mandalay resources corporation technical report on … · march 13, 2015 rpa inc. 55 university...
TRANSCRIPT
March 13, 2015
RPA Inc. T55 University Ave. Suite 501 I Toronto, ON, Canada M5J 2H7 I + 1 (416) 947 0907 www.rpacan.com
MANDALAY RESOURCES CORPORATION
TECHNICAL REPORT ON THECERRO BAYO PROJECT,REGION XI (AISÉN), CHILE
NI 43-101 Report
Qualified Persons:Normand L. Lecuyer, P.Eng.Rosmery Julia Cárdenas Barzola, MAusIMM CP (Geo)
Report Control Form Document Title Technical Report on the Cerro Bayo Project, Region XI
(AISÉN), Chile
Client Name & Address
Mandalay Resources Corporation 76 Richmond Street East, Suite 330 Toronto, Ontario M5C 1P1
Document Reference
Project #2366
Status & Issue No.
FINAL Version
Issue Date March 13, 2015 Lead Author Rosmery Cardenas
Normand Lecuyer
(Signed) (Signed)
Peer Reviewer Luke Evans
Jason J. Cox
(Signed) (Signed)
Project Manager Approval Luke Evans
(Signed)
Project Director Approval Deborah A. McCombe
(Signed)
Report Distribution Name No. of Copies Client RPA Filing 1 (project box)
Roscoe Postle Associates Inc.
55 University Avenue, Suite 501 Toronto, ON M5J 2H7
Canada Tel: +1 416 947 0907
Fax: +1 416 947 0395 [email protected]
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page i
TABLE OF CONTENTS PAGE
1 SUMMARY ........................................................................................................................ 1-1 Executive Summary ......................................................................................................... 1-1 Technical Summary ......................................................................................................... 1-6
2 INTRODUCTION ............................................................................................................... 2-1
3 RELIANCE ON OTHER EXPERTS ................................................................................... 3-1
4 PROPERTY DESCRIPTION AND LOCATION ................................................................. 4-1
5 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY ................................................................................................................. 5-1
6 HISTORY ........................................................................................................................... 6-1
7 GEOLOGICAL SETTING AND MINERALIZATION ........................................................... 7-1 Regional Geology ............................................................................................................ 7-1 Local and Property Geology ............................................................................................ 7-4 Mineralization .................................................................................................................. 7-9
8 DEPOSIT TYPES .............................................................................................................. 8-1
9 EXPLORATION ................................................................................................................. 9-1 Exploration Potential ........................................................................................................ 9-2
10 DRILLING ...................................................................................................................... 10-1 Previous Drilling ............................................................................................................. 10-1 Mandalay Drilling ........................................................................................................... 10-3
11 SAMPLE PREPARATION, ANALYSES AND SECURITY ............................................ 11-1 Previous Work ............................................................................................................... 11-1 Mandalay Work .............................................................................................................. 11-3
12 DATA VERIFICATION ................................................................................................... 12-1
13 MINERAL PROCESSING AND METALLURGICAL TESTING ..................................... 13-1
14 MINERAL RESOURCE ESTIMATE .............................................................................. 14-1 Cut-off Grade ............................................................................................................... 14-46 Mineral Resource Estimate ......................................................................................... 14-48
15 MINERAL RESERVE ESTIMATE ................................................................................. 15-1 Reserve Estimation Methodology .................................................................................. 15-1 Dilution and Extraction Factors ...................................................................................... 15-3 Reconciliation ................................................................................................................ 15-5
16 MINING METHODS ....................................................................................................... 16-1 Mine Design and Mining Method ................................................................................... 16-1 Geomechanics and Ground Support ........................................................................... 16-11 Pre-production Schedule ............................................................................................. 16-15
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page ii
Life of Mine Plan .......................................................................................................... 16-16 Infrastructure ............................................................................................................... 16-18
17 RECOVERY METHODS ............................................................................................... 17-1 Historical Recovery ........................................................................................................ 17-1 Current Recovery .......................................................................................................... 17-3
18 PROJECT INFRASTRUCTURE .................................................................................... 18-1
19 MARKET STUDIES AND CONTRACTS ....................................................................... 19-1 Markets .......................................................................................................................... 19-1 Contracts ....................................................................................................................... 19-1
20 ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT ............................................................................................................................................ 20-1
Environmental Studies and Information ......................................................................... 20-1 Project Permitting .......................................................................................................... 20-3 Social or Community Requirements ............................................................................ 20-11 Mine Closure Requirements ........................................................................................ 20-11
21 CAPITAL AND OPERATING COSTS ........................................................................... 21-1 Capital Costs ................................................................................................................. 21-1 Operating Costs ............................................................................................................. 21-2
22 ECONOMIC ANALYSIS ................................................................................................ 22-1
23 ADJACENT PROPERTIES ........................................................................................... 23-1
24 OTHER RELEVANT DATA AND INFORMATION ......................................................... 24-1
25 INTERPRETATION AND CONCLUSIONS ................................................................... 25-1
26 RECOMMENDATIONS ................................................................................................. 26-1
27 REFERENCES .............................................................................................................. 27-1
28 DATE AND SIGNATURE PAGE ................................................................................... 28-1
29 CERTIFICATE OF QUALIFIED PERSON ..................................................................... 29-1
LIST OF TABLES PAGE
Table 1-1 Summary of Mineral Resources Inclusive of Mineral Reserves – December 31, 2014 ...................................................................................................................................... 1-2 Table 1-2 Summary of Mineral Reserves – December 31, 2014 ....................................... 1-2 Table 1-3 LOM Capital Costs ........................................................................................... 1-12 Table 1-4 Operating Costs ............................................................................................... 1-12 Table 4-1 Property List ....................................................................................................... 4-1 Table 5-1 Water Permits ..................................................................................................... 5-3 Table 6-1 Historical Mineral Resources .............................................................................. 6-3 Table 6-2 Historical Mineral Reserves ................................................................................ 6-3 Table 6-3 Production History .............................................................................................. 6-4 Table 10-1 Drill Hole Database ........................................................................................ 10-1
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page iii
Table 13-5 Production Summary - Actual 2014 ................................................................ 13-9 Table 13-6 Production Summary - Budget 2014 ............................................................ 13-10 Table 14-1 Summary of Mineral Resources Inclusive of Mineral Reserves – December 31, 2014 .................................................................................................................................... 14-1 Table 14-2 Resource Databases ...................................................................................... 14-3 Table 14-3 Grade Capping Levels .................................................................................. 14-15 Table 14-4 Block Model Parameters .............................................................................. 14-23 Table 14-5 Vulcan Domain Search Directions ................................................................ 14-26 Table 14-6 Grade Estimation Parameters ...................................................................... 14-27 Table 14-7 Diluted Vein Grades ..................................................................................... 14-29 Table 14-8 Comparison of RPA and Previous Resource Estimates Inclusive of Mineral Reserves .......................................................................................................................... 14-45 Table 14-9 Reserve Cut-off Grade Assumptions ............................................................ 14-46 Table 14-10 Mineral Resources Inclusive of Mineral Reserves by Domain – December 31, 2014 .................................................................................................................................. 14-48 Table 15-1 Conversion of Resources to Reserves - Yasna Vein ..................................... 15-2 Table 15-2 Dilution Grades 2014 Reserves ..................................................................... 15-3 Table 15-3 Mineral Reserves – December 31, 2014 ........................................................ 15-4 Table 15-4 Production Results - 2014 .............................................................................. 15-5 Table 16-1 Geomechanical Characteristics - “Q” (Barton) vs. MRMR (Laubscher) ....... 16-12 Table 16-2 Stope Safety Factor – Walls ......................................................................... 16-13 Table 16-3 Stope Safety Factors - Roof ......................................................................... 16-13 Table 16-4 Ground Support Recommendations ............................................................. 16-14 Table 16-5 Mine Development ....................................................................................... 16-16 Table 16-6 LOM Production Schedule ........................................................................... 16-17 Table 16-7 Ventilation Requirements ............................................................................. 16-22 Table 16-8 Underground Equipment .............................................................................. 16-27 Table 16-9 Surface Equipment ....................................................................................... 16-28 Table 16-10 Equipment Availability ................................................................................ 16-29 Table 17-1 Historical Mill Performance ............................................................................. 17-2 Table 17-2 Mill Performance in 2014 ................................................................................ 17-3 Table 20-1 Project Permits – Laguna Verde Sector ......................................................... 20-4 Table 20-2 Project Permits – Furioso Sector .................................................................... 20-5 Table 20-3 Project Permits – Cerro Bayo Sector ............................................................. 20-5 Table 20-4 Project Permits – Cascada Sector ................................................................. 20-6 Table 20-5 Project Permits – Guanaco Sector ................................................................. 20-6 Table 20-6 Closure Costs Breakdown by Year .............................................................. 20-12 Table 21-1 Capital Costs .................................................................................................. 21-1 Table 21-2 LOM Operating Costs ..................................................................................... 21-2 Table 21-3 Company Manpower ...................................................................................... 21-2 Table 21-4 Contract Manpower ........................................................................................ 21-3
LIST OF FIGURES PAGE
Figure 4-1 Location Map ..................................................................................................... 4-5 Figure 4-2 Property Map ..................................................................................................... 4-6 Figure 7-1 Regional Geology .............................................................................................. 7-3 Figure 7-2 Property Geology .............................................................................................. 7-7
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page iv
Figure 7-3 Property Geology Legend ................................................................................. 7-8 Figure 8-1 Regional Deposits ............................................................................................. 8-3 Figure 14-1 Fabiola Au Grade Comparison ...................................................................... 14-4 Figure 14-2 Fabiola Ag Grade Comparison ...................................................................... 14-5 Figure 14-3 Dagny Au Grade Comparison ....................................................................... 14-6 Figure 14-4 Dagny Ag Grade Comparison ....................................................................... 14-7 Figure 14-5 Vein Models in Laguna Verde Area Showing Drill Holes .............................. 14-9 Figure 14-6 Marcela Sur And Raul Vein Models in Cerro Bayo Area Showing Drill Holes ...... .......................................................................................................................................... 14-10 Figure 14-7 Ag Box Plot and Assay Statistics – Laguna Verde Area ............................. 14-11 Figure 14-8 Au Box Plot and Assay Statistics - Laguna Verde Area .............................. 14-12 Figure 14-9 Ag Box Plot and Assay Statistics - Cerro Bayo Area .................................. 14-13 Figure 14-10 Au Box Plot and Assay Statistics – Cerro Bayo Area ............................... 14-14 Figure 14-11 Fabiola Ag Histogram – Channel Samples ............................................... 14-16 Figure 14-12 Fabiola Ag Probability Plot – Channel Samples ........................................ 14-17 Figure 14-13 Fabiola Vein Channel samples - Ag Cutting Curve ................................... 14-18 Figure 14-14 Ag Box Plot and Composite Statistics - Laguna Verde Area .................... 14-19 Figure 14-15 Au Box Plot and Composite Statistics - Laguna Verde Area .................... 14-20 Figure 14-16 Ag Box Plot and Composite Statistics – Cerro Bayo Area ........................ 14-21 Figure 14-17 Au Box Plot and Composite Statistics – Cerro Bayo Area ........................ 14-22 Figure 14-18 Dagny Variogram ...................................................................................... 14-25 Figure 14-19 Dagny Vein Ag Block Grades .................................................................... 14-30 Figure 14-20 Coyita NW Vein Ag Block Grades ............................................................. 14-31 Figure 14-21 Coyita SE Vein Ag Block Grades .............................................................. 14-32 Figure 14-22 Dalila Vein Ag Block Grades ..................................................................... 14-33 Figure 14-23 Delia NW Vein Ag Block Grades ............................................................... 14-34 Figure 14-24 Delia SE Vein Ag Block Grades ................................................................ 14-35 Figure 14-25 Fabiola Vein Ag Block Grades .................................................................. 14-36 Figure 14-26 Yasna Vein Ag Block Grades .................................................................... 14-37 Figure 14-27 Kasia Vein Ag Block Grades ..................................................................... 14-38 Figure 14-28 Trinidad Vein Ag Block Grades ................................................................. 14-39 Figure 14-29 Marcela Sur Vein Ag Block Grades ........................................................... 14-40 Figure 14-30 Raul Vein Ag Block Grades ....................................................................... 14-41 Figure 14-31 Example of Resource and Reserve Seam Block Model ........................... 14-42 Figure 15-1 Coyita NW Vein Longitudinal Section - Drilling and Mining Plan .................. 15-7 Figure 15-2 Coyita SE Vein Longitudinal Section - Drilling and Mining Plan .................... 15-8 Figure 15-3 Dagny Vein Longitudinal Section - Drilling and Mining Plan ......................... 15-9 Figure 15-4 Dalila Vein Longitudinal Section - Drilling and Mining Plan ......................... 15-10 Figure 15-5 Delia NW Vein Longitudinal Section – Drilling and Mining Plan .................. 15-11 Figure 15-6 Delia SE Vein Longitudinal Section – Drilling and Mining Plan ................... 15-12 Figure 15-7 Fabiola Vein Longitudinal Section – Drilling and Mining Plan ..................... 15-13 Figure 15-8 Yasna Vein Longitudinal Section – Drilling and Mining Plan ....................... 15-14 Figure 15-9 Trinidad Vein Longitudinal Section – Drilling and Mining Plan .................... 15-15 Figure 15-10 Marcela Vein Longitudinal Section – Drilling and Mining Plan .................. 15-16 Figure 15-11 Raul Vein Longitudinal Section – Drilling and Mining Plan ....................... 15-17 Figure 16-1 Ramp Dimensions ......................................................................................... 16-3 Figure 16-2 General Plant Layout .................................................................................... 16-4 Figure 16-3 Schematic Section of Longhole Retreat Stoping Method .............................. 16-5 Figure 16-4 Dagny Mine - Production Drilling Cross Section (Typical)............................. 16-6 Figure 16-5 Delia NW Production Drilling Cross Section (Fan Drilling) ............................ 16-7 Figure 16-6 Fabiola Vein Longitudinal Section (2015-2016 Production) .......................... 16-8 Figure 16-7 Delia Vein Longitudinal Section (2015-2016 Production) .............................. 16-9
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page v
Figure 16-8 Dagny Vein Longitudinal Section (2015-2016 Production) ......................... 16-10 Figure 16-9 Stability Graph – MRMR vs. HR .................................................................. 16-12 Figure 16-10 Fabiola Mine Underground 3D View ......................................................... 16-19 Figure 16-11 Dagny Mine Underground 3D View ........................................................... 16-20 Figure 16-12 Fabiola 177 Level Plan .............................................................................. 16-21 Figure 16-13 Fabiola Mine Ventilation System ............................................................... 16-23 Figure 16-14 Delia Mine Ventilation System .................................................................. 16-24 Figure 16-15 Dagny Mine Ventilation System ................................................................ 16-25 Figure 17-1 Crushing/Grinding Flow Sheet ...................................................................... 17-4 Figure 17-2 Flotation Circuit ............................................................................................. 17-5 Figure 17-3 Reagent Dosages ......................................................................................... 17-6 Figure 17-4 Process Plant Water Balance ....................................................................... 17-7 Figure 18-1 General Site Layout ...................................................................................... 18-3 Figure 18-2 Satellite View of Surface-Laguna Verde ....................................................... 18-4 Figure 18-3 Tailings Facility .............................................................................................. 18-5
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-1
1 SUMMARY EXECUTIVE SUMMARY Roscoe Postle Associates Inc. (RPA) was retained by Mandalay Resources Corporation
(Mandalay) to prepare updated Mineral Resource and Mineral Reserve estimates and an
independent Technical Report on the Cerro Bayo Project (the Project), in the Aisén Region,
near Chile Chico, Chile. The purpose of this report is to update Mineral Reserves and Mineral
Resources based on 2014 drilling and mine development. This Technical Report conforms to
National Instrument 43-101 (NI 43-101) Standards of Disclosure for Mineral Projects. RPA
most recently visited the property from January 8 to 10, 2014.
The Project consists of underground mines containing silver and gold veins, five of which are
currently mined from three individual portals. Veins with estimated Mineral Resources include
the Yasna, Fabiola, Dalila, Coyita, Dagny, Delia NW, Delia SE, Trinidad, Kasia, Marcela Sur,
and Raul. A processing facility, rated at 1,650 tonnes per day (tpd), is located on the site and
is operational. The plant produces a silver and gold flotation concentrate that is trucked to the
port of Puerto Chacabuco, Chile, and shipped to a client in Japan. Tailings are disposed of in
a tailings facility located on site, with process water recycled from the tailings facility. Power
is generated on site from a 7 MVA diesel power plant for the processing plant and surface
facilities and a 2.8 MVA diesel plant for the underground mines.
In August 2010, Mandalay purchased 100% of Compañía Minera Cerro Bayo Ltda. (CMCB),
then a subsidiary of Coeur d’Alene Mines Corporation (Coeur). At that time, the Project was
under care and maintenance. Mining commenced in September 2010, with processing
initiated in January 2011. The current Life of Mine (LOM) plan, based on Proven and Probable
Reserves, outlines a mine life of 5.5 years with an average production rate of 1,250 tpd.
RPA previously completed Mineral Resource and Mineral Reserve estimates and NI 43-101
Technical Reports on the Project in March 2012, March 2013, and March 2014.
MINERAL RESOURCES AND MINERAL RESERVES The Mineral Resource estimate as of December 31, 2014, is summarized in Table 1-1 at a cut-
off grade of 150 g/t of silver equivalent (AgEq).
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-2
TABLE 1-1 SUMMARY OF MINERAL RESOURCES INCLUSIVE OF MINERAL RESERVES – DECEMBER 31, 2014
Mandalay Resources Corporation – Cerro Bayo Project
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq (g/t)
Au Ounces
(000)
Ag Ounces
(000)
Ag Eq Ounces
(000) Measured 310 2.63 315 472 26 3,143 4,707 Indicated 1,685 3.28 323 519 178 17,525 28,132 Total M+ I 1,995 3.18 322 512 204 20,668 32,839 Inferred 585 2.26 218 353 43 4,112 6,647 Notes:
1. CIM definitions were followed for Mineral Resources. 2. Mineral Resources are estimated at a cut-off grade of 150 g/t AgEq. The AgEq was calculated using the
formula AgEq = Ag + (Au x 59.69) where Ag and Au are in grams per tonne after transport, treatment and refining costs are deducted.
3. Mineral Resources are estimated using a long-term gold price of US$1,400 per ounce and a long-term silver price of US$24 per ounce.
4. A minimum mining width of 1.2 m was used. 5. Bulk density is 2.63 t/m3. 6. Mineral Resources are inclusive of Mineral Reserves. 7. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. 8. Numbers may not add due to rounding.
The Mineral Reserve estimate as of December 31, 2014, is summarized in Table 1-2 at a cut-
off grade of 184 g/t AuEq.
TABLE 1-2 SUMMARY OF MINERAL RESERVES – DECEMBER 31, 2014 Mandalay Resources Corporation – Cerro Bayo Project
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq (g/t)
Au Ounces
(000)
Ag Ounces
(000)
AgEq Ounces
(000) Proven 375 1.74 209 316 21 2,513 3,805
Probable 2,035 2.21 222 358 144 14,549 23,450 Total Proven and Probable
2,409 2.13 220 352 165 17,062 27,256
Notes:
1. CIM definitions were followed for Mineral Reserves. 2. Mineral Reserves are estimated at a cut-off grade of 184 g/t AgEq (silver equivalent). AgEq is calculated
using the formula AgEq= Ag + (Au x 61.66) where Ag and Au are in grams per tonne. Metal prices for determining cut-off grades were US$1,200/oz Au and $20/oz Ag.
3. Veins are diluted to 2.4 m minimum mining width and a mining extraction factor of 95% was applied to stope tonnages.
4. A bulk density of 2.63 t/m3 was used. 5. Dilution grades vary by vein. 6. Numbers may not add due to rounding.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-3
RPA is not aware of any environmental, permitting, legal, title, taxation, socio-economic,
marketing, political, or other factors that could materially affect the Mineral Resource and
Mineral Reserve estimates.
CONCLUSIONS
RPA offers the following conclusions regarding the Cerro Bayo property:
• The Project has met its 2014 exploration objectives in that significant new gold and silver mineralization has been found and added to the Mineral Resources and Mineral Reserves.
• The Project hosts a significant gold and silver mineralized system and there is good potential to further increase the resource base in defined veins and adjacent targets, especially under the Laguna Verde lake.
• Epithermal gold and silver mineralization is associated with quartz veining within a moderately welded sequence of dacitic and rhyolitic tuffs.
• Drilling to date has intersected high-grade mineralized veins and vein systems associated with alteration assemblages that suggest at least three stages of precious metal deposition.
• The sampling, sample preparation, and sample analysis programs are appropriate for the type of mineralization.
• The existing internal laboratory Quality Assurance/Quality Control (QA/QC) program is appropriate, and Mandalay has implemented an additional “blind” QA/QC program for enhanced validation of the accuracy and precision of the sample results, as previously recommended by RPA.
• Mineral Resources and Mineral Reserves were estimated according to the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves dated May 10, 2014 (CIM definitions).
• Mineral Resources are reported inside vein wireframe models based on US$1,400 per ounce gold and US$24 per ounce silver, at a 150 g/t AgEq cut-off grade, accounting for concentrate transportation, treatment, and refining costs.
• Mineral Reserves were estimated using prices of US$1,200 per ounce for gold and US$20 per ounce for silver, at a 184 g/t AgEq cut-off grade accounting for concentrate transportation, treatment, and refining costs.
• The Mineral Reserves were estimated using a minimum mining width of 2.4 m. RPA is
of the opinion, based on observations on site, that the stope dilution factors could be significantly lower with continued careful planning and execution of drilling and loading operations. Reduction of dilution in the development drives, however, is more difficult, as a minimum drift width is required to accommodate equipment sizes and clearance regulations for such equipment.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-4
• The LOM plan, based on Mineral Reserves, shows a mine life of approximately five and half years.
• For the LOM plan, the expected capital investment totals approximately US$88 million, including US$28 million for mine equipment and rebuilds, US$30 million in mine development, US$18 million in closure costs, and a contingency of US$11.5 million. RPA finds the capital costs to be reasonable.
• The LOM plan indicates that production rate increases realized in 2014 can be maintained. Production will come from twelve veins during the LOM, accessed from portals, which provide flexibility and sufficient working faces to meet the average production rate of 1,250 tpd. Production will come from the Marcela and Raul veins from 2017 to 2019. Production will consist of approximately 80% from stoping and 20% from ore development during the LOM.
• The mine development rates can be achieved provided sufficient manpower and equipment is maintained.
• There may be opportunities to reduce operating costs (US$93.86/t milled during 2014), however, it is important that cost reductions do not come at the expense of reduced productivity. The average LOM operating cost is estimated at US$91.72 per tonne milled.
• Given the number of potential work areas that can be developed, the current productivity level, and the quality of the technical staff and management, RPA is of the opinion that the LOM plan can be achieved.
• RPA has verified the economic viability of the Mineral Reserves via cash flow modelling, using the inputs discussed in this report.
• Mandalay maintains longitudinal sections that identify the areas being mined and indicate those areas that are within and outside of the planned mining areas to facilitate future reconciliation. RPA supports this initiative.
RECOMMENDATIONS
RPA makes the following recommendations:
• Carry out additional density measurements on samples specific to individual veins, in order to identify local variations, as well as confirm and support future resource estimates.
• Develop a standard operating procedure for in-house density determinations and implement some outside checks on the density determinations to support and confirm in-house results.
• Carry out channel sampling across the entire face for each round, to obtain additional information on grade distribution, especially along indistinct contacts between mineralized and non-mineralized zones, and to determine dilution grades immediately adjacent to veins.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-5
• Document standardized checks of all core and channel sample data prior to entry into the master database.
• Sample all core intervals immediately adjacent to mineralization, to eliminate undersampling of mineralized “shoulders”, with an additional review after assays have been returned.
• Monitor and document the blind QA/QC results on a regular basis.
• Purchase a high grade silver certified reference material (CRM).
• Use CRMs for the “blind” QA/QC program.
• Select field core duplicates with representative ranges of grades.
• Review the channel sampling and channel sampling duplicate procedures.
• Resurvey drill hole collars that have discrepancies with the topographic surface.
• Build a relational database incorporating the lithology and structural tables.
• Digitize underground mapping and incorporate into the model.
• Review vein wireframes prior to the next resource update, as some modelled intersections were not tied to drill holes. Seam models are very sensitive to changes in orientation; Mandalay personnel should ensure that the vein wireframes achieve the resource minimum width criteria.
• Carry out a structural analysis to assist in construction of future domain models.
• Develop a wireframe modelling procedure which includes wireframe model validation to optimize the resource and diluted vein solids.
• Generate a short term block model for each vein in production to perform reconciliation more effectively.
• Complete reconciliation on a more regular basis. Reconciliation is recommended each
quarter to permit adjustments of the yearly budget plan. This should include reconciling tonnages and grades from stope operations to the mill production, and resource block model, as well as confirmation of dilution factors through use of a cavity monitoring system (CMS).
• For future mining that will be carried out on veins located under the Laguna Verde lake, RPA recommends developing a protocol for the approach which would include drilling of test holes above existing workings as well as out in front of the development headings as a precaution. A crown pillar of at least 50 m thick is planned to be left in place. Also, a program of monitoring, such as the use of extensometers, should be developed to provide information on a continual basis to ensure that any change in conditions is noted and mitigation measures can be taken.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-6
• Complete the 2015 exploration plan, consisting of geochemical sampling and a 28,000 m drill program, budgeted for approximately US$3.0 million to continue to define and infill the south extension of Yasna, Coyita, and Kasia veins under the lake and to explore for new veins.
TECHNICAL SUMMARY PROPERTY DESCRIPTION AND LOCATION The Cerro Bayo property is located in the General Carrera Province, Aisén (XI) Region, Chile,
at approximately 72°W longitude and 46.5°S latitude. The Cerro Bayo property is situated
approximately 130 km south of Coyhaique, the capital of Region XI in southern Chile, and 12
km west of the town of Chile Chico, which is six kilometres west of the border with Argentina.
LAND TENURE Mandalay’s mining rights comprise one contiguous block of exploitation concessions
(mensuras) that covers an area of 29,495 ha and one exploitation concession in process
(manifestación) that covers an area of 45 ha. The manifestación is a classification of
concessions that were previously exploration concessions (pedimentos), but are in the process
of transforming into exploitation concessions. Mandalay is in the process of upgrading all
exploration concessions to exploitation concessions.
Mandalay owns 2,513 ha of surface rights, with another 5,373.08 ha held through surface use
agreements. All surface rights are located within the Cerro Bayo mining concessions.
Negotiations are currently being carried out with the Government to purchase the land
occupied by the mill and tailings facility.
EXISTING INFRASTRUCTURE Cerro Bayo is a producing operation that includes a 1,650 tpd capacity flotation mill, a seven
MVA diesel plant for the mill and surface facility power, plus a 2.8 MVA diesel plant for
underground power requirements. Infrastructure at the Laguna Verde site includes an
administration building containing offices plus a cafeteria, a service building equipped with a
10 tonne crane used for equipment servicing, and a separate building containing the assay
laboratory.
The site also has a tailings facility with a capacity of approximately 2.5 million tonnes and
sedimentation basins and polishing ponds for water treatment. Explosives magazines are
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-7
located nearby on the property, which adhere to regulation distances for explosives and
detonator magazines.
HISTORY Gold and silver mineralization was discovered in the Cerro Bayo District (termed Fachinal at
the time), during the summer of 1984 by Freeport Chilean Exploration Company (FCEC).
Coeur subsequently purchased 100% of FCEC, including the Cerro Bayo properties, in early
1990. Construction of standard flotation mill installations started in 1994 and production
started in May 1995. Full production commenced in January 1996.
In 1995, mining started in the Laguna Verde sector of the district. Mining was concentrated in
several breccia bodies, large veins and stockworks, where three open pits were developed.
This area was the main focus of operations until 2000. Due to declining metal prices and
depletion of open pit reserves, the mine operation was suspended in November 2000.
Prior to the mine suspension in 2000, a drilling program outlined a high grade vein system near
the Cerro Bayo dome, located 14 km west of Chile Chico and 12 km east of the mill at Laguna
Verde. Coeur spent most of 2001 conducting additional infill drilling, and engineering and
economic evaluations of this area. Underground drifting commenced in November 2001,
followed by mine development. The Laguna Verde processing plant was re-started in April
2002. Operations were suspended again in 2008 due to the economic situation and depletion
of developed reserves. Mandalay bought the property from Coeur in August 2010, and mine
development began in October 2010, with processing commencing in January 2011.
Historical production from the Project area pre-2002 was reported at 2.43 million tonnes with
production of 161,200 ounces of gold and 10.56 million ounces of silver, however, no detailed
reports are available. Based on detailed records, production over the period April 2002 to
August 2008 was 2.58 million tonnes grading 4.2 g/t Au and 346.7 g/t Ag, containing 317,000
ounces of gold and 27.7 million ounces of silver.
Production by Mandalay since 2010 totals 1.4 million tonnes with average grades of 1.8 g/t Au
and 268 g/t Ag.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-8
GEOLOGY AND MINERALIZATION The rocks exposed in the Cerro Bayo District are part of a thick pile of silicic volcanic rocks
assigned to the Ibañez Formation, and are believed to represent a more or less continuous
series of Jurassic to Cretaceous volcanism. The Paleozoic basement that regionally underlies
the Mesozoic volcanic rocks is not exposed in the district, at least to a depth of 370 m from the
surface, although fragments of the metamorphic rocks are contained in the overlying volcanic
strata. The Mesozoic sequence is overlain by Tertiary basalts and minor volcaniclastic rocks.
Three main district-scale structural orientations have been identified in the Cerro Bayo and
Laguna Verde areas: north-south, northeast-southwest to east-west, and northwest to
southeast. A Landsat lineament study across the district illustrates district and regional-scale
structures with similar orientations and locations as the local structures. These structures
correspond to arc-parallel (north-south), arc-normal (approximately east-west), and conjugate
transfer structures (northeast-southwest and northwest-southeast) trends. Pre- and post-
mineralization displacement is documented in all three of the structural orientations.
The Cerro Bayo District hosts at least 90 major veins, stockworks and breccias containing gold
and silver mineralization, located in six principal areas in the district. The deposits show
multiple stages of mineralization and display open-space filling and banding, typical of low-
sulphidation style epithermal mineralization. Mineralogy is complex and is associated with
alteration assemblages that suggest at least three stages of precious metal deposition.
Gold mainly occurs as inclusions in pyrite, filling cavities and irregular surfaces in strongly
fractured porous grains. It has also been detected as inclusions along cleavages in galena
and iron-deficient sphalerite. Free gold occurs in quartz-bound grains, as irregular crusts and
flakes in micro cracks cutting the gangue, and within partially oxidized sulphide minerals.
Analyses with a Scanning Electron Microscope indicate that gold is argentian (electrum) with
a silver content that may reach 40%.
Silver is contained in a variety of minerals. Sulphosalts are the most common, including
freibergite, stephanite, proustite, pyrargyrite, and polybasite. Stromeyerite is also common, as
well as native silver. Argentite/acanthite, chlorargyrite, and boleite are supergene products of
surficial oxidation. In veins and veinlets, the silver minerals form irregular bands and patchy
aggregates, and are finely disseminated in the matrix of hydrothermal and tectonic breccias.
They are commonly included along fractures in pyrite grains and are also found on the margins
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-9
of galena aggregates. Larger sulphide grains may include sphalerite and electrum. Silver
minerals are more widespread than gold in the district.
Base metal sulphides are common, though not abundant in the district. These include mostly
sphalerite, galena, and chalcopyrite, forming irregular aggregates, stringers, and massive
veinlets. Tetrahedrite occurs rarely, as well as bornite and famatinite. Supergene base metal
minerals are rare in the area, and include covellite, chalcocite (digenite, idaite), cerussite,
smithsonite, and hydrohetearolite.
In the Guanaco and Cascada sector of the Cerro Bayo District, gold and silver mineralization
occurs in veins, vein systems and veinlets hosted in a moderately welded sequence of dacitic
and rhyolitic tuffs. The volcanic sequence is intruded by the Cerro Bayo and other dacitic
domes, considered as post-mineral events.
At Laguna Verde, gold and silver mineralization occurs in veins, hydrothermal and tectonic
breccias, stockworks (sheeted veins), and veinlets hosted in a moderately to strongly welded
sequence of rhyolitic and dacitic tuffs. Flow-banded dacitic domes intrude the volcanic
sequence at Coigues Hill, and at Cerro Bayo. Field evidence suggests post-mineral intrusion.
EXPLORATION In 2014, exploration mostly consisted of infill and extension drilling of the existing zones of
Inferred Mineral Resources on previously known veins in the Laguna Verde, especially Coyita
and Yasna veins. Kasia vein, a new vein under the Laguna Verde lake, was included in the
current Mineral Resources. Some drilling was carried out on new targets at Esperanza and
Cerro Amarillo veins.
MINERAL RESOURCES RPA estimated Mineral Resources for the Yasna, Fabiola, Dalila, Coyita, Dagny, Delia NW,
Delia SE, Trinidad, Kasia, Marcela Sur, and Raul veins located on the Cerro Bayo property as
of December 2014 (Table 1-1). Mineral Resources are constrained by underground vein
models for reporting purposes. The cut-off grade was estimated at 150 g/t AgEq, taking into
account the transportation, treatment, and refining costs.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-10
Lines based on the exploration drill holes, channel samples, and surface and underground
mapping were used in Vulcan software to create 3D vein wireframes, with a minimum thickness
of 1.2 m. Block grades were estimated by inverse distance cubed (ID3) method.
The Mineral Resource estimate and classification are in accordance with CIM definitions as
incorporated in NI 43-101.
MINERAL RESERVES The Mineral Reserves are reported in Table 1-2. The Mineral Reserves were estimated by
Mandalay and reviewed and adopted by RPA with very slight adjustments where deemed
necessary. The cut-off grade was estimated at 184 g/t AgEq, taking into account the
transportation, treatment, and refining costs.
The tonnages and grades were estimated using Vulcan software, with veins diluted to a
minimum mining width of 2.4 m. For veins over this width, an additional 0.4 m of dilution width
was added.
MINING METHOD Mining is carried out using a longhole retreat stoping method. Good ground conditions allow
open stoping without backfill support. Development includes driving the drifts through the vein
at a minimum size of three metres by three metres, which is required for the standard
equipment sizes utilized.
The key to meeting the LOM production targets at Cerro Bayo is maintaining development
advance in order to provide sufficient working faces for production. Access to the veins via
three separate portals and production from an average of three to four veins throughout most
of the LOM should ensure meeting production requirements. On average, approximately 81%
of production will come from the stopes, with approximately 19% coming from active
development headings. During 2014, total development averaged 21 m per day, which is
slightly lower than the planned 22 m per day. LOM development requirements average 24 m
per day, with a high of 34 m per day required during 2016. The addition of working faces over
the LOM will enable sustaining the level of development.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-11
MINERAL PROCESSING The processing plant has a daily capacity of 1,650 tonnes producing approximately 25 tonnes
of concentrate with grades of 70 g/t Au to 120 g/t Au and 10,000 g/t Ag to 13,000 g/t Ag. The
process consists of crushing, primary grinding in a semi-autogenous grinding (SAG) mill,
classification in hydrocyclones, secondary grinding in a ball mill, flotation, thickening, filtration,
and concentrate storage. The mill presently uses three stockpiles for high, medium, and low
grade ore and a loader feeds the mill hopper based on the grades to provide an average feed
grade to the mill. Average mill recoveries utilized in the LOM plan are 86.2% for gold and
90.2% for silver.
The concentrate is trucked to the Port of Chacabuco, approximately 250 km from the mine
site, where it is loaded for shipment to smelters.
PROJECT INFRASTRUCTURE The mine is well established with administration offices, catering service for the employees,
diesel power plant for the mill and surface facilities, and a separate diesel plant for the
underground facilities. A separate building houses the sample preparation and assay
laboratory. The mill operation is well run and kept clean.
There is a tailings facility with a storage capacity of 2.5 million tonnes on site. The containment
dam wall was raised during 2013 to provide sufficient capacity for the current LOM plan.
MARKET STUDIES Mandalay has concentrate sale agreements for 2015 concentrates with Dowa Metals and
Mining Co., Ltd. of Tokyo, Japan, LS Nikko Copper Inc. in Korea, Mitsubishi Materials
Corporation of Japan, and Pan Pacific Copper Co., Ltd., of Japan. The terms and conditions
of the commercial sale are not disclosed pursuant to confidentiality requirements. RPA has
reviewed the agreements and is of the opinion that the concentrate sales terms are within
industry norms.
ENVIRONMENTAL, PERMITTING, AND SOCIAL CONSIDERATIONS Mandalay has presented all Environmental Impact Assessments (EIA) and Environmental
Impact Declarations (DIA) to the designated authority of the Aisén Region. CMCB and
Mandalay have been processing and updating the permits required for the operations as
mining exploration has progressed and new areas have been incorporated into the mining
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 1-12
operation. Current applications are submitted and processed through the Sistema de
Evaluación de Impacto Ambiental (SEIA) in Chile.
CAPITAL AND OPERATING COST ESTIMATES The capital costs over the LOM are presented in Table 1-3.
TABLE 1-3 LOM CAPITAL COSTS
Mandalay Resources Corporation – Cerro Bayo Project
Description Units 2015 2016 2017 2018 2019+ Total Capital Development US$000 6,673 10,584 10,434 2,874 - 30,565 Capital Equipment US$000 6,484 8,000 8,000 6,000 - 28,484
Reclamation/Closure US$000 781 1,199 19 1,208 14,247 17,454 Contingency (15%) US$000 2,091 2,967 2,768 1,512 2,137 11,475
Total US$000 16,029 22,750 21,221 11,594 16,384 87,978
The operating costs for the LOM are presented in Table 1-4.
TABLE 1-4 OPERATING COSTS Mandalay Resources Corporation – Cerro Bayo Project
Description US$/yr Av. (millions) US$/t
Mining 24.36 50.97 Processing 12.80 26.82
G & A 6.60 13.93 Total 43.60 91.72
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 2-1
2 INTRODUCTION Roscoe Postle Associates Inc. (RPA) was retained by Mandalay Resources Corporation
(Mandalay) to prepare an updated Mineral Resource and Mineral Reserve estimate and an
independent Technical Report on the Cerro Bayo Project (the Project), near Chile Chico, Chile.
The purpose of this report is to update Mineral Reserves and Mineral Resources based on
2014 drilling and development results. This Technical Report conforms to NI 43-101
Standards of Disclosure for Mineral Projects.
The Project consists of underground mines exploiting silver and gold veins, four of which are
currently being mined from three individual portal accesses. A processing facility rated at
1,650 tpd is located on the site and is operational. In August 2010, Mandalay purchased 100%
of Compañia Minera Cerro Bayo Ltda. (CMCB), then a subsidiary of Coeur d’Alene Mines
Corporation (Coeur), which owns and operates the Cerro Bayo Mine. At the time, the mine
was under care and maintenance.
The Cerro Bayo deposit was discovered in 2000 and Coeur commenced mining operations in
late 2001 with processing starting in April 2002. Coeur suspended mining operations at Cerro
Bayo in November 2008, due to the downturn in the economy, but continued exploration work
on the property in 2009. Scott Wilson Roscoe Postle Associates Inc. (predecessor to RPA)
prepared a resource estimate for the Fabiola, Dagny, and Yasna veins in February 2009, which
has been updated by RPA annually since 2011.
Mandalay commenced underground mining at Laguna Verde in September 2010, and a total
of 1.4 million tonnes ore has been produced by Mandalay since the acquisition of the Project.
SOURCES OF INFORMATION A site visit was undertaken by Normand Lecuyer, P. Eng., RPA Principal Mining Engineer, and
Rosmery Cardenas, MAusIMM CP (Geo), RPA Senior Geologist, from January 8 to 10, 2014.
During the site visit, RPA inspected all of the underground operations, the processing plant,
and all surface infrastructure including the assay laboratory.
The report was prepared by Mr. Lecuyer and Ms. Cardenas. Mr. Lecuyer is an independent
Qualified Person (QP) and is responsible for Sections 1 to 3, 5, 13, 15 to 22, 24 and parts of
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 2-2
Sections 25, 26, and 27. Ms. Cardenas is an independent QP and is responsible for Sections
4, 6, 7 to 12, 14, 23, and parts of Sections 25, 26, and 27.
Discussions were held with the following personnel from Mandalay Resources:
• Mr. Dominic Duffy, P.Eng., Chief Operating Officer • Mr. Ronald Luethe, P. Geo., Country Manager, Chile • Mr. Kalenci Flores Mercandante, General Manager • Mr. Marcelo Herrera, Superintendent of Milling Operations • Mr. Marcos Cuevas Benavides, Chief Engineering Department • Mr. Ariel Pablo Rolando, Superintendent of Geology • Mr. Jose Javier Santabarbara, Modelling and Resource Geologist, Mandalay • Mr. Roberto Casanga, Superintendent of Laboratory
The documentation reviewed, and other sources of information, are listed at the end of this
report in Section 27 References.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 2-3
LIST OF ABBREVIATIONS Units of measurement used in this report conform to the metric system. All currency in this
report is US dollars (US$) unless otherwise noted. The exchange rate used in this report is
US$1 = CLP 500.
a annum kWh kilowatt-hour A ampere L litre bbl barrels lb pound btu British thermal units L/s litres per second °C degree Celsius m metre C$ Canadian dollars M mega (million); molar cal calorie m2 square metre cfm cubic feet per minute m3 cubic metre cm centimetre µ micron cm2 square centimetre MASL metres above sea level d day µg microgram dia diameter m3/h cubic metres per hour dmt dry metric tonne mi mile dwt dead-weight ton min minute °F degree Fahrenheit µm micrometre ft foot mm millimetre ft2 square foot mph miles per hour ft3 cubic foot MVA megavolt-amperes ft/s foot per second MW megawatt g gram MWh megawatt-hour G giga (billion) oz Troy ounce (31.1035g) Gal Imperial gallon oz/st, opt ounce per short ton g/L gram per litre ppb part per billion Gpm Imperial gallons per minute ppm part per million g/t gram per tonne psia pound per square inch absolute gr/ft3 grain per cubic foot psig pound per square inch gauge gr/m3 grain per cubic metre RL relative elevation ha hectare s second hp horsepower st short ton hr hour stpa short ton per year Hz hertz stpd short ton per day in. inch t metric tonne in2 square inch tpa metric tonne per year J joule tpd metric tonne per day k kilo (thousand) US$ United States dollar kcal kilocalorie USg United States gallon kg kilogram USgpm US gallon per minute km kilometre V volt km2 square kilometre W watt km/h kilometre per hour wmt wet metric tonne kPa kilopascal wt% weight percent kVA kilovolt-amperes yd3 cubic yard kW kilowatt yr year
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 3-1
3 RELIANCE ON OTHER EXPERTS This report has been prepared by Roscoe Postle Associates Inc. (RPA) for Mandalay
Resources Corporation (Mandalay). The information, conclusions, opinions, and estimates
contained herein are based on:
• Information available to RPA at the time of preparation of this report, • Assumptions, conditions, and qualifications as set forth in this report, and • Data, reports, and other information supplied by Mandalay and other third party
sources.
For the purpose of this report, RPA has relied on ownership information provided by Mandalay.
RPA has not researched property title or mineral rights for the Project and expresses no
opinion as to the ownership status of the property.
RPA has relied on Mandalay for guidance on applicable taxes, royalties, and other government
levies or interests, applicable to revenue or income from the Project.
Except for the purposes legislated under applicable securities laws, any use of this report by
any third party are at that party’s sole risk.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 4-1
4 PROPERTY DESCRIPTION AND LOCATION The Cerro Bayo property is located in the General Carrera Province, Aisén (XI) Region, Chile,
at approximately 72°W longitude and 46.5°N latitude. The Cerro Bayo property is situated
approximately 130 km south of Coyhaique, the capital of Region XI in southern Chile, and 12
km west of the town of Chile Chico, which is six kilometres west of the border with Argentina
(Figure 4-1). The centre of the currently defined mineralization is located at the boundary of
UTM Zones 18S and 19S, at approximately 725,930 mE and 4,734,910 mN (UTM Zone 18S),
and 269,810 mE and 4,846,020 mN (UTM Zone 19S).
LAND TENURE CMCB mining rights comprise one contiguous block of exploitation concessions (mensuras)
that covers an area of 29,495 ha and one exploitation concession in process (manifestación)
that covers an area of 45 ha. The manifestación is a classification of concessions that were
previously exploration concessions (pedimentos) but are in the process of transforming into
exploitation concessions. Mandalay is upgrading all exploration concessions into mensuras.
The property list is provided in Table 4-1 and the concession map is shown in Figure 4-2.
TABLE 4-1 PROPERTY LIST Mandalay Resources Corporation – Cerro Bayo Project
National Roll
Number Exploitation Concessions Area (ha)
11201-0149-4 ARROYO 1-25 240 11201-0150-8 ARROYO 31-40 96 11201-0141-9 BUITRERA 61-90 300 11201-0142-7 BUITRERA 91-120 300 11201-0136-2 GUANACA 101-106 56 11201-0137-0 GUANACA 131-158 276 11201-0138-9 GUANACA 161-190 300 11201-0139-7 GUANACA 191-220 300 11201-0140-0 GUANACA 221-243 215 11201-0082-K JARA 1-100 990 11201-0143-5 NIEVES 1-30 300 11201-0144-3 NIEVES 31-60 300 11201-0145-1 NIEVES 61-90 300 11201-0146-K NIEVES 91-120 300 11201-0147-8 NIEVES 121-150 300
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 4-2
National Roll Number Exploitation Concessions Area
(ha) 11201-0148-6 NIEVES 151-180 300 11201-0125-7 LAPIZ 1-7 70 11201-0126-5 LAPIZ 21-32 120 11201-0127-3 LAPIZ 41-52 120 11201-0128-1 LAPIZ 61-72 120 11201-0129-K LAPIZ 81-92 120 11201-0130-3 LAPIZ 101-109 84 11201-0131-1 PERRA 101-123 225 11201-0132-K PERRA 131-160 300 11201-0133-8 PERRA 161-190 300 11201-0134-6 PERRA 191-220 300 11201-0135-4 PERRA 221-244 231 11201-0155-9 CARRERA 1-37 370 11201-0085-4 MALLINES 1-100 990 11201-0091-9 HORQUETAS 1-75 750 11201-0087-0 BUITRERA 1-60 600 11201-0092-7 BRILLANTES 1-100 990 11201-0088-9 BAYO 1-70 700 11201-0089-7 MESETA 1-100 990 11201-0090-0 AGUILA 1-100 990 11201-0086-2 SINTER 1-100 990 11201-0099-4 BAHIA 1-100 990 11201-0097-8 VERDE 1-60 600 11201-0096-K PERRA 1-66 660 11201-0098-6 VICUNA 1-45 426 11201-0094-3 LARGA 1-84 840 11201-0093-5 CASCADA 1-100 990 11201-0095-1 ALPACA 4-15, 19-45 390 11201-0083-8 GUANACA 6-17, 23-34, 38-87 717 11201-0084-6 LAGUNA 10-20, 30-40, 45-60, 62-80, 82-100 760 11201-0103-6 RIBERA 6-12, 18-24, 30-36, 41-48, 50-60 400 11201-0100-1 ROCA 5-15, 20-30, 32-100 900 11201-0102-8 PUNTA 3-15, 18-30, 33-45, 47-60, 62-75, 78-81, 88- 90 740 11201-0101-K ORILLA 12-15, 27-30, 37-45, 47-60, 62-75 450 11201-0203-2 EDITH 3 1/60 300 11201-0204-0 EDITH 4 1/60 300 11201-0205-9 EDITH 5 1/60 300 11201-0206-7 EDITH 6 1/60 300 11201-0207-5 EDITH 7 1/28 140 11201-0208-3 EDITH 8 1/56 280 11201-0209-1 EDITH 9 1/56 280 11201-0210-5 EDITH 10 1/38 154
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 4-3
National Roll Number Exploitation Concessions Area
(ha) 11201-0211-3 EDITH 11 1/60 300 11201-0215-6 EDITH 12 1/40 200 11201-0216-4 EDITH 13 1/60 300 11201-0217-2 EDITH 14 1/60 300 11201-0218-0 EDITH 15 1/50 250 11201-0219-9 EDITH 16 1/50 250 11201-0220-2 EDITH 17 1/43 215 11201-0199-0 MIRASOL 1 1/56 560 11201-0200-8 MIRASOL 2 1/36 360 11201-0201-6 MIRASOL 3 1/36 360 11201-0212-1 MIRASOL 4 1/20 200 11201-0213-k MIRASOL 5 1/30 300 11201-0214-8 MIRASOL 6 1/45 450 11201-0221-0 JOE 1 1/20 100 11201-0222-9 EDITH 2 1/40 200
Total 29,495
National Roll Number Exploitation Concessions – In Process Area (ha)
Pending July 2015 MIRASOL 7 1/15 45
Total 45
A pedimento is valid for a maximum period of two years, at which time it may be either reduced
in size by 50% of the initial area and renewed for an additional two year period, or converted
to a manifestación. A manifestación is valid for 220 days and may be upgraded to a mensura
if a request is submitted within this time period.
The mensuras have been surveyed by a government licensed surveyor and subjected to field
inspection and verification prior to technical approval. Once constituted, an annual fee is
required to maintain the mensuras in good standing. Mandalay’s annual fee is CLP
133,907,951 (or approximately US$280,000 at an exchange rate of CLP 500 : US$1). There
is no expiration date for mensuras as long as the required fees have been submitted in a timely
fashion.
Mandalay has indicated to RPA that the subject concessions are currently in good standing
and that all required payments to the Chilean government have been made.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 4-4
SURFACE RIGHTS CMCB owns 2,513 ha of surface rights, with another 5,373.08 ha held by surface use
agreements. All surface rights are located within the Cerro Bayo mining concessions. These
surface use agreements include renewable contracts with the following entities:
• María Helena Fica Burgos: 581 ha
• Héctor Crespo: 949,17 ha
• Yamil Hasen: 600 ha
• Hasen Burgos: 1.050 ha
• Raúl Lambert: 166,2 ha
• Waldemar: 650 ha
• Cerro Largo: 700 ha
• Suc Octavio Vásquez: 587 ha
• Arrendamiento al Fisco Sector Laguna Verde 89,71 ha
Negotiations are currently being carried out with the Government to purchase the land
occupied by the mill and tailings facility.
TAXES AND ROYALTIES The taxes and royalties that apply to the Cerro Bayo Project were provided by Mandalay and
are listed below:
• There is a 2% net smelter return (NSR) royalty paid to Coeur on cumulative gold production over 50,000 ounces and cumulative silver production over five million ounces sold from the property. This NSR was applied to the cash flow calculations.
• The CMCB tax rate within Chile is 20% and this was applied to the cash flow. There is also a Value Added Tax (VAT) in Chile, although it does not affect CMCB since, as an exporter, 100% is recovered.
• There is a Mining Royalty applied by the Chilean government for all material sold exceeding an equivalent of 12,000 t of refined copper sold. This royalty was applied to the cash flow estimates using a copper price of US$3.50 per pound.
• All permits for the Project have been received and are in good standing.
RPA is not aware of any environmental liabilities on the property. Mandalay has all required
permits to conduct the proposed work on the property. RPA is not aware of any other
significant factors and risks that may affect access, title, or the right or ability to perform the
proposed work program on the property.
CHILE
ARGENTINA
PacificOcean
Gulfo dePenas
GulfoSarmiento
de Gamboa
AtlanticOcean
Mar Chileno
MarChileno
R
ioIta
ta
Puerto Williams
FuerteBulnes
Puerto Hope
Porvenir
Puerto Curtze
Puerto DelgadaPuerto Progreso
Bahia Thetis
San Pablo
Rio Grande
San Sebastian
Monte Dinero
Cancha Carrera
El Calafate
Punta Arenas
Puerto Alegre
PuertoGuadal
Chile Chico
Puerto Chacabuco
Bonito
Puerto Cisnes
Puerto Tictoc
Puerto Puyuguapi
Puerto NatalesHill Station
Tres Lagos
Las Horquetas
Bajo Caracoles
Coihaique
Quellón Chaiten
ChonchiAyacara
Ancud
Los Muermos
Guayusca
Caunao
Osorno
Puerto Montt
Puerto Yartou
Panguipulli
Puerto Saavedra
Victoria
Canete
Llico
ParralCobquecura
Perito Moreno
Loncopue
Valdivia
Talcahuano Chillan
Los Angeles
Concepcion
Temuco
Tolten
Comodoro RivadaviaAISEN
ARAUCANIA
BIO-BIO
LOS LAGOS
MAGALLANES
Penínsulade
Taitao
ArchipiélagoD
esolación
Tierra del Fuego
Cabo de Hornos
Isla delos Estados
40°
38°
68°
68° 66° 64°
48°
54°
56°56°
54°
48°
46°
5252
46°
44°
50°50°
44°
42° 42°
72°
72°76° 74°
70°
70°
40°
38°
Regions of Chile
I
II
III
IV
V
RM
VI
VII
VIII
IX
X
XI
XII
XIV
XV
TarapacáAntofagastaAtacamaCoquimboValparaísoSantiago Metropolitan RegionO’HigginsMauleBiobíoAraucaníaLos LagosAisénMagallanesLos RíosArica-Parinacota
CHILE
Area ofInterest
CERRO BAYO PROJECT
N
0
2000 100
100
300 kilometres
200 miles
March 2015
Source: Map No. 4395, UNITED NATIONS, 2010.
Legend:
National Capital
Administrative RegionapitalC
City, Town
Major Airport
National Boundary
Administrative Region
oundaryB
Main Road
Secondary Road
Railroad
Location Map
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 4-1
4-5
www.rpacan.com
EDITH 3 1/60
EDITH 6 1/60
EDITH 5 1/60
EDITH 4 1/60
EDITH 8 1/56
EDITH 9 1/56
ED
ITH
11 1
/60
EDITH 17 1/43
ED
ITH
13 1
/60
ED
ITH
14 1
/60
EDITH 10 1/38
ED
ITH
15 1
/50
ED
ITH
16 1
/50
EDITH
EDITH 7 1/28
MIRASOL 6 1/45
1/30MIRASOL 5
1/20MIRASOL 4
MIRASOL 1 1/56
MIR
AS
OL
3 1
/36
MIR
AS
OL
2 1
/36
GU
AN
AC
A
HO
RQ
UE
TA
S 1
-75
BU
ITR
ER
A1-6
0
ALP
AC
A1-4
5
NIE
VE
S 1
-30
NIE
VE
S 3
1-6
0
NIE
VE
S 6
1-9
0
NIE
VE
S 9
1-1
20
NIE
VE
S 1
21-1
50
NIE
VE
S 1
51-1
80
BU
ITR
ER
A61-9
0
BU
ITR
ER
A91-1
20
GUANACA 161-190
GUANACA 191-220
GUANACA
EDITH 2 1/40
JOE
1
JARA 1-100
BAHIA 1-100
ROCAS
AG
UIL
A1-1
00
SIN
TE
R 1
-100
LARGA 1:84
ME
SE
TA
1-1
00
LA
GU
NA
BAYO 1-70
ORILLA
12-15, 27-30,
6-12, 18-24,3-15, 18-30, 33-45,
5-15, 20-30, 32-100
CA
SC
AD
A1-1
00
MA
LLIN
ES
1-1
00
PE
RR
A1-6
6
BR
ILLA
NT
ES
1-1
00
VE
RD
E 1
-60
RIBERA
PE
RR
A161-1
90
PE
RR
A191-2
20
PE
RR
A221-2
44
PE
RR
A131-1
60
GUANACA 221-243 LA
PIZ
LA
PIZ
LA
PIZ
LA
PIZ
LA
PIZ
LAPIZ
ARROYO 31-40
256000
256000
260000
260000
264000
264000
268000
268000
272000
272000
276000
276000
280000
280000
284000
284000
288000
288000
4832000
4832000
4836000
4836000
4840000
4840000
4844000
4844000
4848000
4848000
4852000
4852000
PUNTA
VIC
UN
A1-4
5
ARROYO 1-25
CARRERA 1-37
10
-20
, 3
0-4
0,
45
-60
,
62
-80
, 8
2-1
00
6-1
7, 23-2
4, 38-8
7
GUANACA 101-106
81-9
2
41-5
2
21-3
2
61-7
2
101-1
09
1-7P
ER
RA
101-1
23
131-158
12 1/40
62-75
50-6088-90
37-45, 47-60,
30-36, 41-4847-60, 62-75,78-81,
MIRASOL 7 1/15
Exploitation Concession
Legend:
Exploitation Concession in Process
0 1000
Metres
2000 3000 4000
Local Coordinates
N
March 2015 Source 5: Mandalay Resources Corp., 201 .
Cerro Bayo Project
Property Map
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 4-2
4-6
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 5-1
5 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY ACCESSIBILITY The site is approximately 30 km from the town of Chile Chico and accessible via Route 265, a
paved highway. This connects to Route 7, which ties to the city of Coyhaique (population
approximately 50,000 people) and to the port of Puerto Chacabuco approximately 250 km by
road from the mine. There is also ferry service across Lake General Carrera from Chile Chico
to Ibañez, which also allows access to Puerto Chacabuco. The concentrate is trucked from
the mine, usually once per week, to Puerto Chacabuco where it is loaded on ships for delivery
to smelting customers overseas.
CLIMATE The climate in the area is sub-Mediterranean, with the winter months of June to August at
temperatures of -10ºC to 0ºC, with light snowfall and rain. Summers are warm and dry with
temperatures in the high teens to low 20ºC. Average annual precipitation is approximately 300
mm, most of which is rain. The humidity is generally around the 50% mark given the proximity
of Lake General Carrera. The area is located on the east side of the Andes Mountains and on
the edge of the Patagonia area, which is commonly windy. The climate permits year round
operation.
LOCAL RESOURCES Most of the required labour for the mine is sourced locally, with some of the staff coming from
neighbouring countries such as Argentina. Supplies can be sourced from Chile Chico and
other supply centres in Chile, such as Coyhaique and Santiago.
INFRASTRUCTURE At the time of acquisition by Mandalay, the surface and underground infrastructure at the Cerro
Bayo included the following:
• A 1,650 tpd mill.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 5-2
• A tailings pond with a capacity of approximately 2.5 million tonnes (measuring approximately 240 m by 600 m), and a process water pond (measuring approximately 210 m by 385 m) from which water is recycled.
• A processing plant building measuring 22 m by 82 m. • A 1,500 tonne coarse ore bin and conveyor.
• A 7 MVA power plant building for the processing plant, measuring 16 m by 30 m.
• An administration building 20 m by 59 m and a lab building measuring 17 m².
• A 27 m by 32 m service building with a 10 t crane.
• A pumping station.
• Three declines, each with and a series of ramp-connected levels, and associated
power, ventilation and dewatering infrastructure.
The power supply for the site is provided via the 7 MVA plant for the processing plant and
surface facilities and a 2.8 MVA plant at the Dagny site for the underground mining operations.
The plants deliver both 3.3 kV and 400 V power.
PHYSIOGRAPHY The Project lies on the eastern side of the Andes Mountains at elevations that range from
approximately 200 MASL to 1,400 MASL. The topography varies from steep mountain valleys
to rolling farmland; the latter was largely agricultural prior to the eruption of the Hudson volcano
in 1991, which covered the area in ash. Subsequent recovery of vegetation in the area is
limited to grasses and trees. The landforms in the area consist of glacially eroded valleys and
glacial till soils deposits.
WATER SUPPLY The process water is currently obtained from Lake General Carrera, surface streams, and
tailings recirculation. The water rights retained are currently sufficient for the plant. These
rights include a total of 680 L/s from Lake General Carrera and several additional smaller rights
of approximately 135 L/s. The list of water permits is provided in Table 5-1.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 5-3
TABLE 5-1 WATER PERMITS Mandalay Resources Corporation – Cerro Bayo Project
Location Date Resolution No. Qty. (L/s) Lago General Carrera Feb. 1993 43 200 Lago General Carrera Feb. 1994 30 200 Lago General Carrera Jan. 1994 45 80 Lago General Carrera Apr. 1993 104 200 Estero El Rodeo Oct. 1993 452 100 Estero La Tina Oct. 1993 441 35 Total 815
There are sufficient surface rights for mining operations and related infrastructure.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 6-1
6 HISTORY This section has been largely referenced from Sims (2010).
REGIONAL HISTORY Gold and silver mineralization was discovered in the Cerro Bayo District (termed Fachinal at
the time), during the summer of 1984 by Freeport Chilean Exploration Company (FCEC).
Drilling of veins and potential bulk-minable stockworks commenced in 1986, and continued
until mid-1989. Exploration activities were discontinued in August 1989 due to Freeport’s
decision to terminate its Chilean investments.
Coeur subsequently purchased 100% of FCEC, including the Cerro Bayo property, in early
1990. CDE Chilean Mining Corporation, a wholly owned subsidiary of Coeur, resumed
evaluation of the area in the second quarter of 1990. Evaluation of the Project was continued
by Coeur South America (CSA) and subsequently, CMCB, both subsidiaries of Coeur. Infill
and step-out drilling and tunneling carried out from 1990 to 1993 resulted in an open pit and
underground reserve, followed by a feasibility study and production decision in mid-1994.
Construction of standard flotation mill installations started in 1994 and production started in
May 1995. Full production commenced in January 1996.
Mining was concentrated on several breccia bodies, large veins, and stockworks in the Laguna
Verde area, where three pits were developed. This area was the main focus of operations
until 2000. Due to declining metal prices and depletion of open pit reserves, the mine operation
was suspended in November 2000.
Prior to the mine suspension in 2000, a drilling program outlined a high grade vein system near
the Cerro Bayo dome, located 14 km west of Chile Chico and 12 km east of the mill at Laguna
Verde. Coeur spent most of 2001 conducting additional infill drilling, and engineering and
economic evaluations of this area. Underground drifting commenced in November 2001,
followed by underground mine development. The Laguna Verde processing plant was re-
started in April 2002.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 6-2
Production continued in 2003, from underground, as well as the Furioso (a subsidiary deposit
located 130 km SW of Chile Chico) and Tranque open pits, as well as from mineral purchased
from Coeur’s Mina Martha mine located in Argentina. Exploration and development drilling
also continued through 2003. A pre-feasibility study was completed in 2004 for the expansion
of CMCB’s operations to include heap leaching, however, CMCB decided not to proceed with
heap leaching.
Production continued from both open pit and underground sources in 2005. From 2006 to
2008, production was limited to only underground mining. Mining and processing operations
were suspended in late 2008 due to diminishing reserves and the global financial crisis.
A full geological review of Laguna Verde commenced in early 2007 to identify potential
exploration targets. Detailed surface mapping and channel sampling resulted in the surface
delineation of three main structures (Dagny, Fabiola and Coyita) characterized by exposures
of altered fractures, scattered zones of narrow veinlets, and some isolated outcrops of narrow
veins. Subsequent drilling and additional surface mapping identified up to six mineralized
veins, including the Delia and Yasna veins. Exploration continued during 2009 resulting in
reporting of Mineral Resources and Mineral Reserves.
Test geochemical studies were undertaken in 2009 in the Laguna Verde veins to assess the
possibility of using trace elements to determine the depth of mineralized shoots within the
veins. A series of vertical profiles were sampled in the Dagny and Delia veins, using surface
and core samples. Results were indeterminate and indicated that precious metal and trace
element anomalies (As, Ba, Cu, Pb, Zn, Mn, Sr) are restricted to the elevation in which shoots
develop (between 100 MASL and 220 MASL), decreasing upwards, to surface.
In August 2010, Mandalay purchased 100% of CMCB, then a subsidiary of Coeur, which owns
and operates the Cerro Bayo Mine in Chile. The mine was on care and maintenance from
October 2008 to September 2010 when Mandalay restarted mining. Processing commenced
in January 2011, with the first shipment of concentrate in February 2011.
HISTORIC RESOURCE ESTIMATES CMCB reported mineral resources and mineral reserves from 2003 to 2008. Historical mineral
resources are presented in Table 6-1 and historical mineral reserves are presented in Table
6-2. The mineral resources are exclusive of the mineral reserves.
TABLE 6-1 HISTORIC MINERAL RESOURCES Mandalay Resources Corporation – Cerro Bayo Project
Measured Resources Indicated Resources Inferred Resources
Year-End
US$/oz Au
Us$/oz Ag
Cut-off Grade
(AuEq g/t) Tonnes
(000) Au
(g/t) Au
Ounces (000)
Ag (g/t)
Ag Ounces
(000) Tonnes
(000) Au
(g/t) Au
Ounces (000)
Ag (g/t)
Ag Ounces
(000) Tonnes
(000) Au
(g/t) Au
Ounces (000)
Ag (g/t)
Ag Ounces (000s)
2003 375 5.25 3.03 to 5.81 418.9 5.5 74.1 315 4,243 2,605.2 3.12 261 151 12,456.8 713.6 3.95 90.6 238 5,461
2004 390 6.00 3.03 to 5.81 583 3.45 64.6 197 3,691 1,450 2.38 110.9 113 5,271 1,441 2.88 133.4 161 7,462
2005 410 6.50 3.03 to 5.81 599 4.41 85 220 4,237 1,413 2.69 122.2 128 5,797 1,719 3.84 212 279 15,414
2006 475 8.00 4.0 to 5.0 413 5.67 75.3 321 4,267 659 4.7 99.6 209 4,436 1,204 5.37 207.7 309 11,944
2007 600 11.00 5.0 478.9 5.09 78.4 374 5,764.4 669.2 4.72 101.5 209 4,490.3 1,451 4.66 217.4 350 16,321.6
2008 750 13.25 5.0 287 5.28 49 326. 2 3,005 537 4.27 74 336. 9 5,816 1,217 4.02 157 368.9 14,436
From Sims, 2010
TABLE 6-2 HISTORIC MINERAL RESERVES Mandalay Resources Corporation – Cerro Bayo Project
Proven Reserves Probable Reserves Total Proven and Probable Reserves
Year-End
US$/oz Au
US$/oz Ag
Cut-off Grade
(AuEq g/t) Tonnes
(000) Au
(g/t) Au
Ounces (000)
Ag (g/t)
Ag Ounces
(000) Tonnes
(000) Au
(g/t) Au
Ounces (000s)
Ag (g/t)
Ag Ounces
(000) Tonnes
(000) Au
(g/t) Au
Ounces (000)
Ag (g/t)
Ag Ounces (000s)
2003 375 5.25 4.7 to 5.3 265.5 5.25 44.8 278 2,375.7 319.6 4.77 49 292 3,001.3 585.1 4.98 93.8 286 5,377
2004 390 6.00 4.7 to 5.3 305 4.41 43.2 258 2,533 477 4.74 72.7 233 3,576 782 4.61 115.9 243 6,109
2005 410 6.50 4.7 to 5.7 398 5.31 67.9 294 3,764 450 4.4 63.7 257 3,712 848 4.83 131.6 274 7,476
2006 475 8.00 5.0 to 5.83 340 6.86 75 357 3,902 235 6.22 47 297 2,242 575 6.6 122 332 6,144
2007 600 11.00 6.0 399.1 5.23 67.1 334 4,280.2 309.7 4.47 44.5 297 2,954.2 708.8 4.9 111.6 317 7,234.3
2008 750 13.25 5.8 - - - - - 496 2.39 38.1 349 5,563.8 496 2.39 38.1 349 5,563.8
From Sims, 2010
ww
w.rpacan.com
Page 6-3M
andalay Resources C
orporation – Cerro B
ayo Project, Project #2366 Technical R
eport NI 43-101 – M
arch 13, 2015
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 6-4
RPA did not review historic resource and reserve data, and therefore cannot comment on the
validity or reliability of these historic mineral resources and reserves, as it is unknown how they
were determined. These are relevant as these indicate the potential mineralization on the
project. These have been superseded by the current resource and reserve estimates in this
report and should not be relied upon. A Qualified Person has not done sufficient work to
classify the historical estimates as current Mineral Resources or Mineral Reserves and
Mandalay is not treating the historical estimates as current Mineral Resources or Mineral
Reserves
HISTORIC PRODUCTION The first mining in the district was focused on surface mining in the Laguna Verde zone
(formerly termed the Fachinal area) from 1995 to 2000. From May 2002 to 2008, underground
mining was carried out primarily to the east, in the Cerro Bayo and Cascada areas, and from
the Furioso and Tranque open pits. In 2008, mining commenced at the Coigues Este area of
Laguna Verde, involving pre-production development to establish access to the Dagny and
Fabiola veins. Operations terminated before production from the Dagny and Fabiola veins.
Production from the Project area pre-2002 was reported at 2.43 million tonnes with production
of 161,200 ounces of gold and 10.56 million ounces of silver but detailed reports are not
available. Between 2002 and 2008, a total of 2.6 Mt ore was processed by the Cerro Bayo
plant, including during 2003 to 2007, ore from Coeur’s Martha mine in Argentina. The Cerro
Bayo Project was under care and maintenance from late 2008 through August 2010, with no
production. Operations at Cerro Bayo were suspended to conserve existing Mineral Reserves
and focus on exploration and development of new discoveries in the Laguna Verde area and
existing veins.
Production since 2010 is summarized in Table 6-3.
TABLE 6-3 PRODUCTION HISTORY Mandalay Resources Corporation – Cerro Bayo Project
Item Units 2010 2011 2012 2013 2014 Total
Tonnes dry t 12,048 207,783 358,944 385,221 452,429 1,416,425 Grade Au g/t 0.87 1.06 1.71 2.02 2.19 1.8 Grade Ag g/t 282 222 285 288 259 268
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-1
7 GEOLOGICAL SETTING AND MINERALIZATION This section has been largely referenced from Sims (2010).
REGIONAL GEOLOGY The Cerro Bayo District is situated within a 250 km long north-south Mesozoic volcanic belt
that lies near the boundary between an eastern craton (Patagonian Plateau) and a western
magmatic arc (Patagonian Cordillera). Vast amounts of silicic to intermediate, calc-alkaline
volcanic rocks were erupted during Jurassic to Middle Cretaceous times in a sub-aerial, intra-
arc to back-arc environment, and deposited over a Late Paleozoic accretionary basement
prism. The volcanic pile contains large volumes of rhyolitic to dacitic ash flow tuffs and
pyroclastic rocks interpreted to be associated with large volcanic structures. Marine
sedimentary horizons deposited during restricted transgressions that occurred in the
Cretaceous and Tertiary Periods are interbedded with the volcanic rocks. The belt is
unconformably overlain by plateau basalts that range in age from Early to Late Tertiary.
Intrusive rocks are mainly exposed west from Cerro Bayo. They form the Patagonian Batholith,
core of the Andes in the region, and intrude Late Paleozoic fore-arc assemblages. The
Batholith is composed of a variety of granitoids that range in age from Jurassic to Miocene,
though most were emplaced in the Early to Middle Cretaceous. Small intrusive bodies have
been identified east of the Patagonian Batholith and are represented by coeval fine-grained
porphyries, Cretaceous rhyolitic and dacitic domes (such as the Cerro Bayo and Mallines
domes), and Tertiary dioritic-gabbroic porphyries and plugs. The distribution of plutons in the
region suggests the magmatic arc had oscillatory east-west behaviour since the Jurassic, a
feature that contrasts with the typical eastward migration of the central and northern Chile
magmatic arc.
Crustal shortening and deformation was less in the Aysén area of southern Chile than in other
Andean regions. It occurred mainly in the Middle Cretaceous resulting in gentle folds and
steep northeast normal faults. Major east-west to northeast fracture zones are also important
in the region with the topography being exaggerated by Pleistocene glacial erosion that
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-2
modified the present topographic features such as the Lake General Carrera. The largest
regional structure is the Liquiñe-Ofqui fault, a large transform zone that controlled the
emplacement of Cenozoic eruptive centres, that locally overlap the Batholith, and along which
the coastal area appears to have been northerly displaced.
Figure 7-1 shows the regional geology.
Quaternary
Tertiary
Cretaceous
Jurassic-Cretaceous
Jurassic
Triassic
Carboniferous-Permian
Igneous and Metamorphic Rocks
Paleozoic
Precambrian-Paleozoic
Quaternary Volcanics
Cretaceous-Tertiary Volcanics
Mesozoic Volcanics
Mesozoic-Cenozoic Intrusives
Paleo-Mesozoic Intrusives
Sedimentary Rocks
Other Units
Water
Glacial Ice
Unmapped Area
ARGENTINA
CHILE
PACIFIC
OCEAN
ICE
ICE
ICE
U
ICE
ICE
ICE
ICE
U
U
U
U
U
U
36°
40°
44°
44°
48°
48°
48°
48°
52°
52°
32°
28°
24°
20°
20°
78°
78°
66°72°
72°
72°
66°
South
America
CHILE
InterestArea of
CERRO BAYO PROJECT
CERRO BAYO
PROJECT
N
N
0 200 800
Kilometres
400 600
0 200
Kilometres
400
March 2015
Source: www.geology.about.com, 2012.
Figure 7-1
Regional Geology
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
7-3
www.rpacan.com
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-4
LOCAL AND PROPERTY GEOLOGY The rocks exposed in the Cerro Bayo District are part of a thick pile of silicic volcanic rocks
assigned to the Ibañez Formation, and are believed to represent a more or less continuous
record of Jurassic to Cretaceous volcanism. The Paleozoic basement that regionally underlies
the Mesozoic volcanic rocks is not exposed in the district, at least to a depth of 370 m from the
surface, although fragments of the metamorphic rocks are contained in the overlying volcanic
rocks. The Mesozoic units are overlain by Tertiary basalts and minor volcaniclastic rocks.
The volcanic sequence that hosts the precious metal mineralization is interpreted to be related
to a system of large volcanic centers and rhyolitic domes, the most prominent being the Cerro-
Bayo-Mallines dome complex, which is hosted in a regional north-south trending fracture zone.
The volcanic sequence consists of alternating units of pyroclastic rocks of rhyolitic to dacitic
composition, including basal surge deposits, interbedded with ash fall tuffs, lavas, and
sediments. The older units are exposed at Laguna Verde, while the youngest are exposed at
Brillantes. The thickness of individual flows varies from tens to over a hundred meters,
however, an estimate of the total thickness of the sequence is difficult to determine due to
block faulting of the units. Several volcanic cooling units displaying varying degrees of welding
are recognized in the area. Radiometric dates ranging from 130 Ma to 159 Ma have been
produced in volcanic and intrusive rocks from the Ibañez Formation south of the Cerro Bayo
District using K/Ar and Ar/Ar methods.
Extensive basaltic flows (Meseta Lago Buenos Aires Formation) top the sequence to the south
of the district, representing the westernmost outcrops of a large basaltic province. A 300 m
thick sequence of olivine tholeiites to alkaline basalts is exposed, consisting of five metre to
25 m thick flows, locally separated by interflow detrital or tuffaceous horizons. Radiometric
dating indicates two main cycles of effusion, during the Eocene and Miocene to Pliocene
respectively.
Intrusive rocks are sparsely exposed at Cerro Bayo, and are restricted to Mesozoic and
Tertiary subvolcanic domes, plugs, and dyke swarms of varying compositions. Mesozoic
intrusions are generally sub-circular, flow-banded rhyolitic and dacitic domes characterized by
columnar jointing and sharp walls that rise 100 m to 250 m above the surface. The most
prominent of these is the Cerro Bayo Dome. Their emplacement is controlled by deep regional
north-south fractures and/or intersections of major faults. The domes and a set of dacitic flow-
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-5
banded dikes are estimated to be cogenetic with the felsic tuffs, predating and postdating the
main mineralization events. Andesitic dike swarms controlled by east-northeast fractures are
common across the district, postdating mineralization. Tertiary necks and plugs of massive
basalts and dioritic-gabbro porphyries are exposed in the southern highlands of the district,
generating local argillization of the host rocks. These bodies are cogenetic with the Tertiary
basaltic volcanism.
STRUCTURAL GEOLOGY Three main district-scale structural orientations have been identified in the Cerro Bayo and
Laguna Verde areas, north-south, northeast-southwest to east-west, and northwest to
southeast. A Landsat lineament study across the district illustrates district and regional-scale
structures with similar orientations and locations as the local structures. These structures
correspond to arc-parallel (north-south), arc-normal (approximately east-west), and conjugate
transfer structure (northeast-southwest and northwest-southeast) trends. Pre- and post-
mineralization displacement is documented in all three of the structural orientations.
ARC-PARALLEL STRUCTURES Arc-parallel structures are part of a north-south oriented, deep-seated regional fault system
that controls the emplacement of the Cerro Bayo and other domes in the area, as well as some
veins. At Laguna Verde, a north-south to north-northeast arcuate fault system assumed to be
related to the arc-parallel structures contains brecciated veins and breccias with silver-gold-
molybdenum-lead-zinc mineralization. The entire district, particularly the Cerro Bayo area, is
contained within the arc-parallel structural corridors.
ARC-NORMAL STRUCTURES Arc-normal structures are orientated east-west and are the least frequent in number. They
consist of faults with very large displacements, and control the southern boundary of the
Brillantes zone and the boundary between the southern Cerro Bayo area and the Raul Block.
Indications of dip-slip movements in excess of 400 m are suggested based on displacement
of volcanic units.
CONJUGATE TRANSFER STRUCTURES Two main sets of structures are grouped within the conjugate transfer structures. The most
important is the northwest-southeast fracture system that controls the majority of the main
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-6
stage precious metal epithermal veins, such as Lucero and Javiera at Cerro Bayo, the
Guanaco vein system at the Guanaco Block, and Delia, Dagny and Tranque veins at Laguna
Verde. A second structural system is a late stage, post-mineralization, right lateral east-
northeast fault system responsible for the block faulting that formed the present day
topography. The combined effects of the arc-normal and the northeast-southwest transfer
structures generally displace stratigraphy down dip to the north on a district scale.
Figure 7-2 shows the property geology and a geology legend is provided in Figure 7-3.
March 2015 Source 5: Mandalay Resources Corp., 201 .
NOTE:Refer to Figure 7-2Afor Property PropertyLegend.
Cerro Bayo Project
Property Geology
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 7-2
7-7
ww
w.rp
acan
.co
m
Mb.Coigues (Dacitic Lithic tuff)
Mb.Temer (Rhyolitic tuff)
Mb.Guadal (Dacitic tuff)
Mb.Coigues (Dacitic Lithic tuff)
Mb.Temer (Rhyolitic tuff)
Mb.Guadal (Dacitic tuff)
Los Juncos (Rhyolitic tuff)
Mb.Coigues (Dacitic Lithic tuff)
Mb.Temer (Rhyolitic tuff)
Mb.Guadal (Dacitic tuff)
Los Juncos (Rhyolitic tuff)
Cerro Tehuelche (Andesitic ignimbrites)
Ambar SubvolcanicRhyolitic Dome
(149.3+/-0.7 Ma)
Extrusive
Cerro Tehuelche (Andesitic ignimbrites)
Cerro Amarillo Extrusivo Dome
The Puesto Fm (Ignimbrites & tuffs)
Diamantes Fm
Cerro Tcolorado (SVC)
Rodados Colorados (SVC)
Cerro Torta (Pyroclastic flows)
Basaltic necks and dikes(151+/-1.3 Ma)
Cerro Bayo RhyoliticSubvolcanic Dome(146.5+/-0.2 Ma)
Brillantes Fm(Andesitic tuffs and flows)
Mb.Coigues (Dacitic Lithic tuff)
Mb.Temer (Rhyolitic tuff)
Mb.Guadal (Dacitic tuff)
Cerro Torta (pyroclastic flows)
Cerro AmarilloSubvolcanic
Rhyolitic Dome
Laguna Verde RhyoliteDome (147.5+/-0.2 Ma)
Andesitic Intrusive
Coigues Dacitic Dome(82.6+/-0.2 Ma)
Esperanza RhyoliticDome
ChileChico Upper (Basalts)
ChileChico Lower (Basalts)
ChileChico Upper (Basalts)
ChileChico Lower (Basalts)
Toqui Fm (Fluvial sediments)
Catedral Ignimbrite(Rhyolithic Ignimbrite)
Basic Necksundifferentiated
Quartz Veins
Fault
Symbols
Principal Road
Lake
Brillantes / Guanaco Legend Cerro Bayo / Mallines LegendLaguna Verde LegendHorquetas Legend
Extrusive Extrusive Extrusive IntrusiveIntrusiveIntrusive
TE
RT
IAR
YE
AR
LY
CR
ETA
CE
US
LA
TE
JU
RA
SS
ICLA
TE
CR
ETA
CE
US
March 2015 Source: Mandalay Resources Corp., 2015.
Property Geology Legend
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 37-
7-8
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-9
MINERALIZATION This section has been largely referenced from Sims (2010).
The Cerro Bayo District hosts at least 90 major veins, as well as stockworks and breccias
containing gold and silver mineralization, located in six principal areas in the district (Figure 7-
2). The deposits show multiple stages of mineralization and display open-space filling and
banding, typical of low-sulphidation style epithermal mineralization. Mineralogy is complex
and is associated with alteration assemblages that suggest at least three stages of precious
metal depositional environments.
• An early, mesothermal event with silver-gold and base metals (Mo, Zn, and Pb) hosted in arcuate north-south to north-northeast veins and tectonic breccias. This style of mineralization is interpreted as resulting from igneous intrusions, doming, and subsequent collapse.
• An epithermal gold-silver mineralization event hosted mainly in north-northwest and north-south to north-northeast structural trends with local high grades, such as the Cerro Bayo, Cascada, and Coigues Este veins.
• A late mineralizing event is interpreted to coincide with the emplacement of a porphyritic stock and related apophyses at Rodados Colorados, which is characterized by a porphyry style alteration pattern. This includes moderately extensive propylitic alteration with chlorite, epidote, disseminated cubic pyrite, and specular hematite. Structures contain a gangue dominated by calcite with locally abundant oxides and relict pyrite. Mineralization is characterized by gold-silver associated with minor copper-lead-zinc. This type of mineral assemblage as well as the porphyry style alteration also occurs at the Horquetas zone in the western portion of the district, which is interpreted to belong to the same late stage event.
K/Ar and Ar/Ar dating carried out in veins from different areas in the district indicate an age of
alteration and/or mineralization ranging from Upper Jurassic (156 Ma) to Lower Cretaceous
(114 Ma). The oldest mineralization recorded is that of the Mallines and Guanaco veins, which
range in age between 156 Ma and 137 Ma. The veins in the Cerro Bayo area were dated at
128 Ma, indicating that mineralization pre-dates the Cerro Bayo dome, which is consistent with
the geological field evidence. Restricted data from the western part of the district suggests
that mineralization at Laguna Verde is younger than the rest (114 Ma).
Over 90 veins have been identified across the property, occurring in isolation or in clusters (as
in the Cerro Bayo and Laguna Verde areas). Veins pinch and swell following pre-mineral faults
and fractures. Exposed strike lengths vary from 300 m to 2,200 m with varying widths between
0.5 m to five metres, and local pods up to seven metres wide.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-10
Veins are typically banded and brecciated, showing a variety of textures (crustiform, colloform,
comb, and carbonate replacement) that indicate several pulses of silica deposition and
brecciation. Hydrothermal breccias are matrix-supported, tabular to lens shaped bodies,
formed by round to angular fragments of silica flooded tuffs in a matrix of dark saccharoidal to
chalcedonic quartz and sulphides, mainly pyrite and subordinate silver sulphosalts.
Mineralization is mainly structurally controlled. Mineral fluids were channeled along pre-
mineral faults or fracture zones that were in-filled during successive hydrothermal pulses. The
brittleness and plasticity of the host rock units also control the vein widths, the degree of
development of sheeted zones, and the variations in the dip of veins due to refraction.
MINERALOGY Gold mainly occurs as inclusions in pyrite, filling cavities and irregular surfaces in strongly
fractured porous grains. It has also been detected as inclusions along cleavages in galena
and iron-deficient sphalerite. Free gold occurs in quartz-bound grains, as irregular crusts and
flakes in micro cracks cutting the gangue, and within partially oxidized sulphide minerals.
Analyses with a Scanning Electron Microscope indicate that gold is argentian (electrum) with
a silver content that may reach 40%.
Silver is contained in a variety of minerals. Sulphosalts are the most common, including
freibergite, stephanite, proustite, pyrargyrite, and polybasite. Stromeyerite is also common, as
well as native silver. Argentite/acanthite, chlorargyrite, and boleite are supergene products of
surficial oxidation. In veins and veinlets, the sulphide minerals form irregular bands and patchy
aggregates, and are finely disseminated in the matrix of hydrothermal and tectonic breccias.
They are commonly included along fractures in pyrite grains and are also found on the margins
of galena aggregates. Larger sulphide grains may include sphalerite and electrum. Silver
minerals are more widespread than gold in the district.
Base metal sulphides are common, though not abundant in the district. These include mostly
sphalerite, galena, and chalcopyrite, forming irregular aggregates, stringers, and massive
veinlets. Tetrahedrite occurs rarely, as well as bornite and famatinite. Supergene base metal
minerals are rare in the area, and include covellite, chalcocite (digenite, idaite), cerussite,
smithsonite, and hydrohetearolite.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-11
Molybdenum mineralization is common in veins and tectonic breccias in the Laguna Verde
zone and consists of specks and fine disseminations of molybdenite accompanied by tungsten
and zinc-rich wulfenite and jordisite. Oxidation has produced ferrimolybdite and ilsemanite
close to the surface.
Quartz is the primary gangue and occurs in a variety of grain sizes and textures. Several
stages of deposition occurred, alternating with periods of brecciation and cementation. Pyrite
is ubiquitous as disseminations, aggregates, and veinlets. Adularia is common, intergrown
with quartz and in veinlets. Carbonates are common, mostly in veinlets, including mainly
calcite and some rhodochrosite, ankerite and siderite. Fluorite and barite are late gangue
minerals. Clays are presents and form aggregates of kaolinite-illite, smectite, and very minor
sericite/pyrophyllite. Minor sericite occurs in host-rock fragments that are included in mineral
zones. Partly limonitized hematite occurs locally.
ALTERATION Pervasive silicification occurs as haloes around the major veins and vein clusters. Medium-
grained milky quartz was deposited in early stages and microcrystalline to opaline quartz in
late stages. Adularia occurs with quartz in veinlets adjacent to the veins. Very fine sericite,
illite, smectite, and calcite replace feldspar and biotite. Kaolinite is present as a supergene
mineral.
Weak pyritization is widespread in the district, mostly as an early stage of alteration with
medium grained quartz. Propylitic alteration marked by chlorite, epidote, carbonate,
saussuritization of feldspars and montmorillonitic clays, forms haloes surrounding bleached
zones. Deuteric alteration is common in tuffs outside the main mineralized areas forming
aggregates of plagioclase, epidote, sericite, and zeolites.
The age of alteration related to mineralization is unknown. The only available determination
(K/Ar) from sericite collected close to a major vein gave an age of 114 +/- 3 Ma (Early
Cretaceous), coincident with the most intensive period of intrusive magmatism in the region.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-12
GEOCHEMISTRY Available data suggests that mineral deposition is best defined by gold and silver in the main
stage of mineralization, and also by high concentrations of zinc and molybdenum in the older
silver-rich and base metal stage.
The clearest enrichment in trace elements is evidenced in hydrothermal and tectonic breccias,
which are enriched in lead, zinc, and molybdenum. Silver values are more consistent and
relate to other trace elements, however, crosscutting quartz veinlets carrying gold complicate
the analyses. The best correlations are between base metals, silver and molybdenum, and
silver and zinc. Gold correlates poorly with other elements. The most significant signature of
the different mineralizing events is the Ag-Mo-Zn association (with subsidiary gold) for the
initial stage, and the Au-Ag-Cu-Pb association for the latter stage.
Stockworks are enriched in gold, molybdenum, and zinc, particularly where close to major
brecciated structures. A lesser enrichment in silver and lead is also evident. Silver values are
more related to other trace elements than gold. Best correlations are found in these zones
between base metals and between silver, molybdenum, lead, and zinc. Gold correlates poorly
with other elements, except for a minor relationship with copper. The different mineralizing
events are marked by the Ag-Mo-Pb-Zn association (with subsidiary gold) for the initial stage
and by Au-Cu for the late stage.
Veins are enriched in gold, silver, and zinc and to a lesser degree in lead. Molybdenum is
erratic with values of over 100 ppm only in restricted brecciated structures. The relationship
between precious and trace metals is not as clear as in the other mineralized bodies. Silver
correlates weakly with lead and zinc, and gold with copper. Molybdenum is unrelated to either
precious or base metals. Limited studies have been undertaken using other pathfinders, such
as mercury, antimony, arsenic, selenium, and barium. Mineralizing events are not well defined
by elementary associations.
CERRO BAYO - GUANACO – CASCADA In the Guanaco and Cascada sectors of the Cerro Bayo district, gold and silver mineralization
occurs in veins, vein systems and veinlets hosted in a moderately welded sequence of dacitic
and rhyolitic tuffs. The volcanic sequence is intruded by the Cerro Bayo and other dacitic
domes, considered to be post-mineral events.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-13
The main vein systems have a 325° to 345° orientation, vary in dip from vertical to 75°
northwest and southeast, with strike lengths between 50 m and 1,200 m. Additional extensions
in excess of 1,000 m have been disrupted by major faults trending east to northeast. Widths
are highly variable between the different vein systems and within individual veins along strike
and down dip, varying from centimetres up to five metres.
Mineralization is typically low sulphidation, epithermal, and representative of the main
mineralization stage in the district. Veins are normally brecciated with local banded textures.
They consist mainly of fine-grained quartz and chalcedonic silica, adularia, and fluorite, with
minor amounts barite and carbonates. Sulphide content is less than 5% and consists mainly
of pyrite and silver sulphosalts as disseminations and bands. Moderate argillic alteration is
common in the area, with strong silicification and silico-argillic alteration occurring as haloes
along the veins.
LAGUNA VERDE Gold and silver mineralization occur in veins, hydrothermal and tectonic breccias, stockworks
(sheeted veins) and veinlets hosted in a moderately to strongly-welded sequence of rhyolitic
and dacitic tuffs. Post -mineralization flow-banded dacitic domes intrude the volcanic sequence
at Coigues Hill.
Two main vein systems are recognized at Laguna Verde.
• North-south to north-northeast trending brecciated veins and breccias varying in dip from vertical to 45° E.
• 315° to 345° oriented veins varying in dip between vertical and 75° northwest and southeast.
Strike lengths up to 800 m have been recognized in some of the vein systems. Widths are
highly variable between the different vein systems and within individual veins along strike and
down dip, varying from centimeters up to 50 m in breccias and stockworks (sheeted zones).
Two different mineralization events can be recognized at Laguna Verde.
• A mesothermal early stage Ag-Mo-Zn-Pb event with lesser gold.
• A late stage epithermal low sulphidized gold-silver rich system, representative of the main mineralization stage of the district (Delia, Coigues Este, and Tranque vein systems).
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 7-14
Brecciated veins and tectonic breccias are the typical structures of the early stage
mineralization, whereas the late stage epithermal mineralization is represented by banded
veins that are locally brecciated. The veins consist mainly of fine grained quartz and
chalcedonic silica, adularia, and fluorite, with minor amounts of barite and carbonates. The
overall sulphide content is less than 5%, although higher in the early stage event. Sulphides
are mainly pyrite, silver sulphosalts, and local sphalerite disseminations, clusters, and bands.
OTHER AREAS Preliminary exploration has been conducted in the district outside of Laguna Verde, Cerro
Bayo, Guanaco, and Cascada. Epithermal veins and porphyry style alteration and
mineralization exist in the Mallines, Horquetas, Rodados Colorados, Meseta and Brillantes
areas.
Large vein systems and stockwork zones are exposed at Mallines, with textural and chemical
characteristics that suggest the present day exposure level is above the favourable horizon in
the epithermal system, though local indications of high grade mineralization have been found.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 8-1
8 DEPOSIT TYPES This section has been largely referenced from Sims (2010).
The Aisén region hosts precious and base metal mineralization. Lead-zinc-copper minerals
have been mined from veins and from irregular pods and stratiform bodies hosted in Mesozoic
volcanic rocks and sedimentary rocks, and in Paleozoic metamorphic rocks. Molybdenite-
quartz veins and veinlets occur in pegmatitic facies of the Patagonian Batholith that also
include scheelite and complex minerals of uranium and thorium. Precious metals related
locally to lead and zinc minerals have also been explored and mined in vein occurrences in
the Chilean-Argentinean Patagonia. Cerro Bayo in Chile, and Martha, Cerro Vanguardia,
Manantial Espejo, and San Jose in Argentina are the largest deposits presently known in the
region (Figure 8-1).
The mineralogy and textures of the main stage event and the associated alteration phases are
consistent with a low-sulphidation model for volcanic hosted precious metal deposits.
The following summary of low-sulphidation epithermal deposits is taken largely from Robert et
al. (2007).
The currently accepted definition of epithermal deposits includes precious and base metal
deposits forming at depths of <1.5 km and temperatures of <300ºC in subaerial environments
within volcanic arcs, at convergent plate margins and in intra- and back-arc as well as post-
collisional extensional settings. Epithermal systems can be grouped into high, intermediate,
and low sulphidation types based on variations in their hypogene sulfide assemblages (Sillitoe
and Hedenquist, 2003). Most epithermal gold deposits are Cenozoic in age, but some older
deposits are known, although none of the giant ones are older than Cretaceous.
Low sulphidation epithermal gold deposits of the alkalic and subalkalic subtypes share a
number of characteristics and are described together. Differing characteristics of the less
common alkalic low sulphidation deposits are highlighted where appropriate. Most low
sulphidation gold deposits are found in intra or back-arc rifts within continental or island arcs
with bimodal volcanism. Rifts may form during or after subduction or in post-collisional
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 8-2
settings. Additionally, some low sulphidation deposits are found in andesite-dacite-rhyolite
volcanic arcs, but only in clearly extensional settings (Sillitoe and Hedenquist, 2003). Deposits
of the alkalic subset of low sulphidation epithermal deposits are specifically associated with
alkaline magmatic belts but share an extensional setting with their calk-alkaline counterparts
(Jensen and Barton, 2000).
At the deposit scale, low sulphidation gold deposits are typically hosted in volcanic units, but
can also be hosted by their basement. Vein development in the basement does not reflect
syn-mineral uplift, as is the case in high sulphidation and intermediate sulphidation systems,
but rather the intersection of the hydrothermal system with rheologically more favorable
basement host rocks. Syn-mineral mafic dykes are common in these deposits (Sillitoe and
Hedenquist, 2003). Both low-grade disseminated and structurally controlled high-grade
deposits can form, such as Round Mountain and Hishikari, respectively. Calc-alkalic low
sulphidation deposits have restricted vertical continuity, generally less than 300 m, whereas
alkalic low sulphidation deposits such as Porgera and Cripple Creek can extend in excess of
one kilometre vertically. Mineralization in subalkalic low sulphidation systems generally has
high silver (Au:Ag ratio <1) and low base metal content and gold is associated with pyrite –
high-Fe sphalerite ± pyrrhotite ± arsenopyrite. In contrast, low sulphidation alkalic
mineralization commonly contains abundant telluride minerals, has elevated Au:Ag ratios, and
less voluminous quartz gangue (Jensen and Barton, 2000).
Alteration mineralogy in low sulphidation systems shows lateral zoning from proximal quartz-
chalcedony–adularia in mineralized veins, which commonly display crustiform-colloform
banding and platy, lattice-textured quartz indicative of boiling, through illite- pyrite to distal
propylitic alteration assemblages. Vertical zoning in clay minerals from shallow, low
temperature kaolinite-smectite assemblages to deeper, higher temperature illite have also
been described (Simmons et al., 2005). As with high sulphidation and low sulphidation
systems, host rock composition can also cause variations in the alteration mineral zoning
pattern in low sulphidation systems. Alteration assemblages in alkalic low sulphidation
deposits commonly contain roscoelite, a V-rich white mica, and abundant carbonate minerals
(Jensen and Barton, 2000).
66° 64°68°72° 70°74°
46°
50°
48°
0 40 200
Kilometres
80 120 160
March 2015 Source: Mandalay Resources Corp., 2011.
Regional Deposits
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 8-1
8-3
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 9-1
9 EXPLORATION Prior to 2009, Coeur had previously identified additional mineralized zones on the property
through detailed surface mapping and had started defining these targets, such as Cerro Bayo
Este, Pampa la Perra, La Tina, and Zone 2. In addition, detailed surface mapping was
conducted across Zone 2, resulting in the identification of the Gabriella and Gaby W vein
systems. Mapping in these areas delineated veins and veinlets of massive quartz between
0.1 m and 1.2 m in width, trending approximately 170° azimuth and dipping 86° east.
In 2011, Mandalay reviewed historic Coeur reports and data while continuing surface mapping
of the district.
In 2012, surface mapping was completed in the Mallines, Gabriela, and Laguna Verde zones
and exploration for new targets was carried out in the Esperanza, Antimonio, and Cerro
Amarillo zones.
In 2013, regional and local geochemical mapping was carried out using trace elements.
Surface mapping was completed in the Esperanza and Brillantes zones. Uranium–lead dating
of intrusive rocks was carried out in the Laguna Verde Island and Horquetas zones.
Hydrothermal alteration zones were mapped using Terraspec Hi Resolution Mineral
Spectrometer (ASD) and the lithological contact between Temer and Coigues units was
defined for the Laguna Verde and Cerro Bayo areas.
In 2014, surface mapping was updated in the Laguna Verde zone. Three-dimensional
modelling of the stratigraphic units was performed. Zircon uranium–lead dating in ignimbrite
rocks from Temer, Coigues, and Rodado Colorados units, and the Isla and Esperanza domes
was executed. The ages of these units were all determined to be the Lower Jurassic. Also,
argon-argon dating of adularia in Delia and Coyita SW veins at depth was carried out indicating
the hydrothermal event occurred in the Lower Cretaceous correlating with the dating of the
Cerro Bayo, Guanaco, and Brillantes hydrothermal events. Surface grids were executed in
Laguna Verde, Cerro Bayo and Mallines W producing a radiometric register (U, Th, K) using a
scintillometer and a mineralogical analysis using an ASD spectrometer. As a result, paleoflows
and new explorations targets were defined.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 9-2
EXPLORATION POTENTIAL RPA is of the opinion that the Cerro Bayo Project hosts a significant silver and gold mineralized
system, and that there is good potential to increase the resource base where existing
mineralization and newly identified targets are open along strike and at depth, especially under
the Laguna Verde lake. Continued exploration is warranted.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 10-1
10 DRILLING Drilling on the Cerro Bayo property has been conducted in phases by several companies from
1986 to 2014. Total drilling consists of 4,793 diamond drill holes for 635,144 m and 666
reverse circulation (RC) holes for 57,271 m. A small number of exploration drill holes outside
of the main mining areas are not included in the totals.
A summary of drilling by operator is included in Table 10-1. Drill hole locations for the modelled
veins in the Coigues Este area are included in Figures 14-5 to 14-6.
TABLE 10-1 DRILL HOLE DATABASE Mandalay Resources Corporation – Cerro Bayo Project
Core Holes RC Holes
Area Year Drilled
No. Holes
No. Metres
No. Holes
No. Metres
Cerro Bayo Dome/Guanaco Pre-2010 1,967 206,486 9 1,582 Mallines Pre-2010 54 6,995 - - Cascada Pre-2010 153 24,828 - -
Laguna Verde (includes Coigues Este)
Pre-2010 1,583 195,087 657 55,689 2010 15 2,668 - - 2011 290 60,457 - - 2012 230 62,189 - -
Laguna Verde Underground 2012 60 2,647 - - Horquetas 2012 14 3,743 - - Cerro Bayo 2013 43 10,525 - -
Laguna Verde 2013 94 20,994 - - Laguna Verde Underground 2013 97 2,013 - -
Mallines 2013 13 3,595 - - Cañadon Verde 2013 12 2,329 - - Laguna Verde 2014 69 24,552 - -
Laguna Verde Underground 2014 82 2,263 Mallines W 2014 5 1,444 - -
Cañadon Verde 2014 12 2,329 - - Total 4,793 635,144 666 57,271
PREVIOUS DRILLING
PRE-2010 This section has been largely referenced from Sims (2010).
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 10-2
RC drilling was carried out in the Laguna Verde area in the early stages of exploration in the
district, between 1990 and 1992, and again in late 2003 and early 2004. RC drilling was
conducted by contractors using 5.5 in. bits. Sampling of cuttings obtained from RC drilling was
taken on 0.5 m and 1.0 m increments with a targeted total sample size of 20 kg to 22 kg in the
first case, and 40 kg to 45 kg in the latter case. The drill hole cuttings were logged by the
geologists for lithological, structural, and mineralogical information. Boxes with splits of the
sampled intervals were stored. The reject material was bagged and stored until the drilling
campaign, interpretation, and modelling were complete, in order to review or resample if
required.
Until 2009, most of the core drilling was carried out by contractors and by Coeur personnel
using CMCB-owned drill rigs (Diamec 251 and Diamec 262). BQ diameter holes were drilled
underground and BQ, NQ, and HQ diameter holes were drilled from surface.
Drill hole collar coordinates were surveyed using industry standard surveying techniques by
in-house and contract surveyors.
Sperry Sun downhole surveys were taken on the majority of the core holes. Results from
Sperry Sun surveys showed slightly less than 4° horizontal and 1.5° vertical deviations per 100
m, based on 481 surveyed core holes. In 2004, a Reflex multi-shot downhole survey
instrument was purchased and used for subsequent drilling. Downhole surveys were not taken
on reverse circulation holes.
Company geologists logged lithological, structural, and mineralogical information, while other
company personnel logged recovery and rock quality designation (RQD) data.
All drill hole data was originally maintained in manual form. Since the early 1990s, the data
was entered and stored in Excel spreadsheets. Data was later stored in a centralized Access
database, then moved into an acQuire information management system database.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 10-3
MANDALAY DRILLING
2010-2011 Mandalay completed 63,125 m of core drilling in 305 holes during 2010 and 2011 at Laguna
Verde. The drilling was a part of the resource confirmation and extensional program conducted
by Mandalay Geological Team for Dagny, Fabiola, Yasna, Delia NW, Delia SE, Marcela Sur,
and Dalila veins. Blue sky exploration holes targeted the Gabriela vein.
Mandalay drilling was completed using Atlas Copco Diamec 262 and 252 drill rigs. Master
Drilling used Boart Longyear F90 and Max1000 drill rigs. All Mandalay drill core is stored at
Granja Temer in Laguna Verde, and older core is stored in Guanaco near Cerro Bayo.
Drill hole collars were surveyed by Mandalay surveyors using total station survey instruments.
Downhole surveys were completed by Mandalay and contract drillers after the hole was
complete using Maxibor II instruments. Some of the downhole surveys were corrected after
the collars were reviewed and resurveyed.
The diamond drill core was placed in appropriately labelled wooden core trays at the drill rig
prior to transport. Core was carefully transported by geological assistants to the on-site Granja
Temer core logging facility by truck.
All geological information was manually logged on paper, and then transferred to Excel
spreadsheets. In late 2011, core logging was entered digitally into Geovectra’s GVMapper
logging software program. All diamond drill core was photographed using a digital camera and
the images were stored in the master database.
Geological information recorded includes lithology, veins, core recovery, description of specific
structures and alteration styles, along with their width, intensity, and associated mineral
assemblage. In addition, RQD was undertaken to record the number and nature of natural
breaks in the core for subsequent geotechnical assessment.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 10-4
2012 The purpose of the 2012 Mandalay drilling programs was to drill infill holes and extend
resources of the Dagny, Delia NW, Delia SE, Coyita, Dalila, and Trinidad veins. Blue sky
exploration holes targeted the Gabriela vein.
Mandalay completed a total of 230 diamond drill holes totalling 62,189 m, of which 61% was
completed at Laguna Verde and Marcela Sur and the remaining 39% at Gabriela, Caiquenes,
and Guanaco veins. All holes were collared and finalized using BQ, NQ, and HQ diameter
core.
Following RPA’s recommendations, Mandalay implemented standard operating procedures
for core logging, to be used by all current and future geology personnel.
2013 During 2013, Mandalay completed 162 drill holes for 37,445 m, of which 41% was infill drilling,
35% was extensional definition drilling for some of the veins, and 24% was exploration drilling
in new targets. The infill drilling focused on the Delia NW, Trinidad, Marcela Sur, Raul, and
Coyita veins. The extensional definition drilling was completed in the southeast area of the
Fabiola and Yasna veins under the Laguna Verde lake, at the Lourdes West and Wendy North
veins in the Cerro Bayo area, and at the Guanaco I, Juncos, Chinita, Chatito, Condor, and
Carola veins. The exploration drilling was concentrated on the new targets at the Esperanza,
Antimonio, and Mallines West veins.
As a result of the extensional drilling, Fabiola and Yasna vein mineralization was extended for
approximately 500 m to the southeast of the previous limits. The drilling also showed that
there is good potential to extend mineralization to the southeast of the Coyita vein.
In late 2013, there were five diamond drills on site. All five drills are company owned. Drilling
averages approximately 3,000 m per month.
2014 During 2014, Mandalay completed 83 drill holes for 27,848 m, of which 47% was infill drilling,
34% was extensional definition drilling for some of the veins, and 19% was exploration drilling
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 10-5
in new targets. The infill drilling focused on the Coyita and Yasna veins. The extensional
definition drilling was completed in Cristal and Coyita, Fabiola, Yasna, Kasia, and Irene veins
under Laguna Verde. The exploration drilling was concentrated on the new targets at the
Esperanza and Cerro Amarillo veins. As a result of the extensional drilling, Coyita vein
mineralization was extended approximately 650 m to the southeast.
In 2014, there were three diamond drills on site. All three drills are company owned. Drilling
averages approximately 2,300 m per month.
RPA is not aware of any drilling, sampling, or recovery factors that could materially impact on
the accuracy and reliability of the results.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 11-1
11 SAMPLE PREPARATION, ANALYSES AND SECURITY PREVIOUS WORK This section has been largely taken from SRK (2010).
A complete assay laboratory owned by CMCB and located at the mill site near Laguna Verde,
contains facilities for sample preparation, fire, wet and atomic absorption assays. Both mine
and exploration samples are assayed at this facility. Outside consultants established testing
procedures in accordance with industry standards. SGS Lakefield Research Chile S.A. (SGS)
carried out an audit in 2011 and results showed that the laboratory meets international
standards. Prior to this, Snowden Mining Consultants Inc. and Jacobs Engineering Group Inc.
reviewed the laboratory in 2001. Although the laboratory was not certified, their findings were
that the laboratory met international standard operating procedures.
All exploration and production sampling has been carried out by CMCB personnel.
Each core sample is identified with a unique sample number tracked throughout the assaying
process. Samples are weighed prior to crushing, jaw crushed to produce a 9.5 mm product,
roll crushed to achieve 90% passing 2.0 mm (10 mesh ASTM) product, then split with a one
inch riffle to approximately 0.5 kg. This 0.5 kg sample is air dried for two hours at 102°C prior
to pulverization using a plate pulverizer to 100% passing 0.15 mm (100 mesh ASTM). After
pulverizing each sample, the bowl, ring, and puck assembly are disassembled with the
pulverized sample, and placed on a rolling cloth. The pulverizer assembly is placed back in
the bowl with another sample. Two assemblies were used in an alternating fashion. The
pulverized sample is rolled and transferred to a numbered envelope. Silica sand is pulverized
at the end of the entire sample run to minimize possible contamination for the next run. No
cleaning or downgrading of the pulverizer assembly is performed during any single sample.
No significant material was carried over from sample to sample with this equipment.
Each RC sample is identified with a unique sample number tracked throughout the assaying
process. Samples are dried at 105oC, if required. Following drying, the sample is roll crushed
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 11-2
to achieve 90% passing 2.0 mm (10 mesh ASTM) product, then split with a one inch riffle to
approximately 500 g. This sample is air dried for two hours at 105oC then pulverized using a
ring and puck pulverizer to 100% passing 0.15 mm (100 mesh ASTM). After pulverizing each
sample, the bowl, ring, and puck assembly are disassembled with the pulverized sample, and
placed on a rolling cloth. The pulverizer assembly is placed back in the bowl with another
sample. Two assemblies are used in an alternating fashion. The pulverized sample is rolled
and transferred to a numbered envelope. Silica sand is pulverized at the end of the entire
sample run to minimize possible contamination for the next run. No cleaning or downgrading
of the pulverizer assembly is performed during any single sample. No significant material is
carried over from sample to sample with this equipment.
Channel samples and stockpile samples are two types of mine production samples analyzed.
Each channel sample is identified with a unique sample number tracked throughout the
assaying process. Samples are dried at 105oC if required. Samples are jaw crushed to
produce a 9.5 mm product, roll crushed to achieve 90% passing 2.0 mm (10 mesh ASTM)
product, then split with a one inch riffle to approximately 500 g. This sample is air dried for two
hours at 105oC, and then pulverized using a ring and puck pulverizer to 100% passing 0.15
mm (100 mesh ASTM). After pulverizing each sample, the bowl, ring, and puck assembly
were disassembled with the pulverized sample, and placed on a rolling cloth. The pulverizer
assembly is placed back in the bowl with another sample. Two assemblies are used in an
alternating fashion. The pulverized sample is rolled and transferred to a numbered envelope.
Silica sand is pulverized at the end of the entire sample run to minimize possible contamination
for the next run. No cleaning or downgrading of the pulverizer assembly is performed during
any single sample. No significant material is carried over from sample to sample with this
equipment.
Each stockpile sample is identified with a unique sample number tracked throughout the
assaying process. Samples are dried at 105oC if required. Samples are jaw crushed to
produce a 9.5 mm and split with a one inch riffle to 20 kg. This split is then roll crushed to
achieve 90% passing 2.0 mm (10 mesh ASTM) product, and then split with a one inch riffle to
approximately 500 g. This sample is air dried for two hours at 105oC, then pulverized using a
ring and puck pulverizer to 100% passing 0.15 mm (100 mesh ASTM). After pulverizing each
sample, the bowl, ring, and puck assembly are disassembled with the pulverized sample, and
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 11-3
placed on a rolling cloth. The pulverizer assembly is placed back in the bowl with another
sample. Two assemblies are used in an alternating fashion. The pulverized sample is rolled
and transferred to a numbered envelope. Silica sand is pulverized at the end of the entire
sample run to minimize possible contamination for the next run. No significant material is
carried over from sample to sample with this equipment.
All samples were assayed for gold and silver by fire assay and gravimetric finish using a 30 g
nominal sample weight (Cerro Bayo ME Grav21 method). Check assays, including duplicate
pulps and coarse rejects, totalling 285 samples, were carried out at the ALS Chemex
laboratory in La Serena, Chile, where samples were assayed by fire assay with a gravimetric
finish.
The gold and silver present in the sample were expressed according to the following formulae:
Au (g/t) = au (mg) / sample weight (g)
Ag (g/t) = (Au + Ag) (mg) – Au (mg) / sample weight (g)
MANDALAY WORK
CORE SAMPLING Core is sampled predominately on the basis of geological logging with sample intervals ranging
from a minimum sample length of 0.1 m and a maximum sample length of 3.0 m. Mineralized
intersections and adjacent intervals are selectively sampled for assaying for silver and gold
content. An electric diamond saw is used to cut the core lengthwise, which is then placed
correctly back into the tray. The half-core is then sampled by Mandalay geological assistants,
ensuring that the same side is consistently sampled, and placed into bags with the assigned
sample number, then closed and sealed with staples. The samples are then securely
transported by truck to the on-site laboratory. Intervals that are not assayed remain in storage
at the mine site.
Mandalay has implemented standard operating procedures for core sampling, as
recommended in RPA (2012).
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 11-4
CHANNEL SAMPLING Underground channel samples are collected from level development headings at an
approximate 2.4 m spacing. Veins and mineralization are selectively sampled on each face,
with samples taken across the whole face width every fifth round. The minimum sample length
is 0.1 m and the maximum length is 1.0 m. The width of the channel ranges from 0.2 m to 0.4
m and the depth is typically 0.2 m. Each sampled face is mapped and recorded with
corresponding channel sample information.
RPA recommends channel sampling across the entire face for each round to obtain additional
information on grade distribution, especially along indistinct contacts between mineralized and
non-mineralized zones, and for use in determination of dilution grades immediately adjacent
to veins.
Mandalay implemented standard operating procedures for channel sampling.
SAMPLE ANALYSES Assaying was completed by the on-site laboratory, which contains all facilities for sample
preparation, fire, wet and atomic absorption assays. The on-site laboratory is wholly-owned
by Mandalay and it is not certified.
In-house standard operating procedures have been developed and documented by Mandalay
for sample preparation, sample crushing and pulverizing, and fire assaying with a gravimetric
finish.
All samples are received at the laboratory with standard work orders for each batch.
Information on the work orders is checked against the sample number tags prior to sample
preparation. All wet samples are dried in the furnace prior to sample preparation.
Dried samples are crushed in two stages to 85% passing 10 mesh. A 400 g to 500 g split is
riffled off and the unused portion stored as a coarse reject. The entire split sample is pulverized
to 95% passing 140 mesh.
Assaying is done by fire assaying methods with a gravimetric finish based on an approximate
30 g sample. Each sample is fire-assayed using a traditional lead oxide flux as well as a known
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 11-5
addition of silver, and then placed in fire assay furnaces. The fusion of the flux and inquarted
sample produced a molten mixture that is poured into conical molds and cooled. The lead
button formed during the fusion process is separated from the cooled slag and pounded to
remove any adhering slag. The lead button is then cupelled using a magnesium oxide cupel.
The remaining doré bead is flattened and weighed. The weighed doré is placed in a test tube
and concentrated nitric acid is added. The button is then rinsed, ammonia is added, and the
button rinsed again. The button is dried and roasted for five minutes at 700oC. The gold is
weighed after cooling. Silver to gold ratios are then checked. If the ratio is lower than 3:1,
additional silver and lead is added, and the sample is re-analyzed.
Coarse rejects and pulps are retained for future test work or further mineralogical and
metallurgical work.
SAMPLE SECURITY Mandalay’s security procedure involves direct drill and sample management, secure
transportation methods, sampling, sawing, and logging areas.
LABORATORY AUDIT SGS conducted a laboratory audit from August 24 to 25, 2011. All laboratory procedures for
sample analysis and the internal laboratory quality assurance/quality control (QA/QC)
program, and laboratory equipment were reviewed. Details are documented in the SGS
Laboratory Audit Report (SGS, 2011).
SGS did not identify any issues in general, regarding the technical level of laboratory
personnel, the overall laboratory data management procedures, or the execution of the sample
preparation and sample analytical procedures.
SGS recommended implementing a few changes with periodic reviews regarding training of
laboratory personnel, fire assay furnace temperature control, equipment calibration, and loss
of silver during the cupellation stage. SGS also recommended taking note of the shelf life of
standards used for calibration of atomic absorption equipment, the use of precision curves for
controlling repeatability of analyses, and regular checks on the status of the laboratory
equipment.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 11-6
Regarding Mandalay’s internal laboratory QA/QC program, SGS recommended the use of
certified reference materials (CRMs) as checks on the in-house reference materials used, and
the establishment of in-house procedures and control charts for timely review and validation
of analytical batches.
SGS also recommended that the on-site laboratory obtain ISO (International Organization for
Standardization) certification for accreditation, involving the establishment and implementation
of a quality management system.
In RPA’s opinion, the sample preparation, analytical procedures, and sample preparation meet
industry standards and are acceptable to support the resource estimation work. The QA/QC
procedures and results are summarized in Section 12.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-1
12 DATA VERIFICATION DATA VALIDATION
PREVIOUS WORK This section has largely been taken from SRK (2010) and RPA (2012, 2013, and 2014).
2008 – 2009 Data verification was conducted on the Gemcom GEMS (Gemcom) resource databases used
for the 2008 Dagny, Fabiola, and Yasna resource models, and the 2009 Delia resource model
after the models were completed. The acQuire data management system was implemented
at Cerro Bayo in 2007 to 2008, but was not fully implemented at the time of modeling.
Discrepancies were identified when comparing the Gemcom databases to the acQuire
databases, due to missing assays in the Gemcom databases.
By early 2009, all Cerro Bayo data was stored in an acQuire database at the Coeur South
America (CSA) Exploration offices in Chile Chico and at the exploration office in Santiago. The
acQuire data management system stored data in a standardized structure, provided tools for
data QA/QC and reporting, and was securely backed up at the corporate office. All assay
certificates were imported directly into the acQuire database, and were linked to sample
numbers stored in the database, minimizing manual assay transfer errors.
CSA completed an extensive validation of the data collected from 2007 to 2009. Data
verification was limited to the data included in the mineral resource databases. No significant
discrepancies were found.
2010 Details of the following data verification conducted by SRK in 2010 are contained in SRK
(2010). The database verification consisted of checks in four drill holes from each of the Delia,
Dagny and the Fabiola-Yasna vein systems. Drill logs, collar information, assay intervals and
laboratory certificates were checked against vein cross section plots, and the acQuire
database. No significant discrepancies were identified.
Mandalay carried out a twin drill hole program in 2010. A total of 15 core holes were twinned
by a second core hole in the Cerro Bayo and Laguna Verde areas, including veins in the
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-2
Coigues Este area. This total includes holes in the Dagny vein and two holes in the Fabiola-
Yasna vein system. Selected holes were representative of the different domains and grades
in each vein. Core was split, and one half was assayed at the ALS-Chemex (Geolab)
laboratory in Santiago or La Serena. Blanks and standards were included for laboratory
checks.
All duplicate holes intercepted the target vein at or close to the expected location. Comparative
results confirmed the general position and widths of the mineralized structures. Significant
variability in grades were encountered with high gold and silver values above 15 g/t Au and
1,000 g/t Ag, which is related to the variability of mineralization in epithermal veins. Grade
variability may also be affected by a smaller sample volume taken from the twinned holes (half
core compared to whole core from the original holes) and different core diameter of the twinned
holes.
SRK visited the core logging and storage facility located near Laguna Verde. Mineralized
intercepts from six core holes were examined and compared with the original geologic logs.
No significant differences were identified in the logged descriptions of the lithologies,
mineralization, structures, or measured intervals.
Based on data verification undertaken in 2010, and independent reviews completed
previously, SRK determined that the general flow of data from original drill hole logs, drill hole
surveys, sampling, sample preparation, laboratory procedures, laboratory certificates, and the
construction of cross sections, were completed in accordance with generally accepted best
practice standards.
2011 Patti Nakai-Lajoie, Principal Geologist with RPA, and an independent QP, visited the property
from September 29 to October 10, 2011. During the visit, Ms. Nakai-Lajoie examined
underground exposures of mineralization, reviewed plans and sections, visited the analytical
laboratory on site, and reviewed core logging and sampling procedures. As part of the data
verification process, RPA checked the databases against copies of the assay certificates,
checked a selection of drill hole collars, and reviewed QA/QC data collected by Mandalay.
The data verification and QA/QC conducted by RPA in 2011 are summarized as following:
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-3
• Surface drill hole locations were confirmed by RPA using a hand-held GPS. Identified discrepancies were resolved through the implementation of an on-site transformed coordinate system.
• RPA checked a minimum of 10% of assay records in the Cerro Bayo drill hole and channel databases against original hardcopy assay certificates. No significant discrepancies were identified but a few minor database errors such as missing lithology records and incorrect vein flag codes were noted.
2012 Rosmery Cardenas, Senior Geologist with RPA, and an independent QP, visited the property
from November 26 to 29, 2012. During the site visit, Ms. Cardenas examined underground
exposures of mineralization, reviewed plans and sections, visited the analytical laboratory on
site and the core shack, and reviewed core logging and sampling procedures. As part of the
data verification process, RPA checked the databases against copies of the assay certificates,
checked a selection of drill hole collars, and reviewed QA/QC data collected by Mandalay.
Details of the data verification conducted by RPA in 2012 are contained in RPA (2012). The
principal data verification findings of the RPA (2012) report are summarized as follows:
• 20% of 2012 assay records in the Cerro Bayo drill hole database were checked against original digital assay certificates. All digital data included in the Cerro Bayo mineralized zones were also checked against original logs for discrepancies in collar coordinates, downhole surveys, and lithology records. Questionable drill holes were removed from the final database. No significant discrepancies were found.
2013 Rosmery Cárdenas, Senior Geologist with RPA, and an independent QP, visited the property
most recently from January 8 to 10, 2014. During the site visit, Ms. Cárdenas examined
underground exposures of mineralization for the Yasna, Fabiola, Dagny, Bianca, and Delia
veins and surface exposures of mineralization at the Raul open pit, reviewed plans and
sections, and visited the analytical laboratory. As part of the data verification process, Ms.
Cárdenas checked the databases against copies of the assay certificates, checked a selection
of drill hole collars, and reviewed QA/QC data collected by Mandalay.
Details of the data verification conducted by RPA in 2013 are contained in RPA (2013). The
principal data verification findings of the RPA (2013) report are summarized as follows:
• 100% of 2013 assay records in the Cerro Bayo drill hole database were checked against original digital assay certificates. All digital data included in the Cerro Bayo mineralized zones were also checked against original logs for discrepancies in collar coordinates, downhole surveys, and lithology records. No significant discrepancies
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-4
were found. A few minor database errors were corrected prior to the resource estimation work. Some discrepancies in drill hole collar coordinates with respect to the topography were confirmed through a visual comparison of the drill hole vein intersection location with underground mapping and channel samples, and collar coordinates were deemed unreliable. In such cases, RPA gave more weight to the underground data over the drill hole data.
CURRENT WORK In 2014, Rosmery Cardenas, Senior Geologist with RPA, and an independent QP, checked
the databases against copies of the assay certificates, checked a selection of drill hole collars
and drill hole core photos, and reviewed QA/QC data collected by Mandalay.
RPA checked 90% of 2014 assay records in the Cerro Bayo drill hole database against original
digital assay certificates. All digital data included in the Cerro Bayo mineralized zones were
also checked against original logs for discrepancies in collar coordinates, downhole surveys,
and lithology records. RPA queried the database for unique headers, unique samples,
duplicate holes, overlapping intervals, blank and zero grade assays, and long interval sample.
RPA did not identify any significant discrepancies but noted a few minor database errors such
as missing lithology records, incorrect vein flag codes, overlapping intervals, a few differences
between database assay values and certificate assay values, and a small number of duplicated
sample numbers, however, these inconsistencies were corrected prior to the resource
estimation work.
Some discrepancies in drill hole collar coordinates with respect to the topography were found.
These discrepancies were confirmed through a visual comparison of the drill hole vein
intersection location with underground mapping and channel samples, and collar coordinates
were deemed unreliable. In the cases where such discrepancies were identified, RPA gave
more weight to the underground data over the drill hole data. RPA recommends that Mandalay
review drill holes with collar coordinates that do not correspond to the topographic surface.
RPA also reviewed the minimum dilution thickness for the resource and diluted vein models.
There were some discrepancies, however, they were corrected prior to the resource estimation
work.
RPA recommends:
• Validating all core and channel sample data prior to entry into the master database.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-5
• Building a relational database and creating queries to validate data.
• Sampling all core intervals immediately adjacent to mineralization, as undersampling
of a few mineralized “shoulders” was noted. These unsampled intervals should also be reviewed after assays have been returned.
• Ensuring that each sample has a unique sample number.
• Carrying out and documenting data verification programs annually particularly in the new exploration areas where there is a significant amount of historical data.
• Developing a wireframe modelling procedure which includes wireframe model validation.
QUALITY ASSURANCE AND QUALITY CONTROL Quality assurance (QA) consists of evidence to demonstrate that the assay data has precision
and accuracy within generally accepted limits for the sampling and analytical method(s) used
in order to have confidence in a resource estimate. Quality control (QC) consists of procedures
used to ensure that an adequate level of quality is maintained in the process of collecting,
preparing, and assaying the exploration drilling samples. In general, QA/QC programs are
designed to prevent or detect contamination and allow assaying (analytical), precision
(repeatability), and accuracy to be quantified. In addition, a QA/QC program can disclose the
overall sampling-assaying variability of the sampling method itself.
PREVIOUS WORK 2009 - 2010 Details of the QA/QC program conducted by CSA in 2009 are contained in Sims (2010) and
are summarized here. Samples collected in 2009 were assayed at the CMCB facilities in
Laguna Verde. Quality control procedures included routine check assays of sample pulps and
duplicate pulps prepared from coarse rejects, and the use of blanks and standards.
Six in-house standards were prepared for use by the CMCB laboratory at Cerro Bayo and used
during 2009. Results were considered generally acceptable, except for standards STD-2001-
1 and Std-4, which returned values beyond accepted failure limits at the primary laboratory. A
systematic bias was identified in standard STD-2001-1 where gold results were reported above
the expected value, with a 9.3% failure rate. Standard Std-4 returned silver values below the
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-6
expected value, with a 28.5% failure rate. The reason for the failures could not be identified
and CSA discontinued the use of both standards.
Blank samples were originally collected from barren core, then from a large silica replacement
body located in the southeast area of the Cerro Bayo district. No contamination was detected
from routine insertion of blanks in the sample stream, with the exception of three samples with
silver contamination. Whole batches containing the contaminated blanks were re-assayed.
The re-assayed samples returned results within expectations, but one blank failed a second
time, due to contamination during sample preparation.
Approximately 5% of pulp duplicates and preparation duplicates (rejects) were sent to ALS
Chemex Chile (ALS) (ISO 9001), in Santiago, Chile for verification. ALS results for both the
pulp duplicates and preparation duplicates indicated a high relative error in gold values below
0.7 g/t Au. At higher grades, the relative errors were within accepted industry standards.
2011 RPA reviewed results from Mandalay’s internal laboratory QA/QC program undertaken from
January to October 2011 (Casanga, 2011). The following points summarize the principal
QA/QC findings:
• Mandalay generated six property specific standards which were inserted into the overall sample streams, including core, underground channel and grab samples, concentrate, and environmental samples, at a rate of approximately one in 10 samples. Results for the six standards are generally within acceptable limits, with a small percentage of failures.
• The grades for the six in-house reference standards in use in 2011 covered the range of expected results, and were appropriate for use in Mandalay’s internal laboratory QA/QC program.
• Mandalay’s QA/QC protocol called for blanks to be inserted in the sample stream at a rate of approximately one in 20 samples. The results indicated minimal evidence of contamination, drift, or tampering.
• Approximately 10% of the pulp samples were re-assayed. The pulp duplicate results
for gold and silver showed good precision.
• Pulp samples from approximately 5% of the core samples and 2% of the channel samples were sent to an outside laboratory for referee check assays. ALS Patagonia S.A. (ALS), in Santiago, Chile, was used as the referee laboratory, and is accredited to the ISO 17025 Standard by Certificate number 949. The mine and ALS assay results showed good correlation and confirmed that the mine laboratory gold and silver assays were reliable with no significant biases evident.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-7
2012 RPA reviewed results from Mandalay’s internal laboratory QA/QC program undertaken from
January to October 2012 and found that the overall QA/QC results support the integrity of the
databases (RPA, 2012).
The following points summarize the principal findings of the RPA (2012) report:
• Mandalay generated six property specific in-house standards which were inserted into the sample stream. The standards cover the range of expected results and are generally within acceptable limits, with a small percentage of failures.
• Mandalay started the insertion of five CRMs in 2012, however, more data is needed before meaningful conclusions can be made.
• Mandalay’s QA/QC protocol called for blanks to be inserted in the sample stream at a rate of approximately one in 20 samples. The results indicated minimal evidence of contamination, drift, or tampering.
• A total of 8% of the pulps were re-assayed. The pulp duplicate results for gold and
silver showed good precision.
• Pulp samples from approximately 5% of the core samples and 2% of the channel samples were sent to ALS for referee check assays. The mine and ALS assay results showed good correlation and confirmed the mine laboratory gold and silver assays were reliable with no significant biases evident.
The 2012 RPA recommendations included the following:
• The establishment of a QA/QC program that is “blind” to the laboratory and implemented by the Geology production and exploration personnel. This involved the insertion of CRMs, blanks, and duplicates that are unknown to the laboratory, as a check on the accuracy and precision of the sample results.
2013 RPA reviewed results from Mandalay’s internal laboratory QA/QC program for 2013 and found
that the overall QA/QC results support the integrity of the databases (RPA, 2013).
The following points summarize the principal findings of the RPA (2013) report:
• Mandalay generated six property specific in-house standards which were inserted into the sample stream. The standards cover the range of expected results and are generally within acceptable limits, with a small percentage of failures.
• Mandalay uses five different CRMs developed and certified by CDN Resources Laboratories Ltd. (CDN). RPA recommended the addition of a high grade silver CRM.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-8
• Mandalay’s QA/QC protocol called for blanks to be inserted in the sample stream at a rate of approximately 1 in 20 samples. No failures identified for Au and Ag.
• Approximately 11% of the pulps were re-assayed. The pulp duplicate results for gold
and silver showed good precision.
• Pulp samples from approximately 2% of mine production and 5% of drill samples were sent to ALS for referee check assays. The mine and ALS assay results showed good correlation and confirmed the mine laboratory gold and silver assays were reliable and accurate.
• Mandalay established a QA/QC program that involves the insertion of CRMs, blanks,
and duplicates unknown to the laboratory, at a rate of approximately one in 30 samples in drill hole and channel samples, as recommended in RPA 2012 report. Drill hole samples: • Mandalay inserted three different property specific in-house standards. Results for
the three standards are generally within acceptable limits with a small percentage of failures.
• Mandalay submitted coarse and fine blank samples. One failure for gold and three failures for silver were recorded. The impact of these blank failures is considered to be of no consequence due to the low grades reported but they indicate that a minor sample contamination problem exists.
• The duplicates results for gold are not representative as the majority of the results are low grade values close to the detection limit. RPA recommended selecting field duplicates that are representative of the mineralization silver and gold grade ranges.
Channel samples: • Mandalay decided to review the sampling procedure for taking channel sample
duplicates, as preliminary results showed poor precision. RPA agreed with Mandalay’s plan to review the channel sampling and channel sampling duplicate procedures.
• Mandalay submitted coarse and fine blank samples. No failures were reported.
CURRENT WORK INTERNAL LABORATORY QA/QC RPA reviewed results from Mandalay’s internal laboratory QA/QC program undertaken from
January to December 2014. Details are documented in Mandalay’s QA/QC report (Casanga,
2014) and summarized in the following sections. The figures have been provided by Mandalay
and are documented in Mandalay’s QA/QC report.
IN-HOUSE REFERENCE MATERIAL Mandalay inserted eight property specific standards into the overall sample streams, including
core, underground channel and grab samples, concentrate, and environmental samples, at a
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-9
rate of approximately one in 10 samples. A total of 3,061 standards were inserted for a total
insertion rate of 14.9%. The in-house standards are not certified and their expected values
and standard deviations (SD) are listed in Table 12-1.
In RPA’s opinion, the in-house standard grades cover the range of expected results, and are
appropriate for use in Mandalay’s internal laboratory QA/QC program.
TABLE 12-1 EXPECTED VALUES AND RANGES OF STANDARDS Mandalay Resources Corporation – Cerro Bayo Project
Standard Au Results Ag Results Number of
Assays Au (g/t) SD Ag (g/t) SD REL-01 0.25 0.03 32 1.15 182 REL-02 0.25 0.03 29 1.73 820 FDD-04 0.35 0.05 63 1.60 319 FDD-06 0.45 0.06 90 2.70 222 FDD-05 1.87 0.07 316 3.67 804 FDD-03 7.82 0.25 1,740 10.4 137 FDD-07 9.57 0.22 1,225 14.1 384 STD-02 73.6 2.47 10,605 81.8 193
From Mandalay (2014)
Specific pass/fail criteria are determined from the standard deviation provided for the standard
reference samples. The conventional approach to setting reference standard acceptance
limits is to use the mean assay ±2 standard deviations as a warning limit and ±3 standard
deviations as a failure limit. Results falling outside of the failure limit must be investigated to
determine the source of the erratic result, either analytical or clerical.
RPA reviewed the results returned from the standard reference samples. The following graphs
in Figure 12-1 were prepared by Mandalay, which illustrate the gold and silver assay results
compared to the in-house standard grades. Results for the eight standards are generally within
acceptable limits with a small percentage of failures. The results confirm that the mine
laboratory gold and silver assays are accurate and no significant biases are evident.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-10
FIGURE 12-1 IN-HOUSE STANDARD RESULTS – 2014
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-11
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-12
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-13
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-14
BLANKS The regular submission of blank material is used to assess potential contamination during
sample preparation and to identify sample numbering errors. Mandalay’s QA/QC protocol
called for blanks to be inserted in the sample stream at a rate of approximately one in 20
samples.
Mandalay submitted 377 blank samples of which there were no failures for gold or silver. RPA
considered an assay as failure if the result was higher than ten times the detection limit (DL)
of the method of analysis (for Au DL=0.1 g/t and for Ag DL=2 g/t). Results of the blanks are
illustrated in Figure 12-2 with Mandalay’s internal action threshold set at approximately 2.5
times the detection limits. In RPA’s opinion, the results of the blanks are within acceptable
limits and the data can be used for resource estimation purposes.
FIGURE 12-2 BLANK ASSAYS RESULTS – 2014
PULP AND REJECT DUPLICATES Duplicates help assess the natural local-scale grade variance or nugget effect and are also
useful for detecting sample numbering mix-ups. The duplicates help monitor the grade
variability as a function of both sample homogeneity and laboratory error.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-15
The Thompson-Howarth (T-H) precision plot can be used to compare results for the three
duplicate types (field duplicates, reject duplicates, and pulp duplicates). The field duplicates
are expected to have the lowest precision, followed by the coarse reject duplicates. The pulp
duplicates are expected to have the best precision as they are the finest grain size and are the
most homogenized.
RPA received the results from 854 (5.8%) coarse reject duplicate pairs and 1,465 (8.1%) pulp
duplicate pairs for silver and gold. Figures 12-3 to 12-6 illustrate the results of the duplicate
pairs. Statistics for the duplicates results are shown in Table 12-2 for silver and in Table 12-3
for gold.
For silver, the precision for coarse reject duplicates is approximately 3.8% at 300 g/t and the
precision for the pulp duplicates is approximately 1.6% at 300 g/t (Figure 12-5). For gold, the
precision for the coarse reject duplicates is approximately 6.9% at 3 g/t and the precision for
the pulp duplicates is approximately 4.7% at 3 g/t (Figure 12-6).
The sample duplicates have good correlation coefficients for silver and the relative standard
deviation (RSDs) range from 3% to 1% in the duplicates. The sample duplicates have good
correlation coefficients for gold and the RSDs range from 8% to 4%, which is very good for
gold mineralization.
In RPA’s opinion, the duplicate results indicate that the analytical procedures for gold have
very good precision and results are well within acceptable limits.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-16
TABLE 12-2 SUMMARY STATISTICS FOR SILVER DUPLICATES Mandalay Resources Corporation – Cerro Bayo Project
Pulp Reject Original Duplicate Original Duplicate
Number of Samples > DL (N) 1,465 1,465 854 854 Mean Assay 463.26 463.11 411.04 412.12 Maximum Assay 21,150 21,244 15,060 14,915 Minimum Assay 1.00 1.00 1.00 1.00 Median Assay 132.15 131.73 75.33 75.65 Variance 1,433,037 1,431,736 1,457,081 1,458,041 Standard Deviation 1,197 1,197 1,207 1,207 Coefficient of Variation 2.58 2.58 2.94 2.93 Correlation Coefficient 1 1 RSD 1% 3% % Difference Between Means 0.032% -0.26%
TABLE 12-3 SUMMARY STATISTICS FOR GOLD DUPLICATES Mandalay Resources Corporation – Cerro Bayo Project
Pulp Reject Original Duplicate Original Duplicate
Number of Samples > DL (N) 1,465 1,465 854 854 Mean Assay 3.36 3.37 2.80 2.81 Maximum Assay 150.93 152.82 123.72 125.54 Minimum Assay 0.10 0.12 0.05 0.05 Median Assay 1.33 1.32 0.85 0.86 Variance 60.93 61.35 56.77 57.40 Standard Deviation 7.81 7.83 7.53 7.58 Coefficient of Variation 2.32 2.33 2.69 2.70 Correlation Coefficient 1 0.999 RSD 4% 8% % Difference Between Means -0.3% -0.4%
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-17
FIGURE 12-3 PULP DUPLICATE RESULTS - 2014
SILVER
GOLD
0
2000
4000
6000
8000
10000
0 2000 4000 6000 8000 10000
Dupl
icat
e Pu
lpAg
g/t
Original Sample Ag g/t
0
20
40
60
80
100
120
140
160
0 20 40 60 80 100 120 140 160
Dupl
icat
e Sa
mpl
e Au
g/t
Original Sample Au g/t
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-18
FIGURE 12-4 REJECT DUPLICATE RESULTS - 2014
SILVER
GOLD
0
2000
4000
6000
8000
10000
0 2000 4000 6000 8000 10000
Reje
ct D
uplic
ate
Ag g
/t
Original Sample Ag g/t
0
20
40
60
80
100
120
0 20 40 60 80 100 120
Reje
ct D
uplic
ate
Au g
/t
Original Sample Au g/t
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-19
FIGURE 12-5 PRECISION CURVES FOR SILVER DUPLICATES
FIGURE 12-6 PRECISION CURVES FOR GOLD DUPLICATES
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
0 1000 2000 3000 4000 5000 6000 7000 8000 9000 10000
Prec
isio
n
Ag g/t
Pulp Duplicates
Reject Duplicates
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
0 10 20 30 40 50 60 70 80
Prec
isio
n
Au g/t
Pulp Duplicates
Reject Duplicates
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-20
CERTIFIED REFERENCE MATERIAL Weekly QA/QC checks using five different CRMs were performed on site. The CRMs were
developed and certified by CDN and their expected values and standard deviations (SD) are
listed in Table 12-4.
In RPA’s opinion, the low and moderate grades ranges are covered by CRMs and the results
are appropriate for use in Mandalay’s internal laboratory QA/QC program.
TABLE 12-4 EXPECTED VALUES AND RANGES OF CERTIFIED REFERENCE MATERIAL
Mandalay Resources Corporation – Cerro Bayo Project
Standard Au Results Ag Results Number of
Assays Au (g/t) SD Ag (g/t) SD CDN-ME-1101 0.56 0.04 68 2.00 118 CDN-ME-5 - - 206 3.81 88 CDN-ME-1206 2.61 0.12 274 5.74 90 CDN-GS-5J 4.90 0.20 73 2.15 98 CDN-ME-1302 2.41 0.14 419 6.17 40 CDN-GS-40 40.0 0.96 - - 62
RPA reviewed the results returned from the CRMs. The graphs in Figure 12-7 illustrate the
gold and silver assay results compared to acceptable limits of ±3 standard deviations. Results
for CRMs are generally within acceptable limits with a small percentage of failures. The control
charts show small positive gold biases for CRMs CDN-ME-1101 CDN-GS-5J for gold and
CDN-GS-40 for silver. A small negative silver bias is visible in the control charts for CDN-ME-
1101 and CDN-GS-5J. These should continue to be monitored on an ongoing basis.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-21
FIGURE 12-7 CERTIFIED REFERENCE MATERIAL RESULTS – 2014
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-22
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-23
EXTERNAL CHECK ASSAY PROGRAM Mandalay selected 2% of mine production sample pulps and 5% of drill sample pulps to send
to ALS for referee check assays. The results for silver gave a correlation coefficient of 1, which
is very good, and the secondary laboratory averages are only 0.1% lower than the primary
laboratory. For gold, the results gave a correlation coefficient of 0.998, which is also very good,
and the secondary laboratory averages are only 0.1% lower than the primary laboratory (Figure
12-8). RPA is of the opinion that the external check assays confirm that the mine laboratory
gold and silver assays are accurate.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-24
FIGURE 12-8 CHECK RESULTS - 2014
SILVER
GOLD
0
2000
4000
6000
8000
10000
0 2000 4000 6000 8000 10000ALS
Seco
ndar
y La
bora
tory
Ag
g/t
CMCB Primary Laboratory Ag g/t
0
50
100
150
200
250
0 50 100 150 200 250ALS
Seco
ndar
y La
bora
tory
Au
g/t
CMCB Primary Laboratory Au g/t
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-25
DRILL HOLE SAMPLE “BLIND” QA/QC Mandalay established a QA/QC program that involves the insertion of CRMs, blanks, and
duplicates unknown to the laboratory, at a rate of approximately one in 30 samples, as
recommended in the RPA 2012 report.
IN-HOUSE REFERENCE MATERIAL Mandalay inserted three property specific standards into the overall core sample stream, at a
rate of approximately one in 30 samples. A total of 155 standards were inserted. One standard
was removed from the dataset due to possible mislabelling. The in-house standards are not
certified and their expected values and standard deviations (SD) are listed in Table 12-5.
TABLE 12-5 EXPECTED VALUES AND RANGES OF STANDARDS Mandalay Resources Corporation – Cerro Bayo Project
Standard Au Results Ag Results Number of
Assays Au (g/t) SD Ag (g/t) SD High Grade 5.15 0.3 1,050 9.4 36
Moderate Grade 2.7 0.10 470 5.3 53 Low Grade 0.60 0.07 105 2.07 65
From Mandalay (2013)
The following control charts were prepared by Mandalay (Figure 12-9). Results for the three
standards are generally within acceptable limits with a small percentage of failures. A small
negative bias was identified in the high standard for silver. These should be monitored on an
ongoing basis.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-26
FIGURE 12-9 BLIND QA/QC - IN-HOUSE REFERENCE MATERIAL
BLANKS Mandalay submitted coarse and fine blank samples. RPA considered an assay a failure if the
result was higher than ten times the DL of the method of analysis (for Au DL=0.1 g/t and for
Ag DL=2 g/t). No failures for gold and three failures for silver were recorded (Figure 12-10).
The impact of these blank failures is considered to be of no consequence due to the low grades
4.37
4.57
4.77
4.97
5.17
5.37
5.57
5.77
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Au g/t
Nº Control
Control Estándar 2014 Estándar Alta ley ( 5.15 g/t Au )
Valor Recomendado Límite Inferiror Límite Superiror Control
1020
1030
1040
1050
1060
1070
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Ag g/t
Nº Control
Control Estándar 2014 Estándar Alta ley ( 1050 g/t Ag )
Valor Recomendado Límite Inferiror Límite Superior Control
2.40
2.50
2.60
2.70
2.80
2.90
3.00
0 10 20 30 40 50
Au g/t
Nº Control
Control Estándar 2014 Estándar media ley ( 2.7 g/t Au )
Valor Recomendado Límite Inferiror Límite Superiror Control
450
460
470
480
490
0 10 20 30 40 50
Ag g/t
Nº Control
Control Estándar 2014 Estándar media ley ( 470 g/t Ag )
Valor Recomendado Límite Inferiror Límite Superior Control
0.30
0.40
0.50
0.60
0.70
0.80
0.90
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65
Au g/t
Nº Control
Control Estándar Mayo-Junio 2014 Estándar baja ley ( 0.6 g/t Au )
Valor Recomendado Límite Inferior Límite Superiror Control
90
95
100
105
110
115
120
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65
Ag g/t
Nº Control
Control Estándar Julio 2014 Estándar baja ley ( 105 g/t Ag )
Valor Recomendado Límite Inferior Límite Superior Control
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-27
reported but they indicate that a minor sample contamination problem exists. In RPA’s opinion,
the results of the blanks are within acceptable limits and the data can be used for resource
estimation purposes.
FIGURE 12-10 BLIND QA/QC - BLANK ASSAYS
FIELD DUPLICATES RPA reviewed the results from 39 field core duplicate pairs for silver and gold. Statistics for
the duplicates results, after the removal of four silver outliers, are shown in Table 12-6 for silver
and gold.
0.00
0.20
0.40
0.60
0.80
1.00
1.20
0 20 40 60 80 100 120 140 160
Au g/t
Nº Control
Control Blanco fino 2014 ( 0.1 g/t Au )
Treshold Blankl
0
5
10
15
20
25
0 20 40 60 80 100 120 140 160 180
Ag g/t
Nº Control
Control Blanco fino 2014 ( 2 g/t Ag )
Treshold Blank
0.00
0.20
0.40
0.60
0.80
1.00
1.20
0 20 40 60 80 100 120 140 160 180
Au g/t
Nº Control
Control Blanco Grueso 2014 ( 0.1 g/t Au )
Treshold Blank
0
5
10
15
20
25
30
35
0 20 40 60 80 100 120 140 160 180
Ag g/t
Nº Control
Control Blanco Grueso 2014 ( 2 g/t Ag )
Treshold Blank
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-28
The duplicates results for silver and gold are not representative as the majority of the results
are low grade values close to the detection limit. RPA recommends selecting field duplicates
that are representative of the mineralization silver and gold grade ranges.
TABLE 12-6 SUMMARY STATISTICS FOR FIELD DUPLICATES Mandalay Resources Corporation – Cerro Bayo Project
Silver Gold Original Duplicate Original Duplicate
Number of Samples > DL (N) 39 39 39 39 Mean Assay 6.16 6.58 0.12 0.12 Maximum Assay 52.24 74.88 0.40 0.63 Minimum Assay 2.00 2.00 0.10 0.10 Median Assay 2.00 2.00 0.10 0.10 Variance 131.79 239.99 0.01 0.01 Standard Deviation 11.48 15.49 0.08 0.10 Coefficient of Variation 1.86 2.35 0.60 0.78 Correlation Coefficient 0.863 0.818 RSD 90% 32% % Difference Between Means -6.9% 0.7%
CHECK SAMPLES Mandalay selected 83 sample pulps and sent to ALS for referee check assays. The results for
silver gave a correlation coefficient of 0.998, which is very good, and the secondary laboratory
averages are only 1.9% higher than the primary laboratory (Figure 12-11). For gold, after the
removal of one outlier, the results gave a correlation coefficient of 0.998, which is also very
good, and the secondary laboratory averages are only 1.9% higher than the primary laboratory
(Figure 12-12). RPA is of the opinion that the mine laboratory gold and silver assays meet
industry standards.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-29
FIGURE 12-11 SILVER CHECK RESULTS 2014
FIGURE 12-12 GOLD CHECK RESULTS 2014
CHANNEL SAMPLE “BLIND” QA/QC Mandalay established a QA/QC program that involves the insertion of blanks and duplicates
unknown to the laboratory, at a rate of approximately one in 30 samples, as recommended in
the RPA 2013 report.
0
1000
2000
3000
4000
5000
6000
7000
0 1000 2000 3000 4000 5000 6000 7000
ALS
Labo
rato
ry F
ield
Rej
ect (
Ag g
/t)
CMCB LaboratoryField Assay (Ag g/t)
0
10
20
30
40
50
60
0 10 20 30 40 50 60
ALS
Labo
rato
ry F
ield
Rej
ect (
Au g
/t)
CMCB LaboratoryField Assay (Au g/t)
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-30
BLANKS Mandalay submitted coarse blank samples. RPA considered an assay as a failure if the result
was higher than ten times the DL of the method of analysis (for Au DL=0.1 g/t and for Ag DL=2
g/t). No failures exist (Figure 12-13).
In RPA’s opinion, the data can be used for resource estimation purposes.
FIGURE 12-13 BLIND QA/QC - BLANK ASSAYS
FIELD DUPLICATES Mandalay takes channel duplicate samples by grabbing a chip sample with a geological
hammer. The sampling process attempts to create channel samples that are approximately
20 cm x 10 cm x length of the sample and the resampling is carried out in the face of the
channel. Mandalay allows for a maximum difference of 30% between the duplicate samples.
The results from this methodology display great variation for both metals, silver and gold, with
more than 10% of the samples outside of the tolerance limits.
Mandalay investigated two different sampling methodologies, sampling with mallet and chisel
(thirty samples) and sampling with a jackhammer (nine samples), to obtain more
representative results and to have better understanding of the precision levels. The results
available to date are not representative due to the low number of samples analyzed. Mandalay
0
5
10
15
20
25
0 10 20 30 40 50 60
Ag g/t
Nº Control
Control Blanco Grueso 2014 ( 2 g/t Ag )
Threshold Blank
0.00
0.20
0.40
0.60
0.80
1.00
1.20
0 10 20 30 40 50 60
Au g/t
Nº Control
Control Blanco Grueso 2014( 0.1 g/t Au )
Threshold Blank
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 12-31
will continue tests until a more representative population is obtained. RPA concurs with
Mandalay’s plan to continue reviewing the channel sampling and channel sampling duplicate
procedures.
QA/QC RECOMMENDATIONS RPA’s QA/QC recommendations are as follows:
• Monitor and document the blind QA/QC results on a regular basis.
• Use CRMs for the “blind” QA/QC program.
• Select field core duplicates with representative ranges of grades.
• Continue to review the channel sampling and channel sampling duplicate procedures.
In summary, the methods used by Mandalay meet standard industry practices and no
significant discrepancies were identified during the verification process.
RPA considers that the drill hole and underground channel databases are valid and are
suitable for use in Mineral Resource estimation at Cerro Bayo.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-1
13 MINERAL PROCESSING AND METALLURGICAL TESTING METALLURGICAL TESTING Metallurgical testing was carried out by CMCB in 2008 on samples from the Dagny and Fabiola
vein systems, the objectives of which were to assess the floatability and hardness of the
mineralization samples. In all, 16 composite samples were taken as listed in Table 13-1. The
reference report is entitled “Informe Pruebas Flotacion Minerales Veta Dagny” completed in
May 2008.
TABLE 13-1 COMPOSITE ORE SAMPLES Mandalay Resources Corporation – Cerro Bayo Project
Sample Description Sample Weight (g)
Estimated Grade (g/t Au Eq)
Dagny (No. 1) 11,910 1-3.99 Dagny (No. 2) 120,030 4-5.99 Dagny (No. 3) 9,760 6-9.99 Dagny (No. 4) 12,610 >10.0 Dagny Norte (No. 1) 2,500 1-3.99 Dagny Norte (No. 2) 500 4-5.99 Dagny Norte (No. 3) 3,770 6-9.99 Dagny Norte (No. 4) 3,930 >10.0 Lazo Dagny (No. 1) 4,350 1-3.99 Lazo Dagny (No. 2) 3,370 4-5.99 Lazo Dagny (No. 3) 1,240 6-9.99 Lazo Dagny (No. 4) 8,690 >10.0 Fabiola (No. 1) 9,910 1-3.99 Fabiola (No. 2) 7,740 4-5.99 Fabiola (No. 3) 8,290 6-9.99 Fabiola (No. 4) 10,450 >10.0
The samples were taken from drill core and assayed at the Laguna Verde laboratory. Results
are listed in Table 13-2.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-2
TABLE 13-2 SAMPLE GRADES Mandalay Resources Corporation – Cerro Bayo Project
Sample Description Au Assay (g/t)
Ag Assay (g/t)
Equiv. Grade (g/t Au Eq)
Dagny (No. 1) 1.1 84.0 2.6 Dagny (No. 2) 2.1 137.0 4.6 Dagny (No. 3) 3.4 332.0 9.4 Dagny (No. 4) 3.3 879.0 19.3 Dagny Norte (No. 1) 1.1 62.0 2.2 Dagny Norte (No. 2) 0.0 0.0 0.0 Dagny Norte (No. 3) 1.1 237.0 5.4 Dagny Norte (No. 4) 4.2 592.0 15.0 Lazo Dagny (No. 1) 0.7 52.0 1.6 Lazo Dagny (No. 2) 1.0 203.0 4.7 Lazo Dagny (No. 3) 0.0 0.0 0.0 Lazo Dagny (No. 4) 5.1 897.0 21.4 Fabiola (No. 1) 0.6 101.0 2.4 Fabiola (No. 2) 1.0 203.0 4.7 Fabiola (No. 3) 2.7 258.0 7.4 Fabiola (No. 4) 3.8 690.0 16.3
The samples were screened through a six-mesh sieve. A 900 g portion of each sample was
taken to provide a total of approximately 14 kg, which was sent to an external laboratory for
hardness tests. To compare the hardness of the Dagny and Fabiola material, a second sample
from the Cerro Bayo veins was sent to SGS Lakefield Research Chile S.A. The rest of the
material was processed in the Cerro Bayo laboratory. Finally the sample was passed through
a sieve to produce 100% passing 10 mesh, with each sample properly mixed, quartered to
provide one kilogram samples for flotation tests and 0.30 kg samples for chemical analysis.
The parameters used for all of the samples were as follows:
• Grinding to 70% -200 mesh. • Time of grind 35 minutes. • Solids percentage 60% (by wt.). • Flotation time 15 minutes. • MIBC (20 g/t), Aerofloat P-3477 (40 g/t), Amil Xanthate (40 g/t). • Conditioning time 10 minutes.
Results of the hardness testing returned the following results:
• Cerro Bayo Bond Work Index (18.9 kWh/t) • Dagny Bond Work Index (15.8 kWh/t)
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-3
The flotation testing results are presented in Table 13-3 below.
TABLE 13-3 FLOTATION TEST RESULTS Mandalay Resources Corporation – Cerro Bayo Project
Sample Head Grade Recovery Conc.
Ratio (RC)
Conc. Grade Grind -200M
% Au (g/t) Ag (g/t) Au
% Ag %
Au (g/t)
Ag (g/t)
Dagny No. 1 Test 1 1.0 90.2 87.6 86.7 11.8 9.0 714.0 70.0 Dagny No. 1 Test 2 0.8 86.5 91.0 80.4 17.5 11.9 1,007.0 69.8 Dagny No. 2 Test 1 2.3 151.9 91.9 86.3 9.5 18.7 1,118.0 71.5 Dagny No. 2 Test 2 2.1 151.4 93.5 87.5 12.5 22.7 1,469.0 70.8 Dagny No. 3 Test 1 3.3 344.7 94.5 91.8 9.5 27.9 2,791.0 69.0 Dagny No. 3 Test 2 3.2 344.3 97.9 92.9 10.3 29.9 3,100.0 70.8 Dagny No. 4 Test 1 3.2 888.5 88.7 91.3 8.7 20.9 6,353.0 71.3 Dagny N No. 1 Test 1 0.8 44.1 86.8 91.8 6.6 4.0 243.0 68.5 Dagny N No. 3 Test 1 2.8 248.1 89.6 89.1 6.6 15.3 1,312.0 71.0 Dagny N No. 4 Test 1 4.6 593.1 91.7 89.6 9.3 34.5 4,355.0 71.3 Lazo Dagny No. 1 Test 1 0.8 63.3 90.5 92.0 16.0 10.3 849.0 68.0 Lazo Dagny No. 2 Test 1 1.3 222.2 94.9 91.3 10.6 12.5 1,963.0 68.5 Lazo Dagny No. 4 Test 1 5.2 921.4 96.5 95.9 6.6 32.1 5,922.0 72.0 Lazo Dagny No. 4 Test 2 6.3 1,090.5 97.5 96.9 6.3 37.5 6,398.0 70.0 Fabiola No. 1 Test 1 0.8 112.8 84.7 90.7 7.1 4.2 638.0 69.5 Fabiola No. 1 Test 2 0.6 102.1 88.8 86.8 16.2 7.6 1,167.0 72.0 Fabiola No. 2 Test 1 1.0 190.7 95.1 93.7 6.4 5.1 987.0 71.3 Fabiola No. 2 Test 2 1.0 196.6 93.1 92.8 10.1 9.3 1,724.0 70.3 Fabiola No. 3 Test 1 2.3 248.6 94.3 87.6 10.2 21.4 2,022.0 69.0 Fabiola No. 3 Test 2 2.8 271.8 95.8 89.8 9.9 24.3 2,122.0 72.0 Fabiola No. 4 Test 1 3.7 679.0 88.3 93.5 10.0 27.5 5,744.0 73.0 Fabiola No. 4 Test 2 4.2 702.7 88.9 92.0 11.8 38.1 6,889.0 72.0
The conclusions drawn from the test work were as follows:
• In general, the mineralized material lends itself to the flotation milling process.
• The hardness of the mineralized material is similar for the tests performed.
• The Fabiola samples produced a finer product after 30 minutes of grinding.
• The samples from Dagny and Fabiola indicated a Bond Work Index of 15 kWh/t while Cerro Bayo samples indicated a higher Bond Work Index of 17 kWh/t.
• The lower hardness of the Dagny and Fabiola mineralized material will result in lower energy consumption under operating conditions.
• In general, the higher the head grade, the higher the recovery.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-4
• Compared to the historical plant operating data, the gold head-grade and recovery relationship is similar and the silver recovery was slightly lower than the historical data.
• The higher gold recoveries were found to be in the range of 69% to 71% minus 200 mesh size, while the higher silver recoveries were approximately 71% minus 200 mesh.
• With a larger number of samples, it would be possible to investigate the grinding size, type, and combination of reagents and kinetic test to optimize recoveries.
• Automation of the flotation system (FloatStar) to improve recoveries was engineered and completed in 2012 and implemented in 2013.
• The capital investment for the tailings dam lift of two metres will be carried out in 2014.
GENERAL The Cerro Bayo processing plant has a daily capacity of 1,650 t producing approximately 25 t
of concentrate with grades of 70 g/t Au to 120 g/t Au and 10,000 g/t Ag to 13,000 g/t Ag. The
process is simple, consisting of crushing, primary grinding in a semi-autogenous (SAG) mill,
classification in hydrocyclones, secondary grinding in a ball mill, flotation, thickening, filtration,
and concentrate storage. The mill presently draws from three stockpiles (high, medium, and
low grade ore), and a loader feeds the mill hopper based on the grades to provide an average
feed grade to the mill.
The FloatStar System for automation has resulted in an increase in recovery of almost 1%
since it was put on stream. This system, coupled with a new programmable control system
(PLC) system, has improved recovery and plant operations by providing immediate response
to any required adjustments and operators are extremely pleased with the system.
INSTRUMENTATION AND CONTROL The plant utilizes an Allen Bradley SLC 500 PLC in the control room. Status of the operations,
from the coarse ore bins to the filtering of the final concentrate, including the water recycling
is indicated on the controller. All systems are displayed including the instrumentation, control
loops, and the electrical distribution system.
The atomization of the plant will add level sensors in the floatation, pressure gauges, density
meters, and two blue star online analyzers. The programs MillStar and FloatStar will be
installed for grind and float optimization.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-5
CRUSHING The plant stockpiles receive muck from the underground via 25 t trucks. A loader feeds the
crusher hopper that feeds the 42 in. by 48 in. Allis Minerals jaw crusher (200 HP). The crusher
product is 80% minus six inches that discharges onto a 900 mm belt that delivers the ore to a
1,500 t storage silo.
GRINDING The ore is fed via two Skako vibrating feeders to a belt with a weightometer that controls the
weight delivered to the 18 ft by 9.25 ft SAG mill (Marcy/Allis Minerals) operating with a 1,340
HP (1,000 kW) motor.
The ball charge occupies 12% of the internal mill volume and the ball sizes are made up of
30% of five inch balls and 70% of four inch balls. The mill is equipped with an internal
recirculation trammel that returns material over 10 mm in size. The minus 10 mm fraction goes
to a pump box and is fed to the ball mill circuit. A Warman 8 in. by 6 in. pump, of hardened
steel pumps the slurry to a bank of four Warman cyclones each 381 mm (15 in.) for
classification. The cyclones can function individually via control valves to maintain operating
requirements.
The discharge from the hydrocyclones (oversize) is fed to the 11.5 ft by 18.0 ft ball mill
(Marcy/Allis Minerals) that is driven by a 1,340 HP motor, and is subjected to the secondary
grind. The ball mill operates with a load of 38% of 2.5 in. balls.
The final product of the grinding circuit is 70% minus 200 mesh (74 µm) which is fed to the
flotation circuit.
FLOTATION The final product from the grinding circuit feeds the conventional flotation circuits consisting of
the following stages: roughers, scavengers, cleaners, and columns. There is a column cell
that is used for “flash” flotation to recover coarsely liberated gold and silver, into a flotation
concentrate that can be sent directly to the final concentrate. The rougher/scavenger circuit
consists of seven 14.2 m³ Wemco cells with a residence time of 28 minutes, which generates
a low grade concentrate of approximately 30 g/t Au and 1,500 g/t Ag. The product from the
rougher/scavenger feeds the cleaner circuit consisting of six conventional Agitair cells with
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-6
4.25 m³ capacity each and a column cell 10 m high by 1.10 m in diameter to produce a final
grade of 80 g/t Au to 120 g/t Au and 10,000 g/t Ag to 13,000 g/t Ag. The rougher/scavenger
tails do not contain commercial value and are pumped to the tailing facility for storage. The
tails are fed through a group of six hydrocyclones of six inch diameter (Warman) to thicken the
tails and the water, containing residual reactants, is recycled to the process, in order to
minimize use of fresh makeup water.
There is an automatic sampler at the final grinding product stage that feeds the rougher
flotation circuit, at the final concentrate and at the final waste stream. The samples are sent
to the laboratory for analysis for use in the metallurgical balance and to manage plant
performance.
REACTANTS There is an area dedicated to the preparation of reactants, storage, and distribution for different
areas in the circuits. The reactants utilized in the process include Potassium Amil Xanthate
(x-350) collector and Aerofloat A-3477, Methyl Isobutyl Carbinol (MIBC) frother. The two
collectors are prepared in a 5% solution and the MIBC is fed in pure form.
THICKENING The final concentrate is approximately 25% solids, which is increased to 60% solids via a nine
metre diameter thickener and to promote sedimentation and solid-liquid separation, Superfloc
A-110 flocculant is used.
FILTERING The thickened concentrate is pumped to a surge tank 3.5 m in diameter by 5.2 m high where
the contents are agitated prior to filtration via Larox filters (one operating and one standby
unit). The filter has a surface area of 6.2 m² and operates automatically with batch cycles
every eight minutes, producing a concentrate with 8% to 9% humidity. The filtered concentrate
is stored and then transported by company owned trucks to the port of Chacabuco, Chile where
it is loaded onto ships for delivery to the clients.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-7
TAILINGS Tailings are pumped to the tailing facility located nearby. Water from the tailings facility is then
recycled to the plant for reuse. The tailings dam was raised to the 318 m elevation during
2014 and is scheduled to be lifted a further two metres in 2016.
MAJOR EQUIPMENT A list of major equipment in the processing plant is shown in Table 13-4.
TABLE 13-4 PROCESS PLANT - MAJOR EQUIPMENT LIST Mandalay Resources Corporation – Cerro Bayo Project
Item Size Description Qty. HP
Crushing Plant Apron Feeder 48” x 20” Stephen-Adamson 1 10 Jaw Crusher 42” x 48” Allis Chambers 1 200 Conveyor 1 36” x 6’ 1 2 Conveyor 2 36” x 10.5’ 1 15
Conveyor-Silo 36” x 107’ 1 30 Conveyor-SAG 36” x 79” 1 15 Coarse Ore Bin 1,500 t Vibrating Feeder Skako 2 1.5 Grinding Circuit
SAG Mill 18’ x 9.25’ Svedala 1 1,341 Ball Mill 11.5’ x 18.0’ Svedala 1 1,341
Cyc. Feed Pump 8” x 6” Warman 1+1 150 Cyclones D-15 Warman 2+2 -
Spiral Classifier 42” 1 10 Flotation Circuit Flash Flotation 150 ft³ Wemco 2 40 Rougher Flot. 500 ft³ Wemco 5 40
Scavenger Flot. 500 ft³ Wemco 4 40 Cleaner 1 Flot. 150 ft³ Agitair 2 30 Cleaner 2 Flot. 150 ft³ Agitair 2 30 Cleaner 3 Flot. 150 ft³ Agitair 4 30
Column Flotation 42” x 33’ 1 Dewatering Cir. Conc. Thickener 30’ Dia. Envirotech 1 2
Conc. Filter 67 ft² Larox 2 5+15 Compressor 36L x 15 Bar Atlas Copco 2 50
Mandalay’s silver and gold recovery assumptions are based on the metallurgical test work and
the actual plant recoveries. In general, the test samples from Dagny and Fabiola cover a wide
range of grades that are representative of the mineralization at Cerro Bayo. There are no
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 13-8
known processing factors or deleterious elements that have a significant impact on the gold
and silver recoveries. The actual silver and gold recoveries for 2014 were 92% and 89%,
respectively (Table 13-5). The actual silver and gold recoveries were higher than the budget
values of 90% and 87%, respectively (Table 13-6). Both silver and gold production were 4%
over budget, which is associated with the better recoveries and higher grades processed.
TABLE 13-5 PRODUCTION SUMMARY - ACTUAL 2014 Mandalay Resources Corporation – Cerro Bayo Project
Description Units Jan. Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Ore tonnes milled dry t 28,649 32,952 43,068 36,495 37,786 40,015 42,228 12,164 44,799 46,808 41,144 46,322 452,429
Grade Ag g/t 258 239 257 223 231 241 274 278 306 250 252 293 259
Au g/t 1.5 2.1 1.9 2.1 2.4 2.0 2.2 2.8 2.3 2.0 2.6 2.7 2.19
Contained Metal Ag Oz 237,438 252,771 356,340 261,751 280,869 310,472 371,397 108,871 440,813 376,160 333,828 436,184 3,766,893
Au Oz 1,338 2,229 2,632 2,515 2,896 2,635 2,949 1,094 3,291 2,955 3,392 3,957 31,883
Recovery Ag % 91% 91% 91% 90% 89% 91% 93% 92% 93% 93% 93% 92% 92%
Recovery Au % 85% 87% 88% 87% 86% 88% 90% 91% 89% 91% 90% 89% 89%
Tonnes Concentrate t 578 604 902 603 684 713 950 288 1,092 1,025 857 1,086 9,383
Concentrate grade Ag g/t 11,663 11,807 11,191 12,182 11,417 12,260 11,284 10,876 11,619 10,591 11,218 11,468 11,440
Au g/t 61.6 99.9 80.1 113.1 113.2 100.7 87.2 107.2 83.7 81.2 111.3 101.0 94
Metal produced Ag Oz 216,694 229,430 324,455 236,318 251,048 281,104 344,758 100,700 408,046 349,154 308,937 400,335 3,450,979
Au Oz 1,144 1,941 2,324 2,194 2,490 2,309 2,664 992 2,939 2,677 3,065 3,527 28,266
ww
w.rpacan.com
Page 13-9 M
andalay Resources C
orporation – Cerro B
ayo Project, Project #2366 Technical R
eport NI 43-101 – M
arch 13, 2015
TABLE 13-6 PRODUCTION SUMMARY - BUDGET 2014 Mandalay Resources Corporation – Cerro Bayo Project
Description Units Jan. Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Ore tonnes milled dry t 33,577 34,232 42,110 42,057 42,037 42,401 42,147 42,159 42,023 42,009 42,047 42,016 488,815
Grade Ag g/t 244 216 259 253 262 257 196 249 228 230 226 197 235
Au g/t 2.37 1.78 1.90 2.12 2.31 2.26 1.82 2.19 2.02 1.74 1.63 1.67 1.98
Contained Metal Ag Oz 263,274 238,026 350,211 341,476 354,076 350,089 265,465 337,719 307,744 310,322 305,109 265,705 3,689,216
Au Oz 2,563 1,964 2,574 2,866 3,117 3,085 2,472 2,968 2,735 2,352 2,203 2,252 31,150
Recovery Ag % 90% 89% 90% 90% 90% 90% 89% 90% 90% 90% 90% 89% 90%
Recovery Au % 87% 86% 88% 88% 88% 88% 86% 87% 87% 87% 87% 86% 87%
Tonnes Concentrate t 640 575 851 833 858 857 659 811 750 750 738 657 8,977
Concentrate grade Ag g/t 11,525 11,508 11,560 11,502 11,596 11,475 11,163 11,671 11,442 11,544 11,531 11,209 137,728
Au g/t 109 92 83 94 99 98 100 100 98 85 80 91 1,129
Metal produced Ag Oz 236,982 212,867 316,185 307,961 319,855 316,029 236,361 304,211 276,063 278,419 273,485 236,589 3,315,007
Au Oz 2,242 1,695 2,258 2,512 2,741 2,710 2,118 2,596 2,375 2,041 1,908 1,928 27,125
ww
w.rpacan.com
Page 13-10 M
andalay Resources C
orporation – Cerro B
ayo Project, Project #2366 Technical R
eport NI 43-101 – M
arch 13, 2015
www.rpacan.com
Page 14-1 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
14 MINERAL RESOURCE ESTIMATE PROJECT SUMMARY RPA prepared updated Mineral Resource estimates for the Yasna, Fabiola, Dalila, Coyita
(including Coyita NW and SE), Dagny and Delia NW veins, and estimated Mineral Resources
for the Kasia vein, all located in the Laguna Verde area. The estimate for Delia SE, which is
also located in the Laguna Verde area, has remained unchanged since the December 31,
2012 estimate (RPA, 2013). The estimates for Trinidad, Raul, and Marcela Sur, located in the
Cerro Bayo area, have remained unchanged since the December 31, 2013 (RPA, 2014). The
Mineral Resources are constrained by underground vein models for reporting purposes.
Mandalay provided drill hole and density databases, lithology and mineralization wireframes,
as well as supporting documentation to RPA for use in resource estimation. Mineralized vein
models were interpreted and wireframed by Mandalay.
The Qualified Person for the Cerro Bayo Mineral Resource estimate is Rosmery Cardenas
MAusIMM CP (Geo.), Senior Geologist with RPA. The effective date of the estimate is
December 31, 2014.
The Cerro Bayo Mineral Resource estimate, inclusive of Mineral Reserves, is summarized in
Table 14-1.
TABLE 14-1 SUMMARY OF MINERAL RESOURCES INCLUSIVE OF MINERAL RESERVES – DECEMBER 31, 2014
Mandalay Resources Corporation – Cerro Bayo Project
Category Tonnes Au
Grade Ag
Grade AgEq Grade (g/t)
Au Ounces
Ag Ounces
Ag Eq Ounces
(000) (000) (g/t) (g/t) (000) (000) Measured 310 2.63 315 472 26 3,143 4,707 Indicated 1,685 3.28 323 519 178 17,525 28,132 Total M+ I 1,995 3.18 322 512 204 20,668 32,839 Inferred 585 2.26 218 353 43 4,112 6,647
Notes:
1. CIM definitions were followed for Mineral Resources.
www.rpacan.com
Page 14-2 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
2. Mineral Resources are estimated at a cut-off grade of 150 g/t AgEq. The AgEq was calculated using the formula AgEq = Ag + (Au x 59.69) where Ag and Au are in grams per tonne after transport, treatment, and refining costs are deducted.
3. Mineral Resources are estimated using a long-term gold price of US$1,400 per ounce and a long-term silver price of US$24 per ounce.
4. A minimum mining width of 1.2 m was used. 5. Bulk density is 2.63 t/m3. 6. Mineral Resources are inclusive of Mineral Reserves. 7. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. 8. Numbers may not add due to rounding.
The Mineral Resource estimate and classification are in accordance with the CIM (2014)
definitions incorporated in NI 43-101.
RPA is not aware of any environmental, permitting, legal, title, taxation, socio-economic,
marketing, political, or other factors that could materially affect the Mineral Resource estimate.
RESOURCE DATABASE The drill hole database was provided by Mandalay in Vulcan Isis format and comprises drill
hole collar coordinate data, drill hole collar azimuth and dip data, lithology, vein data, and
sample interval and assay data for the Yasna, Fabiola, Coyita, Dagny, Delia NW, Trinidad,
Kasia, Raul, and Marcela Sur veins.
Numerous underground channel samples were collected by Mandalay in 2011, 2012, 2013,
and 2014 from the Dagny, Fabiola, Dalila, Yasna, and Delia NW veins, and previously by
Coeur from the Fabiola and Marcela Sur veins, and surface channel samples for Raul vein.
Channel sample databases were provided by Mandalay in Isis format (Vulcan software) for the
Yasna, Dalila, Dagny, Fabiola, Delia NW, Raul and Marcela Sur veins, and comprise channel
name, channel sample number, sample start and end location data, and assay data. The
channel sample databases were converted into drill hole databases for use in interpretation
and resource estimation.
The effective date of the Cerro Bayo databases used by RPA is January 19, 2015. The Cerro
Bayo drill hole and channel sample databases are listed in Table 14-2.
www.rpacan.com
Page 14-3 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
TABLE 14-2 RESOURCE DATABASES Mandalay Resources Corporation – Cerro Bayo Project
Vein No. of Drill Holes
No. of Core Samples No. of Channels No. of Channel
Samples Coyita NW 75 274 - - Coyita SE 31 143
Dagny 147 572 2,274 3,879 Dalila 75 172 323 510
Delia NW 336 1,244 1,759 4,454 Delia SE 127 628 - - Fabiola 154 471 2,281 3,884 Yasna 133 428 1,542 2,405
Trinidad 101 188 - - Kasia 17 44 - -
Marcela Sur 128 489 693 1,840 Raul 136 569 616 1,725
Drill hole and channel sample databases were compared to identify any significant differences
with respect to data type in areas where both drill holes and channels are located in the Dagny
and Fabiola veins. Results are shown in Figures 14-1 to 14-4.
In RPA’s opinion, there is some difference between data types in the upper parts of the Dagny
and Fabiola veins based on statistical analyses and a visual check in Vulcan. This is due to
high grade zones defined by the channel samples that generally were not intersected in the
exploration drill holes, however, RPA reviewed the reconciliation using both databases and
determined that both databases were suitable for use in resource estimation.
www.rpacan.com
Page 14-4 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-1 FABIOLA AU GRADE COMPARISON
www.rpacan.com
Page 14-5 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-2 FABIOLA AG GRADE COMPARISON
www.rpacan.com
Page 14-6 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-3 DAGNY AU GRADE COMPARISON
www.rpacan.com
Page 14-7 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-4 DAGNY AG GRADE COMPARISON
www.rpacan.com
Page 14-8 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
WIREFRAME MODELS Mandalay provided a topographic surface and preliminary wireframe solid models for the
individual Yasna, Fabiola, Coyita NW, Coyita SE, Dagny, Delia NW, and Kasia veins.
Mandalay generated the preliminary wireframe models using Vulcan.
The topographic surface was generated from detailed topographic surveys conducted by
Coeur and Mandalay surveyors from 1994 to 2011.
Intrusive dikes and post mineral units intersecting the Coyita NW, Coyita SE, Yasna, Delia
NW, and Fabiola veins were modelled based on lithology and structure from surface and
underground mapping, and drill hole data.
RPA refined the preliminary wireframe models provided for the Coyita NW, Coyita SE, Dagny,
Delia NW, Fabiola, Yasna, Trinidad, and Kasia veins based on drill hole and channel sample
data. Polylines were digitized on section lines spaced approximately 20 m apart across
individual veins and tied to logged drill hole intervals, using a minimum thickness of 1.2 m.
Some surface drill holes with unreliable collar coordinates were ignored in the generation of
wireframe solids. Vein intersections of these drill holes were then manually flagged to be
associated with each respective wireframe. Vein models are shown in Figures 14-5 and 14-6.
RPA recommends review and revision of the vein models as new data become available prior
to the next resource update.
As requested by Mandalay, diluted vein wireframe solids were generated by Mandalay and
reviewed and adjusted by RPA for the Yasna, Fabiola, Coyita NW, Coyita SE, Dagny, and
Delia NW, using a minimum thickness of 2.4 m, and a minimum dilution width of 0.2 m on each
side of the vein for use in Mineral Reserve estimation.
Mandalay generated Vulcan long sections of mined out areas, based on underground surveys
conducted by Mandalay surveyors. RPA generated solid models from the longitudinal
sections, which were removed from the final vein and diluted vein models.
270,500 E 271,000 E 271,500 E 272,000 E 272,500 E
4,8
41,5
00 N
4,8
41,0
00 N
4,8
40,5
00 N
4,8
40,0
00 N
4,8
41,5
00 N
4,8
41,0
00 N
4,8
40,5
00 N
4,8
40,0
00 N
270,500 E 271,000 E 271,500 E 272,000 E 272,500 E
Fabiola
Kasia
Coyita NW
Coyita SE
Yasna
Dalila
Dagny
Delia SE
Delia NW
Trinidad
0 100 500
Metres
200 300 400
N
March 2015
Vein Models in Lagunas VerdeArea Showing Drill Holes
Cerro Bayo Mine
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 14-5
14-9
www.rpacan.com
Marcela Sur
Raul
280,0
00 E
0 100 500
Metres
200 300 400
N
March 2015
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Marcela Sur and RaulVein Models in Cerro Bayo Area
Showing Drill Holes
Figure -14 6
1 04-1
www.rpacan.com
www.rpacan.com
Page 14-11 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
ASSAY STATISTICS The resource wireframes for the Yasna, Fabiola, Dalila, Coyita NW, Coyita SE, Dagny, Delia
NW, Delia SE, Trinidad, and Kasia veins contain a total of 4,164 assay intervals from 1,196
drill holes, and 15,132 channel assays from 8,179 channels. A total of 1,058 assay intervals
from 264 drill holes and a total of 3,565 channel assays from 1,309 channels are included in
the Raul and Marcela Sur resource wireframes. Sample statistics of the assayed information
are shown in Figures 14-7 to 14-10.
FIGURE 14-7 AG BOX PLOT AND ASSAY STATISTICS – LAGUNA VERDE AREA
www.rpacan.com
Page 14-12 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-8 AU BOX PLOT AND ASSAY STATISTICS - LAGUNA VERDE AREA
www.rpacan.com
Page 14-13 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-9 AG BOX PLOT AND ASSAY STATISTICS - CERRO BAYO AREA
www.rpacan.com
Page 14-14 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-10 AU BOX PLOT AND ASSAY STATISTICS – CERRO BAYO AREA
www.rpacan.com
Page 14-15 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
GRADE CAPPING Capping levels were determined for raw assays for individual mineralization domains prior to
compositing in order to limit the influence of high grade outliers. All assays located inside each
mineralization wireframe were combined to determine an appropriate capping level for each
mineralized zone. Table 14-3 lists the capping levels determined for each sample type and
vein. Histograms, probability, percentile, and cutting curve plots were used, with examples
shown in Figures 14-11 to 14-13.
TABLE 14-3 GRADE CAPPING LEVELS Mandalay Resources Corporation – Cerro Bayo Project
Vein Sample Type
Capping Level
No. Capped Assays
No. Uncapped
Assays
Capping Level
No. Capped Assays
No. Uncapped
Assays (Au g/t) (Ag g/t) Trinidad DDH 15 4 184 1,000 3 185
Kasia DDH 10 1 43 700 1 43 Coyita NW DDH 15 5 269 2,500 3 271 Coyita SE DDH 30 7 136 3,000 5 138
Dagny DDH 30 5 567 3,000 3 569 CHN 40 33 3,761 5,000 53 3,741
CHN - HG 50 1 84 10,000 6 79
Dalila DDH 20 5 167 2,500 3 169 CHN 40 7 503 5,000 6 504
Delia NW DDH 30 12 1,232 3,000 11 1,233 CHN 50 35 4,419 5,000 31 4,423
Delia SE DDH 40 11 617 4,000 10 618
Fabiola DDH 20 9 462 3,000 9 462 CHN 40 33 3,851 5,000 61 3,823
Yasna DDH 10 5 356 3,000 3 358
DDH - UL 10 2 65 700 2 65 CHN 20 28 2,377 5,000 40 2,365
Marcela Sur DDH 15 7 482 3,000 4 485 CHN 40 8 1,717 4,000 20 1,705
Raul DDH 20 5 564 2,000 7 562 CHN 20 8 1,832 3,000 4 1,836
HG: High grade envelope, UL: Under the lake zone
www.rpacan.com
Page 14-16 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-11 FABIOLA AG HISTOGRAM – CHANNEL SAMPLES
www.rpacan.com
Page 14-17 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-12 FABIOLA AG PROBABILITY PLOT – CHANNEL SAMPLES
www.rpacan.com
Page 14-18 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-13 FABIOLA VEIN CHANNEL SAMPLES - AG CUTTING CURVE
COMPOSITES Run-length composites across the width of the domains were generated inside the vein domain
wireframes, flagged by mineralization domain. Where the vein wireframe was extended out to
a minimum 1.2 m width, some run-length channel composites were lengthened to extend to
the wireframe width. This occurred where channel samples were not taken across the entire
face width, but were restricted to only the vein, leaving unsampled intervals in the footwall and
hangingwall. Unsampled intervals were replaced with gold and silver grades based on
statistical analyses of assays adjacent to and outside of the original vein models, but inside
the diluted vein models, prior to compositing. All composites located inside underground
mined models were maintained in the resource database. The classical statistics for the final
composites are presented in Figures 14-14 to 14-17.
0.00
100.00
200.00
300.00
400.00
500.00
600.00
700.00
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
0.00 1000.00 2000.00 3000.00 4000.00 5000.00 6000.00 7000.00 8000.00 9000.00 10000.00
Aver
age
Capp
ed G
rade
Percent Metal Loss and Average Capped Grade - Ag
Metal Loss Average grade
www.rpacan.com
Page 14-19 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-14 AG BOX PLOT AND COMPOSITE STATISTICS - LAGUNA VERDE AREA
www.rpacan.com
Page 14-20 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-15 AU BOX PLOT AND COMPOSITE STATISTICS - LAGUNA VERDE AREA
www.rpacan.com
Page 14-21 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-16 AG BOX PLOT AND COMPOSITE STATISTICS – CERRO BAYO AREA
www.rpacan.com
Page 14-22 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-17 AU BOX PLOT AND COMPOSITE STATISTICS – CERRO BAYO AREA
BLOCK MODEL PARAMETERS For the current Mineral Resource estimate, RPA generated rotated seam block models for the
1) Yasna vein, 2) Fabiola vein, 3) Coyita NW vein, 4) Coyita SE vein, 5) Dagny vein, 6) Delia
NW vein, 7) Dalila vein, and 8) Kasia vein using Maptek Vulcan version 9.0.1 software. Block
models were constructed along individual vein orientations. The final block dimensions were
controlled by the vein domain wireframes and have variable vein widths and are one metre
high by one metre along strike.
For the Delia SE vein, RPA generated seam block model in 2012 using Maptek Vulcan 8.1.4.
For the Trinidad, Marcela Sur, Raul Norte, and Raul Sur veins, RPA generated seam block
model in 2013 using Maptek Vulcan 8.2.3. The block models were not updated because no
new drilling has been carried out at these veins. Block model parameters are listed in Table
14-4.
TABLE 14-4 BLOCK MODEL PARAMETERS Mandalay Resources Corporation – Cerro Bayo Project
Vein/Block Model
Azimuth (X)
Origin Length (m) Parent Block Size (m) Sub-block Size (m) X Y Z X Y Z X Y Z X Y Z
Yasna 45° 271,947 4,840,640 -100 200 1,400 500 200 1 1 0.1 1 1 Fabiola 45° 271,654 4,840,905 -10 150 1,000 390 150 1 1 0.1 1 1 Dalila 55° 271,267 4,840,830 30 300 700 350 300 1 1 0.1 1 1
Coyita NW 50° 271,920 4,840,871 -150 500 1,200 550 500 1 1 0.1 1 1 Coyita SE 60° 272,082 4,840,411 -150 500 550 550 500 1 1 0.1 1 1
Dagny 45° 271,478 4,840,382 -50 300 740 380 300 1 1 0.1 1 1 Delia NW 33° 271,471 4,840,197 -90 300 1,120 390 300 1 1 0.1 1 1 Delia SE 25° 272,021 4,840,038 -45 250 620 320 250 1 1 0.1 1 1 Trinidad 25° 271,690 4,840,110 0 120 900 300 120 1 1 0.1 1 1 Kasia 50° 272,049 4,840,644 -80 60 700 350 60 1 1 0.1 1 1
Marcela Sur 70° 280,003 4,840,516 10 400 1,500 450 400 1 1 0.1 1 1 Raul Norte 73° 280,321 4,839,555 328 150 780 210 150 1 1 0.1 1 1 Raul Sur 109° 280,277 4,839,465 328 70 155 230 70 1 1 0.1 1 1 w
ww
.rpacan
.com
Pag
e 14-23 M
and
alay Reso
urces C
orp
oratio
n – C
erro B
ayo P
roject, P
roject #2366
Tech
nical R
epo
rt NI 43-101 – M
arch 13, 2015
www.rpacan.com
Page 14-24 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
DENSITY Coeur evaluated the densities of all major veins in the Fachinal District. A total of 270 samples
were tested for density determinations, resulting in an average density of 2.64 t/m3 (Sims,
2010).
RPA reviewed 253 density determinations taken by Coeur from 55 holes drilled in the Delia
NW and Delia SE veins in 2009. Most samples were taken from inside these major veins, and
along most of the strike length of the veins. Results ranged from 2.42 t/m3 to 3.55 t/m3,
averaging 2.63 t/m3. It is unknown how the bulk densities were determined. Mandalay has
not undertaken additional density determinations.
RPA is of the opinion that the density determinations are acceptable for use in resource
estimation, as the average is comparable to other similar quartz vein deposits. RPA
recommends taking additional density samples specific to individual veins in order to identify
local variations and to confirm and support future resource estimates. RPA also recommends
developing a standard operating procedure for in-house density determinations and
implementing some outside checks on the density determinations to support and confirm in-
house results.
GRADE ESTIMATION Gold and silver grades were estimated for each block using the inverse distance cubed (ID3)
method. Domain models were used as hard boundaries to limit the extent of influence of
composite grades within the domains.
RPA constructed a variogram model using channel composites located inside the Dalila,
Dagny, Fabiola, Yasna, Delia NW, Marcela Sur, and Raul veins. Suitable variograms could
not be generated for other individual domain models due to either the small number of
contained sample composites or the presence of multiple trends. Similar ranges were
approximated for the Delia SE, Coyita NW, Coyita SE, Kasia, and Trinidad veins based on
visual inspection of grade continuity. Variogram ranges were used to support pass estimation
search ranges for the Dagny, Delia NW and SE, Fabiola, Yasna, Dalila, Coyita NW and SE,
Trinidad, Kasia, Marcela Sur, and Raul veins. A directional variogram example for the Dagny
vein is shown in Figure 14-18.
www.rpacan.com
Page 14-25 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
FIGURE 14-18 DAGNY VARIOGRAM
www.rpacan.com
Page 14-26 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Search directions were determined visually for each domain. In general, isotropic search
ranges in the major and semi-major directions following the trend of the domain models were
applied. There were some veins where the anisotropic search ranges were applied to follow
the trend of the mineralization. Some of the veins were divided into zones (Figures 14-20, 14-
22, 14-23, and 14-26) in order to align the search ellipses to the local strikes and dips. Search
directions and trends are listed in Table 14-5.
TABLE 14-5 VULCAN DOMAIN SEARCH DIRECTIONS Mandalay Resources Corporation – Cerro Bayo Project
Vein Area / General Trend Vulcan Rotation High
Grade Strike Plunge Dip Z rotation
Y rotation
X rotation
Coyita NW Z1 140 -5 -75E 140 -5 75 Z2 140 -10 -70E 140 -10 70
Coyita SE - 150 -35 -70E 150 -35 70
Dagny HG 135 5 -75W 135 5 -75
- 135 -20 -75W 135 -20 -75 Dalila - 145 -5 -70W 145 -5 -70
Delia NW Z1 125 -30 -70E 125 -30 70 Z2 125 0 -70E 125 0 70
Delia SE - 115 0 -65E 115 0 65 Fabiola - 135 -5 -75E 135 -5 75
Yasna Z1 135 -10 -80W 135 -10 -80 Z2 155 -10 -70W 155 -10 -70 Z3 135 -10 -80W 135 -10 -80
Kasia - 140 -15 -80E 140 -15 80 Trinidad - 115 0 -85E 115 0 85
Marcela Sur - 160 0 -60W 160 0 -60 Raul Norte 163 0 -70W 163 0 -70 Raul Sur 20 0 -75E 20 0 75
Z1: Zone 1, Z2: Zone 2, Z3: Zone 3, HG: High grade envelope
All grade estimation passes were made inside a silver equivalent envelope of 120 g/t AgEq
and the last pass outside the envelope. Three grade estimation passes were run for Coyita
NW, Coyita SE, Dalila, Dagny, Delia NW, Delia SE, Fabiola, Yasna, Kasia, Trinidad, Marcela
Sur, and Raul Norte and Raul Sur veins, with increased search ranges used for the second
and third estimations. In Dagny, the first pass was run inside a high grade envelope. A few of
the second pass search ranges used for the minor axes were not increased, as the first pass
search ranges were sufficiently large to include all run-length composites. In Dalila, a high
www.rpacan.com
Page 14-27 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
yield limit was applied to the composites greater than 10 g/t Au and 1,500 g/t Ag to restrict their
influence to produce high grade lenses with dimensions similar to those observed in the mine.
Estimation flags were stored for all estimation runs based on search distances. The number
of samples was stored in a separate block variable for use in determining resource
classification. Grade estimation parameters are listed in Table 14-6.
TABLE 14-6 GRADE ESTIMATION PARAMETERS Mandalay Resources Corporation – Cerro Bayo Project
Vein Estimation Run
Area
HG/AGEQ Envelope
Search Ranges Number of samples per estimate
Major Axis
Semi-major Axis
Minor Axis
Min. samp/est
Max samp/est
Max samp/dh
Coyita NW
1 Z1
inside AGEQ Env. 50 50 15 2 5 - 2 inside AGEQ Env. 70 70 35 1 6 - 1
Z2
inside AGEQ Env & HG Env 60 40 20 2 5 - 2 inside AGEQ Env & HG Env 120 80 40 1 6 - 1 inside AGEQ Env 60 40 20 2 5 - 2 inside AGEQ Env 120 80 40 1 6 - 3 All zones outside AGEQ Env, 70 70 35 1 6 -
Coyita SE
1 inside AGEQ Env & HG Env 60 40 20 1 5 - 2 inside AGEQ Env & HG Env 120 80 40 1 6 - 1 inside AGEQ Env 60 40 20 1 5 - 2 inside AGEQ Env 120 80 40 1 6 - 3 outside AGEQ Env, 120 80 40 1 6 -
Dalila
1 Z1
inside AGEQ Env 60 50 20 2 5 - 2 inside AGEQ Env 60 50 20 1 6 - 1 Z2 inside AGEQ Env 60 50 20 2 5 - 3 All zones outside AGEQ Env, 60 50 20 1 6 -
Dagny
1 inside AGEQ Env & HG Env 30 50 15 2 5 - 1 inside AGEQ Env. 50 50 15 2 5 - 2 inside AGEQ Env. 100 100 30 1 6 - 3 outside AGEQ Env, 100 100 30 1 6 -
Delia NW
1 Z1
inside AGEQ Env. 70 50 20 2 5 - 2 inside AGEQ Env. 70 60 20 1 6 - 1
Z2 inside AGEQ Env. 70 60 20 2 5 -
2 inside AGEQ Env. 70 60 20 1 6 - 3 All zones outside AGEQ Env, 60 60 20 1 6 -
Delia SE
1 inside AGEQ Env. 50 50 15 2 5 - 2 inside AGEQ Env. 60 60 20 1 6 - 3 outside AGEQ Env. 60 60 20 1 6 -
Fabiola 1 inside AGEQ Env. 70 60 20 2 5 - 2 inside AGEQ Env. 70 60 20 1 6 - 3 outside AGEQ Env 70 60 20 1 6 -
www.rpacan.com
Page 14-28 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Vein Estimation Run
Area
HG/AGEQ Envelope
Search Ranges Number of samples per estimate
Major Axis
Semi-major Axis
Minor Axis
Min. samp/est
Max samp/est
Max samp/dh
Yasna
1 Z1
inside AGEQ Env 40 45 15 2 5 - 2 inside AGEQ Env 60 70 30 1 6 - 1 Z2 inside AGEQ Env 80 90 30 1 6 - 2 Z3 inside AGEQ Env 80 90 30 1 6 - 3 All zones outside AGEQ Env. 80 90 30 1 6 -
Kasia 1 inside AGEQ Env 50 50 15 2 5 - 2 inside AGEQ Env 100 100 30 1 6 - 3 outside AGEQ Env. 100 100 30 1 6 -
Trinidad 1 inside AGEQ Env. 50 50 15 2 5 - 2 inside AGEQ Env. 70 70 35 1 6 - 3 outside AGEQ Env. 70 70 35 1 6 -
Marcela Sur
1 inside AGEQ Env. 50 50 15 2 5 - 2 inside AGEQ Env. 85 85 20 1 6 - 3 outside AGEQ Env. 85 85 20 1 6 -
Raul Norte
1 inside AGEQ Env. 75 25 20 2 5 - 2 inside AGEQ Env. 75 30 20 1 6 - 3 outside AGEQ Env. 75 30 20 1 6 -
Raul Sur
1 inside AGEQ Env. 25 25 20 2 5 - 2 inside AGEQ Env. 35 35 20 1 6 - 3 outside AGEQ Env. 35 35 20 1 6 -
Z1: Zone 1, Z2: Zone 2, Z3: Zone 3
Channel and drill hole composites were used to estimate grades in the first run for the Dalila,
Dagny, Fabiola, Yasna, Delia NW, Marcela Sur, and Raul veins. Drill hole composites were
then used in grade estimation for the following runs. The Coyita, Kasia, Delia SE, and Trinidad
veins were estimated using only drill hole composites. Figures 14-19 to 14-30 illustrate the
silver block grades for each vein.
Dilution grades were applied to those blocks located outside the final vein models and inside
the larger diluted vein models. Dilution grades were statistically determined for each diluted
vein based on drill hole assays located only inside the portion of the diluted vein models outside
of the final vein models, and listed in Table 14-7. Diluted vein grades and models were used
only for Mineral Reserves, and not used for reporting Mineral Resources. The resource blocks
were reblocked into the diluted block model. The reblocked grades were assigned based on
volume weighting of the original block grades. An example of the final resource and reserve
seam block models is shown in Figure 14-31.
www.rpacan.com
Page 14-29 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
TABLE 14-7 DILUTED VEIN GRADES Mandalay Resources Corporation – Cerro Bayo Project
Zone Dilution Grade
(Au g/t) Dilution Grade
(Ag g/t) Dagny 0.15 10
Delia NW 0.18 11 Delia SE 0.18 11 Fabiola 0.13 15 Yasna 0.13 15
Coyita NW 0.14 11 Coyita SE 0.14 11
Dalila 0.10 7 Trinidad 0.14 7
Marcela Sur 0.15 10 Raul Norte 0.2 14 Raul Sur 0.2 14
BLOCK GRADE VALIDATION Visual validation comparing assay and composite grades to block grade estimates showed
reasonable correlation with no significant overestimation or overextended influence of high
grades in all domains.
Average block grades were compared to average composite grades by vein for the Dagny,
Delia NW and SE, Fabiola, Yasna, Dalila, Coyita NW and SE, Kasia, Trinidad, Marcela Sur,
and Raul veins. This visual comparison generally showed good spatial correlation between
composite and block grades.
The vein wireframe volumes are within three percent of the block model volumes reported at
a zero grade cut-off.
The block grades were statistically validated for all veins and no significant discrepancies were
identified.
N
100 m
27
00 E
10
27
00 E
11
300 L
100 L
Drill Hole Trace
Surface
200 L
0 L
Contact Limitwith Bianca
4841000 N
271300 E
271500 E
4840900 N
4840800 N
4840600 N
4840700 N
4840500 N
271100 E
271200 E
Drill Hole Trace
Looking NortheastPLAN VIEW
4840400 N
271600 E
271700 E
271400 E
27
00 E
12
27
00 E
07
27
00 E
08
27
00 E
09
27
00 E
04
27
00 E
05
27
00 E
06
27
00 E
03
27
00 E
02
50 m
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Dagny VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 1914-
130
4-
ww
w.rp
acan
.co
m
PLAN VIEW
N
100 m
ZONE 2
ZONE 1
27
00 E
06
271
00 E
1
271
00 E
2
271
00 E
6
0 L
-100 L
Drill Hole Trace
Drill Hole Trace
Surface
200 L
300 L
27
00 E
20
271
00 E
8
271900 E
271400 E
271500 E
4841800 N
4841600 N
4841700 N
271600 E
271800 E
Looking Northeast
4841500 N
4841300 N
4841400 N
4841200 N
271700 E
272000 E
272100 E
27
00 E
19
27
00 E
22
271700 E
271
00 E
3
271
00 E
4
271
00 E
5
271
00 E
0
27
00 E
09
27
00 E
08
27
00 E
07
27
00 E
05
100 L
27
00 E
21
4841100 N
271300 E
271200 E
50 m
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Coyita VeinNWAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 2014-
14-3
1
ww
w.rp
acan
.co
m
PLAN VIEW
N
100 m
27
00 E
24
271
00 E
1
271
00 E
2
271
00 E
6
0 L
-100 L
Drill Hole Trace
Drill Hole Trace
50 m
Surface
200 L
27
00 E
20
271
00 E
8
272200 E
272300 E
4841000 N
4840800 N
4840900 N
272400 E
Looking Northeast
4840600 N
27
00 E
19
27
00 E
22
271700 E
271
00 E
3
271
00 E
4
271
00 E
5
271
00 E
0
27
00 E
09
27
00 E
08
27
00 E
07
27
00 E
23
100 L
27
00 E
21
4840700 N
272100 E
272000 E
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Coyita VeinSEAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 2114-
14-3
2
ww
w.rp
acan
.co
m
PLAN VIEWN
100 m
ZONE 2
ZONE 1
484
0N
100
400 L
100 L
Drill Hole TraceSurface
200 L
4840
N800
4840
N900
484
1N
100
484
2N
100
484
4N
100
484
3N
100
484
5N
100
300 L
Looking Northeast
Drill Hole Trace
271100 E
271200 E
4841400 N
4841500 N
271300 E
271500 E
4841300 N
4841100 N
4841200 N
4841000 N
271400 E
4840900 N
271000 E
270900 E
0 L
50 m
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Dalila VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 14-22
14-3
3
ww
w.rp
acan
.co
m
4840700 N
N
100 m
ZONE 2
ZONE 1
270700 E
271000 E
271100 E
200 L
100 L
Drill Hole Trace
Surface
0 L
270800 E
270900 E
271500 E
271400 E
271300 E
271200 E
300 L
50 m
27
11
00
E
27
14
00
E
27
15
00
E
4840800 N
4840600 N
27
16
00
E
27
12
00
E
4840500 N
4840300 N
4840400 N
27
13
00
E
27
10
00
E
27
09
00
E
27
06
00
E
27
07
00
E
27
08
00
E
4841000 N
4840900 N
Looking Northeast
PLAN VIEW
271
00 E
6
270
00 E
4
270
00 E
5
270
00 E
6
270
00 E
2
270
00 E
3
Drill Hole Trace
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Delia VeinNWAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 2314-
14-3
4
ww
w.rp
acan
.co
m
N
Drill Hole Trace
PLAN VIEW
271600 E
271700 E
271800 E
271900 E Fau
lt
272000 E
272100 E
200 L
100 L
Drill Hole Trace50 m
Surface
0 L
< 50.00000
< 100.00000
< 300.00000
< 500.00000
< 800.00000
< 1500.00000
< 3200.00000
< 99999.00000
Legend: Samples: Ag
0.00000 <=
50.00000 <=
100.00000 <=
300.00000 <=
500.00000 <=
800.00000 <=
1500.00000 <=
3200.00000 <=
< 50.00000
< 100.00000
< 300.00000
< 500.00000
< 800.00000
< 1500.00000
< 3200.00000
< 99999.00000
Legend: Blocks: Ag
0.00000 <=
50.00000 <=
100.00000 <=
300.00000 <=
500.00000 <=
800.00000 <=
1500.00000 <=
3200.00000 <=
March 2015
Cerro Bayo Project
Delia SE VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 14-24
14-3
5
ww
w.rp
acan
.co
m
27
11
00
E
N
100 m
27
10
00
E
27
14
00
E
27
15
00
E
4841000 N
27
12
00
E
27
13
00
E
PLAN VIEW2
74
80
0 E
27
16
00
E
27
17
00
E
4841400 N
4841200 N
4841300 N
4841100 N
4841600 N
4841500 N
200 L
Drill Hole Trace
50 m
Surface
300 L
0 L
271600 E
271
00 E
7
271
00 E
8
271
00 E
9
100 L
Looking Northeast
271
00 E
5
271
00 E
4
271
00 E
3
27
00 E
20
27
00 E
09
271
00 E
0
271
00 E
1
271
00 E
2
27
00 E
08
27
00 E
07
27
00 E
06
27
00 E
05
27
00 E
04
27
00 E
03
Drill Hole Trace
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Fabiola VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 14-25
14-3
6
ww
w.rp
acan
.co
m
N
100 m
ZONE 2
ZONE 3
ZONE 1
300 L
271700 E
200 L
100 L
Drill Hole Trace
50 m
Surface
271
00 E
8
271
00 E
9
0 L
27
14
00
E
4841000 N
272000 E
27
12
00
E
4840900 N
27
13
00
E
274800 E
271900 E
271600 E
271700 E
4841400 N
4841200 N
4841300 N
4841100 N
4841600 N
4841500 N 271500 E
4840800 N
Looking Northeast
271
0 E
40
271
00 E
5
271
00 E
6
271
00 E
1
271
00 E
2
271
00 E
3
27
0 E
080
27
00 E
09
271
00 E
0
27
0 E
040
27
00 E
05
27
0 E
060
27
00 E
07
27
0 E
020
27
00 E
03
27
00 E
20
27
00 E
22
27
00 E
21
-100 L
PLAN VIEW
Drill Hole Trace
4840700 N
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Yasna VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 614-2
14-3
7
ww
w.rp
acan
.co
m
N
100 m
4841200 N
271900 E
272100 E
4841100 N
4841000 N
4840800 N
4840900 N
271700 E
271800 E
Drill Hole Trace
PLAN VIEW
272200 E
272300 E
272000 E
4840700 N
27
00 E
17
27
00 E
18
300 L
100 L
Drill Hole Trace
Surface200 L
0 L
27
00 E
20
27
00 E
15
27
00 E
16
27
00 E
19
27
00 E
12
27
00 E
13
27
00 E
14
27
00 E
11
27
00 E
10
50 m
27
00 E
21
Looking Northeast
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
400 L
-100 L
March 2015
Cerro Bayo Project
Kasia VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 714-2
14-38
www.rpacan.com
N
100 m
271000 E
271100 E
271200 E
271300 E
271400 E
271500 E
300 L
100 L
Drill Hole Trace50 m
Surface
200 L
Drill Hole Trace
271100 E
271400 E
271500 E
4840400 N
271200 E
4840300 N
271300 E
4840500 N
4840200 N
271600 E
PLAN VIEW
271000 E
Looking Northeast
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200March 2015
Cerro Bayo Project
Trinidad VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 814-2
14-3
9
ww
w.rp
acan
.co
m
200 m
N
27
00 E
98
27
00 E
99
200 E
800
280100 E0 L
200 L
Drill Hole Trace50 mSurface
300 L
Drill Hole Trace
279600 E
280200 E
280400 E
279800 E
4841800 N280000E
270600 E
PLAN VIEW
279400 E
Looking Northeast400 L
100 L
4841000 N
4841200 N
4841400 N
4841600 N
4840800 N
4840600 N
280800 E
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Marcela Sur VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 914-2
14-4
0
ww
w.rp
acan
.co
m
100 m
N
200 E
802
280300 E
500 L
Drill Hole Trace
50 mSurface
300 L
Drill Hole Trace
Raul Norte Block Model
Raul Sur Block Model
280200 E
280300 E
4840200 N
280100 E
280400 E
PLAN VIEW
Looking Northeast
400 L
4839800 N
4839900 N
4840000 N
4840100 N
4839700 N
4839600 N
280500 E
280300 E
280600 E
280700 E
280800 E
280900 E
4839500 N
281000 E
Raul Norte Raul Sur
Silver Composites (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
Silver Blocks (g/t)
< 50
50 - 100
100 - 300
300 - 500
500 - 800
800 - 1,500
1,500 - ,3 200
> 3,200
March 2015
Cerro Bayo Project
Raul VeinAg Block Grades
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 3014-
14-4
1
ww
w.rp
acan
.co
m
Resource Block Model Reserve Block Model
Vein Thickness Diluted VeinThickness
0 2 10
Metres
4 6 8
March 2015
Example of Resource andReserve Seam Block Model
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 3114-
14-42
www.rpacan.com
www.rpacan.com
Page 14-43 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
RESOURCE CLASSIFICATION The Cerro Bayo Mineral Resource classification complies with the CIM (2014):
A “Measured Mineral Resource” is that part of a Mineral Resource for which quantity, grade
or quality, densities, shape, and physical characteristics are estimated with confidence
sufficient to allow the application of Modifying Factors to support detailed mine planning
and final evaluation of the economic viability of the deposit. Geological evidence is derived
from detailed and reliable exploration, sampling and testing and is sufficient to confirm
geological and grade or quality continuity between points of observation.
An “Indicated Mineral Resource” is that part of a Mineral Resource for which quantity, grade
or quality, densities, shape and physical characteristics are estimated with sufficient
confidence to allow the application of Modifying Factors in sufficient detail to support mine
planning and evaluation of the economic viability of the deposit. Geological evidence is
derived from adequately detailed and reliable exploration, sampling and testing and is
sufficient to assume geological and grade or quality continuity between points of
observation.
An “Inferred Mineral Resource” is that part of a Mineral Resource or which quantity and
grade or quality are estimated on the basis of limited geological evidence and sampling.
Geological evidence is sufficient to imply but not verify geological and grade or quality
continuity.
Resource classification within mineralization domains was primarily based on drill hole spacing
and continuity of grade, and was manually completed. Manual adjustments were made to
eliminate any unusual artifacts generated from the estimation passes.
The classification of the Mineral Resource estimate was applied in the following way:
• Blocks estimated for the Dalila, Dagny, Fabiola, Yasna, Delia NW, and Raul veins during the first estimation pass with a minimum of two composites, with distance to the holes consistently less than 15 m and well established geological and grade continuity, were classified as Measured Resources.
• Blocks estimated for the Dagny, Fabiola, Yasna, Delia NW and SE, Dalila, Coyita NW
and SE, Trinidad, Marcela Sur, and Raul veins with a minimum of one and a maximum of six composites, with a maximum search radius of 30 m, and demonstrating reasonable geological and grade continuity, were classified as Indicated Resources.
www.rpacan.com
Page 14-44 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
This search range is similar to previous search ranges used for the Indicated Resource classification.
• All blocks completely or partially contained within a wireframe model were assigned a
minimum classification of Inferred. All blocks estimated for Kasia vein were classified as Inferred due to the wide spacing of drill holes.
COMPARISON WITH PREVIOUS RESOURCE ESTIMATES A comparison of the current RPA estimate, inclusive of Mineral Reserves, to the previous 2013
Mineral Resource estimate is presented in Table 14-8. The reasons for the changes are
primarily due to the addition of the new resources through exploration diamond drilling and the
subtraction of material through mining. Also, the Bianca vein has been mined out.
Since the previous Mineral Resource estimate, Mandalay has undertaken surface drilling and
underground channel sampling programs to infill and extend existing mineralization along
strike and at depth, in addition to delineating mineralization in newly discovered veins. This
additional data has increased the extents of the Dagny, Delia NW, Coyita NW, Fabiola, Yasna,
Marcela Sur, and Raul mineralized zones, with resultant increases in Mineral Resource
tonnages, and gold and silver metal content. Mineral Resources were not previously estimated
for the Raul vein.
Closely spaced channel samples were used to estimate Mineral Resources for the Dalila,
Dagny, Fabiola, Delia NW, Yasna, and Raul veins, and confirmed geological and grade
continuity with sufficient confidence for classification as Measured Resources.
Overall, exploration activities have been successful at replacing the Measured and Indicated
material that was mined in 2014 and the Inferred tonnage has increased.
www.rpacan.com
Page 14-45 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
TABLE 14-8 COMPARISON OF RPA AND PREVIOUS RESOURCE ESTIMATES INCLUSIVE OF MINERAL RESERVES
Mandalay Resources Corporation – Cerro Bayo Project
Resource Class
December 31, 2014 December 31, 2013
Tonnes (000)
Grade Contained Metal Tonnes
(000)
Grade Contained Metal
Au g/t
Ag g/t
Au Ounces
(000)
Ag Ounces
(000) Au g/t Ag g/t
Au Ounces
(000)
Ag Ounces
(000) MEASURED
Yasna 50 2.41 445 4 715 62 2.18 473 4 950 Fabiola 20 2.51 201 2 132 71 2.47 466 6 1,063 Dalila 40 2.56 323 3 416 - - - - - Coyita - - - - - - - - - - Dagny 65 2.97 326 6 686 114 3.89 473 14 1,734 Bianca - - - - - 16 3.59 201 2 105 Delia NW 107 2.83 294 10 1,009 122 5.11 398 20 1,564 Delia SE - - - - - - - - - - Trinidad - - - - - - - - - - Marcela Sur - - - - - - - - - - Raul 27 1.61 214 1 185 25 1.66 220 1 179 Kasia - - - - - - - - - - TOTAL MEASURED 310 2.63 315 26 3,143 411 3.60 423 48 5,596 INDICATED Yasna 65 2.42 354 5 739 60 2.03 278 4 536 Fabiola 22 2.20 129 2 89 55 2.29 155 4 276 Dalila 60 2.86 239 6 462 102 3.09 268 10 879 Coyita 531 2.82 357 48 6,096 286 1.79 296 17 2,724 Dagny 24 2.12 195 2 153 69 2.64 306 6 681 Bianca - - - - - 1 2.47 114 0 2 Delia NW 293 3.06 248 29 2,336 391 3.17 278 40 3,494 Delia SE 274 6.14 470 54 4,138 273 6.15 471 54 4,135 Trinidad 73 3.87 113 9 264 70 3.94 115 9 260 Marcela Sur 254 2.26 328 18 2,675 242 2.32 339 18 2,637 Raul 90 1.92 199 6 572 82 2.01 207 5 549 Kasia - - - - - - - - - - TOTAL INDICATED 1,685 3.28 323 178 17,525 1,633 3.18 308 167 16,172 TOTAL MEASURED AND INDICATED 1,995 3.18 322 204 20,668 2,044 3.26 331 214 21,768 INFERRED Yasna 74 1.70 225 4 533 66 1.99 358 4 759 Fabiola 13 2.75 114 1 49 72 6.53 1264 15 2,926 Dalila 6 2.01 122 0 24 23 1.81 172 1 124 Coyita 140 2.11 321 9 1,442 39 2.88 305 4 380
www.rpacan.com
Page 14-46 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Resource Class
December 31, 2014 December 31, 2013
Tonnes (000)
Grade Contained Metal Tonnes
(000)
Grade Contained Metal
Au g/t
Ag g/t
Au Ounces
(000)
Ag Ounces
(000) Au g/t Ag g/t
Au Ounces
(000)
Ag Ounces
(000) Dagny 18 1.38 179 1 101 12 1.20 283 0 109 Bianca - - - - - - - - - - Delia NW 37 3.46 109 4 131 36 3.63 122 4 141 Delia SE 43 4.77 270 7 377 43 4.80 271 7 376 Trinidad 34 2.14 120 2 130 32 2.16 123 2 127 Marcela Sur 119 2.33 173 9 663 111 2.43 178 9 637 Raul - - - - - - - - - - Kasia 102 1.42 202 5 662 - - - - - TOTAL INFERRED 585 2.26 218 43 4,112 433 3.33 400 46 5,580
CUT-OFF GRADE Table 14-9 outlines the parameters used to estimate the 184 g/t AgEq Mineral Reserve cut-off
grade. The 150 g/t AgEq Mineral Resource cut-off grade was estimated using the same
assumptions but higher gold and silver prices of $1,400/oz and $24/oz, respectively. The input
parameters were derived from information provided by Mandalay for smelter terms and actual
mining costs over the last year.
TABLE 14-9 RESERVE CUT-OFF GRADE ASSUMPTIONS Mandalay Resources Corporation – Cerro Bayo Project
Mine Production Tonnes 000 487
Gold Grade g/t 2.0 Silver Grade g/t 216.3
Mill Total Ore Milled Tonnes 000 487 Gold Grade g/t 2.0 Silver Grade g/t 216.3 Recoveries Gold % 89 Silver % 91.5 Concentrate Ag-Au Concentrate dmt 8,236 Concentrate ratio 59.14 Gold Grade g/t 102.79 Silver Grade g/t 11,703
www.rpacan.com
Page 14-47 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Revenue Metal Prices Gold US$/oz 1,200 Silver US$/oz 20.00 Contained Au ounces 27,218 Contained Ag ounces 3,098,727 Payable Au % 97.0 Payable Ag % 96.5 Payable Au Metal ounces 26,322 Payable Ag Metal ounces 2,981,300 Gross Value Gold US$000 31,586 Silver US$000 59,626 Total US$000 91,212 Transport Charges Truck US$000 200.00 US$/wmt conc 1,795 Ship US$000 200.00 US$/wmt conc 1,795 Treatment Charges Concentrate US$000 300.00 US$/dmt conc 2,471 Refining Charges Gold in conc. US$000 6.00 US$/oz 158 Silver in conc. US$000 1.00 US$/oz 2,981 Price Participation Base Escalator Silver US$000 20.00 5% - Penalty Charges US$000 In Conc. Units - As+Sb in conc. US$000 3.00 0.00 % - Pb+Zn in conc. US$000 3.00 0.00 % - Hg in conc. US$000 2.00 0.00 ppm - Fe in conc. US$000 3.00 0.00 ppm - Al2O3+MgO in conc. US$000 3.00 0.00 % - Net Smelter Return US$000 82,012 US$/t ore 168.37
NSR Model Factors Net Revenue by Metal Gold % 35.8 Silver % 64.2 Revenue per Metal Unit (NSR Factor) Gold $ per g Au 30.83 Silver $ per g Ag 0.50
Silver Equivalent Factor g Ag per g Au 61.66
www.rpacan.com
Page 14-48 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Operating Costs
Underground Mining US$000 51.00 US$/t 24,842 Processing US$000 27.00 US$/t 13,152 G & A US$000 14.00 US$/t 6,819 Total Operating Costs US$000 44,813 US$/t 92.00 US$/g Ag 0.47
Cut-Off Grades Break-Even COG g AgEq 184 Incremental COG g AgEq 82
MINERAL RESOURCE ESTIMATE The Cerro Bayo Mineral Resource estimate, inclusive of Mineral Reserves, is summarized by
domain at a 150 g/t AgEq cut-off grade in Table 14-10.
TABLE 14-10 MINERAL RESOURCES INCLUSIVE OF MINERAL RESERVES BY DOMAIN – DECEMBER 31, 2014
Mandalay Resources Corporation – Cerro Bayo Project
Measured Resources
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq Grade (g/t)
Au Ounces
(000)
Ag Ounces
(000)
Ag Eq Ounces
(000) Yasna 50 2.41 445 588 4 715 946 Fabiola 20 2.51 201 351 2 132 230 Dalila 40 2.56 323 475 3 416 614 Coyita - - - - - - - Dagny 65 2.97 326 503 6 686 1,059 Delia NW 107 2.83 294 463 10 1,009 1,590 Delia SE - - - - - - - Trinidad - - - - - - - Marcela Sur - - - - - - - Raul 27 1.61 214 310 1 185 268 Kasia - - - - - - - Total 310 2.63 315 472 26 3,143 4,707
www.rpacan.com
Page 14-49 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Indicated Resources
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq Grade (g/t)
Au Ounces
(000)
Ag Ounces
(000)
Ag Eq Ounces
(000) Yasna 65 2.42 354 498 5 739 1,041 Fabiola 22 2.20 129 260 2 89 181 Dalila 60 2.86 239 410 6 462 792 Coyita 531 2.82 357 526 48 6,096 8,974 Dagny 24 2.12 195 322 2 153 252 Delia NW 293 3.06 248 430 29 2,336 4,056 Delia SE 274 6.14 470 836 54 4,138 7,359 Trinidad 73 3.87 113 343 9 264 804 Marcela Sur 254 2.26 328 462 18 2,675 3,771 Raul 90 1.92 199 313 6 572 902 Kasia - - - - - - - Total 1,685 3.28 323 519 178 17,525 28,132
Measured and Indicated Resources
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq Grade (g/t)
Au Ounces
(000)
Ag Ounces
(000)
Ag Eq Ounces
(000) Yasna 115 2.42 393 537 9 1,454 1,987 Fabiola 42 2.35 164 304 3 221 411 Dalila 100 2.74 273 436 9 879 1,406 Coyita 531 2.82 357 526 48 6,096 8,974 Dagny 90 2.74 290 454 8 839 1,311 Delia NW 400 3.00 260 439 39 3,345 5,646 Delia SE 274 6.14 470 836 54 4,138 7,359 Trinidad 73 3.87 113 343 9 264 804 Marcela Sur 254 2.26 328 462 18 2,675 3,771 Raul 116 1.85 202 312 7 757 1,170 Kasia - - - - - - - Total 1,995 3.18 322 512 204 20,668 32,839
Inferred Resources
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq Grade (g/t)
Au Ounces
(000)
Ag Ounces
(000)
Ag Eq Ounces
(000) Yasna 74 1.70 225 327 4 533 774 Fabiola 13 2.75 114 279 1 49 120 Dalila 6 2.01 122 242 0 24 47 Coyita 140 2.11 321 447 9 1,442 2,007 Dagny 18 1.38 179 261 1 101 148 Delia NW 37 3.46 109 316 4 131 377 Delia SE 43 4.77 270 555 7 377 775
www.rpacan.com
Page 14-50 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
Inferred Resources
Category Tonnes
(000)
Au Grade (g/t)
Ag Grade (g/t)
AgEq Grade (g/t)
Au Ounces
(000)
Ag Ounces
(000)
Ag Eq Ounces
(000) Trinidad 34 2.14 120 248 2 130 267 Marcela Sur 119 2.33 173 312 9 663 1,193 Raul - - - - - - - Kasia 102 1.42 202 287 5 662 941 Total 585 2.26 218 353 43 4,112 6,647
Notes:
1. CIM definitions were followed for Mineral Resources. 2. Mineral Resources are estimated at a cut-off grade of 150 g/t AgEq. The AgEq was calculated using the
formula AgEq = Ag + (Au x 59.69) where Ag and Au are in grams per tonne after transport, treatment and refining costs are deducted.
3. Mineral Resources are estimated using a long-term gold price of US$1,400 per ounce and a long-term silver price of US$24 per ounce.
4. A minimum mining width of 1.2 m was used. 5. Bulk density is 2.63 t/m3. 6. Mineral Resources are inclusive of Mineral Reserves. 7. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. 8. Numbers may not add due to rounding.
RPA is not aware of any environmental, permitting, legal, title, taxation, socio-economic,
marketing, political, or other factors that could materially affect the estimate of Mineral
Resources.
www.rpacan.com
Page 15-1 Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015
15 MINERAL RESERVE ESTIMATE RESERVE ESTIMATION METHODOLOGY The Mineral Reserves were estimated by Mandalay using the RPA resource block model. For
conversion to Mineral Reserves, all Mineral Resources were diluted to a mining width of 2.4
m, and an extraction factor of 95% was applied to the stopes (exclusive of designed crown and
rib pillars). For veins over 2.4 m in width, an additional 0.4 m of dilution was included.
Reserves within drifts were additionally diluted to a minimum thickness of 3.0 m, to which a
zero grade dilution was applied. RPA has reviewed the assumptions and methodology used
in preparation of the Mineral Reserve estimate and is of the opinion that the estimate is
consistent with CIM definitions.
Dilution grades vary from vein to vein. The dilution grades are shown in Table 15-2. Dilution
tonnages, at the dilution grades, were added to the vein tonnages using a weighted average
calculated to determine the final equivalent silver grade of the ore. The AgEq grade is
calculated using the ratio of gold to silver to determine the equivalent ounces of silver, taking
into account the transportation, treatment, and refining costs. An extraction factor of 95% was
then applied to the stopes to arrive at the final reserve tonnage.
An example of the conversion of Mineral Resources to Mineral Reserves for the Yasna Vein
is presented in Table 15-1. The dilution grades and extraction factors are applied to the
resources that are included in the underground level development and stopes. All of these are
summed and reported for each vein.
TABLE 15-1 CONVERSION OF RESOURCES TO RESERVES - YASNA VEIN Mandalay Resources Corporation – Cerro Bayo Project
Mineral Resources (min 1.2 m)
Stope + Drift Dilution (min 2.4 m)
Additional Drift Dilution (min 3.0 m)
Cat. Mass Au Ag Mass Dil. Au Ag Mass Dil. Au Ag Mass Au Ag AgEq t g/t g/t t t g/t g/t t t g/t g/t t g/t
Mineral Reserves Ag AgEq Au g/t g/t oz koz koz
Drift 102N
Meas. 264 2.87 287 547 283 0.13 15 682 135 0.00 0 682 1.16 117 189 26 2.58 4.15 Ind. 804 3.10 278 1,638 834 0.13 15 2,043 405 0.00 0 2,043 1.27 116 194 84 7.59 12.75
102S Meas.
Ind. 1,293 2.90 786 2,574 1,281 0.13 15 3,319 745 0.00 0 3,319 1.18 312 385 126 33.31 41.08 Stope 102N
Meas. 3,372 3.79 358 6,673 3,301 0.13 15 6,339 1.98 189 311 403 38.44 63.32 Ind.
102S Meas. 6,342 2.86 807 11,469 5,127 0.13 15 10,896 1.64 453 554 573 158.64 194.00
Ind. 901 3.25 986 1,738 837 0.13 15 1,652 1.75 518 626 93 27.53 33.24 Proven 9,979 3.19 152 18,689 8,710 0.13 15 682 135 0.00 0 17,917 1.75 349 454 1,002 199.65 261.46
Probable 2,998 3.06 340 5,951 2,952 0.13 15 5,362 1,150 0.00 0 7,014 1.37 318 386 302 68.43 87.07 To LOM 12,977 3.16 198 24,640 11,663 0.13 15 6,044 1,285 0.00 0 24,931 1.66 341 435 1,305 268.08 348.54
ww
w.rpacan.com
Page 15-2 M
andalay Resources C
orporation – Cerro B
ayo Project, Project #2366 Technical R
eport NI 43-101 – M
arch 13, 2015
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 15-3
TABLE 15-2 DILUTION GRADES 2014 RESERVES Mandalay Resources Corporation – Cerro Bayo Project
Zone Dilution Grade (Au g/t)
Dilution Grade (Ag g/t)
Dagny 0.15 10 Delia NW 0.18 11 Delia SE 0.18 11 Fabiola 0.13 15
Marcela Sur 0.15 10 Yasna 0.13 15 Coyita 0.14 11 Dalila 0.10 7
Trinidad 0.14 7 Raul Norte 0.20 14 Raul Sur 0.20 14
DILUTION AND EXTRACTION FACTORS The Mineral Resources were reported at the vein width and diluted to an average mining width
of 2.4 m for conversion to Mineral Reserves. The dilution for the development averages 85%
while the stope dilution averages 50%. The Marcela Vein is not included in the dilution
numbers as the reserve was carried forward from the last year. It represents a very small
fraction of the total reserves (less than 3%). An extraction factor of 95% was applied, to
account for various losses.
The drifts in the ore zones are driven at three metres by three metres. The stope design allows
for production drilling to be carried out with an offset of approximately 150 mm from the hanging
wall and footwall contacts of the ore, while the minimum stope width utilized is 2.4 m. For the
stopes wider than 2.4 m, an additional 0.4 m is included for dilution beyond the vein width.
Vein widths for the different zones vary from 1.2 m up to over three metres, with an average
of approximately 1.8 m. Based on observations on site, RPA is of the opinion that the stope
dilution factors indicated above can be significantly lower with careful planning and execution
of drilling and loading operations. Dilution in the development, however, provides less of an
opportunity as a minimum drift width is required to accommodate equipment sizes and
clearance regulations for such equipment.
The Mineral Reserves for the Cerro Bayo Project are listed in Table 15-3.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 15-4
TABLE 15-3 MINERAL RESERVES – DECEMBER 31, 2014 Mandalay Resources Corporation – Cerro Bayo Project
VEIN Tonnes
(000) Au
Grade (g/t)
Ag Grade (g/t)
AgEq (g/t)
Au Ounces
(000)
Ag Ounces
(000)
AgEq (000)
Fabiola 28 1.45 121 211 1 108 188 Yasna 66 1.38 258 343 3 548 730 Dagny 89 1.97 212 334 6 610 959 Yasna Sur - - - - - - - Dalila 56 1.70 207 312 3 371 558
Proven Delia NW-1 41 1.86 109 224 2 144 295 Delia NW-2 80 1.92 253 371 5 653 957 Raul 15 1.34 168 251 1 80 119 Subtotal 375 1.74 209 316 21 2,513 3,805 Fabiola 6 2.17 66 200 0 13 39 Yasna 17 1.27 303 382 1 168 212 Dagny 7 1.40 89 176 0 20 40 Yasna Sur 52 1.74 195 303 3 330 511 Dalila 85 1.66 148 251 5 403 682
Probable Delia NW-1 2 0.96 60 119 0 4 8 Delia NW-2 293 2.35 202 347 22 1,898 3,261
Delia SE 411 3.44 272 485 46 3,603 6,411 Marcela 237 1.77 261 370 14 1,991 2,824 Coyita 742 1.81 233 345 43 5,557 8,222 Trinidad 87 2.48 65 218 7 183 612 Raul 95 1.33 124 205 4 378 627 Subtotal 2,035 2.21 222 358 144 14,549 23,450
Proven Fabiola 34 1.58 111 209 2 121 227 and Yasna 83 1.36 267 351 4 717 942
Probable Dagny 96 1.93 203 322 6 630 998 Yasna Sur 52 1.74 195 303 3 330 511 Dalila 140 1.68 172 275 8 774 1,240 Delia NW-1 43 1.81 107 218 3 148 303 Delia NW-2 373 2.26 213 352 27 2,550 4,219 Delia SE 411 3.44 272 485 46 3,603 6,411 Marcela 237 1.77 261 370 14 1,991 2,824 Coyita 742 1.81 233 345 43 5,557 8,222 Trinidad 87 2.48 65 218 7 183 612 Raul 110 1.33 130 212 5 458 747 Total 2,409 2.13 220 352 165 17,062 27,256
Notes:
1. CIM definitions were followed for Mineral Reserves.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 15-5
2. Mineral Reserves are estimated at a cut-off grade of 184 g/t AgEq (silver equivalent). AgEq is calculated using the formula AgEq= Ag + (Au x 61.66) where Ag and Au are in grams per tonne. Metal prices for determining cut-off grades were US$1,200/oz Au and $20/oz Ag.
3. Veins are diluted to 2.4 m minimum mining width and a mining extraction factor of 95% was applied to stope tonnages.
4. A bulk density of 2.63 t/m3 was used. 5. Dilution grades vary by vein. 6. Numbers may not add due to rounding. 7. Yasna Sur is the south part of the Yasna vein. Delia NW-1 and Delia NW-2 are parts of Delia NW.
Coyita consists of Coyita NW and Coyita SE.
RPA is not aware of any environmental, permitting, legal, title, taxation, socio-economic,
marketing, political, or other factors that could materially affect the Mineral Reserve estimate.
RECONCILIATION The production for 2014 is shown in Table 15-4.
TABLE 15-4 PRODUCTION RESULTS - 2014 Mandalay Resources Corporation – Cerro Bayo Project
YTD 2014 Item Units Actual Budget Variance Milling Dry Tonnes 452,429 488,815 93% Grade Ag (g/t) 259 235 110% Au (g/t) 2.19 1.98 111% Contained Metal Ag (oz) 3,766,893 3,689,216 102% Au (oz) 31,883 31,150 102% Recovery Ag 92% 90% 102% Au 89% 87% 102% Concentrate Tonnes 9,383 8,977 105% Concentrate Grade Ag (g/t) 11,440 11,486 100% Au (g/t) 93.70 93.98 100% Metal Produced Ag (oz) 3,450,979 3,315,007 104% Au (oz) 28,266 27,125 104%
Table 15-4 indicates very close reconciliation of the planned and actual production results for
2014. Only the processed tonnage was slightly below forecast, with all other metrics above the
budget indicating a high level of accuracy in the forecasting.
Figures 15-1 to 15-11 show the areas of the veins that were mined in 2014 with corresponding
explanatory information for areas that were mined outside of the original plan for the year.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 15-6
RPA recommends that reconciliation be completed on a more regular basis. It is
recommended that Mandalay carry out reconciliation each quarter to permit timely adjustments
of the yearly budget plan. This should include reconciling tonnages and grades from stope
operations to the mill production and resource block model as well as confirmation of dilution
factors through use of a cavity monitoring system (CMS).
RPA notes that Mandalay currently maintains up-to-date longitudinal sections of each vein
illustrating the mining completed in order to provide current information on the source of the
resources for reconciliation purposes. RPA agrees with this practice.
NW SE
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Coyita VeinNWLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 115-
15-7
ww
w.rp
acan
.co
m
NW SE
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Coyita VeinSELongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 215-
15-8
ww
w.rp
acan
.co
m
NW SE
0 50
Metres
100 150 200
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Dagny VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-3
15-9
ww
w.rp
acan
.co
m
0 50
Metres
100 150 200
March 2015 Source 5.: Mandalay Resources Corp., 201
Mandalay Resources Corporation
Cerro Bayo Project
Dalila VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-4
10
5-1
ww
w.rp
acan
.co
m
NW SE
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Delia NW VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-5
15-1
1
ww
w.rp
acan
.co
m
NW SE
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Delia SE VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-6
15-1
2
ww
w.rp
acan
.co
m
NW SE
0 50
Metres
100 150 200
March 2015 Source 5.: Mandalay Resources Corp., 201
Mandalay Resources Corporation
Cerro Bayo Project
Fabiola VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-7
13
5-1
ww
w.rp
acan
.co
m
200 Z
100 Z
300 Z
NW SE
-100 Z
0 Z
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Yasna VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-8
15-1
4
ww
w.rp
acan
.co
m
NW SE
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Trinidad VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 15-9
15-1
5
ww
w.rp
acan
.co
m
N S
0 100
Metres
20015050
March 2015 Source 5: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Marcela Sur VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 1015-
15-1
6
ww
w.rp
acan
.co
m
NW SE
0 100
Metres
20015050
March 2014 Source 4: Mandalay Resources Corp., 201 .
Mandalay Resources Corporation
Cerro Bayo Project
Raul VeinLongitudinal Section
Drilling and Mining Plan
Region XI (Aisén), Chile
Figure 1115-
17
5-1
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-1
16 MINING METHODS MINE DESIGN AND MINING METHOD The mine design for the Cerro Bayo vein systems includes the main access via 4.0 m by 4.5
m decline ramps because most veins are less than 200 m below surface. The ramps are
typically driven in the footwall of the target vein at a gradient of -12.5%. The ramp arrangement
is shown in Figure 16-1. The access drifts driven from the ramp to the ore are three metres
by three metres as are the access drifts to the ventilation raises. The ground conditions were
very good in all areas visited. During the site visit, RPA inspected the Dagny mine and Fabiola
mine accesses where stoping operations were underway and the Delia mine was visited where
development was underway. All of the portals are located within a radius of one kilometre of
the processing plant. The surface plan is shown in Figure 16-2 illustrating the general plant
layout.
As a result of the very good ground conditions, a longhole mining method is employed although
shrinkage stoping was used in the past by Coeur. Production development includes driving
the drifts on ore at a minimum dimension of three metres by three metres, which is required
for the standard equipment sizes utilized. The appropriate name for the type of stoping method
is “longhole retreat stoping”. The average production rate over the LOM is 1,290 tpd.
Stoping is carried out with the drilling of 54 mm diameter production holes drilled upwards from
the drill drift towards the upper drift. Production drill holes are drilled to within approximately
one metre of breakthrough and stopped at that point in order to avoid blockage of the hole.
Typically, blasting will start at the lateral limit of ore on a particular level and the stope will
advance in a “retreat” fashion towards the main access drift. The drifts on ore are driven in
both directions from the access drift, to provide two production headings from which drilling,
blasting, and mucking operations can take place simultaneously. The stope dimensions, and
method, are shown in Figure 16-3.
The 54 mm production drill holes are drilled close to the vein contact (approximately 150 mm)
and upwards, following the dip of the vein. The final stope width is estimated at 2.4 m based
on an average vein width of 1.2 m. If the vein is wider than 2.4 m, an additional dilution width
of 0.40 m is added when estimating the Mineral Reserves. A typical stope cross section is
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-2
shown in Figure 16-4. The typical drill pattern in narrow stopes is a 2-1-2 pattern with a one
metre burden. In the wider stopes, like those at Delia, fan drilling is used as indicated in Figure
16-5. While the holes are angled to follow the dip of the vein, RPA recommends also that drill
holes be systematically angled into the stope at 70°, providing for safer conditions when
loading the holes with explosives prior to blasting. This is standard practice in many mines
using the smaller diameter longhole drill method.
Longitudinal sections of the Fabiola, Delia, and Dagny veins, with the mining sequence
indicated for 2015 onwards, are shown in Figures 16-6 to 16-8. Typical level intervals are 15
m but can range from 12 m to 15 m. Rib pillars are typically left at approximately 80 m
(vertically) centred along strike. Crown pillars are left at approximately 45 m to 55 m spacing,
horizontally. These pillars are normally referred to as “Sill Pillars” with the Crown pillar
designation reserved for the surface Crown pillar. Raises to “re-slot” are driven conventionally
(by hand) where the rib pillars are left for regional support. The result of stope blasting was
observed underground with excellent ground control noted. Both hanging wall and footwall
contacts were visible with little overbreak beyond the contacts observed. The blasted ore is
mucked by scooptram back to the access drift and loaded into haul trucks for haulage to the
surface stockpile.
Split Set Bolts
4 m
4,5
m
Split Set Bolts
Split Set Bolts
Split Set Bolts Leaky Feeder
Ø1,1 m
Ventilation Duct 110mm
Electric CableCompress Air Line 4"ØWater Line 2"ØPump Line 3"ØPump Line 3"Ø
March 2015 Source: Mandalay Resources Corp., 2011.
Cerro Bayo Project
Ramp Dimensions4.0 m x 4.5 m
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 16-1
16-3
www.rpacan.com
SEDIMENTATION BASINS
AREA INSTALLATIONS
EXPLOSIVES
TOP SOILBORROW PIT
PORTALDAGNY
PORTALDELIA
PORTALFABIOLA
SEDIMENTATION BASINS
SEDIMENTATION BASINS
PORTALDELIASOUTH
TAILINGS FACILITY
Laguna Verde
Laguna Verde
STOCKPILE
MINESITE
Water Pond312.4
Fresh Water
Acces
sRoa
dto
Min
e
Hydro Line
Future W
all
Hyd
roLine
271,500 E271,750 E 271,000 E 271,250 E270,500 E270,250 E270,000 E
4,8
41,5
00 N
4,8
41,2
50 N
4,8
40,7
50 N
4,8
41,0
00 N
4,8
40,2
50 N
4,8
40,5
00 N
269,750 E2 , 0 E69 502 , 0 E69 252 , 0 E69 00
4,8
41,
0 N
75
4,8
40,
0 N
00
4,8
41,5
00 N
4,8
41,2
50 N
4,8
40,7
50 N
4,8
41,0
00 N
4,8
40,2
50 N
4,8
40,5
00 N
4,8
41,
0 N
75
4,8
40,
0 N
00
271,500 E271,750 E 271,000 E 271,250 E270,500 E270,250 E270,000 E269,750 E2 , 0 E69 502 , 0 E69 252 , 0 E69 00
0 100 500
Metres
200 300 400
N
March 2015 Source: 5Mandalay Resources Corp., 201 .
General Plant Layout
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 16-2
16
-4
ww
w.rp
acan
.co
m
Rib Pillars(Planned)
Vein
Open Stope(Mined Out) 15.0m
15.0m
15.0mVein
Vein
Open Stope(Mined Out)
Mucking
Rib Pillars
Production Drift 3.0mAccess DriftDrilling
Rai
se
Access Drift
Crown Pillar
Rai
se
Rai
se
Sill Pillar
Production Drift 3.0m
March 2015 Source: Mandalay Resources Corp., 2011.
Cerro Bayo Project
Schematic Section of LongholeRetreat Stoping Method
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 16-3
16
-5
ww
w.rp
acan
.co
m
1 2 32 31 2 3
Lower Sublevel
Nv. 145. South
Vein
Upper Sublevel
Nv. 160. South
FR
ON
T
AC
CE
SS
123
Blasthole Layout Report
Layout : PAR52
Angle : -89.0L : Left R : RightIncline Holes : 1 degreeR6 / R7 PIVOT : 0.65
18 R18 R18 R
0.68 L0.00 R0.71 R
12.1312.0512.25
1010
10 1/4Total Lenght
Hole Distance L/R Angle L/R Lenght Rods
36.43
0 1 5
Metres
2 3 4
March 5201 Source: Mandalay Resources Corp., 2014.
Mandalay Resources Corporation
Cerro Bayo Project
Dagny MineRegion XI (Aisén), Chile
Production Drilling Cross Section(Typical)
Figure 16-4
16-6
www.rpacan.com
10
11
12
1314 15
6
7
8
9
1 2 3 4 5
Lower Sublevel
Nv. 176. North
Metres of Hole Loaded
Vein
Upper Sublevel
Nv. 191. North
FR
ON
T
AC
CE
SS
123456789101112131415
Blasthole Layout Report
Layout : PAR.66
Angle : -89.0L : Left R : RightIncline Holes : 1 degreeR6 / R7 PIVOT : 0.65
22 R22 R23 R28 R32 R38 R44 R53 R62 R73 R85 R99 R113 R141 R125 R
1.73 L0.83 L0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R0.06 R
9.909.81
10.2410.8511.639.977.475.684.814.123.433.143.040.952.10
8 1/48 1/48 1/2
99 3/48 1/46 1/44 3/4
43 1/22 3/42 1/22 1/2
3/41 3/4
Total Lenght
Hole Distance L/R Angle L/R Lenght Rods
97.14
0 1 5
Metres
2 3 4
March 5201 Source: Mandalay Resources Corp., 2014.
Mandalay Resources Corporation
Cerro Bayo Project
Delia NW MineProduction Drilling Cross Section
(Fan Drilling)
Region XI (Aisén), Chile
Figure 16-5
16-7
www.rpacan.com
150 m 300 m
100 m
300 m
450 m
200 m
100 m
300 m
200 m
282 Lv
297 Lv
312 Lv
222 Lv
207 Lv
252 Lv
267 Lv
87 Lv
177 Lv
162 Lv
147 Lv
132 Lv
117 Lv
102 Lv
192 Lv
150 m 300 m
Looking Northeast
Surface
237 Lv
750 m600 m
400 m
400 m
450 m
Mined Out Q2 2015Q1 2015 Q4 2015Q3 2015
0 25 100
Metres
50 75
Mined Out Q2 2015Q1 2015 Q4 2015Q3 2015
March 2015 Source: Mandalay Resources, 2015.
Cerro Bayo Project
Fabiola Vein Longitudinal Section(2015-2016 Production)
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-6
16-8
ww
w.rp
acan
.co
m
150 m 300 m
100 m
300 m
450 m
200 m
100 m
300 m
200 m
206 Lv
221 Lv
236 Lv
176 Lv
161 Lv
86 Lv
71 Lv
191 Lv
146 Lv
116 Lv
206 Lv
131 Lv
116 Lv
101 Lv
86 Lv
101 Lv
71 Lv
150 m 300 m
Looking Northeast
191 Lv
176 Lv
161 Lv
146 Lv
131 Lv
221 Lv
236 Lv
Surface
Mined Out Q2 2015Q1 2015 Q4 2015Q3 2015
0 25 100
Metres
50 75
March 2015 Source: Mandalay Resources, 2015.
Cerro Bayo Project
Delia NW-N VeinLongitudinal Section
(2015-2016 Production)
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-7
16-9
ww
w.rp
acan
.co
m
150 m 300 m
100 m
750 m
500 m
600 m
300 m
450 m
200 m
400 m
100 m
500 m
300 m
200 m
400 m
250 Lv
Looking Northeast
Surface
220 Lv
190 Lv
175 Lv
160 Lv
145 Lv
205 Lv
235 Lv
115 Lv100 Lv
130 Lv
70 Lv
55 Lv
85 Lv
150 m 300 m 450 m
0 25 100
Metres
50 75
Mined Out Q2 2015Q1 2015 Q4 2015Q3 2015 2016
March 2015 Source: Mandalay Resources, 2015.
Cerro Bayo Project
Dagny Vein Longitudinal Section(2015-2016 Production)
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-8
16-1
0
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-11
GEOMECHANICS AND GROUND SUPPORT Ground support varies depending on the type of opening. The most recent geomechanical
study was carried out by Sociedad Geoconsultora Ltda. (Geoconsultora), of Chile, in
November 2010. The study was carried out in preparation for development of the Delia vein
system and is titled “Estudio de Diseño Geomecanico Preliminar y Recomendaciones de
Fortificación Proyecto Delia NW”. The geomechanical study included an approach using three
stages to evaluate support requirements. These methods included the following:
1. Support required for the underground openings and evaluation of the stability using
empirical methods, in particular the concept of hydraulic radius (HR). This is done by
determining the “Q” Index by Barton. This index is applied with the determination of
rock mass classification, or Mining Rock Mass Rating (MRMR) by Laubscher. The
results indicated the requirement of Rib Pillars positioned at 80 m horizontal intervals
along the vein structure. Recommended pillar widths were five metres in order to
support an opening twice that of the vein width.
The hydraulic radius is defined as the perimeter of an opening divided by the area of
the opening. A graph showing the relationship of the HR with MRMR is shown in Figure
16-9.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-12
FIGURE 16-9 STABILITY GRAPH – MRMR VS. HR
Geoconsultora proceeded to carry out testing in the Fabiola and Dagny mines to obtain
data to determine the “Q” factors. This included nine principal mapping areas; five in
Fabiola and four in Dagny. In all, 54 data points were acquired which permitted
determining the factors indicated in Table 16-1.
TABLE 16-1 GEOMECHANICAL CHARACTERISTICS - “Q” (BARTON) VS. MRMR (LAUBSCHER)
Mandalay Resources Corporation – Cerro Bayo Project
Value “Q” MRMR Minimum 1 39 Maximum 67 79 Average 12 59
Using the graph above, it can be determined that, in order to maintain stability of the
stope, a minimum HR of 12 must be maintained. Also considering that the veins dip
from 60° and steeper, analysis indicated that, in order to avoid caving of the
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-13
hangingwall, it was necessary to place rib pillars at 80 m spacing along strike with
possible variances of 10 m to 20 m. Also, the rib pillars should have a width double
that of the width of the vein or five metres.
2. The second stage of the study included refining the results obtained in the initial steps
by applying semi-analytical approximations based on classical solutions of stress
distributions around underground openings. Of special relevance in this phase of the
study was the application of the “K” factor (ratio of in-situ stresses) using a very
conservative figure of 1.4 (maximum). The results are summarized in Tables 16-2 and
16-3 of safety factors for stope heights of 55 m.
TABLE 16-2 STOPE SAFETY FACTOR – WALLS Mandalay Resources Corporation – Cerro Bayo Project
Horizontal Stresses - Stopes 55 m High
Constant K Stress σA Safety Factor 0.5 2.33 20 1.0 1.01 47 1.4 0.004 12.83
TABLE 16-3 STOPE SAFETY FACTORS - ROOF Mandalay Resources Corporation – Cerro Bayo Project
Roof (Back) Stresses - Stopes 55 m High
Constant K Stress σB Safety Factor 0.5 12.56 3.8 1.0 27.77 1.7 1.4 39.33 1.2
The assumptions made in the above analysis included an average vein width of two
metres and rock density of 2.5 t/m3. Also the strength of the rock mass was evaluated
at 47 MPa. The safety factors shown in the table correspond to the ratio of resisting
stresses of the rock mass and induced stresses (σA and σB). Different stope heights
were analyzed with the results indicating the optimum stope height of 55 m, with a
crown pillar twice the width of the vein or four metres in thickness. Typically, a factor
of safety of 1.3 is used to ensure stability of openings. Although the factor of safety
indicated in the table is 1.2, the level of risk is considered low due to the following:
• Constant monitoring of the stope backs is being carried out. • Analysis is provisional and under normal operations, other levels will be opened
above, thereby reducing the intensity of the induced stresses. • The criteria adopted for the analysis are considered extremely conservative.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-14
3. The third phase of the rock mechanics analysis included numerical modelling using the
software Phase2, which permits the study of stresses and gradual deformations of the
rock mass. This utilizes semi-numerical methods to refine the preliminary results. The
modelling investigated the effects of stope heights, hanging wall dip angles, and rock
types for the resulting potential of collapse or caving of the hangingwall. The results of
this analysis showed that a) it was not recommended to mine without the use of crown
pillars for intermediate support, b) it is recommended to position crown pillars each 45
m, where the results of the analysis were most favorable, and c) it is possible to
consider an increase in the crown pillar spacing to 60 m, but only with strict restrictions,
hence this approach is not recommended.
4. With respect to the sequence of mining, this will depend on operational factors,
however, in general the mining should be carried out in two phases, with the
intermediate or upper stopes completed first, followed by the lower level stopes. This
is recommended in order to protect the integrity of the crown pillar on the lower level
which will be subjected to the highest stress levels. If mining is required to start on the
lower levels, the use of controlled blasting and constant monitoring of the crown pillar
can be implemented without serious problems.
5. The use of Barton’s “Q” Index permitted the estimation of ground control requirements
for the conditions indicated in Table 16-4 below.
TABLE 16-4 GROUND SUPPORT RECOMMENDATIONS Mandalay Resources Corporation – Cerro Bayo Project
Quality
Rock Mass Range of
“Q” Application Support
Very Good Q≥40 General Split Set Bolts, 2.6 m Good 10≤Q≥40 Roof Split Set Bolts, 2.6 m, spacing 2 m2 and
1.7 m2 if required Good “ “ “ Wall Split Set Bolts, 2.6 m Fair 1≤Q≥10 Roof Split Set Bolts, 2.6 m, spacing at 1.5 m2,
screen (Inchalam 10006 or 3500) Fair “ “ “ Wall Split Set Bolts, spacing at 1.5 m2, screen
(Inchalam 10006 or 3500).
The control of blast vibration levels was also addressed and the standard “Scaled Distance”
formula can be used to determine the weight of explosives per delay in order to keep the
vibration levels within recommended limits to avoid damage. The standard drill pattern is 2-1-
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-15
2 in narrow veins and 3-3 in wider veins, with a one metre burden between drill holes rings.
Only one hole per delay is blasted with an average hole length of 12.5 m, therefore vibrations
from blasting are kept very low, ensuring no damage to the stope walls and surrounding areas.
Recommendations with respect to future development include geomechanical mapping of the
openings, incorporating the geomechanical information in the planning process, refine and
optimize mining designs, better definition of support requirements and a rigorous program of
control and monitoring of blasting methods and procedures to continue optimization.
CROWN PILLAR STUDY Since future mining in the Yasna, Coyita, Fabiola, and Dagny veins will be carried out under
the Laguna Verde lake, Mandalay requested that a study be completed to evaluate the
thickness of the crown pillar that was required in order to safely carry out mining operations.
The study “Modelo Conceptual Inicial De La Explotación de las Vetas Coyita, Yasna, Fabiola
y Dagny Bajo la Laguna Verde” was completed by Subterra Ingenieria and the report was
issued on January 28, 2015. The results of the analysis indicated that mining of openings of
15 m widths with a 15 m pillar in between was possible while maintaining a safety factor of at
least 1.4 and using a 40 m thick crown pillar. The approach taken by Mandalay is to use a
crown pillar thickness of 50 m to provide an additional margin of safety. RPA recommends
that a protocol be created for the development of openings under the lake consisting of drilling
test holes above and ahead of future openings, to ensure rock conditions and quality are as
anticipated.
PRE-PRODUCTION SCHEDULE The Fabiola, Dagny, and Delia NW veins are presently producing milling ore from development
and stope operations. Ore production started in October 2010, with milling starting in January
2011. During 2014, production was provided from the Dagny (30%), Fabiola (35%), and Delia
NW (34%). Delia SE is in the permitting process with production to commence in 2015.
Marcela and Raul are former mines in the Cerro Bayo area that operated in the past and will
be re-opened. They are currently scheduled for production on a continuous basis starting in
2017 and 2018, respectively, and ending in 2020, the last year of the current LOM. In total,
nine vein structures will provide the production tonnage over the current six year mine life,
which is completed in Q3 of 2020.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-16
LIFE OF MINE PLAN Based on the current reserves, the present LOM plan anticipates a production period of
approximately six years, culminating in 2020. Diamond drilling will continue with the intent to
increase the Mineral Resources and Mineral Reserves and to increase the mine life.
Development rates vary over the mine life from 34 m/day in 2016 to 13 m/day in 2019 for an
overall average of 24 m/day. This is an average of approximately 8,700 m per year, which, in
RPA’s opinion, is sufficient to access and develop the stoping areas for production
requirements.
The annual development, including capital and operating, is shown in Table 16-5.
TABLE 16-5 MINE DEVELOPMENT Mandalay Resources Corporation – Cerro Bayo Project
Item Units Total 2015 2016 2017 2018 2019 2020
Lateral Primary Capital m 19,064 3,184 5,394 4,132 4,858 1,339 158
Lateral Secondary Oper. m 31,040 5,863 7,081 6,235 7,609 3,425 827
Vertical Primary Capital m 1,153 268 285 218 342 40 - Vertical Secondary
Oper. m 4,672 1,589 1,211 698 774 400 -
Total m 55,928 10,904 13,970 11,283 13,583 5,204 985
Lateral Dev./day m 24 25 34 28 34 13 3
Vertical Dev./day m 3 5 4 3 3 1 -
RPA is of the opinion that the development rates listed in Table 16-5 can be achieved provided
sufficient manpower is available and equipment is maintained.
Production from stoping over the mine life ranges from an annual high of 1,358 tpd in 2016 to
a low of 791 tpd in 2020, averaging 1,252 tpd over the 5.5 year mine life. Maintaining the
average daily production should be achievable, requiring a stope advance average of
approximately 13 m (linear) of stope per day or 10 m of stope per day with an equivalent of
three drift rounds (at three metre lengths), providing approximately 200 tpd. The average stope
will provide 80 tonnes per metre of advance, based on a stope width of 2.4 m, stope height of
12.5 m, and a tonnage factor of 2.63 t/m3. The present LOM is shown in Table 16-6.
TABLE 16-6 LOM PRODUCTION SCHEDULE Mandalay Resources Corporation – Cerro Bayo Project
Units Total Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 2015 2016 2017 2018 2019 2020
Operating Days 1,925 350 350 350 350 350 175Tonnes milled per day 1,252 1,358 1,340 1,217 1,341 1,232 791
Production '000 tonnes 2,409 475 469 426 469 431 138Au g/t 2.1 1.8 2.1 2.4 2.1 2.2 2.5Ag g/t 220 215 220 235 193 213 309
Waste '000 tonnes - - - - - - -Ore Production tpd 1,252 1,358 1,340 1,217 1,341 1,232 791
Total Moved '000 tonnes 2,409 475 469 426 469 431 138Mill Feed '000 tonnes 2,409 475 469 426 469 431 138
Au g/t 2.13 1.82 2.12 2.37 2.05 2.22 2.53 Ag g/t 220 215 220 235 193 213 309
Contained Au oz 165,353 27,857 32,030 32,424 30,980 30,802 11,260 Contained Ag oz 17,061,746 3,281,663 3,311,102 3,214,857 2,919,941 2,957,658 1,376,525
Concentrate Produced t 41,852 8,058 8,185 7,960 7,135 7,232 3,283
Flotation Recovery % Au 86.2% 86.0% 86.3% 86.9% 85.0% 85.9% 88.7% Ag 90.2% 90.1% 90.2% 90.6% 89.6% 90.1% 91.5%
Metal Recovered oz Au 142,542 23,971 27,641 28,165 26,333 26,445 9,986 Ag 15,394,884 2,957,223 2,988,227 2,911,107 2,615,191 2,663,857 1,259,278
AgEq 23,947,017 4,395,393 4,646,632 4,600,954 4,195,121 4,250,520 1,858,397
ww
w.rpacan.com
Page 16-17M
andalay Resources C
orporation – Cerro B
ayo Project, Project #2366 Technical R
eport NI 43-101 – M
arch 13, 2015
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-18
INFRASTRUCTURE
MINE ACCESS AND UNDERGROUND ARRANGEMENT The veins at Cerro Bayo are all accessed via a 4.5 m by four metre ramp driven at a -12.5%
grade. All of the materials required for the underground operations are delivered underground
via the main ramp system. The major underground installations include the main ventilation
raises that deliver the required volume of ventilating air necessary for the diesel equipment
operating on the various levels and areas of the mine. Emergency egress from the mine is
provided via escape raise systems which are equipped with manways that lead through to the
surface.
Figures 16-10 and 16-11, respectively, show an underground 3D views of the Fabiola and
Dagny mines. Figure 16-12 is a typical level plan showing development off of the main access
ramp on the Fabiola and Yasna veins. This plan shows that the veins are relatively straight
along strike with little complicating sinuosity.
MATERIAL HANDLING All of the material required for the underground operations, such as explosives, drill steel and
accessories and general materials, such as pumps, are delivered by vehicle via the main ramp.
BACKFILLING There is no systematic backfilling planned for the Cerro Bayo mine operations. Waste is
dumped underground when possible but for the most part it is hauled and dumped on the
surface waste stockpile. If deemed necessary in the future, a system of backfill raises could
be designed to permit some backfilling of underground stopes.
Portal
Access X-Cuts
Main Ramp
Emergency Exit
Ventilation Raise
March 5201 Source: Mandalay Resources Corp., 2014.
Mandalay Resources Corporation
Cerro Bayo Project
Fabiola MineUnderground 3D View
Region XI (Aisén), Chile
Figure 16-10
16-19
www.rpacan.com
Portal
Main Ramp
Emergency Exit
Ramp 55 Level
Access X-Cuts
Ventilation Raise
March 5201 Source: Mandalay Resources Corp., 2014.
Mandalay Resources Corporation
Cerro Bayo Project
Dagny MineUnderground 3D View
Region XI (Aisén), Chile
Figure 16-11
16-2
0
ww
w.rp
acan
.co
m
Level Development (ore)
Ramp
Level Development (ore)Yasna Vein
Fabiola Vein
271,6004,8
41,5
00
271,500271,400271,300271,2004,8
41,4
00
4,8
41,3
00
4,8
41,5
00
4,8
41,4
00
4,8
41,3
00
4,8
41,2
00
4,8
41,2
00
271,700
271,600271,500271,400271,300271,200 271,700
0 25 100
Metres
50 75
N
Source: Mandalay Resources, 2015.March 5201
Cerro Bayo Project
Fabiola-Yasna 177 Level Plan
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-12
16-2
1
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-22
VENTILATION The ventilation circuits for the Fabiola, Delia, and Dagny mines are shown in Figures 16-13,
16-14, and 16-15, respectively. Main fan and measuring locations are shown as well as air
volumes measured. Auxiliary fans are used on the levels to provide air to all of the headings,
but are not shown in the figures. These fans feed the headings before the air exhausts up the
stopes or back to the main ramp and up the exhaust air system. Egress from the mine is
provided via raises that lead to the surface and are accessible from each level underground.
These raises are downcast, to ensure that the personnel are always in fresh air.
The minimum air requirements for the various underground equipment, is shown in Table 16-
7.
TABLE 16-7 VENTILATION REQUIREMENTS Mandalay Resources Corporation – Cerro Bayo Project
Description HP Vol. (m3/min.) Vol. (cfm) Scooptrams 190 538 18,989 UG Truck 250 708 24,985
Jumbo Drill 70 198 6,996 LH Drill 74 209 7,396
Service Unit 82 232 8,195 Truck-Explosives 125 354 12,493
Truck-Service 125 354 12,493 Service Vehicle 100 283 9,994
Personnel 3 106
5303.3 m³/min89.5 m³/sec.
76.5 m³/min1.3 m³/sec.
88.5 m³/sec.
Portal
Ramp
Ventilation Raise (exhaust)Ventilation Raise (escape way)
Lateral Development (ore)Auxilary Fans
Ventilation Measuring Station
A-16
A-13
A-1 A-15
Source: Mandalay Resources, 2013.March 5201
Cerro Bayo Project
Fabiola MineVentilation System
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-13
16-2
3
ww
w.rp
acan
.co
m
4162.8 m³/min69.38 m³/sec.
162.5 m³/min2.71 m³/sec.
67.04 m³/sec.
Ramp
Level Dev. (ore)
Ramp
Ventilation Raise (exhaust)
Ventilation Raise (escape way)
Lateral Development
Auxilary Fans
Ventilation Measuring Station
Source: Mandalay Resources, 2013.March 5201
Cerro Bayo Project
Delia MineVentilation System
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-14
16-2
4
ww
w.rp
acan
.co
m
6703.05 m³/min111.7 m³/sec.
209.6 m³/min13.5 m³/sec.
56.5 m³/sec.
A-2
A-21
A-20
Portal
Downcast (Escape way)
Lateral Dev. (ore)
Exhaust
Ramp
Ventilation Raise (exhaust)
Ventilation Raise (escape way)
Lateral Development
Auxilary Fans
Ventilation Measuring Station
Source: Mandalay Resources, 2013.March 5201
Cerro Bayo Project
Dagny MineVentilation System
Mandalay Resources Corporation
Alsén Region (XI), Chile
Figure 16-15
16-2
5
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-26
DEWATERING Dewatering of the underground mines is completed with simple sump arrangements that are
located off of the ramp or nearby. The mines are considered quite dry in terms of dewatering
requirements.
Two main types of submersible pumps, a 12 kW and 20 kW pump, with heads of 30 m to 50
m, and pumping capacities of 10 L/s to 20 L/s, are capable of keeping the mine adequately
dewatered.
Sumps are excavated as the ramp advances and the sump pumps are slung from the back to
provide for easy service. As the sumps are fairly shallow, the pumps are not required to be
fully submerged.
POWER Power for the underground mines is delivered via electrical cables installed in the ramp and
fed to the substations underground. Power cables are also run via boreholes that
breakthrough on levels underground when possible. For the main ramps, the power cable
utilized is a 4/0 super flex 3/120 + 1/70 at 400 volts, 50 hertz and in the level development, the
cable utilized is a 2/0 super flex 3/120 + 1/50 at 400 volt, 50 hertz capacity. The drill jumbos
and production drills are electrically driven.
The underground transformers include a 300 KVA unit plus a substation that houses an 800
KVA and 400 KVA unit at the Delia mine and also two 400 KVA transformers at both the Fabiola
and Dagny mines.
A 7MVA diesel plant supplies power to the processing plant and surface facilities. Six
Caterpillar generators (1995) with 1,150 KVA driven by 3516 motors provide 3.3 KV for the
main grinding mills and 400 volt service for other areas. Underground, power is supplied by
the 2.8 MVA generating plant at Dagny, using two Atlas Copco QAC1000 units with 1,000 KVA
capacity (one 2011 and one 2010) and one Caterpillar 3412 unit with 800 KVA capacity (2007),
with a high voltage of 3.3 KV and low voltage side of 400 volts.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-27
MAINTENANCE All of the equipment maintenance is carried out in the surface shop and only minor services
are provided underground, such as changing of hydraulic hoses. As the mines are quite
shallow in depth, transporting equipment to the surface shop does not present major delays or
problems. The main central surface shop has three bays and is equipped with a 10-ton crane.
There is also a smaller shop facility at the Fabiola portal, where minor repairs and service are
implemented.
COMMUNICATIONS Underground communication is provided by a leaky feeder system that allows for efficient
communications from basically every point in the mine. The site is also serviced with 12
telephone lines plus internet service.
MINE EQUIPMENT A list of the mine equipment is provided in Table 16-8.
TABLE 16-8 UNDERGROUND EQUIPMENT Mandalay Resources Corporation – Cerro Bayo Project
Description Qty Status Year
Jumbo Drill BOOMER 281 1 Operating 2005 DD310 1 Operating 2008 DD311-40 2 Operating 2012 / 2013 LH Drill DL 210-5 3 Operating 2012 / 2013 / 2014 Mini Raptor1 1 Operating 2006 Raptor DH 1 Operating 2011 Personnel Vehicle Chevrolet NKR 512 2 Operating 2013/2014 Chevrolet NKR 513 2 Operating 2010 / 2013 / 2014 Scooptram LH 307 4 Operating 2008 / 2013 / 2014 R1300G 3 Operating 2011/ 2012 / 2013 Service Truck Explosives Chevrolet NKR 513 2 Operating 2010 / 2013 / 2014 Service Unit Manitou MT 1030 2 Operating 2007 / 2011 Manitou MTX-1030S 2 Operating 2013 / 2014
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-28
Description Qty Status Year UG Truck AD 30 1 Operating 2011 TH 320 2 Operating 2008 TH 430 2 Operating 2013 / 2014
Notes: 1. To be discharged in Q1 2015
SURFACE EQUIPMENT The surface equipment at the Cerro Bayo project is shown in Table 16-9.
TABLE 16-9 SURFACE EQUIPMENT Mandalay Resources Corporation – Cerro Bayo Project
Description Qty Year Status
Crane Helli 1 2011 Operating Excavator CAT 320 L 1 2007 Operating Grader CAT 14 G 1 1995 Operating Leeboy - 685B 1 2008 Operating Loader Fel CAT 924HZ 1 2012 Operating CAT 962H 1 2012 Operating CAT 980 1 1995 Operating Volvo MC110C 1 2013 Operating Truck Cat 769 WTC 1 1995 Operating Chevrolet FTR 1524 1 2012 Operating Mercedes 1315C 1 2006 Operating Mercedes 1720 1 2005 Operating Mercedes 915 C 2 2007 Operating Mitsubishi 3.9 1 2005 Operating Mitsubishi 5.7 1 2008 Operating Volvo BM 310 1 2011 Operating
The mine site also has approximately forty various service vehicles, including an ambulance,
personnel vehicles, and other miscellaneous small vehicles.
Equipment availability, for the year-end 2014 is shown in Table 16-10.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 16-29
TABLE 16-10 EQUIPMENT AVAILABILITY Mandalay Resources Corporation – Cerro Bayo Project
Equipment Availability
(%) Scoop LH 307 68 Scoop LH 307 77 Scoop LH 307 90 Scoop LH 307 92 Scoop R-1300 72 Scoop R-1300 66 Scoop R-1300** NA Average Scoops 78 Truck TH 320 76 Truck TH 320 67 Truck TH 430 86 Truck TH 431 91 Truck AD-30 80 Average Trucks 80 Jumbo BOOMER 281 75 Jumbo DD 310 66 Jumbo DD 311 85 Jumbo DD 311 80 Average Jumbo Drills 77 RAPTOR DH 73 DL/210 76 DL/210 81 DL/210 85 Average Production Drills 79 MANITOU 1030S 70 MANITOU 1030S 88 MANITOU 1030S 95 MANITOU 1030S 93 Average Manitou Forklifts 87
** Out of service for the last nine months because of incident in the mine and completion of evaluation to repair this equipment by insurance company.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 17-1
17 RECOVERY METHODS HISTORICAL RECOVERY The production figures for 2002 to 2008 are summarized in Table 17-1. The recoveries for Ag
and Au averaged 94.7% and 92.2% respectively in 2007 and 93.01% and 90.1% respectively
in 2008. Daily throughput averaged 1,053 tonnes in 2007 and dropped, in 2008, to an average
of 650 tonnes, as the company was in operation only from January through August. Over the
seven years of operating experience, the average grades were 4.2 g/t Au and 346.7 g/t Ag
with recoveries averaging 90.7% for Au and 93.3% for Ag. Production from the Project area
pre-2002 was reported at 2.43 million tonnes with production of 161,200 ounces of gold and
10.56 million ounces of silver but detailed reports were not available.
Year Tonnes Ratio Au Ag Au Ag Au Ag Conc. Au Ag
HeadsAu Ag (g/t) (g/t) (g/t) (g/t) (g/t) (g/t) % %
2002 310,819 5.2 344.5 217.6 15,967.7 0.70 33.46 87.0 90.5 47.71 45,580 3,344,363 2003 451,146 4.7 349.9 179.2 14299.4 0.53 29.91 89.0 91.6 42.89 60,602 4,836,209 2004 442,574 4.4 329.1 161.1 13658.0 0.38 22.21 91.5 93.4 40.30 56,878 4,822,241 2005 398,040 4.9 411.6 194.7 16679.9 0.40 21.84 92.2 94.8 42.74 58,293 4,994,472 2006 419,463 3.3 363.8 118.2 13396.0 0.25 19.85 92.5 94.7 38.76 41,118 4,660,997 2007 383,189 3.2 357.2 108.7 12461.1 0.29 19.77 91.2 94.6 36.87 36,321 4,164,338 2008 171,887 3.7 172.9 148.8 7225.9 0.37 12.27 90.1 93.1 44.92 18,310 889,055
Total 2,577,118 4.2 346.7 160.7 13866.0 0.41 23.4 90.7 93.3 41.6 317,102 27,711,675
Concentrate Tailings Recovery Concentrate Oz.
TABLE 17-1 HISTORICAL MILL PERFORMANCEMandalay Resources Corporation – Cerro Bayo Project
Page 17-2
ww
w.rpacan.com
Mandalay R
esources Corporation – C
erro Bayo Project, Project #2366
Technical Report N
I 43-101 – March 13, 2015
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 17-3
CURRENT RECOVERY The plant performance for 2014 is shown in Table 17-2. RPA is of the opinion that recoveries
obtained in the past years, as shown in Table 17-1 can be achieved. Also strict adherence to
the mine plan should improve head grades, as compared to 2011 when a significant amount
of mining was completed outside of the resources planned for extraction during the year.
TABLE 17-2 MILL PERFORMANCE IN 2014 Mandalay Resources Corporation – Cerro Bayo Project
YTD DECEMBER 2014
Description Units Actual Budget Variance Milling Dry Tonnes 452,429 488,815 93% Grade Ag (g/t) 259 235 110%
Au (g/t) 2.19 1.98 111% Contained Metal Ag (oz) 3,766,893 3,689,216 102%
Au (oz) 31,883 31,150 102% Recovery Ag 92% 90% 102%
Au 89% 87% 102% Concentrate Tonnes 9,383 8,977 105%
Concentrate Grade Ag (g/t) 11,440 11,486 100% Au (g/t) 93.70 93.98 100%
Metal Produced Ag (oz) 3,450,979 3,315,007 104% Au (oz) 28,266 27,125 104%
Of the total tonnage milled during 2014, 30% was from the Dagny vein, 35% from the Delia
NW vein, and 35% from the Fabiola vein. Of the total ore milled approximately 20% came
from development of the drifts in ore, which totaled about 3,400 m during the year.
The crushing and grinding circuit is shown in Figure 17-1, the flotation circuit in Figure 17-2,
the reagent amounts in Figure 17-3, and the plant water balance in Figure 17-4.
SILO1500Ton
BALL MILL11.5’ x 18’
WATER
JAW CRUSHER
HOPPER
42” x 48”TO OUGHERR
C DYCLONES -15
ORESTOCKPILE
SAG MILL18’ x 9.25’
March 2015 Source: Mandalay Resources Corp., 2011.
Cerro Bayo Project
Process PlantCrushing / Grinding Flow Sheet
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 17-1
17-4
www.rpacan.com
THICKENER
30’
FILTERING
CONCENTRATE
SALA
1
FINALTAILS
ROUGHERS
3 Cel s 500 Ft3l
SCAVENGERS
4 s 500 Ft3Cell
C 2LEANER
2 Cel s 150 Ft3l
C 1LEANER
4 s 150 Ft3Cell
C 3LEANER
2 C 150 Ft3ells
CLEANER
TAILS
CYCLONES
CYCLONES
D-6
D-15
March 2015 Source: Mandalay Resources Corp., 2011.
Cerro Bayo Project
Process PlantFlotation Circuit
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 17-2
17
-5
ww
w.rp
acan
.co
m
FLOTA NTIOROUGHER
FLOTA NTIOSCAVENGER
1 st. AND 2ndCLEANERS
MILL
XANTHATE
MIBC
AERO-3477
550 cc/min21 g/ton
200 cc/min8 g/ton
100 cc/min4 g/ton
800 cc/min28 g/ton
300 cc/min10 g/ton
50 cc/min2 g/ton
25 cc/min18 g/ton
8 cc/min6 g/ton
March 2015 Source: Mandalay Resources Corp., 2011.
Cerro Bayo Project
Process PlantReagent Dosages
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 17-3
17-6
www.rpacan.com
PROCESSWATER
400 m3
GRINDING
REGRIND
FLOTA IONT
RECYCLED TAILINGS WATER
TAILINGS CONCENTRATE
TAILINGS FACILITY
121,3 m3/h
18,5 m3/h
3,2 m3/h
4 m3/h
THICKENER
FRESHWATER
430 m3
March 2015 Source: Mandalay Resources Corp., 2011.
Cerro Bayo Project
Process PlantWater Balance
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 17-4
17-7
www.rpacan.com
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 18-1
18 PROJECT INFRASTRUCTURE A site surface plan is shown in Figure 18-1. Figure 18-2 shows a satellite photo of the surface
plan with the portal locations and extents of underground workings. The mine site is accessed
from the town of Chile Chico, located 35 km to the east.
Production of a concentrate containing silver and gold is carried out on site in a 1,650 tpd
capacity processing plant. Presently, the concentrate produced is hauled by company trucks
(20 t capacity) 215 km to the port of Chacabuco two times per week on average. During 2014,
approximately 9,000 dmt of concentrate were shipped. During the LOM plan, approximately
8,000 t of concentrate will be produced and shipped annually.
TAILINGS FACILITY The tailings facility at Cerro Bayo is shown in Figure 18-3. The tailings dam was raised to the
317 m elevation during 2014. The capacity of the tailings facility at the 320 m permitted
elevation is reported as being 2.5 million tonnes, which will satisfy the requirements of the
current LOM plan.
POWER SUPPLY Power is generated on site by a diesel plant because no grid power is available in the area.
The main power plant supplying the processing plant and surface infrastructure consists of a
7 MVA plant from six diesel generators with 1,150 kVA capacities, providing 3.3 kV power for
the SAG and Ball Mill as well as 400 V power for other areas of the site.
Power for the underground facilities is generated via a 2.8 MVA plant from two QAC 1,000
KVA, Atlas Copco generators and one Cat 3412- 800 kVA unit, also generating 3.3 kV and
400 V power for the equipment.
SERVICE FACILITY A three bay service garage is located on surface, where all major mechanical repairs are
carried out. The facility is equipped with a 10 ton overhead crane for heavy work and other
equipment necessary for the equipment maintenance.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 18-2
WASTE ROCK DUMPS The two main surface waste rock dumps shown on the surface plan are the Los Juncos dump
and the Los Cisnes dump, of which the use is not contemplated at this time. The Los Juncos
waste dump has a capacity of 453,000 t, with approximately 180,000 t currently being utilized.
In 2012, the historical Tranque open pit located close to the designed Delia SE mine portal
was authorized for 290,000 t of waste rock placement.
MINE WATER The water from the underground operations is pumped to surface and to the sedimentation
basins, where the suspended solids are allowed to settle out. Water is recycled back to the
underground for reuse.
The process water from the mill tailings is recycled back to the processing plant for reuse.
269,000 E 269,500 E268,000 E 268,500 E267,500 E
4,8
42,0
00 N
271,000 E270,000 E 270,500 E
4,8
41,5
00 N
4,8
41,0
00 N
4,8
40,5
00 N
4,8
40,0
00 N
4,8
39,5
00 N
4,8
39,0
00 N
4,8
42,0
00 N
4,8
41,5
00 N
4,8
41,0
00 N
4,8
40,5
00 N
4,8
40,0
00 N
4,8
39,5
00 N
4,8
39,0
00 N
Taitao
II N
ort
e
Waste DumpLos Cisnes
Waste DumpLos Juncos
Tailings Facility
Juncos
Chile Chico
Grandja Temer
Top Soil Deposit Water
CONDORES
CAIQUENES
CAIQUENES ESTE
Breccia
Waste Stockpile
Stock Pile
ProcessPlant
Offices
Top Soil Storage Area
Cap Magazine
Powder Magazine
Sedimentation Basins
LagunasLos Cisnos
Area Instalations
Portal 2
DAGNY
Delia Mine
FABIOLAPortal 1
Lagunas
Nueva
LagunasVerde
LagunasSalada
Est
ero L
as
Horq
uet
as
LagunasLos Patos
Lake Gen
eral C
arrer
a
Taitao Sur
Taitao Sur
Temer
Veta
Centra
l Veta
Este
1
Veta
Este
269,000 E 269,500 E268,000 E 268,500 E267,500 E 271,000 E270,000 E 270,500 E
0 2 00 10 00
Metres
4 00 6 00 8 00
N
March 2015 Source: Mandalay Resources Corp., 2011.
General Site Layout
Cerro Bayo Project
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 18-1
18-3
www.rpacan.com
LAGUNA VERDE
TailingsFacilities
WasteDump
DagnyPortal
Delia SouthPortal
DeliaPortal
Magazines
FabiolaPortal
Plant
Source: Mandalay Resources Corp., 2014.March 5201
Mandalay Resources Corporation
Cerro Bayo Project
Satellite View of SurfaceLaguna Verde
Region XI (Aisén), Chile
Figure 18-2
18-4
ww
w.rp
acan
.co
m
TAILING FACILITY
Pumps
Process Water
Water Elev. 308.314
CREST
CREST
MURO 2
PORTAL
Elev. 305
Elev. 318.00
270.000 E 270.500 E
4.8
40.5
00 N
4.8
40.7
50 N
270.250 E
4.8
40.2
50 N
270.750 E
TOE OF WALL
M-1
M-2
M-3
M-4
M-5
M-6
M-7
M-8
M-9
4.8
40.5
00 N
4.8
40.7
50 N
4.8
40.2
50 N
270.000 E 270.500 E270.250 E 270.750 E
PLANT TAILINGS LINE
0 50
Metres
100 200 250150
N
March 2015 Source: Mandalay Resources Corp., 2012.
Cerro Bayo Project
Tailings Facility
Mandalay Resources Corporation
Region XI (Aisén), Chile
Figure 318-
18-5
ww
w.rp
acan
.co
m
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 19-1
19 MARKET STUDIES AND CONTRACTS MARKETS The principal commodities at Cerro Bayo are silver and gold, which are freely traded at prices
that are widely known, so that prospects for sale of any production are virtually assured. For
the cash flow, RPA used prices of US$1,200 per ounce for gold and US$20 per ounce for
silver.
CONTRACTS CMCB have concentrate sale agreements for the sale of concentrate in 2015 with Dowa Metals
and Mining Co., Ltd., Mitsubishi Materials Corporation, and Pan Pacific Copper Co., Ltd., all in
Japan and LS Nikko Copper Inc., in Korea. The terms and conditions of the commercial sale
are not disclosed pursuant to confidentiality requirements. RPA has reviewed the agreements
and is of the opinion that the concentrate sales terms are within industry norms.
Other contracts that exist with the mine and suppliers include those for:
a. Catering: SODEXO, with prices varying with the number of meals served during the day.
b. Drilling Consumables: Atlas Copco Chilena S.A.C. for drilling consumables including drill bits, drill rods and accessories on a cost per metre drilled basis.
c. Explosives: Orica Chile SA, for supply of explosives and explosives accessories such as Excel LP and SP delays, electric delays, other minor accessories and Amex explosive in 25 Kg bags and Cartridge explosives and Pentex boosters. Orica is also responsible for administration of the explosives magazines on site. Contract duration is three years.
d. Security: Servicios Integrales de Seguridad de la Patagonia, for security on the Cerro Bayo mine site, providing for 17 security personnel, on average, to control site access and safety aspects on the site, including use of the ambulance service.
e. Personnel Transport: Sotraser Limitada, for the transport of employees to and from the mine to the town of Chile Chico.
f. Ore Transport: ICA S.A., for the transport of ore from the mine portal stockpiles to the
mill site using two 13 m3 capacity trucks and one 3 m3 front end loader.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 19-2
CMCB also has a collective bargaining agreement with the Sindicato de Trabajadors de
Compañía Minera Cerro Bayo Ltda. The collective bargaining agreement was signed on July
25, 2012, and is in effect for three years until July 24, 2015.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-1
20 ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT The following information on the environmental aspects of the Project was provided by
Mandalay.
The Environmental Impact Assessment (EIA) for the Fachinal Project in the Laguna Verde
sector dates back to October 1994 and is covered under Resolution 001 of the CONAMA-SEA,
National Environmental Commission of Chile. The various installations were examined during
RPA’s site visit previously and in January 2014, and no major issues were noted with respect
to environmental planning, monitoring, and management.
ENVIRONMENTAL STUDIES AND INFORMATION Since 2001, CMCB has been mining in a district that was originally mined from 1994 to 2000
by Compañia Minera CDE Fachinal.
The mining operations were concentrated in two areas, Cerro Bayo and Laguna Verde, located
16 km apart. The latter is located near the processing plant, the tailings facility, and surface
installations including offices, services buildings, maintenance facilities, etc.
The initial mining from 1994 to 2000, predominantly by open pit, was in the Laguna Verde area.
In 2002, the mining moved to the Cerro Bayo area and was predominantly underground.
Changes to the original project were submitted to the environmental authorities and the
projects that contained changes to the exploration or exploitation mining methods were
submitted to the Sistema de Evaluación de Impacto Ambiental (SEIA) legal entity in Chile.
The operations were suspended in October 2008 due to the downturn in the economy and a
lack of developed ore. The mining operations were based on reserves contained in the veins
of Cerro Bayo and Laguna Verde.
The different areas of exploitation at Cerro Bayo include:
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-2
1. Cerro Bayo Area is located nine kilometres west of the town of Chile Chico. This is the location of the Cerro Bayo vein system mined underground from 2002 to 2008 by Coeur.
2. Guanaco Area is located 12 km west of the town of Chile Chico and comprises the old Coeur exploration area of the Guanaco mine. The operational installations include offices, exploration facilities, and core storage facilities.
3. Laguna Verde Area is located 25 km west of the town of Chile Chico. This is the location of the processing plant, the tailings facility, and veins where mining is currently carried out. This is also where Coeur operated an open pit from 1995 to 2000.
4. Cascada Area is located seven kilometres west of the town of Chile Chico. This will
undergo rehabilitation during 2015. All services installation have been removed from this area.
5. Furioso Area is: located 130 km southwest from Chile Chico. It was exploited in 2002
and 2003 and produced 48,727 t of ore and 584,724 t of waste rock. Reclamation of this site was completed in the second quarter of 2012 and a closure report has been submitted to Sernageomin, the National Geology and Mining Service in Chile, seeking sign-off on the closure.
The environmental studies for the mining areas were prepared in 1994 under the original
Environmental Impact Study for the Fachinal Project and EIA for the Furioso Project in 1999.
All projects requiring an environmental approval were presented under a Declaration of
Environmental Impact. Baseline studies were completed to characterize factors such as
biological, hydrological, hydrochemical, and archeological, including information for monitoring
the chemical quality of the water for all areas of influence of the Projects.
In October 2013, CMCB submitted a report to the Servicio Nacional de Geologia y Mineria
Zona Sur and the Superintendincia de Medio Ambiente XI Region, Gobierno de Chile for the
Mina Furioso, “post-closure” monitoring of surface waters for 2011, 2012, and 2013. Monitoring
of the surface waters indicates that all of the parameters are within the maximum permissible
limits of the current regulations.
In September 2014, CMCB received a report from Sernageomin following the site inspection
visit of the Furioso property by the environmental agency.
While there is no formal community development plan, there have been donations to certain
sectors of the community. During 2014, the company has been able to provide assistance in
the areas of education (bursaries and pre-university subsidies), health (donations of new beds
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-3
for the hospital), infrastructure (Fachinal gymnasium is used by at least six organizations in
Chile Chico), plus other cultural activities.
PROJECT PERMITTING In Chile, Law 19.300 (1994) and subsequent modifying Law 20.417 (2010) regulates the
environmental impact studies of public and private investment projects or activities. EIA
regulations were enacted in April 1997, by D.S. No. 30 (Ministry of the General Secretary of
the Presidency) and modified by D.S. 95 (2001). The law provides that projects or activities
listed therein may only be “executed” or “modified” after an assessment of their environmental
impact. The main environmental authority in Chile is the Ministerio del Medio Ambiente (MMA)
whose functions and administration are regulated by Law 19.300. In addition, the government
organized a ministry level Advisory Council (Consejo Consultivo) and Regional Ministerial
Secretaries (SERIMIs) in each region of the Chilean territory reporting to the environmental
sub-secretary.
REQUIRED ENVIRONMENTAL PERMITS Law 19.300 creates a system that integrates much of the sectorial environmental
requirements, known as “the single window”. This is coordinated through the Servicio de
Evaluación Ambiental (SEA) with all the public agencies during the assessment process via
the Sistema de Evaluación de Impacto Ambiental (SEIA). The corresponding environmental
resolution of SEA is based on reports from relevant public agencies that participate in the
evaluation of the assessment documents. If the assessment is favourable, and the final
approval is issued, no public agency may deny the pertinent environmental authorizations. On
the contrary, if the decision is negative, those same agencies must deny such authorization.
Additionally, there are also a number of other sectorial permits of a non-environmental nature
that are required for the mining operations.
STATUS OF CHILEAN REQUIRED PERMITS CMCB has presented all EIAs and Environmental Impact Declarations (DIA) to the competent
authorities. In the case of Cerro Bayo, the competent authority was COREMA of the Aisén
Region. CMCB has been processing and updating the permits required for its operations as
mining exploration has progressed and new areas have been incorporated into the mining
operation. Current applications are submitted and processed through the SEIA.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-4
Many environmental permits have been received since the start of operations for the various
sectors. A list of these permits, with resolution numbers, dates, and locations, follows in Tables
20-1 to 20-5.
TABLE 20-1 PROJECT PERMITS – LAGUNA VERDE SECTOR Mandalay Resources Corp. – Cerro Bayo Project
SERVICE PROJECT NAME RES. Nº Date Status
CONAMA / SEA- National
Environmental Commission
Environmental Impact Study (EIA) “Proyecto Fachinal” 001 26-Oct-94 In Force “Proyecto Modificaciones Plan Minero” 062/98 24-Dec-98 For Closure Modification to Monitoring Plan for Cía. Minera CDE Fachinal Ltda. 004/ 2000 10-Mar-00 For Closure Project “Modificación Plan Minero 1999 “ 002 04-Feb-00 For Closure “Modificación Procesamiento de Concentrado Final” 0703 26-Sep-02 In Force “Modificación Proyecto Fachinal, Transporte de Concentrado” 0002 05-Jan-04 In Force DIA Raising of Tailings Dam for Fachinal Project 188 13-Apr-10 In Force Dagny Vein 129 17 Jan 08 In Force DIA Expansion of the Dagny Project 93 11 Feb 10 In Force DIA Delia Sur 165 18 Apr 12 In Force DIA Expansion of tailings dam (project presented December, 2013) 236 14 Jul 14 Approved
National Geology and Mining Service (Sernageomin)
Underground Mining Project- Delia Sur 33 18 Dec 13 To Commence Underground Mining Project - Dagny Veins 1313 08-Jul-09 In Force Construction and Operation of the Tailings Dam for the Fachinal Processing Plant 731 25-Oct-94 In Force
Construction and Operation of the Waste Dumps for the Fachinal Mine 719 19-Oct-94 In Force Exploitation Project for the Mine and Processing Plant 681 07-Oct-94 In Force
Regional Secretariat of the Ministry of Health (SEREMI
SALUD)
Landfill Expansion for domestic and non Dangerous Industrial wastes for the Laguna Verde Sector 364 15-Jun-05 In Force
Installation and Operation of the First Aid Room for Laguna Verde y Guanaco 819 11-Jun-96 In Force
Authorization N° for generation of Dangerous Wastes 94 24-Jan-06 In Force Operation of landfills in the Laguna Verde y the Guanaco Sector 128 08-Feb-96 In Force Operation of the Sewer System for the Laguna Verde Mining Camp 124 08-Feb-96 In Force Operation of the Potable Water system for the Laguna Verde Mining Camp 126 08-Feb-96 In Force Approval of the Potable Water and Sewer System Project 636 04-Sep-95 In Force Approval of the final disposal of used lubricants modification 0441 26-Dec-01 Not in force. Operation of the Sanitary Landfill Expansion for the laguna Verde Sector 1097 05-Dec-11 In Force Approval of the Potable Water System Installation 634 04-Sep-95 In Force
Director General for Water (DGA)
Surface water usage rights – General Carrera Lake (4840690N, 727589E) 30 01-Feb-93 In Force Surface water usage rights – General Carrera Lake (4841334N, 728235E) 43 09-Feb-93 In Force Authorization of tailings dam construction 0729 06-Feb-94 In Force Surface water usage and El Baño estuary rights 45 20-Jan-94 In Force Surface and confined water usage rights – General Carrera Lake (4841431N, 728398E) 104 01-Apr-93 In Force
La Tina natural river bed diversion 617 23-Sep-09 In Force Approval of water usage from La Tina estuary 441 26-Oct-93 In Force Approval of water usage from El Rodeo estuary 452 29-Oct-93 In Force Approval and authorization of the Fachinal Tailings dam construction 729 25-May-06 In Force
Ministry of Agriculture Land Use permission for 992 ha Fachinal Project sector Laguna Verde 4 03-Oct-94 In Force Land Use permission for 540 ha Fachinal Project sector Laguna Verde 5 03-Oct-94 In Force
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-5
TABLE 20-2 PROJECT PERMITS – FURIOSO SECTOR Mandalay Resources Corp. – Cerro Bayo Project
SERVICE PROJECT NAME RES. Nº Date Status
CONAMA- National
Environmental Commission
Environmental Impact Study “Proyecto Furioso, Explotación Veta Laguna” 025/99 24-Jun-99 Closed Declaration of Admissible Modifications for the Proyecto Furioso Explotación Veta Laguna 795 22-Oct-02 Closed
“Modificación del Medio de Transporte de Minera, Proyecto Furioso” 043 27-Oct-00 Closed “Acopio Temporal de Mineral, Proyecto Furioso” 036 16-Mar-01 Closed Temporary Authorization for Storage of Ore for the Furioso project. 571 14-Aug-02 Closed
Sernageomin Approval of Closure Plan for the Furioso Mine. 2930 22-Sep-11 Closed Combination of open pit (Slot Cut) and underground (Shrinkage stoping) exploitation methods. 1321 01-Dec-99 Closed
SEREMI HEALTH Landfill for Solid Wastes and the “Patio de Salvataje” appendix – Furioso project 65 18-Apr-00 Closed
Procedure for Neutralization of acid water with lime 4 20-Jan-00 Closed
Director General for
Water (DGA)
Approval of surface water usage from the Furioso River, Furioso Mine Project. 271 24-Jun-03 Closed
Approval of surface water usage from the Pintura Chico Estuary, Furisoso Mine Project. 008 26-May-03 Closed
Approval of surface water usage from the Los Carneros Estuary, Furioso Mine Project. 10 26-May-03 Closed
SEREMI Ministry of
Agriculture
Land Use permission for 0,5 ha for the Camp, Furioso Mine Project 19 15-Jul-03 Closed Land Use permission for 158 ha for Javiera, surface with land use permission- authorization for 140 ha. 16 18-Jun-03 In Force
Land Use permission for 28 ha for the Veta Laguna, Furioso Mine Project 12 10-Jun-03 Closed Land Use permission for 0.2 ha for the Mallin Grande Sector for temporary waste rock storage. 9 12-Jun-01 Closed
Land Use permission for 0.48 for the Mallin Grande Sector for temporary waste rock storage. 8 02-Jun-01 Closed
National Property Nulification of D.S.N° 15 d 1998 (National Reserves) 219 18-May-98 Closed
TABLE 20-3 PROJECT PERMITS – CERRO BAYO SECTOR Mandalay Resources Corp. – Cerro Bayo Project
SERVICE PROJECT NAME RES. Nº Date Status
Sernageomin Project for Modification of Mining Plan 2011 for Bayo Veins. 3196 7-Nov-01 Standby
SEREMI HEALTH
Operating of the Casino building located in the Cerro Bayo Sector. 329 29-Jul-02 Standby Potable Water and Sewer System Project for the Cerro Bayo Camp. 151 11-Apr-02 Standby Installation and operation of Potable Water and Sewer system for the Ra ûl and Guanaco II South Veins. 268 15-Jun-04 Standby
Approval of the Potable Water and Sewer System Project 006 8-Jan-02 Standby
SEREMI Ministry of Agriculture
Land Use permission for 158 for Javiera, surface with land use permission and authorization for 140 16 18-Jun-03 In Force
Land Use Permit 70 007 18-May-00 In Force Land Use Permit 70 015 6-Aug-01 In Force Land Use permission for Predio Sra. Elcira Padilla and Bahía Jara 006 20-Apr-00 In Force Land Use permission for 91 ha Raul west, 35 ha Raul y 8,3 ha Bayo Sur. 14 2-May-02 In Force
CONAMA
DIA, “Report on Modification for the Fachina l Project, Sedimentation Basins for the Javiera Vein.” 363 12-Sep-05
In Force (Temporary Standby)
Declaration of Environmental Impact “Mining Plan 2006-2011” 613 01-Sep-06 In Force
(Temporary Standby)
Declaration of Environmental Impact “Modifications Fachinal Project, Exploitation of Javiera Vein.” 341 20-May-03
In Force (Temporary Standby)
Declaration of Environmental Impact “Modification Fachinal Project, Exploitation of the Guanaco 2 Sur Vein” 255 02-Apr-04 Closed
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-6
SERVICE PROJECT NAME RES. Nº Date Status Declaration of Environmental Impact (DIA) “Modification of Mining Plan 2001, Bayo Veins” 0135/2001 26-Jun-01 Standby
Declaration of Environmental Impact “Modification Fachinal Project, Exploitation of the Raúl Vein” 0336 20-May-03 Standby
“Furioso Project” 012 19-Dec-97 Closed
TABLE 20-4 PROJECT PERMITS – CASCADA SECTOR Mandalay Resources Corp. – Cerro Bayo Project
SERVICE PROJECT NAME RES. Nº Date Status CONAMA Declaration of Environmental Impact “ Cascada Project” 201 4-May-07 Abandoned and Closed
SEREMI HEALTH Potable Water and Sewer System, Cascada Project 341 08-May-07 Cancelled Approval of Potable Water and Sewer System Project 0341 22-May-07 Cancelled
Roads & Highways Access to Route Ch-265 601 25-Mar-07 In Force
SEREMI Ministry of Agriculture
Land Use permit for 6,85 hectares 10 03-Sep-07 In Force
Sernageomin Approval of the Waste Material deposit Project 976 13-Nov-07 Abandoned and Closed
TABLE 20-5 PROJECT PERMITS – GUANACO SECTOR Mandalay Resources Corp. – Cerro Bayo Project
SERVICE PROJECT NAME RES. Nº Date Status
SEREMI HEALTH
Approval of the Potable Water and Sewer System Project 635 04-Sep-95 In Force Approval of the Potable Water Installation 633 04-Sep-95 In Force Approval for operating storage building GU-7 for storage of non-toxic, domestic and industrial wastes. 563 07-Sep-05 In Force
Installation and operation of Potable Water and Sewer Systems for Raûl and Guanaco II Sur Projects. 268 15-Jun-04 Dismantled
Approval of the Sewer System for the Area Guanaco camp. 125 8-Feb-96 In Force Approval of the Potable Water usage for the Guanaco Camp. 127 8-Feb-96 In Force Authorization of the Casino operation 849 21-Nov-95 Closed
CONAMA Declaration of Environmental Impact “Modification for Fachinal Project, Exploitation of the Guanaco 2 Sur Vein” 255 02-Apr-04 Closed
TAILINGS FACILITY The Fachinal tailings facility is part of the exploitation project that was approved by the
environmental authority in 1994.
Since it opened in October 1995, the tailings facility has operated for 12 years. The operations
were suspended from 2000 to 2002 and again from 2008 to 2011 due to a temporary closure
of the mine operations. Mandalay resumed tailings storage in January 2011. In December
2008, the tailings dam wall was 23.1 m high, equivalent to an elevation of 316.1 m, and
contained 4,956,714 t of dry tailings. The permit for the tailings facility has been in force since
April 13, 2010. The major concern was potential infiltration of the tailings water into the
underground water. During the approval process, it was proposed to monitor the water every
quarter and analyze it for the various parameters.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-7
The tailings capacity was increased by raising the dam during 2014 which will provide for 2.5
million tonnes of additional capacity.
PROCESSING PLANT The processing plant for the Fachinal Project was approved in 1994. The plant consists of
installations for crushing, grinding, flotation, thickening, agitation, and filtration with a capacity
of 1,650 tpd. The plant is located close to other installations including, offices, service
buildings, storage buildings, generator building (for plant), etc. The plant has continued
operating without any significant modifications since the original approval and thus the permits
remain valid.
MINING EXPLOITATION IN LAGUNA VERDE Presently, the sectors where mining operations are authorized in the Laguna Verde area
include the Delia NW, Dagny, and Fabiola veins, each accessed via its own portal and decline.
The Dagny mine received environmental approval in February 2009. The permit includes
exploitation of the Dagny vein. The waste material is estimated to be 126,000 t, and this will
be stockpiled in the existing Los Juncos waste dump, which has sufficient capacity. This dump
has a capacity of 453,600 t with approximately 180,000 t presently stored and therefore a
balance of 273,600 t of remaining capacity. The Project required the construction of four
basins for each portal, consisting of three decantation basins and one recirculation basin with
a capacity of 600 m³ each.
Submitted in September 2009, the “Dagny Expansion Project” was approved in February 2010.
The permit included incorporation of the Delia NW mine to the mining operation, with extraction
of 17,000 t per month over a four year period. The waste dump for this project was the Los
Juncos dump, which has sufficient capacity. The estimated waste volume for the expansion
project was 86,000 tonnes.
Submitted in January 2012, “The Delia South Project” was approved in April 2012. The permit
was for the operation of the Delia SE mine with extraction of 450 tpd over a period of four
years. The Tranque open pit was authorized to be used as the waste dump and was permitted
for 290,000 t of waste rock.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-8
MINING EXPLOITATION OF THE CERRO BAYO AREA The exploitation of the Cerro Bayo area includes the Marcela Sur and Raul veins.
The most recent project presented for approval in this area was the “Mining Plan 2006-2011”,
approved in September 2006. The permits included exploitation of new deposits in the Cerro
Bayo area (the Raul and Bayo veins of the mineralized system Bayo 1-170 and Mallines 1-
100) using the shrinkage mining method. The mining plan included a production of 40,500 t
per month over a five year period, with project completion by 2014 (Ref. GER-CMCB/0025-11,
May 17, 2011). The Raul vein is now scheduled for mining in the current LOM in 2018, while
the Marcela vein is scheduled in the LOM from Q3 2017 through Q1 2020.
The project includes a water management system consisting of sumps within the mine, four
basins for primary sedimentation for each portal (with a capacity of 600 m³ each) and an
emergency sedimentation basin (with a capacity of 25,000 m³). Water will be recirculated to
the mine for drilling water (189 m³/d), and a portion of the water will be used for dust control
for the underground roadways and also for emergency purposes.
The waste dumps No. 1, 2, and 6 were approved in 2001 and have a sector approval
(Sernageomin) and environmental approval (CONAMA). The waste dumps No. 3 and 4 were
authorized by the environmental authority under the approval of “Mining Plan 2006-2011”,
however, the approval from Sernageomin was not received.
From October 2008 to September 2009, the operation was under care and maintenance
status. During that time, the underground workings were allowed to flood. Consequently, it
was necessary to receive permission to pump the water from the mine workings to an adjacent
dry lake (Laguna Bayo) that was dry due to a reduction in precipitation and natural evaporation.
The request for permission was submitted to the Superintendent of Sanitary Services (SISS)
at the end of 2009. The discharge was considered by CMCB to be a “residual industrial liquid”
(RIL) and as a result required the DS No. 90, however, CMCB personnel received a response
from the SISS (Ord. No. 763 date March 17, 2010) stating that the discharge was not a RIL
and that the CONAMA should be consulted in this case. The request will be submitted to the
proper ministry and if the permit is not received, the water will be pumped to old areas of the
Cerro Bayo mine operation and into decantation basins where the water will evaporate.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-9
WATER RIGHTS CMCB has water right permits that exceed its requirements. The water right permits are
presented in Tables 20-1 to 20-5.
PERMITS TO REINITIATE OPERATIONS Cerro Bayo has requested and received the necessary permits and licences to operate for the
life of the Project.
In the Cerro Bayo area, the mining activities have received authorization from both sectoral
and environmental authorities following the proposed “Mining Plan 2006-2011”, approved in
2006, that included exploitation of deposits within the mineralized systems of Bayo 1-170 and
Mallines 1-100, with a monthly production rate of 40,500 t for a period of five years and a total
of 3.3 million tonnes of waste.
The plan should have commenced between 2006 and 2008 (when the operation was
suspended) and theoretically should have finished in 2011. However, as the mining operations
ceased, the period will be extended as the production limits will not be significantly exceeded
(if the modifications to the original project submitted to the SEA are realized).
For this area, the only permit that was not obtained was that from Sernageomin for the
exploitation and for the waste dumps No. 3 and 4, which will be updated. According to CMCB
personnel, only waste dump No. 4 was built and has not reached its full capacity. Also there
was an important permission for this area concerning water stored underground after the
operations were completed. As mentioned previously, the request was sent to the SISS, which
referred this matter for consideration by the CONAMA. The request will be sent to the
CONAMA and if no response is received, the water will be pumped to the existing facilities at
Cerro Bayo as mentioned above.
For the Laguna Verde area, the exploitation approval was received for the Dagny project,
including the exploitation of the Dagny and Delia NW. Dagny has received an approval for
extraction of approximately 25,000 tonnes per month for a period of five years, and Delia NW
for an extraction of 17,000 tonnes per month for a period of five years. The waste dump
approved by the environmental and sectoral authorities is Los Juncos, with 126,000 tonnes for
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-10
Dagny and 86,000 tonnes for Dalia NW. The remaining capacity of the waste dump will be
61,600 tonnes.
The processing plant retains the original permits and sufficient capacity to receive any new
production.
The tailings facility was raised to an elevation of 316 m. The present plan calls for raising the
dam eventually up to a final elevation of 322 m, which will be done in two phases over the next
two years.
Any major change in the requested modifications to installations or works would require a new
application to the authorities. Depending on the magnitude of any change or modification, this
would require and EIA or DIA as mentioned previously.
ENVIRONMENTAL MANAGEMENT The environmental management of the operation will be based on the monitoring program for
Water Quality, Meteorology, Air Quality, Soil Quality, Vegetation Quality and monitoring of the
fauna. CMCB carries out acid base accounting (ABA) periodically to determine and monitor
any acid water generation potential for the mine and waste dumps. The results are reported
to the authorities. However, there have not been any specific studies that summarize results
of the water quality monitoring or geochemical monitoring. Also, there is no formal plan
available for environmental management which details objectives, procedures, and definition
of responsibilities (the company has procedures which covers the most important aspects in
terms of environmental management). Similarly, there are no procedures for quality control
and consequently validation of results with authorities has been somewhat problematic. ABA
and NAG tests were carried out by SGS and SGS’s June 2013 report concluded that the waste
dumps had little or no potential for acid drainage.
RPA also reviewed the monthly reports for July and September 2013, completed by SGS, for
monitoring of the air quality and meteorology as well as respirable particulate matter and
suspended solids which indicated that the measured values are within the required regulatory
limits.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-11
SOCIAL OR COMMUNITY REQUIREMENTS The company, under the collective bargaining agreement, provides for educational funds from
elementary through to university classes, plus employee celebrations at Christmas and the
annual Mining Day Celebration that takes place in the town of Chile Chico.
The Company is also heavily involved in the local community with the following programs:
• Seven university scholarships and one sporting scholarship for students from Chile Chico.
• Major sponsorship of Chile Chico week in January and many other functions during the year.
• Bringing medical specialist to Chile Chico on an annual basis.
• Sponsorship of many sporting, social, government, and educational institutions in Chile Chico.
• Diverse courses organized and funded by the company for the general public of Chile Chico.
• Construction of a community plaza and playground in the centre of Chile Chico.
• Construction of a workshop for the local women’s group to build and sell artisanal souvenirs and clothing.
MINE CLOSURE REQUIREMENTS The closure plan was updated by Mineria y Medioambiente Limitada (MYMA), from the
previous estimate that was prepared in 2008. The updated closure plan is shown in Table 20-
6.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 20-12
TABLE 20-6 CLOSURE COSTS BREAKDOWN BY YEAR Mandalay Resources Corp. – Cerro Bayo Project
Item US$(000)
Direct Cost 11,343 Indirect Cost 1,134 Monitoring 159 Contingency 1,895 Subtotal 14,531 I.V.A. (19%) 2,761 Total 17,292
The closure plan for the site areas include those for properly sealing of portals, rehabilitation
of waste and stockpile areas, rehabilitation of all sedimentation and other water basins, and
miscellaneous clean-up to ensure the site conditions are returned to as near as natural
condition.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 21-1
21 CAPITAL AND OPERATING COSTS CAPITAL COSTS The Cerro Bayo Project has been in production since 2011, after a three year shutdown. The
capital costs for equipment, rebuilds, ventilation, etc., are shown in Table 21-1. Also included
in the table is the sustaining capital cost for deferred development required, as well as the
closure cost estimated by year.
TABLE 21-1 CAPITAL COSTS Mandalay Resources Corporation – Cerro Bayo Project
Description Units 2015 2016 2017 2018 2019+ Total
Capital Development US$000 6,673 10,584 10,434 2,874 - 30,565 Capital Equipment US$000 6,484 8,000 8,000 6,000 - 28,484
Reclamation/Closure US$000 781 1,199 19 1,208 14,247 17,454 Contingency (15%) US$000 2,091 2,967 2,768 1,512 2,137 11,475
Total US$000 16,029 22,750 21,221 11,594 16,384 87,978
The capital development shown in the table above consists of 1,900 m of horizontal
development at a direct unit cost of $1,500 per metre. This development is carried out in waste
and made up of ramp, access drifts, and other miscellaneous openings such as sumps. The
capital development makes up approximately 34% of the total development carried out in the
mine. Development requirements are relatively lower for the mines at Cerro Bayo because of
the mining method. No hanging wall or footwall drifts are driven along strike and drawpoints
are not utilized. The access drift is driven along the vein and mining progresses in a “retreat”
fashion towards the entry point from the main ramp. In this way, waste development is reduced
significantly. RPA recommends that mine planners investigate the potential use of some
additional waste development, for example to create easier and safer mucking where the veins
are much larger than normal or where very poor ground conditions may be avoided and dealt
with on the final retreat. Where the vein is large, for example, a second drawpoint can be very
useful to optimize extraction.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 21-2
OPERATING COSTS Operating costs for the Cerro Bayo LOM plan are shown in Table 21-2. The actual operating
costs for year to date December 2014 were US$93.86 per tonne milled. Production will
average approximately 1,250 tpd over the LOM.
TABLE 21-2 LOM OPERATING COSTS Mandalay Resources Corporation – Cerro Bayo Project
Description US$/yr Avg. (millions) US$/t
Mining 24.36 50.97 Processing 12.80 26.82
G & A 6.60 13.93 Total 43.60 91.72
RPA is of the opinion that, with the higher throughput forecasted in the LOM plan, the operating
cost per tonne could be reduced, however, it is important that the throughput be realized.
Given the number of potential work areas that can be developed, the current productivity level,
and the quality of the technical staff and management, RPA is of the opinion that the LOM plan
can be achieved. All of the mines were visited during the site visit and RPA noted that
development is sufficiently kept well ahead of the stoping to achieve the production forecasts
of the LOM.
MANPOWER The current manpower level at the Cerro Bayo Project is shown in Table 21-3. It is anticipated
that this level of manpower will be necessary for the remainder of the LOM period. Current
contractor personnel are shown in Table 21-4. With the exception of the current tailings dam
work, this level of contractor reliance is expected to continue throughout the LOM period.
TABLE 21-3 COMPANY MANPOWER Mandalay Resources Corporation – Cerro Bayo Project
Area Number Management 4 Mine Operation 197 Eng. & Survey 10 Geol. & D.D. 67 Processing 32 Laboratory 12
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 21-3
Area Number Mtce & Services 71 Accounting 7 Logistics 17 Environment 4 Risk Prevention 5 Human Resources 4 Camp Services 8 Total 438
TABLE 21-4 CONTRACT MANPOWER Mandalay Resources Corporation – Cerro Bayo Project
Area Number Orica 8 Security 24 Sodexco 21 Sotraser (transp.) 14 Luiz Munoz (vulcanization) 2 Atlas Copco 3 Ore Transport 8 Juan Nunez (garbage) 2 Sergio Azocar (tanker truck) 2 Robinson Casanova (sanitary) 2 Raul Vernal (Conc. Transport) 3 Trapanada (pest control) 2 Transporte Benumapu (fuel) 1 Rodrigo Gomez (tanker truck) 2 Juan Nunez (water) 1 Raul Bernal(cierre cascada) 4 Luis Hernandez(cpr consultoria) 2 Sandvik SA Chile 2 Filter Part Service (FPS) 3 Richard Candia 2 Victor Soto (arriendo de equipo) 1 Total 107
The mine has varying schedules for personnel. The miners work a ten day on five day off
schedule, the plant personnel work a seven and seven schedule, the geology personnel work
a fourteen and seven schedule, cleaning personnel a six and one schedule, and the
administration personnel a five and two schedule.
There are a number of bonuses offered by the company as listed below.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 21-4
• Production and cost bonus
• Safety bonus
• Night shift bonus
• Housing bonus
• Legal holiday bonus
• School scholarships for employee dependents
• Festive day bonus
• Seniority bonus
• The company also offers benefits for medical plan, life insurance, death leave and benefits, meals on site, clothing for winter season, annual vaccinations, transportation benefits, and other benefits
RPA has reviewed the wages and benefits and these are comparable to other Chilean
operations.
Most of the hourly workforce comes from Chile Chico or nearby towns and villages and
employee turn-over is very low, the mine being of major economic importance to the area. An
exception to this is the geology staff, of which 60% come from Argentina, hence the 14 and
seven work day cycle.
Relations with the site contractors appear to be very good as well as those with the mine
management and the workforce in general.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 22-1
22 ECONOMIC ANALYSIS This section is not required as the property is currently in production, Mandalay is a producing
issuer, and there is no material expansion of current production. RPA has verified the
economic viability of the Mineral Reserves via cash flow modelling, using the inputs discussed
in this report.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 23-1
23 ADJACENT PROPERTIES RPA is not aware of any significant deposits on adjacent properties.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366
Technical Report NI 43-101 – March 13, 2015 Page 24-1
24 OTHER RELEVANT DATA AND INFORMATION No additional information or explanation is necessary to make this Technical Report
understandable and not misleading.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 25-1
25 INTERPRETATION AND CONCLUSIONS RPA offers the following conclusions regarding the Cerro Bayo property:
• The Project has met its 2014 exploration objectives in that significant new gold and silver mineralization has been found and added to the Mineral Resources and Mineral Reserves.
• The Project hosts a significant gold and silver mineralized system and there is good potential to further increase the resource base in defined veins and adjacent targets, especially under the lake.
• Epithermal gold and silver mineralization is associated with quartz veining within a moderately welded sequence of dacitic and rhyolitic tuffs.
• Drilling to date has intersected high-grade mineralized veins and vein systems associated with alteration assemblages that suggest at least three stages of precious metal deposition.
• The sampling, sample preparation, and sample analysis programs are appropriate for the type of mineralization.
• The existing internal laboratory QA/QC program is appropriate, and Mandalay has implemented an additional “blind” QA/QC program for enhanced validation of the accuracy and precision of the sample results, as previously recommended by RPA.
• Mineral Resources and Mineral Reserves were estimated according to the CIM definitions (2014).
• Mineral Resources are reported inside vein wireframe models based on US$1,400 per ounce gold and US$24 per ounce silver, at a 150 g/t AgEq cut-off grade, accounting for concentrate transportation, treatment, and refining costs.
• Mineral Reserves were estimated using prices of US$1,200 per ounce for gold and US$20 per ounce for silver, at a 184 g/t AgEq cut-off grade accounting for concentrate transportation, treatment, and refining costs.
• The Mineral Reserves were estimated using a minimum mining width of 2.4 m. RPA is
of the opinion, based on observations on site, that the stope dilution factors could be significantly lower with continued careful planning and execution of drilling and loading operations. Reduction of dilution in the development drives, however, is more difficult, as a minimum drift width is required to accommodate equipment sizes and clearance regulations for such equipment.
• The LOM plan, based on Mineral Reserves, shows a mine life of approximately five and half years.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 25-2
• For the LOM plan, the expected capital investment totals approximately US$88 million, including US$28 million for mine equipment and rebuilds, US$30 million in mine development, US$18 million in closure costs, and a contingency of US$11.5 million. RPA finds the capital costs to be reasonable.
• The LOM plan indicates that production rate increases realized in 2014 can be maintained. Production will come from twelve veins during the LOM, accessed from portals, which provide flexibility and sufficient working faces to meet the average production rate of 1,250 tpd. Production will come from the Marcela and Raul veins from 2017 to 2019. Production will consist of approximately 80% from stoping and 20% from ore development during the LOM.
• The mine development rates can be achieved provided sufficient manpower and equipment is maintained.
• There may be opportunities to reduce operating costs (US$93.86/t milled during 2014), however, it is important that cost reductions do not come at the expense of reduced productivity. The average LOM operating cost is estimated at US$91.72 per tonne milled.
• Given the number of potential work areas that can be developed, the current productivity level, and the quality of the technical staff and management, RPA is of the opinion that the LOM plan can be achieved.
• RPA has verified the economic viability of the Mineral Reserves via cash flow modelling, using the inputs discussed in this report.
• Mandalay maintains longitudinal sections that identify the areas being mined and indicate those areas that are within and outside of the planned mining areas to facilitate future reconciliation. RPA supports this initiative.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 26-1
26 RECOMMENDATIONS RPA makes the following recommendations:
• Carry out additional density measurements on samples specific to individual veins, in order to identify local variations, as well as confirm and support future resource estimates.
• Develop a standard operating procedure for in-house density determinations and implement some outside checks on the density determinations to support and confirm in-house results.
• Carry out channel sampling across the entire face for each round, to obtain additional information on grade distribution, especially along indistinct contacts between mineralized and non-mineralized zones, and to determine dilution grades immediately adjacent to veins.
• Document standardized checks of all core and channel sample data prior to entry into the master database.
• Sample all core intervals immediately adjacent to mineralization, to eliminate undersampling of mineralized “shoulders”, with an additional review after assays have been returned.
• Monitor and document the blind QA/QC results on a regular basis.
• Purchase a high grade silver CRM.
• Use CRMs for the “blind” QA/QC program.
• Select field core duplicates with representative ranges of grades.
• Review the channel sampling and channel sampling duplicate procedures.
• Resurvey drill hole collars that have discrepancies with the topographic surface.
• Build a relational database incorporating the lithology and structural tables.
• Digitize underground mapping and incorporate into the model.
• Review vein wireframes prior to the next resource update, as some modelled intersections were not tied to drill holes. Seam models are very sensitive to changes in orientation; Mandalay personnel should ensure that the vein wireframes achieve the resource minimum width criteria.
• Carry out a structural analysis to assist in construction of future domain models.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 26-2
• Develop a wireframe modelling procedure which includes wireframe model validation to optimize the resource and diluted vein solids.
• Generate a short term block model for each vein in production to perform reconciliation more effectively.
• Complete reconciliation on a more regular basis. Reconciliation is recommended each
quarter to permit adjustments of the yearly budget plan. This should include reconciling tonnages and grades from stope operations to the mill production, and resource block model, as well as confirmation of dilution factors through use of a CMS.
• For future mining that will be carried out on veins located under the Laguna Verde lake, RPA recommends developing a protocol for the approach which would include drilling of test holes above existing workings as well as out in front of the development headings as a precaution. A crown pillar of at least 50 m thick is planned to be left in place. Also, a program of monitoring, such as the use of extensometers, should be developed to provide information on a continual basis to ensure that any change in conditions is noted and mitigation measures can be taken.
• Complete the 2015 exploration plan, consisting of geochemical sampling and a 28,000 m drill program, budgeted for approximately US$3.0 million to continue to define and infill the south extension of Yasna, Coyita, and Kasia veins under the lake and to explore for new veins.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 27-1
27 REFERENCES Casanga, R., 2014, Informe, Aplicación Programa QA/QC, Dpto. Control de Calidad, Enero-
Octubre 2013, in-house report prepared for Compañia Minera Cerro Bayo Ltda., 2014. Casanga, R., 2013, Informe, Aplicación Programa QA/QC, Dpto. Control de Calidad, Enero-
Octubre 2013, in-house report prepared for Compañia Minera Cerro Bayo Ltda., 2013. Casanga, R., 2012, Informe, Aplicación Programa QA/QC, Dpto. Control de Calidad, Enero-
Octubre 2012, in-house report prepared for Compañia Minera Cerro Bayo Ltda., 2012. Casanga, R., 2011, Informe, Aplicación Programa QA/QC, Dpto. Control de Calidad, Enero-
Octubre 2011, in-house report prepared for Compañia Minera Cerro Bayo Ltda., 2011. Casanga, R., 2011, Informe, Procedimiento de Determinación Oro-Plata por Ensayo a Fuego
Via Gravimetrica, in-house report prepared for Compañia Minera Cerro Bayo Ltda., June 1, 2011.
Casanga, R., 2011, Informe, Procedimiento de Preparación Mecánica de Muestra Mineral, in-
house report prepared for Compañia Minera Cerro Bayo Ltda., June 1, 2011. Casanga, R., 2011, Informe, Procedimiento Uso Chancador de Mandíbula, in-house report
prepared for Compañia Minera Cerro Bayo Ltda., May 30, 2011 Casanga, R., 2011, Informe, Procedimiento Uso Chancador de Rodillo, in-house report
prepared for Compañia Minera Cerro Bayo Ltda., May 30, 2011 Casanga, R., 2011, Informe, Procedimiento Uso Chancador de Pulverizador, in-house report
prepared for Compañia Minera Cerro Bayo Ltda., June 1, 2011 CIM, 2014, CIM Definition Standards - For Mineral Resources and Mineral Reserves, Prepared
by the CIM Standing Committee on Reserve Definitions, Adopted by CIM Council on May 10, 2014.
Jensen E.P. & Barton M.D., 2003, Gold deposits related to alkaline magmatism; In Society of
Economic Geologists Reviews in Economic Geology 13, 279-314. Lecuyer, N., and Cardenas, R., 2014, Technical Report on the Cerro Bayo Project, Region XI
(Aisén), Chile, NI 43-101 Report, prepared for Mandalay Resources Corporation by Roscoe Postle Associates Inc., March 27, 2014.
Lecuyer, N., and Cardenas, R., 2013, Technical Report on the Cerro Bayo Project, Chile, NI
43-101 Report, prepared for Mandalay Resources Corporation by Roscoe Postle Associates Inc., March 27, 2013.
Lecuyer, N., and Nakai-Lajoie, P., 2012, Technical Report on the Cerro Bayo Project, Chile,
NI 43-101 Report, prepared for Mandalay Resources Corporation by Roscoe Postle Associates Inc., March 16, 2012.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 27-2
Martinez, Marcos O. Quezada, May 15, 2008, Informe Pruebas Flotación Minerales Veta Dagny, Planta Procesos- Compañia Minera Cerro Bayo Ltda. 37 pp.
O’Leary, B., and Sims, J., 2009, Cerro Bayo Mine, Technical Report, prepared for Coeur
d’Alene Mines Corporation, January 1, 2009. Robert, F., Brommecker, R., Bourne, B.T., Dobak, P.J., McEwan, C.J., Rowe, R.R., Zhou, X.
2007: Models and Exploration Methods for Major Gold Deposit Types; In "Proceedings of Exploration 07: Fifth Decennial International Conference on Mineral Exploration" edited by B. Milkereit, 2007; Ore Deposits and Exploration Technology, p. 691-711.
Rolando, A.P., 2014, Programa QA/QC aplicado a muestras de sondajes, 2014, in-house
report prepared by Grupo Exploración C.M.C.B., 2014. Rolando, A.P., 2014, Programa QA/QC aplicado a muestras de mina, 2014, in-house report
prepared by Grupo Mina C.M.C.B., 2014. Rolando, A.P., 2013, Programa QA/QC aplicado a muestras de sondajes, 2013, in-house
report prepared by Grupo Exploración C.M.C.B., 2013. Rolando, A.P., 2013, Programa QA/QC aplicado a muestras de mina, 2013, in-house report
prepared by Grupo Mina C.M.C.B., 2013. Rolando, A.P., 2013, Informe Geología de Exploración, Diciembre de 2013, in-house report
prepared by Grupo Exploración C.M.C.B., 2013. Rolando, A.P., 2011, Informe Geología de Exploración, Diciembre de 2011, in-house report
prepared by Grupo Exploración C.M.C.B., 2011. SGS Lakefield Research Chile S.A., Informe Final, Auditoria Técnica a Procesos de
Laboratorio Químico de Compañia Minera Cerro Bayo, in-house report prepared for Compañia Minera Cerro Bayo Limitada, Sept. 14, 2011.
Sillitoe, R.H., and Hedenquist, J.W, 2003, Linkages Between Volcanotectonic Setting, Ore-
fluid Compositions, and Epithermal Precious Metal Deposits, in Society of Economic Geologists Special Publication 10, 315-343.
Simmons, S.F., White, N.C. and John, D.A., 2005, Geological characteristics of epithermal
precious and base metal deposits, in Economic Geology 100th Anniversary Volume, 485-522.
Sims, J., 2010, Cerro Bayo Mine, Technical Report, prepared for Coeur d’Alene Mines
Corporation, January 1, 2010. SRK Consulting, 2010, NI 43-101 Technical Report, Cerro Bayo Mine, Chile, prepared for
Mandalay Resources Corp., May 14, 2010. Tomás Salgado Meza, Ing. Analista Geomecánico, 8 Nov., 2010, “Estudio De Diseño
Geomecánico Preliminar y Recomendaciones De Fortificacioñ Proyecto Delia NW” Compañia Minera Cerro Bayo Ltda., Informe Final.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 27-2
www.geology.about.com, 2012, derived from A. Alden USGS OFR 97-470D (Generalized Geologic Map of Chile).
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 28-1
28 DATE AND SIGNATURE PAGE This report titled “Technical Report on the Cerro Bayo Project, Region XI (Aisén), Chile” and
dated March 13, 2015, was prepared and signed by the following authors:
(Signed & Sealed) “Normand L. Lecuyer” Dated at Toronto, ON Normand L. Lecuyer, P.Eng. Principal Mining Engineer (Signed & Sealed) “Rosmery J. Cárdenas Barzola” Dated at Toronto, ON March 13, 2015 Rosmery J. Cárdenas Barzola, MAusIMM CP (Geo) Senior Geologist
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 29-1
29 CERTIFICATE OF QUALIFIED PERSON NORMAND L. LECUYER I, Normand L. Lecuyer, P.Eng., as an author of this report entitled “Technical Report on the Cerro Bayo Project, Region XI (Aisén), Chile” prepared for Mandalay Resources Corporation (the “Issuer”) and dated March 13, 2015, do hereby certify that:
1. I am Principal Mining Engineer with Roscoe Postle Associates Inc. of Suite 501, 55 University Ave Toronto, ON, M5J 2H7.
2. I am a graduate of Queen’s University, Kingston, Canada, in 1976 with a B.Sc. (Hons.)
degree in Mining Engineering.
3. I am registered as a Professional Engineer in the provinces of Ontario (Reg. # 26055251), Québec (Reg. # 34914) and Newfoundland and Labrador (Reg. #06161). I have worked as a mining engineer for a total of 37 years since my graduation. My relevant experience for the purpose of the Technical Report is: • Review and report as a consultant on numerous exploration and mining projects
around the world for due diligence and regulatory requirements. • Vice-President Operations for a number of mining companies. • Mine Manager at an underground gold mine in Northern Ontario, Canada. • Manager of Mining/Technical Services at a number of base-metal mines in Canada
and North Africa. • Vice-President Engineering at two gold operations in the Abitibi area of Quebec,
Canada.
4. I have read the definition of "qualified person" set out in National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a "qualified person" for the purposes of NI 43-101.
5. I visited the Cerro Bayo Project from January 8 to 10, 2014.
6. I am responsible for the overall preparation of the Technical Report, for Sections 1 to 3, 5, 13, 15 to 22 and 24 as well as parts of Sections 25, 26 and 27 of the Technical Report.
7. I am independent of the Issuer applying the test set out in Section 1.5 of NI 43-101.
8. I have prepared previous Technical Reports in 2012, 2013, and 2014 on the property that is the subject of this Technical Report.
9. I have read NI 43-101, and those sections of the Technical Report for which I am responsible, have been prepared in compliance with NI 43-101 and Form 43-101F1.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 29-2
10. At the effective date of the Technical Report, to the best of my knowledge, information, and belief, those sections of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.
Dated this 13th day of March, 2015 (Signed & Sealed) “Normand L. Lecuyer” Normand L. Lecuyer, P.Eng.
www.rpacan.com
Mandalay Resources Corporation – Cerro Bayo Project, Project #2366 Technical Report NI 43-101 – March 13, 2015 Page 29-3
ROSMERY J. CÁRDENAS BARZOLA I, Rosmery J. Cárdenas Barzola, MAusIMM CP (Geo), as an author of this report entitled “Technical Report on the Cerro Bayo Project, Region XI (Aisén), Chile” prepared for Mandalay Resources Corporation (the “Issuer”) and dated March 13, 2015, do hereby certify that: 1. I am Senior Geologist with Roscoe Postle Associates Inc. of Suite 501, 55 University Ave
Toronto, ON, M5J 2H7. 2. I am a graduate of Universidad Nacional de Ingenieria, Lima, Peru, in 2002 with a B.Sc.
degree in Geological Engineering. 3. I am registered as a MAusIMM Chartered Professional under the Discipline of Geology in
the Province of Carlon South – Victoria, Australia (Reg. #302872). I have worked as a geologist for a total of 11 years since my graduation. My relevant experience for the purpose of the Technical Report is: • Geological modelling and QA/QC experience. • Evaluation Geologist and Resource Modelling Geologist with Barrick Gold Corporation
at Pueblo Viejo Project (Dominican Republic) and Lagunas Norte Mine (Peru). 4. I have read the definition of "qualified person" set out in National Instrument 43-101 (NI 43-
101) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a "qualified person" for the purposes of NI 43-101.
5. I visited the Cerro Bayo Project from January 8 to 10, 2014.
6. I am responsible for Sections 4, 6 to 12, 14 and 23 as well as parts of Sections 1, 2, 25,
26, and 27 of the Technical Report. 7. I am independent of the Issuer applying the test set out in Section 1.5 of NI 43-101. 8. I have prepared previous Technical Reports in 2013 and 2014 on the property that is the
subject of this Technical Report. 9. I have read NI 43-101, and those sections of the Technical Report for which I am
responsible, have been prepared in compliance with NI 43-101 and Form 43-101F1. 10. At the effective date of the Technical Report, to the best of my knowledge, information, and
belief, those sections for which I am responsible in the Technical Report contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.
Dated 13th day of March, 2015 (Signed & Sealed) “Rosmery J. Cárdenas Barzola” Rosmery J. Cárdenas Barzola, MAusIMM CP (Geo)