meeting # 56 aims-hsi stem...funds to travel. because time is of the essence, i will need ......

30
Welcome to AIMS 2 (HSI-STEM Grant) Meeting # 56 AIMS(HSI-STEM Grant) Meeting # 56 CSU STEM Summit Photo Courtesy Eric Marinez (CSULB) 1 09/21/17 JD 1568 Aug 24, 2017

Upload: others

Post on 21-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

  • Welcome to AIMS2(HSI-STEM Grant) Meeting # 56

    AIMS(HSI-STEM Grant) Meeting # 56•CSU STEM Summit Photo Courtesy Eric Marinez (CSULB)

    •1•09/21/17

    JD 1568Aug 24, 2017

  • • Welcome/Information Items – Ramesh– Report on CSU System wide HSI-STEM Summit (Aug

    30/31)– USDE Project Directors Meeting (Nov 02-03) in DC

    • Budget Update/Sub-award budgets and invoicing –Ramesh and Shanell

    • Project Assessment and Evaluation - Nathan• Fall Research Symposium Logistics (Oct 4th) -

    Ramesh

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 2

  • 09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 3

    Last call

  • • Welcome/Information Items – Ramesh– Report on CSU System wide HSI-STEM Summit (Aug

    30/31)– USDE Project Directors Meeting (Nov 02-03) in DC

    • Budget Update/Sub-award budgets and invoicing –Ramesh and Shanell

    • Project Assessment and Evaluation - Nathan• Fall Research Symposium Logistics (Oct 4th) -

    Ramesh

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 4

  • From: [email protected] [mailto:[email protected]] Sent: Wednesday, September 13, 2017 9:45 AMTo: Ramesh, S K Subject: Call for proposals and videos! New Project Directors' Conference

    Award: P031C160053 - UNIVERSITY CORPORATION, THEHello. As you may know, the HSI Division, here at the Department of Education, is hosting a New Project Directors' Conference that is tailored to PDs with 3 years or less of experience running a grant project. To enhance the conference, I am soliciting the help of our experienced PDs-those with more than 5 years of experience. We will have booths for these grantees to showcase their projects. Each booth will display information, pictures, etc. on successful projects and even challenged projects. If you have more than 5 years of grant experience and are able to come to Washington, DC to present, please send my your proposal. I will select about 12 projects. If your proposal is chosen, you must register for the conference and you can use your grant funds to travel. Because time is of the essence, I will need your proposal emailed to me as soon as possible.

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 5

    Lastly, I need videos! I would like to share a video presentation of students and/or faculty positively affected by Title V projects with our new Project Directors. If you are willing to send a short video, please let me know as well.

    As always, I thank you all for your service and commitment to the Title V program. I look forward to hearing from you!

    Njeri [email protected]

  • 09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 6

    From: Clark, Njeri Sent: Thursday, September 14, 2017 12:06 PMTo: 'Ramesh, S K'Subject: RE: Call for proposals and videos! New Project Directors' Conference

    Thank you. Are you open to presenting at one of the booths? There will be no technology, just poster presentations?

    Njeri Clark, DHSI Program Lead and Competition ManagerHispanic-Serving Institutions ProgramU.S. Department of Education400 Maryland Avenue S.W.Suite 4C137Washington, DC 20202

    From: Clark, NjeriSent: Thursday, September 14, 2017 12:13 PMTo: Ramesh, S K Subject: RE: Call for proposals and videos! New Project Directors' Conference

    Hi again. How would you feel about sitting on a panel with several veteran Project Directors? I’d like you to present a mini–presentation (10 -15 min) on Running a successful collaborative project (Cooperative Development Grant). Many who have registered have said they want to know how to overcome obstacles when collaborating with other schools and compliance issues around the Cooperative Development Grant.

  • • Welcome/Information Items – Ramesh– Report on CSU System wide HSI-STEM Summit (Aug

    30/31)– USDE Project Directors Meeting (Nov 02-03) in DC

    • Budget Update/Sub-award budgets and invoicing –Ramesh and Shanell

    • Project Assessment and Evaluation - Nathan• Fall Research Symposium Logistics (Oct 4th) -

    Ramesh

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 7

  • Sub-awards and invoicing

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 8

    Section H: OtherHispanic student Books(50 CSUN students @ $ 500 each/year) $25,000 $25,000 $25,000 $25,000 $25,000 $125,000 680110Subcontract -SGS $10,000 $10,000 $10,000 $10,000 $10,000 $50,000 625710Subcontract-GCC $50,020 $50,020 $50,020 $50,020 $50,020 $250,100 625710Subcontract-COC $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 625710Subcontract-Pierce $49,940 $49,940 $49,940 $49,940 $49,940 $249,700 625710Subcontract-Moorpark $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 625710CSU System Wide Evaluation $20,000 $20,000 $20,000 $20,000 $20,000 $100,000

    Subtotal Other: $254,960 $254,960 $254,960 $254,960 $254,960 $1,274,800

    Year 1 Year 2 Year 3 Year 4 Year 5 CumulativeAccount

    Code

    USDE HSI-STEM Project Budget Detail - 2016-2021

    •Year 1 Invoices on new grant (# 4853) need to be processed prior to 09/30/17•Year 6 Invoices from GCC and CoC (no-cost extension # 4665) need to be processed by 09/30/17

    CSUN Overall

    USDE HSI-STEM Project Budget Detail - 2016-2021

    Year 1Year 2Year 3Year 4Year 5CumulativeAccountCode

    Section A: Personnel

    Reassigned time, 5 faculty @ 3 units/yr; $7000/3 units$35,000$36,050$37,132$38,245$39,393$185,820601620

    Faculty summer support, 8 CECS Faculty$60,707$62,528$64,404$66,336$68,326$322,302601530

    Chair support, 2 @ 1/2 mo$10,689$11,010$11,340$11,680$12,031$56,749601530

    Research students, 30-32 @ 7200/student per year$230,400$230,400$223,200$216,000$216,000$1,116,000601580

    10 CSUN student tutors and mentors: 10 hours/wk @ $15/hour for 50 wks$75,000$75,000$75,000$75,000$75,000$375,000601130

    Workshops$100,000$100,000$100,000$100,000$100,000$500,000601130

    Administrative Staff support$50,000$50,000$50,000$51,000$51,000$252,000601630

    Lab support staff (for senior design / other projects$21,000$24,000$24,000$27,000$27,000$123,000601570

    Project Evaluator, 6 units release time (Covered by Large Grant Release Time)$0601620

    Project Evaluator, 2 mos. Summer salary @ $65,004/yr$14,445$14,878$15,325$15,784$16,258$76,690601640

    Subtotal Personnel:$597,241$603,866$600,400$601,046$605,008$3,007,561

    Section B: Fringe Benefits

    Labor @ 61% (line 4)$21,350$21,991$22,650$23,330$24,030$113,350602000

    Labor @ 10.6% (lines 5-8)$39,940$40,167$39,638$39,116$39,364$198,225602000

    Labor @ 61 % (lines 9, 10, 11)$104,310$106,140$106,140$108,580$108,580$533,750602000

    Labor @ 10.6 % (line 13)$1,531$1,577$1,624$1,673$1,723$8,129602000

    Subtotal Fringe:$167,132$169,875$170,053$172,699$173,697$853,455

    Section C: Travel

    CC meeting/AHSIE/HACU conferences$10,000$12,000$13,000$13,000$13,000$61,000630100

    ASEE meeting, 2-3 faculty and students/yr$5,000$7,000$7,000$7,000$7,000$33,000630100

    Subtotal Travel:$15,000$19,000$20,000$20,000$20,000$94,000

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies

    Printing$1,000$1,000$1,000$1,000$1,000$5,000720100

    Lab Supplies$24,000$24,000$24,000$24,000$19,000$115,000720100

    Subtotal Supplies:$25,000$25,000$25,000$25,000$20,000$120,000

    Section H: Other

    Hispanic student Books(50 CSUN students @ $ 500 each/year)$25,000$25,000$25,000$25,000$25,000$125,000680110

    Subcontract -SGS$10,000$10,000$10,000$10,000$10,000$50,000625710

    Subcontract-GCC$50,020$50,020$50,020$50,020$50,020$250,100625710

    Subcontract-COC$50,000$50,000$50,000$50,000$50,000$250,000625710

    Subcontract-Pierce$49,940$49,940$49,940$49,940$49,940$249,700625710

    Subcontract-Moorpark$50,000$50,000$50,000$50,000$50,000$250,000625710

    CSU System Wide Evaluation$20,000$20,000$20,000$20,000$20,000$100,000

    Subtotal Other:$254,960$254,960$254,960$254,960$254,960$1,274,800

    Total Direct Costs$1,059,333$1,072,701$1,070,413$1,073,705$1,073,664$5,349,816

    CSUN Indirect Cost$140,150$127,161$126,068$125,812$125,806$644,996

    Annual Budget Total$1,199,482$1,199,862$1,196,481$1,199,517$1,199,470$5,994,812$5,994,812

    CSUN Faculty Costs

    Current Salary + 3 PercentLarge Grant Release TimeCovered by grantSummer Salary

    College-CECSFaculty Member's NameMonthly SalaryBenefit RateBenefit Cost$9,617.11

    Manufacturing Sys Eng & MgmtBavarian,Behzad B$9,617.1148%$4,645.303$8,659.21

    Elec & Comp EngrOsorno,Ignacio B$8,659.2150%$4,331.153$6,802.12

    Mechanical EngineeringNandikolla,Vidya K$6,802.1260%$4,093.223$6,802.12

    Civil Eng & Const MgtAlroomi,Anwar S$6,802.1262%$4,206.523$6,802.12

    Elec & Comp EngrJia,Ruting$6,802.1261%$4,170.473$8,420.25

    Computer ScienceMelara,Gloria E$8,420.2550%$4,239.483$6,802.12

    Manufacturing Sys Eng & MgmtLi,Bingbing$6,802.1261%$4,173.563$6,802.12

    Manufacturing Sys Eng & MgmtGandhi,Shereazad J$6,802.1244%$2,960.223$60,707.17

    Total$60,707.17$32,819.92915

    College-CECSDepartment Chairs NameMonthly SalaryBenefit RateBenefit CostSummer Salary

    Mechanical EngineeringJohari,Hamid$11,378.4150%$5,706.20$5,689.21

    Civil Eng & Const MgtDermendjian,Nazaret$9,999.2453%$5,254.03$4,999.62

    Total$21,377.65$10,960.23$10,688.83

    College - CSMFaculty Member's NameMonthly SalaryBenefit RateBenefit CostLarge Grant Release Time

    Oberholzer Vandergon,Virginia M$7,197.6435%$2,526.593

    Evans,Kellie M$7,382.0159%$4,382.653

    Total$14,579.6547%$6,909.246

    College-MDECOEFaculty Member's NameMonthly SalaryBenefit RateBenefit CostLarge Grant Release Time

    Nathan Durdella$6,554.9263%$4,120.006

    Susan Belgrad$7,721.9153%$4,094.253

    Total$14,276.8358%$8,214.259

    SKG

    SKG Sub-contract for Assessment - USDE HSI-STEM Project Budget Detail - 2016-2021

    Subcontract -SGS$10,000$10,000$10,000$10,000$10,000$50,000

    Total:$10,000$10,000$10,000$10,000$10,000$50,000

    GCC

    Glendale CC USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    Program Counselor 12 months$35,000$35,000$35,000$35,000$35,000$175,000

    Tutors @ $12/hr$6,000$6,000$6,000$6,000$6,000$30,000

    Subtotal Personnel:$41,000$41,000$41,000$41,000$41,000$205,000

    Section B: Fringe Benefits

    Program Counselor @14%$4,900$4,900$4,900$4,900$4,900$24,500

    Tutors @ 2%$120$120$120$120$120$600

    Subtotal Fringe:$5,020$5,020$5,020$5,020$5,020$25,100

    Section C: Travel

    Subtotal Travel:$0$0$0$0$0

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies$0

    Subtotal Supplies:$0$0$0$0$0$0

    Section H: Other

    Assessment-Research and Planning$2,000$2,000$2,000$2,000$2,000$10,000

    Indirect$2,000$2,000$2,000$2,000$2,000$10,000

    Subtotal Other:$4,000$4,000$4,000$4,000$4,000$20,000

    Total Direct Costs$50,020$50,020$50,020$50,020$50,020$250,100

    COC

    College of the Canyons

    Proposed USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    COC Faculty Mentors and part time counselor $10,250$10,250$10,250$10,250$10,250

    COC MESA Student Facilitators/Tutors Wages$12,750$12,750$12,750$12,750$12,750

    COC MESA Administrative Support Wages$7,000$7,000$7,000$7,000$7,000

    Data Collection and Analysis$750$750$750$750$750

    Subtotal Personnel:$30,750$30,750$30,750$30,750$30,750$153,750

    Section B: Fringe Benefits

    Faculty @ 14.41%$1,477$1,477$1,477$1,477$1,477

    Students @ 2.1741%$277$277$277$277$277

    P/T Administrative Support @ 21.72%$1,520$1,520$1,520$1,520$1,520

    Data Collection @ 40%$300$300$300$300$300

    Subtotal Fringe:$3,575$3,575$3,575$3,575$3,575$17,873

    Section C: Travel

    National URM Conferences (SHPE, HENAAC, SWE)$11,000$11,000$11,000$11,000$11,000

    Subtotal Travel:$11,000$11,000$11,000$11,000$11,000$55,000

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies

    Supplies & Materials$1,500$1,500$1,500$1,500$1,500

    Subtotal Supplies:$1,500$1,500$1,500$1,500$1,500$7,500

    Section H: Other

    Workshop Refreshments$2,175$2,175$2,175$2,175$2,175

    Professional Development Presenters$750$750$750$750$750

    Membership to Professional Societies$250$250$250$250$250

    Subtotal Other:$3,175$3,175$3,175$3,175$3,175$15,875

    Total Direct Costs$50,000$50,000$50,000$50,000$50,000$249,998

    Pierce

    Pierce College USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    Tutors$12,000$12,000$12,000$12,000$12,000$60,000

    CGCA$20,000$20,000$20,000$20,000$20,000$100,000

    Subtotal Personnel:$32,000$32,000$32,000$32,000$32,000$160,000

    Section B: Fringe Benefits

    $0$0$0$0$0$0

    CGCA$5,200$5,200$5,200$5,200$5,200$26,000

    Subtotal Fringe:$5,200$5,200$5,200$5,200$5,200$26,000

    Section C: Travel

    Travel to conferences (1 per year for 10 students)$2,500$2,500$2,500$2,500$2,500$12,500

    Subtotal Travel:$2,500$2,500$2,500$2,500$2,500$12,500

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies

    Subtotal Supplies:$0$0$0$0$0$0

    Section H: Other

    Subtotal Other:$0$0$0$0$0$0

    Total Direct Costs$39,700$39,700$39,700$39,700$39,700$198,500

    Indirect costs: 32% on salaries only$10,240$10,240$10,240$10,240$10,240$51,200

    Total of Direct and Indirect Costs$49,940$49,940$49,940$49,940$49,940$249,700

    Moorpark

    Moorpark CC USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    Grant Administrator - Oversees the grant funding and expenditures$7,426$7,426$7,426$7,426$7,426

    Faculty - Curriculum development, instructing bridge courses, outrreach, student project advisor, research with university faculty, collects data on student success$7,985$7,985$7,985$7,985$7,985

    Supplemental Instructors or Tutors - Providing assistance to the faculty during lectures, conducting review sessions, instructing the bridge courses $2,400$2,400$2,400$2,400$2,400

    Academic Counselor - Intrusive counseling designated to the selected cohort$7,985$7,985$7,985$7,985$7,985

    Subtotal Personnel:$25,795$25,795$25,795$25,795$25,795$128,976

    Section B: Fringe Benefits

    Grant Administrator$2,101$2,101$2,101$2,101$2,101

    Faculty$778$778$778$778$778

    Supplemental Instructor or Tutor$49$49$49$49$49

    Academic Counselor$778$778$778$778$778

    Subtotal Fringe:$3,706$3,706$3,706$3,706$3,706$18,528

    Section C: Travel

    Seminars, Conferences: lodging, gas, food, registration - estimated for 10-12 students$5,099$5,099$5,099$5,099$5,099

    Subtotal Travel:$5,099$5,099$5,099$5,099$5,099$25,495

    Section D: Equipment

    $0$0$0$0$0$0

    Section E: Supplies

    Instructional and Printing Supplies: Paper, ink, folders, papers, USB drives, Textbooks, T-shirts$3,000$3,000$3,000$3,000$3,000

    Subtotal Supplies:$3,000$3,000$3,000$3,000$3,000$15,000

    Section H: Other

    Student scholarships for a 25 student cohort $400 per year$10,000$10,000$10,000$10,000$10,000

    Student and faculty appreciation day (food)$400$400$400$400$400

    4% Indirect cost to the college$2,000$2,000$2,000$2,000$2,000

    Subtotal Other:$12,400$12,400$12,400$12,400$12,400$62,000

    Total Direct Costs$50,000$50,000$50,000$50,000$50,000$250,000

    CSUN Overall

    USDE HSI-STEM Project Budget Detail - 2016-2021

    Year 1Year 2Year 3Year 4Year 5CumulativeAccountCode

    Section A: Personnel

    Reassigned time, 5 faculty @ 3 units/yr; $7000/3 units$35,000$36,050$37,132$38,245$39,393$185,820601620

    Faculty summer support, 8 CECS Faculty$60,707$62,528$64,404$66,336$68,326$322,302601530

    Chair support, 2 @ 1/2 mo$10,689$11,010$11,340$11,680$12,031$56,749601530

    Research students, 30-32 @ 7200/student per year$230,400$230,400$223,200$216,000$216,000$1,116,000601580

    10 CSUN student tutors and mentors: 10 hours/wk @ $15/hour for 50 wks$75,000$75,000$75,000$75,000$75,000$375,000601130

    Workshops$100,000$100,000$100,000$100,000$100,000$500,000601130

    Administrative Staff support$50,000$50,000$50,000$51,000$51,000$252,000601630

    Lab support staff (for senior design / other projects$21,000$24,000$24,000$27,000$27,000$123,000601570

    Project Evaluator, 6 units release time (Covered by Large Grant Release Time)$0601620

    Project Evaluator, 2 mos. Summer salary @ $65,004/yr$14,445$14,878$15,325$15,784$16,258$76,690601640

    Subtotal Personnel:$597,241$603,866$600,400$601,046$605,008$3,007,561

    Section B: Fringe Benefits

    Labor @ 61% (line 4)$21,350$21,991$22,650$23,330$24,030$113,350602000

    Labor @ 10.6% (lines 5-8)$39,940$40,167$39,638$39,116$39,364$198,225602000

    Labor @ 61 % (lines 9, 10, 11)$104,310$106,140$106,140$108,580$108,580$533,750602000

    Labor @ 10.6 % (line 13)$1,531$1,577$1,624$1,673$1,723$8,129602000

    Subtotal Fringe:$167,132$169,875$170,053$172,699$173,697$853,455

    Section C: Travel

    CC meeting/AHSIE/HACU conferences$10,000$12,000$13,000$13,000$13,000$61,000630100

    ASEE meeting, 2-3 faculty and students/yr$5,000$7,000$7,000$7,000$7,000$33,000630100

    Subtotal Travel:$15,000$19,000$20,000$20,000$20,000$94,000

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies

    Printing$1,000$1,000$1,000$1,000$1,000$5,000720100

    Lab Supplies$24,000$24,000$24,000$24,000$19,000$115,000720100

    Subtotal Supplies:$25,000$25,000$25,000$25,000$20,000$120,000

    Section H: Other

    Hispanic student Books(50 CSUN students @ $ 500 each/year)$25,000$25,000$25,000$25,000$25,000$125,000680110

    Subcontract -SGS$10,000$10,000$10,000$10,000$10,000$50,000625710

    Subcontract-GCC$50,020$50,020$50,020$50,020$50,020$250,100625710

    Subcontract-COC$50,000$50,000$50,000$50,000$50,000$250,000625710

    Subcontract-Pierce$49,940$49,940$49,940$49,940$49,940$249,700625710

    Subcontract-Moorpark$50,000$50,000$50,000$50,000$50,000$250,000625710

    CSU System Wide Evaluation$20,000$20,000$20,000$20,000$20,000$100,000

    Subtotal Other:$254,960$254,960$254,960$254,960$254,960$1,274,800

    Total Direct Costs$1,059,333$1,072,701$1,070,413$1,073,705$1,073,664$5,349,816

    CSUN Indirect Cost$140,150$127,161$126,068$125,812$125,806$644,996

    Annual Budget Total$1,199,482$1,199,862$1,196,481$1,199,517$1,199,470$5,994,812$5,994,812

    CSUN Faculty Costs

    Current Salary + 3 PercentLarge Grant Release TimeCovered by grantSummer Salary

    College-CECSFaculty Member's NameMonthly SalaryBenefit RateBenefit Cost$9,617.11

    Manufacturing Sys Eng & MgmtBavarian,Behzad B$9,617.1148%$4,645.303$8,659.21

    Elec & Comp EngrOsorno,Ignacio B$8,659.2150%$4,331.153$6,802.12

    Mechanical EngineeringNandikolla,Vidya K$6,802.1260%$4,093.223$6,802.12

    Civil Eng & Const MgtAlroomi,Anwar S$6,802.1262%$4,206.523$6,802.12

    Elec & Comp EngrJia,Ruting$6,802.1261%$4,170.473$8,420.25

    Computer ScienceMelara,Gloria E$8,420.2550%$4,239.483$6,802.12

    Manufacturing Sys Eng & MgmtLi,Bingbing$6,802.1261%$4,173.563$6,802.12

    Manufacturing Sys Eng & MgmtGandhi,Shereazad J$6,802.1244%$2,960.223$60,707.17

    Total$60,707.17$32,819.92915

    College-CECSDepartment Chairs NameMonthly SalaryBenefit RateBenefit CostSummer Salary

    Mechanical EngineeringJohari,Hamid$11,378.4150%$5,706.20$5,689.21

    Civil Eng & Const MgtDermendjian,Nazaret$9,999.2453%$5,254.03$4,999.62

    Total$21,377.65$10,960.23$10,688.83

    College - CSMFaculty Member's NameMonthly SalaryBenefit RateBenefit CostLarge Grant Release Time

    Oberholzer Vandergon,Virginia M$7,197.6435%$2,526.593

    Evans,Kellie M$7,382.0159%$4,382.653

    Total$14,579.6547%$6,909.246

    College-MDECOEFaculty Member's NameMonthly SalaryBenefit RateBenefit CostLarge Grant Release Time

    Nathan Durdella$6,554.9263%$4,120.006

    Susan Belgrad$7,721.9153%$4,094.253

    Total$14,276.8358%$8,214.259

    SKG

    SKG Sub-contract for Assessment - USDE HSI-STEM Project Budget Detail - 2016-2021

    Subcontract -SGS$10,000$10,000$10,000$10,000$10,000$50,000

    Total:$10,000$10,000$10,000$10,000$10,000$50,000

    GCC

    Glendale CC USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    Program Counselor 12 months$35,000$35,000$35,000$35,000$35,000$175,000

    Tutors @ $12/hr$6,000$6,000$6,000$6,000$6,000$30,000

    Subtotal Personnel:$41,000$41,000$41,000$41,000$41,000$205,000

    Section B: Fringe Benefits

    Program Counselor @14%$4,900$4,900$4,900$4,900$4,900$24,500

    Tutors @ 2%$120$120$120$120$120$600

    Subtotal Fringe:$5,020$5,020$5,020$5,020$5,020$25,100

    Section C: Travel

    Subtotal Travel:$0$0$0$0$0

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies$0

    Subtotal Supplies:$0$0$0$0$0$0

    Section H: Other

    Assessment-Research and Planning$2,000$2,000$2,000$2,000$2,000$10,000

    Indirect$2,000$2,000$2,000$2,000$2,000$10,000

    Subtotal Other:$4,000$4,000$4,000$4,000$4,000$20,000

    Total Direct Costs$50,020$50,020$50,020$50,020$50,020$250,100

    COC

    College of the Canyons

    Proposed USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    COC Faculty Mentors and part time counselor $10,250$10,250$10,250$10,250$10,250

    COC MESA Student Facilitators/Tutors Wages$12,750$12,750$12,750$12,750$12,750

    COC MESA Administrative Support Wages$7,000$7,000$7,000$7,000$7,000

    Data Collection and Analysis$750$750$750$750$750

    Subtotal Personnel:$30,750$30,750$30,750$30,750$30,750$153,750

    Section B: Fringe Benefits

    Faculty @ 14.41%$1,477$1,477$1,477$1,477$1,477

    Students @ 2.1741%$277$277$277$277$277

    P/T Administrative Support @ 21.72%$1,520$1,520$1,520$1,520$1,520

    Data Collection @ 40%$300$300$300$300$300

    Subtotal Fringe:$3,575$3,575$3,575$3,575$3,575$17,873

    Section C: Travel

    National URM Conferences (SHPE, HENAAC, SWE)$11,000$11,000$11,000$11,000$11,000

    Subtotal Travel:$11,000$11,000$11,000$11,000$11,000$55,000

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies

    Supplies & Materials$1,500$1,500$1,500$1,500$1,500

    Subtotal Supplies:$1,500$1,500$1,500$1,500$1,500$7,500

    Section H: Other

    Workshop Refreshments$2,175$2,175$2,175$2,175$2,175

    Professional Development Presenters$750$750$750$750$750

    Membership to Professional Societies$250$250$250$250$250

    Subtotal Other:$3,175$3,175$3,175$3,175$3,175$15,875

    Total Direct Costs$50,000$50,000$50,000$50,000$50,000$249,998

    Pierce

    Pierce College USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    Tutors$12,000$12,000$12,000$12,000$12,000$60,000

    CGCA$20,000$20,000$20,000$20,000$20,000$100,000

    Subtotal Personnel:$32,000$32,000$32,000$32,000$32,000$160,000

    Section B: Fringe Benefits

    $0$0$0$0$0$0

    CGCA$5,200$5,200$5,200$5,200$5,200$26,000

    Subtotal Fringe:$5,200$5,200$5,200$5,200$5,200$26,000

    Section C: Travel

    Travel to conferences (1 per year for 10 students)$2,500$2,500$2,500$2,500$2,500$12,500

    Subtotal Travel:$2,500$2,500$2,500$2,500$2,500$12,500

    Section D: Equipment

    $0$0$0$0$0

    Section E: Supplies

    Subtotal Supplies:$0$0$0$0$0$0

    Section H: Other

    Subtotal Other:$0$0$0$0$0$0

    Total Direct Costs$39,700$39,700$39,700$39,700$39,700$198,500

    Indirect costs: 32% on salaries only$10,240$10,240$10,240$10,240$10,240$51,200

    Total of Direct and Indirect Costs$49,940$49,940$49,940$49,940$49,940$249,700

    Moorpark

    Moorpark CC USDE HSI STEM Grant Project Budget Detail-2016-2021

    Year 1Year 2Year 3Year 4Year 5Cumulative

    Section A: Personnel

    Grant Administrator - Oversees the grant funding and expenditures$7,426$7,426$7,426$7,426$7,426

    Faculty - Curriculum development, instructing bridge courses, outrreach, student project advisor, research with university faculty, collects data on student success$7,985$7,985$7,985$7,985$7,985

    Supplemental Instructors or Tutors - Providing assistance to the faculty during lectures, conducting review sessions, instructing the bridge courses $2,400$2,400$2,400$2,400$2,400

    Academic Counselor - Intrusive counseling designated to the selected cohort$7,985$7,985$7,985$7,985$7,985

    Subtotal Personnel:$25,795$25,795$25,795$25,795$25,795$128,976

    Section B: Fringe Benefits

    Grant Administrator$2,101$2,101$2,101$2,101$2,101

    Faculty$778$778$778$778$778

    Supplemental Instructor or Tutor$49$49$49$49$49

    Academic Counselor$778$778$778$778$778

    Subtotal Fringe:$3,706$3,706$3,706$3,706$3,706$18,528

    Section C: Travel

    Seminars, Conferences: lodging, gas, food, registration - estimated for 10-12 students$5,099$5,099$5,099$5,099$5,099

    Subtotal Travel:$5,099$5,099$5,099$5,099$5,099$25,495

    Section D: Equipment

    $0$0$0$0$0$0

    Section E: Supplies

    Instructional and Printing Supplies: Paper, ink, folders, papers, USB drives, Textbooks, T-shirts$3,000$3,000$3,000$3,000$3,000

    Subtotal Supplies:$3,000$3,000$3,000$3,000$3,000$15,000

    Section H: Other

    Student scholarships for a 25 student cohort $400 per year$10,000$10,000$10,000$10,000$10,000

    Student and faculty appreciation day (food)$400$400$400$400$400

    4% Indirect cost to the college$2,000$2,000$2,000$2,000$2,000

    Subtotal Other:$12,400$12,400$12,400$12,400$12,400$62,000

    Total Direct Costs$50,000$50,000$50,000$50,000$50,000$250,000

  • • Welcome/Information Items – Ramesh– Report on CSU System wide HSI-STEM Summit (Aug

    30/31)– USDE Project Directors Meeting (Nov 02-03) in DC

    • Budget Update/Sub-award budgets and invoicing –Ramesh and Shanell

    • Project Assessment and Evaluation - Nathan• Fall Research Symposium Logistics (Oct 4th) -

    Ramesh

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 9

  • • Welcome/Information Items – Ramesh– Report on CSU System wide HSI-STEM Summit (Aug

    30/31)– USDE Project Directors Meeting (Nov 02-03) in DC

    • Budget Update/Sub-award budgets and invoicing –Ramesh and Shanell

    • Project Assessment and Evaluation - Nathan• Fall Research Symposium Logistics (Oct 4th) -

    Ramesh

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 10

  • 09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 11

  • • Audience: All cohort students from CSUN and partner campuses, their families, faculty, staff, students from CSUN and CCC partners

    • By now you should have shared the template w/students so they are prepared.

    • Practice to stay within time limits (10 mins)• Mentors introduce their students/project (2 mins or

    less) and moderate Q&A (3 mins or less)• Posters (please work w/Stacey and Armando)

    Research Symposium

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 12

  • • Updates on current work/meetings w/students – CSUN Faculty Mentors

    • Project Activities• Glendale Community College – Jan Swinton, Scott Rubke,

    Chris Heywerth, and Marisela Canela• College of the Canyons – Amy Foote and David Martinez• Pierce College – Margaret Wessling and Elizabeth Cheung• Moorpark College – Scarlet Relle

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 13

  • • Updates on current work/meetings w/students – CSUN Faculty Mentors

    • Project Activities• Glendale Community College – Jan Swinton, Scott Rubke,

    Chris Heywerth, and Marisela Canela• College of the Canyons – Amy Foote and David Martinez• Pierce College – Margaret Wessling and Elizabeth Cheung• Moorpark College – Scarlet Relle

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 14

  • • Updates on current work/meetings w/students – CSUN Faculty Mentors

    • Project Activities• Glendale Community College – Jan Swinton, Scott Rubke,

    Chris Heywerth, and Marisela Canela• College of the Canyons – Amy Foote and David Martinez• Pierce College – Margaret Wessling and Elizabeth Cheung• Moorpark College – Scarlet Relle

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 15

  • • Updates on current work/meetings w/students – CSUN Faculty Mentors

    • Project Activities• Glendale Community College – Jan Swinton, Scott Rubke,

    Chris Heywerth, and Marisela Canela• College of the Canyons – Amy Foote and David Martinez• Pierce College – Margaret Wessling and Elizabeth Cheung• Moorpark College – Scarlet Relle

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 16

  • • Updates on current work/meetings w/students – CSUN Faculty Mentors

    • Project Activities• Glendale Community College – Jan Swinton, Scott Rubke,

    Chris Heywerth, and Marisela Canela• College of the Canyons – Amy Foote and David Martinez• Pierce College – Margaret Wessling and Elizabeth Cheung• Moorpark College – Scarlet Relle

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 17

  • • Meetings Calendar for Fall 2017AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 18

  • Aug 24, 2017* Sep 21, 2017*• Oct 4, 2017**• Oct 26, 2017*• Nov 9, 2017*• Dec 14, 2017”*Monthly meetings above are scheduled from 1 PM – 3 PM in JD 1568.** 3rd Annual Research Symposium from 3:30 PM – 7 PM in USU Northridge Center

    Meeting Calendar for Fall 2017

    AIMS(HSI-STEM Grant) Meeting # 56 1909/21/17

  • • CSUN Cohorts – Ramesh and Stacey Schaaf– Status of recruitment– Capacity for Research Assistants (fall 17)– Textbook awards– Orientation for new cohorts (Sep 22nd) – Tutors for fall 17 courses

    • Meetings Calendar for Fall 2017• Adjourn

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 20

  • 09/21/17 AIMS(HSI-STEM Grant) Meeting # 56

    Column1 Year 1 Year 2 Year 3 Year 4 Year 5 Total funded over 5 Years

    FTF 20 20 20 10

    Running Totals 20 40 60 70 70 260

    FTT 30 30 30 30

    Running Totals 30 60 60 60 30 240

    Annual 50 100 120 130 100 500

    21

    CSUN Recruitment Plan for Cohorts

  • Status of Cohort Recruitmentas of 08/24/17

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 22

    •FTF 1 (Spring 17) - 14• Status of Year 1 FTT, Year 2 FTF, and Year 2 FTT cohorts:•FTT 1 (Aug 17) – 10•FTF 2 (Aug 17) - 17•FTT 2 (Aug 17) – 26•Collectively we had openings for another 33 students (9 FTF and 24 FTT)

  • •Reopened applications to completely fill cohort•Currently close to capacity overall (FTF + FTT ~ 100)•Discussion on applicants requesting special consideration

    Status of Cohort recruitment (contd)..

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 23

  • • CSUN Cohorts – Ramesh and Stacey Schaaf– Status of recruitment– Capacity for Research Assistants (fall 17)– We budgeted for ~ 30 students annually. Based on our

    current budget and w/Year 2 funding assured we can easily support 40 students, and as many as 50.

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 24

  • • CSUN Cohorts – Ramesh and Stacey Schaaf– Status of recruitment– Capacity for Research Assistants (fall 17)– Textbook awards– Originally budgeted $ 500 annually. However based on

    Year 1 expenditures for workshops we can easily cover all cohort students with $ 500 awards/semester – with a transfer of funds from the amount budgeted for workshops to student support.

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 25

  • • CSUN Cohorts – Ramesh and Stacey Schaaf– Status of recruitment– Capacity for Research Assistants (fall 17)– Textbook awards– Orientation for new cohorts (Sep 22nd) – When: 2 PM– Where: Johnson Auditorium– Schedule: Introductions, Orientation, EMS Survey,

    Social

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 26

  • • CSUN Cohorts – Ramesh and Stacey Schaaf– Status of recruitment– Capacity for Research Assistants (fall 17)– Textbook awards– Orientation for new cohorts (Sep 22nd) – Tutors for fall 17 courses

    • Meetings Calendar for Fall 2017• Adjourn

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 27

  • • AM 316, CE 240• ECE 240, ECE 320, ECE 350• COMP 110, 122, 182, 282• CIT 160• ME 209, ME 335, ME 370• MSE 227

    High DUF Courses (historically)

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 28

    Still lookingfor tutors forcoursesin Red

  • Aug 24, 2017* Sep 21, 2017*• Oct 4, 2017**• Oct 26, 2017*• Nov 9, 2017*• Dec 14, 2017”*Monthly meetings above are scheduled from 1 PM – 3 PM in JD 1568.** 3rd Annual Research Symposium from 3:30 PM – 7 PM in USU Northridge Center

    Meeting Calendar for Fall 2017

    AIMS(HSI-STEM Grant) Meeting # 56 2909/21/17

  • • Meetings Calendar for Fall 2017• Adjourn

    AGENDA

    09/21/17 AIMS(HSI-STEM Grant) Meeting # 56 30

    Welcome to AIMS2(HSI-STEM Grant) �Meeting # 56AGENDASlide Number 3AGENDASlide Number 5Slide Number 6AGENDASub-awards and invoicingAGENDAAGENDASlide Number 11Research SymposiumAGENDAAGENDAAGENDAAGENDAAGENDAAGENDAMeeting Calendar for Fall 2017AGENDASlide Number 21Status of Cohort Recruitment�as of 08/24/17Status of Cohort recruitment (contd)..AGENDAAGENDAAGENDAAGENDAHigh DUF Courses (historically)Meeting Calendar for Fall 2017AGENDA