan (SBP) has granted exemption to the Bank vide letter No. BSD/SU-21/220/1624/2007 dated June 08,2007 from computing capital adequacy ratio under BASEL II till restructuring/privatization and has granted exemption fromimplementation of Basel III Capital Instructions till restructuring/privatization vide SBP letter #BPRD/BA&CPD/646/000886/16 dated January 12, 2016. Accordingly, the Bank computes capital adequacy ratio underBASEL I and SBP has allowed exemption in meeting the minimum CAR requirements of 10% till June 30, 2018 orcompletion of restructuring/privatization of the Bank, whichever is earlier vide SBP letter No.BPRD/BA&CPD/646/5111/2018 dated March 07, 2018.
(Rupees in '000) (Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
98
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
39. RISK MANAGEMENT
39.1 Credit risk
39.1.1 Segment by class of business
Contingencies andCommitments
(Rupees (Rupees (Rupees in '000) in '000) in '000)
Chemical and pharmaceuticals 172,470 2.2% 707 0.0% - - Agriculture, forestry, hunting and fishing 244,178 3.2% - - - - Mining & quarrying 9,053 0.1% - - - - Textile 407,278 5.3% 84,375 1.6% - - Cement 20,268 0.3% 241,380 4.5% - -
70,005 0.9% 13,050 0.2% - - Automobile and - - transportation equipment 48,818 0.6% 11 0.0% - - Financial 110,352 1.4% 824,298 15.4% 5,331,068 76.8%Insurance - 0.0% 2,472 0.1% - - Electronics and electrical - appliances 34,843 0.5% 902 0.0% - -
357,210 4.6% - - - - Power (electricity), gas, water - and sanitary 83,742 1.1% 9 0.0% - - Wholesale and trade 1,725,291 22.3% - - - - Transport, storage, and - - communication 45,115 0.6% - - - - Individuals 1,644,361 21.1% 2,130,884 39.9% 440,566 6.4%Services 240,045 3.1% - - 10,000 0.1%Government - - - - 1,097,899 15.8%Others 2,531,020 32.7% 2,045,567 38.3% 60,505 0.9%
7,744,049 100% 5,343,655 100% 6,940,038 100%
39.1.2 Segment by sector
Public/Government - - 1,334,924 25% 1,097,899 16%Private 7,744,049 100% 4,008,731 75% 5,842,139 84%
7,744,049 100% 5,343,655 100% 6,940,038 100%
Construction
Footwear and leather garments
Credit risk represents the accounting loss that would be recognised at the reporting date if counter parties failed completely toperform as contracted. The Bank is not exposed to major concentration of credit risk. Written procedures for credit and riskmanagement functions have been developed and implemented. Credit evaluation system comprise of well designed loanapproval and review responsibilities and it is ensured that Bank's credit-granting activities conform to the established strategy,prudential regulations and SBP instructions are strictly followed. To ensure that credit granting activities are adequatelydiversified, besides fixing limits on individual credit, it is ascertained that there is no concentration in a particular industry oreconomic sector, geographical region and specific product. Special attention is placed on such non-performing loans and aSpecial Assets Management Division follows up and recovers all such loans. Recovery against certain specific non-performingloans has been outsourced to National Bank of Pakistan.
2017
Deposits Advances (Gross)
Percentage Percentage Percentage
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
99
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Segment by class of business
Contingencies andCommitments
(Rupees (Rupees (Rupees in '000) in '000) in '000)
Chemical and pharmaceuticals 171,398 2.1% 1,439 0.0% - - Agriculture, forestry, - hunting and fishing 247,941 3.1% - - - - Mining & quarrying 9,053 0.1% - - - - Textile 438,029 5.5% 87,270 1.7% - - Cement 20,268 0.3% 100,000 1.9% - -
70,656 0.9% 787 0.0% - - Automobile and - - transportation equipment 67,225 0.8% 567 0.0% - - Financial 126,580 1.6% 730,097 14.0% 3,454,878 71.3%Insurance - 2,983 0.1% - - Electronics and electrical - appliances 39,166 0.5% 1,145 0.0% - -
353,596 4.4% - - - - Power (electricity), gas, water - and sanitary 91,816 1.1% 1,653 0.0% - - Wholesale and trade 1,936,293 24.1% - - - - Transport, storage, and - - communication 48,293 0.6% - - - - Individuals 1,655,802 20.6% 2,159,978 41.3% 277,385 5.7%Services 317,849 4.0% - - 10,000 0.2%Government - - - 983,832 20.3%Others 2,434,747 30.3% 2,142,797 41.0% 120,711 2.5%
8,028,712 100% 5,228,716 100% 4,846,806 100%
Segment by sector
Public/Government - - 2,417,416 46% 983,832 20%Private 8,028,712 100% 2,811,300 54% 3,862,974 80%
8,028,712 100% 5,228,716 100% 4,846,806 100%
Construction
2016
Advances (Gross) Deposits
Footwear and leather garments
Percentage Percentage Percentage
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
100
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Specific Specific 39.1.3 Provisions Provisions
Held Held
Chemical and pharmaceuticals 98,027 95,311 99,369 95,199 Agriculture, forestry, hunting and fishing 203,971 203,276 203,286 203,286 Mining & quarrying 9,053 9,053 9,053 9,053 Textile 343,646 342,355 364,613 356,223 Cement 20,268 20,268 20,268 20,268 Footwear and leather garments 60,075 58,179 59,801 58,988 Automobile and transportation equipment 13,514 8,251 16,311 9,054 Electronics and electrical appliances 13,712 11,812 13,561 12,119 Construction 70,411 68,631 70,501 67,882 Power (electricity), gas, water and sanitary 7,153 5,534 13,415 10,731 Wholesale and trade 1,374,232 1,331,679 1,356,714 1,325,011 Transport, storage and communication 654 654 654 654 Individuals 1,521,582 1,521,582 1,522,309 1,522,309 Services 73,837 51,510 72,332 36,985 Others 1,586,849 1,510,364 1,596,625 1,516,839
5,396,984 5,238,459 5,418,812 5,244,601
39.1.4 - -
Public/Government - - - - Private 5,396,984 5,238,459 5,418,812 5,244,601
5,396,984 5,238,459 5,418,812 5,244,601
Details of non-performing advances andspecific provisions by class of businesssegment
Details of non-performing advances andspecific provisions by sector
2017 2016
(Rupees in '000)
Classified Advances
Classified Advances
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
101
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Contingenciesand
commitments39.1.5 Geographical Segment Analysis
Pakistan (721,007) 10,995,094 (434,345) 6,940,038 Asia Pacific (including South Asia) - - - - Europe - - - - United States of America and Canada - - - - Middle East - - - - Others - - - -
(721,007) 10,995,094 (434,345) 6,940,038
Contingenciesand
commitments
Pakistan (456,818) 9,378,215 20,648 4,846,806 Asia Pacific (including South Asia) - - - - Europe - - - - United States of America and Canada - - - - Middle East - - - - Others - - - -
(456,818) 9,378,215 20,648 4,846,806
39.2 Market risk
Loss before taxation
2016
Net assets employed
Total assets employees
2017
(Rupees in '000)
Market risk is the risk that the value of on and off-balance sheet positions of the Bank will be adversely affected bymovements in interest rates, foreign exchange rates and equity prices resulting in a loss to earnings and capital. TheBank's interest rates exposure comprises those originating from investing and lending activities. The Asset and LiabilityCommittee of the Bank monitors and manages the interest rate risk with the objective of limiting the potential adverseeffect on the profitability of the Bank.
Net assets employed
Total assets employed
(Rupees in '000)
Loss before taxation
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
102
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
39.2.1 Foreign exchange risk
Presently the Bank does not deal in foreign exchange.
Net foreigncurrencyexposure
(Rupees in '000)
Pakistan rupee 10,995,094 11,429,439 6,940,038 - United States dollar - - - - Great Britain pound - - - - Deutsche mark - - - - Japanese yen - - - - Euro - - - - Other currencies - - - -
10,995,094 11,429,439 6,940,038 -
Net foreigncurrencyexposure
(Rupees in '000)
Pakistan rupee 9,378,215 9,357,567 4,846,806 - United States dollar - - - - Great Britain pound - - - - Deutsche mark - - - - Japanese yen - - - - Euro - - - - Other currencies - - - -
9,378,215 9,357,567 4,846,806 -
39.2.2 Equity position riskThe Bank's exposure in equity market is classified in available for sale category with the intent to earn profit based onfundamentals.
Assets Off-balance sheet items
2017
2016
Assets Liabilities Off-balance sheet items
Liabilities
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
103
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
1739
.2.3
Mis
mat
ch o
f int
eres
t rat
e se
nsiti
ve a
sset
s and
liab
ilitie
s
Effe
ctiv
eN
on-in
tere
st
Yiel
d/be
arin
gIn
tere
stT
otal
finan
cial
rate
inst
rum
ents
On-
bala
nce
shee
t fin
anci
al in
stru
men
tsAs
sets
Cash
and
bala
nces
with
trea
sury
ban
ks43
5,79
1
-
-
-
-
-
-
-
-
-
435,
791
Ba
lance
s with
oth
er b
anks
1.99%
11,3
21
6,
557
1,36
9
93
9
390
43
7
-
83
1,
046
-
500
Le
ndin
g to
fina
ncial
inst
itutio
ns-
-
-
-
-
-
-
-
-
-
-
In
vest
men
ts6.
96%
6,91
1,314
1,79
6,07
3
94
7,27
0
3,82
5
25
8,68
8
2,12
4
36
6,92
4
3,39
9,87
1
8,
044
-
128,
495
A
dvan
ces
9.69
%2,
505,
509
102,
189
25
1,26
0
568,
461
82
1,99
6
35,8
33
68
6,65
0
25,3
90
9,
270
4,46
0
-
O
ther
ass
ets
165,
971
-
-
-
-
-
-
-
-
-
16
5,97
1
10,0
29,9
06
1,90
4,81
9
1,
199,
899
573,
225
1,
081,
074
38,3
94
1,
053,
574
3,42
5,34
4
18
,360
4,46
0
73
0,75
7
Liab
ilitie
sBi
lls p
ayab
le92
,554
-
-
-
-
-
-
-
-
-
92,5
54
Bo
rrow
ings
from
fina
ncial
inst
itutio
ns6.
05%
5,30
8,31
5
4,
065,
178
1,23
1,19
9
2,
331
4,46
9
3,
938
1,20
0
-
-
-
-
D
epos
its a
nd o
ther
acc
ount
s5.
56%
5,34
3,65
5
1,
294,
039
880,
805
67
4,07
1
425,
120
6,
900
-
-
1,42
7,77
2
-
63
4,94
8
Liab
ilitie
s aga
inst
ass
ets s
ubjec
t t
o fin
ance
leas
e-
-
-
-
-
-
-
-
-
-
-
O
ther
liab
ilitie
s23
1,942
-
-
-
-
-
-
-
-
-
23
1,94
2
10,9
76,4
66
5,35
9,21
7
2,
112,
004
676,
402
42
9,58
9
10,8
38
1,
200
-
1,42
7,77
2
-
95
9,44
4
On-
balan
ce sh
eet g
ap
(946
,560
)
(3
,454
,398
)
(9
12,1
05)
(1
03,1
77)
65
1,48
5
27,5
56
1,
052,
374
3,42
5,34
4
(1
,409
,412
)
4,
460
(228
,687
)
Off-
bala
nce
shee
t fin
anci
al in
stru
men
tsCo
mm
itmen
ts to
ext
end
cred
it31
1,496
31
1,49
6
-
-
-
-
-
-
-
-
-
Com
mitm
ents
aga
inst
repo
bor
row
ing
5,33
1,068
4,09
0,31
5
1,
240,
753
-
-
-
-
-
-
-
-
Off-
balan
ce sh
eet g
ap5,
642,
564
4,40
1,81
1
1,
240,
753
-
-
-
-
-
-
-
-
Tota
l Yiel
d/ In
tere
st R
isk S
ensit
ivity
Gap
(7,8
56,2
09)
(2,1
52,8
58)
(103
,177
)
651,
485
27
,556
1,05
2,37
4
3,
425,
344
(1,4
09,4
12)
4,46
0
-
Cu
mul
ativ
e Y
ield/
Inte
rest
Risk
Sen
sitiv
ity G
ap(7
,856
,209
)
(10,
009,
067)
(1
0,11
2,24
4)
(9,4
60,7
59)
(9
,433
,203
)
(8
,380
,829
)
(4,9
55,4
85)
(6
,364
,897
)
(6,3
60,4
37)
-
39
.2.3
.1Re
conc
iliat
ion
of a
sset
s and
liab
ilitie
s exp
osed
to y
ield/
inte
rest
rate
risk
with
tota
l ass
ets a
nd li
abili
ties
(R
upee
s in
'000
)
(R
upee
s in
'000
)To
tal f
inan
cial a
sset
s as p
er n
ote
39.2
.310
,029
,906
To
tal f
inan
cial l
iabili
ties a
s per
not
e 39
.2.3
10
,976
,466
A
dd n
on-fi
nanc
ial a
sset
s:A
dd n
on-fi
nanc
ial li
abili
ties:
O
pera
ting
fixed
ass
ets
64,2
51
Oth
er li
abili
ties
452,
973
Def
erre
d ta
x as
sets
465,
198
Oth
er a
sset
s43
5,73
9
Balan
ce a
s per
Bala
nce
Shee
t10
,995
,094
Ba
lance
as p
er B
alanc
e Sh
eet
11,4
29,4
39
39.2
.3.2
Yiel
d ris
k is
the
risk
of d
eclin
e in
ear
ning
s due
to a
dver
se m
ovem
ent o
f the
yiel
d cu
rve.
39.2
.3.3
Inte
rest
rate
risk
2017
Exp
osed
to Y
ield
/Int
eres
t ris
k
(Rup
ees i
n '0
00)
Inte
rest
rate
risk
isth
eris
kth
atth
eva
lue
offin
ancia
lins
trum
entw
illflu
ctua
tedu
eto
chan
gesi
nth
em
arke
tint
eres
trat
es.O
utof
tota
lfin
ancia
lass
ets
ofRs
.10,
029.
91m
illio
n(2
016:
Rs.8
,803
.53
mill
ion)
,the
finan
ciala
sset
sw
hich
wer
esu
bjec
tto
inte
rest
rate
risk
amou
nted
toRs
.9,2
99.1
5m
illio
n(2
016:
Rs.7
,961
.5m
illio
n).I
nves
tmen
tsan
dot
her
asse
tsam
ount
ing
toRs
.6,2
90.3
4m
illio
n(2
016:
Rs.4
,723
.1m
illio
n)re
spec
tively
are
guar
ante
edby
the
Gov
ernm
ento
fPa
kist
an. A
n A
sset
s Liab
ility
Com
mitt
ee o
f the
Ban
k m
eets
per
iodi
cally
and
ens
ures
that
the
inve
stm
ents
are
mad
e in
an
appr
opria
te m
anne
r to
miti
gate
any
inte
rest
rate
and
liqu
idity
risk
.
Ove
r 1 to
3
mon
ths
Ove
r 3 to
6
mon
ths
Ove
r 6
mon
ths t
o 1
year
Ove
r 1 to
2
year
sU
pto
1 m
onth
Ove
r 2 to
3
year
sO
ver 3
to 5
ye
ars
Ove
r 5 to
10
year
sAb
ove
10
year
sNotes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
104
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17M
ism
atch
of i
nter
est r
ate
sens
itive
ass
ets a
nd li
abili
ties
Effe
ctiv
eN
on-in
tere
st
Yiel
d/be
arin
gIn
tere
stfin
ancia
lra
tein
stru
men
tsO
n-ba
lanc
e sh
eet f
inan
cial
inst
rum
ents
Asse
tsCa
sh a
nd b
alanc
es w
ith tr
easu
ry b
anks
560,
802
-
-
-
-
-
-
-
-
-
56
0,80
2
Balan
ces w
ith o
ther
ban
ks2.
14%
4,22
6
2,
153
511
35
0
146
16
3
-
31
39
0
-
482
Le
ndin
g to
fina
ncial
inst
itutio
ns6.
61%
445,
000
44
5,00
0
-
-
-
-
-
-
-
-
-
Inve
stm
ents
7.14
%4,
869,
535
49,0
97
44
2
2,29
3,16
5
-
26
9,46
3
3,94
9
2,
008,
186
116,
738
-
12
8,49
5
Adv
ance
s9.
95%
2,77
1,72
0
14
3,16
5
383,
125
67
4,89
1
1,09
7,79
8
50
,629
366,
881
32
,791
17,4
07
5,
033
-
Oth
er a
sset
s15
2,24
7
-
-
-
-
-
-
-
-
-
152,
247
8,
803,
530
639,
415
384,
078
2,96
8,40
6
1,09
7,94
4
320,
255
37
0,83
0
2,
041,
008
13
4,53
5
5,
033
842,
026
Liab
ilitie
sBi
lls p
ayab
le95
,443
-
-
-
-
-
-
-
-
-
95,4
43
Bo
rrow
ings
from
fina
ncial
inst
itutio
ns6.
07%
3,46
0,32
6
3,
024,
318
408,
837
4,
344
8,55
7
9,
131
3,93
9
1,
200
-
-
-
Dep
osits
and
oth
er a
ccou
nts
5.94
%5,
228,
716
1,53
1,84
2
71
1,30
0
232,
754
41
5,97
1
11,6
38
3,
765
-
1,68
9,03
2
-
63
2,41
4
Liab
ilitie
s aga
inst
ass
ets s
ubjec
t to
fina
nce
lease
-
-
-
-
-
-
-
-
-
-
-
Oth
er li
abili
ties
200,
939
-
-
-
-
-
-
-
-
-
20
0,93
9
8,98
5,42
4
4,
556,
160
1,
120,
137
23
7,09
8
42
4,52
8
20
,769
7,70
4
1,
200
1,68
9,03
2
-
928,
796
On-
balan
ce sh
eet g
ap
(181
,894
)
(3,9
16,7
45)
(736
,059
)
2,73
1,30
8
67
3,41
6
299,
486
36
3,12
6
2,03
9,80
8
(1
,554
,497
)
5,
033
(86,
770)
O
ff-ba
lanc
e sh
eet f
inan
cial
inst
rum
ents
Com
mitm
ents
to e
xten
d cr
edi t
147,
075
14
7,07
5
-
-
-
-
-
-
-
-
-
Co
mm
itmen
ts a
gain
st re
po b
orro
win
g3,
454,
878
3,04
4,75
4
41
0,12
4
Off-
balan
ce sh
eet g
ap3,
601,
953
3,19
1,82
9
41
0,12
4
-
-
-
-
-
-
-
-
Tota
l Yiel
d/ In
tere
st R
isk S
ensit
ivity
Gap
(7,1
08,5
74)
(1
,146
,183
)
2,73
1,30
8
673,
416
299,
486
36
3,12
6
2,
039,
808
(1
,554
,497
)
5,03
3
-
-Cu
mul
ativ
e Y
ield/
Inte
rest
Risk
Sen
sitiv
ity G
ap(7
,108
,574
)
(8
,254
,757
)
(5
,523
,449
)
(4
,850
,033
)
(4
,550
,547
)
(4
,187
,421
)
(2
,147
,613
)
(3
,702
,110
)
(3
,697
,077
)
-
Re
conc
iliat
ion
of a
sset
s and
liab
ilitie
s exp
osed
to y
ield/
inte
rest
rate
risk
with
tota
l ass
ets a
nd li
abili
ties
(Rup
ees i
n '00
0)(R
upee
s in
'000)
Tota
l fin
ancia
l ass
ets
8,80
3,53
0
To
tal f
inan
cial l
iabili
ties a
s per
not
e 40
.2.3
8,
985,
424
A
dd n
on-fi
nanc
ial a
sset
s:A
dd n
on-fi
nanc
ial li
abili
ties:
O
pera
ting
fixed
ass
ets
101,
859
Oth
er li
abili
ties
372,
143
D
efer
red
Tax
Ass
ets
256,
177
Oth
er a
sset
s21
6,64
9
Balan
ce a
s per
Bala
nce
Shee
t9,
378,
215
Balan
ce a
s per
Bala
nce
Shee
t9,
357,
567
Y
ield
risk
is th
e ris
k of
dec
line
in e
arni
n gs d
ue to
adv
erse
mov
emen
t of t
he y
ield
curv
e.In
tere
st ra
te ri
s k
(Rup
ees i
n '00
0)
Inte
rest
rate
risk
isth
eris
kth
atth
eva
lue
offin
ancia
lins
trum
entw
illflu
ctua
tedu
eto
chan
gesi
nth
em
arke
tint
eres
trat
es.O
utof
tota
lfin
ancia
lass
ets
ofRs
.8,8
03.5
3m
illio
n(2
015:
Rs.8
,294
.89
mill
ion)
,the
finan
ciala
sset
swhi
chw
ere
subj
ect
toin
tere
stra
teris
kam
ount
edto
Rs.7
,961
.5m
illio
n(2
015:
Rs.7
,685
.22
mill
ion)
.In
vest
men
tsan
dot
her
asse
tsam
ount
ing
toRs
.4,7
23.1
mill
ion
(201
5:Rs
.3,9
96.4
mill
ion)
resp
ectiv
elyar
egu
aran
teed
byth
eG
over
nmen
t of P
akist
an. A
n A
sset
s Liab
ility
Com
mitt
ee o
f the
Ban
k m
eets
per
iodi
cally
and
ens
ures
that
the
inve
stm
ents
are
mad
e in
an
appr
opria
te m
anne
r to
miti
gate
any
inte
rest
rate
and
liqu
idity
risk
.
2016 Exp
osed
to Y
ield/
Inte
rest
risk
Upt
o 1
mon
thO
ver 1
to 3
m
onth
sO
ver 3
to 6
m
onth
s
Ove
r 6
mon
ths t
o 1
year
Ove
r 1 to
2
year
sO
ver 2
to 3
ye
ars
Ove
r 3 to
5
year
sO
ver 5
to 1
0 ye
ars
Abo
ve 1
0 ye
ars
Tota
lNotes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
105
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
UN
CON
SOLI
DAT
ED
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
1739
.3Li
quid
ity R
isk
39.3
.1M
atur
ities
of A
sset
s and
Lia
bilit
ies
Ove
r 1O
ver 3
Ove
r 6O
ver 1
Ove
r 2O
ver 3
Ove
r 5T
otal
Upt
o 1 m
onth
to 3
to 6
mon
ths t
o 1
to 2
to 3
to
5to
10m
onth
sm
onth
s ye
arye
ars
year
sye
ars
year
s
(R
upee
s in
'000
)As
sets
Cas
h an
d ba
lance
s with
trea
sury
ban
ks43
5,79
1
38
5,33
7
11
,063
1,12
2
2,97
8
-
-
-
35
,291
-
Bala
nces
with
oth
er b
anks
11,3
21
7,05
7
1,36
9
939
390
437
-
83
1,04
6
-
L
endi
ng to
fina
ncial
inst
itutio
ns-
-
-
-
-
-
-
-
-
-
I
nves
tmen
ts6,
911,3
14
1,79
6,07
3
947,
270
3,82
5
258,
688
2,12
4
366,
924
3,39
9,87
1
136,
539
-
A
dvan
ces
2,50
5,50
9
91,9
36
28
2,71
3
59
9,07
4
55
2,06
5
28
6,44
5
50
8,45
5
13
2,83
4
47
,527
4,46
0
O
pera
ting
fixed
ass
ets
64,2
51
1,
596
3,
187
4,
690
9,
255
17
,325
15,2
04
8,
377
4,
167
450
D
efer
red
tax
asse
ts -
net
465,
198
-
-
-
-
465,
198
-
-
-
-
Oth
er a
sset
s60
1,710
115,
004
7,19
8
236,
991
151,
821
138
313
274
89,9
71
-
10
,995
,094
2,39
7,00
3
1,
252,
800
846,
641
97
5,19
7
771,
667
89
0,89
6
3,54
1,43
9
31
4,54
1
4,
910
Liab
ilitie
s B
ills p
ayab
le92
,554
80,1
71
-
-
-
-
-
-
12
,383
-
Bor
row
ings
from
fina
ncial
inst
itutio
ns5,
308,
315
4,
065,
178
1,
231,
199
2,
331
4,
469
3,
938
1,
200
-
-
-
Dep
osits
and
oth
er a
ccou
nts
5,34
3,65
5
1,64
3,89
2
885,
872
674,
998
427,
871
6,90
0
-
-
1,70
4,12
2
-
L
iabili
ties a
gain
st a
sset
s sub
ject
to
fina
nce
lease
-
-
-
-
-
-
-
-
-
-
Def
erre
d ta
x lia
bilit
ies-
-
-
-
-
-
-
-
-
-
O
ther
liab
ilitie
s68
4,91
5
22
0,16
9
1,
959
1,
036
2,
155
67
2
2
1,
283
45
7,63
9
-
11,4
29,4
39
6,
009,
410
2,11
9,03
0
67
8,36
5
434,
495
11
,510
1,20
2
1,
283
2,17
4,14
4
-
N
et a
sset
s(4
34,3
45)
(3
,612
,407
)
(866
,230
)
168,
276
540,
702
760,
157
889,
694
3,54
0,15
6
(1,8
59,6
03)
4,91
0
Shar
e ca
pita
l2,
392,
507
Rese
rves
206,
526
Una
ppro
priat
ed p
rofit
(3,0
05,3
98)
Def
icit o
n re
valu
atio
n of
ass
ets
(27,
980)
(4
34,3
45)
39.4
Ope
ratio
nal R
isk
Ope
ratio
nal r
isk is
the
risk
of lo
ss re
sulti
ng fr
om in
adeq
uate
or f
ailed
inte
rnal
proc
esse
s, pe
ople
and
syst
em o
r fro
m e
xter
nal e
vent
s.
Liqu
idity
risk
refle
cts
anen
terp
rise's
inab
ility
inra
ising
fund
sto
mee
tcom
mitm
ents
.In
orde
rto
avoi
dliq
uidi
tyris
k,th
eBa
nkha
sa
polic
yto
main
tain
suffi
cient
liqui
dity
.To
close
lyw
atch
liqui
dity
posit
ion,
the
Ass
ets L
iabili
ty C
omm
ittee
mee
ts p
erio
dica
lly to
ens
ure
that
ade
quat
e liq
uidi
ty is
main
tain
ed to
mee
t any
futu
re fi
nanc
ial o
blig
atio
n.
Ope
ratio
nalr
isksa
rem
anag
edth
roug
hBa
nk-w
ide
orlin
eof
busin
esss
pecif
icpo
licies
and
proc
edur
es,c
ontro
lsan
dm
onito
ring
tool
s.E
xam
ples
ofth
ese
inclu
depe
rson
nelm
anag
emen
tpra
ctice
s,da
tare
conc
iliat
ion
proc
esse
s, fr
aud
man
agem
ent u
nits
, tra
nsac
tion
proc
essin
g m
onito
ring
and
analy
sis a
nd b
usin
ess c
ontin
uity
plan
ning
.
2017
Inco
mpl
iance
with
the
BSD
circu
larlet
ter
No.
03of
2011
date
dFe
brua
ry22
,201
1,all
asse
tsan
dlia
bilit
iesw
ithco
ntra
ctua
lmat
uriti
esha
vebe
enre
porte
das
pert
heir
rem
ainin
gm
atur
ities
,and
whe
reco
ntra
ctua
lm
atur
ities
are
nota
vaila
ble,
such
asse
tsan
dlia
bilit
iesha
vebe
enre
porte
das
pert
heir
expe
cted
mat
uriti
es,d
eter
min
edon
the
basis
ofbe
havi
orst
udy
ofpr
evio
ussix
year
s'hi
stor
icda
taun
derv
olat
ility
met
hodo
logy
.Th
ese
base
s hav
e als
o be
en a
ppro
ved
by th
e A
sset
and
Liab
ility
Com
mitt
ee (A
LCO
) of t
he B
ank.
Abov
e 10
ye
ars
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
106
SME
BAN
K LI
MIT
ED
Not
es to
the
Fina
ncia
l Sta
tem
ents
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17M
atur
ities
of A
sset
s and
Lia
bilit
ies
Ove
r 1O
ver 3
Ove
r 6O
ver 1
Ove
r 2O
ver 3
Ove
r 5To
tal
Upt
o 1
mon
thto
3to
6m
onth
s to
1to
2to
3
to 5
to 1
0m
onth
sm
onth
s ye
arye
ars
year
sye
ars
year
s
(R
upee
s in
'000)
Asse
ts C
ash
and
balan
ces w
ith tr
easu
ry b
anks
560,
802
487,
602
15,3
04
1,13
6
3,01
5
-
-
-
53
,745
-
B
alanc
es w
ith o
ther
ban
ks4,
226
2,
635
51
1
35
0
14
6
16
3
-
31
39
0
-
L
endi
ng to
fina
ncial
inst
itutio
ns44
5,00
0
44
5,00
0
-
-
-
-
-
-
-
-
I
nves
tmen
ts4,
869,
535
49
,097
44
2
2,
293,
165
-
269,
463
3,94
9
2,00
8,18
6
245,
233
A
dvan
ces
2,77
1,72
0
90,8
61
309,
642
620,
245
671,
445
357,
514
493,
582
152,
791
70,6
07
5,
033
O
pera
ting
fixed
ass
ets
101,
859
2,59
3
7,25
6
7,40
8
10,4
32
12,8
79
11,4
77
14
,497
3,27
4
32,0
43
D
efer
red
tax
asse
ts25
6,17
7
-
-
-
-
25
6,17
7
-
-
-
-
O
ther
ass
ets
368,
896
110,
174
5,94
6
5,44
8
153,
592
104
239
299
93,0
94
-
9,37
8,21
5
1,18
7,96
2
33
9,10
1
2,92
7,75
2
83
8,63
0
896,
300
509,
247
2,
175,
804
466,
343
37
,076
Li
abili
ties
Bill
s pay
able
95,4
43
82,6
74
-
-
-
-
-
-
12,7
69
-
Bor
row
ings
from
fina
ncial
inst
itutio
ns3,
460,
326
3,
024,
318
40
8,83
7
4,
344
8,
557
9,
131
3,
939
1,
200
-
-
D
epos
its a
nd o
ther
acc
ount
s5,
228,
716
1,
873,
705
71
3,59
0
23
6,02
4
41
6,90
3
12
,938
3,
765
-
1,97
1,79
1
-
Liab
ilitie
s aga
inst
ass
ets s
ubjec
t
to fi
nanc
e lea
se-
-
-
-
-
-
-
-
-
-
D
efer
red
tax
liabi
lities
-
-
-
-
-
-
-
-
-
-
Oth
er li
abili
ties
573,
082
187,
217
1,49
8
1,19
1
1,86
7
807
2
1,57
1
378,
929
-
9,35
7,56
7
5,16
7,91
4
1,
123,
925
241,
559
42
7,32
7
22,8
76
7,
706
2,77
1
2,
363,
489
-
Net
ass
ets
20,6
48
(3,9
79,9
52)
(7
84,8
24)
2,68
6,19
3
411,
303
873,
424
501,
541
2,17
3,03
3
(1,8
97,1
46)
37,0
76
Sh
are
capi
tal
2,39
2,50
7
Rese
rves
206,
526
Una
ppro
priat
ed p
rofit
(2,5
90,7
05)
Su
rplu
s on
reva
luat
ion
of a
sset
s12
,320
20,6
48
Ope
ratio
nal R
isk
Ope
ratio
nal r
isk is
the
risk
of lo
ss re
sulti
ng fr
om in
adeq
uate
or f
ailed
inte
rnal
proc
esse
s, pe
ople
and
syst
em o
r fro
m e
xter
nal e
vent
s.2016
Ope
ratio
nalr
isks
are
man
aged
thro
ugh
Bank
-wid
eor
line
ofbu
sines
ssp
ecifi
cpo
licies
and
proc
edur
es,c
ontro
lsan
dm
onito
ring
tool
s.E
xam
ples
ofth
ese
inclu
depe
rson
nelm
anag
emen
tpra
ctice
s,da
tare
conc
iliat
ion
proc
esse
s, fr
aud
man
agem
ent u
nits
, tra
nsac
tion
proc
essin
g m
onito
ring
and
analy
sis a
nd b
usin
ess c
ontin
uity
plan
ning
.
Inco
mpl
iance
with
the
BSD
circu
larlet
ter
No.
03of
2011
date
dFe
brua
ry22
,201
1,all
asse
tsan
dlia
bilit
iesw
ithco
ntra
ctua
lmat
uriti
esha
vebe
enre
porte
das
per
their
rem
ainin
gm
atur
ities
,and
whe
reco
ntra
ctua
lm
atur
ities
are
nota
vaila
ble,
such
asse
tsan
dlia
bilit
iesha
vebe
enre
porte
das
per
their
expe
cted
mat
uriti
es,d
eter
min
edon
the
basis
ofbe
havi
orst
udy
ofpr
evio
ussix
year
s'hi
stor
icda
taun
der
volat
ility
met
hodo
logy
.Th
ese
base
s hav
e als
o be
en a
ppro
ved
by th
e A
sset
and
Liab
ility
Com
mitt
ee (A
LCO
) of t
he B
ank.
Abo
ve 1
0 ye
ars
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
107
SME BANK LIMITEDNOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Unaudited Audited2017 2016
40 EMPLOYEES PROVIDENT FUND TRUST
Size of the fund 224,945 212,701 Cost of investments made 169,064 156,248 Percentage of investments made 75% 73%Fair value of investments 173,677 159,205 Breakup of investments is as follows:
Term Deposits Receipts (TDRs) 116,546 69% 61,289 39% 52,518 31% 94,959 61% 169,064 100% 156,248 100%
41 DATE OF AUTHORIZATION
_____________________Chief Financial Officer
_______________ ___________ __________ __________President/CEO Director Director Director
These unconsolidated financial statements were authorized for issue by the Board of Directorsof the Bank on March 08, 2018.
(Rupees in '000)
2017
Bank deposit
All the investments out of provident fund trust have been made in accordance with section 218of the Companies Act, 2017 and rules formulated for this purpose.
2016
PercentagePercentage(Rupees in '000)
(Rupees in '000)
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
108
Notes to the Unconsol idated Financial StatementsFor the year ended December 31 , 2017
1Im
ran
Hill
Top
Hot
elA
bdul
lah K
han
6,38
4
173
936
7,49
3
-
-
665
665
Li
aqat
road
, Gaw
alman
di R
awalp
indi
.
2A
l-Kha
lil C
NG
Mian
Ajm
al Sh
ah K
akak
hel
31
261
510
802
-
-
510
510
3M
ir E
nter
prise
sA
ijaz
Ahm
ed M
ir-
1,47
5
-
1,
475
-
1,16
9
-
1,
169
4Sa
leem
Boo
k Ce
nter
Ch
. Ali
Muh
amm
ad-
261
404
665
-
26
1
40
9
67
0
5Ra
zzaq
Zar
ri H
ouse
Ali
Ahm
ad39
9
55
1
47
99
7
-
485
47
53
2
R/o
Eid
Gah
, Sha
hdar
a To
wn,
Lah
ore.
6H
ajver
y E
lectri
c St
ore
Jalee
l ur R
ehm
an-
1,18
7
262
1,44
9
-
81
5
22
5
1,
040
Tot
al6,
814
3,
908
2,
159
12
,881
-
2,
730
1,8
56
4,58
6
Muh
amm
ad H
ussa
in
(812
02-1
0788
05-9
)
Ann
ex-A
refe
rred
toN
ote
11.7
toth
ese
finan
cials
tate
men
ts,i
nte
rmso
fsub
sect
ion
3of
sect
ion
33-A
ofth
eBa
nkin
gCo
mpa
nies
Ord
inan
ce19
62th
est
atem
enti
nre
spec
tofw
ritte
nof
floa
nsor
any
othe
rfin
ancia
lreli
efof
Rs. 5
00,0
00 o
r abo
ve a
llow
ed to
:
Sr.
No
Nam
e an
d Ad
dres
s of B
orro
wer
N
ame
of In
divi
dual
/ Pa
rtner
/Dire
ctor
s (w
ith N
IC
No.
)
Fat
her's
/Hus
band
's
Nam
e
Out
stan
ding
Lia
bilit
ies a
t beg
inni
ng o
f yea
r P
rinci
pal
writ
ten-
off
Inte
rest
/ M
ark-
upw
ritte
n-of
f
Oth
er
finan
cial
re
lief/
wai
ver
prov
ided
TO
TAL
Pr
inci
pal
Inte
rest
/ M
ark-
up
Oth
ers
Tot
al
(Rup
ees i
n '0
00)
Muh
amm
ad R
azza
q (3
5202
-243
2990
-9)
Atiq
ue u
r Reh
man
(3
5201
-195
9054
-5)
Shop
#26
2-B
Mul
tan
Road
Opp
.Be
nzFa
ctor
y La
hore
.
Mian
Fer
oz S
hah
Kak
akhe
l (1
7101
-077
0531
-3)
Main
Mar
dan
Road
,Sa
rdhe
riBa
zar,
Char
sadd
a.
Shah
zad
Mir
(423
01-1
0489
74-9
)Pl
ot#
2-B-
13Co
mm
ercia
lAre
aN
azim
abad
2K
arac
hi.
Muh
amm
ad S
aleem
(3
5202
- 247
6044
-9)
107-
A,
Kac
haRa
shid
Road
,E
yeH
ospi
tal,
Dat
a D
arba
r, La
hore
.
109
SMEBL: HO: CS: 2018/ 24 / 1882
NOTICE OF 16th ANNUAL GENERAL MEETINGTo
All Members of the Bank M/s Grant Thornton Anjum Rahman Notice is hereby given that 16th Annual General Meeting of SME Bank Limited will be held on Thurs-day, March 29, 2018 at 4:00 pm at Registered Office, SME Bank Ltd., 56-F, Nazimuddin Road, Blue Area, F-6/1, Islamabad to transact the following:
Ordinary Business:
1. To confirm the minutes of 11th Extra-ordinary General Meeting of shareholders of the Com-pany held on January 22, 2018.
2. To receive, consider and adopt the Audited Financial Statements of the Bank and Consolidat-ed Statements for the year ended 31st December 2017, together with notes thereto, along with Directors’ and Auditors’ Reports to the shareholders, Statement of Compliance with Public Sector Companies (Corporate Governance) Rules and Review Report thereon by the Auditors.
3. Review of Contents of Annual Report 2017. 4. To appoint Auditors and to fix their remuneration for the year ending December 31, 2018. 5. To transact any other business with the permission of the Chair.
By Order of the Board
Islamabad Sajjad Ahmad WarraichDated: March 08, 2018 Company Secretary
(Cell # 0300-5599658) Notes:
1. A Member entitled to attend and vote at the meeting is entitled to appoint a proxy to attend and vote for him/her at the meeting. A proxy must be a member of the company. However, an association (whether body corporate or not) being a member of the Company may appoint as its proxy one of its officers though not a member of the Company. (Form of Proxy is at-tached)
2. An instrument of the proxy and the Power of Attorney or other Authority (if any) under which it is signed or a notarially certified copy of such Power of Attorney or Authority in order to be valid must be duly signed and deposited at registered office of the Company not less than 48 hours before the time of holding the meeting.
This page is intentionally left blank
111
SME BANK LIMITEDCONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2017
This page is intentionally left blank
113
Grant Thornton Anjum Rahman
302 B, 3rd Floor Evacuee Trust ComplexAga Khan Road, F-5/1Islamabad Pakistan
Chartered AccountantsMember of Grant Thornton International Ltd.
T: +92 51 2271906, 2274665F: +92 51 2273874www.gtpak.com
Auditors ’ Repor t to the Members
We have audited the annexed consolidated financial statements comprising consolidated statement of financial position of SME Bank Limited (the Bank) and its subsidiary company (collectively referred as “the Group”) as at December 31, 2017 and the related consolidated profit and loss account, consolidated statement of comprehensive income, consolidated cash flow statement and consolidated statement of changes in equity together with the notes forming part thereof (here-in-after referred to as the ‘consolidated financial statements’) for the year then ended. These consolidated financial statements include unaudited certified returns from the branches, except for 8 branches which have been audited by us. We have also expressed separate opinions on the financial statements of the Bank and its subsidiary company namely SME Leasing Limited.
These consolidated financial statements are responsibility of the Bank’s management. Our responsibility is to express an opinion on these consolidated financial statements based on audit.
Our audit was conducted in accordance with the International Standards on Auditing and accordingly included such test of accounting records and such other auditing procedures as we considered necessary in the circumstances.
a) Deferred tax asset of Rs. 465.198 million has been recognized on the basis of expected net profits arising from future privatization of the Bank as described in Note 14.1 to the consolidated financial statements which we have not been able to verify.
In our opinion, except for the possible effects on the consolidated financial statements of the matter described in paragraph ‘a’ above, the consolidated financial statements present fairly the financial position of the Bank and its subsidiary company as at December 31, 2017 and the results of their operations for the year then ended.
We draw attention to the following matters:i. Note 7.2.1 to the consolidated financial statements which describes that during the current year, the
Bank incurred a net loss of Rs. 294.022 million (2016: 199.242 million) resulting into accumulated losses of Rs. 3,005 million (2016: Rs. 2,591 million). As of December 31, 2017, the reporting date, the total liabilities of the Bank have exceeded its total assets by Rs. 429.589 million and, as of that date, the accumulated losses have surpassed the equity by Rs. 401.609 million. Due to cash deficit the Bank has not been able to meet the minimum capital requirement (MCR) of 10,000 Million for the year, falling short by Rs. 10,464 million (2016: Rs. 9,991 million). Based on the operational results the State Bank of Pakistan has waived the MCR of Rs. 10,000 million till June 30, 2018 or completion of restructuring/privatization whichever is earlier. The cash shortage has also not improved due to negligible government of Pakistan’s (GoP) budget allocation for the Bank. These conditions indicate the existence of material uncertainty that may cast significant doubt on the Bank’s ability to continue as a going concern;
ii. Note 7.2.2 to the consolidated financial statements, which indicates that SME Leasing Limited has incurred loss of Rs. 22.510 million (2016: Rs. 13.382 million) for the year ended December 31, 2017, resulting in accumulated loss of Rs. 235.216 million (2016: Rs. 211.511 million) as at balance sheet date and as of that date the Company’s current liabilities exceed its current assets by Rs. 50.273 million (2016: Rs. 59.915 million). These conditions, along with other matters as set forth
114
Grant Thornton Anjum Rahman
Chartered AccountantsMember of Grant Thornton International Ltd.
in the above referred note; indicate the existence of a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern.
iii. Note 12.2 to the consolidated financial statements, which describes in detail the transfer of outstanding loan portfolios of Regional Development Finance Corporation (RDFC) and Small Business Finance Corporation (SBFC) to the “Federal Consolidated Fund” managed by the ministry of finance government of Pakistan – a related party;
iv. Note 13.2.1 to the consolidated financial statements, which describes in detail the sale of Bank’s properties to the ministry of finance government of Pakistan – a related party; and
v. Note 15.2 to the consolidated financial statements, which describes in detail the status of possession of property at Lahore.
Our opinion is not qualified in respect of above matters.
GRANT THORNTON ANJUM RAHMANChartered AccountantsAudit Engagement Partner: Nadeem TirmiziIslamabadMarch 08, 2018
115
CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAs at December 31 , 2017
2017 2016Note
ASSETSCash and balances with treasury banks 8 435,879 560,882 Balances with other banks 9 13,080 26,665 Lendings to financial institutions 10 - 445,000 Investments 11 6,782,819 4,741,040 Advances 12 2,859,442 3,132,360 Operating fixed assets 13 70,751 110,506 Deferred tax assets - net 14 465,198 256,177 Other assets 15 597,476 369,842
11,224,645 9,642,472 LIABILITIES
Bills payable 16 92,554 95,443 Borrowings 17 5,308,688 3,460,699 Deposits and other accounts 18 5,343,599 5,226,975 Sub-ordinated loans - - Liability against assets subject to finance lease 19 - 601 Deferred tax liabilities - - Other liabilities 20 909,393 809,646
11,654,234 9,593,364 NET (LIABILITIES)/ASSETS (429,589) 49,108
REPRESENTED BYShare capital 21 2,392,507 2,392,507 Reserves 22 234,660 234,660 Unappropriated loss 22 (3,070,476) (2,638,446)
(443,309) (11,279) Non-controlling interest 24 41,700 48,067
(401,609) 36,788 (Deficit)/surplus on revaluation of assets - net of deferred tax 23 (27,980) 12,320
(429,589) 49,108
CONTINGENCIES AND COMMITMENTS 25
____________________Chief Financial Officer
________________ ____________ ____________ _____________President/CEO Director Director Director
SME BANK LIMITEDCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT DECEMBER 31, 2017
(Rupees in '000)
The annexed notes from 1 to 44 and annexure A form an integral part of these consolidated financial statements.
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
116
CONSOLIDATED PROFIT AND LOSS ACCOUNTFor the year ended December 31 , 2017CONSOLIDATED PROFIT AND LOSS ACCOUNTFOR THE YEAR ENDED DECEMBER 31, 2017
NoteMark-up/return/interest earned 26 665,865 634,645 Mark-up/return/interest expensed 27 520,604 441,366 Net mark-up/interest income 145,261 193,279
Provision against non-performing loans and advances-net 12.5 (18,203) (2,965) Charge/(Reversal) for diminution in the value of investments 11.4 70 (3,885) Bad debts written off directly - -
(18,133) (6,850) Net mark-up/interest income after provisions 163,394 200,129 NON MARK-UP/INTEREST INCOMEFee, commission and brokerage income 11,737 12,520 Dividend income 498 695 Income from dealing in foreign currencies - - Gain on sale of securities 28 10,009 34,302 Unrealized gain on revaluation of investments classified as held for trading - - Other income 29 3,057 4,571 Total non-markup/interest income 25,301 52,088
188,695 252,217 NON MARK-UP/INTEREST EXPENSESAdministrative expenses 30 880,708 777,853 Other provisions/write offs - against land 13.2.2 31,593 - - against other assets 15.4 19,577 2,519 Other charges 31 - - Total non-markup/interest expenses 931,878 780,372 LOSS BEFORE TAXATION (743,183) (528,155) Taxation - Current 32 8,188 6,979 - Prior (232,601) - - Deferred (202,238) (264,230)
(426,651) (257,251) LOSS AFTER TAXATION (316,532) (270,904) Attributable to: Equity holders of the Bank (310,486) (267,310) Non-controlling interest (6,046) (3,594) Loss available for appropriation (316,532) (270,904) Basic/diluted loss per share (Rupees) 33 (1.30) (1.12)
____________________Chief Financial Officer
______________ __________ __________ __________President/CEO Director Director Director
(Rupees in '000)
The annexed notes from 1 to 44 and annexure A form an integral part of these consolidated financial statements.
SME BANK LIMITED
2017 2016
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
117
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFor the year ended December 31 , 2017CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFOR THE YEAR ENDED DECEMBER 31, 2017
NoteNet loss after taxation (316,532) (270,904)
(121,865) (95,189) Comprehensive income transferred to equity (438,397) (366,093)
Net change on remeasurement of available for sale investment to fair value (47,083) (35,386)
14.2 6,783 (8,053) (40,300) (43,439)
Total comprehensive income (478,697) (409,532)
Attributable to: Equity holders of the Bank (472,330) (405,122) Non-controlling interest (6,367) (4,410)
(478,697) (409,532)
____________________Chief Financial Officer
________________ ____________ ___________ ___________President/CEO Director Director Director
Recognition of net actuarial loss
Components of comprehensive income not reflected in equity
Deferred tax
The annexed notes from 1 to 44 and annexure A form an integral part of these consolidated financialstatements.
SME BANK LIMITED
2017 2016 (Rupees in '000)
Items that will never be reclassified subsequently to profitand loss account
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
118
CONSOLIDATED CASH FLOW STATEMENTFor the year ended December 31 , 2017CONSOLIDATED CASH FLOW STATEMENTFOR THE YEAR ENDED DECEMBER 31, 2017
2017 Note
CASH FLOW FROM OPERATING ACTIVITIESLoss before taxation (743,183) (528,155) Less: Dividend income (498) (695)
(743,681) (528,850) Adjustments for non-cash/other items Depreciation 28,360 32,157 Amortization 982 879 Reversal against non-performing advances (18,203) (2,965)
Charge/(reversal) of provision for diminution in the value of investment 70 (3,885) Gain on sale of fixed asset (1,863) (3,312) Finance charges on leased assets 11 119 Other provisions 51,170 2,519
- - 60,527 25,512
(683,154) (503,338) (Increase)/decrease in operating assets Lendings to financial institutions 445,000 40,000 Advances 291,121 37,438 Other assets (excluding advance taxation) (25,341) (16,946)
710,780 60,492 Increase/(decrease) in operating liabilities Bills payable (2,889) (18,664) Borrowings from financial institutions 1,847,989 571,641 Deposits 116,624 458,223 Other liabilities (excluding current taxation) (17,357) (32,815)
1,944,367 978,385 1,971,993 535,539
Income tax paid (2,218) (8,144) Net cash flow generated from operating activities 1,969,775 527,395 CASH FLOW FROM INVESTING ACTIVITIESNet investment in available-for-sale securities (1,588,932) (748,503) Net (investment)/disinvestment in held-to-maturity securities (500,000) 26,687 Dividend income received 498 695 Investment in operating fixed assets (23,447) (15,844) Sale proceeds from disposal of operating fixed assets 4,130 5,194 Net cash flow used in investing activities (2,107,751) (731,771) CASH FLOW FROM FINANCING ACTIVITIESPayment of lease obligation (612) (1,493) Net cash flow used in financing activities (612) (1,493) Decrease in cash and cash equivalents (138,588) (205,869) Cash and cash equivalents at beginning of the year 587,547 793,416 Cash and cash equivalents at end of the year 34 448,959 587,547
____________________Chief Financial Officer
________________ ____________ ___________ ____________President/CEO Director Director Director
SME BANK LIMITED
2016(Rupees in '000)
Bad debts written off directly
The annexed notes from 1 to 44 and annexure A form an integral part of these consolidated financial statements.
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
119
CONSOLIDATED STATEMENT OF CHANGES IN EQUITYFor the year ended December 31 , 2017
CON
SOLI
DAT
ED
ST
ATE
ME
NT
OF
CHAN
GE
S IN
EQ
UIT
YFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017 S
hare
Cap
ital
Sta
tuto
ry
rese
rve
Res
erve
ag
ains
t fut
ure
loss
es
Una
ppro
pria
ted
loss
S
ub T
otal
(Rup
ees i
n '0
00)
Bala
nce
as a
t Jan
uary
01,
2016
2,39
2,50
7
227,
019
7,64
1
(2
,275
,929
)
351,
238
52,4
77
40
3,71
5
T
otal
com
preh
ensi
ve in
com
e fo
r the
yea
r en
ded
Dec
embe
r 31,
2016
Net
loss
for t
he y
ear e
nded
Dec
embe
r 31,
201
6-
-
-
(267
,310
)
(267
,310
)
(3,5
94)
(2
70,9
04)
Su
rplu
s on
reva
luat
ion
of in
vest
men
t-
-
-
-
-
(833
)
(833
)
Effe
ct o
f rec
ogni
tion
of a
ctua
rial g
ain-
-
-
(95,
207)
(95,
207)
17
(9
5,19
0)
Ba
lanc
e as
at D
ecem
ber 3
1, 20
162,
392,
507
22
7,01
9
7,
641
(2,6
38,4
46)
(11,2
79)
48,0
67
36
,788
Tot
al c
ompr
ehen
sive
inco
me
for t
he y
ear
ende
d D
ecem
ber 3
1, 20
17N
et lo
ss fo
r the
yea
r end
ed D
ecem
ber 3
1, 2
017
-
-
-
(3
10,4
86)
(3
10,4
86)
(6
,046
)
(316
,532
)
Effe
ct o
f rec
ogni
tion
of a
ctua
rial l
oss
-
-
-
(1
21,5
44)
(1
21,5
44)
(3
21)
(1
21,8
65)
Ba
lanc
e as
at D
ecem
ber 3
1, 20
172,
392,
507
22
7,01
9
7,
641
(3,0
70,4
76)
(443
,309
)
41,7
00
(4
01,6
09)
The
anne
xed
note
s fro
m 1
to 4
4 an
d an
nexu
re A
form
an
inte
gral
part
of th
ese
cons
olid
ated
fina
ncial
stat
emen
ts.
____
____
____
____
____
_Ch
ief F
inan
cial
Offi
cer
____
____
____
____
___
____
____
____
_
____
____
____
____
____
____
Pres
iden
t/CE
OD
irect
or
Dire
ctor
Dire
ctor
SME
BAN
K LI
MIT
ED
Attri
buta
ble
to sh
areh
olde
rs o
f the
Gro
up N
on-
cont
rolli
ng
inte
rest
T
otal
Ihsa
n ul
Haq
Kha
nPr
esid
ent/
CE
OM
uham
mad
Adn
an Ja
lilD
irect
orZ
arar
Hai
der
Dire
ctor
Bad
r-ul
-Arif
een
Dire
ctor
120
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
1. GENERAL INFORMATION
1.1 The Group
1.1.1 The Group comprises of SME Bank (Private) Limited (the Bank) and SME Leasing Limited (SMEL).
1.1.2 SME Bank Limited SME Bank Limited (the Bank) is a public limited company incorporated in Pakistan on October
30, 2001 under the Companies Ordinance, 1984 having its registered office at 56-F, Nazim-ud-Din Road, F-6/1, Blue Area Islamabad. The Bank obtained its business commencement certificate on April 16, 2005 which became effective from the date of its issue. The Bank is a Scheduled Commercial Bank engaged in the business of banking with the primary objective to support and develop Small and Medium Enterprise (SME) sector in Pakistan by providing necessary financial assistance and business support services on sustainable basis. The Bank is operating through a network of 13 commercial banking branches. Based on the latest credit rating report dated November 13, 2017 issued by PACRA Credit Rating Company Limited, credit rating of the Bank was “B” (Single B) in the long term and “B” (Single B) in the short term.
In terms of the provisions of the State Bank of Pakistan BSD circular No. 7 of 2009, the Bank was required to increase its paid up capital (net of losses) as at December 31, 2016 up to Rs. 10 billion. The State Bank of Pakistan (SBP) has granted exemption vide SBP letter No. BPRD/BA&CPD/646/5111/2018 dated March 07, 2018 from meeting Minimum Capital requirement (MCR) till June 30, 2018 or completion of restructuring/privatization of the Bank, whichever is earlier.
Amalgamation of defunct RDFC and SBFC The Federal Government promulgated the Regional Development Finance Corporation
(RDFC) and Small Business Finance Corporation (SBFC) Amalgamation and Conversion Ordinance, 2001 (the Ordinance 2001) setting forth the mechanism of amalgamation of defunct RDFC and SBFC. Both these entities were Development Financial Institutions (DFIs). In pursuance of the Ordinance 2001, Finance Division, Ministry of Finance issued an Order (SRO (1) 2001) dated December 29, 2001 setting forth the scheme of amalgamation of RDFC and SBFC with the Bank effective January 1, 2002. Pursuant to this scheme entire assets and liabilities of defunct RDFC and SBFC as at December 31, 2001 were transferred to the Bank at fair value. These two institutions stand dissolved and ceased to exist effective January 1, 2002. The Bank allotted its shares to the share holders of defunct RDFC and SBFC in proportion to their shareholding therein based on the fair value of net assets of defunct RDFC and SBFC on December 31, 2001.
1.1.3 SME Leasing Limited SME Leasing Limited (SMEL) was incorporated in Pakistan on July 12, 2002 as an unlisted
public company and acquired the status of a listed company on December 13, 2006. The Bank (the Holding Company) holds 73.14% (December 31, 2015: 73.14%) shares of SMEL. SMEL is listed on Pakistan Stock Exchange (formerly Lahore Stock Exchange) and its registered office is situated at 56-F, Nazim-ul-Din Road F-6/1, Blue Area, Islamabad. The core objective of the SMEL is to extend lease and working capital financing facilities to small and medium enterprises of the country.
121
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
2. BASIS OF CONSOLIDATION
These consolidated financial statements include the financial statements of the Bank and SMEL (collectively referred to as “ the Group”).
The assets and liabilities of the SMEL have been consolidated on a line by line basis and the carrying value of investment held by the Bank is eliminated against the SMEL’s equity held by the Bank in the consolidated financial statements.
Non-controlling interest is that part of the net results of operations and of net assets of SMEL attributable to the interest which are not owned by the Bank. Non controlling interest is presented as separate item in these consolidated financial statements.
Material intra-group balances and transactions have been eliminated.
3. BASIS OF PRESENTATION
3.1 These consolidated financial statements have been presented in accordance with the requirements of format prescribed by the State Bank of Pakistan’s BSD Circular No. 4 dated February 17, 2006.
3.2 Items included in the consolidated financial statements are measured using the currency of the primary economic environment in which the Group operates. The consolidated financial statements are presented in Pak. Rupee, which is the Group’s functional currency. Figures have been rounded off to the nearest thousand of rupees unless otherwise stated.
4. STATEMENT OF COMPLIANCE
4.1 During the year, the Companies Act 2017 (the Act) has been promulgated, however, Securities and Exchange Commission of Pakistan (SECP) vide its circular no. 23 of 2017 dated October 04, 2017 communicated Commission’s decision that the companies whose financial year closes on or before December 31, 2017 shall prepare their financial statements in accordance with the provisions of the repealed Companies Ordinance, 1984. Accordingly, these consolidated financial statements have been prepared in accordance with the approved accounting standards as applicable in Pakistan and the requirements of the Companies Ordinance, 1984 and the Banking Companies Ordinance, 1962. Approved accounting standards comprise of such International Financial Reporting Standards (IFRS) issued by the International Accounting Standard Board (IASB), provisions of and directives issued under the Repealed Companies Ordinance, 1984 and the Banking Companies Ordinance, 1962 and directives issued by SECP and the State Bank of Pakistan (SBP). In case requirements differ, the provisions of and directives issued under the Repealed Companies Ordinance, 1984, the Banking Companies Ordinance, 1962 and the directives issued by the SBP shall prevail.
International Accounting Standard 39, “Financial Instruments: Recognition and Measurement”, International Accounting Standard 40, “Investment Property” and International Financial Reporting Standard 7,”Financial Instruments: Disclosure” are not applicable to banking companies in Pakistan. Accordingly, the requirements of these Standards have not been considered in the preparation of these consolidated financial statements. However, investments have been classified and valued in accordance with the requirements prescribed by the SBP through various circulars.
122
4.2 Standards, interpretations and amendments to approved accounting standards that are not yet effective
The following standards, amendments and interpretations of approved accounting standards are effective for accounting periods, beginning on or after January 01, 2018:
Effective date (accounting
periods beginning on or after)
IFRS 2 Share Based Payments - Amendments January 01, 2018IFRS 3 Business Consideration - Amendments January 01, 2018IFRS 4 Insurance Contracts January 01, 2018IFRS 9 Financial Instruments: Classification and Measurement July 01, 2018IFRS 9 Financial Instruments: Classification and Measurement -
AmendmentsJanuary 01, 2019
IFRS 11 ‘Joint Venture - Amendments January 01, 2018IFRS 15 ‘Revenue from Contract with Customers July 01, 2018IFRS 15 ‘Revenue from contracts with customers’ on gross versus
net revenue presentation - AmendmentsJanuary 01, 2018
IAS 12 ‘Income Taxes - Amendments July 01, 2018IAS 28 ‘Investments in Associates and Joint Ventures - Improve-
mentsJanuary 01, 2018
IFRIC 22 ‘Foreign Currency Transactions and Advance Consider-ation
January 01, 2018
IFRIC 23 ‘Uncertainty over Income Tax Treatments January 01, 2019
The above mentioned standards, amendments and interpretations to published standards and new interpretation to existing standard are either not relevant to the Bank’s operations or are not expected to have significant impact on the Bank’s financial statements other than increase in disclosure in certain cases.
The SBP vide BPRD circular no. 2 dated January 25, 2018 has specified the new reporting
format for the financial statements of banking companies. The new format has revised the disclosure requirements and will become applicable for the financial statements of the Bank for the year ending December 31, 2018.
Other than the aforesaid standards, interpretations and amendments, the International Accounting Standards Board (IASB) has also issued the following standards, which have not been adopted and are under consideration of relevant committee of the Institute of Chartered Accountants of Pakistan (ICAP):
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
123
Effective date (annual periods beginning on or
after)IFRS 1 First Time Adoption of International Financial Reporting
StandardsJuly 01, 2009
IFRS 14 Regulatory Deferral Accounts January 01, 2016IFRS 16 Leases January 01, 2019IFRS 17 Insurance Contracts January 01, 2021
Implementation of IFRS 7 has been held in abeyance for Banks and non-banking finance companies engaged in investment finance services, discounting services and housing finance services. The Implementation of IAS 39 and IAS 40 has been held in abeyance by the SBP for banks and DFIs.
4.3 Standards, interpretations and amendments to published approved accounting standards that are effective in the current year
There are certain other and amended standards, interpretations and amendments that are mandatory for the Bank’s accounting periods beginning on or after January 1, 2016 but are considered not to be relevant or do not have any significant effect on the Bank’s operations and therefore not detailed in these financial statements.
5 BASIS OF MEASUREMENT
5.1 These consolidated financial statements have been prepared under the historical cost convention as modified for certain investments which are carried at fair value, and defined benefit pension and gratuity plan, defined benefit funded gratuity scheme (SME), defined benefit unfunded gratuity scheme (SMEL), unfunded compensated absences and benevolent fund which are carried at present value of defined benefit obligations net of fair value of plan assets, wherever applicable.
5.2 Use of critical accounting estimates and judgments The preparation of consolidated financial statements in conformity with approved accounting
standards as applicable in Pakistan requires the use of certain accounting estimates. It also requires management to exercise its judgment in the process of applying the Bank’s accounting policies. The Bank uses estimates and assumptions concerning the future. The resulting accounting estimate will, by definition, seldom equal the related actual results. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are as follow:
i. classification of investments (note 6.2)ii. provision/impairment against investments (note 6.2), advances (note 6.4) and other
assets (note 6.6)iii. valuation and impairment of available for sale securities (note 6.2 and 6.6)iv. useful life and residual value of property and equipments, intangible assets (note 6.5)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
124
v. taxation (note 6.8)vi. staff retirement benefits (note 6.9)
6 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
The accounting policies adopted in the preparation of these unconsolidated financial statements are consistent with those of the previous financial year.
6.1 Cash and cash equivalents Cash and cash equivalents comprise of cash and balances with treasury banks, balances with
other banks and call money lendings. 6.2 Investments Investments other than those categorised as held-for-trading are initially recognised at fair
value which includes transactions costs associated with the investments. Investments classified as held-for-trading are initially recognised at fair value, and transaction costs are expensed in the profit and loss account.
All regular way purchases/sales of investment are recognised on the trade date, i.e., the date the Group commits to purchase/sell the investments. Regular way purchases or sales of investment require delivery of securities within the time frame generally established by regulation or convention in the market place.
The Group has classified its investment portfolio into ‘held-for-trading’, ‘held-to-maturity’ and ‘available-for-sale’ as follows:
Held for trading These are securities which are acquired with the intention to trade by taking advantage of
short-term market/interest rate movements and are to be sold within 90 days. These are carried at market value, with the related unrealized gain/(loss) on revaluation being taken to profit and loss account.
Held to maturity These represent investments acquired by the Group with the intention and ability to hold
them upto maturity. These are carried at amortized cost less impairment if any. Impairment in debt securities is determined in accordance with the requirements of Prudential Regulations issued by SBP.
Available for sale These are investments that do not fall under the held-for-trading or held-to-maturity categories.
These are carried at market value except in case of unquoted securities where market value is not available, which are carried at lower of cost and break-up value less provision for diminution in value, if any. Surplus/(deficit) on revaluation is taken to ‘surplus/(deficit) on revaluation of assets’ account shown below equity. Provision for diminution in value of investments in respect of unquoted shares is calculated with reference to book value of the same. On derecognition or impairment in quoted available-for-sale investments, the cumulative gain or loss previously reported as ‘surplus/(deficit) on revaluation of assets’ below equity is included in the profit and loss account for the period.
Provision for diminution in values of securities (other than term finance certificates) is made after considering impairment if any in their values, where the decline in prices of available
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
125
for sale equity securities is significant or prolonged, it is considered impaired and included in consolidated profit and loss account. Provision for diminution in the value of term finance certificates is made as per Prudential Regulations issued by SBP.
Held-for-trading and quoted available-for-sale securities are marked to market with reference to ready quotes on Reuters page (PKRV) or MUFAP or the Stock Exchanges, as the case may be.
Investment in subsidiary Investment in subsidiary is carried at cost less impairment, if any. However the investment in
subsidiary is not marked to market as per prudential regulations issued by SBP. 6.3 Agreements for sale and purchase of securities (repo and reverse repo) Securities sold under repurchase agreement (repo) are retained in the consolidated financial
statements as investments and a liability for consideration received is included in borrowings. The difference between sale and repurchase price is treated as mark-up expense and recognized over the period of contract.
Securities purchased under agreement to resell (reverse repo) are included in lendings to financial institutions. The difference between purchase and resale price is treated as mark-up income and recognized over the period of the contract.
6.4 Advances Advances are stated net off specific and general provisions. Provisions are made in accordance
with the requirements of Prudential Regulations issued by the SBP and charged to the profit and loss account. These regulations prescribe an age based criteria (as supplemented by subjective evaluation of advances by the Group) for classification of non-performing loans and advances and computing provision/allowance there against. Such regulations also require the Group to maintain general provision/allowance against its Small Entity (SE) advances portfolio at specified percentage of such portfolio.
Advances are written off when there is no realistic prospect of recovery.
6.5 Capital work-in progress, operating fixed assets, intangibles, depreciation and amortization
Capital work-in-progress Capital-work-in progress is stated at cost less accumulated impairment losses, if any. These are
transferred to operating fixed assets as and when the assets are available for use.
Operating fixed assets-owned These are stated at cost less impairment loss and accumulated depreciation except for leasehold
land. Land is stated at cost less impairment, if any.
Maintenance and normal repairs are charged to consolidated profit and loss account as and when incurred. Major renewals and improvements are capitalized.
Depreciation Depreciation is charged on straight line method at the rates given in note 13.3, commencing
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
126
from the month in which the asset is available for use. No depreciation is charged in the month of disposal of the asset. The residual value, useful life and depreciation method is reviewed and adjusted, if appropriate, at each balance sheet date.
Gains or losses on disposal of property and equipment are taken to the consolidated profit and loss account.
Assets subject to finance lease Assets subject to finance lease are stated at cost less accumulated depreciation at the rates
similar to the Group’s owned assets and impairment loss (if any). The outstanding obligation under finance lease less financial charges allocated to future periods is shown as liability. Finance charges are calculated at interest rates implicit in the lease and are charged to consolidated profit and loss account in the period in which these are incurred. Leased assets are depreciated on a basis similar to owned assets.
Intangible assets An intangible asset is recognized only if it is identifiable, the Group has control over the asset,
it is probable that economic benefits will flow to the enterprise and the cost of the asset can be measured reliably.
All amortizable intangible assets that meet the recognition criteria are initially measured at cost and are amortized on a straight line basis at the rate given in note 13.4 commencing from the month when these assets are available for use while no amortization is charged in the month in which the assets are disposed of.. Intangible assets are stated at cost less accumulated amortization and impairment losses, if any. The residual value, useful life and amortization method is reviewed and adjusted, if appropriate, at each balance sheet date.
6.6 Impairment The carrying amount of assets are reviewed at each balance sheet date for impairment,
whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be recoverable. If such indication exists, and where the carrying value exceeds the estimated recoverable amount, assets are written down to their recoverable amount. The resulting impairment loss is taken to the consolidated profit and loss account. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying value that would have been determined net of depreciation/amortization, if no impairment loss had been recognized.
The available for sale equity investments are impaired when there has been a significant or prolonged decline in the value below its cost. Impairment loss is recognized in consolidated profit & loss account.
6.7 Deposits Deposits are recorded at the nominal values of proceeds received. Markup accrued on deposits
is recognised separately as part of other liabilities and is charged to consolidated profit and loss account on a time proportion basis.
6.8 Taxation Income tax on the profit or loss for the year comprises current and deferred tax. Income tax
is recognised in the consolidated profit and loss account, except to the extent that it relates to
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
127
items recognised directly in other comprehensive income or below equity, in which case it is recognised in other comprehensive income or below equity.
Current Provision for current tax is the expected tax payable on the taxable profit for the year using tax
rates applicable at the date of consolidated statement of financial position and any adjustment to tax payable for previous years.
Deferred Deferred tax is accounted for using the balance sheet liability method in respect of all temporary
differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit at the rates that are expected to apply to the period when the differences reverse based on the tax rates that have been enacted. Deferred tax assets are recognized to the extent that it is probable that taxable profits will be available against which the deductible temporary differences, unused tax losses and tax credits can be utilized. Deferred tax asset is reduced to the extent it is no longer probable that the related tax benefits will be realized.
The Bank also recognizes deferred tax asset/liability on surplus on revaluation of investments which is adjusted against the related surplus in accordance with the requirements of International Accounting Standard on ‘Income Taxes’ (IAS 12).
The Group takes into account the current income tax law and decisions taken by the taxation authorities. Instances where the Group’s views differ from the views taken by the income tax department at the assessment stage and where the Group considers that its view on items of material nature is in accordance with law, the amounts are shown as contingent liabilities.
6.9 Staff retirement and other benefits The Group operates following staff retirement and other benefit schemes for its employees:
Defined benefit plan- Pension and gratuity scheme Fully funded defined benefit pension and gratuity scheme for eligible employees. Contributions
are made in accordance with the actuarial valuation which is carried out periodically using ‘Projected Unit Credit Method’. All actuarial gains and losses are recognized immediately through other comprehensive income.
Defined benefit funded gratuity scheme The Bank operates a defined benefit funded gratuity scheme for its contractual employees.
The obligation under the defined benefit unfunded gratuity scheme is recognized on the basis of actuarial valuation using the ‘Projected Unit Credit Method’.
Defined benefit unfunded gratuity scheme SMEL operates an unapproved and unfunded gratuity scheme covering all of its permanent
employees who have completed the qualifying period under the scheme. The scheme is administered by the trustees and contributions therein are made in accordance with the actuarial recommendations.
The valuation in this regard is carried out at each year end, using the ‘Projected Unit Credit Method’ for the valuation of the scheme. Remeasurement of the defined benefit liability, which
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
128
comprises of actuarial gains and losses are recognized immediately in other comprehensive income based on actuarial gain and losses.
SMEL detemines the net interest expense/(income) on the net defined benefit liability/(asset) for the year by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual year to the net defined benefit liability/(asset) during the year as a result of contribution and benefit payments. Net interest expense and other expense related to defined benefit plans are recognized in profit and loss account.
Benevolent fund The Bank also operates a contributory benevolent fund for all its eligible employees (defined
benefit scheme). Contributions to this fund were made equally by the Bank and employees till March 2002. Thereafter it is wholly contributed by the Bank at the rate of 2% of basic salary with a ceiling of Rs. 200 per month per employee. Annual contribution towards the defined benefit scheme are made on the basis of actuarial advice using the Projected Unit Credit Method.
Compensated absences
The Bank The Bank provides compensated absences, an unfunded scheme, as per entitlement to all its
permanent and contractual employees. For its eligible employees, related provision is made in accordance with actuarial valuation. Provision for the year is charged to consolidated profit and loss account. The amount recognized in consolidated statement of financial position represents present value of defined benefit obligation.
Defined benefit plans are provided to employees of the Bank. Calculations in this respect require assumptions to be made of future outcomes, the principal ones being in respect of increase in remuneration, the expected long-term return on plan assets and the discount rate used to convert future cash flows to current values. Calculations are sensitive to changes in the underlying assumptions.
SMEL SMEL accounts for its laibility towards accumulating compensated absences, when the
employees render services that increase their entitlement to future compensated absences.
Defined contribution plan SMEL operates an approved defined contributory provident fund for all its permanent
employees at the rate of 8% of basic salary. The contribution are recognized as employee benefit expense when they become due.
Staff retirement are payable to employees on completion of the prescribed qualifying period of services under the scheme.
6.10 Net investment in lease finance
Leases where the Group transfers substantially all the risks and rewards incidental to ownership of the leased assets to the lessees, are classified as finance leases.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
129
The leased asset is derecognized and the present value of the lease receivable is recognized on the balance sheet. The difference between the gross lease receivables and the present value of the lease receivables is recognized as unearned finance income. A receivable is recognized at an amount equal to the present value of the minimum lease payments under the lease agreements, including guaranteed residual value, if any.
Each lease payment received is applied against the gross investment in the finance lease receivable to reduce both the principal and the unearned finance income. The finance income is recognized in the profit and loss account on a basis that reflects a constant periodic rate of return on the net investment in the finance lease.
Initial direct costs incurred by the Group in negotiating and arranging finance leases are added to finance lease receivables and are recognized as an expense in the profit and loss account over the lease term on the same basis as the finance lease income.
6.11 Revenue recognition
6.11.1 Advances
Advances disbursed by SME Bank Limited: Markup/ interest on performing advances is recognized on a time proportion basis over the
term of loan and advances. Markup/ interest/ penal markup recoverable on non performing advances is recognized on receipt basis. Mark-up / interest on rescheduled / restructured advances and investments is recognised as permitted by the regulations of the SBP.
Advances disbursed by defunct RDFC and defunct SBFC : Advances and related markup are suspended. Markup/ interest on advances is recognized on
receipt basis.
6.11.2 Return on investments Return on investments is recognized on a time proportion basis except on classified investment
which is recognized on receipt basis. Any premium paid or discount received on purchase of securities is amortized through consolidated profit and loss account over the remaining period of maturity on time apportionment basis.
6.11.3 Dividend income Dividend income is recognized when the Group’s right to receive the dividend is established.
6.11.4 Interest, fee, brokerage and commission Interest, fee, brokerage and commission, profit on other investments, bank deposits and
staff loans is recognized on accrual basis. Income on non-funded facilities (fee, commission, documentation charges etc.) is recognized on receipt basis except commission on bank guarantees which is recognized on accrual basis.
6.11.5 Leasing income SMEL follows the finance lease method in accounting for the recognition of lease income.
Under this method, the unearned lease income i.e. the excess of gross lease rentals and the estimated residual value over the cost of the leased assets is deferred and taken to income over the term of the lease contract, so as to produce a systematic return on the net investment
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
130
in finance lease. Unrealized lease income is held in suspense account, where necessary, in accordance with the requirements of the NBFC Regulations.
Front-end fees and documentation charges are taken to income when realized. Unrealized lease income and unrealized income on loans and finances is held in suspense
account, where necessary, in accordance with requirements of the Non-Banking Finance Companies and Notified Entities Regulations, 2008 (NBFC Regulations).
6.12 Off setting Financial assets and liabilities are off set and the net amount is reported in the consolidated
statement of financial position when there is a legally enforceable right to set off the recognized amounts and there is an intention either to settle on a net basis or realize the asset and settle the liability simultaneously.
6.13 Borrowing costs Borrowing costs that are directly attributable to the acquisition, construction or production of
a qualifying asset as part of the cost of that asset are capitalized. Other borrowing costs are recognized as an expense in the period in which it incurs.
6.14 Provisions Provisions are recorded when the Group has a present legal or constructive obligation as a
result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of obligation. Provision for guarantee claims and other off balance sheet obligations is recognized when intimated and reasonable certainty exists to settle the obligations. Expected recoveries are recognized by debiting customer accounts. Charge to consolidated profit and loss account is stated net off expected recoveries.
6.15 Financial assets and liabilities All financial assets and financial liabilities are recognized at the time when the Group becomes
a party to the contractual provisions of the instrument. A financial asset is derecognised where (a) the rights to receive cash flows from the asset have expired; or (b) the Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (i) the Group has transferred substantially all the risks and rewards of the asset, or (ii) the Group has neither transferred nor retained substantially all the risk and rewards of the asset, but has transferred control of the asset. A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. Any gain or loss on derecognition of the financial assets and financial liabilities is taken to income currently.
6.16 Segment reporting A segment is the distinguishable component of the Group that is subject to risks and
rewards that are different from those of other segments. A business segment is one that is engaged either in providing certain products or services, whereas a geographical segment is one engaged in providing products and services within a particular economic environment. Segment information is presented as per the Group functional structure and the guidance of the State Bank of Pakistan. the Group primary format of reporting is based on business segments:
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
131
6.16.1 Business segments
Trading and sales This segment undertakes the Group’s treasury, money market and capital market activities.
Commercial banking It includes loans, deposits and other transactions with individuals/ staff, small and medium
enterprises and corporate customers.
Other leasing operations This segment includes the Group’s leasing activities.
6.16.2 Geographical segments The Group operates only in Pakistan.
6.17 Appropriation to reserves Dividend and appropriation to reserves (except appropriation required by law) after the
balance sheet date are recognized as liability in the Group financial statement in the year in which these are approved.
7 FINANCIAL RESTRUCTURING AND GOING CONCERN ASSUMPTION
7.1 Current Status of Privatization of SME Bank GOP on decided to divest its equity stake in the Bank along with management control to
a strategic investor through Privatization Commission (PC). Accordingly PC has appointed financial advisory consortium (FCC) comprising of Elixir Securities Pakistan (Pvt) Limited, Bridge Factor (Pvt) Limited, KPMG Taseer Hadi & Co (financial and tax advisor) and Mohsin Tayebaly & Co. (Legal counsel) to conduct this transaction. The transaction structure was approved by PC board on January 17, 2017 and recommended to Cabinet Committee on Privatization (CCOP). CCOP approved the transaction structure in its meeting held on January 27, 2017. Thereafter PC invited Expression of Interest (EOI) on February 14, 2017, from reputed local and international investors who have an interest in entering the process towards acquiring strategic shareholding in SME Bank. Last date to receive Statement of Qualification (SOQ) was March 17, 2017. Salient features of the transaction structure are as follows:
i) SBP will issue a new banking license of specialized nature (with at least 60% advances for SME) to the investors.
ii) Investor to maintain MCR of Rs. 6 billion on staggered basis, Rs. 2 billion would be required to be injected upfront while Rs. 1 billion each year for next four years.
iii) SME Leasing limited, a majority owned listed subsidiary of SME Bank, would be the part of transaction on “as is basis”.
iv) The defunct SBFC and RDFC portfolios appearing in books of SME Bank will not be part of the transaction.
v) CDA plots in G-5/2 and G-7 Islamabad appearing in the books of the Bank will not be part of the transaction.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
132
vi) The Bank can be used as a platform for delivering Digital Finance/Fintech/Branch less banking services, subject to fulfilment of applicable requirement of SBP.
vii) The SBP has offered a variety of incentives including youth business loans scheme, credit guarantee schemes, export finance schemes, refinancing facilities amongst others to promote SME financing. The potential investor will be able to avail these incentives offered by the SBP, subject to fulfillment of requisite operational requirements.
Subsequently, based on SOQs received the Transaction Steering Committee of PC evaluated/assessed five interested parties for prequalification and forwarded its recommendation to PC Board for decision. PC board in its meeting held on 2nd November 2017 has pre-qualified 3 parties for due diligence and participation in bidding process.
7.2 Going concern assumption and minimum capital requirement
7.2.1 The Bank During the current period the Bank has incurred a net loss after tax of Rs. 294.022 million
(2016: 199.242 million) and as of the reporting date the accumulated losses stood at Rs. 3.005 billion (2016: 2.591 billion). The Bank, due to cash deficit, is short by Rs. 10.406 billion (2016: 9.991 billion) in meeting the minimum capital requirements (MCR) of Rs. 10 billion which has been waived by SBP valid till June 30, 2018 or completion of restructuring/privatization whichever is earlier. and further due to the reason that during the last few years GoP’s budget allocation for the Bank has remained negligible. These conditions indicate the existence of material uncertainty that may cast significant doubt on the Bank’s ability to continue as a going concern and therefore, it may be unable to realize its assets and discharge its liabilities in the ordinary course of business. Having regard to the above, GoP being a majority shareholder of the Bank with 94% of shares has invited expression of interest from reputed local and or international investors who have an interest in entering the process towards acquiring strategic shareholding in Bank with management control. As explained in note 6.1 potential buyers have been pre qualified by PC and due diligence/bidding process has started. The management of the Bank strongly believes that the privatization process of the Bank will complete in due course of time that will result into injection of fresh equity enabling the Bank to expand and finance its operations. In view of above the management of the Bank believes that the use of going concern assumption in preparation of these financial statements is appropriate.
7.2.2 SME Leasing limited (SMEL) - Subsidiary Company SMEL has been incurring losses since year ended December 31, 2009 which has resulted in
erosion of equity. During the year ended December 31, 2017, the Company has incurred a loss of Rs. 22.51 million (2016: Rs. 13.382 million) which has further increased accumulated losses to Rs. 235.215 million (2016: Rs. 211.511 million) as at the year end. Further, the net assets of the Company amounting to Rs. 133.251 million (2016: Rs. 156.956 million) includes non-performing leases and loans and finances, net of provisions of Rs. 142.755 million (2016: Rs. 163.531 million).
Further SMEL is dependent on the running finance facility granted by the holding company. The revised prudential regulation of State Bank of Pakistan (SBP) applicable from June 2015 has restricted the exposure by bank to a related party to the extent of 7.5% of its equity. However, the holding company has applied and obtained relaxation of the aforesaid
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
133
requirement in respect of its financing to SMEL by State Bank of Pakistan, which will expire on June 2018.
The above factors indicate the existence of a material uncertainty which may cast significant doubt on SMEL’s ability to continue as a going concern and SMEL may not be able to realize its assets and discharge its liabilities in the normal course of business. However, the financial statements of SMEL for current year consolidated in these consolidated financial statement have been prepared on going concern basis considering the factors mentioned below:
- The Holding Company (the Bank) has granted a short term running finance facility to SMEL amounting to Rs. 150 million (facility renewed on April 19, 2017) out of which Rs. 110.352 million has been utilized as at December 31, 2017 (2016: Rs. 104.838 million). The said facility can be extended to the extent of Rs. 300 million as per the stand-by agreement for finance facility. The Bank has obtained relaxation from the State Bank of Pakistan from the requirements of related party exposure limits in order to continue its support towards SMEL. Further, the Bank has been in the list of privatization by Government of Pakistan. Upon successful completion of privatization of the Bank, the majority shareholding in SMEL will be taken over by the acquirer of the Bank.
- The management of SMEL has prepared cash flow projections which reflect that based on financial support by the parent company SMEL will be able to continue its business on going concern basis in the foreseeable future.
- Concerted efforts are being made for the recovery of non-performing leases and loans and finances and in this respect during the year Rs. 39.588 million (2016: Rs. 54.104 million) has been recovered.
- Efforts are also being made by the management of SMEL to reduce the overall cost of SMEL.
Based on the above mentioned financial measures and the concerted operational measures being taken by SMEL, the management is confident of the profitable operations in the foreseeable future and therefore, has prepared the financial statements on going concern basis.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
134
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 20168. CASH AND BALANCES WITH TREASURY BANKS Note (Rupees in '000)
In hand - local currency 112,270 72,050 In transit - local currency - -
National Prize Bonds 329 -
With State Bank of Pakistan (SBP) in:Local currency current accounts 8.1 296,863 453,513
With National Bank of Pakistan in:Local currency current accounts 26,417 35,319
435,879 560,882
8.1
2017 20169. BALANCES WITH OTHER BANKS Note (Rupees in '000)
In Pakistan: On current accounts 2,177 22,782 On deposit accounts 9.1 20,903 13,883 Provision for doubtful balance with a bank 9.2 (10,000) (10,000)
13,080 26,665
9.19.2
2017 201610. LENDINGS TO FINANCIAL INSTITUTIONS Note (Rupees in '000)
Call money lendings - - Letter of placement - 445,000
10.1 - 445,000
10.1 PARTICULARS OF LENDING
In local currency 10.1.1 - 445,000 In foreign currencies - -
- 445,000
10.1.1
SME BANK LIMITED
Deposits with the SBP are maintained to comply with the statutory requirements issued from time to time.
These carry interest rate ranging from 3.5% to 4.00% (2016: 3.75 % to 4.00%) per annum.
Provision for doubtful balance is in respect of deposit of Rs. 10 million with Indus Bank Limited which is underliquidation.
These lendings were carried at markup rate ranging from 6.15% to 6.30% per annum and had maturity periodupto 1 month.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
135
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
11IN
VEST
ME
NT
SN
ote
11.1
INVE
STM
EN
TS
BY T
YPE
S :
Avai
labl
e-fo
r-sal
e se
curit
ies
Mar
ket T
reas
ury
Bills
(MTB
s)11
.365
8,75
9
1,5
34,4
50
2,
193,
209
561,
419
1,73
3,40
3
2,29
4,82
2
Paki
stan
Inve
stm
ent B
onds
(PIB
s)11
.322
8,39
0
3,
825,
879
4,
054,
269
65
6,72
0
1,
707,
104
2,
363,
824
Fu
lly p
aid o
rdin
ary
shar
es/m
utua
l fun
d65
,036
-
65
,036
64
,936
-
64
,936
952,
185
5,36
0,32
9
6,31
2,51
4
1,
283,
075
3,
440,
507
4,
723,
582
H
eld-
to-m
atur
ity se
curit
ies
Term
Dep
osit
Rece
ipts
(TD
Rs)
11.8
535,
000
-
535,
000
35,0
00
-
35,0
00
Ce
rtific
ates
of I
nves
tmen
ts (C
OIs
)76
2
-
762
76
2
-
762
535,
762
-
535,
762
35,7
62
-
35,7
62
In
vest
men
ts a
t cos
t1,4
87,9
47
5,
360,
329
6,
848,
276
1,
318,
837
3,
440,
507
4,
759,
344
Le
ss: P
rovi
sion
for d
imin
utio
n in
valu
e o
f inv
estm
ents
11.4
(38,
747)
-
(3
8,74
7)
(38,
677)
-
(3
8,67
7)
In
vest
men
ts n
et o
f im
pairm
ent
1,449
,200
5,36
0,32
9
6,80
9,52
9
1,28
0,16
0
3,44
0,50
7
4,72
0,66
7
Net
(def
icit)/
surp
lus o
n re
valu
atio
n of
a
vaila
ble-
for-s
ale-s
ecur
ities
232,
551
(29,
261)
(2
6,71
0)
6,00
2
14,3
71
20
,373
Tot
al in
vest
men
ts
1,451
,751
5,33
1,068
6,78
2,81
9
1,
286,
162
3,
454,
878
4,
741,
040
Tot
al
(Rup
ees i
n '0
00)
(Rup
ees i
n '00
0)
Hel
d by
the
bank
G
iven
as
colla
tera
l T
otal
H
eld b
y th
e ba
nk
Giv
en a
s co
llate
ral
2017
2016
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
136
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201611.2 INVESTMENTS BY SEGMENTS: Note
Federal Government Securities:- Market Treasury Bills (MTBs) 11.3 2,193,209 2,294,822 - Pakistan Investment Bonds (PIBs) 11.3 4,054,269 2,363,824
6,247,478 4,658,646
Fully paid up ordinary shares:- Listed companies/mutual fund 11.6 17,493 17,493 - Unlisted companies 11.7 47,543 47,443
65,036 64,936 Other investments:
- Certificates of Investment (COIs) 762 762 - Term Deposit Receipts (TDRs) 11.8 535,000 35,000
535,762 35,762
Total investments at cost 6,848,276 4,759,344
Provision for diminution in value of investments 11.4 (38,747) (38,677)
Investment (net of provision) 6,809,529 4,720,667
(Deficit)/surplus on revaluation of available for sale securities - net 23 (26,710) 20,373 Total investments 6,782,819 4,741,040
(Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
137
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201711.3 Principal terms of investments in Federal Government securities
Market Treasury Bills On maturityPakistan Investment Bonds On maturity
2017 201611.4 Particulars of provision for diminution in value of investments Note
Opening balance 38,677 42,562 Charge/(reversal) for the year 70 (3,885) Closing balance 38,747 38,677
11.4.1 Particulars of provision in respect of type and segmentAvailable-for-sale securities -Fully paid up ordinary shares - Quoted Companies 16,912 16,912 - Unlisted Shares 20,070 20,000 - Delisted Companies 11.7.2 1,003 1,003
Held-to-maturity securities - Certificates of Investment 762 762
38,747 38,677
Market value Rating Market value Rating
11.5 Quality of Available-for-sale securities NoteMarket Treasury Bill 11.5.1 2,193,076 unrated 2,292,186 unratedPakistan Investment Bonds 11.5.1 4,024,063 unrated 2,382,102 unrated
Fully paid up ordinary shares 11.5.2PICIC Investment Fund Limited 1,838 3-Star 1,914 3-StarLotte Pakistan PTA Limited 572 unrated 664 unratedDewan Salman Fibre Limited 27 unrated 92 unratedPakistan Telecommunication Company Limited 112 unrated 148 unratedNishat Chunian Mills Limited 17 unrated 24 unratedCrescent Textile Mills Limited 1 unrated 1 unratedInvest Capital Investment Bank Limited 1,643 unrated 2,471 unratedISE Towers REIT Management Company Limited 18,000 unrated 18,000 unratedLSE Financial Services Limited 8,440 A/A-2 8,440 A/A-2News-v/s Credit Information Services (Pvt) Limited 30 unrated - unrated
30,680 31,754 6,247,819 4,706,042
11.5.1 These are Government of Pakistan guaranteed securities.
11.5.2 Rating of these equity securities represent 'Entity/Funds Rating'.
11.5.3
(Rupees in '000)
Name of investment Maturity Rate per annum
Market Treasury Bills and Pakistan Investment Bonds are securities eligible for re-discounting with the SBP.
(Rupees in '000)
(Rupees in '000)
January 2018 to March 2018July 2018 to April 2021
5.96% to 6.01% 6.42% to 12.52%
Coupon/Mark up payment
Principal payment
at maturitysemi-annually
2017 2016
Securities have either been rated by 'The Pakistan Credit Rating Agency Limited' (PACRA) or 'JCR-VIS Credit Rating CompanyLimited' (JCR-VIS). These ratings reflect independent credit risk assessment by respective credit rating entities.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
138
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
11.6 Investments in listed companies/mutual fund
2017 20162017 2016 Name of company/mutual fund Note
137,668 137,668 18.12 PICIC Investment Fund Limited 2,494 2,494 79,775 79,775 10.15 Lotte Chemical Pakistan Limited 810 810 18,449 18,449 18.24 Dewan Salman Fibre Limited 336 336 8,600 8,600 68.20 Pakistan Telecommunication Company Limited 586 586
385 385 77.49 Nishat Chunian Mills Limited 30 30 18 18 34.84 Crescent Textile Mills Limited 1 1
1,117,876 1,117,876 11.84 Invest Capital Investment Bank Limited 13,236 13,236
17,493 17,493 Impairment in available for sale listed shares 11.6.1 (16,912) (16,912) Investment in listed shares (net of impairment) 581 581 Surplus on revaluation of listed shares - (net) 3,629 4,730 Market value as on December 31 4,210 5,311
11.6.1 Impairment in available for sale listed sharesPICIC Investment Fund Limited 2,215 2,215 Lotte Chemical Pakistan Limited 683 683 Dewan Salman Fibre Limited 310 310 Pakistan Telecommunication Company Limited 441 441 Nishat Chunian Mills Limited 27 27 Invest Capital Investment Bank Limited 13,236 13,236
16,912 16,912
11.7
11.7.1 18,000 18,000 11.7.1 8,440 8,440
AKD Venture Fund 11.7.1 20,000 20,000 News-v/s Credit Information Services (Pvt) Limited 11.7.1 100 100 Companies delisted from stock exchange 11.7.2 1,003 1,003
47,543 47,543
(Rupees)11.7.1 8% 2,000,000 10.00 20,000 Not
available Sohaib Umar
1% 3,034,603 5.93 18,000 12.13 Mian Ayyaz Afzal1% 843,975 10.00 8,440 18.29 Naveed Amin
1.46% 10,000 10.00 100 Not available
11.7.1.110.7.1.2
Paid-up value per
share/ average
price per unit (Rs)
Particulars of investments held in unlisted companies, fund and delistedcompanies
Total paid up value
Break up value per share is based on the audited financial statements of investees for the year ended June 30, 2017.
ISE Towers REIT Management
Number of units held
AKD Venture Fund
Not available
Name of Chief
executive
(Rupees in '000)
Company Limited
(Pvt) Limited
LSE Financial Services Limited
gCompany LimitedLSE Financial Services Limited
News-v/s Credit Information Services
No. of ordinary shares/units
% age
Management has fully provided the investment in AKD Venture Fund as irrecoverable and impaired.
(Rupees in '000)
Cost/Paid-up value per unit
held
Break up value (note
10.7.1.2)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
139
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
11.7.2 Particulars of investments in shares of companies delisted from stock exchange and are currently under liquidation.
Mohib Exports Company Limited 4,600 23.81 109 Sunflow Citrus Limited 100,000 4.22 422 Tawakal Garments Company Limited 4,000 38.38 154 Tristar Shipping Lines Limited 5,000 23.56 118 Zahoor Textile Mills Limited 15,200 13.16 200
1,003 11.8
Cost/Paid-up value per share
(Rupees)
Total paid up value
This represents investment in term deposit receipts (TDR) carrying markup ranging from 6% to 6.4 % (2016: 6.6%) per annumwith maturities upto March 2018 (2016: January 2017). TDR of Rs. 35 million (2016: 35 million) was under lien at year end.
Number of shares
held(Rupees in
'000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
140
12.2 Assignment of Non-Performing Loan (NPL) portfolios of defunct SBFC & RDFC to National Bank of Pakistan (NBP)
The Board of the Bank through its resolution by circular No.10/circ/33 dated March 08, 2010 duly endorsed by the members in their meeting dated May 20, 2010 has approved the transfer and assignment of fully non- performing loan portfolios of defunct SBFC & RDFC to NBP on the basis of deferred transfer price. Subsequently transfer and assignment agreement was executed between the Bank and National Bank of Pakistan at Karachi on July 01, 2010 (Effective date). According to the agreement, the transferor (SME) and the acquirer (NBP) acknowledge, declare and confirm the transfer, assignment and vesting of all rights, interests, privileges, title, powers and remedies in favour of the acquirer with respect to:
a) the non-performing loans, collateral and the debtors;
b) all agreements, deeds, instruments and other documents relating to the non-performing loans, debtors and collateral and to which the transferor is, or legally deemed to be, a party or a beneficiary;
c) all legal proceedings by and against the transferor with respect to the non-performing loans, the debtors and collateral, which may be pending before any court, tribunal, arbitrator or authority, without being subject to any liabilities of the transferor to any person.
The agreed transfer price is an amount equal to 50% of the net recoveries.
Under the above referred arrangements, portfolio of defunct SBFC & RDFC outstanding as on June 30, 2010 (Except outstanding loans of RDFC where facility of Equity Participation Fund had also been extended) were transferred to NBP.
On request of the Bank’s management the decision to transfer of the portfolio was revisited by the BoD in
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201612. ADVANCES Note
Loans, cash credits, running finances, etc. - In Pakistan Extended by:
Defunct SBFC 12.2 4,374,964 4,375,964 Defunct RDFC 12.2 494,199 505,341 SME Bank Limited 2,708,512 2,957,392
Due from ex-employees 12.2 15,567 16,214 Due from employees 124,606 135,305
7,717,848 7,990,216 Net investment in finance lease - In Pakistan 12.3 536,313 556,641 Advances - gross 8,254,161 8,546,857 Provision for non-performing advances Specific provision (5,394,638) (5,402,106) General provision (81) (12,391)
12.5 (5,394,719) (5,414,497) Advances - net of provision 2,859,442 3,132,360
12.1 Particulars of Advances (Gross)12.1.1 In local currency 8,254,161 8,546,857
In foreign currencies - - 8,254,161 8,546,857
12.1.2 Short term (upto one year) 1,567,110 1,796,235 Long term (over one year) 6,687,051 6,750,622
8,254,161 8,546,857 12.2
a) the non-performing loans, collateral and the debtors;
(Rupees in '000)
Assignment of Non-Performing Loan (NPL) portfolios of defunct SBFC & RDFC to National Bank ofPakistan (NBP)The Board of the Bank through its resolution by circular No.10/circ/33 dated March 08, 2010 duly endorsedby the members in their meeting dated May 20, 2010 has approved the transfer and assignment of fully non-performing loan portfolios of defunct SBFC & RDFC to NBP on the basis of deferred transfer price.Subsequently transfer and assignment agreement was executed between the Bank and National Bank ofPakistan at Karachi on July 01, 2010 (Effective date). According to the agreement, the transferor (SME) and theacquirer (NBP) acknowledge, declare and confirm the transfer, assignment and vesting of all rights, interests,privileges, title, powers and remedies in favour of the acquirer with respect to:
b) all agreements, deeds, instruments and other documents relating to the non-performing loans, debtors andcollateral and to which the transferor is, or legally deemed to be, a party or a beneficiary;
The agreed transfer price is an amount equal to 50% of the net recoveries.
c) all legal proceedings by and against the transferor with respect to the non-performing loans, the debtors andcollateral, which may be pending before any court, tribunal, arbitrator or authority, without being subject to anyliabilities of the transferor to any person.
Under the above referred arrangements, portfolio of defunct SBFC & RDFC outstanding as on June 30, 2010(Except outstanding loans of RDFC where facility of Equity Participation Fund had also been extended) weretransferred to NBP.
On request of the Bank's management the decision to transfer of the portfolio was revisited by the BoD in its65th meeting held on July 13, 2011 and resolved that the agreement of assignment of the old portfolio to NBPshould be cancelled and Board’s pronouncement for revocation of agreement to Ministry of Finance a relatedparty to arrange retrieval/restoration of old portfolio to the Bank in the interest of recovery of public funds.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
141
its 65th meeting held on July 13, 2011 and resolved that the agreement of assignment of the old portfolio to NBP should be cancelled and Board’s pronouncement for revocation of agreement to Ministry of Finance a related party to arrange retrieval/restoration of old portfolio to the Bank in the interest of recovery of public funds.
In the meeting held on March 04, 2013 the Board of Directors reconsidered the position taken earlier on this matter on grounds of related cost of recovery and infrastructure on request of then management and decided that since the Bank is still on the privatization list, BoD would be able to decide on portfolio after Bank’s delisting from privatization.
The incumbent Management has again reviewed the situation and noted that no comparative analysis/study pertaining to transfer of portfolio was conducted which could justify the decision of assigning old portfolio to NBP.
In view of the above, foregoing Board was requested in its 83rd meeting, held on August 30, 2014 and the management of the Bank was allowed to proceed further in pursuance of resolution/direction passed regarding the subject matter in 64th and 65th Meeting of the Board of Directors held on May 16, 2011 and July 13, 2011 respectively by overruling to verdict of the Board of Directors given on the issue in 75th Meeting of Board of Directors held on March 04, 2013.
Cabinet Committee on Privatization (CCOP) in its meeting held on January 27, 2017 has approved the transaction structure of the Bank’s privatization. The transaction structure has excluded the above portfolios from the privatization transaction and the CCOP in above referred meeting has directed the Bank to remove the said portfolios from the books of SME Bank and that all recoveries made by NBP from the loan portfolio shall be deposited in the Federal Consolidated Fund (FCF), a related party as being managed by Ministry of Finance (MoF).
Pursuant to above, being directed by MOF the management of the Bank has obtained an independent legal advice for defining the legal procedures for the implementation of the requirement of MOF. The legal advice proposed that the Bank may via a tri party novation agreement between SME, NBP and GoP through MoF, transfer and surrender any rights, obligations and liabilities on the remaining receivable assets in the loan portfolio to the FCF against any consideration amount. The Novation agreement will further allow for any recoveries made by NBP in relation to the loan portfolio to be deposited directly in the FCF as the recoveries will no longer be an asset of Bank.
In line with the steps proposed by the legal advisor the board of directors of the Bank in its meeting held on December 31, 2017 has approved the sale of non- performing loan portfolios of defunct SBFC & RDFC to FCF and NBP via a tri party novation agreement between SME, NBP and GoP through MoF at a value of Rs.100 as a sale consideration. Thereafter, the shareholders of the Bank in their meeting held on January 22, 2018 through their special resolution have also authorized the sale of the portfolios as approved by the board of directors of the Bank, however, the Allied Bank Limited carrying 0.33% holding in the Bank has opposed the resolution and required the sale of the portfolio at a fair market value (FMV). According to above majority decision of the shareholders both the portfolios have been transferred to the FCF and NBP against an aggregate sale consideration of Rs. 100 under a tri-party agreement (the Agreement) executed on February 23, 2018 between the Bank, NBP and the FCF. As of the date of the tri-party Agreement the Bank has transferred and surrendered all the recoveries, rights, obligation, claims and liabilities of the referred loan portfolios in favour of the Federal Consolidated Fund.
Till signing of tri party novation agreement non-performing loan portfolios of defunct SBFC and RDFC stands recognised in these consolidated financial statements. An income of Rs. 16.521 million has been incorporated against the recoveries of non-performing loan portfolios of defunct SBFC and RDFC since their transfer and assignment to NBP till June 30, 2017. The share of income of the Bank has been determined according to transfer price mechanism agreed between the Bank and NBP. The recoveries and expense made thereafter by the Bank from the borrowers of defunct SBFC & RDFC are recognized as payable/receivable to NBP, while the funds received by NBP to be apportioned in terms of this agreement have not been accounted for by the Bank.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
142
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
12.3 NET INVESTMENT IN FINANCE LEASE
Lease rentals receivable 73,373 325,363 - 398,736 55,896 356,672 - 412,568 Residual value 6,580 205,247 211,827 21,112 199,583 - 220,695 Minimum lease payments 79,953 530,610 - 610,563 77,008 556,255 - 633,263 Financial charges for future periods (12,917) (61,333) - (74,250) (11,333) (65,289) - (76,622) Present value of minimum lease payments 67,036 469,277 - 536,313 65,675 490,966 - 556,641
12.4
Provision Provision Domestic Overseas Total Required Held
Category of ClassificationOther Assets Especially Mentioned 24,416 - 24,416 4 4 Substandard 20,980 - 20,980 530 530 Doubtful 18,872 - 18,872 439 439 Loss 5,630,131 - 5,630,131 5,393,665 5,393,665
5,694,399 - 5,694,399 5,394,638 5,394,638
Provision Provision Domestic Overseas Total Required Held
Category of ClassificationOther Assets Especially Mentioned 15,348 - 15,348 25 25 Substandard 14,955 - 14,955 1,234 1,234 Doubtful 23,689 - 23,689 238 238 Loss 5,685,856 - 5,685,856 5,400,609 5,400,609
5,739,848 - 5,739,848 5,402,106 5,402,106
12.5 Specific General Total Specific General Total(Rupees in '000) (Rupees in '000)
Opening balance 5,402,106 12,391 5,414,497 5,410,366 8,174 5,418,540 Amounts written off - - - - - - Reversal of provision of transferred portfolio (1,575) - (1,575) (1,078) - (1,078) Charge/(Reversal)Charge for the year 48,296 9 48,305 49,341 7,088 56,429 Reversal for the year (54,189) (12,319) (66,508) (56,523) (2,871) (59,394)
(5,893) (12,310) (18,203) (7,182) 4,217 (2,965) Closing balance 5,394,638 81 5,394,719 5,402,106 12,391 5,414,497
12.5.1
12.5.2 Specific General Total Specific General Total(Rupees in '000) (Rupees in '000)
In local currency 5,394,638 81 5,394,719 5,402,106 12,391 5,414,497 In foreign currencies - - - - - -
5,394,638 81 5,394,719 5,402,106 12,391 5,414,497
Particulars of provision against non-performingadvances
Later than one and less than five years
Over five years Total
Not later than one
year
Not later than one
year
Advances include Rs. 5,694.399 million ( 2016: Rs. 5,739.85 million) which have been placed under non-performing status asdetailed below:
Over five years Total
(Rupees in '000) (Rupees in '000)
Later than one and less
than five years
2016
2017Classified Advances
20162017
Classified Advances
(Rupees in '000)
(Rupees in '000)
Particulars of provisions against non-performingadvances
2017 2016
The FSV benefit availed in last years has been reduced by Rs. 34.424 million (2016: Rs.84.362 million) and reduced by 28.757 million (2016:increased by 31.548 million) for the Bank and SMEL respectively (net of FSV benefit availed during the year), which has resulted in netincreased charge for specific provision for the year ended by the same amount. The FSV benefit is not available for cash or stockdividend/bonus to employees. Had the FSV benefit not recognized, Group's loss before and after tax for the year ended would have beenlower by Rs. 63.181 million (2016: lower by Rs. 52.814 million) (note 22.1).
2017 2016
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
143
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201612.6 Particulars of Write Off: Note12.6.1 Against provisions 12.5 - -
Directly charged to Profit and Loss account - - - -
12.6.2 Write Offs of Rs. 500,000 and above 12.7 - - Write Offs of below Rs. 500,000 - -
- -
12.7 Details of loan write off of Rs. 500,000 and above
12.8 2017 2016Note
Balance at beginning of the year 155,019 128,508 Loans granted/added during the year 41,187 65,382 Repayments - net (41,916) (38,871) Balance at end of the year 154,290 155,019
13. OPERATING FIXED ASSETSCapital work-in-progress 13.1 - 2,092 Property and equipment 13.2 132,948 139,194 Less: Provision held against property and equipment 13.2 (63,637) (32,044) Property and equipment - net 13.3 69,311 107,150 Intangible assets 13.4 1,440 1,264 Operating Fixed Assets 70,751 110,506
13.1 Capital work-in-progressAdvances to suppliers and contractors - 2,092
- 2,092 13.2 This includes costs of lands as detailed below:
Land at G-5/2 13.2.1 52,673 52,673 Land at G-7 13.2.1 10,964 10,964 Land at Hattar 450 450
64,087 64,087 Provision held against lands 13.2.2 (63,637) (32,044) Net carrying value 450 32,043
13.2.1 This represents the aggregate cost of plots measuring 500 square yards and 4166.67 square yards located inIslamabad in sectors G-7 and G-5/2 respectively originally allotted to SBFC and RDFC respectively. CapitalDevelopment Authority (CDA) required payment of Rs. 3.637 million for AGR, delayed charges & extensionsurcharges. However, on receiving draft of the required amount, CDA returned the same in view of proposedprivatization of the Bank. The management of the Bank has taken up the matter with the Privatization Commission(PC) Government of Pakistan.
(Rupees in '000)
(Rupees in '000)
In terms of sub-section 3 of Section 33-A of the Banking Companies Ordinance, 1962 the Statement in respect ofwritten-off loans or any other financial relief of five hundred thousand rupees or above allowed to a person(s) duringthe year ended December 31, 2017 is given at Annexure-A.
Particulars of loans and advances to directors,associated companies, etc.Debts due by directors, executives or officers of the bank orany of them either severally or jointly with any otherpersons:
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
144
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201613.2.2 Provision held against land
Opening balance 32,044 32,044 Add: Charge for the year 31,593 - Closing balance 63,637 32,044
Provision against land at G-5/2 52,673 26,449 Provision against land at G-7 10,964 5,595
63,637 32,044
(Rupees in '000)
Subsequent to the above, Cabinet Committee on Privatization (CCOP) in its meeting held on January 27, 2017 hasapproved the transaction structure of the Bank’s privatization. The transaction structure has excluded the aboveplots from the privatization transaction and the CCOP in above referred meeting has directed CDA and MoF forresolution of the matter by finalizing the status of rights and claims associated with the above plots so as to enablethe Bank to accordingly adjust the books of accounts.
Thereafter PC through its letter No.F.NO.1/BKG/SME/PC/2015 dated November 24, 2017 has required the Bankto remove the referred plots from the balance sheet of the Bank by December 31, 2017. To implement the aboveMoF being the representative of Government of Pakistan (GoP), the majority shareholder of the Bank, has requiredthe Bank’s management to transfer the above plots to MoF at a nominal value. Pursuant to above, being directed byMoF the management of the Bank has obtained an independent legal advice for defining the legal procedures for theimplementation of the requirement of MoF. The legal advice proposed that the Bank may via a sale agreement,transfer all its rights, titles, claims and obligations of the Plots to MoF and or any other department, as the case maybe, against any amount of sale consideration. The sale agreement will be made possible by authorization of the Bankthrough the passage of requisite board resolutions and shareholders’ special resolution; enabling the Bank to transferall rights, titles, claims and obligations of Plots to MoF.
In line with the steps proposed by the legal advisor the board of directors of the Bank in its meeting held onDecember 31, 2017 has approved the sale of the Plots to MoF through a sale agreement at a value of Rs.100 as a saleconsideration. Thereafter, the shareholders of the Bank in their meeting held on January 22, 2018 through theirspecial resolution have also authorized the sale of the Plots as approved by the board of directors of the Bank,however, the Allied Bank Limited carrying 0.33% holding in the Bank has opposed the resolution and required thesale of the Plots at a fair market value (FMV). Although FMVs of the Plots have not been determined for sale inquestion but it is understood that the same are substantially higher than sale consideration agreed between the Bankand MoF. According to above majority decision of the shareholders both the Plots have been sold to MoF against anaggregate sale consideration of Rs. 100 under a sale agreement (the Agreement) executed on February 15, 2018between the Bank and MoF.
The subsequent sale of Plots confirms the maximum value recovered was Rs. 100 being the sale consideration ofthese Plots. In view of above an adjustment of Rs. 31.593 million, representing the amount by which aggregatecarrying value exceed the aggregate sale consideration of these Plots, has been recognized to bring the aggregatecarrying value of these plots to Rs. 100.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
145
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
13.3
Prop
erty
and
equ
ipm
ent
Ow
ned
asse
tsLe
ase
hold
land
64
,087
-
-
-
64
,087
32
,044
-
31
,593
63,6
37
450
-
Leas
e ho
ld im
prov
emen
ts31
,962
-
7,
242
-
39,1
65
26,3
97
-
5,56
2
(39)
31,9
20
7,24
5
33
1/3
(39)
-
-
Build
ings
25,3
08
-
-
-
25
,308
13,0
36
-
1,26
5
14,3
01
11
,007
5
Offi
ce fu
rnitu
re a
nd fi
xtur
es10
,695
-
20
0
-
10
,814
8,46
2
-
68
1
(8
1)
9,06
2
1,75
2
20
(81)
-
-
Offi
ce e
quip
men
t61
,648
-
10
,495
-
71,6
45
35
,367
-
6,
742
(4
92)
41
,617
30,0
28
15(4
98)
-
-
Com
pute
r equ
ipm
ent
93,6
56
-
4,38
5
-
97,5
79
87
,139
-
6,
107
(4
62)
92
,784
4,79
5
33
1/3
(462
)
-
-
Veh
icles
66,8
18
3,69
0
2,06
0
-
54,6
18
45
,563
2,81
3
7,89
6
(15,
688)
40
,584
14,0
34
20(1
7,95
0)
-
-
-
354,
174
3,69
0
24,3
82
-
36
3,21
6
24
8,00
8
2,
813
59
,846
(16,
762)
29
3,90
5
69,3
11
(19,
030)
-
-
-
As
sets
hel
d un
der f
inan
ce le
ase
Veh
icles
3,69
0
(3
,690
)
-
-
2,70
6
(2,8
13)
107
-
-
-
20
-
-
-
35
7,86
4
-
24,3
82
36
3,21
6
25
0,71
4
-
28,3
60
(1
6,76
2)
293,
905
69
,311
(1
9,03
0)
-
31
,593
-
COST
13.4
Inta
ngib
le a
sset
sCo
mpu
ter s
oftw
are
28,5
39
-
1,1
57
-
29
,696
27,2
74
-
982
-
28
,256
1,440
33 1
/3
Adju
stm
ents
(Dis
posa
ls)N
et b
ook
valu
e as
at
Dec
embe
r 31,
2017
Amor
tizat
ion
rate
per
an
num
%(R
upee
s '00
0)
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Addi
tions
/(d
ispo
sals)
As a
t
D
ecem
ber
31, 2
017
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Char
ge fo
r th
e ye
ar
As a
t
D
ecem
ber
31, 2
017
Net
boo
k va
lue
as
at D
ecem
ber 3
1, 20
17
Dep
reci
atio
n ra
te p
er
annu
m %
(Rup
ees '
000)
Adju
stm
ents
As a
t
D
ecem
ber
31, 2
017
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Char
ge fo
r th
e ye
ar/
impa
irmen
t
AMO
RT
ISAT
ION
COST
DE
PRE
CIAT
ION
/ IM
PAIR
ME
NT
As a
t Ja
nuar
y 01
, 20
17T
rans
fer
Addi
tions
/(d
ispo
sals)
(Dis
posa
ls)As
at
Dec
embe
r 31
, 201
7Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
146
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
Prop
erty
and
equ
ipm
ent
Leas
e ho
ld la
nd
64,0
87
-
-
-
64
,087
32
,044
-
-
-
32,0
44
32,0
43
-
Leas
e ho
ld im
prov
emen
ts33
,886
-
368
-
31,9
62
22,9
24
-
5,
766
(2
05)
26
,397
5,
565
33 1
/3(2
04)
(2,0
88)
2,08
8
Build
ings
25,3
08
-
-
-
25,3
08
11
,771
-
1,
264
-
13
,035
12,2
73
5O
ffice
furn
iture
and
fixt
ures
11,4
96
-
49
6
-
10
,695
9,17
3
-
58
6
(895
)
8,46
3
2,23
2
20(8
96)
(4
01)
401
O
ffice
equ
ipm
ent
62,2
97
-
1,
084
-
61
,647
30,4
45
-
6,65
3
(613
)
35,3
66
26
,281
15
(615
)
(1,1
19)
1,
119
Com
pute
r equ
ipm
ent
95,0
72
-
1,
042
-
93
,656
81,0
42
-
8,55
4
(1,2
12)
87,1
39
6,
517
33
1/3
(1,2
13)
(1
,245
)
1,
245
V
ehicl
es56
,522
1,
733
10
,969
-
66,8
18
36
,406
1,12
6
8,55
8
(503
)
45,5
63
21
,255
20
(2,3
82)
(2
4)
-
24
348,
668
1,73
3
13,9
59
-
35
4,17
3
22
3,80
5
1,
126
31
,381
(3,4
28)
248,
007
10
6,16
6
(5
,310
)
(4,8
77)
-
4,87
7
A
sset
s held
und
er fi
nanc
e lea
seV
ehicl
es5,
423
(1,7
33)
-
-
3,
690
3,05
6
(1
,126
)
776
-
2,
706
98
4
2035
4,09
1
-
13,9
59
35
7,86
3
22
6,86
1
-
32,1
57
(3
,428
)
25
0,71
3
107,
150
(5,3
10)
(4
,877
)
-
4,87
7
COST
(Disp
osals
)
Inta
ngib
le as
sets
Com
pute
r sof
twar
e27
,692
-
847
-
28,5
39
26
,396
-
87
9
-
27,2
75
1,
264
33
1/3
Dep
recia
tion
rate
per
an
num
%
As a
t
D
ecem
ber
31, 2
016
(Rup
ees i
n '00
0)
(Rup
ees i
n '00
0)
Adj
ustm
ents
AM
ORT
ISA
TIO
NA
s at
Janu
ary
01,
2016
Tran
sfer
Add
ition
sA
djus
tmen
tA
s at
Dec
embe
r 31
, 201
6
As a
t Ja
nuar
y 01
, 20
16Tr
ansf
erCh
arge
for t
he
year
Net
boo
k va
lue
as
at D
ecem
ber 3
1,
2016
Am
ortiz
atio
n ra
te p
er
annu
m %
COST
DE
PRE
CIA
TIO
N/
IMPA
IRM
EN
TA
s at
Janu
ary
01,
2016
Tran
sfer
Add
ition
s/(d
ispos
als)
As a
t
D
ecem
ber
31, 2
016
As a
t Ja
nuar
y 01
, 20
16Tr
ansf
erCh
arge
for t
he
year
/im
pairm
ent
(Disp
osals
)A
s at
Dec
embe
r 31
, 201
6
Net
boo
k va
lue
as
at D
ecem
ber 3
1,
2016
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
147
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201713.5
VehiclesToyota Corolla 1,530 1,530 - 153 As per Bank policy Mr. Masood MahmoodSuzuki Cultus 965 965 - 10 As per Bank policy Late Sikandar Ali AbbasiToyota Corolla 1,526 1,526 - 153 As per Bank policy Mr. Mubeen MuftiSuzuki Cultus 965 965 - 96 As per Bank policy Hafiz Muhammad Ashfaq Suzuki Cultus 965 965 - 96 As per Bank policy Mr. Dilbar HussainSuzuki Cultus 960 960 - 96 As per Bank policy Mr. Khalid Mustafa SiddiquiHonda City 1,473 1,473 - 147 As per Bank policy Mr. Sajjad Ahmed WarraichHonda City 951 951 - 95 As per Bank policy Ms. Farhat ZafarHonda City 972 972 - 97 As per Bank policy Syed Mohsin ZaidiHonda City 972 972 - 97 As per Bank policy Mr. Nadeem Ahmed KhanHonda Civic 2,060 309 1,751 1,648 As per Bank policy Mr. Tariq Mahmood MalikSuzuki Cultus 996 996 - 100 As per Bank policy Muhammad Hashim ChannaToyota Corolla 971 971 - 97 As per Bank policy Mr. Rehan Ahmed SiddiquiSuzuki Swift 980 980 - 98 As per Bank policy Mr. Shahid ZubairSuzuki Cultus 570 570 - 400 Tender Mr. Muneeb SuhailSuzuki WagonR 1,094 583 511 656 Company Policy Mr. Osama Iqbal
17,950 15,688 2,262 4,039
1,080 1,075 5 91 2017 19,030 16,763 2,267 4,130 2016 5,310 3,428 1,882 2,525
13.6
Details of disposal of fixed assets:
Other assets havingbook value of lessthan Rs. 250,000 orcost less than ofRs.1,000,000 whichever is less
(Rupees in '000)
Sale proceeds
Accumulated depreciation Particulars of buyers
Gross carrying amount of fully depreciated assets that are still in use was Rs. 205.308 million (2016: Rs. 157.817 million).
Book value
Particulars of assets Cost Mode of disposal
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
148
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
2017
2016
14.
DE
FER
RE
D T
AX A
SSE
T -
NE
TN
ote
Def
erre
d ta
x as
set a
risin
g in
resp
ect o
f:U
nabs
orbe
d de
prec
iatio
n an
d am
ortiz
atio
n63
,957
51
,315
U
nuse
d ta
x lo
sses
402,
511
212,
915
14.1
466,
468
264,
230
Def
erre
d ta
x lia
bilit
y ar
isin
g in
resp
ect o
f:Su
rplu
s on
reva
luat
ion
of in
vest
men
t(1
,270
)
(8,0
53)
14
.246
5,19
8
25
6,17
7
14
.1
Reco
gniz
edRe
cogn
ized
Rec
ogni
zed
Rec
ogni
zed
in p
rofit
and
in
in p
rofit
and
in
loss
acc
ount
Equ
itylo
ss a
ccou
ntE
quity
14.2
Rec
onci
liatio
n of
def
erre
d ta
x
Una
bsor
bed
depr
eciat
ion
and
am
ortiz
atio
n-
51
,315
-
51
,315
51
,315
12,6
42
-
63,9
57
Unu
sed
tax
loss
es-
21
2,91
5
-
212,
915
21
2,91
5
189,
596
-
402,
511
-
264,
230
-
26
4,23
0
264,
230
20
2,23
8
-
46
6,46
8
Surp
lus o
n re
valu
atio
n of
i
nves
tmen
t-
(8
,053
)
-
(8,0
53)
(8
,053
)
6,
783
-
(1,2
70)
D
efer
red
tax
asse
t - n
et
-
256,
177
-
25
6,17
7
256,
177
20
9,02
1
-
46
5,19
8
2017
2016
14.3
1,340
,595
1,
833,
214
14
.4D
efer
red
tax
asse
t not
reco
gniz
ed46
9,20
8
64
1,62
5
Ded
uctib
le te
mpo
rary
diff
eren
ces f
or w
hich
no
defe
rred
tax
asse
t is r
ecog
nize
d du
e to
unc
erta
in ti
min
g of
futu
re ta
xabl
e pr
ofits
2016
Balan
ce a
t Ja
nuar
y 1
Balan
ce a
t D
ecem
ber 3
1Ba
lanc
e at
Ja
nuar
y 1
2017
(Rup
ees i
n '00
0)(R
upee
s in
'000
)D
efer
red
tax
asse
tar
isin
gin
resp
ect o
f:
Def
erre
dta
xlia
bilit
yar
isin
gin
resp
ect o
f:
(Rup
ees i
n '0
00)
The
Bank
has
reco
gniz
edth
ede
ferr
edta
xas
setw
hich
repr
esen
tsm
anag
emen
t’sbe
stes
timat
eof
the
prob
able
bene
fits
expe
cted
tobe
reali
zed
infu
ture
year
sin
the
form
ofre
duce
dta
xlia
bilit
yas
the
Bank
wou
ldbe
able
tose
toff
the
prof
itsea
rned
inth
ose
year
saga
inst
loss
esca
rried
forw
ard.
The
unde
rlyin
gas
sum
ptio
nfo
rrec
ogni
tion
ofde
ferr
edta
xas
seti
sba
sed
onth
eex
pect
edpr
ivat
izat
ion
ofth
eBa
nkw
hich
wou
ldre
sult
infr
esh
equi
tyin
jectio
nfr
omth
ene
wst
rate
gic
shar
ehol
dero
fthe
Bank
asde
taile
din
Not
e7.
1to
the
cons
olid
ated
finan
cials
tate
men
tsan
d,in
view
ofab
ove,
the
man
agem
ento
fth
eBa
nkbe
lieve
sth
atit
ispr
obab
leth
atth
eBa
nkw
illbe
able
toac
hiev
eth
epr
ofits
and,
cons
eque
ntly,
the
defe
rred
tax
asse
ts w
ill b
e fu
lly re
alize
d in
futu
re.
(Rup
ees i
n '0
00)
Bala
nce
at
Dec
embe
r 31
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
149
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201615. OTHER ASSETS Note
Income/mark-up accrued in local currency 15.1 161,424 140,000 Advances, deposits, advance rent and other prepayments 66,968 58,045 Non banking asset acquired in satisfaction of claims 15.2 147,066 147,066 Due from benevolent fund - unsecured 33.4.2 1,593 1,658 Advance Taxation 216,523 - Receivable from NBP 12.2 339 4,690 Receivable from Equity Participation Fund - 2,561 Trading right entitlement certificate 15.3 21,560 21,560 Receivable from Speedway Fondmetall Pakistan Limited 19,640 19,640 Receivable against factorized portfolio 5,148 6,048 Others 76,933 68,703
717,194 469,971 Less: Provision held against other assets 15.4 119,718 100,129 Other assets - net of provision 597,476 369,842
15.1
15.2
2017 201615.3 Trading right entitlement certificate (TREC) Note
Lahore Stock Exchange Limited 15.3.1 21,560 21,560 Islamabad Stock Exchange Limited 15.3.1 - -
21,560 21,560
15.3.1
This balance has been arrived at after adjusting interest in suspense of Rs. 4,052.401 thousand (2016: Rs. 4,057.57 million).
(Rupees in '000)
In accordance with the requirements of the Stock Exchanges (Corporatization, Demutualization and Integration) Act 2012(the Act) during the year 2012, the Bank received equity shares and one Trading Right Entitlement certificate each in lieuof its membership cards in Lahore Stock Exchange Limited (LSE) and Islamabad Stock Exchange Limited (ISE) in lieu ofits membership cards in these exchanges during the year ended December 31, 2012.
(Rupees in '000)
This includes Rs. 138.6 million being the successful bid made by SME Bank for acquiring Bungalow No. 45, Block-C/3,Gulberg III, Lahore mortgaged with the Bank as a security in a defaulted loan and Rs. 8.47 million pertaining stamps /stamps duties for registration of sale certificate issued by the High Court to SME Bank/ Auction Purchaser of BungalowNo. 45, Block-C/3, Gulberg III, Lahore. The auction was carried out on 30 June 2015, subsequent to the auction, theHonourable Lahore High Court through its decision dated 14 July 2015 allowed the Bank to adjust the bid price against itsoutstanding dues from the borrower against the finance facilities extended to the borrower, suspended mark-up and costof funds. The auction was confirmed by the High Court on April 19, 2016 after hearing objection raised by the counterparty. The sale certificate was issued by the High Court on June 30, 2016 and the same has been registered with concernedregistrar on July 28, 2016. Ownership of the house in record of Excise and Taxation Department has been transferred inname of SME Bank Ltd. The Bank applied for possession of the acquired house, which has been accepted by the courtafter hearing both the parties. The court has issued order to bailiff for taking possession of the house to handover theBank. Possession of the said property has not yet been handed over to the Bank. The market value of property is Rs.200.452 million (December 2016: Rs. 171.2 million).
Based on the revalued assets and liabilities of LSE and ISE, a total of 843,975 ordinary shares of Rs. 10 each and 3,034,603ordinary shares of Rs. 10 each in the corporatized and demutualized LSE and ISE respectively were allotted to the Bank ina dematerialized form. Out of the aforementioned, 337,590 ordinary shares in LSE and 1,213,841 ordinary shares in ISE(i.e. 40 percent) have been received in the Bank’s CDC participant account whereas 506, 385 ordinary shares in LSE and1,820,762 ordinary shares in ISE (i.e. 60 percent) have been held in the blocked sub accounts maintained under LSE andISE participant ID with Central Depository Company of Pakistan Limited. The rights attached to 60% shares held inblocked account shall be dealt with in accordance with the provisions contained in the Act. The blocked account shall beoperated by the Board of Directors of the stock exchanges in the manner prescribed by the Securities and ExchangeCommission of Pakistan.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
150
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201615.4 Provision against other assets
Opening balance 100,129 97,570 Charge for the year 20,800 2,586 Reversals (1,223) (67)
19,577 2,519 Transferred to NBP 12 40 Closing balance 119,718 100,129 Provision balance is in respect of:Income/mark-up accrued in local currency:Receivable from Universal Leasing Limited 22 22 Receivable from Speedway Fondmetall Pakistan Limited 19,640 19,640 Receivable against factorized portfolio 5,148 6,048 Other receivables - SME Portfolio 44,453 41,232 Legal charges recoverable from borrowers - SBFC & RDFC 22,598 22,630 Trading right entitlement certificate - TREC 21,560 5,390 Others 6,297 5,167
119,718 100,129
(Rupees in '000)
In case of LSE, par value of shares received by the Bank was recognised during the year ended December 31, 2012 asavailable for sale investment and the excess of value of shares over the carrying value of membership card in LSE wasrecognised as trading right. However in case of ISE, since the par value of shares received by the Bank was more than thecarrying value of membership card, investment in ISE has been recognised to the extent of the carrying value ofmembership card and trading right in ISE has been recognised at Nil value.
Pursuant to provisions of the Act the Bank’s trading rights in LSE and ISE have lapsed on August 26, 2014. In view ofabove the SBP required the Bank to classify these rights under loss category due to remote chances of their recovery thatresulted into recognition of 100% provision of gross carrying values of these rights. The management of the Bank incollaboration with other financial institutions affected by the same cause is pursuing the concerned authorities for thereinstatement of these rights.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
151
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201616. BILLS PAYABLE Note (Rupees in '000)
In Pakistan 92,554 95,443 Outside Pakistan - -
92,554 95,443 17. BORROWINGS
In Pakistan 5,308,688 3,460,699 Outside Pakistan - -
5,308,688 3,460,699 17.1 Particulars of borrowings with respect to currencies
In local currency 5,308,688 3,460,699 In foreign currencies - -
5,308,688 3,460,699 17.2 Details of borrowings secured/unsecured
Borrowings from State Bank of Pakistan - unsecured 17.2.1 14,269 31,515 Repurchase agreement borrowings - secured 17.2.2 5,294,046 3,428,811 Long tern finance - secured 17.2.3 373 373
5,308,688 3,460,699 17.2.1
17.2.2
17.2.3
2017 201618. DEPOSITS AND OTHER ACCOUNTS Note (Rupees in '000)
CustomersFixed deposits 1,558,096 1,001,313 Savings deposits 2,356,370 2,861,928 Current accounts - non-remunerative 555,060 596,943 Margin accounts 49,831 33,730
4,519,357 4,493,914 Financial Institutions
Remunerative deposits 18.2 794,241 733,061 Non-remunerative deposits 30,001 -
5,343,599 5,226,975 18.1 Particulars of deposits
In local currency 5,343,599 5,226,975 In foreign currencies - -
5,343,599 5,226,975 18.2
These represent transactions with financial institutions for sale of Government Securities under re-purchase agreement(REPO) in the inter bank money market at mark-up rates ranging from 5.95% to 6.25% (Dec 31, 2016: 6.10% to 6.25%) perannum for period upto three month (Dec 31, 2016: upto two month). REPO transactions are secured against investment ofthe Bank in Government securities.
Remunerative deposits include Rs. 394.236 million (Dec 31, 2016: Rs. 380.094 million) related to Equity Participation Fund.
This represents financing facility obtained from State Bank of Pakistan under the scheme "Financing Facility For Storage ofAgri Produce (FFSAP)" vide SMEFD circular No. 08 dated June 04, 2010 & IH&SSMEFD circular No. 05 dated Feb 23,2015. These carries revised mark up rate of 2.50 % & 3.25% respectively and is repayable in quarterly instalments.
This represents balance due against financing facilities amounting to Rs. 0.373 million (2016: Rs. 0.373 million) fromNational Energy Conservation Centre (Enercon) by SMEL. The facilities from Enercon have been obtained under anagreement whereby they have agreed to provide funds to SME Leasing for granting lease/finance facility to its customersfor procuring and using energy efficient equipments. The facility carries mark-up at the rate of 5% per annum payable onquarterly basis subject to the condition that the SMEL will provide lease/finance facility to its customers at a preferentialmark-up rate.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
152
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
19. LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
Not later than one year - - - 607 6 601
- - - - - - Over five years - - - - - -
- - - 607 6 601
2017 201620. OTHER LIABILITIES Note
Mark-up/return/interest payable in local currency 78,396 50,250 Unearned commission on guarantees 1,547 1,367 Accrued expenses 13,635 9,289 Income tax payable - 4,761 Accounts payable 4,197 7,662 Sundry creditors 20.1 119,218 118,847 Branch adjustment account 2,321 1,099 Payable against employees' benefit plans
Defined benefit pension The Bank 36.1.2 333,420 211,427
Defined benefit unfunded gratuity scheme The Bank 36.2.2 6,952 67,626 SMEL 36.5.2 6,911 5,153
Unfunded compensated absences The Bank 36.3.3 90,659 72,245 SMEL 2,379 2,102 Payable on termination/maturity of lease 321 316 Security deposits against lease 211,827 220,696 Employees' VSS payments withheld 20.2 13,341 13,474 Payable to Equity Participation Fund - unsecured 1,817 - Income tax withheld payable 17,794 18,099 Others 4,658 5,233
909,393 809,646
20.1
20.2
Principal outstanding
Minimum lease
payments
Financial charges for
future periods
Principal outstanding
Minimum lease
payments
Later than one year andnot later than five years
(Rupees in '000)(Rupees in '000)
Employees VSS payments of Rs. 13.341 million (December 31, 2016: Rs. 13.474 million) has been withheld due to legalcases pending in the courts against employees, filed by the Bank and ex-employees.
2017 2016
This represened liability against vehicle lease agreements of SMEL with leasing companies & commercial banks.Monthly lease rentals were payable including financial charges at 14.39% to 15.10% (2015: 14.39% and 15.10%) perannum. These finance lease arrangement have matured in the year 2017. The purchase option was available with theGroup at the time of payment of the last installment or surrender of deposit money under the lease agreements.
This includes amount of Rs. 90.6 million (December 31, 2016: Rs. 90.6 million) payable either to SBP or FBR on VSSpayments related to pension on finalization of tax assessment of financial year 2009.
Financial charges for
future periods
(Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
153
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
21. SHARE CAPITAL21.1 Authorized Capital
2017 2016 2017 2016(Rupees in '000)
1,000,000,000 1,000,000,000 Ordinary shares of Rs. 10 each 10,000,000 10,000,000
21.2 Issued, subscribed and paid up capital2017 2016
Ordinary shares
152,853,153 152,853,153 Fully paid in cash 1,528,532 1,528,532 50,000,000 50,000,000 Issued as bonus shares 500,000 500,000 36,397,547 36,397,547 Issued for consideration other than cash 363,975 363,975
239,250,700 239,250,700 2,392,507 2,392,507
Number of21.3 Break-up of share capital is as follows: shares
Federal Government 224,615,978 93.89 2,246,160 2,246,160 National Bank of Pakistan 6,121,095 2.56 61,211 61,211 United Bank Limited 3,975,003 1.66 39,750 39,750 Habib Bank Limited 1,987,501 0.83 19,875 19,875 MCB Bank Limited 1,490,619 0.62 14,906 14,906 Allied Bank Limited 774,351 0.32 7,744 7,744 Industrial Development Bank Limited 286,146 0.12 2,861 2,861 Directors 7 - - -
239,250,700 100 2,392,507 2,392,507
Statutory Un-appropriated 2017 201622. RESERVES Reserve loss
Balance at beginning of the year 227,019 7,641 (2,638,446) (2,041,269) Total comprehensive loss transferred to equity - - (432,030) (362,517) Balance at end of the year 227,019 7,641 (3,070,476) (2,403,786)
22.1
23. 2017 2016Note (Rupees in '000)
(Deficit)/Surplus on revaluation of available-for-sale securitiesFederal Government securities
- Market Treasury Bills (MTBs) (133) (2,635) - Pakistan Investment Bonds (PIBs) (30,206) 18,278
(30,339) 15,643 Fully paid up ordinary shares/units
- Listed companies/mutual funds 3,629 4,730 11.1 & 11.2 (26,710) 20,373
- Deferred tax liability 14 (1,270) (8,053) (27,980) 12,320
(DEFICIT)/SURPLUS ON REVALUATION OFASSETS - NET OF DEFERRED TAX
Number of shares
Number of shares
Percentage
(Rupees in '000)
As at December 31, 2017, the Bank and SMEL has availed net of tax benefit of Forced Sales Value (FSV) of Rs. 118.360and 133.981 million respectively (2016: Rs. 152.784 and 162.738 million) in respect of pledged stocks, mortgagedresidential, commercial, industrial properties (land and building only) and plant and machinery under charge held ascollateral against non-performing assets. Reserves and un-appropriated profit to that extent are not available fordistribution by way of cash, stock dividend or bonus to employees (note 12.5.1).
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
154
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201724. NON-CONTROLLING INTEREST- (NCI)
SME Leasing Limited2017 2016
NCI Percentage 26.859% 26.859%
2017 2016ASSETSCurrent assetsCash and bank balances 1,903 2,519 Advances 2,804 2,668 Deposits, prepayments and other receivables 956 1,544 Accrued interest on loans 9 4 Current maturity of non-current assets 107,009 407,980
112,681 414,715 Non-current assetsLong term finances and loans 64,099 7,253 Net investment in finance leases 293,177 71,987 Long term deposits and prepayments 1,187 1,164 Fixed assets 6,500 8,648
364,963 89,052
Total Assets 477,644 503,767
LIABILITIESCurrent liabilitiesAccrued and other liabilities 3,698 4,166 Accrued mark-up on borrowings 919 960 Short term borrowings 110,352 104,839 Current maturity of non-current liabilities 4,048 190,076 Provision for compensated absences 2,379 2,102 Provision for taxation - net 8,215 8,201
129,611 310,344 Non-current liabilitiesLiabilities against assets subject to finance lease - - Long term deposits 207,872 31,314 Deferred liabilities 6,911 5,153
214,783 36,467
Total liabilities 344,394 346,811 NET ASSETS 133,250 156,956
Carrying Amount of NCIAdjustments: 35,790 42,157 Share premium specifically allocable to NCI 5,910 5,910 Carrying Amount of NCI 41,700 48,067
The following table summarises the information relating to the subsidiary (SME Leasing) having the NCI
(Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
155
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016
Revenue 27,363 37,415
Loss for the year (22,510) (13,382) Other comprehensive income (1,195) 68 Total comprehensive income (23,705) (13,314)
Loss attributable to NCI (6,046) (3,594)
(321) (816)
Cash flows from operating activities (6,462) 16,425
Cash flows from investment activities 945 8,699
Cash flows from financing activities, before dividends to NCI (613) (1,493)
Cash flows from financing activities-cash dividends to NCI - -
Net (decrease)/increase in cash and cash equivalents (6,130) 23,632
SME Leasing Limited has its principal place of business in Pakistan.
(Rupees in '000)
Other comprehensive income allocated to NCI
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
156
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201625. CONTINGENCIES AND COMMITMENTS (Rupees in '000)
25.1 Transaction-related contingent liabilitiesGuarantees in favour of:
Government 25.1.1 232,807 153,246 Others - -
232,807 153,246
25.1.1
2017 2016(Rupees in '000)
25.2 Other Contingenciesa) 53,686 56,857 b)
- 49,800
c)
612,707 612,707
d)
6,163 6,163
e)
211,716 211,716 f)
34,506 -
The Bank and the income tax department have filed an appeal before the AppellateTribunal Inland Revenue against the appellate order of the Commissioner (Appeals),who had partly set aside the order of the Taxation officer, resulting in taxable incomeof Rs. 151.234 million and tax liability of Rs. 52.932 million against the declared taxloss of Rs. 23,489 thousand and tax liability of Rs. 4.249 million for the tax year 2008.Without prejudice to the appeal, the demand has been paid by the Bank; however noprovision has been made in these financial statements as the management is confidentof a favorable outcome.
Claims not acknowledged as debt from various borrowersDamages claim by borrower for delay in recording repayments received fromborrower, not acknowledged as debt.
Tax demands of Rs. 612.707 million raised by the Income Tax Authorities related toVSS staff cost (tax year-2005) has been decided in favour of the Bank. However taxauthorities have filed appeal before ATIR against the decision of the CommissionerIncome Tax (Appeals). The management of the Bank strongly believes and expectsfavourable outcome and therefore no provision has been made for this effect in thefinancial statements.
The bank is in appeal before the Appellate Tribunal Inland Revenue against theamended assessment order for the tax year 2010, whereby the taxation officer hadassessed income of Rs. 636.499 million and tax liability of Rs. 222.774 million asagainst income of Rs. 7.559 million and tax liability of Rs. 3.947 million admitted bythe Bank. The CIR(A) decided the appeal partly in the Bank's favor while setting asidecertain matters. the re-assessment has not yet been finalized by the taxation officer.
This includes expired Letter of guarantees/performance aggregating to Rs. 30.057 million ( Dec 31 2016: 18.866 million) for whichformalities for return of original documents are in process.
Income tax amounting to Rs. 17.598 million was withheld from payment of VSS toemployees during the Tax Years 2005, 2006, 2008, 2009, 2010, 2011 and 2013 againstwhich some employees of different organizations including SME Bank ltd filed writ inThe Supreme Court of Pakistan wherein leave to appeal accepted and status quo wasmaintained. Accordingly Income Tax withheld was not deposited with theGovernment Treasury. Meanwhile the tax authorities raised demand of Rs. 52.104million u/s 161/205 of ITO, 2001 on 20-Apr-2017 which consist of Rs. 17.598 millionand 34.506 million against principal and default surcharge respectively. The bankpreferred an appeal before the Commissioner Inland Revenue (Appeals-I) whoremanded the case back for fresh consideration of the facts on merit. The provision ofdefault surcharge Rs.34.506 million was not made ipso facto.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
157
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016(Rupees in '000)
g)
10,000 10,000 h) 129,070 130,310
25.3 Commitments in respect of forward lendingCommitments to extend credit 150,150 40,700 Commitments for lease disbursement 9,750 2,300
25.4 Commitments for the acquisition of operating fixed assets 6,619 13,963 25.5 Commitments against repo/reverse repo transactions
Sale and repurchase agreements 5,331,068 3,454,878 25.6 Other commitments
Undrawn facilities 161,346 106,375
25.7 Bills for collectionPayable in Pakistan 200 91
Back benefits and claims of staff/employees under litigation.
Damages claimed by an ex-employee of the RDFC involved in Ravi Securities (Pvt)Limited and Taas Securities (Pvt) Limited affairs and a director of Ravi Securities (Pvt)Limited and Taas Securities (Pvt) Limited not acknowledged as debt.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
158
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201626. MARK-UP/RETURN/INTEREST EARNED (Rupees in '000)
On loans and advances to customers 266,212 281,023 On investment in finance lease to customers 21,883 23,067
288,095 304,090 On loans and advances to employees 5,910 5,702
294,005 309,792 On investments in
Available for sale securities 345,751 288,864 Held to maturity securities 12,142 2,604
357,893 291,468 On deposits with financial institutions 149 138 On securities purchased under resale agreements 171 252 On clean lending 9,726 29,691 On call money lending 3,921 3,304
665,865 634,645
27. MARK-UP/RETURN/INTEREST EXPENSEDOn deposits 270,462 277,140 On securities sold under repurchase agreements 244,977 161,056 On SBP Refinance Scheme 655 192 Brokerage and commission 3,921 2,564 Bank charges 589 414
520,604 441,366
28. GAIN ON SALE OF SECURITIES
Federal Govt. SecuritiesMarket Treasury Bills 175 316 Pakistan Investment Bonds 9,734 30,382 Mutual Funds/Shares 100 3,604
10,009 34,302
29. OTHER INCOME
Gain on sale of operating fixed assets 1,863 3,312 Fee on fund managed by the Bank -EPF 1,073 1,134 Others 121 125
3,057 4,571
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
159
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201630. ADMINISTRATIVE EXPENSES Note (Rupees in '000)
Salaries, allowances, etc. 537,665 483,030 Charge for defined benefit plans
- pension fund and gratuity 36.1.4 95,779 50,365 - unfunded gratuity scheme - the Bank 36.2.4 15,607 11,895 - unfunded gratuity scheme - SMEL 36.5.5 1,200 1,191 - unfunded compensated absences 36.3.4 6,718 6,879
Contribution to benevolent fund 36.4.3 511 - Non-executive directors' fees, allowances and other expenses 1,855 1,761 Rent, taxes, insurance, electricity, etc. 89,491 86,663 Legal and professional charges 22,795 20,914 Communications 6,370 6,938 Repairs and maintenance 25,227 28,872 Finance charges on leased assets 11 119 Stationery and printing 6,291 5,374 Advertisement and publicity 618 1,163 Auditors' remuneration 30.1 1,385 1,367 Depreciation 13.3 28,360 32,157 Amortization 13.4 982 879 Recruitment expenses 134 91 Travel and transport 6,645 6,857 Vehicle running and maintenance expenses 6,830 6,265 Entertainment 3,142 3,021 Training 1,541 305 Books, subscription and newspapers 3,162 2,872 Other expenses 30.2 18,389 18,875
880,708 777,853
30.1 Auditors' remunerationAudit fee 1,100 1,100
150 150 Out-of-pocket expenses 135 117
1,385 1,367
30.2
2016 201531. OTHER CHARGES (Rupees in '000)
Penalties imposed by the State Bank of Pakistan - -
Special certifications, half yearly review and audit of consolidatedfinancial statements
This includes Security charges of Rs. 15.71 million (2016: Rs. 15.53 million) and NIFT charges of Rs. 1.33 million(2016: Rs. 1.33 million).
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
160
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201632. TAXATION
Current 32.2 8,188 6,979 Prior years 32.3 (232,601) - Deferred 14.2 (202,238) (264,230)
(426,651) (257,251)
32.1 Relationship between tax expense and accounting lossLoss before tax (743,183) (528,155)
Applicable tax rate (percentage) 35% 35%
2017 2016
Tax on loss (260,114) (184,854) Deferred tax asset recognised during the year (202,238) (264,230) Tax effect of income taxed at lower rate 109 332 Minimum tax 8,079 6,647 Prior years adjustment (232,601) - Other permanent differences 260,114 184,854
(426,651) (257,251)
32.2
32.3
2017 201633. BASIC/DILUTED LOSS PER SHARE
Net loss after tax for the year (310,486) (267,310)
Weighted average number of ordinary shares 239,250,700 239,250,700
Basic/diluted loss per share (1.30) (1.12) 2017 2016
34. CASH AND CASH EQUIVALENTS NoteCash and balances with treasury banks 8 435,879 560,882 Balances with other banks 9 13,080 26,665
448,959 587,547
2017 201635. STAFF STRENGTH
Permanent 178 180Temporary/on contractual basis 233 233Daily wagers 3 2Bank's own staff strength at end of the year 414 415Outsourced 119 113Total staff strength at end of the year 533 528Average number of employees during the year 531 532
(Rupees in '000)
Numbers
(Rupees in '000)
Rupees
(Rupees in '000)
Number of shares
(Rupees in '000)
Provision for current year expenses is charged on minimum tax rate of 1% from January to June 2017 and 1.25% from July toDecember 2017 of the turnover due to tax losses of the Group for the year ended December 31, 2017.In respect of income tax years 2003 and 2004 the tax authorities disallowed the Bank’s claims for provisions for bad debts andSBP’s share in profits of the Bank. Subsequently, the Appellate Tribunal Inland Revenue (ATIR) through its order datedFebruary 10, 2011 has ruled in favor of the Bank which results in creation of refunds of Rs. 80.059 million and Rs. 152.54million for tax years 2003 and 2004 respectively. Thereafter, against the referred judgement of ATIR the tax authorities filedreferences before the Islamabad High Court which are pending adjudication to date. However, on July 28, 2017 the Bank afterhaving received the appeal affect orders from the tax authorities has recognized the amount of refund in these unconsolidatedfinancial statements. The management of the Bank is of the firm view, duly supported by the tax consultant, that the bank willbe successful in the said references.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
161
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201736. EMPLOYEE BENEFIT PLANS36.1 Defined benefit pension and gratuity36.1.1 General description
The scheme entitles the members to:-
-
2017 201636.1.2 The amounts recognised in the balance sheet for defined benefit pension:
Present value of defined benefit obligation 1,244,580 1,017,166 Fair value of plan assets (911,160) (805,739) Deficit 333,420 211,427
36.1.3 Movement in net liability recognised in the balance sheetOpening balance 211,427 112,383 Expense for the year 95,779 50,365 Other comprehensive income 93,918 87,102 Contribution to the fund (67,704) (41,433) Adjustment - 3,010 Closing balance 333,420 211,427
36.1.4 The amounts recognised in the profit and loss account
Current service cost 47,618 41,844 Net interest 16,870 8,521 Past service cost 31,291 - Expense for the year 95,779 50,365
The expense has been recognized in administrative expenses in profit and loss account.
36.1.5 Actual return on plan assets 57,469 55,977
2017 201636.1.6 Changes in present value of defined benefit obligation
Present value of obligation at the beginning of the year 1,017,166 834,743 Current service cost 47,618 41,844 Interest cost 95,693 74,631 Benefits paid (existing pensioners) (19,752) (11,021) Past service cost 31,291 - Actuarial loss 72,564 76,969 Present value of obligation at the end of the year 1,244,580 1,017,166
36.1.7 Changes in fair value of plan assetsFair value of opening plan assets 805,739 719,350 Expected return on plan assets 78,823 66,110 Contributions 67,704 41,433 Benefits paid (existing pensioners) (19,752) (11,021) Actuarial loss (21,354) (10,133) Fair value of closing plan assets 911,160 805,739
36.1.8 Break-up of category of assets (Rupees in '000) % age (Rupees in '000) % age
Term Deposits Receipts (TDRs) 896,774 98% 794,384 99%Bank deposit accounts 14,386 2% 11,355 1%
911,160 100% 805,739 100%
The Bank operates an approved defined benefit pension and gratuity scheme for all its eligible employees. Contributions are made inaccordance with the actuarial recommendations.
Gratuity payable to members who have completed a minimum of 5 years of service and total service on retirement or cessation ofservice or death is less than 10 years.
Pension payable to members who have completed a minimum of 10 years of service with the Bank on retirement at age of sixtyyears or on completion of 25 years of service with the Bank or on permanent disability or on death during service.
(Rupees in '000)
The expected return on plan assets is based on the market expectations and depends upon the asset portfolio of the fund at thebeginning of the period, for returns over the entire life of the related obligation.
(Rupees in '000)
2017 2016
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
162
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201736.1.9 Principal actuarial assumptions
2017 2016
Valuation discount rate - per annum 9.50% 9.50%Expected return on plan assets - per annum 9.50% 9.50%Salaries increase rate - per annum 7.50% 7.50%Pension indexation rate - per annum 5.50% 5.50%
Mortality rateAdjusted
SLIC2001-2005
Adjusted SLIC
2001-2005
36.1.10 Disclosure for current and previous four annual years2017 2016 2015 2014 2013
Deficit positionPresent value of obligation 1,244,580 1,017,166 834,743 721,255 617,807 Fair value of plan assets (911,160) (805,739) (719,350) (641,348) (539,194) Net defined benefit liability 333,420 211,427 115,393 79,907 78,613
Experience adjustmentRemeasurement (gain)/loss on obligation 72,564 76,969 24,565 (363) (119,517) Remeasurement (gain)/loss on plan asset 21,354 10,133 7,281 2,814 8,331 Other Comprehensive Income 93,918 87,102 31,846 2,451 (111,186)
33.1.11 Sensitivity analysis
Change in assumption
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (148,396) 182,923 Salary rate 1% 88,456 (81,246) Withdrawal rate 10% (117) 115 Mortality age 1 year 20,229 (18,620)
33.1.12 Risks associated with defined benefit planInvestment risks:
Longevity risks:
Salary Increase risk:
Withdrawal risk:
33.1.13 The expected pension expense for the next financial year works out to Rs. 87.631 million (2016: Rs. 67.704 million).
33.1.14 Maturity Profile 2017 2016The weighted average duration of the obligation (in years) 13.01 13.07
(Rupees in '000)
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant.Sensitivity analysis of discount rate, salary increase rate, withdrawal rate and mortality age is presented in the below tables:
Impact on Defined Benefit Obligation
(Rupees in '000)
The risk arises when the actual performance of the investments is lower than expectation and thus creating a shortfall in the fundingobjectives.
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entireretiree population.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actualincreases are higher than expectation and impacts the liability accordingly.
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
Actuarial valuation is carried out annually. Latest actuarial valuation was carried out as at December 31, 2017 using Projected UnitCredit Method. Significant actuarial assumptions used are as follows:
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
163
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
36.2 Defined benefit - funded gratuity scheme
36.2.1 General description
2017 201636.2.2 The amounts recognised in the balance sheet
Present value of defined benefit obligation 77,987 67,626 Fair value of plan assets (71,035) - Net liability 6,952 67,626
36.2.3 Movement in net liability recognised in the balance sheetOpening balance of liability 67,626 53,821 Expense for the year 15,607 11,895 Other comprehensive income 4,282 10,317 Contribution to the fund (71,035) - Benefits paid during the year (9,528) (8,407)Closing balance of net liability 6,952 67,626
36.2.4 The amounts recognised in the profit and loss accountCurrent service cost 9,635 6,809 Net interest 5,972 5,086
15,607 11,895
The expense has been recognized in administrative expenses in profit and loss account.
36.2.5 Movement in payable to defined benefit funded gratuity scheme
Present value of obligation at the beginning of the year 67,626 53,821 Current service cost 9,635 6,809 Interest cost 5,972 5,086 Benefits paid (9,528) (8,407)Actuarial loss 4,282 10,317 Present value of obligation at the end of the year 77,987 67,626
36.2.6 Changes in fair value of plan assetsFair value of opening plan assets - - Expected return on plan assets - - Contributions 71,035 - Contributions on behalf of fund 9,528 - Benefits paid (9,528) - Actuarial loss - - Fair value of closing plan assets 71,035 -
36.2.7 Significant actuarial assumptions 2017 2016
Discount factor - per annum 9.50% 9.50%Salary increase rate - per annum (short term - 1 year) 7.50% 7.50%Salary increase rate - per annum (long term) 7.50% 7.50%
Mortality rateAdjusted
SLIC2001-2005
Adjusted SLIC
2001-200536.2.8 Disclosure for current and previous four annual years
2017 2016 2015 2014 2013Deficit positionPresent value of obligation 77,987 67,626 53,821 44,711 46,906 Fair value of plan assets (71,035) - - - - Net defined benefit liability 6,952 67,626 53,821 44,711 46,906 Experience adjustmentsRemeasurement (gain)/loss on obligation 4,282 10,317 9,533 (10,275) 2,497 Remeasurement (gain)/loss on plan asset - - - - -
4,282 10,317 9,533 (10,275) 2,497
(Rupees in '000)
The Bank operates a defined benefit funded gratuity scheme for all eligible employees. The gratuity fund has been established duringthe current year.
(Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
164
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
36.2.9 Sensitivity analysis
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (8,242) 9,668 Salary rate 1% 10,172 (8,780) Withdrawal rate 10% 49 (50) Mortality age 1 Year (79) 79
33.2.10 Maturity profileParticulars Undiscounted payments
Year 1 3.645 Year 2 1.182 Year 3 8.115 Year 4 1.232 Year 5 1.212 Year 6 to Year 10 32.850 Year 11 and above 252.155
33.2.11 Risks associated with defined benefit planInvestment risks:
Longevity risks:
Salary increase risk:
Withdrawal Risk:
33.2.12 The expected gratuity expense for the next financial year works out to Rs. 10.893 million (2016: Rs. 12.937 million).
33.2.13 Maturity Profile 2017 2016
The weighted average duration of the obligation (in years) 13.01 13.07
36.3 Unfunded compensated absences36.3.1 General description
36.3.2 Principal actuarial assumptions
2017 2016
Discount factor - per annum 9.50% 9.50%Salaries increase rate - per annum 7.50% 7.50%
Mortality rateAdjusted
SLIC2001-2005
AdjustedSLIC
2001-2005
Actuarial valuation was carried out as at December 31, 2017 using Projected Unit Credit Method. Significant actuarial assumptionsused were as follows:
The Bank provides compensated absences, an unfunded scheme, as per entitlement to all its permanent employees.
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant.Sensitivity analysis of discount rate, salary increase rate, withdrawal rate and mortality age is presented in the below tables:
Impact on Defined Benefit Obligation
Change in assumption
(Rupees in '000)
(Rupees in millions)
The risk arises when the actual performance of the investments is lower than expectation and thus creating a shortfall in the fundingobjectives.
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entireretiree population.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actualincreases are higher than expectation and impacts the liability accordingly.
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
165
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 201636.3.3 The amounts recognised in the balance sheet are as follows:
Present value of defined benefit obligation 90,659 72,245
36.3.4 Movement in liability recognized in the balance sheetBalance at beginning of the year 72,245 77,399 Expense for the year 6,718 6,879 Benefits paid during the year (10,775) (9,871) Actuarial loss/(gain) 22,471 (2,162) Closing net liability 90,659 72,245
33.3.5 Sensitivity analysis
Change in assumption
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (5,863) 6,457 Salary rate 1% 6,969 (6,414)
33.3.6 Risks associated with defined benefit planLongevity risks:
Salary increase risk:
Withdrawal risk:
33.3.7 The expected compensated absences expense for the next financial year works out to Rs. 12.270 million (2016: Rs. 7.230 million).33.3.8 Maturity profile 2017 2016
The weighted average duration of the obligation (in years) 13.01 13.07 36.4 Benevolent fund36.4.1 General description
36.4.2 Actuarial liability for active employees 14,521 3,151 17,672 13,712 2,876 16,588 Actuarial liability for beneficiaries 573 263 836 22 60 82 Total actuarial liability 15,094 3,414 18,508 13,734 2,936 16,670
Fair value of plan assets (15,546) (4,533) (20,079) (14,081) (4,247) (18,328) Funding surplus (452) (1,119) (1,571) (347) (1,311) (1,658) Receivable from fund - (22) (22) - - - Asset recognized in balance sheet (452) (1,141) (1,593) (347) (1,311) (1,658)
36.4.3
Expense for the year 236 275 511 (232) (688) (920) Funding surplus - - - - - -
236 275 511 (232) (688) (920)
(Rupees in '000) (Rupees in '000)
The amount recognized in the profit and loss account is as follows:
The Bank also operates a contributory benevolent fund for all its eligible employees (defined benefit scheme). Contributions to thisfund were made equally by the Bank and employees till March 2002. Thereafter it is wholly contributed by the Bank at the rate of 2%of basic salary with a ceiling of Rs. 200 per month per employee. Annual contribution towards the defined benefit scheme are made onthe basis of actuarial advice using the Projected Unit Credit Method.
2017 2016 Officers
Benevolent Fund
Staff Benevolent
Fund Total
Officers Benevolent
Fund
Staff Benevolent
Fund Total
(Rupees in '000)
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant. Sensitivityanalysis of discount rate and salary increase rate is presented in the below tables:
Impact on Defined Benefit Obligation
(Rupees in '000)
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entireretiree population.
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actualincreases are higher than expectation and impacts the liability accordingly.
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
166
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
33.4.4 Break-up of category of assets% age (Rupees in '000) % age
Term Deposits Receipts (TDRs) 19,922 99% 18,164 99%Bank deposit accounts 157 1% 164 1%
20,079 100% 18,328 100%
33.4.5 Sensitivity analysis
Change in assumption
Increase in assumption
Decrease in assumption
AssumptionsDiscount rate 1% (1,058) 1,159 Salary rate 1% - -
33.4.6 Risks associated with defined benefit planLongevity risks:
Salary increase risk:
Withdrawal risk:
33.4.7 Maturity Profile 2017 2016The weighted average duration of the obligation (in years) 13.01 13.07
36.5 SMEL operates following staff retirement and other benefits schemes for its employees
36.5.1 Principal actuarial assumptions 2017 2016Valuation discount rate 8.25% 9.50%Expected long term rate of increase in salary level 8.25% 9.50%
2017 201636.5.2 Liability in balance sheet
Present value of defined benefit obligation 6,911 5,153
36.5.3 Movement in liability during the year Opening balance 5,153 4,891 Charged to profit and loss account 1,200 1,191 Remeasurements loss chargeable in other comprehensive income 1,194 (68) Benefits paid during the year (636) (861) Closing balance 6,911 5,153
36.5.4 Reconciliation of the present value of defined benefit obligationsPresent value of obligations as at January 01 5,153 4,891 Current service cost 741 745 Interest cost 459 446 Benefits paid during the year (636) (861) Remeasurements loss chargeable in other comprehensive income 1,194 (68) Present value of obligations as at December 31 6,911 5,153
36.5.5 Charge for the yearCurrent services cost 741 745 Interest cost 459 446
1,200 1,191
The risk of actual withdrawals varying with the actuarial assumptions can impose a risk to the benefit obligation. The movement of theliability can go either way.
SMEL operates an unapproved and unfunded gratuity scheme for all its permanent employees. Number of employees covered underthe scheme are 33 (2016: 28). The latest actuarial valuation of the gratuity scheme was carried out as at December 31, 2017 using theProjected Unit Credit Method. The following significant assumptions were used for valuation of the scheme:
(Rupees in '000)
The most common type of retirement benefit is one where the benefit is linked with final salary. The risk arises when the actualincreases are higher than expectation and impacts the liability accordingly.
2017 2016Rupees in '000)
Sensitivity analysis is performed by changing only one assumption at a time while keeping the other assumptions constant. Sensitivityanalysis of discount rate and salary increase rate is presented in the below tables:
Impact on Defined Benefit Obligation
(Rupees in '000)
The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entireretiree population.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
167
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016
36.5.6 Re-measurements recognised in other comprehensive income(11) (4)
Experience adjustment 1,205 (64) Total re-measurements recognised in other comprehensive income 1,194 (68)
36.5.7 Sensitivity analysis
36.5.8 Discount rate effect (Rupees in '000) Rate effectOriginal liability 6,911 8.3%1% increase 6,360 9.3%1% decrease 7,556 7.3%
Salary increase rate effectOriginal liability 6,911 8.3%1% increase 7,558 9.3%1% decrease 6,347 7.3%
36.5.9 Maturity profile 2017 2016
The weighted average duration of the obligation (in years) 9 11
36.5.10 Disclosure for current and previous four annual periods2017 2016 2015 2014 2013
Present value of defined benefit obligation 6,911 5,153 4,891 4,606 3,674 Experience adjustments on plan liabilities (loss)/gain 1,205 (64) (210) 35 (513)
Sensitivity analysis has been performed by varying one assumption keeping all other assumptions constant and calculating the impacton the present value of the defined benefit obligations under the employee benefit schemes. The increase/(decrease) in the presentvalue of defined benefit obligations as a result of change in each assumption is summarized below:
The sensitivity analysis prepared presented above may not be representative of the actual change in the defined benefit obligation as itis unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
(Rupees in '000)
(Rupees in '000)
Actuarial gains on obligation
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
168
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
37. President/CEO
2017 2016 2017 2016 2017 2016
Fees - - 1,620 1,420 - - Managerial remuneration 7,986 7,682 - - 226,526 195,424 Charge for defined benefit plan 2,462 2,462 - - 97,739 38,830 Rent and house maintenance 4,392 4,225 - - 78,892 65,356 Utilities 799 768 - - 21,825 18,668 Medical 1,198 1,152 - - 27,591 24,681 Conveyance - - - - 8,911 7,678 Leave fare assistance 1,231 1,231 - - 14,021 13,115 Others 3,734 6,469 235 341 48,317 47,737
21,802 23,989 1,855 1,761 523,822 411,489 Number of persons 1 1 9 10 224 219
COMPENSATION OF DIRECTORS AND EXECUTIVESDirectors Executives
(Rupees in '000)
Executives mean employees, other than the chief executive and directors, whose basic salary exceeds five hundredthousand rupees in a financial year. The remuneration of directors has been fixed in accordance with the Article ofAssociation which include Rs. 25,000 and Rs. 15,000 for attending board meetings and meetings of committee of boardrespectively.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
169
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
38FA
IR V
ALU
E O
F FI
NAN
CIAL
INST
RU
ME
NT
S
38.1
On
bala
nce
shee
t fin
anci
al in
stru
men
ts
Not
eAv
aila
ble
for s
ale
Hel
d to
m
atur
ityH
eld
for
tradi
ngLo
ans a
nd
rece
ivab
les
Oth
er
finan
cial
as
sets
othe
r fin
anci
al
liabi
litie
sT
otal
Leve
l 1Le
vel 2
Leve
l 3
Carr
ying
/ N
otio
nal
Valu
eT
otal
Fina
ncial
ass
ets m
easu
red
at fa
ir va
lue
- Inv
estm
ents
Gov
ernm
ent s
ecur
ities
(T b
ills a
nd P
IBs)
6,24
7,47
8
-
-
-
-
-
6,
247,
478
-
6,21
7,13
9
-
-
6,
217,
139
Ord
inar
y sh
ares
of l
isted
com
pani
es58
2
-
-
-
-
-
582
4,
211
-
-
-
4,21
1
O
rdin
ary
shar
es o
f unl
isted
com
pani
es26
,469
26
,469
-
-
26
,469
26
,469
Fina
ncial
ass
ets n
ot m
easu
red
at fa
ir va
lue
- Ban
k ba
lance
s with
trea
sury
ban
ks38
.2-
-
-
-
32
3,60
9
-
32
3,60
9
-
-
-
32
3,60
9
32
3,60
9
- B
alanc
es w
ith o
ther
ban
ks38
.2-
-
-
-
13
,080
-
13
,080
-
-
-
13
,080
13
,080
- L
endi
ng to
fina
ncial
inst
itutio
ns38
.2-
-
-
-
-
-
-
-
-
-
-
-
- A
dvan
ces
38.2
-
-
-
2,85
9,44
2
-
-
2,
859,
442
-
-
-
2,85
9,44
2
2,
859,
442
- Oth
er a
sset
s38
.2-
-
-
-
16
5,00
5
-
16
5,00
5
-
-
-
16
5,00
5
16
5,00
5
-O
ther
Inve
stm
ent (
COI/
TDR)
38.2
-
535,
000
535,
000
535,
000
535,
000
Fina
ncial
liab
ilitie
s not
mea
sure
d at
fair
valu
e
- Bill
s Pay
able
-
-
-
-
-
92,5
54
92,5
54
-
-
-
92,5
54
92,5
54
- Bor
row
ings
-
-
-
-
-
5,30
8,68
8
5,
308,
688
-
-
-
5,30
8,68
8
5,
308,
688
- Dep
osits
-
-
-
-
-
5,34
3,59
9
5,
343,
599
-
-
-
5,34
3,59
9
5,
343,
599
- Oth
er L
iabili
ties
-
-
-
-
-
235,
262
235,
262
-
-
-
235,
262
235,
262
(Rup
ees i
n '0
00)
(Rup
ees i
n '0
00)
The
fair
valu
e of
quo
ted
secu
rities
oth
er th
an th
ose
class
ified
as h
eld to
mat
urity
, is b
ased
on
quot
ed m
arke
t pric
e. Q
uote
d se
curit
ies c
lassif
ied a
s held
to m
atur
ity a
s car
ried
at c
ost.
The
fair
valu
e of
unq
uote
d eq
uity
secu
rities
, oth
er
than
inve
stm
ents
in a
ssoc
iates
and
subs
idiar
ies, i
s det
erm
ined
on
the
basis
of t
he b
reak
-up
valu
e of
thes
e in
vest
men
ts a
s per
their
late
st a
vaila
ble
audi
ted
finan
cial s
tate
men
ts.
The
fair
valu
e of
unq
uote
d de
bt se
curit
ies, f
ixed
term
loan
s, ot
her a
sset
s, ot
her l
iabili
ties,
fixed
term
dep
osits
and
bor
row
ings
can
not
be
calcu
lated
with
suffi
cient
relai
bilit
y du
e to
the
abse
nce
of c
urre
nt a
nd a
ctiv
e m
arke
t for
thes
e as
sets
and
liab
ilitie
s and
relia
ble
data
rega
rdin
g m
arke
t rat
es fo
r sim
ilar i
nstru
men
ts.
BOO
K VA
LUE
FAIR
VAL
UE
In th
e op
inio
n of
the
man
agem
ent,
the
fair
valu
e of
the
rem
ainin
g fin
ancia
l ass
ets a
nd li
abili
ties a
re n
ot si
gnifi
cant
ly di
ffere
nt fr
om th
eir c
arry
ing
valu
es. S
ince
thes
e ar
e eit
her s
hort
term
in n
atur
e or
, in
the
case
of d
epos
its, a
re
freq
uent
ly pr
e-pr
iced.
2017
2017
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
170
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
On
bala
nce
shee
t fin
anci
al in
stru
men
ts (c
ontin
ued)
Ava
ilabl
e fo
r sa
leH
eld to
m
atur
ityH
eld fo
r tra
ding
Loan
s and
re
ceiv
ables
Oth
er
finan
cial
asse
ts
Oth
er
finan
cial
liabi
lities
Tota
lLe
vel 1
Leve
l 2Le
vel 3
Ca
rryin
g/
Not
iona
l V
alue
Tota
l
Fina
ncial
ass
ets m
easu
red
at fa
ir va
lue
- Inv
estm
ents
Gov
ernm
ent s
ecur
ities
(T b
ills a
nd P
IBs)
4,65
8,64
6
-
-
-
-
-
4,
658,
646
-
4,67
4,28
9
-
-
4,
674,
289
Ord
inar
y sh
ares
of l
isted
com
pani
es58
2
-
-
-
-
-
582
5,
312
-
-
-
5,31
2
O
rdin
ary
shar
es o
f unl
isted
com
pani
es26
,440
-
-
-
-
-
26
,440
-
-
-
26
,440
26
,440
Fina
ncial
ass
ets n
ot m
easu
red
at fa
ir va
lue
- Ban
k ba
lance
s with
trea
sury
ban
ks-
-
-
-
48
8,83
2
-
48
8,83
2
-
-
-
48
8,83
2
48
8,83
2
- B
alanc
es w
ith o
ther
ban
ks-
-
-
-
26
,665
-
26
,665
-
-
-
26
,665
26
,665
- L
endi
ng to
fina
ncial
inst
itutio
ns-
-
-
44
5,00
0
-
-
44
5,00
0
-
-
-
44
5,00
0
44
5,00
0
- A
dvan
ces
-
-
-
3,13
2,36
0
-
-
3,
132,
360
-
-
-
3,13
2,36
0
3,
132,
360
- Oth
er a
sset
s-
-
-
-
15
1,25
7
-
15
1,25
7
-
-
-
15
1,25
7
15
1,25
7
-O
ther
Inve
stm
ent (
COI/
TDR)
-
35,0
00
-
-
-
-
35,0
00
-
-
-
35,0
00
35,0
00
Fina
ncial
liab
ilitie
s not
mea
sure
d at
fair
valu
e
- Bill
s Pay
able
-
-
-
-
-
95,4
43
95,4
43
-
-
-
95,4
43
95,4
43
- Bor
row
ings
-
-
-
-
-
3,46
0,69
9
3,
460,
699
-
-
-
3,46
0,69
9
3,
460,
699
- Dep
osits
-
-
-
-
-
5,22
6,97
5
5,
226,
975
-
-
-
5,22
6,97
5
5,
226,
975
- Oth
er L
iabili
ties
-
-
-
-
-
204,
755
204,
755
-
-
-
204,
755
204,
755
On
Bala
nce
shee
t fin
anci
al in
stru
men
ts
The
bank
mea
sure
s fair
valu
es u
sing
the
follo
win
g fa
ir va
lues
heir
arch
y th
at re
flect
s the
sign
ifica
nce
of th
e in
puts
use
d in
mak
ing
the
mea
sure
men
ts.
Leve
l 1: F
air v
alue
mea
sure
men
t usin
g qu
oted
pric
es (u
nadj
uste
d) in
act
ive
mar
kets
for i
dent
ical a
sset
s and
liab
ilitie
s.Le
vel 2
: Fair
valu
e m
easu
rem
ents
usin
g in
puts
oth
er th
an q
uote
d pr
ices i
nclu
ded
with
in le
vel 1
that
are
obs
erva
ble
for a
sset
or l
iabili
ty, e
ither
dire
ctly
(i.e.
as p
rices
) or i
ndire
ctly
(i.e.
deriv
ed fr
om p
rices
). Le
vel 3
: Fair
valu
e m
easu
rem
ents
usin
g in
puts
for t
he a
sset
s and
liab
ilitie
s tha
t are
not
bas
ed o
n ob
serv
able
mar
ket d
ata
(i.e.
unob
serv
able
inpu
ts).
38.2
38.3
The
bank
's po
licy
is to
reco
gnise
tran
sfer
into
and
out
of t
he d
iffer
ent f
air v
alue
heira
rchy
leve
ls at
the
date
, the
eve
nt o
r cha
nge
in c
ircum
stan
ces,
that
cau
sed
the
trans
fer o
ccur
red.
The
re w
ere
no tr
ansf
ers b
etw
een
level
1 an
d lev
el 2
durin
g th
e ye
ar.
Curr
ently
no
finan
cial i
nstru
men
ts a
re c
lassif
ied in
leve
l 3.
(Rup
ees i
n '00
0)(R
upee
s in
'000)
BOO
K V
ALU
EFA
IR V
ALU
E20
1620
16
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
171
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
39. SEGMENT DETAILS WITH RESPECT TO BUSINESS ACTIVITIES The segment analysis with respect to business activity is as follows:
Trading & Commercial Other Leasing TotalSales Banking Operations
Total income 382,228 281,575 27,363 691,166 Total expenses 390,866 1,004,157 39,326 1,434,349 Net loss before tax (8,638) (722,582) (11,963) (743,183) Segment Assets (gross) 7,671,038 8,543,686 635,472 16,850,196 Segment non performing loans - 5,396,984 297,415 5,694,399 Segment provision required 57,117 5,410,550 157,884 5,625,551 Segment liabilities 5,656,158 5,773,225 224,851 11,654,234 Segment Return on net Assets (ROA) (%) -0.11% -23.06% -2.50%Segment cost of funds (%) 6.91% 17.39% 17.49%
Trading & Commercial Other Leasing TotalSales Banking Operations
Total income 357,951 291,367 37,415 686,733 Total expenses 325,054 852,383 37,451 1,214,888 Net income/ (loss) before tax 32,897 (561,016) (36) (528,155) Segment assets (gross) 5,939,592 8,607,198 682,976 15,229,766 Segment non performing loans - 5,418,812 321,036 5,739,848 Segment provision required 50,265 5,377,820 159,209 5,587,294 Segment liabilities 3,721,130 5,652,997 219,237 9,593,364 Segment Return on net Assets (ROA) (%) 0.56% -17.37% -0.01%Segment cost of funds (%) 8.74% 15.08% 17.08%
Assumptions used:
-
- Unallocatable liabilities representing 7.05% (2016: 7.84%) of the total liabilities have been allocated tosegments based on their respective incomes.
(Rupees in '000)
Unallocatable assets representing 4.92% (2016: 2.53%) of the total assets have been allocated to segmentsbased on their respective incomes.
2017
2016
(Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
172
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
40.
RE
LAT
ED
PAR
TY
TR
ANSA
CTIO
NS
40.1
Det
ails o
f bala
nces
out
stan
ding
at p
erio
d en
d an
d tra
nsac
tions
with
relat
ed p
artie
s are
as f
ollo
ws:
Key
Oth
erE
quity
E
mpl
oyee
sE
mpl
oyee
sK
eyO
ther
Equ
ity
Em
ploy
ees
Em
ploy
ees
Man
agem
ent
Em
ploy
ees
Parti
cipa
tion
bene
fitPr
ovid
ent
Man
agem
ent
Em
ploy
ees
Parti
cipat
ion
bene
fitPr
ovid
ent
Pers
onne
lFu
ndpl
ans
Tru
stPe
rson
nel
Fund
plan
sTr
ust
Balan
ces o
utst
andi
ng a
s at
-A
dvan
ces
18,2
41
13
8,75
1
-
-
-
15,8
40
147,
897
-
-
-
-
Rece
ivab
les/m
arku
p7,
070
51
,256
-
1,593
-
7,
364
47,8
34
2,
561
1,65
8
-
-
Dep
osits
9,91
7
96,9
34
394,
236
60
3,78
7
52
,518
7,04
8
63
,979
380,
094
-
94
,959
-Pa
yabl
es/m
arku
p47
390
3,
073
45
3,36
7
32
7
36
35
6
1,
211
351,
298
59
6
Tran
sact
ions
dur
ing
the
year
end
ed-
Net
mar
k-up
/int
eres
t ear
ned
634
5,27
6
-
-
-
43
5
5,26
7
-
-
-
-N
et m
ark-
up/i
nter
est e
xpen
sed
520
3,36
2
15
,745
22,4
51
6,66
0
623
4,
362
14
,624
-
6,79
5
-Pa
ymen
ts m
ade
on b
ehalf
of
-
-
48
-
-
-
-
73
-
-
-Pa
ymen
ts re
ceiv
ed
-
-
5,
499
-
-
-
-
-
-
-
-
Rem
uner
atio
n an
d ot
hers
74,0
81
44
4,24
4
-
-
-
62
,987
39
8,51
6
-
-
-
-Co
ntrib
utio
n to
em
ploy
ees b
enef
it pl
ans
-
-
-
160,
677
-
-
-
-
61,1
26
-
-Ch
arge
for t
he y
ear r
elatin
g to
-
-
-
-
-
-
-
em
ploy
ees b
enef
it pl
ans
-
-
-
119,
815
-
-
-
-
69
,410
-
-
Fee
and
com
miss
ion
inco
me
-
-
1,0
73
-
-
-
-
1,13
4
-
-
Re
mun
erat
ion
of C
hief
Exe
cutiv
e of
ficer
, Dire
ctor
s and
Exe
cutiv
es is
disc
lose
d in
not
e 37
to th
e co
nsol
idat
ed fi
nanc
ial st
atem
ents
. Am
ount
(Rs.
in '0
00)
Prin
cipal
term
s of l
oan
facil
ity to
Key
Man
agem
ent
Per
sonn
el11
,699
Pr
incip
al te
rms o
f dep
osit
from
Equ
ity P
artic
ipat
ion
Fund
394,
236
Pr
incip
al te
rms o
f dep
osit
from
Em
ploy
ee b
enef
it pl
an60
3,78
7
Prin
cipal
term
s of d
epos
it fr
om E
mpl
oyee
pro
vide
nt fu
nd52
,518
2017
2016
(Rup
ees i
n '0
00)
(Rup
ees i
n '00
0)
Staf
f Loa
ns fa
ciliti
es (H
ouse
bui
ldin
g lo
an &
enh
ance
men
t, ca
r loa
n an
d em
erge
ncy
loan
)Re
mun
erat
ive
depo
sits
3.75
%Re
mun
erat
ive
depo
sits
Rem
uner
ativ
e de
posit
s 4
% to
6.7
5%7.
50%
3%
to 8
%
Ter
mIn
tere
st ra
te
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
173
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 201741. CAPITAL ADEQUACY
2017 2016Regulatory capital base (Rupees in '000)Tier I capital Shareholders capital/assigned capital 2,392,507 2,392,507 Reserves 234,660 234,660 Non-controlling interest 41,700 48,067 Unappropriated/unremitted profits (net of losses) (3,070,476) (2,638,446)
(401,609) 36,788 Less: Adjustments
Goodwill/intangible Assets 1,440 1,264 Deficit on revaluation of available for sale investments 27,980 -
29,420 1,264 Total tier I capital (431,029) 35,524 Tier II capital 81 12,391 Eligible tier III capital - - Total regulatory capital (a) (430,948) 47,915
Risk-weighted exposures Book Value Risk Adjusted Book Value Risk Adjusted
Value ValueCredit riskBalance sheet items: Cash and other liquid assets 448,959 2,616 587,547 5,333 Investments/ lending to financial institutions 6,782,819 565,680 5,186,040 511,752 Loans and advances 2,859,442 1,684,427 3,132,360 1,840,841 Fixed assets 70,751 70,751 110,506 110,506
Deferred tax assets 465,198 465,198 256,177 256,177 Other assets 597,476 307,752 369,842 321,033
11,224,645 3,096,424 9,642,472 3,045,642 Off balance sheet itemsWeighted Non-funded exposures 188,521 94,261 132,538 66,269
188,521 94,261 132,538 66,269
Credit risk-weighted exposures (b) 11,413,166 3,190,685 9,775,010 3,111,911
Market risk 1,131,523 1,022,592 Market risk-weighted exposures - 1,131,523 - 1,022,592
Total risk-weighted exposures (c) 4,322,208 4,134,503 Capital adequacy ratio credit risk [ (a) / (b) x 100 ] -13.51% 1.54%Total Capital adequacy ratio [ (a) / (c) x 100 ] -9.97% 1.16%
The risk weighted assets to capital ratio, calculated in accordance with the State Bank's guidelines on capital adequacyis as follows:
2017 2016
State Bank of Pakistan (SBP) has granted exemption to the Bank vide letter No. BSD/SU-21/220/1624/2007 datedJune 08, 2007 from computing capital adequacy ratio under BASEL II till restructuring/privatization and has grantedexemption from implementation of Basel III Capital Instructions till restructuring/privatization vide SBP letter #BPRD/BA&CPD/646/000886/16 dated January 12, 2016. Accordingly, the Bank computes capital adequacy ratiounder BASEL I and SBP has allowed exemption in meeting the minimum CAR requirements of 10% till June 30,2018 or completion of restructuring/privatization of the Bank, whichever is earlier vide SBP letter No.BPRD/BA&CPD/646/5111/2018 dated March 07, 2018.
(Rupees in '000) (Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
174
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
42. RISK MANAGEMENT
42.1 Credit risk
42.1.1 Segment by class of business
Contingencies andCommitments
(Rupees (Rupees (Rupees in '000) in '000) in '000)
Chemical and pharmaceuticals 177,002 2.1% 707 0.0% - - Agriculture, forestry, hunting and fishing 245,741 3.0% - - - - Mining & quarrying 9,053 0.1% - - - - Textile 494,745 6.0% 84,375 1.6% - - Cement 20,268 0.3% 241,380 4.5% - -
82,662 1.0% 13,050 0.2% - - Automobile and - - transportation equipment 162,818 2.0% 11 0.0% - - Financial - 0.0% 824,242 15.4% 5,331,068 76.7%Insurance - 0.0% 2,472 0.1% - - Electronics and electrical - appliances 34,843 0.4% 902 0.0% - -
364,832 4.4% - - - - Power (electricity), gas, water - and sanitary 83,742 1.0% 9 0.0% - - Wholesale and trade 1,738,257 21.1% - - - - Transport, storage, and - - communication 50,855 0.6% - - - - Individuals 1,644,361 19.9% 2,130,884 39.9% 440,566 6.3%Services 456,552 5.5% - - 10,000 0.1%Government - - - - 1,097,899 15.8%Others 2,688,430 32.6% 2,045,567 38.3% 70,255 1.0%
8,254,161 100% 5,343,599 100% 6,949,788 100%
42.1.2 Segment by sector
Public/Government - - 1,334,924 25% 1,097,899 16%Private 8,254,161 100% 4,008,675 75% 5,851,889 84%
8,254,161 100% 5,343,599 100% 6,949,788 100%
Construction
Footwear and leather
Credit risk represents the accounting loss that would be recognised at the reporting date if counter parties failedcompletely to perform as contracted. The Group is not exposed to major concentration of credit risk. Writtenprocedures for credit and risk management functions have been developed and implemented. Credit evaluationsystem comprise of well designed loan approval and review responsibilities and it is ensured that Group's credit-granting activities conform to the established strategy, prudential regulations and SBP instructions are strictlyfollowed. To ensure that credit granting activities are adequately diversified, besides fixing limits on individualcredit, it is ascertained that there is no concentration in a particular industry or economic sector, geographicalregion and specific product. Special attention is placed on such non-performing loans and a Special AssetsManagement Division follows up and recovers all such loans. Recovery against certain specific non-performingloans has been outsourced to National Bank of Pakistan.
2017
Deposits Advances (Gross)
Percentage Percentage Percentage
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
175
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Segment by class of business
Contingencies andCommitments
(Rupees (Rupees (Rupees in '000) in '000) in '000)
Chemical and pharmaceuticals 253,369 3.0% 1,439 0.0% - - Agriculture, forestry, hunting and fishing 249,423 2.9% - 0.0% - - Mining & quarrying 9,053 0.1% - - - - Textile 491,800 5.8% 87,270 1.7% - - Cement 20,268 0.2% 100,000 1.9% - -
82,528 1.0% 787 0.0% - - Automobile and transportation equipment 184,184 2.2% 567 0.0% - - Financial - 0.0% 728,356 13.9% 3,454,878 71.3%Insurance - - 2,983 0.1% - - Electronics and electrical appliances 39,166 0.5% 1,145 0.0% - -
364,250 4.3% - - - - Power (electricity), gas, water and sanitary 131,686 1.5% 1,653 0.0% - - Wholesale and trade 1,991,265 23.3% - - - - Transport, storage, and communication 80,295 0.9% - - - - Individuals 1,655,802 19.4% 2,159,978 41.3% 277,385 5.7%Services 386,275 4.5% - - 12,300 0.3%Government - - - - 983,832 20.3%Others 2,607,493 30.5% 2,142,797 41.0% 120,711 2.5%
8,546,857 100% 5,226,975 100% 4,849,106 100%
Segment by sector
Public/Government - - 2,471,992 47% 983,832 20%Private 8,546,857 100% 2,754,983 53% 3,865,274 80%
8,546,857 100% 5,226,975 100% 4,849,106 100%
Construction
2016
Advances (Gross) Deposits
Footwear and leather garments
Percentage Percentage Percentage
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
176
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Specific Specific 42.1.3 Provisions Provisions
Held Held
Chemical and pharmaceuticals 99,933 97,217 121,744 105,524 Agriculture, forestry, hunting and fishing 205,453 204,583 204,768 204,593 Mining & quarrying 9,053 9,053 9,053 9,053 Textile 378,655 355,887 389,353 364,181 Cement 20,268 20,268 20,268 20,268 Sugar - - - - Footwear and leather garments 71,728 60,408 71,454 61,163 Automobile and transportation equipment 77,537 64,286 84,870 65,828 Electronics and electrical appliances 13,712 11,812 13,561 12,119 Construction 73,986 71,461 73,733 70,541 Power (electricity), gas, water and sanitary 7,153 5,534 47,809 10,731 Wholesale and trade 1,381,850 1,337,352 1,380,471 1,334,600 Transport, storage and communication 4,977 1,607 17,967 10,754 Individuals 1,521,582 1,521,582 1,522,309 1,522,309 Services 164,250 102,336 88,420 47,370 Others 1,664,262 1,531,252 1,694,068 1,563,072
5,694,399 5,394,638 5,739,848 5,402,106
42.1.4 Details of non-performing advances - - and specific provisions by sectorPublic/Government - - - - Private 5,694,399 5,394,638 5,739,848 5,402,106
5,694,399 5,394,638 5,739,848 5,402,106
Details of non-performing advances andspecific provisions by class of businesssegment
2017 2016
Classified Advances
Classified Advances
(Rupees in '000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
177
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Contingenciesand
commitments42.1.5 Geographical Segment Analysis
Pakistan (743,183) 11,224,645 (429,589) 6,949,788 Asia Pacific (including South Asia) - - - - Europe - - - - United States of America and Canada - - - - Middle East - - - - Others - - - -
(743,183) 11,224,645 (429,589) 6,949,788
Contingenciesand
commitments
Pakistan (528,155) 9,642,472 49,108 4,849,106 Asia Pacific (including South Asia) - - - - Europe - - - - United States of America and Canada - - - - Middle East - - - - Others - - - -
(528,155) 9,642,472 49,108 4,849,106
42.2 Market risk
Loss before taxation
2016
Net assets employed
Total assets employees
2017
(Rupees in '000)
Market risk is the risk that the value of on and off-balance sheet positions of the Group will be adverselyaffected by movements in interest rates, foreign exchange rates and equity prices resulting in a loss to earningsand capital. The Group's interest rates exposure comprises those originating from investing and lendingactivities. The Asset and Liability Committee of the Bank monitors and manages the interest rate risk with theobjective of limiting the potential adverse effect on the profitability of the Bank.
Net assets employed
Total assets employed
(Rupees in '000)
Loss before taxation
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
178
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
42.2.1 Foreign exchange risk
Presently the Bank does not deal in foreign exchange.
Net foreigncurrencyexposure
(Rupees in '000)
Pakistan rupee 11,224,645 11,654,234 6,949,788 - United States dollar - - - - Great Britain pound - - - - Deutsche mark - - - - Japanese yen - - - - Euro - - - - Other currencies - - - -
11,224,645 11,654,234 6,949,788 -
Net foreigncurrencyexposure
(Rupees in '000)
Pakistan rupee 9,642,472 9,593,364 4,849,106 - United States dollar - - - - Great Britain pound - - - - Deutsche mark - - - - Japanese yen - - - - Euro - - - - Other currencies - - - -
9,642,472 9,593,364 4,849,106 -
42.2.2 Equity position riskThe Group's exposure in equity market is classified in available for sale category with the intent to earn profitbased on fundamentals.
Assets Off-balance sheet items
2017
2016
Assets Liabilities Off-balance sheet items
Liabilities
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
179
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
42.2
.3M
ism
atch
of i
nter
est r
ate
sens
itive
ass
ets a
nd li
abili
ties
Effe
ctiv
eN
on-in
tere
st
Yiel
d/be
arin
gIn
tere
stT
otal
finan
cial
rate
inst
rum
ents
On-
bala
nce
shee
t fin
anci
al in
stru
men
tsAs
sets
Cash
and
bala
nces
with
trea
sury
ban
ks43
5,87
9
-
-
-
-
-
-
-
-
-
43
5,87
9
Balan
ces w
ith o
ther
ban
ks1.9
9%13
,080
6,63
9
1,
369
939
39
0
437
-
83
1,
046
-
2,
177
Lend
ing
to fi
nanc
ial in
stitu
tions
-
-
-
-
-
-
-
-
-
-
-
Inve
stm
ents
6.96
%6,
782,
819
1,79
6,07
3
94
7,27
0
3,82
5
25
8,68
8
2,12
4
36
6,92
4
3,39
9,87
1
8,
044
-
-
Adv
ance
s9.
07%
2,85
9,44
2
11
5,98
7
265,
813
47
6,34
9
851,
706
82
,797
760,
395
29
2,66
5
9,27
0
4,
460
-
O
ther
ass
ets
165,
005
-
-
-
-
-
-
-
-
-
165,
005
10
,256
,225
1,91
8,69
9
1,
214,
452
481,
113
1,
110,
784
85,3
58
1,
127,
319
3,69
2,61
9
18
,360
4,46
0
60
3,06
1
Liab
ilitie
sBi
lls p
ayab
le92
,554
-
-
-
-
-
-
-
-
-
92
,554
Borr
owin
gs fr
om fi
nanc
ial in
stitu
tions
6.05
%5,
308,
688
4,06
5,55
1
1,
231,
199
2,33
1
4,
469
3,93
8
1,
200
-
-
-
-
Dep
osits
and
oth
er a
ccou
nts
5.56
%5,
343,
599
1,
294,
039
880,
805
67
4,07
1
425,
120
6,
900
-
-
1,42
7,77
2
-
63
4,89
2
Liab
ilitie
s aga
inst
ass
ets s
ubjec
t to
fina
nce
lease
-
-
-
-
-
-
-
-
-
-
-
Oth
er li
abili
ties
235,
262
-
-
-
-
-
-
-
-
-
235,
262
10
,980
,103
5,35
9,59
0
2,
112,
004
676,
402
42
9,58
9
10,8
38
1,
200
-
1,
427,
772
-
96
2,70
8
On-
balan
ce sh
eet g
ap
(723
,878
)
(3,4
40,8
91)
(897
,552
)
(195
,289
)
681,
195
74
,520
1,12
6,11
9
3,
692,
619
(1,4
09,4
12)
4,46
0
(3
59,6
47)
O
ff-ba
lanc
e sh
eet f
inan
cial
inst
rum
ents
Com
mitm
ents
to e
xten
d cr
edit
311,4
96
311,
496
-
-
-
-
-
-
-
-
-
Com
mitm
ents
aga
inst
repo
bor
row
ing
5,33
1,068
4,09
0,31
5
1,
240,
753
-
-
-
-
-
-
-
-
Off-
balan
ce sh
eet g
ap5,
642,
564
4,40
1,81
1
1,
240,
753
-
-
-
-
-
-
-
-
TTot
al Y
ield/
Inte
rest
Risk
Sen
sitiv
ity G
ap(7
,842
,702
)
(2
,138
,305
)
(1
95,2
89)
68
1,19
5
74,5
20
1,
126,
119
3,69
2,61
9
(1
,409
,412
)
4,
460
-
Cu
mul
ativ
e Y
ield/
Inte
rest
Risk
Sen
sitiv
ity G
ap(7
,842
,702
)
(9
,981
,007
)
(1
0,17
6,29
6)
(9,4
95,1
01)
(9,4
20,5
81)
(8,2
94,4
62)
(4,6
01,8
43)
(6,0
11,2
55)
(6,0
06,7
95)
-
42
.2.3
.1Re
conc
iliat
ion
of a
sset
s and
liab
ilitie
s exp
osed
to y
ield/
inte
rest
rate
risk
with
tota
l ass
ets a
nd li
abili
ties
(R
upee
s in
'000
)
(R
upee
s in
'000
)To
tal f
inan
cial a
sset
s as p
er n
ote
42.2
.310
,256
,225
Tota
l fin
ancia
l liab
ilitie
s as p
er n
ote
42.2
.3
10,9
80,10
3
A
dd n
on-fi
nanc
ial a
sset
s:A
dd n
on-fi
nanc
ial li
abili
ties:
O
pera
ting
fixed
ass
ets
70,7
51
Oth
er li
abili
ties
674,
131
D
efer
red
tax
asse
ts46
5,19
8
O
ther
ass
ets
432,
471
Ba
lance
as p
er B
alanc
e Sh
eet
11,2
24,6
45
Balan
ce a
s per
Bala
nce
Shee
t11
,654
,234
42
.2.3
.2Y
ield
risk
is th
e ris
k of
dec
line
in e
arni
ngs d
ue to
adv
erse
mov
emen
t of t
he y
ield
curv
e.42
.2.3
.3In
tere
st ra
te ri
sk
2017
Exp
osed
to Y
ield
/Int
eres
t ris
k
(Rup
ees i
n '0
00)
Inte
rest
rate
risk
isth
eris
kth
atth
eva
lue
offin
ancia
lins
trum
entw
illflu
ctua
tedu
eto
chan
ges
inth
em
arke
tint
eres
trat
es.O
utof
tota
lfin
ancia
lass
ets
ofRs
.10,
256.
22m
illio
n(2
016:
Rs.9
,057
.20
mill
ion)
,the
finan
ciala
sset
sw
hich
wer
esu
bjec
tto
inte
rest
rate
risk
amou
nted
toRs
.9,6
53.0
8m
illio
n(2
016:
Rs.8
,322
.28
mill
ion)
.Inv
estm
ents
and
othe
ras
sets
amou
ntin
gto
Rs.6
,290
.34
mill
ion
(201
6:Rs
.4,7
23.1
mill
ion)
resp
ectiv
elyar
egu
aran
teed
byth
eG
over
nmen
tof
Paki
stan
. An
Ass
ets L
iabili
ty C
omm
ittee
of t
he B
ank
mee
ts p
erio
dica
lly a
nd e
nsur
es th
at th
e in
vest
men
ts a
re m
ade
in a
n ap
prop
riate
man
ner t
o m
itiga
te a
ny in
tere
st ra
te a
nd li
quid
ity ri
sk.
Ove
r 1 to
3
mon
ths
Ove
r 3 to
6
mon
ths
Ove
r 6
mon
ths t
o 1
year
Ove
r 1 to
2
year
sU
pto
1 m
onth
Ove
r 2 to
3
year
sO
ver 3
to 5
ye
ars
Ove
r 5 to
10
year
sAb
ove
10
year
sNotes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
180
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
Mis
mat
ch o
f int
eres
t rat
e se
nsiti
ve a
sset
s and
liab
ilitie
s
Effe
ctiv
eN
on-in
tere
st
Yiel
d/be
arin
gIn
tere
stfin
ancia
lra
tein
stru
men
tsO
n-ba
lanc
e sh
eet f
inan
cial
inst
rum
ents
Asse
tsCa
sh a
nd b
alanc
es w
ith tr
easu
r y b
anks
560,
882
-
-
-
-
-
-
-
-
-
56
0,88
2
Ba
lance
s with
oth
er b
anks
2.14
%26
,665
2,
292
51
1
35
0
14
6
16
3
-
31
390
-
22
,782
Le
ndin
g to
fina
ncial
inst
itutio
ns6.
61%
445,
000
445,
000
-
-
-
-
-
-
-
-
-
Inve
stm
ents
7.14
%4,
741,
040
49
,097
442
2,29
3,16
5
-
26
9,46
3
3,
949
2,
008,
186
11
6,73
8
-
-
Adv
ance
s9.
37%
3,13
2,36
0
299,
121
539,
082
596,
344
1,14
5,83
1
78,2
52
394,
504
56,7
86
17
,407
5,03
3
-
Oth
er a
sset
s15
1,25
7
-
-
-
-
-
-
-
-
-
151,
257
9,05
7,20
4
795,
510
540,
035
2,88
9,85
9
1,14
5,97
7
347,
878
398,
453
2,06
5,00
3
134,
535
5,03
3
734,
921
Liab
ilitie
sBi
lls p
ayab
le95
,443
-
-
-
-
-
-
-
-
-
95,4
43
Borr
owin
gs fr
om fi
nanc
ial in
stitu
tions
6.07
%3,
460,
699
3,
024,
691
40
8,83
7
4,
344
8,
557
9,
131
3,
939
1,
200
-
-
-
D
e pos
its a
nd o
ther
acc
ount
s5.
94%
5,22
6,97
5
1,53
1,84
2
711,
300
232,
754
415,
971
11,6
38
3,76
5
-
1,
689,
032
-
630,
673
Liab
ilitie
s aga
inst
ass
ets s
ubjec
t to
fina
nce
lease
601
60
1
-
-
-
-
-
-
-
-
-
O
ther
liab
ilitie
s20
4,75
5
-
-
-
-
-
-
-
-
-
204,
755
8,98
8,47
3
4,55
7,13
4
1,12
0,13
7
237,
098
424,
528
20,7
69
7,70
4
1,20
0
1,68
9,03
2
-
93
0,87
1
O
n-ba
lance
shee
t gap
68
,731
(3
,761
,624
)(5
80,1
02)
2,
652,
761
72
1,44
9
32
7,10
9
39
0,74
9
2,
063,
803
(1
,554
,497
)5,
033
(1
95,9
50)
Off-
bala
nce
shee
t fin
anci
al in
stru
men
tsCo
mm
itmen
ts to
ext
end
cred
it14
7,07
5
14
7,07
5
-
-
-
-
-
-
-
-
-
Co
mm
itmen
ts a
gain
st re
po b
orro
win
g3,
454,
878
3,
044,
754
41
0,12
4
O
ff-ba
lance
shee
t gap
3,60
1,95
3
3,19
1,82
9
410,
124
-
-
-
-
-
-
-
-
TTot
al Y
ield/
Inte
rest
Risk
Sen
sitiv
ity G
ap(6
,953
,453
)(9
90,2
26)
2,
652,
761
72
1,44
9
32
7,10
9
39
0,74
9
2,
063,
803
(1
,554
,497
)5,
033
-
Cu
mul
ativ
e Y
ield/
Inte
rest
Risk
Sen
sitiv
ity G
ap(6
,953
,453
)
(7,9
43,6
79)
(5
,290
,918
)
(4,5
69,4
69)
(4
,242
,360
)
(3,8
51,6
11)
(1
,787
,808
)
(3,3
42,3
05)
(3
,337
,272
)
Reco
ncili
atio
n of
ass
ets a
nd li
abili
ties e
xpos
ed to
yiel
d/in
tere
st ra
te ri
sk w
ith to
tal a
sset
s and
liab
ilitie
s(R
upee
s in
'000)
(
Rupe
es in
'000
)To
tal f
inan
cial a
sset
s9,
057,
204
To
tal f
inan
cial l
iabili
ties
8,98
8,47
3
Add
non
-fina
ncial
ass
ets:
Add
non
-fina
ncial
liab
ilitie
s:
Ope
ratin
g fix
ed a
sset
s11
0,50
6
Oth
er li
abili
ties
604,
891
D
efer
red
Tax
Ass
ets
256,
177
O
ther
ass
ets
218,
585
Balan
ce a
s per
Bala
nce
Shee
t9,
642,
472
Balan
ce a
s per
Bala
nce
Shee
t9,
593,
364
Y
ield
risk
is th
e ris
k of
dec
line
in e
arni
n gs d
ue to
adv
erse
mov
emen
t of t
he y
ield
curv
e.In
tere
st ra
te ri
s k
(Rup
ees i
n '00
0)
Inte
rest
rate
risk
isth
eris
kth
atth
eva
lue
offin
ancia
lins
trum
entw
illflu
ctua
tedu
eto
chan
gesi
nth
em
arke
tint
eres
trat
es.O
utof
tota
lfin
ancia
lass
etso
fRs.
9,05
7.2
mill
ion
(201
5:Rs
.8,6
44.5
7m
illio
n),t
hefin
ancia
lass
ets
whi
chw
ere
subj
ectt
oin
tere
stra
teris
kam
ount
edto
Rs.8
,322
.28
mill
ion
(201
5:Rs
.8,1
04.9
3m
illio
n).I
nves
tmen
tsan
dot
hera
sset
sam
ount
ing
toRs
.4,7
23.1
mill
ion
(201
5:Rs
.3,9
96.4
1m
illio
n)re
spec
tively
are
guar
ante
edby
the
Gov
ernm
ent o
f Pak
istan
. An
Ass
ets L
iabili
ty C
omm
ittee
of t
he B
ank
mee
ts p
erio
dica
lly a
nd e
nsur
es th
at th
e in
vest
men
ts a
re m
ade
in a
n ap
prop
riate
man
ner t
o m
itiga
te a
ny in
tere
st ra
te a
nd li
quid
ity ri
sk.
2016 Exp
osed
to Y
ield/
Inte
rest
risk
Upt
o 1
mon
thO
ver 1
to 3
m
onth
sO
ver 3
to 6
m
onth
s
Ove
r 6
mon
ths t
o 1
year
Ove
r 1 to
2
year
sO
ver 2
to 3
ye
ars
Ove
r 3 to
5
year
sO
ver 5
to 1
0 ye
ars
Abo
ve 1
0 ye
ars
Tota
lNotes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
181
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
42.3
Liqu
idity
Ris
k
42.3
.1M
atur
ities
of A
sset
s and
Lia
bilit
ies
Ove
r 1O
ver 3
Ove
r 6O
ver 1
Ove
r 2O
ver 3
Ove
r 5T
otal
to 3
to 6
mon
ths t
o 1
to 2
to 3
to
5to
10m
onth
sm
onth
s ye
arye
ars
year
sye
ars
year
s
(R
upee
s in
'000
)As
sets
Cas
h an
d ba
lance
s with
trea
sury
ban
ks43
5,87
9
385,
425
11
,063
1,12
2
2,
978
-
-
-
35,2
91
-
B
alanc
es w
ith o
ther
ban
ks13
,080
8,81
6
1,
369
939
39
0
437
-
83
1,04
6
-
L
endi
ng to
fina
ncial
inst
itutio
ns-
-
-
-
-
-
-
-
-
-
I
nves
tmen
ts6,
782,
819
1,79
6,07
3
94
7,27
0
3,82
5
25
8,68
8
2,12
4
36
6,92
4
3,39
9,87
1
8,
044
-
Adv
ance
s2,
859,
442
105,
734
29
7,26
6
506,
962
58
1,77
5
333,
409
58
2,20
0
400,
109
47
,527
4,46
0
O
pera
ting
fixed
ass
ets
70,7
51
1,
723
3,44
1
5,
071
10,0
16
18
,259
15,9
15
9,
596
6,05
5
67
5
Def
erre
d ta
x as
sets
- ne
t46
5,19
8
-
-
-
-
465,
198
-
-
-
-
O
ther
ass
ets
597,
476
10
5,82
3
7,19
8
23
6,99
1
155,
581
1,
325
313
27
4
89,9
71
-
11
,224
,645
2,
403,
594
1,
267,
607
75
4,91
0
1,
009,
428
82
0,75
2
965,
352
3,80
9,93
3
187,
934
5,13
5
Li
abili
ties
Bill
s pay
able
92,5
54
80,1
71
-
-
-
-
-
-
12
,383
-
Bor
row
ings
from
fina
ncial
inst
itutio
ns5,
308,
688
4,06
5,55
1
1,
231,
199
2,33
1
4,
469
3,93
8
1,
200
-
-
-
Dep
osits
and
oth
er a
ccou
nts
5,34
3,59
9
1,
643,
836
885,
872
67
4,99
8
427,
871
6,
900
-
-
1,70
4,12
2
-
L
iabili
ties a
gain
st a
sset
s sub
ject
to
fina
nce
lease
-
-
-
-
-
-
-
-
-
-
Def
erre
d ta
x lia
bilit
ies-
-
-
-
-
-
-
-
-
-
O
ther
liab
ilitie
s90
9,39
3
224,
440
3,
395
3,42
6
4,
675
19,8
87
30
,784
158,
236
46
4,55
0
-
11,6
54,2
34
6,01
3,99
8
2,12
0,46
6
680,
755
437,
015
30,7
25
31,9
84
158,
236
2,18
1,05
5
-
Net
ass
ets
(429
,589
)
(3
,610
,404
)
(8
52,8
59)
74
,155
572,
413
79
0,02
7
933,
368
3,
651,
697
(1,9
93,1
21)
5,13
5
Sh
are
capi
tal
2,39
2,50
7
Rese
rves
234,
660
U
napp
ropr
iated
pro
fit(3
,070
,476
)
Non
-con
trolli
ng in
tere
st
41,7
00
D
efici
t on
reva
luat
ion
of a
sset
s(2
7,98
0)
(4
29,5
89)
42.4
Ope
ratio
nal R
isk
Ope
ratio
nal r
isk is
the
risk
of lo
ss re
sulti
ng fr
om in
adeq
uate
or f
ailed
inte
rnal
proc
esse
s, pe
ople
and
syst
em o
r fro
m e
xter
nal e
vent
s .
Liqu
idity
risk
refle
cts
anen
terp
rise's
inab
ility
inra
ising
fund
sto
mee
tco
mm
itmen
ts.I
nor
der
toav
oid
liqui
dity
risk,
the
Bank
has
apo
licy
tom
ainta
insu
fficie
ntliq
uidi
ty.T
oclo
sely
wat
chliq
uidi
typo
sitio
n, th
e A
sset
s Liab
ility
Com
mitt
ee m
eets
per
iodi
cally
to e
nsur
e th
at a
dequ
ate
liqui
dity
is m
ainta
ined
to m
eet a
ny fu
ture
fina
ncial
obl
igat
ion.
Ope
ratio
nalr
isksa
rem
anag
edth
roug
hBa
nk-w
ide
orlin
eof
busin
ess
spec
ific
polic
iesan
dpr
oced
ures
,con
trols
and
mon
itorin
gto
ols.
Exa
mpl
esof
thes
ein
clude
pers
onne
lman
agem
entp
ract
ices,
data
reco
ncili
atio
n pr
oces
ses,
frau
d m
anag
emen
t uni
ts, t
rans
actio
n pr
oces
sing
mon
itorin
g an
d an
alysis
and
bus
ines
s con
tinui
ty p
lanni
ng.
2017
Inco
mpl
iance
with
the
BSD
circu
larlet
terN
o.03
of20
11da
ted
Febr
uary
22,2
011,
allas
sets
and
liabi
lities
with
cont
ract
ualm
atur
ities
have
been
repo
rted
aspe
rthe
irre
main
ing
mat
uriti
es,a
ndw
here
cont
ract
ualm
atur
ities
are
nota
vaila
ble,
such
asse
tsan
dlia
bilit
iesha
vebe
enre
porte
das
pert
heir
expe
cted
mat
uriti
es,d
eter
min
edon
the
basis
ofbe
havi
orst
udy
ofpr
evio
ussix
year
s'hi
stor
icda
taun
der
volat
ility
met
hodo
logy
. The
se b
ases
hav
e als
o be
en a
ppro
ved
by th
e A
sset
and
Liab
ility
Com
mitt
ee (A
LCO
) of t
he B
ank.
Abov
e 10
ye
ars
Upt
o 1
mon
th
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
182
SME
BAN
K LI
MIT
ED
NO
TE
S T
O T
HE
CO
NSO
LID
ATE
D F
INAN
CIAL
ST
ATE
ME
NT
SFO
R T
HE
YE
AR E
ND
ED
DE
CEM
BER
31,
2017
Mat
uriti
es o
f Ass
ets a
nd L
iabili
ties
Ove
r 1O
ver 3
Ove
r 6O
ver 1
Ove
r 2O
ver 3
Ove
r 5To
tal
Upt
o 1
mon
thto
3to
6 m
onth
s to
1to
2to
3
to 5
to 1
0m
onth
sm
onth
s ye
arye
ars
year
sye
ars
year
s
(R
upee
s in
'000)
Ass
ets
Cas
h an
d ba
lance
s with
trea
sury
ban
ks56
0,88
2
487,
682
15,3
04
1,13
6
3,01
5
-
-
-
53
,745
-
B
alanc
es w
ith o
ther
ban
ks26
,665
25,0
74
511
350
146
16
3
-
31
390
-
Len
ding
to fi
nanc
ial in
stitu
tions
445,
000
44
5,00
0
-
-
-
-
-
-
-
-
Inv
estm
ents
4,74
1,04
0
49
,097
44
2
2,
293,
165
-
26
9,46
3
3,
949
2,
008,
186
11
6,73
8
A
dvan
ces
3,13
2,36
0
24
6,81
7
46
5,59
9
54
1,69
8
71
9,47
8
38
5,13
7
52
1,20
5
17
6,78
6
70
,607
5,
033
Ope
ratin
g fix
ed a
sset
s11
0,50
6
2,75
4
7,
577
7,
890
11
,396
14
,808
13
,406
17
,358
3,
274
32,0
43
Def
erre
d ta
x as
sets
256,
177
-
-
-
-
256,
177
-
-
-
-
Oth
er a
sset
s36
9,84
2
109,
956
5,94
6
5,44
8
153,
592
104
62
7
68
7
93
,482
-
9,
642,
472
1,36
6,38
0
49
5,37
9
2,
849,
687
88
7,62
7
92
5,85
2
53
9,18
7
2,
203,
048
33
8,23
6
37
,076
Li
abili
ties
Bill
s pay
able
95,4
43
82
,674
-
-
-
-
-
-
12,7
69
-
Bor
row
ings
from
fina
ncial
inst
itutio
ns3,
460,
699
3,02
4,69
1
40
8,83
7
4,
344
8,
557
9,13
1
3,
939
1,
200
-
-
Dep
osits
and
oth
er a
ccou
nts
5,22
6,97
5
1,
871,
964
713,
590
236,
024
416,
903
12,9
38
3,76
5
-
1,97
1,79
1
-
Liab
ilitie
s aga
inst
ass
ets s
ubjec
t
to fi
nanc
e lea
se60
1
350
25
1
-
-
-
-
-
-
-
D
efer
red
tax
liabi
lities
-
-
-
-
-
-
-
-
-
-
Oth
er li
abili
ties
809,
646
31
3,29
5
60
,091
8,
403
9,
046
11,7
62
10,9
58
12,0
09
384,
082
-
9,59
3,36
4
5,
292,
974
1,
182,
769
248,
771
434,
506
33,8
31
18
,662
13,2
09
2,
368,
642
-
Net
ass
ets
49,1
08
(3
,926
,594
)
(687
,390
)
2,
600,
916
45
3,12
1
89
2,02
1
52
0,52
5
2,
189,
839
(2
,030
,406
)
37,0
76
Shar
e ca
pita
l2,
392,
507
Re
serv
es23
4,66
0
Una
ppro
priat
ed p
rofit
(2,6
38,4
46)
Non
-con
trolli
ng in
tere
st
48,0
67
Su
rplu
s on
reva
luat
ion
of a
sset
s12
,320
49
,108
Ope
ratio
nal R
iskO
pera
tiona
l risk
is th
e ris
k of
loss
resu
lting
from
inad
equa
te o
r fail
ed in
tern
al pr
oces
ses,
peop
le an
d sy
stem
or f
rom
ext
erna
l eve
nts.
2016
Ope
ratio
nalr
isks
are
man
aged
thro
ugh
Bank
-wid
eor
line
ofbu
sines
ssp
ecifi
cpo
licies
and
proc
edur
es,c
ontro
lsan
dm
onito
ring
tool
s.E
xam
ples
ofth
ese
inclu
depe
rson
nelm
anag
emen
tpr
actic
es, d
ata
reco
ncili
atio
n pr
oces
ses,
frau
d m
anag
emen
t uni
ts, t
rans
actio
n pr
oces
sing
mon
itorin
g an
d an
alysis
and
bus
ines
s con
tinui
ty p
lanni
ng.
Abo
ve 1
0 ye
ars
Inco
mpl
iance
with
the
BSD
circu
larlet
terN
o.03
of20
11da
ted
Febr
uary
22,2
011,
allas
sets
and
liabi
lities
with
cont
ract
ualm
atur
ities
have
been
repo
rted
aspe
rthe
irre
main
ing
mat
uriti
es,
and
whe
reco
ntra
ctua
lmat
uriti
esar
eno
tava
ilabl
e,su
chas
sets
and
liabi
lities
have
been
repo
rted
aspe
rthe
irex
pect
edm
atur
ities
,det
erm
ined
onth
eba
sisof
beha
vior
stud
yof
prev
ious
sixye
ars'
hist
oric
data
und
er v
olat
ility
met
hodo
logy
. The
se b
ases
hav
e als
o be
en a
ppro
ved
by th
e A
sset
and
Liab
ility
Com
mitt
ee (A
LCO
) of t
he B
ank.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
183
SME BANK LIMITEDNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED DECEMBER 31, 2017
Un-audited Audited2017 2016
43 EMPLOYEES PROVIDENT FUND TRUSTSize of the fund 229,560 216,957 Cost of investments made 173,788 160,508 Percentage of investments made 76% 74%Fair value of investments 178,401 163,465
Breakup of investments is as follows:
Percentage Percentage
Term Deposits Receipts (TDRs) 116,546 67% 61,289 38%Mutual Funds 4,576 3% 3,999 3%
52,666 30% 95,220 59% 173,788 100% 160,508 100%
44 DATE OF AUTHORIZATION
_____________________Chief Financial Officer
_______________ ___________ __________ __________President/CEO Director Director Director
Bank deposit accounts
All the investments out of provident fund trust have been made in accordance with section 218 of theCompany Act, 2017 and rules formulated for this purpose.
These consolidated financial statements were authorized for issue by the Board of Directors of the Bank onMarch 08, 2018.
(Rupees in '000)
2017 2016(Rupees in
'000)(Rupees in
'000)
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
Badr-ul-ArifeenDirector
Ihsan ul Haq KhanPresident/CEO
Muhammad Adnan JalilDirector
Zarar HaiderDirector
184
1Im
ran
Hill
Top
Hot
elA
bdul
lah K
han
6,38
4
173
936
7,49
3
-
-
665
665
Li
aqat
road
, Gaw
alman
di R
awalp
indi
.
2A
l-Kha
lil C
NG
Mian
Ajm
al Sh
ah K
akak
hel
31
261
510
802
-
-
510
510
3M
ir E
nter
prise
sA
ijaz
Ahm
ed M
ir-
1,47
5
-
1,
475
-
1,16
9
-
1,
169
4Sa
leem
Boo
k Ce
nter
Ch
. Ali
Muh
amm
ad-
261
404
665
-
26
1
40
9
67
0
5Ra
zzaq
Zar
ri H
ouse
Ali
Ahm
ad39
9
55
1
47
99
7
-
485
47
53
2
R/o
Eid
Gah
, Sha
hdar
a To
wn,
Lah
ore.
6H
ajver
y E
lectri
c St
ore
Jalee
l ur R
ehm
an-
1,18
7
262
1,44
9
-
81
5
22
5
1,
040
Tot
al6,
814
3,
908
2,
159
12
,881
-
2,
730
1,8
56
4,58
6
Muh
amm
ad H
ussa
in
(812
02-1
0788
05-9
)
Ann
ex-A
refe
rred
toN
ote
11.7
toth
ese
finan
cials
tate
men
ts,i
nte
rmso
fsub
sect
ion
3of
sect
ion
33-A
ofth
eBa
nkin
gCo
mpa
nies
Ord
inan
ce19
62th
est
atem
enti
nre
spec
tofw
ritte
nof
floa
nsor
any
othe
rfin
ancia
lreli
efof
Rs. 5
00,0
00 o
r abo
ve a
llow
ed to
:
Sr.
No
Nam
e an
d Ad
dres
s of B
orro
wer
N
ame
of In
divi
dual
/ Pa
rtner
/Dire
ctor
s (w
ith N
IC
No.
)
Fat
her's
/Hus
band
's
Nam
e
Out
stan
ding
Lia
bilit
ies a
t beg
inni
ng o
f yea
r P
rinci
pal
writ
ten-
off
Inte
rest
/ M
ark-
upw
ritte
n-of
f
Oth
er
finan
cial
re
lief/
wai
ver
prov
ided
TO
TAL
Pr
inci
pal
Inte
rest
/ M
ark-
up
Oth
ers
Tot
al
(Rup
ees i
n '0
00)
Muh
amm
ad R
azza
q (3
5202
-243
2990
-9)
Atiq
ue u
r Reh
man
(3
5201
-195
9054
-5)
Shop
#26
2-B
Mul
tan
Road
Opp
.Be
nzFa
ctor
y La
hore
.
Mian
Fer
oz S
hah
Kak
akhe
l (1
7101
-077
0531
-3)
Main
Mar
dan
Road
,Sa
rdhe
riBa
zar,
Char
sadd
a.
Shah
zad
Mir
(423
01-1
0489
74-9
)Pl
ot#
2-B-
13Co
mm
ercia
lAre
aN
azim
abad
2K
arac
hi.
Muh
amm
ad S
aleem
(3
5202
- 247
6044
-9)
107-
A,
Kac
haRa
shid
Road
,E
yeH
ospi
tal,
Dat
a D
arba
r, La
hore
.
Notes to the Consol idated Financial StatementsFor the year ended December 31 , 2017
185
SME LEASING LIMITEDFINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2017
This page is intentionally left blank
187
Grant Thornton Anjum Rahman1st & 3rd Floor, Modern Motors HouseBeaumont Road, Karachi 75530
Chartered AccountantsMember of Grant Thornton International Ltd.
T +92 21 3567 2951-56F +92 21 3568 8834www.gtpak.com
REVIEW REPORT TO THE MEMBERS ON THE STATEMENT OF COMPLIANCE WITH THE CODE OF CORPORATE GOVERNANCE AND PUBLIC SECTOR COMPANIES (CORPORATE GOVERNANCE) RULES, 2013We have reviewed the enclosed Statement of Compliance with the best practices contained in the Code of Corporate Governance and Public Sector Companies (Corporate Governance) Rules, 2013 (both herein referred to as ‘Codes’) prepared by the Board of Directors of SME Leasing Limited (the Company) for the year ended December 31, 2017 to comply with the requirements of Listing Regulation of Pakistan Stock Exchange where the Company is listed and the provisions of Public Sector Companies (Corporate Governance) Rules, 2013.
The responsibility for compliance with the Codes is that of the Board of Directors of the Company. Our responsibility is to review, to the extent where such compliance can be objectively verified, whether the Statement of Compliance reflects the status of the Company’s compliance with the provisions of the Rules and report if it does not and to highlight any non-compliance with the requirements of the Codes. A review is limited primarily to inquiries of the Company’s personnel and review of various documents prepared by the Company to comply with the Codes.
As a part of our audit of the financial statements we are required to obtain an understanding of the accounting and internal control systems sufficient to plan the audit and develop an effective audit approach. We are not required to consider whether the Board of Directors’ statement on internal control covers all risks and controls or to form an opinion on the effectiveness of such internal controls, the Company’s corporate governance procedures and risks.
The Codes requires the Company to place before the Audit Committee, and upon recommendation of the Audit Committee, place before the Board of Directors for their review and approval its related party transactions distinguishing between transactions carried out on terms equivalent to those that prevail in arm’s length transactions and transactions which are not executed at arm’s length price and recording proper justification for using such alternate pricing mechanism. We are only required and have ensured compliance of this requirement to the extent of the approval of the related party transactions by the Board of Directors upon recommendation of the Audit Committee. We have not carried out any procedures to determine whether the related party transactions were undertaken at arm’s length price or not.
Moreover, the Public Sector Companies (Corporate Governance) Rules 2013, requires the Board to ensure compliance with the law as well as the Bank’s internal rules and procedures relating to procurement, tender verification, purchasing and technical standards when dealing with suppliers of goods and services in accordance with Public Procurement Regulatory Authority Rules. We hereby only performed our procedures to client’s compliance with above mentioned rules on a test basis as a part of our audit of the financial statements of the Company.
Based on our review, nothing has come to our attention which causes us to believe that the ‘Statement of Compliance’ does not appropriately reflect the Company’s compliance, in all material respects, with the best practices contained in the Codes as applicable to the Company for the year ended December 31, 2017 except for the non-compliance of serial no. 22 as explained in the enclosed Statement of Compliance.
Other matter
Since the guidelines were amended by SECP on 29th January 2018 as Public Sector Companies (Corporate Governance Compliance) Guidelines, 2018, therefore the Statement of Compliance prepared by the management is in accordance with the Public Sector Companies (Corporate Governance Compliance) Guidelines, 2013.
Karachi Grant Thornton Anjum RahmanDate: January 29, 2018 Chartered Accountants Muhammad Shaukat Naseeb Engagement Partner
188
Grant Thornton Anjum Rahman1st & 3rd Floor, Modern Motors HouseBeaumont Road, Karachi 75530
Chartered AccountantsMember of Grant Thornton International Ltd.
T +92 21 3567 2951-56F +92 21 3568 8834www.gtpak.com
Auditors ’ Repor t to The Members
We have audited the annexed statement balance sheet of SME Leasing Limited (the Company) as at December 31, 2017 and the related profit and loss account, statement of comprehensive income, statement of cash flows and statement of changes in equity together with the notes forming part thereof (here-in-after referred to as the ‘financial statements’), for the year then ended and we state that we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for the purposes of our audit.
It is the responsibility of the Company’s management to establish and maintain a system of internal control, and prepare and present the above said statements in conformity with the approved accounting standards and the requirements of the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards require that we plan and perform the audit to obtain reasonable assurance about whether the above said statements are free of any material misstatement. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the above said statements. An audit also includes assessing the accounting policies and significant estimates made by management, as well as, evaluating the overall presentation of the above said statements. We believe that our audit provides a reasonable basis for our opinion and, after due verification, we report that:
(a) in our opinion, proper books of accounts have been kept by the Company as required by the Companies Ordinance, 1984;
(b) in our opinion:
(i) the balance sheet and profit and loss account together with the notes thereon have been drawn up in conformity with the Companies Ordinance, 1984, and are in agreement with the books of accounts and are further in accordance with the accounting policies consistently applied;
(ii) the expenditure incurred during the year was for the purpose of the Company’s business; and
(iii) the business conducted, investments made and the expenditure incurred during the year were in accordance with the objects of the Company;
(c) in our opinion and to the best of our information and according to the explanations given to us, balance sheet, profit and loss account, statement of comprehensive income, statement of cash flows and statement of changes in equity together with the notes forming part thereof conform with approved accounting standards as applicable in Pakistan, and, give the information required by the Companies Ordinance, 1984, in the manner so required and respectively give a true and fair view of the state of the Company’s affairs as at December 31, 2017 and of the loss, its comprehensive loss, its cash flows and changes in equity for the year then ended; and
189Chartered AccountantsMember of Grant Thornton International Ltd.
Auditors ’ Repor t to The Members
(d) in our opinion, no Zakat was deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980).
We draw attention to the note 1.2 to the financial statements which states that the Company incurred loss of Rs. 22.510 million (2016: Rs. 13.382 million) for the year ended December 31, 2017, resulting in accumulated loss of Rs. 235.216 million (2016: Rs. 211.511 million) as at balance sheet date and as of that date the Company’s current liabilities exceed its current assets by Rs. 50.273 million (2016: Rs. 59.915 million). These conditions, along with other matters as set forth in the above referred note; indicate the existence of a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern.
Our opinion is not qualified in respect of above matters.
Karachi Grant Thornton Anjum RahmanDate: February 7, 2018, 2013 Chartered Accountants
Muhammad Shaukat Naseeb Engagement Partner
190
BALANCE SHEETAs at December 31 , 2017BALANCE SHEET
2017 2016 Note Rupees Rupees
ASSETS
5 1,902,743 2,519,445 6 2,803,744 2,668,119 7 956,092 1,543,998 9,337 3,752 8 76,300,747 75,424,525
Total current assets 81,972,663 82,159,839
9 64,098,814 69,285,407 10 323,885,669 342,509,622
Long-term deposits and prepayments 11 1,186,898 1,164,435 12 6,500,443 8,647,726
395,671,824 421,607,190 Total assets 477,644,487 503,767,029
13 3,697,937 4,166,310 14 918,407 959,922 15 110,351,822 104,838,931
Current maturity of non current liabilities 16 6,673,233 21,806,739 17 2,379,069 2,102,277
8,215,355 8,200,925 Total current liabilities 132,235,823 142,075,104
10 205,246,756 199,583,501 18 6,911,306 5,152,857
212,158,062 204,736,358 344,393,885 346,811,462 133,250,602 156,955,567
FINANCED BYAuthorized share capital100,000,000 (2016: 100,000,000) 1,000,000,000 1,000,000,000 ordinary shares of Rs. 10 eachIssued, subscribed and paid-up share capital 19 320,000,000 320,000,000 Reserves 48,466,329 48,466,329 Accumulated loss (235,215,727) (211,510,762)
Total shareholder's equity 133,250,602 156,955,567
Contingencies and commitments 20
The annexed notes from 1 to 36 form an integral part of these financial statements.
Chief Executive Officer Chief Financial Officer Director
Non-current assets
Fixed assetsTotal non-current assets
Long term finances and loansNet investment in leases
Current maturity of non current assets
SME LEASING LIMITED
AS AT DECEMBER 31, 2017
Cash and bank balances
Accrued interest on loan
AdvancesDeposits, prepayments and other receivables
Current assets
LIABILITIESCurrent liabilities
Total non-current liabilitiesTotal liabilitiesNET ASSETS
Taxation net
Long-term depositsDeferred liabilities
Provision for compensated absences
Non-current liabilities
Accrued and other payablesMark-up accrued on borrowingsShort term borrowings
Dilshad Ali AhmadDirector
Liaquat AliChief Financial Officer
Mir Javed HashmatChief Executive Officer
191
PROFIT AND LOSS ACCOUNTFor the year ended December 31 , 2017
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016
Note Rupees Rupees REVENUE
21 26,671,176 32,531,160
Profit on bank account/return on investment 22 4,154 1,790,051 Other income 23 687,352 3,093,906
691,506 4,883,957
27,362,682 37,415,117
24 40,548,391 38,111,121 25 10,317,635 13,224,768
50,866,026 51,335,889
(23,503,344) (13,920,772)
PROVISIONS10.4 (3,065,489) (4,473,394) 9.4 1,739,041 3,609,532
(1,326,448) (863,862)
(22,176,896) (13,056,910)
26 (333,598) (325,312)
(22,510,494) (13,382,222)
27 (0.70) (0.42)
Chief Executive Officer Chief Financial Officer Director
Operating loss before provisions
The annexed notes from 1 to 36 form an integral part of these financial statements.
Provision for loans and receivablesProvision for potential lease losses
Loss per share-basic and diluted
Total provisions
LOSS BEFORE TAXATION
Taxation
-Current
LOSS AFTER TAX
SME LEASING LIMITED
Total expenses
Total Revenue
Income from leasing operations
Other operating income
EXPENSESAdministrative Finance cost
Dilshad Ali AhmadDirector
Liaquat AliChief Financial Officer
Mir Javed HashmatChief Executive Officer
192
STATEMENT OF COMPREHENSIVE INCOMEFor the year ended December 31 , 2017
SME LEASING LIMITEDSTATEMENT OF COMPREHENSIVE INCOMEFOR THE YEAR ENDED DECEMBER 31, 2017
Note 2017 2016Rupees Rupees
Loss after taxation (22,510,494) (13,382,222)
Other Comprehensive income
Surplus on revaluation of available-for-sale investment - net - -
Actuarial (loss)/ gain on defined benefit obligation 18 (1,194,471) 67,827 (1,194,471) 67,827
Items not to be reclassified to profit or loss in subsequent years - -
Total comprehensive loss for the year (23,704,965) (13,314,395)
The annexed notes from 1 to 36 form an integral part of these financial statements.
Chief Executive Officer Chief Financial Officer Director
Items to be reclassified to profit or loss in subsequent years
Dilshad Ali AhmadDirector
Liaquat AliChief Financial Officer
Mir Javed HashmatChief Executive Officer
193
STATEMENT OF CASH FLOWSFor the year ended December 31 , 2017SME LEASING LIMITEDSTATEMENT OF CASH FLOWSFOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
CASH FLOW FROM OPERATING ACTIVITIES Loss before taxation (22,176,896) (13,056,910)
Adjustment for: Depreciation 24 1,750,080 1,928,441 Gratuity expense 18.2 1,200,314 1,190,713 Finance Cost 25 10,306,292 13,106,021 Profit on bank accounts/ return on investments (128,999) (66,060) Gain on disposal of available for sale investment 22 - (1,569,478) Dividend 22 - (196,624) Financial charges on leased assets 25 11,343 118,747 Gain on disposal of property and equipment 23 (545,867) (3,051,795) Provision for other receivable - 630,770 Provision for potential lease losses 10.4 (3,065,489) (4,473,394) Provision for loans and receivables 9.4 1,739,041 3,609,532
11,266,715 11,226,873 Operating loss before working capital changes (10,910,181) (1,830,037)
Movement in working capital(Increase) / decrease in operating assets
Accrued interest on loan (5,585) 10,091 Net investment in lease 20,167,640 40,783,976 Finances and loans 3,932,525 14,828,512 Deposits, prepayments & other receivables 587,906 (1,618,216) Long-term deposits and prepayments (22,463) 378,887 Advances (135,625) (184,025)
24,524,398 54,199,225 (Decrease) / increase in operating liabilities
Accrued and other payables (468,373) (1,900,433) Provision for compensated absences 276,792 1,032,376
(191,581) (868,057) Cash generated from operations 13,422,636 51,501,131
Financial charges paid (10,194,779) (13,317,528) Interest income received 134,756 66,060 Gratuity paid (636,336) (860,734) Taxes paid (319,168) (311,101) Long term deposits paid/ (used-in) (8,868,945) (20,652,659)
(19,884,472) (35,075,962) (6,461,836) 16,425,169
CASH FLOW FROM INVESTING ACTIVITIES Capital expenditure (111,129) (1,280,792) Proceeds from disposal of fixed Assets 1,056,021 384,000 Proceeds from asset held for sale - 6,650,000 Proceeds from disposal of investment available for sale - 2,749,479 Dividend income - 196,624
944,892 8,699,311
CASH FLOW FROM FINANCING ACTIVITIES Lease rentals paid (612,649) (1,492,651)
Net cash from financing activities (612,649) (1,492,651) Net decrease in cash and cash equivalents (6,129,593) 23,631,829
Cash and cash equivalents at beginning of the year (102,319,486) (125,951,315) Cash and cash equivalents at end of the year 30 (108,449,079) (102,319,486)
The annexed notes from 1 to 36 form an integral part of these financial statements.
Chief Executive Officer Chief Financial Officer Director
Net cash from operating activities
Net cash from investing activities
Dilshad Ali AhmadDirector
Liaquat AliChief Financial Officer
Mir Javed HashmatChief Executive Officer
194
STATEMENT OF CHANGES IN EQUITYFor the year ended December 31 , 2017
Share premium
Statutory reserve
Reserve against future losses
Accumulated loss
Surplus/deficit on revaluation of available for sale investment
Balance as at January 01, 2016 320,000,000 10,000,000 28,019,277 10,447,052 (198,196,367) 3,103,091 173,373,053
Total Comprehensive income for the year ended December 31, 2016
Loss for the year after taxation - - - - (13,382,222) - (13,382,222)
Other comprehensive incomeSurplus on revaluation of available-for -sale investments - Net - - - - - (3,103,091) (3,103,091) Actuarial gain on obligation - - - - 67,827 - 67,827 Balance as at December 31, 2016 320,000,000 10,000,000 28,019,277 10,447,052 (211,510,762) - 156,955,567
Balance as at January 01, 2017 320,000,000 10,000,000 28,019,277 10,447,052 (211,510,762) - 156,955,567
Total Comprehensive income for the year ended December 31, 2017
Loss for the year after taxation - - - - (22,510,494) - (22,510,494)
Other comprehensive income
Actuarial loss on obligation - - - - (1,194,471) - (1,194,471)
Balance as at December 31, 2017 320,000,000 10,000,000 28,019,277 10,447,052 (235,215,727) - 133,250,602
The annexed notes from 1 to 36 form an integral part of these financial statements.
Chief Executive Officer Chief Financial Officer Director
---------------------------------------------------- Rupees ---------------------------------------------------------------
Revenue reservesTotal
shareholders' equity
SME LEASING LIMITEDSTATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED DECEMBER 31, 2017
Issued, subscribed
and paid-up share capital
Capital reserves
Dilshad Ali AhmadDirector
Liaquat AliChief Financial Officer
Mir Javed HashmatChief Executive Officer
195
1 LEGAL STATUS AND NATURE OF BUSINESS
1.1 SME Leasing Limited (the Company) was incorporated in Pakistan on July 12, 2002 as an unlisted public company and acquired the status of a listed company on December 13, 2006. The Company is a subsidiary of SME Bank Limited (the Holding Company), who holds 73.14% (December 31, 2016: 73.14%) of the Company’s shares. At the time of incorporation, the Company was a wholly owned subsidiary of SME Bank Limited, whereby under an arrangement the assets and liabilities of the leasing division of SME Bank Limited were transferred to the Company on January 28, 2003. The Company is listed on Pakistan Stock Exchange formerly Lahore Stock Exchange and its registered office is situated at 56-F, Nazim-ul-Din Road F-6/1, Blue Area, Islamabad. The core objective of the Company is to extend lease and working capital financing facilities to small and medium enterprises of the country. The Company obtained license of non deposit taking NBFC and as per section 4(Schedule I) of NBFC Regulations 2008, a non deposit taking NBFC shall have minimum equity of Rs 50 million. The Company being non deposit taking NBFC has complied with said requirement of NBFC Regulations 2008. The PACRA Credit Rating Agency has assigned a long term rating of B+ (2016: BB+) and a short-term rating of B (2016: B) to the Company in the month of July 2017.
1.2 The Company has been incurring losses since year ended December 31, 2009 which has resulted in erosion of equity. During the year ended December 31, 2017, the Company has incurred a loss of Rs. 22.510 million (2016: Rs. 13.382 million) which has further increased accumulated losses to Rs. 235.215 million (2016: Rs. 211.511 million) as at the year end. Further, the net assets of the Company amounting to Rs. 133.251 million (2016: Rs. 156.956 million) includes non-performing leases and loans and finances, net of provisions of Rs. 142.755 million (2016: Rs. 163.531 million).
Further the Company is dependent on the running finance facility granted by the holding company. The revised prudential regulation of State Bank of Pakistan (SBP) applicable from June 2015 has restricted the exposure by bank to a related party to the extent of 7.5% of its equity. However, the holding company has applied and obtained relaxation of the aforesaid requirement in respect of its financing to the Company by State Bank of Pakistan, which will expire on June 2018.
The above factors indicate the existence of a material uncertainty which may cast significant doubt on the Company’s ability to continue as a going concern and the Company may not be able to realize its assets and discharge its liabilities in the normal course of business. However, these financial statements have been prepared on going concern basis considering the factors mentioned below:
- The Holding Company has granted a short term running finance facility to the Company amounting to Rs. 150 million (facility renewed on April 19, 2017) out of which Rs. 110.352 million has been utilized as at December 31, 2017 (2016: Rs. 104.838 million). The said facility can be extended to the extent of Rs. 300 million as per the stand-by agreement for finance facility. Holding company has applied for relaxation to the State Bank of Pakistan from the requirements of related party exposure limits in order to continue its support towards the Company. Further, holding company has been in the list of privatization by Government of Pakistan. Upon successful completion of privatization of the parent company, the majority shareholding in SME Leasing Limited will be taken over by the acquirer of SME Bank.
Notes to the Financial StatementsFor the year ended December 31 , 2017
196
- The management of the Company has prepared cash flow projections which reflect that based on financial support by the parent company the Company will be able to continue its business on going concern basis in the foreseeable future.
- Concerted efforts are being made for the recovery of non-performing leases and loans and finances and in this respect during the year Rs. 39.588 million (2016: Rs. 54.104 million) has been recovered.
- Efforts are also being made by the management to reduce the overall cost of the Company.
Based on the above mentioned financial measures and the concerted operational measures being taken by the Company, the management is confident of the profitable operations in the foreseeable future and therefore, has prepared the financial statements on going concern basis.
2 BASIS OF PREPARATION 2.1 Statement of compliance These financial statements have been prepared in accordance with approved accounting
standards as applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) as are notified under the Companies Ordinance, 1984, the provisions of and directives issued under the Companies Ordinance, 1984, the Non-Banking Finance Companies (Establishment and Regulation) Rules, 2003 (the NBFC Rules), and the Non-Banking Finance Companies and Notified Entities Regulations, 2008 (the NBFC Regulations). In case where requirements differ, the provision or directives issued under the Companies Ordinance, 1984, NBFC Rules, 2003 and NBFC Regulations, 2008 shall prevail.
The Companies Ordinance, 1984 was repealed by enactment of the Companies Act, 2017 (the Act) on May 30, 2017. However, as allowed by Securities & Exchange Commission of Pakistan (the Commission) vide its Circular No. 17 of 2017 dated July 20, 2017, companies whose financial year closes on or before June 30, 2017 shall prepare their financial statements in accordance with the provisions of the repealed Companies Ordinance, 1984. In continuation to the above mentioned Circular, the Commission in view of the difficulties faced by the companies to comply with the provisions of the Act has advised vide Circular No. 23/2017 dated October 04, 2017 that the companies whose financial year closes on or before December 31, 2017 shall prepare their financial statements in accordance with the provisions of the repealed Companies Ordinance, 1984. Therefore, these financials statements for the year ended December 31, 2017 have been prepared in accordance with the requirements of the International Financial Reporting Standards and provisions of and directives issued under the Companies Ordinance, 1984. In case the requirements differ, the provisions of and directives issued under the Companies Ordinance, 1984 shall prevail.
2.2 Basis of measurement These financial statements have been prepared under the historical cost convention, except
that defined benefit liability which is carried at present value. These financial statements are prepared on accrual and cash basis of accounting.
Notes to the Financial StatementsFor the year ended December 31 , 2017
197
2.3 Functional and presentation currency These financial statements are presented in Pakistan Rupees, which is the Company’s functional
and presentation currency. The figures are rounded off to the nearest rupee.
2.4 Critical accounting estimates and judgments The preparation of financial statements in conformity with approved accounting standards
as applicable in Pakistan requires management to make judgments, estimates and associated assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. The judgments, estimates and associated assumptions are based on historical experiences, current trends and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the estimates.
Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future period if the revision affects both current and future periods.
The significant judgments made by the management in applying the accounting policies and the key sources of estimating uncertainty were the same as those applied to financial statements for the year ended December 31, 2016.
In particular, information about significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements are described in the following:
- Provision for current and deferred taxation and recognition and measurement of deferred tax assets and liabilities (notes 4.14 and 26).
- Classification and provision of net investment in finance lease and loans and finances (notes 4.6,4.7, 9 and 10).
- Determination and measurement of useful life and residual value of operating fixed assets (note 4.2 and 12).
- Staff retirement benefits (note 4.5 and 18).- Staff compensated absences (note 17).
3 STANDARDS, AMENDMENTS AND INTERPRETATIONS TO APPROVED
ACCOUNTING STANDARDS 3.1 Standards, amendments and interpretations to the published standards that are
relevant to the Company and adopted in the current year The Company has adopted the following new standards, amendments to published standards
and interpretations of IFRSs which became effective during the current year.
Standard or Interpretation Effective DateIAS 7 - Disclosure Initiative (Amendments to IAS 7) January 1, 2017IAS 12 - Recognition of Deferred Tax Assets for Unrealized Losses(Amendments to IAS 12)
January 1, 2017
IFRS 12 - Annual Improvements to IFRS 2014-2016 January 1, 2017
Notes to the Financial StatementsFor the year ended December 31 , 2017
198
Adoption of the above revisions, amendments and interpretations of the standards have no significant effect on the amounts for the year ended December 31, 2016 and 2017.
3.2 Standards, amendments to published standards and interpretations that are effective but not relevant
‘The other new standards, amendments to published standards and interpretations that are mandatory for the financial year beginning on January 01, 2017 are considered not to be relevant or to have any significant effect on the Company’s financial reporting and operations and are therefore not presented here.
3.3 ‘Standards, amendments and interpretations to the published standards that are relevant but not yet effective and not early adopted by the Company
‘The following new standards, amendments to published standards and interpretations would be effective from the dates mentioned below against the respective standard or interpretation.
Standard or Interpretation Effective DateIFRS 1 and IAS 28 - Annual Improvements to IFRSs 2014-2016 January 1, 2018IFRS 16 - Leases January 1, 2019IFRS 15 - Revenue from Contracts with Customers July 1, 2018IFRS 9 - Financial Instruments July 1, 2018IFRIC 23 - Uncertainty over Income Tax Treatments January 1, 2019Annual Improvements to IFRSs 2015 - 2017 Cycle January 1, 2019IFRS 9 - Prepayment Features with Negative Compensation (Amendments to IFRS 9)
January 1, 2019
The Company is in the process of assessing the impact of these Standards, amendments and interpretations to the published standards on the financial statements of the Company.
3.4 Standards, amendments and interpretations to the published standards that are not yet notified by the Securities and Exchange Commission of Pakistan (SECP)
Following new standards have been issued by the International Accounting Standards Board (IASB) which are yet to be notified by the SECP for the purpose of applicability in Pakistan.
Standard or Interpretation IASB effective date (Annual periods beginning on or after)
IFRS 14 - Regulatory Deferral Accounts January 1, 2016IFRS 16 - Leases January 1, 2019IFRS 17 - Insurance Contracts January 1, 2021
4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The significant accounting policies adopted in the preparation of these financial statements are
set out below. These policies have been consistently applied in preparation of these financial statements, unless otherwise stated.
4.1 Cash and cash equivalents Cash and cash equivalents comprise of cash balances and balances in current and savings
bank accounts. Short term running finance that are repayable on demand and form an integral
Notes to the Financial StatementsFor the year ended December 31 , 2017
199
part of the Company’s cash management, are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
4.2 Fixed assets
4.2.1 Property and equipment These are stated at cost less accumulated depreciation and impairment losses, if any.
Depreciation is charged to profit and loss accounts by using the straight line method at the rates specified in note 12.1 after taking into account residual value, if any. Depreciation on additions is charged from the month the assets are put to use while no depreciation is charged in the month in which the assets are disposed off. The residual values, useful lives and depreciation methods are reviewed and adjusted, if appropriate, at each balance sheet date.
Subsequent costs are included in the assets’ carrying amounts or recognized as a separate asset, as appropriate, only when it is probable that future benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other subsequent costs including repairs and maintenance are charged to the profit and loss account as and when incurred.
Gains or losses on sale of assets are charged to the profit and loss account in the period in which they arise.
4.2.2 Intangible These are stated at cost less accumulated amortization and impairment losses, if any.
Amortization is charged using the straight line method over its estimated useful life at the rate specified in note 12.3 after taking into account residual value, if any. The residual values, useful lives and amortization methods are reviewed and adjusted, if appropriate at each balance sheet date.
Amortization on additions is charged from the month the assets are put to use while no amortization is charged in the month in which the assets are disposed off.
Gain and losses on disposal of such assets, if any, are included in the profit and loss account.
4.3 Assets acquired under finance lease The Company accounts for assets acquired under finance lease by recording the asset and
related liability. The amounts are determined on the basis of lower of their fair value of assets and present value of minimum lease payments at the inception of lease. Financial charges are allocated to accounting periods in a manner so as to provide a constant periodic rate of charge on the outstanding liability. Leased assets are depreciated on a basis similar to owned assets.
4.4 Assets held for sale Non current assets, or disposal groups comprising assets and liabilities, are classified as held-
for-sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use.
Such assets, or disposal groups, are generally measured at the lower of their carrying amount and fair value less costs to sell. Impairment losses on initial classification as held-for-sale and subsequent gains and losses on remeasurement are recognized in profit or loss account.
Notes to the Financial StatementsFor the year ended December 31 , 2017
200
4.5 Staff retirement benefits
Defined contribution plan The Company operates an approved defined contributory provident fund for all its permanent
employees. Monthly contributions are made to the fund equally by the Company and the employees at the rate of 8 % of basic salary. The contributions are recognized as employee benefit expense when they become due.
Staff retirement benefits are payable to employees on completion of the prescribed qualifying period of service under the scheme.
Employees’ compensated absences The Company accounts for its liability towards accumulating compensated absences, when the
employees render service that increase their entitlement to future compensated absences.
Defined benefit plan The Company operates an unapproved and unfunded gratuity scheme covering all of its
permanent employees who have completed the qualifying period under the scheme. The scheme is administered by the trustees and contributions therein are made in accordance with the actuarial recommendations.
The valuation in this regard is carried out at each year end, using the Projected Unit Credit Method for the valuation of the scheme. Remeasurement of the defined benefit liability, which comprises of actuarial gains and losses are recognized immediately in other comprehensive income based on actuarial gains and losses.
The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the year by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual year to the net defined benefit liability (asset), taking into account and change in the net defined benefit liability (asset) during the year as a result of contribution and benefit payments. Net interest expense and other expense related to defined benefit plans are recognized in profit and loss account.
4.6 Net investment in lease finance Leases where the Company transfers substantially all the risks and rewards incidental to
ownership of the leased assets to the lessees, are classified as finance leases.
The leased asset is derecognized and the present value of the lease receivable is recognized on the balance sheet. The difference between the gross lease receivables and the present value of the lease receivables is recognized as unearned finance income. A receivable is recognized at an amount equal to the present value of the minimum lease payments under the lease agreements, including guaranteed residual value, if any.
Each lease payment received is applied against the gross investment in the finance lease receivable to reduce both the principal and the unearned finance income. The finance income is recognized in the profit and loss account on a basis that reflects a constant periodic rate of return on the net investment in the finance lease.
Notes to the Financial StatementsFor the year ended December 31 , 2017
201
Initial direct costs incurred by the Company in negotiating and arranging finance leases are added to finance lease receivables and are recognized as an expense in the profit and loss account over the lease term on the same basis as the finance lease income.
4.7 Provision for potential lease losses and doubtful loans and receivables Specific provision for potential lease losses and doubtful loans and receivables are made based
in the appraisal of each lease or loan on the basis of the requirements of the NBFC Regulations.
4.8 Financial assets and liabilities All the financial assets and financial liabilities are recognized at the time when the Company
becomes a party to the contractual provisions of the instrument and derecognized when the Company losses control of contractual rights that comprises the financial assets and in the case of financial liabilities when the obligation specified in the contract is discharged, cancelled or expired. Any gain or loss on derecognition of financial assets and financial liabilities is taken to profit and loss account directly.
Financial assets carried at balance sheet date includes cash and bank balances, long term finances and loans, net investment in finance leases, deposits and other receivables.
Financial liabilities carried at balance sheet date includes short term borrowing, long term finances, liabilities against assets subject to finance lease, accrued and other payables.
4.9 Investments All investments are initially recognized at cost, being the fair value of the consideration given
and include transaction costs except for held for trading investments in which case transaction costs are charged to the profit and loss account. All purchase and sale of investments that require delivery within the required time frame established by regulations or market convention are accounted for at the trade date. Trade date is the date when the Company commits to purchase or sell the investments. These are recognized and classified as follows:
Investment at fair value through profit or loss (held for trading) At the time of acquisition, quoted investments which are acquired principally for the purpose
of generating profit from short term fluctuations in price or are part of portfolio for which there is a recent actual pattern of short term profit taking are classified as held for trading.
Subsequent to initial recognition these are premeasured at fair value by reference to quoted market prices with the resulting gain or loss being included in net profit or loss for the period in which it arises.
Available-for-sale These are stated at fair value, with any resultant gain or loss being recognized directly in
equity. Gains or losses on revaluation of available-for-sale investments are recognized directly in equity until the investments are sold or other wise disposed off, or until the investments are determined to be impaired, at which time cumulative gain or loss previously reported in the equity is included in current year’s profit and loss account.
All investments classified as available-for-sale are initially recognized at cost inclusive of transaction costs and subsequently quoted investments are marked to market using the last quoted rate at the close of the financial year.
Notes to the Financial StatementsFor the year ended December 31 , 2017
202
Held to maturity At the time of acquisition, investments with fixed maturity, where management has both the
intent and the ability to hold to maturity, are classified as held to maturity.
Subsequently, these are measured at amortized cost less provision for impairment in value, if any amortised cost is calculated by taking into account any discount or premium on acquisition by using the effective yield method.
The difference between the redemption value and the purchase price of the held to maturity investments is amortized and taken to the profit and loss account over the term of the investment.
These are reviewed for impairment at year end and any losses arising from impairment in values are charged to the profit and loss account.
4.10 Loans and receivables These are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market.
These are initially recognized at fair value plus any related transaction costs directly attributable to the acquisition. Subsequent to initial recognition, they are carried at amortized cost.
4.11 Impairment The carrying value of the Company’s assets are reviewed at each balance sheet date to determine
whether there is any indication of impairment. If such an indication exists, the recoverable amount of such asset is estimated. An impairment loss is recognized whenever the carrying amount of an asset exceeds its recoverable amount. Impairment losses are recognized in the profit and loss account.
4.12 Derivative financial instruments Derivative financial instruments are initially recognized at fair value on the date on which
the derivative contract is entered into and are subsequently premeasured at fair value. All derivative financial instruments are carried as assets when fair value is positive and liabilities when fair value is negative. Any change in the fair value is recognized in the profit and loss account.
4.13 Offsetting of financial assets and financial liabilities Financial assets and financial liabilities are only offset and the net amount reported in the
balance sheet when there is a legally enforceable right to set off the recognized amount and the Company intends to either settle on a net basis, or to realize the asset and settle the liability simultaneously.
4.14 Taxation Taxation charge in the profit and loss account comprises of current and deferred tax.
Current Provisions for current taxation is based on taxability of certain income streams of the Company
under presumptive / final tax regime and minimum tax under section 113 of the Income Tax Ordinance, 2001, wherever applicable, at the applicable tax rates and remaining income
Notes to the Financial StatementsFor the year ended December 31 , 2017
203
streams chargeable at current rate of taxation under the normal tax regime after taking into account tax credits and tax rebates available, if any.
Deferred Deferred tax is provided using the balance sheet liability method, providing for temporary
differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
Deferred tax is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. Deferred tax are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
4.15 Provisions A provision is recognized in the balance sheet when the Company has legal or constructive
obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provision are reviewed at each balance sheet date and are adjusted to reflect the current best estimate.
4.16 Long term finances Long term finances are initially recognized at cost being the fair value of the consideration
received together with the associated transaction cost.
Subsequently, these are carried at amortized cost using effective interest method. Transaction cost relating to the long term finance is being amortized over the period of agreement using the effective interest method.
4.17 Revenue recognition- The Company follows the finance lease method in accounting for the recognition of
lease income. Under this method, the unearned lease income i.e. the excess of gross lease rentals and the estimated residual value over the cost of the leased assets is deferred and taken to income over the term of the lease contract, so as to produce a systematic return on the net investment in finance lease. Unrealized lease income is held in suspense account, where necessary, in accordance with the requirements of the NBFC Regulations.
- Front-end fees and documentation charges are taken to income when realized.
- Income on investments is accounted for on accrual basis.
- Dividend income is recognized when the right to receive the dividend is established.
- Income on loans and finances is accounted for on accrual basis using effective interest method.
- Unrealized lease income and unrealized income on loans and finances is held in suspense account, where necessary, in accordance with requirements of the Non-Banking Finance Companies and Notified Entities Regulations, 2008 (NBFC Regulations).
Notes to the Financial StatementsFor the year ended December 31 , 2017
204
- Profit on bank deposit and short term placements is accrued on a time proportion basis.
- Gain or loss arising on sale of investments are taken to income in the period in which they arise.
4.18 Earnings / (loss) per share The Company presents basic and diluted earnings / (loss) per share (EPS) for its shareholders.
Basic EPS is calculated by dividing the profit or loss attributable to ordinary share holders of the Company by the weighted average number of ordinary shares outstanding during the year. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effect of all dilutive potential ordinary shares, if any.
4.19 Dividend distribution and transfer between reserves Dividend distribution (including stock dividend) to the Company’s shareholders and transfer
between reserves, except appropriations which are required under law, are recognized in the financial statements in the period in which such dividends are declared or such transfers between reserves are made.
4.20 Capital and Revenue reserves
Share premium The share premium was recorded in the year 2006 on issue of shares in accordance with
requirements of the Companies Ordinance, 1984. This premium is available for restrictive use as per section 83 of the Companies Ordinance 1984.
Statutory reserves In accordance with the requirements of the NBFC Regulations, an amount of not less than 20
%of after tax profits shall be transferred to statutory reserve till such time when the reserve equals the amount of paid-up capital, and thereafter a sum of not less than 5 percent shall be transferred. Consequently, during the current year the Company has transferred an amount of Rs. Nil (2016: Rs. Nil) to its statutory reserve.
Reserve against future losses This reserve represents amounts set aside in view of the risks associated with the economic
cyclical nature of the business and is recognized as an appropriation of retained earnings. Any credits resulting from reduction of such amounts result in an increase in unappropriated profit and are not included in the determination of profit and loss for the period. The amount to be set aside against future losses is determined at the rate of 0.5 % of the outstanding balance of the regular portfolio of leases and loans and receivables as at each year end. No such reserve has been created by the Company for the year ended December 31, 2017.
4.21 Segment reporting Operating segments are reported in a manner consistent with the internal reporting structure.
Management monitors operating results of its business units separately for the purpose of making decisions regarding resources allocation and performance assessment. Segment results, assets and liabilities include item directly attributable to segment as well as those that can be allocated on a reasonable basis.
Notes to the Financial StatementsFor the year ended December 31 , 2017
205
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
5 CASH AND BANK BALANCES
Balances with State Bank of Pakistan in current account 21,642 23,431 Balances with banks:
- in current accounts 5.1 1,733,001 2,300,218 - in saving accounts 5.2 81,688 139,384
Cash in hand 66,412 56,412 1,902,743 2,519,445
5.1 These include balance with related party amounting to Rs. 0.056 million (2016: Rs. 0.210 million)
5.2 These carry profit rate of 3.5% per annum ( 2016: 4% per annum )2017 2016
6 ADVANCES - considered good Note Rupees Rupees
Advances to:- employees 6.1 805,048 719,487 - others 1,998,696 1,948,632
2,803,744 2,668,119
6.1
2017 2016Note Rupees Rupees
7 DEPOSITS, PREPAYMENTS AND OTHER RECEIVABLES Security deposits against assets acquired under - 428,600 - lease arrangementsPrepayments 847,129 1,070,812 Advance payment to provident fund 43,963 - Other receivable 1,769,706 1,749,292
2,660,798 3,248,704 Less: Provision for other receivables 7.1 (1,704,706) (1,704,706)
956,092 1,543,998
7.1 Provision for other receivables
Balance at the beginning of the year 1,704,706 1,073,936 Provision for the year - 630,770 Balance at the end of the year 1,704,706 1,704,706
8 CURRENT MATURITY OF NON CURRENT ASSET
Current portion of : - Long term finances and loans 9 10,517,139 11,002,112 - Net investment in finance leases 10 65,783,608 64,422,413
76,300,747 75,424,525
These represents interest free advances given to employees against salaries. These are recovered throughmonthly deductions from salaries over a period of one year from the date of disbursement.
Notes to the Financial StatementsFor the year ended December 31 , 2017
206
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
9 LONG TERM FINANCES AND LOANS - Secured
Related parties - considered good-employees 9.1 & 9.2 1,884,251 1,361,073
Others Customers
-considered good 9.3 18,135,402 17,873,824 -considered doubtful 65,384,674 70,101,955
83,520,076 87,975,779 Less: Provision for doubtful finances and loans - net 9.4 (10,788,374) (9,049,333)
72,731,702 78,926,446
74,615,953 80,287,519 Less: Current maturityRelated parties - employees (390,984) (250,000) Other than related parties - customers (10,126,155) (10,752,112)
(10,517,139) (11,002,112)
9.5 64,098,814 69,285,407
9.1 Movement in loan to employees
Opening balance at the beginning of the year 1,361,073 613,458 Disbursements 523,178 963,500 Repayments - (215,885) Closing balance at the end of the year 1,884,251 1,361,073
9.2
9.3
2017 20169.4 Provision for doubtful finances and loans - net Rupees Rupees
Balance at the beginning of the year 9,049,333 5,439,801 Provision for the year 2,201,274 3,740,916 Reversal for the year (462,233) (131,384)
1,739,041 3,609,532 Balance at the end of the year 10,788,374 9,049,333
9.5 This includes non performing loans of Rs. 54.601 million (2016: Rs. 62.032 million)
These represent housing loans and car loans given to employees. These loans are recovered throughdeduction from salaries over varying periods up to a maximum period of 20 years. These loans aregranted to the employees in accordance with their terms of employment. The housing loans are securedby registered mortgage in favor of the Company. Car loans are secured by the title of car in theCompany's name .These loans carry mark-up at 5% to 7% (2016: 5% to 7 %) per annum.
These represent loans to customers for a period of three to five years on mark-up basis and are securedby way of hypothecation of stock and immovable property. The rate of mark-up ranges from 9.5% to27% (2016: 11.5% to 27.02%) per annum.
Notes to the Financial StatementsFor the year ended December 31 , 2017
207
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
10 NET INVESTMENT IN FINANCE LEASES
Net investment in finance leases 10.1 389,669,277 406,932,035 Current portion shown under current assets (65,783,608) (64,422,413)
323,885,669 342,509,622
10.1 Net investment in finance leases
10.1.1
10.1.2
10.2
10.3
The internal rate of return (IRR) on lease contract receivable ranges from 9.5% to 27.02% perannum (2016: 8.42% to 28.01% per annum).
These represent interest free security deposits received against lease contracts and are refundable /adjustable at the expiry / termination of the respective leases. The amount is net of securitydeposit held against matured leases amounting to Rs. 139.817 million (2016: Rs. 147.31 million).
Lease rentals received during the year aggregate to Rs. 117.180 million (2016: Rs. 145.305 million).Lease disbursed during the year amounts to Rs. 74.558 million (2016: Rs. 80.226 million).
Based on the NBFC Regulation, the aggregate net exposure in finance lease against which incomesuspension is required amounted to Rs. 152.253 million (2016: Rs. 250.01 million).
This include amount receivable in respect of non performing leases of Rs. 236.198 million (2016:Rs. 263.436 million)
Total Total
Note
397,763,577 325,363,245 72,400,332 411,595,179 356,671,501 54,923,678
10.2 211,546,756 205,246,756 6,300,000 220,415,701 199,583,501 20,832,200
609,310,333 530,610,001 78,700,332 632,010,880 556,255,002 75,755,878
(20,861,514) (7,944,790) (12,916,724) (19,615,984) (8,282,519) (11,333,465)
(53,389,040) (53,389,040) - (57,006,870) (57,006,870) - (74,250,554) (61,333,830) (12,916,724) (76,622,854) (65,289,389) (11,333,465) 535,059,779 469,276,171 65,783,608 555,388,026 490,965,613 64,422,413
10.4 (145,390,502) (145,390,502) - (148,455,991) (148,455,991) -
389,669,277 323,885,669 65,783,608 406,932,035 342,509,622 64,422,413
20162017
Net Investment in Finance leases
----------------------------------------------------------Rupees--------------------------------------------------
Later than one but less than
five year
Not later than one year
Later than one but less than
five year
Not later than one year
Minimum Lease paymentsAdd : Residual Value of Leased Assets
Gross Investment in Leases
Unearned lease IncomeMarkup held in Suspense Account
Provision for potential lease losses
Notes to the Financial StatementsFor the year ended December 31 , 2017
208
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
10.4 Provision for potential lease losses
Balance at the beginning of the year 148,455,991 152,929,385
Provision for the year 4,425,231 1,205,348 Reversed during the year 10.4.1 (7,490,720) (5,678,742) Net charge (3,065,489) (4,473,394) Balance at the end of the year 145,390,502 148,455,991
10.4.1 This includes amount written off amounting to Rs. Nil (2016: Rs. 248,876).
2017 2016Note Rupees Rupees
11 LONG TERM DEPOSITS AND PREPAYMENTS
Other deposits 782,222 782,222 Prepayments 404,676 382,213
1,186,898 1,164,435
12 FIXED ASSETS
Property and equipment 12.1 6,189,293 8,100,442 Intangible assets 12.3 311,150 547,284
6,500,443 8,647,726
Notes to the Financial StatementsFor the year ended December 31 , 2017
209
SME
LE
ASIN
G L
IMIT
ED
NO
TE
S T
O T
HE
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
12.1
Prop
erty
and
equ
ipm
ent
BOO
K VA
LUE
%O
wne
d
Furn
iture
and
fixt
ures
1,508
,383
88,4
95
-
1,596
,878
2093
5,00
3
146,
047
-
-
1,081
,050
515,
828
Off
ice
equi
pmen
t1,1
79,8
64
-
-
1,1
79,8
64
1581
8,56
8
80,6
85
-
-
899,
253
28
0,61
1
Build
ing
impr
ovem
ents
750,
933
-
-
75
0,93
3
33.3
374
7,53
3
3,40
0
-
-
750,
933
-
Off
ice
prem
ises
9,51
4,19
0
-
-
9,
514,
190
5
4,26
2,70
8
47
5,71
0
-
-
4,
738,
418
4,77
5,77
2
Com
pute
rs1,4
29,4
36
22
,634
-
1,4
52,0
70
33
.33
1,204
,127
123,
020
-
-
1,327
,147
124,
923
Ow
ned
Veh
icle
s5,
618,
150
2,14
3,00
0
(1
,664
,100)
6,
097,
050
204,
916,
658
575,
633
(1,15
3,46
7)
1,266
,067
5,60
4,89
1
49
2,15
9
20,0
00,9
56
2,25
4,12
9
(1
,664
,100)
20
,590
,985
12,8
84,5
97
1,404
,495
(1
,153,
467)
1,2
66,0
67
14
,401
,692
6,18
9,29
3
Leas
ed
Veh
icle
s2,
143,
000
-
(2,14
3,00
0)
-
20
1,158
,917
107,
150
-
(1,2
66,0
67)
-
-
22
,143,
956
2,
254,
129
(3
,807
,100)
20,5
90,9
85
14,0
43,5
14
1,511
,645
(1
,153,
467)
-
14,4
01,6
92
6,18
9,29
3
BOO
K V
ALU
E
%O
wne
d
Furn
iture
and
fixt
ures
1,81
4,21
4
46
8,70
0
(774
,531
)
1,
508,
383
20
1,65
5,63
1
53
,903
(7
74,5
31)
-
935,
003
57
3,38
0
Off
ice
equi
pmen
t1,
329,
903
18,8
10
(1
68,8
49)
1,17
9,86
4
1590
3,08
4
82,1
14
(166
,630
)
-
81
8,56
8
361,
296
Build
ing
impr
ovem
ents
784,
969
-
(3
4,03
6)
750,
933
33.3
374
0,86
0
40,7
09
(34,
036)
-
74
7,53
3
3,40
0
Off
ice
prem
ises
9,51
4,19
0
-
-
9,
514,
190
5
3,78
6,98
8
47
5,72
0
-
-
4,
262,
708
5,25
1,48
2
Com
pute
rs1,
672,
825
93,2
82
(3
36,6
71)
1,42
9,43
6
33.3
31,
406,
819
133,
979
(336
,671
)
1,
204,
127
225,
309
Ow
ned
Veh
icle
s4,
250,
184
1,73
2,50
0
(3
64,5
34)
5,61
8,15
0
203,
956,
369
198,
699
(364
,534
)
1,
126,
124
4,91
6,65
8
70
1,49
2
19,3
66,2
85
2,31
3,29
2
(1
,678
,621
)
20,0
00,9
56
12
,449
,751
985,
124
(1,6
76,4
02)
1,12
6,12
4
12
,884
,597
7,11
6,35
9
Leas
ed
Veh
icle
s3,
875,
500
(1,7
32,5
00)
-
2,14
3,00
0
201,
509,
940
775,
101
-
(1,1
26,1
24)
1,15
8,91
7
98
4,08
3
23
,241
,785
58
0,79
2
(1
,678
,621
)
22,1
43,9
56
13,9
59,6
91
1,76
0,22
5
(1,6
76,4
02)
-
14
,043
,514
8,
100,
442
------
------
------
------
------
( R
u p
e e
s ) --
------
------
------
------
----
------
------
------
------
------
------
-----
( R u
p e
e s
) ----
------
------
------
------
------
------
-
Janu
ary
01,
2016
For t
he y
ear
On
disp
osal
Tran
sfer
Dec
31,
201
6A
s at D
ec 3
1,
2016
As a
t Jan
uary
01
, 201
6A
dditi
ons/
tra
nsfe
r D
elet
ion
As a
t Dec
31,
20
16D
epre
ciat
ion
Rate
ACCU
MU
LAT
ED
DE
PRE
CIAT
ION
C O
S T
ACC
UM
ULA
TED
DE
PRE
CIA
TIO
N
For t
he
year
On
disp
osal
Tra
nsfe
rAs
at D
ec 3
1, 20
17As
at D
ec 3
1,
2017
------
------
------
------
---- (
R u
p e
e s
) ----
------
------
------
-----
----
------
------
------
------
------
------
-- ( R
u p
e e
s ) -
------
------
------
------
------
------
----
C O
S T
As a
t Ja
nuar
y 1,
2017
Addi
tions
/ tra
nsfe
r D
elet
ion
As a
t Dec
31,
2017
Dep
reci
atio
n R
ate
Janu
ary
1, 20
17Notes to the Financial StatementsFor the year ended December 31 , 2017
210
SME
LE
ASIN
G L
IMIT
ED
NO
TE
S T
O T
HE
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
12.2
Parti
cula
rs o
f dis
posa
l of p
rope
rty a
nd e
quip
men
t
Cost
WD
VSa
le P
roce
edG
ain
on d
ispo
sal
Mod
e of
dis
posa
lPa
rticu
lars
of b
uyer
s
Ow
ned
vehi
cles
570,
100
-
40
0,00
0
40
0,00
0
Te
nder
Mr.
Mun
eeb
Suha
il
Ow
ned
vehi
cles
1,09
4,00
0
51
0,53
3
656,
400
145,
867
Com
pany
pol
icyM
r. O
sam
a Iq
bal/
Chief
Fin
ancia
l Offi
cer
Dec
embe
r 31,
2017
1,664
,100
510,
533
1,0
56,4
00
545,
867
Dec
embe
r 31,
201
61,
678,
617
2,21
9
38
4,00
0
38
1,78
1
12.3
Inta
ngib
le a
sset
s
At Ja
nuar
y 1,
2017
Addi
tions
As a
t D
ecem
ber 3
1, 20
17
As a
t Jan
uary
1,
2017
Char
ge fo
r the
yea
rAs
at D
ecem
ber
31, 2
017
1,507
,142
-
1,507
,142
95
9,85
8
236,
134
1,1
95,9
92
31
1,150
33
%
At J
anua
ry 1
, 20
16A
dditi
ons
As a
t D
ecem
ber 3
1,
2016
At J
anua
ry 1
, 201
6Ch
arge
for t
he y
ear
At D
ecem
ber 3
1,
2016
807,
142
70
0,00
0
1,50
7,14
2
791,
642
168,
216
95
9,85
8
547,
284
33
%
------
------
------
------
------
---- (
Rup
ees)
-----
------
------
------
------
-----
Softw
are
licen
ses a
nd
licen
ses
2017
2016
Amor
tizat
ion
rate
(%)
Softw
are
licen
ses a
nd
licen
ses
Net
boo
k va
lue
at
Dec
embe
r 31,
20
16
Am
ortiz
atio
n ra
te (%
)
Net
boo
k va
lue
at
Dec
embe
r 31,
2017
Accu
mul
ated
am
ortiz
atio
nCo
st
Cost
Acc
umul
ated
am
ortiz
atio
n
Notes to the Financial StatementsFor the year ended December 31 , 2017
211
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
13 ACCRUED AND OTHERS PAYABLES
Accrued liabilities 479,059 505,935 Rentals received in advance - 317,928 Payable on termination / maturity of leases 320,750 316,120 Insurance payable 2,380,823 2,683,735 Unclaimed dividend 20,629 20,629 Sales tax payable 2,360 - Others 494,316 321,963
3,697,937 4,166,310
14 ACCRUED MARK-UP ON BORROWINGS
Interest accrued on: - Short term borrowings 14.1 918,407 959,922
14.1 The amount represents accrued interest payable to the holding company.
15 SHORT TERM BORROWING
2017 201616 CURRENT MATURITY OF Note Rupees Rupees
NON-CURRENT LIABILITIES
Long term finance 16.1 373,233 373,233 Liabilities against assets subject to finance lease - 601,306 Long term deposits 10.1 6,300,000 20,832,200
6,673,233 21,806,739
16.1
The Company has a running finance facility available from the holding company amounting to Rs. 150million (2016: Rs.150 million) at mark-up rates ranging between 9.96% to 9.97% (2016: 9.96% to10.71%) per annum. Above arrangements are secured by way of hypothecation of the Company'sspecific leased assets and related receivables of the Company. Further, the said facility can be extendedto the extent of Rs. 300 million (2016: Rs. 300 million) as per the stand-by agreement for finance facility.
This represents balance due against financing facilities amounting to Rs. 0.373 million (2016: Rs. 0.373million) from National Energy Conservation Centre (Enercon). The facilities from Enercon have beenobtained under an agreement whereby they have agreed to provide funds to the Company for grantinglease / finance facility to its customers for procuring and using energy efficient equipments. The facilitycarries mark-up at the rate of 5% per annum payable on quarterly basis subject to the condition that theCompany will provide lease /finance facility to its customers at a preferential mark-up rate.
Notes to the Financial StatementsFor the year ended December 31 , 2017
212
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 201617 PROVISION FOR COMPENSATED ABSENCES Note
Changes in present value of defined benefit obligationsPresent value of defined benefit obligations- Opening 2,102,277 1,069,901 Current service cost 856,037 674,304 Past service cost (credit) - 1,029,358 Interest cost on defined benefit obligation 144,819 66,808 Benefits paid (1,155,733) (803,641) Remeasurement- Actuarial gains from changes in financial assumptions (3,799) - - Experience adjustments 435,468 65,547 Present value of defined benefit obligations- Closing 2,379,069 2,102,277
Expenses to be charged to Profit and Loss account
Current service cost 856,037 674,304 Past service cost - 1,029,358 Experience adjustments 435,468 65,547 Actuarial gains from changes in financial assumptions (3,799) - Interest cost on defined benefit obligation 144,819 66,808 Expense chargeable to profit and loss account 24.1 1,432,525 1,836,017
Changes in net liability
Balance sheet liability- Opening 2,102,277 1,069,901 Expenses chargeable to Profit and loss account 1,432,525 1,836,017 Benefits paid (1,155,733) (803,641) Balance sheet liability- Closing 2,379,069 2,102,277
18 DEFFERED LIABILITIES
Principal actuarial assumptions
2017 2016
Valuation Discount rate 8.25% 9.50%Expected long term rate of increase in salary level 8.25% 9.50%
The Company operates an unapproved and unfunded gratuity scheme for all of its permanentemployees. Number of employees covered under the scheme are 33 (2016: 28).
The latest actuarial valuation of the gratuity scheme was carried out on December 31, 2017 by NaumanAssociates using the Projected Unit Credit Method. The following significant assumptions were used forvaluation of the scheme:
---------------Rupees---------------
Notes to the Financial StatementsFor the year ended December 31 , 2017
213
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 201618.1 Liability in balance sheet Note Rupees Rupees
Present value of defined benefit obligation 18.2 6,911,306 5,152,857
18.2 Movement in liability during the year
Balance as at January 01, 2017 5,152,857 4,890,705 Charged to profit and loss account 1,200,314 1,190,713 Remeasurements chargeable in other comprehensive income 1,194,471 (67,827) Benefits paid during the year (636,336) (860,734) Balance as at December 31, 2017 6,911,306 5,152,857
18.3 Reconciliation of the present value of defined benefit obligations
Present value of obligations as at January 01, 2017 5,152,857 4,890,705Current service cost 741,019 744,679Interest cost 459,295 446,034Benefits paid during the year (636,336) (860,734) Remeasurements loss / (gain) chargeable in other comprehensive income 1,194,471 (67,827)Present value of obligations as at December 31, 2017 6,911,306 5,152,857
18.4 Charge for the year
Current services cost 741,019 744,679 Interest cost 459,295 446,034
1,200,314 1,190,713
18.5 Re-measurements recognized in other comprehensive incomeActuarial losses gains on obligation (10,435) (3,674) Experience adjustment 1,204,906 (64,153) Total re-measurements recognized in other comprehensive income 1,194,471 (67,827)
18.6 Sensitivity analysis
Discount rate effect Rupees Rate effect
Original liability 6,911,306 8.3%1% increase 6,359,977 9.3%1% decrease 7,555,894 7.3%
Sensitivity analysis has been performed by varying one assumption keeping all other assumptionsconstant and calculating the impact on the present value of the defined benefit obligations under theemployee benefit schemes. The increase / (decrease) in the present value of defined benefit obligationsas a result of change in each assumption is summarized below:
Notes to the Financial StatementsFor the year ended December 31 , 2017
214
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Salary increase rate effect Rupees Rate effectOriginal liability 6,911,306 8.3%1% increase 7,558,397 9.3%1% decrease 6,347,314 7.30%
18.7 Maturity profile 2017 2016
The weighted average duration of the obligation (in years) 9 11
19 ISSUED, SUBSCRIBED AND PAID-UP SHARE CAPITAL
2017 2016 2017 2016Rupees Rupees
10,100,000 10,100,000 Ordinary shares of Rs. 10 each issued as fully paid in cash 101,000,000 101,000,000
19,900,000 19,900,000
199,000,000 199,000,000
2,000,000 2,000,000 20,000,000 20,000,000
32,000,000 32,000,000 320,000,000 320,000,000
19.1
20 CONTINGENCY AND COMMITMENTS
20.1 Contingencies
2017 201620.2 Commitments Note Rupees Rupees
20.2.1 Lease disbursements 20.2.1 9,750,000 2,300,000
20.2.1.1
20.2.2 Commitments in respect of rent agreement are as follows:2017 2016
Rupees Rupees Not later than one year 2,177,549 1,981,474 Later than one year but not later than five years 684,342 622,125
2,861,891 2,603,599
There are no contingencies as at year end except disclosed in Note 26.2 of the financialstatements(2016: Nil)
This represents those lease and finances which have been approved by the Company as at the year end.
(Number of shares)
The sensitivity analysis prepared presented above may not be representative of the actual change in thedefined benefit obligation as it is unlikely that the change in assumptions would occur in isolation ofone another as some of the assumptions may be correlated.
At December 31, 2017, The holding company and its nominees hold 73.14% (2016: 73.14%) ordinaryshares of the Company.
Ordinary shares of Rs. 10 eachissued as fully paid forconsideration other than cash
Ordinary shares of Rs 10 eachissued as fully paid bonus shares
Notes to the Financial StatementsFor the year ended December 31 , 2017
215
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
21 INCOME FROM OPERATIONSLeasesIncome from finance leases 21,883,371 23,066,962
Income on finances and loans to customers 4,787,805 9,464,198 26,671,176 32,531,160
22 PROFIT ON BANK ACCOUNTS / RETURN ON INVESTMENTS
Profit on redemption of Namco Mutual Fund - 1,569,478 Profit on bank accounts 4,154 23,949 Dividend income - 196,624
4,154 1,790,051 23 OTHER INCOME
Income from financial assetsMark-up on loans to employees 124,845 42,111 Income from non-financial assetsGain on disposal of fixed assets 12.2 545,867 3,051,795 Other income 16,640 -
687,352 3,093,906 2017 2016
24 ADMINISTRATIVE EXPENSES Note Rupees Rupees
Salaries, allowances and other benefits 24.1 24,449,178 23,113,976 Directors' fee 24.3 765,000 450,000 Rent 3,001,764 2,608,283 Electricity, gas and water 1,030,929 957,054 Telephone and postage 762,157 891,216 Repairs and maintenance 487,388 503,857 Books and periodicals 33,410 31,758 Vehicle running 456,948 221,205 Advertising 246,550 233,623 Training and development 146,583 14,300 Travelling, conveyance and entertainment 1,424,057 1,078,632 Printing and stationery 948,269 740,157 Auditors' remuneration 24.4 485,000 467,325 Depreciation and amortization 12.1 & 12.3 1,750,080 1,928,441 Legal and professional 2,875,624 2,723,275 Insurance 915,213 877,347 Commission and brokerage charges 102,916 77,850 Provision for other receivable - 630,770 Miscellaneous 667,325 562,052
40,548,391 38,111,121
Notes to the Financial StatementsFor the year ended December 31 , 2017
216
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
24.1 Salaries allowance and other benefits include:
Staff gratuity fund 18 1,200,314 1,190,713 Staff provident fund 574,748 591,606 Compensated absences 17 1,432,525 1,836,017
24.2 Remuneration of Chief Executive Officer, Directors and Executives
Managerial remuneration 2,640,000 2,733,930 2,590,000 3,573,430 Housing and utilities 1,320,000 1,366,965 1,080,000 1,445,537 Provident fund - 218,714 - 284,652 Medical and other perquisites 264,000 273,393 259,000 374,831 Gratuity 352,000 254,165 352,000 323,140 Leave encashment 176,000 127,083 165,000 218,393 Leave fare assistance 352,000 - 330,000 - Others - - - 57,500
5,104,000 4,974,250 4,776,000 6,277,483
Number of persons 1 4 1 7
24.3
24.4 Auditors' remuneration 2017 2016Rupees Rupees
Annual audit 250,000 250,000 Half yearly review 50,000 50,000 Other certifications 50,000 50,000 Out of pocket expenses 135,000 117,325
485,000 467,325 25 FINANCE COST
Mark-up on short term borrowings 10,153,264 13,010,647 Lease finance charges 11,343 118,747 Bank charges 153,028 95,374
10,317,635 13,224,768
This represents remuneration paid to the non-executive directors of the Company for attending meetingsof the Board and Board's committees.
The Chief Executive Officer and certain executives were also provided with free use of Company ownedand maintained cars in accordance with their terms of employment.
---------------------- (Rupees) ----------------------
The aggregate amount charged in the financial statements, including all benefits, to the Chief ExecutiveOfficer and Executives of the Company are as follows:
2017 2016 Chief
Executive Officer
Chief Executive Officer Executives Executives
Notes to the Financial StatementsFor the year ended December 31 , 2017
217
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
26 TAXATION
26.1 Current tax liability
26.2 Current status of tax assessments
26.3
27 LOSS PER SHARE - BASIC AND DILUTED 2017 2016Rupees Rupees
Loss after taxation attributable to ordinary shareholders (22,510,494) (13,382,222)
Weighted average number of outstanding ordinary shares 32,000,000 32,000,000
2017 2016Rupees Rupees
Loss per share - basic and diluted (0.70) (0.42)
27.1
28 TRANSACTIONS WITH RELATED PARTIES
The related parties comprises of The Holding Company, key management personnel, non- executivedirectors and contributory employee plan:
The income tax assessments of the Company for tax year 2012 has been selected for tax audit u/s 214 Cof Income tax ordinance 2001.
In respect of Tax year 2012, the tax authorities have served order under section 122(1) read with section177(1) and 214C of the Income Tax Ordinance, 2001 disallowing expenses relating to depreciationallowance, markup on loan to employees and financial cost and creating tax demand of Rs. 3.8 million.The Company filed an appeal before the Commissioner Inland Revenue (Appeals-II) against the saidorder who decided all the issues in favor of the Company except for initial allowance on leased asset.Company has filed second appeal and the appeal has not yet been fixed for hearing.
Deferred tax asset of Rs. 100.677 million (2016: Rs. 96.159 million) has not been recognized as theCompany does not foresee future taxable profits against which unused tax losses will be utilized.
(Number of shares)
No figure for diluted earnings per share has been presented as the Company has not issued anyinstrument which would have an impact on earnings per share when exercised.
In respect of minimum tax for the year ended December 31, 2015, the tax authorities have served orderunder section 124 of Income Tax Ordinance, 2001 for additional amount of minimum tax of Rs. 0.14million payable due to restatement of turnover of the Company. The Company has filed application forrectification in the order on the issue of incorrect value of turnover for the purpose of charging minimumtax under section 113 and tax credit not allowed. No action has been taken by the tax officer yet.
Provision for the current year income tax has been made under the provisions of minimum tax underSection 113 of the Income Tax Ordinance, 2001 (Ordinance).
Notes to the Financial StatementsFor the year ended December 31 , 2017
218
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
2017 2016Note Rupees Rupees
Balances
SME Bank Limited (holding company)Short term borrowing 15 110,351,822 104,838,931
Staff Provident Fund(Payable)/receivable from staff provident fund 7 43,963 -
Transactions
SME Bank Limited (holding company)Mark up expense for the period 25 10,158,795 13,010,647 (Utilization)/Repayment of short term borrowing facility (5,512,891) (24,227,593) Rent expense 423,288 425,000 Total rentals receivables (for the entire lease period) - -
Key management personnelKey management remuneration 6,503,388 6,381,780 Post retirement benefits 461,375 497,400
Staff Provident FundCompany's contribution towards provident fund 574,748 591,602
29 PROVIDENT FUND
Size of the fund (Net assets) 4,614,643 4,255,720 Cost of Investment made 4,575,869 3,999,253 Percentage of investment made 99.16% 93.97%Fair value of investments 4,590,796 4,164,395
All the investments of the Provident Fund are kept in mutual funds.
2017 201630 CASH AND CASH EQUIVALENTS Note Rupees Rupees
Cash and bank balances 5 1,902,743 2,519,445 Short term borrowings 15 (110,351,822) (104,838,931)
(108,449,079) (102,319,486)
Investments out of provident fund have been made in accordance with the provisions of the section 218of the Companies Act, 2017 and the rules formulated for this purpose.
Notes to the Financial StatementsFor the year ended December 31 , 2017
219
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
31 FINANCIAL RISK MANAGEMENT
Introduction and overview
The Company has exposure to the following risks from financial instruments:
- credit risk- liquidity risk- market risk
31.1 Risk management framework
31.2 Credit risk
31.2.1 Management of credit risk
The Company's policy is to enter into financial contracts in accordance with the internal risk managementpolicies and the requirements of the NBFC Rules and Regulations. The Company attempts to controlcredit risk by monitoring credit exposures, limiting transactions with specific counter parties, andcontinually assessing the credit worthiness of counter parties.
This note presents information about the Company’s exposure to each of the above risks, the Company’sobjectives, policies and processes for measuring and managing it.
Company's Board of directors has overall responsibility for the establishment and oversight of theCompany's risk management framework. The Board has established the Risk Management Committee,which is responsible for developing and monitoring the Company’s risk management policies. Thecommittee reports regularly to the Board of Directors on its activities.
The Company’s risk management policies are established to identify and analyze the risks faced by theCompany, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Riskmanagement policies and systems are reviewed regularly to reflect changes in market conditions and theCompany’s activities. The Company, through its training and management standards and procedures, aimsto develop a disciplined and constructive control environment in which all employees understand theirroles and obligations.
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and causethe other party to incur a financial loss, without taking into account the fair value of any collateral.Concentration of credit risk arises when a number of counter parties are engaged in similar businessactivities or have similar economic features that would cause their ability to meet contractual obligationsto be similarly affected by changes in economics, political or other conditions. Concentrations of creditrisk indicate the relative sensitivity of the Company's performance to developments affecting a particularindustry.
The Company's audit committee oversees how management monitor compliance with the Company's riskmanagement policies and procedures, and review the adequacy of the risk management framework inrelation to the risks faced by the Company. The Company's audit committee is assisted in its oversight byinternal audit. Internal audit undertakes both regular and adhoc reviews of risk management controls andprocedures, the result of which are reported to the audit committee.
Notes to the Financial StatementsFor the year ended December 31 , 2017
220
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
31.2.2 Exposure to credit risk
Bank balances 1,769,919 1,881,101 2,463,033 2,439,602 Advances 2,803,744 2,803,744 2,668,119 2,668,119 Accrued interest on working capital loans 9,337 - 3,752 - Net investment in finance lease 389,669,277 389,669,277 406,932,035 406,932,035 Long term finances and loans 74,615,953 74,615,953 80,287,519 80,287,519 Short term and long term 2,142,990 2,142,990 2,531,514 2,531,514 - deposits
471,011,220 471,113,065 494,885,972 494,858,789
31.2.3 Credit ratings and Collaterals
Ratings 2017 2016
A1+ 4.84% 29.44%A-1+ 90.67% 70.56%Others 4.49% 0.00%
100% 100%
31.2.4 Description of Collateral held
The Company's leases are secured against assets leased out. In a few leases additional collateral isalso obtained.
Details of exposures and the collateral as at December 31, 2017 against them are as follows:
Net Lower ofExposure collateral
and grossexposure
Rupees Rupees Lease Finance - Regular 144,497,576 144,497,576 - Non Performing net of provision 245,171,701 245,171,701
389,669,277 389,669,277 Working Capital Finance - Regular 18,212,233 18,212,233 - Non Performing net of provision 54,519,469 54,519,469
72,731,702 72,731,702
------------------------------------- (Rupees) -------------------------------------
Details of the credit ratings of balances with the banks (including profit receivable) as at 31 Decemberwere as follows:
Maximum exposure
Balance sheet2016
In summary, compared to the maximum amount included in the balance sheet, the maximum exposure tocredit risk as at December 31, 2017 is as follows:
2017Balance sheet Maximum
exposure
Notes to the Financial StatementsFor the year ended December 31 , 2017
221
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Settlement risk
31.2.5 Impairment losses and past due balances
Not past due 158,452,045 17,974,372 140,477,673 - 1 - 179 days 8,781,109 238,619 8,542,490 - 180 days - 1 year 9,476,514 - 9,476,514 - More than 1 year 285,691,311 65,307,085 376,563,102 (156,178,876)
462,400,979 83,520,076 535,059,779 (156,178,876)
Not past due 115,955,066 17,630,587 98,324,479 - 1 - 179 days 53,013,277 264,285 52,748,992 - 180 days - 1 year 2,201,888 - 2,201,888 - More than 1 year 315,922,884 70,080,907 402,112,667 (156,270,690)
487,093,115 87,975,779 555,388,026 (156,270,690)
31.2.6 Concentration of credit risk - gross investment in finance lease
The management of the Company follows two sets of guidelines. Internally, it has its own policies andprocedures duly approved by the Board of Directors whereas externally it adheres to the regulationsissued by the SECP. The operating policy defines the extent of fund based exposures with reference to aparticular sector or group of leases.
2016Total Loans and
receivablesNet investment in finance lease
Impairment recognized
--------------------------------------- (Rupees) -----------------------------------------
-------------------------------------- (Rupees) ------------------------------------
To reduce the exposure to credit risk the Company has developed a formal approval process wherebycredit limits are applied to its customers. The management continuously monitors the credit exposuretowards the customers and makes provision against those balances considered doubtful of recovery (andalso obtains security / advance payments, wherever considered necessary). Cash is held only with
This risk is addressed more or less in accordance with the parameters set out in the credit riskmanagement above.
Settlement risk is the risk of loss due to the failure of an entity to honor its obligations to deliver cash orother assets as contractually agreed on sale.
The Company seeks to manage its credit risk through diversification of financing activities to avoidundue concentration of credit risk with individuals or groups of customers in specific locations orbusiness sectors. It also obtains collaterals when appropriate.
2017Total Loans and
receivablesNet
investment in Impairment recognized
Notes to the Financial StatementsFor the year ended December 31 , 2017
222
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Rupees Percentage Rupees Percentage
Cargo Carriers 57,941,411 8.08 28,855,377 3.87 Chemicals 15,270,451 2.13 10,131,737 1.36 Communication 32,915,215 4.59 6,802,623 0.91 Confectionary 16,783,257 2.34 10,440,318 1.40 Construction And Building Pro 18,055,160 2.52 11,271,745 1.51 Dates 5,357,055 0.75 565,867 0.08 Education 33,737,331 4.70 24,560,264 3.29 Engineering 77,940,599 10.87 21,151,793 2.84 Entertainment 24,273,002 3.38 47,063,784 6.31 Film Processing 66,686,496 9.30 58,643,945 7.86 Fisheries 15,371,041 2.14 1,285,857 0.17 Food And Beverages 29,677,637 4.14 51,478,238 6.90 Furniture 5,998,129 0.84 1,971,122 0.26 Garments 26,028,752 3.63 45,408,420 6.09 Gems & Jeweler 4,151,522 0.58 13,917,062 1.87 Health Care 38,614,096 5.38 70,301,198 9.43 Leather & Tannery 2,319,558 0.32 15,364,218 2.06 Miscellaneous 24,753,223 3.45 65,080,809 8.73 Oil & Gas 26,645,421 3.72 49,338,622 6.62 Pharma 8,636,214 1.20 14,180,800 1.90 Plastic 11,660,678 1.63 14,571,380 1.95 Printing & Packaging 43,063,932 6.00 53,162,277 7.13 Public Transport Services 95,227,881 13.28 112,232,630 15.05 Rubber 25,485,294 3.55 230,036 0.03 Textile 10,570,723 1.47 17,731,083 2.38
717,164,078 100 745,741,205 100
31.3 Liquidity risk
31.3.1 Management of liquidity risk
Details of the composition of leases and loans and finances portfolio of the Company are given below:
2017 2016
Liquidity risk is the risk that the Company will encounter difficulty in meeting its financial obligations asthey fall due. Liquidity risk arises because of the possibility that the Company could be required to payits liabilities earlier than expected or may face difficulty in raising funds to meet commitments associatedwith financial liabilities as they fall due.
The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always havesufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, withoutincurring unacceptable losses or risking damage to the Company's reputation. Due to nature of thebusiness, the Company maintains flexibility in funding by maintaining committed credit lines available.The Company’s liquidity management involves projecting cash flows and considering the level of liquidassets necessary to fulfill its obligation; monitoring balance sheet liquidity ratios against internal andexternal requirements and maintaining debt financing plans.
Notes to the Financial StatementsFor the year ended December 31 , 2017
223
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
31.3.2 Maturity analysis for financial liabilities
Financial LiabilitiesAccrued and other liabilities 3,697,937 3,697,937 3,697,937 - Short term borrowings 110,351,822 110,351,822 110,351,822 - Long term finances - secured 373,233 373,233 373,233 Long term deposits 211,546,756 211,546,756 6,300,000 205,246,756 Markup accrued 918,407 918,407 918,407
326,888,155 326,888,155 121,641,399 205,246,756
Financial LiabilitiesAccrued and other liabilities 4,166,310 4,166,310 4,166,310 - Short term borrowings 104,838,931 104,838,931 104,838,931 - Long term finances - secured 373,233 373,233 373,233 Long term deposits 220,415,701 220,415,701 189,101,696 31,314,005 Liabilities against asset subject to finance lease 601,306 607,199 607,199 - Markup accrued 959,922 959,922 959,922
331,355,403 331,361,296 300,047,291 31,314,005
31.4 Market risk
The Company is exposed to interest rate and other price risk only.
31.4.1 Management of market risk
-------------------------------------- (Rupees) ------------------------------------
2016 Total Contractual
cash flow Up to one year Two to five
years --------------------------------------- (Rupees) -----------------------------------------
The objective of market risk management is to manage and control market risk exposures withinacceptable parameters, while optimizing the return on risk. The Company manages the market risk bymonitoring exposure on marketable securities by following internal risk management policies andregulations laid down by the Securities and Exchange Commission of Pakistan.
Market risk is the risk that changes in market prices, such as interest rates, equity prices, foreignexchange rates and credit spreads (not relating to changes in the obligor’s/issuer’s credit standing) willeffect the Company’s income or the value of its holdings of financial instruments. The objective ofmarket risk management is to manage and control market risk exposures within acceptable parameters,while optimizing the return on risk.
The table below analyses the Company's financial liabilities into relevant maturity groupings based onthe remaining period at the balance sheet date to maturity date and represents the undiscounted cashflows. The amounts in the table are the gross nominal undiscounted cash flows (including interestpayments).
2017 Total Contractual
cash flow Up to one
year Two to five
years
Notes to the Financial StatementsFor the year ended December 31 , 2017
224
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
31.4.2 Interest rate risk
2017 2016Fixed rate instruments Rupees Rupees
Financial assetsNet investments in finance lease 9.5% to 27% 389,669,277 406,932,035 Long term finance and loans 9.5% to 27% 74,615,953 80,287,519
464,285,230 487,219,554
Financial liabilitiesLong term finance - 373,233 373,233 Liabilities against assets subject to finance lease 15.01% - 601,306
373,233 974,539
Variable rate instruments
Financial assetsBank balances 3.50% 81,688 139,384
81,688 139,384
Financial liabilitiesShort term borrowings 9.96% to 9.97% 110,351,822 104,838,931
110,351,822 104,838,931
31.4.3 Fair value sensitivity analysis for fixed rate instruments
31.4.4 Cash flow sensitivity analysis for variable rate instruments
Carrying amount
The Company does not account for any fixed rate financial assets and liabilities at fair value throughprofit and loss. Therefore, a change in interest rates at the reporting date would not affect profit andloss account.
A change of 100 basis points in interest rates at the reporting date would have increased / (decreased)profit or loss by Rs. 1.035 million (2016: Rs. 1.047 million). This analysis assumes that all other variables,remain constant. The analysis is performed on the same basis which were used for the year ended 31December 2016.
The sensitivity analysis prepared as of December 31, 2017 is not necessarily indicative of the impact onthe Company's net assets of future movements in interest rates and profit for the year and assets /liabilities of the Company.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuatebecause of changes in market interest rates. Majority of the interest rate exposure arises on investmentin finance lease, finance and loans, investment in government securities, bank balances and borrowingfrom banks. The Company carries a mix of fixed and floating rate financial instruments.
At 31 December, details of the interest rate profile of the Company's interest bearing financialinstruments were as follows:
Notes to the Financial StatementsFor the year ended December 31 , 2017
225
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
31.4.5 Interest rate gap position
Yield / interest rate sensitivity position for on balance sheet financial instruments based on the earlier of contractual re-pricing ormaturity date is as follows:
%Financial assets
Cash and bank balances 3.5 81,688 81,688 - - Long term finances and loans 9.5-27 74,615,953 17,974,372 (5,963,966) 62,605,547 Net investment in finance lease 9.5-27 389,669,277 140,477,673 (189,376,261) 438,567,865 Total financial assets as on 31 December 2016 464,366,918 158,533,733 (195,340,227) 501,173,412
Financial liabilitiesShort term borrowings 9.96-9.97 110,351,822 - 110,351,822 - Long term finances 373,233 373,233 - - Total financial liabilities as on 31 December 2015 110,725,055 373,233 110,351,822 - On balance sheet gap 353,641,863 158,160,500 (305,692,049) 501,173,412 Total interest rate sensitivity gap 353,641,863 158,160,500 (147,531,549) 353,641,863
%Financial assetsCash and bank balances 4 139,384 139,384 - - Long term finances and loans 11.5-27.2 80,287,519 57,870,383 15,164,186 7,252,950 Net investment in finance lease 8.42-28.01 406,932,035 279,618,645 54,411,206 72,902,184 Total financial assets as on 31 December 2015 487,358,938 337,628,412 69,575,392 80,155,134
Financial liabilitiesShort term borrowings 9.96-10.71 104,838,931 - 104,838,931 - Long term finances 373,233 373,233 - - Liabilities against asset subject to finance lease 14.39-23 601,306 28,360 572,946 -
Total financial liabilities as on 31 December 2015 105,813,470 401,593 105,411,877 - On balance sheet gap 381,545,468 337,226,819 (35,836,485) 80,155,134 Total interest rate sensitivity gap 381,545,468 337,226,819 301,390,334 381,545,468
Upto three months
More than three months and up to one
year
More than one year
2017Effective
mark-up / interest / profit rate
Total Exposed to mark-up / interest / profit rate Upto three
months More than
three months and up to one
year
More than one year
-------------------------------- (Rupees) ---------------------------------
-------------------------------- (Rupees) ---------------------------------
2016Effective
mark-up / interest / profit rate
Total Exposed to mark-up / interest / profit rate
Notes to the Financial StatementsFor the year ended December 31 , 2017
226
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2016
31.5 Price risk
32 CAPITAL RISK MANAGEMENT
32.1
32.2
2017 2016(Rupees)
Total debt 373,233 373,233 Total equity 133,250,602 156,955,567 Total capital employed 133,623,835 157,328,800
Gearing ratio 0.28% 0.24%
32.3 Financial risk management objectives and policies
32.4 Fair value and risk management
The table below analyses recurring fair value measurements for financial assets and financialliabilities. These fair value measurements are categorized into different levels in the fair valuehierarchy based on the inputs to valuation techniques used. The different levels are defined asfollows:
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuatebecause of changes in market prices (other than those arising from interest risk or currency risk)whether those changes are caused by factors specific to the individual financial instrument or itsissuer, or factors affecting all similar financial instruments traded in the market. Presently, theCompany is not exposed to equity securities price risk as the Company does not hold any equitysecurities as at December 31, 2017.
The Company's prime objective when managing capital is to safeguard its ability to continue as agoing concern in order to provide adequate returns for shareholders and benefits for otherstakeholders and to maintain an optimal capital structure to reduce its cost of capital.
Consistent with others in the industry, the Company monitors capital on the basis of the gearingratio. This ratio is calculated as total debt divided by total capital employed:
The Company finances its operations through equity, borrowings and management of its workingcapital with a view to maintaining an appropriate mix between various sources of finance tominimize liquidity risk. Taken as a whole, the Company's risk arising from financial instruments islimited as there is no significant exposure to price and cash flow risk in respect of such instruments.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in anorderly transaction between market participants at the measurement date. Fair value of underlyingfinancial assets are determined based on requirements of Regulation 66 of Non-Banking FinanceCompanies and Notified Entities Regulations, 2008 and directives if any, issued by the Securitiesand Exchange Commission of Pakistan. Fair value of debt instruments other than GovernmentSecurities, which are unlisted or listed but not traded regularly on stock exchange be valued at ratesnotified by Mutual Funds Association of Pakistan. The fair value of financial assets traded in activemarket i.e. listed securities are based on the quoted market price at determined by stock exchange inaccordance with its regulations.
Notes to the Financial StatementsFor the year ended December 31 , 2017
227
SME
LE
ASIN
G L
IMIT
ED
NO
TE
S T
O T
HE
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
Leve
l 1 —
Quo
ted
mar
ket p
rices
in a
n ac
tive
mar
ket (
that
are
una
djus
ted)
for i
dent
ical a
sset
s or l
iabili
ties.
Leve
l 2 —
Valu
atio
n te
chni
ques
(for
whi
ch th
e lo
wes
t lev
el in
put t
hat i
s sig
nific
ant t
o th
e fa
ir va
lue
mea
sure
men
t is d
irect
ly or
indi
rect
ly ob
serv
able)
.Le
vel 3
— V
aluat
ion
tech
niqu
es (f
or w
hich
the
low
est l
evel
inpu
t tha
t is s
igni
fican
t to
the
fair
valu
e m
easu
rem
ent i
s uno
bser
vabl
e).
As a
t Dec
embe
r 31,
201
7, th
e Co
mpa
ny h
eld th
e fo
llow
ing
class
es o
f fin
ancia
l ins
trum
ents
mea
sure
d at
fair
valu
e:
Dec
embe
r 31,
2017
Cash
and
ca
sh
equi
vale
nt
Loan
s and
re
ceiv
able
s
Oth
er
finan
cial
lia
bilit
ies
Tot
alLe
vel 1
Leve
l 2Le
vel 3
Tot
al
Fina
ncia
l ass
ets n
ot m
easu
red
at fa
ir va
lue
Cash
and
ban
k ba
lance
51,9
02,7
43
-
-
1,902
,743
-
-
-
-
Adv
ance
s6
2,80
3,74
4
-
2,
803,
744
-
-
-
-
Dep
osits
, pre
paym
ents
and
oth
er re
ceiv
ables
7-
956,
092
-
95
6,09
2
-
-
-
-
Long
term
fina
nces
and
loan
s and
acc
rued
9 i
nter
est t
here
on-
74,6
15,9
53
-
74
,615
,953
Net
inve
stm
ent i
n fin
ance
leas
es10
-
38
9,66
9,27
7
-
389,
669,
277
-
-
-
- 1,9
02,7
43
46
8,04
5,06
6
-
469,
947,
809
-
-
-
-
Fina
ncia
l lia
bilit
ies n
ot m
easu
red
at fa
ir va
lue
Acc
rued
and
oth
er li
abili
ties
13-
-
3,
697,
937
-
-
-
-
- A
ccru
ed m
ark-
up o
n bo
rrow
ings
14-
-
91
8,40
7
-
-
-
-
- Sh
ort t
erm
bor
row
ings
1511
0,35
1,822
-
-
-
-
-
- Pr
ovisi
on fo
r com
pens
ated
abs
ence
s17
-
-
2,37
9,06
9
-
-
-
-
-
Long
term
fina
nces
16-
-
37
3,23
3
-
-
-
-
- Lo
ng te
rm d
epos
its10
-
-
205,
246,
756
-
-
-
-
-
Def
erre
d lia
bilit
ies18
-
-
6,91
1,306
-
-
-
-
- 11
0,35
1,822
-
219,
526,
708
-
-
-
-
-
32.5
The
Com
pany
has
not
disc
lose
d th
e fa
ir va
lues
for t
hese
fina
ncial
inst
rum
ents
, bec
ause
their
car
ryin
g am
ount
s are
reas
onab
le ap
prox
imat
ion
of fa
ir va
lue.
32.6
Carr
ying
am
ount
Fair
valu
e
Forf
inan
ciali
nstru
men
tsth
atar
ere
cogn
ized
atfa
irva
lue
ona
recu
rrin
gba
sis,t
heCo
mpa
nyde
term
ines
whe
ther
trans
fers
have
occu
rred
betw
een
Leve
lsin
the
hier
arch
yby
re-a
sses
sing
cate
goriz
atio
n(b
ased
onth
elo
wes
tlev
elin
putt
hati
ssig
nific
antt
oth
efa
irva
lue
mea
sure
men
tas
aw
hole)
atth
een
dof
each
repo
rting
perio
d.Th
eCo
mpa
ny’s
polic
yis
tore
cogn
ize
trans
fers
into
and
trans
fers
outo
ffair
valu
ehi
erar
chy
levels
asof
the
date
ofth
eev
ento
rcha
nge
incir
cum
stan
ces
that
caus
edth
etra
nsfe
r.D
urin
gth
eye
aren
ded
Dec
embe
r31,
2017
,the
rew
ere
notra
nsfe
rsbe
twee
nLe
vel1
,Lev
el2
orLe
vel3
offa
irva
lue
mea
sure
men
ts.
Notes to the Financial StatementsFor the year ended December 31 , 2017
228
SME
LE
ASIN
G L
IMIT
ED
NO
TE
S T
O T
HE
FIN
ANCI
AL S
TAT
EM
EN
TS
FOR
TH
E Y
EAR
EN
DE
D D
ECE
MBE
R 3
1, 20
17
Dec
embe
r 31,
2017
Cash
and
ca
sh
equi
vale
nt
Loan
s and
re
ceiv
able
s
Oth
er
finan
cial
lia
bilit
ies
Tot
alLe
vel 1
Leve
l 2Le
vel 3
Tot
al
Fina
ncia
l ass
ets n
ot m
easu
red
at fa
ir va
lue
Cash
and
ban
k ba
lance
52,
519,
445
-
-
2,
519,
445
-
-
-
-
Adv
ance
s6
2,66
8,11
9
-
2,
668,
119
-
-
-
-
Dep
osits
, pre
paym
ents
and
oth
er re
ceiv
ables
7-
1,54
3,99
8
-
1,
543,
998
-
-
-
-
Long
term
fina
nces
and
loan
s and
acc
rued
9 i
nter
est t
here
on-
80,2
87,5
19
-
80,2
87,5
19
N
et in
vest
men
t in
finan
ce le
ases
10-
406,
932,
035
-
406,
932,
035
-
-
-
-
2,51
9,44
5
491,
431,
671
-
493,
951,
116
-
-
-
-
Fina
ncia
l lia
bilit
ies n
ot m
easu
red
at fa
ir va
lue
Acc
rued
and
oth
er li
abili
ties
13-
-
4,
166,
310
4,16
6,31
0
-
-
-
- A
ccru
ed m
ark-
up o
n bo
rrow
ings
14-
-
95
9,92
2
959,
922
-
-
-
-
Shor
t ter
m b
orro
win
gs15
104,
838,
931
-
104,
838,
931
-
-
-
-
Prov
ision
for c
ompe
nsat
ed a
bsen
ces
17-
-
2,
102,
277
2,10
2,27
7
-
-
-
- Lo
ng te
rm fi
nanc
es16
-
-
373,
233
37
3,23
3
-
-
-
- Li
abili
ties a
gain
st a
sset
s sub
ject t
o fin
ance
leas
e-
-
60
1,30
6
601,
306
-
-
-
-
Long
term
dep
osits
10-
-
19
9,58
3,50
1
199,
583,
501
-
-
-
-
Def
erre
d lia
bilit
ies18
-
-
5,15
2,85
7
5,
152,
857
-
-
-
-
104,
838,
931
-
212,
939,
406
31
7,77
8,33
7
-
-
-
-
Carr
ying
am
ount
Fair
valu
e
Notes to the Financial StatementsFor the year ended December 31 , 2017
229
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
33 SEGMENT INFORMATION
Finance Loans and Investment Others Totallease receivables
Segment revenue 21,883,371 4,787,805 4,154 687,352 27,362,682 Segment profit 24,948,860 3,048,764 4,154 687,352 28,689,130 Segment result 28,689,130
Unallocated cost
Finance cost 10,317,635 Administrative and operating expenses 40,548,391
50,866,026
Loss before tax (22,176,896) Taxation (333,598) Loss after tax (22,510,494)
Other informationSegment assets 389,669,277 72,731,702 - - 462,400,979 Unallocated assets 15,243,508 15,243,508 Total assets 477,644,487
Segment liabilities 214,248,329 - - - 214,248,329 Unallocated liabilities 130,145,556 130,145,556 Total liabilities 344,393,885
Net assets 133,250,602
Capital expenditure - - - 111,129 111,129
33.1 Revenue reported above represents revenue from external customers. There are no intersegment sales.
33.2 Revenue from finance lease includes income from finance lease operations and gain/loss on termination oflease. Revenue from loans and receivable includes mark-up income on loans to customers and employees,and revenue from investments include gain on disposal of investments, dividend income and mark-up ongovernment securities.
2017
------------------------------------------------ (Rupees) -----------------------------------------
A segment is a distinguishable component of the Company that is engaged in business activities from whichthe Company earns revenues and incur expenses and its results are regularly reviewed by the Company'schief operating decision maker to make decisions about resources to be allocated to the segment and assessits performance. Further, discrete financial information is available for each segment.
The Company's reportable segments under IFRS 8 are therefore finance lease, loans and receivables, andinvestments. Other operations, which are not deemed by the management to be sufficiently significant todisclose as separate items are reported under Others.
All assets and liabilities are allocated to reportable segments other than assets and liabilities not directlyrelated to the particular segment.
Notes to the Financial StatementsFor the year ended December 31 , 2017
230
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Finance Loans and Investment Others Totallease receivables
Segment revenue 23,066,962 9,464,198 1,790,051 3,093,906 37,415,117 Segment profit 27,540,356 5,854,666 1,790,051 3,093,906 38,278,979 Segment result 38,278,979
Unallocated cost
Finance cost 13,224,768 Administrative and operating expenses 38,111,121
51,335,889
Loss before tax (13,056,910) Taxation (325,312) Loss after tax (13,382,222) Other informationSegment assets 406,932,035 78,926,446 - - 485,858,481 Unallocated assets 17,908,548 17,908,548 Total assets 503,767,029
Segment liabilities 223,733,484 - - - 223,733,484 Unallocated liabilities 123,077,978 123,077,978 Total liabilities 346,811,462
Net assets 156,955,567 Capital expenditure - - - 1,280,792 1,280,792
34 COMPARATIVE FIGURES
8 & 10 263,436,478
8 & 9 62,032,457
10 & 16 168,269,496
Comparative figures have been reclassified for the purposes of better comparison and presentation as follows:
NoteNature of reclassification
Reclassification from
Reclassification to Rupees in million
Long-term depositsCurrent Maturity of Non Current
AssetsLong-term deposits
Net Investment in Leases
Current Maturity of Non Current
Net Investment in Leases
Long Term Finances & Loans
Current Maturity of Non Current
Long Term Finances & Loans
2016
-------------------------------------------------- (Rupees) ----------------------------------------
Notes to the Financial StatementsFor the year ended December 31 , 2017
231
Notes to the Financial StatementsFor the year ended December 31 , 2017
SME LEASING LIMITEDNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
35 NUMBER OF EMPLOYEES
36 DATE OF AUTHORISATION FOR ISSUE
Chief Executive Officer Chief Financial Officer Director
These financial statements were authorized for issue on 29th January, 2018 by the Board of Directors of theCompany.
The number of employees as on the year end were 33 (2016: 38) and average number of employees duringthe year were 35 (2016: 40).
Dilshad Ali AhmadDirector
Liaquat AliChief Financial Officer
Mir Javed HashmatChief Executive Officer
This page is intentionally left blank
233
BRANCH NETWORK
This page is intentionally left blank
235
56-F, Nazim-ud-Din Road,F-6/1, Blue Area,
Islamabad.Ph.# (051) 9217000, Fax.# (051)9217001
UAN: 111 11 00 11Website: www.smebank.org
HEAD OFFICE
SME Bank LtdLahore Main Branch84-B-1, Gulberg - IIIGhalib MarketLAHORE. PH # (042) 35772130, 35772015Fax # (042) 35772178UAN # (042) 111-11-00-11
SME Bank LtdAlamgir Building Ground Floor17-Edwards Road(Mouj Darya Road)LAHORE CITY.PH # (042) 37220663, 37221008, 37046217-9Fax (042) 37220663
SME Bank Ltd923 Block-B, Maulana Shaukat Ali Road,Faisal Town,LAHORE.PH # (042) 35218601-5,Fax # (042) 35218603
SME Bank Ltd56-F, Nazim-ud-Din Road,F-6/1, Blue Area,ISLAMABAD. PH # (051) 9219260, 9213478, 9213743Fax # (051) 9213742UAN # (051) 111-11-00-11
SME Bank LtdState Life Building, Ground Floor, 34-The Mall, PESHAWAR PH # (091) 5262780, 5285939, 5262779Fax # (091) 285177UAN (091) 111-11-00-11
SME Bank Ltd26-27-J,Trust Plaza, G.T. Road,GUJRANWALA. PH # (055) 9220767, 9200443Fax # (055) 9200243UAN # (055) 111-11-00-11
BRANCH NETWORK
236
SME Bank LtdJunaid Plaza, Iqbal Road,Near Committee Chowk,RAWALPINDI.PH # (051) 5553902, 5553922
SME Bank LtdKarachi Main BranchB/9-B/3, Near Post Office, S.I.T.EKARACHI.Ph # 32587144-6Fax # (021) 32587144-46UAN # (021) 111-11-00-11
SME Bank LtdFederal B-Area BranchS 4 & S 5, Latif TerracePlot # St-4-D, Block 20,FEDERAL B-AREA KARACHIPH # (021) 36800771-3Fax # (021) 36366947UAN # (021) 111-11-00-11
SME Bank LtdPlot # LS-4, Sector 12,Orangi TownKARACHI.PH # (021) 36653424-5Fax # (021) 36653425
SME Bank LtdP-341-B, Peoples Colony No.1,Satyana Road, FAISALABAD. PH # (041) 9220481-4,Fax # (041) 9220483UAN # (041) 111-11-00-11
SME Bank LtdGround Floor, Al-Amin Building, Opp. SCCI Paris Road, SIALKOT. PH # (052) 4266055, 9250566-7Fax # (052) 4265041UAN # (052) 111-11-00-11
SME Bank LtdPlot# 1-6/28 (404)M.A. Jinnah Road, QUETTA.PH # (081) 2836816Fax # (081) 2836817
237
SME Bank Limited56-F, Nazim-ud-Din Road,F-6/1, Blue Area,ISLAMABADPh.# (051) 9217000
SME Bank Limited17-E Edwards Road,LAHOREPH.#(042) 37312078, 37355358
SME Bank LimitedAwan Huts, Lala Rukh ColonyMansehra RoadABBOTTABADPH.#(0992) 9310159
SME Bank Limited801-802, 8th Floor, Park Avenue24-A, Block PECHS, Shahrah-e-Faisal KARACHIPH.#(0213) 4538041-4533886
SME Bank LimitedB # 104, Akhuwat Nagar, Airport RoadSUKKURPH.#(071) 5804556-7
RECOVERY OFFICES
238
KARACHI801-802, 8TH Floor, Park Avenue
24-A, Block PECHShahrah-e-Faisal
KARACHI (EAST).PH#(021) 34382310, 34382311
LAHOREIst Floor, Alamgir Building
17 - Edward (Syed Mouj Darya) Road LAHORE
PH # (042) 37232736
KARACHI801-802, 8TH Floor
Park Avenue24-A, Block PECH
Shahrah-e-FaisalKARACHI (EAST).PH#(021) 34383100
(A Wholly owned subsidiary)
HEAD OFFICEOffice # 304, 3rd Floor
Business ArcadeShahrah-e-Faisal
KARACHIPH # (021) 34322128-9Fax # (021) 34322082
TREASURY OFFICE
AUDIT OFFICES
SME LEASING LTD.
239
FORM OF PROXY
I/We __________________________________ of_________________________________ being
a member of SME BANK LIMITED, hereby appoint ___________________________________
or failing him____________________________________ of ____________________________
as my/our proxy, to vote for me/us and on my/our behalf at the 16th Annual General Meeting of the
Bank to be held on March 29, 2018 at 4:00 pm and at any adjournment thereof.
As witness my/our hand the _____________ day of ______________________ signed by the said
______________________________ in the presence of ________________________________.
Revenue Stamps:
Signature: _________________________
Name: ____________________________
Designation: _______________________
Address: __________________________
__________________________
Witness: Signature: _______________________
Name: _______________________
Signature: _______________________
Name: _______________________
Notes:
1. A proxy must be a member of the Bank. However, an association (whether body corporate or not) being a member of the Bank may appoint as its proxy one of its officers though not a member of the Bank. 2. Proxy form, in order to be valid, must be duly signed and deposited at registered office of the Bank not less than 48 hours before the time of holding the meeting.
240
AFFIX CORRECT POSTAGE
The Company Secretary
SME Bank Ltd.56-F, Nazim-ud-Din Road,F-6/1, Blue Area, Islamabad.