Maybank Lao Branch

GENERAL INFORMATION

THE BANK

Maybank Lao Branch ("the Branch") is a branch established in Lao People's Democratic Republic ("Lao P.D.R") of Malayan Banking Berhad, a bank incorporated in Malaysia. The Branch operates under Banking License No. 35/BOL granted by the Bank of Lao P. D. R ("the BOL") on 26 October 2012.

The initial registered capital of the Branch is LAK 100,661,400,000. The actual paid-up capital as at 31 December 2013 is LAK 100,661,400,000.

The principal activities of the Branch are to provide comprehensive banking and related financial services in Lao PD.R

The Branch is located at No. 43, 45, 47 Lane Xang Avenue, Hatsady Village, Chantabouly District, Vientiane Lao PD.R

MANAGEMENT

Members of the Management dUring the period from 5 November 2012 to 31 December 2013 and at the date of this report are as follows:

Name Position

Ms. Phengsomchith Phonphosy

Mr. Lim Wai Hoong Mr. Felix Desmond Francis Mr. Bembi Ng Boon Sin

General Manager Head of Operation Department Head of Business Development Department Head of Credit Administration Department

14 May 2012 2 September 2013 7 May 2013

17 September 2012

LEGAL REPRESENTATIVE

The legal representative of the Branch during the period from 5 November 2012 to 31 December 2013 and at the date of this report is Mr. Lim Wai Hoong - General Manager.

AUDITORS

The auditors of the Branch are Ernst & Young Lao Limited.

Maybank Lao Branch

REPORT OF MANAGEMENT

Management of Maybank Lao Branch ("the Branch") is pleased to present its report and the Branch's financial statements as at and for the period from 5 November 2012 (date of establishment) to 31 December 2013.

MANAGEMENT'S RESPONSIBILITY IN RESPECT OF THE FINANCIAL STATEMENTS

The Branch's Management is responsible for preparation of the financial statements of each financial period which give a true and fair view of the state of affairs of the Branch and of its results and cash flows for the period in accordance with the Enterprise Accounting Law of Lao P.D.R and other relevant accounting regulations stipulated by the Branch of Lao PD.R. In preparing those financial statements, the management of the Branch is required to:

~ select suitable accounting policies and then apply them consistently;

~ make judgments and estimates that are reasonable and prudent;

~ state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

~ prepare the financial statements on the going concern presume that the Branch will continue in business.

basis unless it is inappropriate to

The Branch's Management is responsible for ensuring that proper accounting records are kept which disclose, with reasonable accuracy at any time, the financial position of the Branch and to ensure that the accounting records comply with the registered accounting system. It is also responsible for safeguarding the assets of the Branch and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Branch's Management has confirmed that the Branch has complied with the above requirements in preparing the financial statements for the period from 5 November 2012 to 31 December 2013.

STATEMENT BY MANAGEMENT

Management does hereby state that, in its opinion, the accompanying financial statements give a true and fair view of the financial position of the Branch as at 31 December 2013 and of the results of its operations and its cash flows for the period from 5 November 2012 to 31 December 2013 in accordance with the Enterprise accounting law of Lao P.D.R and relevant accounting regulations stipulated by the Bank of Lao P.D.R.

For and on behalf of Management:

Vientiane, Lao P.D.R

25 March 2014

2

EY Ernst 8. Young Lao Limited Tel. + 856 21 455 077 6th FloOI, Capital Tower Fa ' 8562 j 45"> 078 23 Singha Road, Nongbone Village ey,c m ::>aysetthd DlslllcL Vientiane Capital, Lao DR

Building a better working world

Reference: 60886110/16690618

INDEPENDENT AUDITORS' REPORT

To: The Management of Maybank Lao Branch

We have audited the accompanying financial statements of Maybank Lao Branch ("the Branch"), which comprise the balance sheet as at 31 December 2013, the income statement, statement of changes in equity and cash flow statement for the period from 5 November 2012 to 31 December 2013, and a summary of significant accounting policies and other explanatory notes, as set out on pages 4 to 31,

Management's Responsibility for the Financial Statements

The Branch's management is responsible for the preparation and fair presentation of these financial statements in accordance with the Enterprise Accounting Law of Lao P.D.R and other relevant accounting regulations stipulated by the Bank of Lao P.D.R, and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatements, whether due to fraud or error.

Auditors'Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risk of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the Branch's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 6ranch's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Building a better working world

Opinion

In our opinion, the financial statements present fairly, in all material respects the financial position of Maybank Lao Branch as at 31 December 2013 and of its financial performance and cash flows for the period from 5 November 2012 (date of establishment) to 31 December 2013 in accordance with the Enterprise Accounting Law of Lao P. D. R and relevant accounting regulations stipulated by the Bank of Lao P.D.R

We draw attention to Note 2.2 to the financial statement on basis of preparation, which describes the purpose of presenting reference figures in USD in additions to LAK'OOO. The equivalent amounts in USD are presented in the accompanying financial statements for the purpose of the Branch's internal use only and should not be used for any other purpose.

28 February 2014

lU~'UJ'lJ(JlJ cclsu ~,5U~0J(0;J,iJU((c15lJU1 5 w:;.!iin 2012 m, 5lJU1 31 UllJ0' 2013

:!nc'iu :J7unw

CBn::iJW

~BVtlI7U

~7f5U (:JU::

m:7DVm 5 tv::

fn 2012 m7 DVm 31 mv

D72013

iiJvnu

~,5u bU:;((c1

5lJU1 5 w:;.!iin

2012 m,5lJU1

31 UllJ0' 2013 U1:lUCzi1, LC1;J,

A. ;:J'U6U ((;:J:; ;:J,uiJ'U~1nmlJc'11CiJlJj'lJ

1. ;:J'U6uC1SncUU ((;:J:; ;:J,u6tJUifl,ui'inlJ 3 4,703,541 587,722

1.1 ;J'U5UC1SncUU ((;J:; ;J'U5UU1fl,ui'inlJ;J:;m6'JU1:;lJ,mlJ 56,720 7,087

1.2 ;J'U5uC18ncuu ((;J:; ;J'U5uU\fl,uf\nlJ'il1n;~mfl, 3,465,571 433,034

1.3 ;J'U5UC1SncUU ((;J:; ;J'U5u61f1,u1lnlJ~lJ~ 1,181,250 147,601

2. ;:J'UiJ,UC1Sncuu CC;J:; ;:J,uiJ,uU1fl,ui'inlJ 3 (2,739,925) (342,362) 2.1 ;J'Ui,uC1SncUU C(;J:; ;J'Ui,uU1fl,u1lnlJ;J:;m6'jU1:;lJ'

fl1lJ (2,134,690) (266,736) 2.2 ;J'Ui,uC18ncuu ((;J:; ;J'Ui,u61f1,u1lnlJLm;~mf1' (605,235) (75,626)

I. ;J'U6UC18ncuu ((;J:; ;:J'U5tJ U1fl,ui'inlJ~C1Ui 1,963,616 245,360

3 ;J'U5U'il1nrmn'lJ:llJ ((;J:; mlJu;;JmlJ 4 898,352 112,252

4 ;J,ui,u'il1nrmn'lJ:llJ ((;J:; mlJu;;JmlJ 4 (134,425) (16,797)

5 n'(;J~C1Ui 'il1nmlJ~2'U(JlJmc1'jlJ:;CU1C1 ((;J:; r" 5 64,240 8,027

II. ;:J,U 5U~C1U1'il' nmlJcl' ciJ lJ j'lJ 2,791,783 348,842

B ;:J'U6U ((;J:; ;J'U~'U8lJ:J

6 ;J'U5U'il1nmlJc'mDlJj'lJ8lJ~ 6 158,161 19,763

7 ;J,ui,uE'l,u;im'lJ (7,531,584) (941,095)

71 ;J'Ui1U(JlJC(\8lJ ((;J:; 8lJ~U1n:l0§SJnuw:;iJnj'lJ 7 (3,339,323) (417,259)

7.2 ;J,Ui,uE'l'U;;Jm'lJ8lJ ~ 8 (4,192,261) (523,836)

5

LtJ;mJj'lJtJlJ (cl5tJ (~) i:I,;Suti1,ulJ 5uUi 31 mu;), 2013

;;170U ;;l7unw

f8n::~w

~B1JtJ),U

2013 ;Jwnu

2012 ;Jwnu

8

9 10

10.1

10.2

III. 11

IV.

;),u-i,urnmum:lu [[;):: n,daBJ.J.. ;),u-i'U5lJ~:ril",n'lJn,[ijlJ"U

()lJm5~::[/JJ':: «(nun,)ldlunlJ()lJt(5~' ;Suc)lJi)~m;:Jnn,

()lJ((5~::[/JJ,::mlJ"mlmlJ~,;SU()lJi)~m;:Jnn,

[nUnlJn'[[5mi[~E.r.O::[/JJ'::[)lJi)~m;:Jnn,

emmlJ;);)J.Jr'lBlJDlnB",BlJ

B",BW'UtfltJ::-yiJu 2'ClmUq]Jmns",su

9

13.2

18

(1,579,118)

(551,409)

-(14,119)

14,119

(6,712,167)

-(6,712,167)

(197,314)

(68,900)

-

(1,764)

1,764

(838,704)

-(838,704)

UlUU1;)Ulm.J:

th,u Lim Wai Hoon '"ljth,u U'J ~;)wsu 5J~~r:m.J m;)oiJ,w~r[UnmUUlJ~ [e;J~ mueJu rJ-';lClmulUlu

U~flSUlD;)J;)JJ-';lu. ~.tJ.tJ ;J,;) 25 .uu, 2014

6

lu~::;mU~U~JJUCl "l'

Ut5Uiil 31 UlU;:J, 2013

::lIn ~ufJlJ

wn::

t'J71J ~8lJ

dim

31 till};)? 2013

:J71JiiU

31 tillJD? 2013

t/lJuCdi? (n;;n

I CJU~Cl CC;Jt cJuwm ~U1tU,muccmJ ~tJtJ ;JKJ "U1m;J" 128,974,087 16,115,717

1 CJU~Cl ~ UTl1.u 10 4,209,853 526,034 2 cJucJmntcm;;),u5u 11 124,764,234 15,589,683

II

1

2

III

etC18Ji5u';]mU1tU,mu~u

cJucJmnt([~;;),u5u

dm.h n.uil, iJ Cl

;)JU1u1um;Sn~u

m;)n~u~il t)~f]'f1Uil,iJCl

12 22,605,866

10,556,307

12,049,559

-

-

2,824,674

1,319,044

1,505,630

-

-

IV

V

1

cJu~1rn~nfl' (CJUCCi5~tCW't~Cliil)

~u~J.JUClf1J61

muA~'Jil,;SJr11CiJumu((;;)t ~U~Uf1J~W;:JJ.J

dI8UU1U

13 109,612,477

7,044,114

420,802

13,696,423

880,185

52,580

2 ~U~J.JUCl(1J~.ufl ;:Jflu 14.1 6,269,155 783,351

3

VI

1

~U~J.JUClf1Jiilu.ufl;:Jflu

~u:aueuJ

Clsncuufl'J5u

14.2 354,157

3,644,601

291,520

44,254

455,405

36,427

2 ~U~U81J~ 15 3,353,081 418,978

;J;)J.J~u:au 271,881,145 33,972,404

7

LU~~~U~U~~IJJUC1 (~) lJ~5lJiii 31 mlJ;J, 2013

;;)/(1 ~UEJJ

CBn::i:J7JJ

~BJJdi1U

31/12/2013

LAK'ooo

31/72/2013

mJucJf1[(I;;)1

I d{jCl8J~J~rrUJ1~lJ,mlJ§lJ 150,844,949 18,848,550

1 cJlJ(Jmn~cc~;;mJ5lJ 16.1 10,041,148 1,254,673

2 cJlJ(JmlJli,uCl 16.2 140,803,801 17,593,877

II d{jCl8J~J~m;:JnEl' 17 18,213,058 2,275,779

1 cJlJ(Jmn~c(~;;)'U5lJ 4,229,680 528,512

2 cJlJ(JmlJ~tJCl 4,312,083 538,808

3 cJlJ(JmlJli,uCl 9,671,295 1,208,459

III diHOlJ8lJ::J 8,325,843 1,040,339

1 ()8mln.Jfl'J~'U 2,303,129 287,782

2 8m8lJfl'J~'U 18 36,574 4,570

3 d{jCl8J~'U~lJ::J

tiU~ lJ;;) ;:JJ.J

19 5,986,140

177,383,850

747,987

22,164,668

IV UilJ CC;;)~ ElJ~'i58J 94,497,295 11,807,736

1 U1lJ-';]mJ1~UJlJ'l8mc;'5;J 20 100,661,400 12,577,958

2 ElJ~~~J.JC1U.J;;)~UJumlJ - -

3 nJ2~mU'lJl(1;;)~f\Cl - -

4 nJC( i5 cit 8n'lJCC;;)nUJlJ (JlJ C1' c1' JlJ ~C tf)Cl - -5 nJ(Ci5~;J rlJ~,;SU(JlJi) 13.2 548,062 68,482

6 li,b~~~J.J

;;)~J.JUilJ

(6,712,167)

94,497,295

(838,704)

11,807,736

;;)~J.JtiU~lJ CC;;)~ UilJ 271,883,657 33,972,716

8

til,u Lim Wai Hoang

lU:i:l~mu~u:E.uuCl (c\)"'(

U::;5UUl 31 VlU~' 2013

;::)/n ;::)7UmlJlJ8n?U;,::mu~uiB.uun.., can::;'71J

~8lJ';hu 31 mlJD7 2013

LAK'OOO

31 tiilKJ7 2012

lIIJUctf!,[m7

I

1

rmruu:luu,z1ihi~6i ~5

~teInnWUUl'JmUcJULmCCn;;Jnfi, 62,958 7,867

;);).uUBC1~9nwu 62,958 7.867

II

A 1

B

1

qjn~urm.J~nu CC;)~ mUJJC1'i,

qjn~urm.J::nu ((;):: muJJC1'i,:ll,;Suc3lJlj 1jJn~ufmJ:::nu cc;)::: mUJJC1'i,~,;Suc3ui}Lm

ccn;;Jnfi,

qjn~ulm.J::nu CC;):: mUJJC1'i, ~,;SuoiJJ~{;'U~

'"nUUlBBn 1jJn~U~mJ::nu cc;):: mUJJC1-i,~,;SuoiJJ~{;'

U::nu6iBBnLO'mn;;Jnfi,

167,194,690

167,194,690

62,958

62,958

20,891,502

20,891,502

7.867

7,867

1jJn~rn,u::nu CC;):: mUJJC1-i, 167,257,648 20,899.369

til,u u'J E;iw8U 5J~::rJ,tJ m;)rru,w:::[(unmuuu~ ((;):: mu[]u WilC1muLmu

U:::08Ul]J;)J;)JJ-',)U, ~.tJ.tJ ;),~ 25 1Ju, 2014

9

---

Ul~1Jm'1JCJJCCU) ~'!:?';;J'~

(u;mJj'Umu iJ ::lumJ j2SjUlU ~,;Sut;JU::: m15uUl 5 llJ:::~ll 2012 m,Ui,uu 5UUl 31 UlU~' 2013

;;numu

t1iu~nlll::uJu

r;8n[[;5~

wuiiu

fiJ~::~.lJ

nW:J::uJumu

wufiu

fiJ[[DiJi~rUiJ1f5u

iim::ij,Eul~ B

wufiu

nJ[[:JnUJulJum

CJ1JU::lllln

wuiiu

n1 r;;w::~.lJ

wuiiu

:JD.lJ

wufiu

USClCrDsu:::5uUl 5 l1l:::'in 2012 - - - - · -llJ U-'iClU1:::U JucilJ JJC nJJ t1sllCc;5~ 100,661,400 - . - · 100,661,400 2'C1llJU~C1UlllJ'U~uu - - - . (6,712,167) (6,712,167) ~, JnJ~:::~ JJC11JJ;J::: UJumUllJ'U~ UU - - - · -mllnJCC5U\~ hJ~uU - - 548,062 - - 548,062 cflunurmias JJ~,;SUCJ ui)~ UU - - - - - . ~~U[h'lJJ~1ll9C1mCCJlliJJU - - - . - .

usmtijsu:::5uUi 31!i\u

Ul:::U'fl'UCJJCCU:J ~,~,;),;)

LtJ~'tJ .1'lJ mlJU JlJCCtJ .12 8.1U1lJ ~,;Subu::; CCC15lJUl 5 w::;-'i1n 2012 m,Ui,uu 5lJUl 31 UllKJ' 2013

tJJU~Oll1::uJU c'jwstf);]'(UiS7 nJiS7sBJ[[;;muJu

f/Bncc;j;) nJcJwswmuJnu fJuc'jufj cJUn7c71JU::C1I10 n1 (;:);:J::iaJ) ;:);)J)

;:)7unw lI1JUCtf)7 'to;:)7 lI1JUCtf)7 'to;:)7 lf7JUCtf)7 'to;:)7 lI1JUCtf)7 'to;:)7 lI1JUCtf)7 'to;:)1 lI1JUCtf)7 'to;:)7

uencqjelJ::5lJm 5 l1J::;~n 2012 - - - - - -c3lJUilJ'~"Ul::;U JlJC@.lJCCl.lJlU'U'1lJU 12,577,958 - - - - 12,577,958 21C1UilJ~"UlW ,u'1lJU - - - - (838,704) (838,704) ~ 'JoJC3lJCCSlU1llUJOUlU'U'1lJU - - - - - -~,u'iJ,uc'j'lJCCSU1~hJw,u'1lJU - - 68,482 - - 68,482 CllUf\lJC'j'lJCCSU1~hJw,u'1lJU - - - - - -~~lJaC1C1J J';)msC1C1'CC;JntJ JlJ - - - - - -

uencqjelJ::5lJm 31 UllJ;l, 2013 12,577,958 - 68,482 - (838,704) 11,807,736

n::nJ.lJL"U: tilUUl~lJL"U:

;;;~ unlJ lJ'J ~5lU8lJ 5J~:::cJ'u

m~zru,w:::cClJnll1lJulJ~ CC;J::: ll1lJc3lJ cj~"mlJ'1mu

til,lJ Lim Wai Hoong

lJ::;fl8lJl!J~J~JJ~lJ, ~.tJ.tJ ;J'~

25 DlJ, 2014

11

lU;;;JiUJilm::;cc ~CJlJ~(l

~,;5u bu::;eec15lJUl 5 w::;~n 2012 U111n1UU 5lJUl 31 U\lJ~' 2013

;J7Un71J

csn::

fJ71J

RSV

m7U

~,;5u ~ ~ Je~ ;;),iJueec1

5lJUl 5 w::;~n 2012

m,til,uu 5lJUl 31

U\lJ~' 2013

tiJviiu

~,;)U ~~J( ~ ;;),iJueec1

5lJUl 5 w::;~n 2012

m,til,uu 5lJUl 31

U\lJ~' 2013

lIIJuct!i,'tn;:;,

li, C;;):;JClUlriJJ81ll8lJ

r1ClCeil~,;)u:

(6,712,167) (838,704)

;;;)1triJ1U81n81Jcier\l1U ;;;),u.,uf1,~um::l1Jec;;;)::: n,c~elJ.lJUf:l1

18 36,574

1,579,118

4,570

197,314

;;;) 1U -iJ1tJ('1JCOS~ 1;:)UCJUl) 13.2 562,181 70,246 OlUOU c,ucc

~lJ;)'UFlJn~cc~c5lJ~C1

~,;5u l;Ju:;ccc15uUl 5 1U:;~n 2012 m,cil,ulJ 5UUl 31 U1U;)' 2013

C'UOO CC;;;):: Ul~Ucm't'1JSmWJJ2lJ::'ClUl 123.568.143 15,440.227

C,u~Cl CC;;;):: Ul~ucv'ht'lJ~Cl~lJ~lJU - -

i:h\~~oomCC;;;)nU:lUc)Umc1'~tJ::CUlCl - -

c,uro C(;;;):: Ul:lUcu'1'C'lJ~c)~UU\'uU 21 123.568.143 15.440.227

zh,u u'J i3;J1U8U 5J~:;cJ'u m;)oiJ'1U:;cClJnmlJUlJ~ CC;J:; mlJcJlJ

lJ:;f18lJq};)J;):lJ"illJ. ~.tJ.tJ ;J,;) 25 .ulJ, 2014

13

Maybank Lao Branch

INCOME STATEMENT for the period from 5 November 2012 to 31 December 2013

Code ITEMS Notes

For the period from 5 November 2012

to 31 December 2013

LAK'OOO

For the period from 5 November 2012

to 31 December 2013

USD equivalent

A. OPERATING INCOME AND EXPENSES

1. Interest and similar income 3 4,703,541 587,722 1.1 Interest and similar income from interbank 56,720 7,087 1.1 Interest and similar income from customers 3,465,571 433,034 1.2 Other interest and similar income 1,181,250 147,601

2. Interest and similar expense 3 (2,739,925) (342,362) 2.1 Interest and similar expense for interbank (2,134,690) (266,736) 2.2 Interest and similar expense for customers (605,235) (75,626)

I. NET INTEREST AND SIMILAR INCOME 1,963,616 245,360

3 Fee and commission income 4 898,352 112,252

4 Fee and commission expense 4 (134,425) (16,797)

5 Net gain from dealing in foreign currencies and gold 5 64,240 8,027

II. NET OPERATING INCOME 2,791,783 348,842

B OTHER INCOME AND EXPENSES

6 Other operating income 6 158,161 19,763

7 Administration expenses (7,531,584) (941,095) 7.1 Payroll and other staff costs 7 (3,339,323) (417,259) 7.2 Other administration expenses 8 (4,192,261) (523,836)

8 Depreciation and amortization charges (1,579,118) (197,314)

9 Other operating expenses 9 (551,409) (68,900)

10 Net specific provision (charges)/reversal for loans to customers 13.2 - -

10.1 Specific provision of credit losses of loans to customers (14,119) (1,764)

10.2 Reversal of specific provision for credit losses 14,119 1,764

III. TOTAL LOSS BEFORE TAX (6,712,167) (838,704)

11 Current enterprise income tax 18 - -IV. LOSS AFTER TAX (6,712,167) (838,704)

Prepared by:

Ms. Siliphone Vongsaphay Executive of Accounting and Finance Department

Vientiane, Lao PD.R

25 March 2014

5

Reviewed by:

Maybank Lao Branch

BALANCE SHEET as at 31 December 2013

Code ASSETS Notes 31/12/2013

LAK'OOO 31/12/2013

usa equivalent

I Cash and balances with the SOL 128,974,087 16,115,717 1 Cash on hand 10 4,209,853 526,034 2 Demand deposits 11 124,764,234 15,589,683

II Amounts due from other banks 12 22,605,866 2,824,674 1 Demand deposits 10,556,307 1,319,044 2 Term deposits 12,049,559 1,505,630

III Investment in securities - -1 Held to maturity - -

IV Loans to customers (net of specific provision) 13 109,612,477 13,696,423

V Fixed assets 7,044,114 880,185 1 Construction in progress and fixed

assets in transit 420,802 52,580 2 Tangible fixed assets 14.1 6,269,155 783,351 3 Intangible fixed assets 14.2 354,157 44,254

VI Other assets 3,644,601 455,405 1 Accrued interests 291,520 36,427 2 Other assets 15 3,353,081 418,978

TOTAL ASSETS 271,881,145 33,972,404

6

I

Code ASSETS Notes 31/12/2013

LAK'OOO 31/12/2013

USD equivalent

I Amounts due to other banks 150,844,949 18,848,550 1 Demand deposits 16.1 10,041,148 1,254,673 2 Term deposits 16.2 140,803,801 17,593,877

II Amounts due to customers 17 18,213,058 2,275,779 1 Demand deposits 4,229,680 528,512 2 Saving deposits 4,312,083 538,808 3 Term deposits 9,671,295 1,208,459

III Other liabilities 8,325,843 1,040,339 1 Accrued interest 2,303,129 287,782 2 Tax payable 18 36,574 4,570 3 Other payables

TOTAL LIABILITIES

19 5,986,140

177,383,850

747,987

22,164,668

IV Capital and reserves 94,497,295 11,807,736 1 Paid-up capital 20 100,661,400 12,577,958 2 Regulatory reserve fund - -3 Business expansion fund - -4 Foreign currency translation reserve - -5 General provision for credit activities 13.2 548,062 68,482 6 Retained earnings

TOTAL CAPITAL

(6,712,167)

94,497,295

(838,704)

11,807,736

TOTAL L1ABILITES AND CAPITAL 271,883,657 33,972,716

Maybank Lao Branch

BALANCE SHEET (continued) as at 31 December 2013

7

Maybank Lao Branch

BALANCE SHEET (continued) as at 31 December 2013

Code OFF BALANCE SHEET ITEMS Notes 31/12/2013

LAK'OOO 31/1212013

USD equivalent

I

1

Commitments

Commitments for financing given to customers 62,958 7,867

TOTAL COMMITMENTS GIVEN 62,958 7,867

II

A 1

B

1

Collaterals and Mortgages

Collaterals and Mortgages for loans Collaterals and Mortgages for loans to customers

Collaterals and Mortgages for guarantees Collaterals and Mortgages for guarantees given to customers

167,194,690

167,194,690

62,958

62,958

20,891,502

20,891,502

7,867

7,867

COLLATERALS AND MORTGAGES 167,257,648 20,899,369

Ms. Siliphone Vongsaphay Executive of Accounting and Finance Department

Vientiane, Lao P.D.R

25 March 2014

8

Reviewed by:

Maybank Lao Branch

STATEMENT OF CHANGES IN EQUITY for the period from 5 November 2012 to 31 December 2013

Foreign I General currency

Regulatory provision for translation Retained Paid-up capital reserve fund credit activities reserve earnings Total

ITEMS LAK'OOO LAK'OOO LAK'OOO LAK'OOO LAK'OOO LAK'OOO

Balance as at 5 November 2012 - - - - - -Additional paid-up capital in the period 100,661,400 - - - - 100,661,400 Net loss for the period - - - - (6,712,167) (6,712,167) Created regulatory reserve fund for the period - - - - -General provision charged during the period - - 548,062 - - 548,062 Reversal of general provision during the period - - - - - -Foreign exchange difference - - - - - -

Balance as at 31 December 2013 100,661,400 - 548,062 - (6,712,167) 94,497,295

9

Maybank Lao Branch

STATEMENT OF CHANGES IN EQUITY (continued) for the period from 5 November 2012 to 31 December 2013

ITEMS

Paid-up capital USD

equivalent

Regulatory reserve fund

USD equivalent

General provision for

credit activities USD

equivalent

Foreign currency

translation reserve

USD equivalent

Retained earnings

USD equivalent

Total USD

equivalent

Balance as at 5 November 2012 - - - - . -Additional paid-up capital in the period 12,577,958 - - - - 12,577,958 Net loss for the period - - - - (838,704) (838,704) Created regulatory reserve fund for the period - - - - - -General provision charged during the period - - 68,482 - - 68,482 Reversal of general provision during the period - - - - - -Foreign exchange difference - - - - - -

Balance as at 31 December 2013 12,577,958 - 68,482 - (838,704) 11,807,736

Prepared b~

~ Ms. Siliphone Vongsaphay Executive of Accounting and Finance Department

Vientiane, Lao P.D.R

25 March 2014

10

Maybank Lao Branch

NOTE TO THE FINANCIAL STATEMENTS as at and for the period from 5 November 2012 to 31 December 2013

ITEMS Notes

For the period from 5 November 2012 to

31 December 2013 LAK'OOO

For the period from 5 November 2012 to

31 December 2013 USD equivalent

Net profit after tax

Adjustments for:

(6,712,167) (838,704)

Tax payable Depreciation and amortization charges

18 36,574 1,579,118

4,570 197,314

Loan loss provision expenses 132 562,181 70,246 Reversal of provision for credit losses

Cash outflows due to operating loss before changing in operating assets and liabilities

(Increase)/Decrease in operating assets Balances with other banks Loans and advances to customers Accrued interest receivables Other assets

Increase/(Decrease) in operating liabilities Deposits and borrowings from other banks Customer deposits and other amounts due to customers

13.2 (14,119)

(4,548,413)

(28,011,810) (109,612,477)

(291,520) (3,773,883)

150,844,949

18,213,058

(1,764)

(568,338)

(3,500,164) (13,696,423)

(36,427) (471,558)

18,848,550

2,275,779 Corporate tax paid during the period Accrued interest payables Other liabilities

Net cash flows from operating activities

INVESTING ACTIVITIES Payments to acquire property and equipment

Net cash flows used in investing activities

FINANCING ACTIVITIES Capital contribution

Net cash flows from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the period

Effect of foreign exchange difference

Cash and cash equivalents at the end of the

18 -2,303,129 5,986,140

31,109,173

(8,202,430)

(8,202,430)

100,661,400

100,661,400

123,568,143

-

-

-

287,782 747,987

3,887,188

(1,024,919)

(1,024,919)

12,577,958

12,577,958

15,440,227

-

-

period 21 123,568,143 15,440,227

Prepared by: y Siliphone Vongsaphay Executive of Accounting and Finance Department

Vientiane, Lao PO.R

25 March 2014

11

Reviewed by: