koovs plc formerly silvergate retail limited report · pdf filekoovs plc formerly silvergate...
TRANSCRIPT
2 0 1 4KOOVS PLC formerly Silvergate Retail Limited R E P O R T A N D F I N A N C I A L S TAT E M E N T S
CONTENTS
1 CORPORATE INFORMATION
2 CHAIRMAN’S STATEMENT
4 STRATEGIC REPORT
10 BOARD OF DIRECTORS
11 CORPORATE GOVERNANCE REPORT
13 DIRECTORS’ REPORT
16 DIRECTORS’ REMUNERATION REPORT
21 STATEMENT OF DIRECTORS’ RESPONSIBILITIES
22 INDEPENDENT AUDITOR’S REPORT
24 CONSOLIDATED INCOME STATEMENT
25 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
26 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
27 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
28 CONSOLIDATED STATEMENT OF CASH FLOWS
29 COMPANY STATEMENT OF FINANCIAL POSITION
30 COMPANY STATEMENT OF CHANGES IN EQUITY
31 COMPANY STATEMENT OF CASH FLOWS
32 NOTES TO THE FINANCIAL STATEMENTS
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 1
CORPORATE INFORMATION
DirectorsWaheed Alli ChairmanRobert Bready Creative and Brand DirectorRoy Naismith Group Chief Financial Officer (appointed 18 December 2013)
Anant Nahata Non-executive Director (appointed 18 December 2013)
Dame Gail Rebuck dbe Non-executive Director (appointed 10 March 2014)
Emily Sheffield Non-executive Director (appointed 10 March 2014)
David Cole Director (resigned 18 December 2013)
AuditorsErnst & Young LLP
1 More London Place
London SE1 2AF
BankersBarclays Bank PLC
27 Soho Square
London W1D 3QR
SolicitorsFoot Anstey LLP
Salt Quay House
4 North East Quay
Sutton Harbour
Plymouth
PL4 0BN
Registered officeAldwych House
81 Aldwych
London WC2B 4HN
Company registration number: 08166410
Name change and re-registrationThe company changed its name on 24 January 2014 from Silvergate Retail Limited to Koovs Limited.
The company was re-registered as a public company on 27 February 2014 and changed its name to Koovs plc.
Corporate informationFurther information, including the AIM Admission document, is available on the Koovs plc corporate website at:
www.koovs.com/corporate
2 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Dear Shareholders,
Following our successful fundraising and admission
to AIM we are now firmly focused on supporting
Koovs.com to become India’s number one fashion
destination.
We are at the beginning of a journey to deliver a
focused and exclusive range of high-fashion products
to India’s increasingly aspirational young population.
We believe we will succeed by building fashion
credibility through strong brands, carefully curated
collections and exclusive, high fashion own-label
products delivered in the environment of a fashion-
forward, knowledgeable and respected website.
We have made good progress since the IPO, having
grown traffic by 46% and resulting sales by 57%, albeit
from a low base. The conversion rate and average
basket size are both consistent and have been
running slightly ahead of our expectations.
At the time of the admission we set out five key
steps which we would focus on to achieve our goals:
• to build the Koovs private label and establish
its fashion credibility;
• to bring strong international brands to the new
Indian consumer;
• to extend Koovs.com’s fashion credentials by
bringing both established and new designers to
the consumer in India through exclusive design
collaborations;
• to develop delivery and price promises for the
consumer that are reliable, affordable and price-
worthy; and
• to use technology to power the consumers’
fashion needs.
I’m pleased to say we are making good progress
in each of these areas:
Build the Koovs private label – the spring 2014 ranges
were launched on the website in February and the
autumn 2014 ranges were presented to the press
to an enthusiastic reception in early June.
Bring international brands to India – we launched
New Look, Lipsy, Gas and AX Paris to complement
the existing fashion brands on the site.
Extend fashion credentials – we introduced an
exclusive product collaboration with Patrick Cox
and a high-profile partnership with Henry Holland.
Develop delivery and price promises – the delivery
timeframe has been shortened to five days and 70%
of the private label product on the site is priced below
the key £20 level.
Use technology to empower customers – we launched
a mobile version of the site; 25% of our visitors are
using mobile devices when they access the site.
Encouraged by progress so far, we intend to remain
focused on our strategy while working hard to maintain
a strong level of growth.
It has been a very busy few months for Koovs plc and
I thank all of our staff for their focus and hard work,
while looking forward to an exciting and even busier
year ahead.
Waheed Alli Chairman
30 June 2014
CHAIRMAN’S STATEMENT
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 3
Our aim is to build Koovs.com into India’s number one fashion destination over the next five years.
4 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
STRATEGIC REPORT
OPERATING REVIEW
Objectives and strategyOur objective is to build Koovs.com into India’s leading
fashion destination over the next five years and
thereafter continue to increase market share.
The five steps which the Directors consider are key
to achieving this objective are:
• to build the Koovs private label and establish its
fashion credibility;
• to bring strong international brands to the new
Indian consumer;
• to extend Koovs.com’s fashion credentials by
bringing both established and new designers to
the consumer in India through exclusive design
collaborations;
• to develop delivery and price promises for the
consumer that are reliable, affordable and price-
worthy; and
• to use technology to power the consumers’ fashion
needs.
Backed by an experienced and credible management
team, the Group is well placed to benefit from the
expected explosive growth in connectivity, retail and
e-commerce across India.
Acquisition of Koovs IndiaFollowing a successful placing of shares on 10 March
2014 Koovs plc acquired a 57.5% stake in Koovs
Marketing Consulting Private Limited (“Koovs India”).
This created the Koovs plc Group (the “Group”)
allowing closer liaison between the two businesses
while providing appropriate funds for the development
of the fledgling operations.
OperationsFollowing the acquisition of Koovs India, the Group
supplies branded fashion garments and accessories for
exclusive distribution through the Koovs.com website
including international fashion brands, iconic British
high street brands and Koovs own-label product
designed by a talented team based in London. The
Koovs Group wholesales these products exclusively
to Marble E-retail Private Limited (“Marble”), an
independently owned and managed company which
operates the Koovs.com website and the associated
e-commerce retail distribution business under a
licence granted by the Koovs Group.
Recent developments
Koovs private labelWe continue to expand our ranges with a constant
pipeline of new ranges and the addition of new
categories including shoes, accessories, jewellery and
lingerie. Menswear was launched in February 2014 and
is growing as planned. The ranges for autumn 2014
were recently previewed to the press in Delhi and Mumbai
resulting in excellent feed-back and immediate requests
for product to be featured in the fashion press.
International brandsThe brand mix is key to our fashion credibility and
accounts for 60% of our sales, as planned. We are
introducing fashionable high-street brands to the
consumer in India including New Look, Lipsy, AX Paris,
Daisy Street and Dead Lovers.
CollaborationsIn January 2014 we launched our collaboration with
Patrick Cox with a range of shoes and accessories for
both men and women and in May we launched a range
of products designed in association with Henry Holland
which gathered a high level of press interest and drove
further traffic to the website. We have further
collaborations planned for the rest of the year.
Delivery and price promiseOur pricing reflects the quality of design and
manufacture invested in our products yet is
competitive in the market and attractive to the
consumer. Over 70% of private label products
are priced below the critical INR2000 (£20) level.
We offer free deliver on orders over £5. In May the
delivery promise was improved to 5 days but over
80% of orders received are delivered by the operators
of the website well within that target.
TechnologyThrough engaging with a new technology supplier
the web site load times have been improved to be best-
in-class and a mobile version of the site was launched
in support of the 25% of visits which are made from
mobile devices. Home page features are updated
weekly and more video content and celebrity style
features have been added with easy links to the
product shopping pages.
Key performance indicators We monitor the Group’s performance in a number
of ways including assessing the performance of
Koovs.com which, although it is operated by a third
party, reflects the performance of the products and
marketing managed by the Group. The Group monitors
such metrics as traffic to the website, the rate of
conversion of that traffic to sales orders, the size of
those orders and the resulting sales generated. Each
of these reflect the success of the Koovs.com website
which is the Group’s major customer and whose
success is fundamental to the success of the Group.
Since the acquisition of Koovs India weekly traffic
has shown good growth and both conversion rate
and average basket size have been consistent and
are running slightly ahead of expectations, resulting
in strong growth in sales.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 5
We have made good progress since the IPO, having grown traffic by 46% and resulting sales by 57%, albeit from a low base.
6 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
STRATEGIC REPORTCONTINUED
We are at the beginning of a journey to deliver a focused and exclusive range of high-fashion products to India’s increasingly aspirational young population.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 7
Trading performanceIt remains very early days in the development of
our business but we continue to be encouraged by
progress so far and intend to remain focused on our
strategy while working hard to maintain a strong level
of growth. In these early days of development, revenue
is at a low level and gross margins are compromised by
the low volumes. Our overhead structure is considerably
higher than the gross profit generated and we expect
therefore to generate trading losses in the immediate
future as revenues and gross margins improve. The
results for the six months to 31 March 2014 include
only 21 days of trading of the newly combined group.
Trading in that period and since the year end has been
slightly ahead of our expectations.
OutlookWe intend to remain resolutely focused on our strategy
in order to capitalise on the growing Indian market.
FINANCE REVIEWThe financial results of the Koovs plc group in this report
cover the six-month period from 1 October 2013 to
31 March 2014 and include the effects of a significant
share issue and the acquisition of Koovs India on
10 March 2014. The comparable period was the first
period of trading for the Company and covered the
period from 2 August 2012 to 30 September 2013
during which time the Company had no subsidiaries.
Prior to the acquisition of Koovs India the Company’s
principal activity was that of providing proprietary
design and merchandising services to Koovs India
in connection with the development of its fashion
business in India. These services were fulfilled by a
talented team of designers and merchandisers based in
London along with strategic and positioning guidance
supplied by the senior management team.
Following the acquisition, the Group’s principal
activity is that of supplying branded fashion garments
and accessories for sale by a third party through
a branded website principally in the Republic of
India. The Company changed its accounting period
shortly following the acquisition in recognition of
the significantly changed nature of the operations
of the Group.
IPO and acquisition of Koovs IndiaThe most significant financial event during the period
was the IPO and the acquisition of Koovs India on
10 March 2014. In connection with an IPO on the AIM
market of the London Stock Exchange, Koovs plc
issued 14,666,667 new shares at £1.50, raising a total
of £22,000,000. Of this, £16,826,000 was invested in
165,986,056 newly issued shares of Koovs India on the
same day resulting in a 57.5% shareholding in Koovs
India. Costs of the share issue amounted to £861,000
which has been deducted from equity. The cost of the
IPO amounted to £749,000 and the costs associated
with the investment in Koovs India amounted to
£52,000 both of which have been expensed within
operating expenses. More details of the acquisition
are given in Note 11.
Financial resultsPrior to the acquisition, the Company generated
revenue of £544,000 through the arrangements
to supply designs and merchandising services to
Koovs India. Following the acquisition the revenue
of the Group reflects the sale of products in India
at wholesale to the business which operates the
Koovs.com website and amounted to £89,000
in the 21 day period since acquisition.
Overhead costs in the UK amounted to £2,379,000
during the six month period including £801,000 of
expense arising from the IPO, listing and investment
process. In addition the Group incurred £235,000 of
overhead expense arising in Koovs India during the
21 days of ownership.
Net interest income arising mainly in India amounted
to £101,000.
In total the Group incurred trading losses amounting
to £2,076,000 during the period.
TaxationThe charge for taxation in the period amounted
to £88,000 and related entirely to withholding tax
deducted at source in India on payments made to
Koovs plc in relation to services provided to Koovs
India. This withholding tax is available to offset against
Corporation Tax liabilities arising in the same period,
but since there was no Corporation Tax liability arising,
the entire amount has been expensed.
Basic earnings per shareEarnings per share amounted to a loss of 27.2 pence
per share based on earnings attributable to equity
holders of £2,011,000 and weighted shares in issue
of 7,400,568 reflecting the shares issued during the
period. The earnings per share in the previous period
was £940 based on the weighted shares in issue
of 653 at that time.
Cash flow and fundsAs a result of the shares issued in the period,
£22,417,000 (net of expenses) was received by the
Group during the period. Much of this funding was
used to acquire newly issued shares in Koovs India
and the funds therefore remained in the Group. The
net cash effect of the acquisition was to generate
an additional inflow of £857,000.
Cash of £2,181,000 was utilised in funding losses
incurred in the period and investment in working
capital, mainly inventory.
8 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
STRATEGIC REPORTCONTINUED
In total, net cash increased in the period by
£21,164,000 and cash at the close of the period
was £21,735,000 which will be carefully managed
to fund the operations in future periods.
Financial positionFollowing the injection of capital as a result of the IPO,
the net assets of the Group amount to £28,924,000.
This includes £6,213,000 of goodwill arising on the
acquisition.
Reporting currencyThe main operational currency of the Group is the
Indian Rupee and therefore it is intended to change the
reporting currency of the Group to Rupees with effect
from the next published financial report of the Group
which is expected to be the half-year statement for the
period to 30 September 2014. Appropriate translations
into Sterling will be supplied to allow a clear understanding
of the results and financial position of the business for
readers in the UK.
Principal risks and uncertaintiesThere are a number of market and business risks that
could affect the Company and the Group. We set out
below the Group’s view of the main risks which, should
any actually materialise, could materially adversely
affect the Group’s business, financial condition and
return to shareholders. Further risks and uncertainties
which are not presently known to the Directors at the
date of this document, or that the Directors currently
deem less significant, may also have an adverse effect
on the business, financial condition or results of
the Group.
Market and Economic Risks
Economic outlookThe Group’s revenue is dependent on the sales by
Koovs India to Marble which, in turn, is dependent
on the retail sales Marble achieves, so the Group
is sensitive to the impacts of the general economic
climate in India and on the population’s propensity
to spend on fashion clothing and accessories. Global
economic factors may impact the costs of inputs such
as cotton and fuel and the Group’s ability to pass on
such cost increases may be limited.
Market and competitionThe retail fashion industry and market is subject to
changing customer tastes. The Group’s performance
is dependent upon effectively predicting and quickly
responding to changing consumer demands and
translating market trends into saleable merchandise.
Internet fashion retailing is global and highly
competitive. Any failure by Koovs.com to compete
effectively with bricks and mortar retailers and other
internet retailers may affect the Group’s revenue.
SuppliersThe Group makes arrangements with manufacturers
for the supply of products designed by the Group.
The ability to source products promptly at competitive
prices and at appropriate quality is key to the success
of the business and while there is a broad range of
potential suppliers and well-developed competition
in the market, the Group is dependent on being able
to find appropriate manufacturing capability for its
products in order to meet delivery, quality and price
expectations.
Foreign country and political riskMost of the Group’s personnel, operations and other
assets including Koovs India’s warehouse, all inventory
and computer servers are located in India and,
consequently, the Group is subject to changes in
regulations or market conditions in that country.
Financial risks
Interest rate riskThe Group’s exposure to interest rate risk arises
from the fluctuations in the rate of interest income
or charges on cash and cash equivalent balances. In
the period under review, the Group has predominately
operated in a net cash position. UK interest rates
continue to be very low and therefore the potential
adverse interest rate risk in the UK is very low. Interest
rates in India are in the region of 9% and the majority
of the Group’s cash is held in Indian Rupees in India.
There is therefore a potential adverse interest rate risk
affecting the interest income generated in India. No
interest rate hedging is in place.
Currency riskThe Group operates in the United Kingdom and India.
Following the acquisition of Koovs India, all revenues
are earned on the provision of products in India and
are denominated in Indian Rupees and the majority
of the cost of sales are also denominated in Rupees.
Approximately one half of the overhead costs of
the business are incurred in Rupees. Further, the
majority of the assets and liabilities of the Group
are denominated in Rupees. The Group results
and financial position are therefore susceptible to
fluctuations as a result of changes in exchange rates.
No foreign currency hedging is in place.
Credit and customer riskThe Group’s revenues arise predominately from
invoices for goods to a single customer. As Marble is
currently the only channel through which Koovs India’s
products are sold to consumers, the Group’s revenue
is dependent upon the relationship with Marble and
upon the success of Marble in servicing its customers,
delivering products as promised, recovering payment
from its customers and maintaining high levels of
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 9
customer service. The Group has considered the credit
risk associated with the customer and has assessed
the credit worthiness of the customer to be good. The
Group minimises the risk through a requirement for
prompt, monthly payment of invoices issued to which
the customer is committed and has demonstrated
consistent adherence.
Liquidity riskLiquidity risk is managed through the assessment of
short, medium and long-term cash flow forecasts to
ensure the adequacy of funding in order to meet the
Company’s working capital requirements. The funds
raised through the share placing are expected to be
sufficient for the Company’s needs over a period of
more than one year.
Other risks
Technological risksThe Group is dependent on its IT infrastructure and
any system performance issues (for example system
or infrastructure failure, damage or denial of access)
could seriously affect our ability to trade.
Warehouse disruptionAny disruption to the Group’s warehousing facilities
due to physical property damage, breakdown in
warehouse systems, capacity shortages or poor
logistics management could lead to significant
operational difficulties in order fulfilment, which may
have a consequent adverse effect on the Group’s
business.
Intellectual property and content liability The business of the Group carries with it the risk of
intellectual property right infringement. The Group may
need to engage in litigation to enforce its intellectual
property rights, or to protect itself from third party
claims.
Key personnelThe Group depends on the services of its key technical,
marketing and management personnel.
On behalf of the Board of Directors
Roy Naismith Robert Bready
Director Director
30 June 2014 30 June 2014
10 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
BOARD OF DIRECTORS
Waheed Alli 49, Executive ChairmanWaheed founded the company in 2012. He was previously Chairman of ASOS plc between 2000
and 2012. He has extensive knowledge of international fashion, coupled with a keen eye for innovation.
Waheed’s vision is to develop Koovs.com as the fashion destination of choice in India. Waheed was
appointed to the House of Lords in 1998 and is currently Chairman of Silvergate Media Limited, part
of a group of media companies which specialise in children’s television, publishing and merchandising.
Robert Bready 46, Creative and Brand DirectorRobert joined the Board in 2012. He leads the creative team at Koovs, supported by design and
buying teams based in London and Delhi. Robert began his career at River Island, holding a variety
of merchandising roles in women’s wear and menswear. In 1997, he moved to the Arcadia Group,
spending eight years working across young fashion retailers including Miss Selfridge and TopMan,
eventually becoming Senior Executive for the Miss Selfridge brand. Robert was the Product Director
of ASOS plc between 2006 and 2012.
Roy Naismith 52, Group Chief Financial Officer Roy joined the Board in 2013. He was Group Finance Director of French Connection Group plc
between 2001 and 2013. Roy trained as a chartered accountant with KPMG and has held senior finance
positions at Capital Radio plc and the Starbucks Coffee Company.
Anant Nahata 30, Non-executive Director Anant joined the Board in 2013. He represents the Nahata family interests in Koovs and is also
Managing Director of Exicom, a leading telecom infrastructure business in India. Anant has investment
banking experience with Credit Suisse, having worked in Singapore and New York. He holds an
Economics degree from the University of Pennsylvania, USA.
Dame Gail Rebuck DBE 62, Non-executive DirectorGail joined the Board in 2014. She is Chair of Penguin Random House UK and sits on the company’s
Global Board of Representatives. She was Chair and CEO of Random House from 1991-2012 and a
Non-executive Director of BskyB from 2002-2012. She sits on the Group Management Committee
of the Board of Bertelsmann. Gail also chairs the Cheltenham Literature Festival and the Quick Reads
charity. She is a Trustee of the National Literacy Trust and on the Council of the Royal College of Art,
taking a particular interest in their fashion department.
Emily Sheffield 41, Non-executive DirectorEmily joined the Board in 2014 and has been a fashion advisory consultant to the Company since
2013. She is deputy editor of British Vogue and works on a wide range of projects within the magazine.
More recently she also become editor of Miss Vogue, Vogue’s new biannual magazine for teenagers.
Emily began her career as a journalist at the Guardian newspaper after winning the Guardian student
journalism award and then worked for a variety of publications, including the Evening Standard. She
has been attending the international fashion shows regularly for over ten years and was a consultant
and creative designer at Jigsaw.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 11
CORPORATE GOVERNANCE REPORT
Corporate Governance standards The Directors recognise the value and importance of high standards of corporate governance and intend, where
practicable given the Company’s size and the constitution of the Board, to comply with appropriate standards.
Independence of DirectorsBased on the UK Corporate Governance Code, the following interests have an impact on the independence of
the Directors:
Waheed Alli, Executive Chairman, is interested, through Silvergate Investments Limited, in 19.6% of the share
capital. The Board believes that Waheed Alli’s appointment as Executive Chairman benefits the Group given
that he is the founder of the Company and his knowledge of the fashion business is important to the future
development of Koovs.
Emily Sheffield, Non-executive Director, has been granted share options and provides fashion consultancy
services to the Company, further details of which are set out in the Directors’ Remuneration Report.
Gail Rebuck, Non-executive Director, has also been granted share options.
Anant Nahata, Non-executive Director, represents the Nahata family interests in Koovs which, through a
family-owned company, is interested in 15.0% of the share capital of Koovs plc.
Board compositionThe Board of Directors at the date of this report comprises three Executive Directors and three Non-executive
Directors.
During the six months to 31 March 2014 there were three Board meetings and three meetings of a committee of
the Board constituted to deal with matters relating to the listing. All of the meetings were fully attended by the
Directors in office on the relevant dates or the designated members of the committee except for one meeting
for which Robert Bready was unavailable.
The Company’s Articles of Association give power to the Board to appoint Directors, but require Directors to
submit themselves for election at the first AGM following their appointment. All Directors are required to retire
and, if appropriate, offer themselves for re-election every three years. At the first Annual General Meeting
following admission to AIM, all of the Directors will offer themselves for re-election.
The Board reserves to itself certain key matters to approve or monitor on behalf of the shareholders including
the strategic direction, development and control of the Group. It approves strategic plans and annual capital
and revenue budgets. It reviews significant investment proposals and the performance of past investments and
maintains an overview and control of the Group’s operating and financial performance. It monitors the Group’s
overall system of internal controls, governance and compliance and ensures that the necessary financial and
human resources are in place for the Company to meet its objectives.
The Board delegates responsibility for the day-to-day operation of the business to the Executive Directors within
the framework of agreed prudent and effective controls.
The Directors comply, and procure compliance with, Rule 21 of the AIM Rules for Companies relating to dealings
by Directors and other applicable employees in the Company’s securities and, to this end, the Company has
adopted an appropriate share dealing code.
All Directors are briefed by the use of comprehensive papers circulated in advance of Board meetings and
by presentations at the meetings in addition to receiving minutes of previous meetings. The training needs of
Directors are formally considered on an annual basis and are also monitored throughout the year with appropriate
training being provided if required.
Any member of the Board may take independent professional advice at the Company’s expense. All Directors
have access to the advice and services of the Company Secretary.
The Company Secretary’s responsibilities include ensuring good information flows to the Board and between
senior management and the Non-executive Directors. The appointment and removal of the Company Secretary is
a matter reserved for the Board. The Company Secretary is responsible, through the Chairman, for advising the
Board on all corporate governance matters and for assisting the Directors with their professional development.
All Directors of the Company are covered by a comprehensive Directors and Officers insurance policy.
The Company intends to appoint at least two further Non-executive Directors, including at least one with recent,
relevant financial experience.
12 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
CORPORATE GOVERNANCE REPORTCONTINUED
Board committeesOn recruitment of the additional Directors, the Board will establish an Audit Committee, a Remuneration
Committee and a Nomination Committee with formally delegated responsibilities.
The Audit Committee will have primary responsibility for monitoring the quality of internal controls and ensuring
that the financial performance of the Company is properly measured and reported on. It will receive and review
reports from the Company’s management and auditors relating to the interim and annual accounts and the
accounting and internal control systems in use throughout the Group. The Audit Committee will meet at least
twice a year and will have unrestricted access to the Company’s auditors.
The Remuneration Committee will review the performance of the Executive Directors and make recommendations
to the Board on matters relating to their remuneration and terms of employment. The Remuneration Committee
will also make recommendations to the Board on proposals for the granting of share options and other equity
incentives pursuant to any share option scheme or equity incentive scheme in operation from time to time. The
remuneration and terms and conditions of appointment of the Non-executive Directors of the Company will be
set by the Board.
The Nomination Committee will be responsible for ensuring that the Board has a formal and transparent
appointment procedure and will have primary responsibility for reviewing the balance and effectiveness of the
Board and identifying the skills needed on the Board and those individuals who might best provide them.
Membership of the Audit Committee, Remuneration Committee and Nomination Committee and the chairmanship
of each of the committees will be finalised once the Company has appointed further Non-executive Directors.
Codes of conductThe Board has adopted a Code of Business Conduct and Ethics for its Board and Senior Management Personnel
in order to ensure adoption and maintenance of appropriate standards within the business. Further, the Board has
adopted Anti-bribery and Whistle Blower policies.
Internal control and risk management The Board recognises the importance of robust procedures for identifying, evaluation and managing significant
risks faced by the Group and is committed to ensuring that appropriate procedures are in place.
The culture and size of the business results in the Executive Directors being closely involved in managing the
business at a detailed level. This provides a high degree of direct monitoring of risks and control processes,
conducted against the background of a culture of integrity, quality and high levels of communication.
This is supported by reviews of weekly and monthly detailed analyses of the performance of the business, the key
performance indicators associated with the trading risks facing the Company and the detailed operational results.
The Group does not have a separate internal audit function but certain elements of internal audit work are
conducted on behalf of the Company by third parties.
Tax Board level oversight of tax matters is part of the Company’s tax risk governance process. All significant tax
matters are reported to the Board by the Group CFO.
By order of the Board
Roy Naismith
Company Secretary
30 June 2014
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 13
The Directors of Koovs Plc (“the Company”) present their Report together with the audited financial statements
of Koovs Plc and its subsidiaries (“the Group”) for the six months ended 31 March 2014. The purpose of the Report
is to provide information to members of the Company.
The Report contains certain forward looking statements with respect to the operations, performance and financial
condition of the Group. By their nature, these statements involve uncertainty since future events and circumstances
can cause results to differ from those anticipated. Nothing in this Report should be construed as a profit forecast.
Composition of the Group and principal activities The Company changed its name on 24 January 2014 from Silvergate Retail Limited to Koovs Limited. The
Company was re-registered as a public company on 27 February 2014 and changed its name to Koovs plc.
The Koovs Group, comprising Koovs plc and its 57.5% owned subsidiary Koovs Marketing Consulting Private Ltd
(“Koovs India”), was formed on 10 March 2014 following an initial public offering of shares in Koovs plc on the AIM
market of the London Stock Exchange (“the IPO”). Funds raised from the IPO were invested in the acquisition of
a majority shareholding in Koovs India through the issue of new ordinary shares in that company so that, subject
only to the costs of the IPO, all of the funds raised from the IPO were retained within the newly formed Group in
order to fund the development plans.
The Group’s principal activity is that of supplying branded fashion garments and accessories for sale by a third
party through a branded website principally in the Republic of India. Prior to the acquisition of Koovs India the
Company’s principal activity was that of providing proprietary design and merchandising services to Koovs India
in connection with the development of its online fashion business in India.
Business ReviewThe Companies Act 2006 requires the Company to set out in this Report a fair review of the business of the
Group during the period under review including an analysis of the position of the Group at the end of the financial
period. The information that fulfils these requirements can be found in the following sections of the Report which
are incorporated into this report by reference:
• Chairman’s Statement on page 2.
• Strategic Report on pages 4–9.
This Directors’ Report (together with the sections of the Report incorporated by reference) has been drawn
up and presented in accordance with and reliant upon applicable English law and the liabilities of the Directors
in connection with that report shall be subject to the limitations and restrictions provided by such law.
Results and dividend The results for the six-month period ended 31 March 2014 comprise 23 weeks during which the Company had
no subsidiary and three weeks following the acquisition of Koovs India. The loss for the period, after taxation,
was £2,076,000 (2013: profit of £614,000). The Directors have not recommend payment of a dividend.
Given the Company’s early stage of development, the Directors do not envisage that the Company will pay
dividends in the foreseeable future.
Directors of the CompanyThe current Directors are shown on page 1.
Roy Naismith and Anant Nahata were appointed as Directors on 18 December 2013. Dame Gail Rebuck and
Emily Sheffield were appointed to the Board on 10 March 2014.
David Cole resigned from the Board on 18 December 2013.
Committees of the BoardAs presented in the AIM admission document, the Board intends to appoint at least two further Non-executive
Directors and then to establish an Audit Committee, a Remuneration Committee and a Nomination Committee
each with formally delegated responsibilities. The terms of reference of these committees are available on the
Group’s corporate website.
DIRECTORS’ REPORT
14 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
DIRECTORS’ REPORTCONTINUED
Significant shareholdersAs at 30 June 2014 the Company is aware of the following shareholders who were interested in more than 3%
of the issued share capital of the Company:
Shareholder Shares
Proportion of
issued share capital
Silvergate Investments Ltd 4,714,286 19.6%
Exicom Telesystems (Singapore) Pvt Ltd 3,622,283 15.0%
J O Hambro Capital Management Ltd 2,451,083 10.2%
JP Morgan Asset Management (UK) Ltd 1,918,080 8.0%
BlackRock Fund Managers Ltd 1,876,142 7.1%
Hargreave Hale Limited 1,664,959 7.0%
Henderson Global Investors Limited 1,677,080 6.8%
Mr Robert Bready 838,095 3.5%
Capital management The primary objective of the Company’s capital management is to safeguard the Company’s ability to continue as
a going concern in order to provide returns for shareholders and benefits for other stakeholders over the longer
term. The Company manages its capital structure and makes adjustments to it in light of changes in economic
and trading conditions.
In order to maintain or adjust the capital structure, the Company may adjust the value of dividends paid to
shareholders, return capital to shareholders, issue new shares or seek short-term debt funding.
During the period to 31 March 2014 the Company issued shares to raise £22 million of new capital. Subject only
to the cost of raising the capital and admitting the shares to trading on AIM all of the funds raised have been
retained in the Group in order to fund the strategic plan, including the funding of trading losses during the start-
up phase of the business. No changes were made in the capital management objectives or policies during the
period from 1 October up to 31 March 2014.
Financial instrumentsThe Group finances its activities with cash generated from equity investment from shareholders and cash
generated from trading. Other financial assets and liabilities, such as trade debtors and trade creditors, arise
directly from the Group’s operating activities. In relation to our financial risk management objectives and policies
and the extent of price, credit, liquidity and cash flow risk, refer to Note 24 in the financial statements.
Employee involvementThe Group operates a framework for employee information and consultation which complies with the
requirements of the Information and Consultation of Employees Regulations 2005. During the period, the policy
of providing employees with information, including information relating to the economic and financial factors
affecting the performance of the Group, has been enacted through staff meetings in which employees have also
been encouraged to present their suggestions and views on the Group’s performance. These meetings are held
between management and employees regularly to allow a free flow of information and ideas. The Group operates
a share option scheme which it intends to extend to a broader range of employees in due course.
Disabled employeesThe Group gives full consideration to applications for employment from disabled persons where the candidate’s
particular aptitudes and abilities are consistent with adequately meeting the requirements of the job.
Opportunities are available to disabled employees for training, career development and promotion.
Where existing employees become disabled, it is the Group’s policy to provide continuing employment wherever
practicable in the same or an alternative position and to provide appropriate training to achieve this aim.
Directors’ liabilitiesAt the date of signing these financial statements, the Company does not have any indemnity provisions to or in
favour of one or more of its Directors against liability in respect of proceedings brought by third parties, subject
to the conditions set out in the Companies Act 2006.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 15
Going concernThe Company’s business activities, together with the factors likely to affect its future development, financial
position, financial risk management objectives, details of its financial instruments and its exposures to price,
credit, liquidity and cash flow risk are described in the Chairman’s Statement and the Strategic Report.
These financial statements have been prepared on the assumption that the business is a going concern.
The Group is in the early stages of a business plan to build a new business in India. The business plan envisages
a period of development and investment for which funding has been secured through the Initial Public Offering
of shares completed on 10 March 2014. The Company raised £22 million and has retained the majority of that cash
in order to fund the development plans described in the review of operations.
Based on these plans and the existing capital, the Directors have a reasonable expectation that the Group has
adequate resources to continue in operational existence for at least 12 months from the date of this report.
Accordingly, the Directors continue to adopt the going concern basis in preparing the report and accounts.
Events occurring after the period endThere have been no significant or important events occurring after the period end which are not reflected in this
annual report.
AuditorsA resolution to reappoint Ernst & Young LLP as auditors will be put to the members at the Annual General
Meeting.
Directors’ statement as to disclosure of information to auditorsThe Directors who were members of the board at the time of approving the Directors’ Report are listed on page 1.
Having made enquiries of fellow Directors and of the Company’s auditors, each of these Directors confirms that:
• to the best of each Director’s knowledge and belief, there is no information (that is, information needed by
the Group’s auditors in connection with preparing their report) of which the Company’s auditors are unaware;
and
• each Director has taken all the steps a Director might reasonably be expected to have taken to be aware
of relevant audit information and to establish that the Group’s auditors are aware of that information.
By order of the Board
Roy Naismith
Director
30 June 2014
16 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
DIRECTORS’ REMUNERATION REPORT
Directors’ Remuneration Policy This report is presented by the Board of Directors until such time as the Remuneration Committee is convened.
FrameworkThe Board’s policy objective on Directors’ remuneration is to align Executive Directors’ remuneration packages
to support the Group’s core business strategy while ensuring that rewards are competitive in the market. In the
early stages of the development of the Company, the remuneration packages have been limited to basic salary,
insurance benefits, pension contributions and limited share option grants. The Board recognises that further
elements of remuneration may be appropriate and also expects to grant further share option awards. Once
convened, the Remuneration Committee will consider the policy and framework further and will make proposals
for the approval of members at an appropriate General Meeting.
Remuneration policy table, Executive DirectorsThe table below summarises the existing remuneration policy for Executive Directors.
Component of remuneration package, purpose and link to strategy Operation
Framework used to assess performance and provisions for the recovery of sums paid
Basic salary
The level of basic salary is set with the
purpose of attracting and retaining
individuals with the appropriate
knowledge, skills and experience
to lead the Group.
Salaries are reviewed annually and fixed
for 12 months from 1 April. Salaries are
paid monthly in arrears in cash.
In setting salary levels the Board
considered each Director’s skills and
experience and took account of relevant
comparators within companies in a
similar sector.
There are no proposed salary increases
for any Executive Directors.
Benefits
The level of benefits is set with the
purpose of attracting and retaining
individuals with the appropriate
knowledge, skills and experience
to lead the Group.
R Bready and R Naismith receive private
health insurance for themselves and
their family and income protection
insurance.
The value of private health insurance
is dependent on the individual’s
circumstances.
Directors may not elect to receive cash
allowances in place of these benefits.
Pensions
Pension arrangements help recruit and
retain key executives and reward their
on-going contribution during their
career with the business.
R Naismith is entitled to a contribution
to his defined contribution pension plan
at 10% of his basic salary. No other
pensions are paid.
Not applicable.
Share options
Share option awards are designed to
incentivise executive performance over
the longer term and encourage retention
of executives over the performance
period.
R Naismith has been awarded share
options as part of his recruitment
package. Further awards will be made
under the Company Share Schemes
in due course following consideration
by the Remuneration Committee.
Under normal circumstances the options
are capable of exercise only after expiry
of five years from the grant date.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 17
Changes to executive remunerationR Naismith joined the business as Group Chief Financial Officer on 2 December 2013 on a salary of £225,000.
R Bready’s salary was increased with effect from 1 February 2014 from £200,000 per annum to £250,000.
Prior to 31 January 2014, US$50,000 per month was paid to Silvergate Investments Ltd in respect of the
services of W Alli. From 1 February 2014 W Alli’s salary is £200,000 per annum.
Recruitment remunerationThe remuneration package for a newly recruited Executive Director will be determined by the remuneration
committee using the approved remuneration policy. The remuneration committee reserves the discretion to
depart from the policy where necessary due to significantly unusual circumstances.
Loss of officeThe entitlement of a Director can depend on whether the Director is designated as a “good leaver”. A leaver is
defined as a “good leaver” where the reason for leaving is retirement, ill health, disability or redundancy. A leaver
who resigns voluntarily is not defined as a “good leaver” unless so designated by the remuneration committee.
The Company’s policy is for all Executive Directors to have contracts of service with a rolling notice period of
6 months by either party. Payments on termination are restricted to the value of salary for the notice period
payable on termination by the Company.
Shares options will lapse on the date of termination of employment except that a Director who was in office for
the whole of the performance period will receive the share options at the same vesting date as would be the case
if the Director had not left provided the termination was not for cause. “Good leavers” who leave in the course of
a performance period will be entitled to a pro rata vesting of share options for the period worked as a proportion
of the respective performance period, such awards to vest at the same date as would be the case if the Director
had not left.
Other appointmentsThe Executive Directors are permitted to serve as Non-executive Directors of other companies provided that their
appointment is first approved by the remuneration committee. Directors are allowed to retain their fees for such
appointments.
Non-executive DirectorsThe remuneration policy for Non-executive Directors is set out in the table below.
Component of remuneration package, purpose and link to strategy Operation
Fees
The basic fee is a fixed annual fee commensurate with the
time each Director is expected to spend on the Company’s
affairs and with the responsibility assumed as Director of
the Company.
Fees are set at a level to attract and retain individuals with
appropriate expertise by reference to similar companies.
The remuneration of the Non-executive Directors comprises
an annual fee set annually be the board. There are no separate
travel and attendance allowances nor additional fees in relation
to committee membership.
The current annual fee is set at £50,000. A Nahata’s fee is
£100,000.
Share options
Share options are granted to Non-executive Directors at the
discretion of the Board of Directors. Share option awards are
designed to incentivise performance over the longer term and
encourage retention of Directors over the performance period.
G Rebuck and E Sheffield were awarded share options upon
appointment to the Board.
Consultancy
Consultancy contracts may be considered in areas where the
Non-executive Director has specific expertise.
E Sheffield is retained under a consultancy contract to supply
guidance and insight into emerging fashion trends.
18 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
DIRECTORS’ REMUNERATION REPORTCONTINUED
Each of the Non-executive Directors has a letter of appointment, dated 5 February 2014 in the case of A Nahata
and G Rebuck, and dated 11 December 2013 in the case of E Sheffield. The letters of appointment allow for an
initial period of three years and may be terminated by the Company or the Director on three months’ notice.
New non-executive appointmentsThe same principles as above will be applied in setting the remuneration of any new Non-executive Director.
Remuneration will comprise fees, paid at prevailing rates for the existing Non-executive Directors, and the grant
of share options at the discretion of the Board of Directors.
Retirement and re-election of DirectorsAll Directors are required, under the Articles of Association, to be elected by the shareholders at the AGM
following appointment and to retire and be subject to re-election at the AGM at intervals of not more than three
years. Non-executive Directors who have served for more than nine years are subject to annual re-election.
Statement of consideration of employment conditions elsewhere in the Group and others’ viewsThe majority of the Group’s employees are based in the Republic of India where remuneration levels are
significantly different to those in the UK. In setting Directors’ remuneration, consideration is given to pay and
employment conditions of employees of the Company and policies throughout the Group. The Company has not
formally consulted with employees when drawing up the Directors’ remuneration policy nor has it had any input
from shareholders, although any such input would be taken seriously.
Total level of expenditure on employeesThe significant change in the nature, ownership and structure of the Group has resulted in significant changes to
the cost base and distributions. The following table sets out details of the remuneration paid to all employees of
the Group along with details of the distributions made by the Company while under the ownership of Silvergate
Investments Ltd.
6 month
period to
31 March
2014
£000
13 month
period to
30 September
2013
£000
Remuneration to all Group employees 607 517
Dividends paid – 599
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 19
Annual Report on Remuneration
Remuneration table
2014Executive Directors
Period in office Salary
£
Pension
£
Total
£
W Alli 6 months 208,766 – 208,766
R Bready 6 months 123,995 – 123,995
R Naismith 4 months 75,000 7,500 82,500
D Cole 2 1/2 months – – –
407,761 7,500 415,261
Non-executive DirectorsFees
£
Consultancy
£
Total
£
A Nahata 1 month 8,333 – 8,333
G Rebuck 1 month 4,167 – 4,167
E Sheffield 1 month 4,167 2,083 6,250
16,667 2,083 18,750
W Alli, Chairman, is considered the Chief Executive Officer. There was no structured variable element of
remuneration for any Director during the period.
The table below shows the current annual salaries and fees of the Directors as at the date of signing of this report.
Executive DirectorsAnnual salary
£
W Alli 200,000
R Bready 250,000
R Naismith 225,000
Non-executive DirectorsAnnual fees
£
A Nahata 100,000
G Rebuck 50,000
E Sheffield 50,000
Directors’ beneficial interest in sharesAt 31 March
2014
At 30 September 2013 or subsequent
date of appointment
Executive Directors Ordinary shares Ordinary shares Preference shares
W Alli 4,714,286 740 140
R Bready 838,095 40 40
Non-executive Directors
A Nahata (appointed 18 December 2013) 3,622,283 3,622,283 –
20 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
No other Directors had any beneficial interest in shares in the Company at 31 March 2014 or on their date of
appointment other than the share options disclosed below. The Board has not set any guidelines for Directors
to own shares in the Company. W Alli is interested in the shares held by Silvergate Investments Ltd through his
ownership of that company. A Nahata is interested in the shares held by Exicom Tele-systems (Singapore) Private
Limited through his involvement with that company.
Interests in options Date of grant Exercise
price
At 1 October
2013
Number
Granted during
the period
Number
At 31 March
2014
Executive Directors
R Naismith 4 March 2014 150p – 241,107 241,107
Non-executive Directors
G Rebuck 4 March 2014 150p – 60,277 60,277
E Sheffield 4 March 2014 150p – 60,277 60,277
The options issued to R Naismith have been issued under the Koovs plc Unapproved Share Option Plan. The
options issued to G Rebuck and E Sheffield were made by way of separate deeds of option on terms equivalent to
the Unapproved Share Option Scheme. The options may be exercised between 4 March 2019 and 4 March 2024.
During the period the Company’s share price varied between 163 pence and 224 pence.
By order of the Board
Roy Naismith
Director
30 June 2014
DIRECTORS’ REMUNERATION REPORTCONTINUED
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 21
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
The Directors are responsible for preparing the Strategic Report, the Directors’ Report, the Directors’
Remuneration Report, the Corporate Governance Report and the financial statements in accordance with
applicable UK law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law
the Directors have elected to prepare the financial statements in accordance with International Financial
Reporting Standards (“IFRS”) as adopted by the European Union. Under company law the Directors must
not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affairs of the Group and of the profit or loss for that period.
In preparing those financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent; and
• state whether applicable IFRS have been followed, subject to any material departures disclosed and
explained in the financial statements.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and
explain the Group’s transactions and disclose with reasonable accuracy at any time the financial position of
the Group and enable them to ensure that the financial statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps
for the prevention and detection of fraud and other irregularities.
22 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF KOOVS PLC
We have audited the financial statements of Koovs plc for the period ended 31 March 2014 which comprise the
Group and Parent Company Statements of Financial Position, the Group’s Income Statement, the Group Statement
of Other Comprehensive Income, the Group and Parent Company Statements of Cash Flow, the Group and Parent
Company Statements of Changes in Equity and the related Notes 1 to 33. The financial reporting framework that
has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs)
as adopted by the European Union and, as regards the parent company financial statements, as applied in
accordance with the provisions of the Companies Act 2006.
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and
the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Respective responsibilities of Directors and auditorAs explained more fully in the Statement of Directors’ Responsibilities set out on page 21, the Directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true and
fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with
applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply
with the Auditing Practices Board’s Ethical Standards for Auditors.
Scope of the audit of the financial statementsAn audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient
to give reasonable assurance that the financial statements are free from material misstatement, whether caused
by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Group’s
and the Parent Company’s circumstances and have been consistently applied and adequately disclosed; the
reasonableness of significant accounting estimates made by the Directors; and the overall presentation of the
financial statements. In addition, we read all the financial and non-financial information in the annual report to
identify material inconsistencies with the audited financial statements and to identify any information that is
apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the
course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies
we consider the implications for our report.
Opinion on financial statementsIn our opinion:
• the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s
affairs as at 31 March 2014 and of the Group’s loss for the period then ended;
• the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the
European Union;
• the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted
by the European Union and as applied in accordance with the provisions of the Companies Act 2006; and
• the financial statements have been prepared in accordance with the requirements of the Companies Act
2006.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 23
Opinion on other matter prescribed by the Companies Act 2006In our opinion the information given in the Chairman’s Statement, Strategic Report, Corporate Governance Report,
Directors’ Remuneration Report and the Directors’ Report for the financial period for which the financial
statements are prepared is consistent with the financial statements.
Matters on which we are required to report by exceptionWe have nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinion:
• adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit
have not been received from branches not visited by us; or
• the Parent Company financial statements are not in agreement with the accounting records and returns; or
• certain disclosures of Directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Julie Carlyle (Senior Statutory Auditor)
For and on behalf of Ernst & Young LLP (Statutory Auditor)London
30 June 2014
Notes:
1. The maintenance and integrity of the Koovs plc web site is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the web site.
2. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
24 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
CONSOLIDATED INCOME STATEMENTFOR THE PERIOD FROM 1 OCTOBER 2013 TO 31 MARCH 2014
Notes
1 October 2013
to 31 March
2014
£000
2 August 2012 to
30 September
2013
£000
3 Revenue 633 3,225
Cost of sales (108) –
Gross profit 525 3,225
Operating expenses (2,614) (2,021)
4 Operating (loss)/profit (2,089) 1,204
Other expenses – (156)
7 Finance income 102 –
7 Finance expense (1) –
(Loss)/profit for the period before tax (1,988) 1,048
8 Tax expense (88) (434)
(Loss)/profit for the period (2,076) 614
(Loss)/profit for the year attributable to:
Equity holders of the Company (2,011) 614
Non-controlling interests (65) –
(Loss)/profit for the period (2,076) 614
(Loss)/profit per share
10 Basic (loss)/profit per share (27.2)p £940
10 Diluted (loss)/profit per share (27.2)p £940
The accompanying notes are an integral part of the Consolidated Income Statement.
All results relate to continuing operations.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 25
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFOR THE PERIOD FROM 1 OCTOBER 2013 TO 31 MARCH 2014
1 October 2013
to 31 March
2014
£000
2 August 2012 to
30 September
2013
£000
(Loss)/profit for the period (2,076) 614
Other comprehensive income
Items that may be reclassified to income statement in subsequent periods:
Currency translation differences from overseas operation – equity holders of the Parent 411 –
Currency translation differences from overseas operation – non-controlling interest 196 –
Other comprehensive income, net of tax 607 –
Total comprehensive (loss)/ income for the period (1,469) 614
Total comprehensive income attributable to:
Equity holders of the Company (1,600) 614
Non-controlling interests 131 –
Total income and expense recognised in the period (1,469) 614
The accompanying notes are an integral part of the Consolidated Statement of Comprehensive Income.
All results relate to continuing operations.
26 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAT 31 MARCH 2014
Notes
31 March
2014
£000
30 September
2013
£000
Non-current assets
12 Intangible assets 6,240 –
13 Property, plant and equipment 219 –
15 Non-current cash deposits 124 –
Total non-current assets 6,583 –
Current assets
16 Inventories 1,089 –
17 Trade receivables, other receivables, prepayments and other assets 621 212
18 Cash and cash equivalents 21,735 140
Total current assets 23,445 352
Total assets 30,028 352
Non-current liabilities
19 Long-term liabilities (34) –
Total non-current liabilities (34) –
Current liabilities
22 Trade and other payables (1,070) (336)
Total current liabilities (1,070) (336)
Total liabilities (1,104) (336)
NET ASSETS 28,924 16
Capital and reserves
26 Equity share capital 241 1
27 Share premium reserve 22,194 –
Other reserves 412 –
Retained earnings (1,996) 15
Non-controlling interest 8,073 –
TOTAL EQUITY 28,924 16
The accompanying notes are an integral part of the Consolidated Statement of Financial Position.
Waheed Alli Roy Naismith
Chairman Director
30 June 2014 30 June 2014
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 27
Attributable to the equity holders of the Parent
Equity
share
capital
£000
Share
premium
reserve
£000
Share
based
payment
reserve
£000
Currency
translation
reserve
£000
Total
other
reserves
£000
Retained
earnings
£000
Total
£000
Non–
controlling
interests
£000
Total
equity
£000
At 2 August 2012 – – – – – – – – –
Profit for the period – total comprehensive
income – – – – – 614 614 – 614
Shares issued 1 – – – – – 1 – 1
Equity dividends paid (Note 9) – – – – – (599) (599) – (599)
At 30 September 2013 1 – – – – 15 16 – 16
Loss for the period – – – – – (2,011) (2,011) (65) (2,076)
Other comprehensive income – – – 411 411 – 411 196 607
Total comprehensive income – – – 411 411 (2,011) (1,600) 131 (1,469)
Shares issued 240 23,055 – – – – 23,295 – 23,295
Cost of share issue – (861) – – – – (861) – (861)
On acquisition of subsidiary – – – – – – – 7,942 7,942
Share based payments reserve – – 1 – 1 – 1 – 1
At 31 March 2014 241 22,194 1 411 412 (1,996) 20,851 8,073 28,924
The accompanying notes are an integral part of the Consolidated Statement of Changes in Equity.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITYFOR THE PERIOD FROM 2 AUGUST 2012 TO 31 MARCH 2014
28 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
CONSOLIDATED STATEMENT OF CASH FLOWSFOR THE PERIOD FROM 1 OCTOBER 2013 TO 31 MARCH 2014
Notes
1 October 2013
to 31 March
2014
£000
2 August 2012 to
30 September
2013
£000
Operating activities
(Loss)/profit for the period (2,076) 614
Adjustments to reconcile (loss)/profit for the period to net cash flow
from operating activities
Depreciation and amortisation 13 –
Cost of acquisition 52 –
Other non-cash items (1) –
Interest income (102) –
Taxation charge in period 88 434
Working capital adjustments:
Increase in inventories (159) –
Decrease/(increase) in trade and other receivables 52 (212)
Increase in trade and other payables 40 336
Cash flows from operations (2,093) 1,172
Income tax paid (88) (434)
Net cash flow from operating activities (2,181) 738
Investing activities
Net cash from purchase of a subsidiary 857 –
Purchase of plant and equipment (32) –
Proceeds from sale of plant and equipment 2 –
Interest income 102 –
Net cash flow from investing activities 929 –
Financing activities
Proceeds from issue of shares 23,295 1
Costs of share issues (878) –
Interest expense (1) –
9 Dividends paid to the Parent Company – (599)
Net cash flow from financing activities 22,416 (598)
Net increase in cash and cash equivalents 21,164 140
Cash and cash equivalents at start of period 140 –
Exchange differences 431 –
18 Cash and cash equivalents at end of period 21,735 140
The accompanying notes are an integral part of the Consolidated Statement of Cash Flows.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 29
COMPANY STATEMENT OF FINANCIAL POSITIONAT 31 MARCH 2014
Notes
31 March
2014
£000
30 September
2013
£000
Non-current assets
13 Property, plant and equipment 10 –
14 Investment in subsidiary 16,826 –
Total non-current assets 16,836 –
Current assets
17 Trade and other receivables 183 212
18 Cash and cash equivalents 3,960 140
Total current assets 4,143 352
Total assets 20,979 352
Current liabilities
22 Trade and other payables (451) (336)
Total current liabilities (451) (336)
NET ASSETS 20,528 16
Capital and reserves
26 Equity share capital 241 1
27 Share premium reserve 22,194 –
Other reserves 1 –
Retained earnings (1,908) 15
TOTAL EQUITY 20,528 16
The accompanying notes are an integral part of the Company Statement of Financial Position.
Waheed Alli Roy Naismith
Chairman Director
30 June 2014 30 June 2014
30 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Equity
share
capital
£000
Share
premium
reserve
£000
Share
based
payment
reserve
£000
Retained
earnings
£000
Total
equity
£000
At 2 August 2012 – – – – –
Profit for the period – total comprehensive income – – – 614 614
Shares issued 1 – – – 1
Equity dividends paid (Note 9) (599) (599)
At 30 September 2013 1 – – 15 16
Loss for the period – total comprehensive income – – – (1,923) (1,923)
Charge in period – – 1 – 1
Shares issued 240 23,055 – – 23,295
Cost of share issue – (861) – – (861)
At 31 March 2014 241 22,194 1 (1,908) 20,528
The accompanying notes are an integral part of the Company Statement of Changes in Equity.
COMPANY STATEMENT OF CHANGES IN EQUITYFOR THE PERIOD FROM 2 AUGUST 2012 TO 31 MARCH 2014
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 31
Notes
1 October 2013
to 31 March
2014
£000
2 August 2012 to
30 September
2013
£000
Operating activities
Profit for the period (1,923) 614
Adjustments to reconcile profit for the period to net cash flow
from operating activities
Depreciation 3 –
Cost of acquisition 52 –
Other non-cash items 1 –
Taxation charge in period 88 434
Working capital adjustments:
Decrease/(increase) in trade and other receivables 27 (212)
Increase in trade and other payables 117 336
Cash flows from operations (1,635) 1,172
Income tax paid (88) (434)
Net cash flow from operating activities (1,723) 738
Investing activities
14 Investment in subsidiary (16,826) –
Costs of investment in subsidiary (52) –
Purchase of plant and equipment (13) –
Net cash flow from investing activities (16,891) –
Financing activities
Proceeds from issue of shares 23,295 1
Costs of share issues (861) –
9 Dividends paid to the Parent Company – (599)
Net cash flow from financing activities 22,434 (598)
Net increase in cash and cash equivalents 3,820 140
Cash and cash equivalents at start of period 140 –
18 Cash and cash equivalents at end of period 3,960 140
The accompanying notes are an integral part of the Company Statement of Cash Flows.
COMPANY STATEMENT OF CASH FLOWSFOR THE PERIOD FROM 1 OCTOBER 2013 TO 31 MARCH 2014
32 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial Statements
1 Authorisation of financial statements The consolidated financial statements of Koovs plc (the “Company”) and it subsidiary (together, the “Group”)
were authorised for issue by the board of Directors on 30 June 2014 and the Statement of Financial Position
was signed on the board’s behalf by Waheed Alli and Roy Naismith.
Koovs plc is a public limited company incorporated and domiciled in England and Wales. The address of its
registered office is Aldwych House, 81 Aldwych, London WC2B 4HN.
2 Accounting policies
2.1 Basis of preparationThe Group’s consolidated financial statements and the Company’s financial statements have been prepared in
accordance with IFRS as adopted by the European Union as they apply to the financial statements for the period
ended 31 March 2014 and applied in accordance with the Companies Act 2006. The accounting policies which
follow set out those policies which apply for the period ended 31 March 2014.
The financial statements are prepared under the historical cost convention except for assets valued at fair value
on acquisition.
The statements are presented in sterling and all values are rounded to the nearest thousand pounds (£000)
except when otherwise indicated.
There were no revisions to Adopted IFRS that became applicable in the year ended 31 March 2014 which had
a significant impact on the Group’s or Company’s financial statements.
The preparation of the financial statements in conformity with adopted IFRS requires management to make
judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and
liabilities, income and expenses. Actual results may differ from these assumptions. The estimates and assumptions
are based on historical experience and are reviewed on an ongoing basis and are disclosed in Note 2.4. Revisions
to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only
that period, or in the period of revision and future periods if the revision affects both current and future periods.
As permitted by the exemption in Section 408 of the Companies Act 2006, the Company has not presented its
own profit or loss account. The loss for the period was £1,923,000.
The accounting policies set out below have been applied consistently to all periods in the consolidated financial
statements.
2.2 Basis of consolidationThe consolidated financial statements of the Group comprise the accounts of the Company and its subsidiary
undertaking, the accounts of which are made up to 31 March each year. The results of companies acquired or
disposed of in the year are dealt with from or up to the date control commences or ceases. The net assets of
companies acquired are incorporated in the consolidated accounts at their fair values to the Group at the date
of acquisition. Intra-Group balances and any unrealised gains or losses or income and expenses arising from
intra-Group transactions are eliminated in preparing the consolidated financial statements.
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control,
potential voting rights that presently are exercisable are taken into account.
2.3 Significant accounting policies
a. Going concernAs disclosed in the Director’s Report the financial statements have been prepared on the going concern basis,
which assumes that, for the foreseeable future, the Group will be able to meet its liabilities as and when they
fall due.
b. Business combinations and goodwillBusiness combinations are accounted for by applying the purchase method of accounting. Goodwill arising on
business combinations represents the difference between the cost of the acquisition and the fair value of the
identifiable assets and liabilities acquired.
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is tested annually for impairment.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 33
The carrying amount is compared with the recoverable amount annually. The recoverable amount is assessed
as the higher of value in use and fair value less cost of disposal. The value in use calculations refer to cash flow
projections based on actual operating results extrapolated forward for five years.
An appropriate pre-tax discount rate is used in discounting the projected cash flows based on the weighted
average cost of capital applicable to the cash generating units concerned. For the purpose of impairment
testing, goodwill is allocated to the lowest level of cash generating unit within the Group at which the goodwill
is monitored for internal management purposes. Where goodwill forms part of a cash generating unit and part
of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included
in the carrying amount of the operation when determining the gain or loss on disposal.
For each business combination, the Group elects whether to measure any non-controlling interests in the acquiree
at fair value or at the proportionate share of the acquiree’s identifiable net assets.
c. Foreign currency translationThe Group’s financial statements are presented in sterling.
The functional currency of Koovs India is the Indian Rupee. Since the functional currency of the major operating
unit of the Group is the Rupee, it is intended to change the reporting currency of the Group to the Indian Rupee
with effect from 1 April 2014.
Transactions in foreign currencies are initially recorded in the Company’s functional currency by applying the
spot exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the functional currency rate of exchange ruling at the period end date. All
differences are taken to the income statement.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the
exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign
currency are translated using the exchange rates at the date when the fair value was determined.
d. Financial Instruments
i. Financial assetsAll financial assets are recorded on initial recognition at fair value.
Trade receivables are recognised and carried at the lower of their original invoiced value and recoverable amount.
Where the time value of money is material, receivables are carried at amortised cost. A provision is made when
there is objective evidence that the Group will not be able to recover balances in full. Balances are written off
when the probability of recovery is assessed as being remote.
Cash and short-term deposits in the Statement of Financial Position comprise cash at banks and in hand and
short-term deposits with an original maturity of three months or less. For the purpose of the cash flow statement,
cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank
overdrafts.
ii. Financial liabilitiesFinancial liabilities and equity instruments issued by the Company are classified according to the substance of
the contractual arrangements entered into and the definitions of a financial liability and an equity instrument.
An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting
all of its liabilities.
Trade and other payables mainly originate from the financing of assets used in the Group’s ongoing operations
for working capital. These assets are considered part of the Group’s overall liquidity risk.
The fair value of trade and other payables is estimated as the present value of future cash flows, discounted
at the market rate of interest at the period end if the effect is material.
iii. Offsetting of financial instrumentsFinancial assets and financial liabilities are offset and the net amount reported in the Statement of Financial
Position if, and only if, there is a currently enforceable legal right to offset the recognised amounts and there
is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
34 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
2 Accounting policies continued
2.3 Significant accounting policies continuedd. Financial Instruments continued
iv. Fair valuesFor financial instruments not traded in an active market, the fair value is determined using appropriate valuation
techniques. Such techniques may include using recent arm’s length market transactions; reference to the current
fair value of another instrument that is substantially the same; discounted cash flow analysis or other valuation
models.
e. Preference sharesPreference share capital which has no fixed redemption date, carries no voting rights and is not entitled to receive
any distribution other than return of capital are classified in shareholders’ equity, net of transaction costs.
f. Revenue recognitionRevenue is recognised to the extent that it is probable that the economic benefits will flow to the Company
and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received,
excluding discounts, rebates, value added tax and other sales taxes. The following criteria for each of the
Company’s revenue categories must also be met before revenue is recognised:
i. One time initial revenueDuring the period ended 30 September 2013 the Company recognised £947,000 of revenue in accordance
with IAS 18 “Revenue” using the percentage of completion method in relation to the initial access to the senior
management of the Company provided to Koovs India during the period and early-stage advice on the viability,
positioning, pricing and look-and-feel of the proposed website supporting a fashion-oriented e-commerce
business. This revenue was recognised from the date of the contract to the re-launch of the Koovs.com website.
ii. Pre-acquisition Revenue relating to the supply of proprietary apparel designs and technical support to Koovs India prior to its
acquisition has been recognised in the month in which the work was completed. These amounts were billed in
advance, which created an amount of deferred revenue as at 30 September 2013. This revenue was recognised
gross of withholding tax withheld on remittance of amounts owed.
iii. Post-acquisition Following the acquisition of Koovs India, revenue represents sale of products made to the Group’s customers and
is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually
on delivery of the goods.
Revenue is recognised to the extent it is probable that economic benefits will flow to the Group which can be
reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the
consideration received or receivable, taking into account contractually defined terms of payment and excluding
taxes or duty.
The Group assesses its revenue arrangements against specific criteria in order to determine if it is acting as
principal or agent.
Revenue excludes value added taxes (VAT), rebates and other discounts.
g. Property, plant and equipment Property, plant and equipment is stated at cost (including capitalised borrowing costs where appropriate) less
accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the
acquisition of the asset. Depreciation is charged to the income statement on a straight-line basis over the
estimated useful lives of the assets. Residual values are reviewed at each reporting date.
The estimated useful lives are as follows:
Leasehold improvements: period of the lease
Plant, equipment, fixtures and fittings: 3 to 10 years
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 35
h. Intangible assetsIntangible assets acquired separately are measured on initial recognition at cost. Following initial recognition,
intangible assets are carried at cost less any accumulated amortisation and/or accumulated impairment losses,
if any. Internally generated intangible assets are not capitalised and expenditure is reflected in profit and loss in
the period in which the expenditure is incurred.
Intangible assets are amortised over the useful economic life and assessed for impairment whenever there
is an indication that the intangible asset may be impaired.
The estimated useful lives are as follows:
Software licences: period of the licence
i. Leased assets Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as
finance leases. Finance lease assets are stated at an amount equal to the lower of its fair value and the present
value of the minimum lease payments at inception of the lease, less accumulated depreciation and impairment
losses. Leased assets are depreciated over the shorter of the lease term and their estimated useful lives unless
it is reasonably certain that the Group will obtain ownership by the end of the lease term.
Operating leases are leases where substantially all of the risks and rewards of ownership have not been
transferred.
j. Inventories Inventories and work in progress are stated at the lower of cost and net realisable value. Cost includes the
purchase price of manufactured products, materials, direct labour, transport costs and a proportion of attributable
design and production overheads calculated on a first in, first out basis. Net realisable value is the estimated
selling price in the ordinary course of business. Provision is made for obsolete, slow moving or defective items
where appropriate.
k. Impairment The carrying amount of the Group’s assets, other than inventories and deferred tax assets, are reviewed each
balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the
asset’s recoverable amount is estimated. An impairment loss is recognised in the income statement whenever the
carrying amount of an asset exceeds its recoverable amount. For tangible fixed assets, the recoverable amount is
determined with reference to the cash generating unit to which the asset belongs.
l. Lease payments Operating lease rentals are charged to the income statement on a straight-line basis over the term of the lease.
Lease incentives received are recognised in the income statement on a straight-line basis over the term of the
lease. Rentals receivable under operating leases are included in the income statement on a straight-line basis.
Minimum lease payments made under finance leases are apportioned between the finance expense and the
reduction of the outstanding liability. The finance expense is allocated to each period during the lease term
so as to produce a constant periodic rate of interest on the remaining balance of the liability.
m. Income tax Income tax expense comprises current and deferred tax. Income tax expense is recognised in the income
statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised
in equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted, or
substantially enacted at the balance sheet date, plus any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of
goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and that
affects neither accounting nor taxable profit and differences relating to investments in subsidiaries and jointly
controlled entities to the extent that they will probably not reverse in the foreseeable future. Deferred tax is
measured at the tax rates that are expected to be applied to the temporary differences when they reverse,
based on the laws that have been enacted or substantially enacted by the reporting date. A deferred tax asset is
recognised only to the extent that it is probable that future taxable profits will be available against which the asset
can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax
benefit will be realised.
36 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
2 Accounting policies continued
2.3 Significant accounting policies continued
n. Pensions The Group operates an unfunded defined benefit gratuity plan for its employees in India. The costs of
providing benefits under this plan are determined on the basis of actuarial valuation at each year end. The cost
is determined using the projected unit credit method. Re-measurements, comprising actuarial gains and losses,
are recognised immediately in the Statement of Financial Position with a corresponding charge (or credit) as part
of Other Comprehensive Income in the period in which they occur. Re-measurements are not reclassified to the
income statement in subsequent periods.
The Group also contributes to defined contribution pension schemes. Pension costs charged to the income
statement represent the amount of contributions payable to such schemes in respect of the period.
o. Share-based payment The Group operates share option incentive schemes for Directors and key employees. The fair value of
options granted is recognised as an employee expense in the income statement with a corresponding increase
in equity. The fair value is measured at grant date and spread over the period during which the employees
become unconditionally entitled to the options. The fair value of the options is measured using the “Black-
Scholes” option valuation model, taking into account the terms and conditions upon which the options were
granted. The amount recognised in the income statement is adjusted at each balance sheet date to reflect the
number of share options that are expected to vest revised for expected leavers and estimated achievement of
non-market based vesting conditions.
p. ProvisionsA provision is recognised in the balance sheet when the Group has a present legal or constructive obligation
as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the
obligation. Provisions are recognised at an amount equal to the best estimate of the expenditure required to settle
the Group’s liability. Obligations arising from restructuring plans are recognised when detailed formal plans have
been established and when there is a valid expectation that such a plan will be carried out.
q. Finance income and expenseFinance income comprises interest receivable on funds invested. Finance income is recognised in the Group
statement of comprehensive income using the effective interest method.
Finance expenses comprise interest payable on interest-bearing borrowings. Finance expenses are recognised
in the Group statement of comprehensive income using the effective interest method.
r. Segmental informationThe Directors consider that the business comprises a single operating segment for reporting purposes.
2.4 Judgements and key sources of estimation uncertaintyThe preparation of financial statements requires management to make judgements, estimates and assumptions
that affect the amounts reported for assets and liabilities as at the period end date and the amounts reported for
revenues and expenses during the period. However, the nature of estimation means that actual outcomes could
differ from those estimates.
The following judgements (apart from those involving estimates) have had the most significant effect on amounts
recognised in the financial statements:
a. TaxesUncertainties exist with respect to the interpretation of complex tax regulations, changes in tax laws, and the
amount and timing of future taxable income.
Deferred tax assets are recognised for unused tax losses to the extent that it is probable that taxable profit will be
available against which the losses can be utilised. Significant management judgement is required to determine the
amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable
profits together with future tax planning strategies.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 37
b. Share-based paymentsEstimating fair value for share-based payment transactions requires determination of the most appropriate
valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires
determination of the most appropriate inputs to the valuation model including the expected life of the share
option, volatility and dividend yield and making assumptions about them. The assumptions and models used
for estimating fair value for share-based payment transactions are disclosed in Note 28.
c. Employee benefitsThe cost of the defined benefit gratuity plan is determined using actuarial valuation at each year end. An actuarial
valuation involves making various assumptions that may differ from actual developments in the future. These
include the determination of the discount rate, future salary increases, mortality rates and employee turnover.
Due to the complexity of the valuation and its long-term nature, a defined benefit obligation is highly sensitive
to changes in these assumptions. All assumptions are reviewed at each reporting date.
Further details about the assumptions used are given in Note 21.
d. Fair values of assets acquiredThe assessment of the fair value of the assets acquired and any potential value of intangible assets acquired in
relation to the investment in Koovs India has required judgement to be applied affecting the accounting for the
acquisition and the resulting goodwill.
No value has been attributed to the Koovs brand at the date of acquisition due to the brand being in its infancy.
No value has been attributed to the supply agreement with the Group’s customer as the relationship was
established only shortly before acquisition and the customer had no pre-existing relationships with customers.
e. Impairment reviewsImpairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount,
which is the higher of its fair value less costs of disposal and its value in use. Value in use is calculated based on a
Discounted Cash Flow model. The cash flows are derived from the business plan for the next five years. The value
in use is sensitive to the discount rate used for the DCF model as well as the expected future cash-inflows and the
growth rate used for extrapolation purposes.
2.5 IFRSs issued but not yet effectiveThe following standards, amendments to the existing standards and interpretations have not yet been endorsed
for use in EU:
S. No. New and revised standards
Effective for annual periods beginning on or after
1 IFRS 9 Financial Instruments (issued in November 2009) and subsequent amendments
from October 2010 and November 2013
Not yet decided
2 Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments:
Disclosures – Mandatory Effective Date and Transition Disclosures (issued in
December 2011)
Not yet decided
3 IFRS 10 Consolidated Financial Statements, IAS 27 Separate Financial Statements 1 January 2014
4 IFRS 11 Joint Arrangements, IAS 28 Investments in Associates and Joint Ventures 1 January 2014
5 IFRS 12 Disclosure of Interests in Other Entities 1 January 2014
6 Amendments to IAS 19 Defined Benefit plan: Employee Contributions (issued in
November 2013)
1 July 2014
7 Annual Improvements to IFRSs 2010 – 2012 Cycle (issued in December 2013) 1 July 2014
8 Annual Improvements to IFRSs 2011 – 2013 Cycle (issued in December 2013) 1 July 2014
9 IFRIC 21 Levies (issued in May 2013) 1 January 2014
38 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
3 RevenueRevenue recognised in the Income Statement is analysed as follows:
2014
£000
2013
£000
Supply of proprietary information 544 3,225
Sale of fashion garments 89 –
Total revenue 633 3,225
During the period the Group operated in two principal areas of activity, being those of providing proprietary
know-how and design services for the fashion industry and, following the acquisition of Koovs India, the wholesale
of fashion garments. Both revenue streams make up more than 10% of the total revenue.
Geographical information
Revenue from external customers
2014
£000
2013
£000
India 633 3,225
Operating segmentAll of the Group’s revenue is generated by Koovs India through its operations as a supplier of branded fashion
products. The chief operating decision maker is the Chairman who makes resource allocation decisions based on
Group management accounts and operating reports for the entire Group. The Group therefore represents a single
cash generating unit and a single operating segment.
Information about major customersRevenue from Koovs India prior to its acquisition amounted to £544,000 (2013: £3,225,000) arising from
the provision of proprietary know-how and design services. Revenue from one customer, subsequent to the
acquisitions of Koovs India, amounted to £89,000 (2013: Nil) arising from the supply of fashion garments in India.
4 Operating profitOperating profit is stated after charging:
2014
£000
2013
£000
Auditor’s remuneration (Note 5) 296 37
Operating lease payments 54 97
Depreciation expense 12 –
Amortisation expense 1 –
Employee benefits expense – share based payment 1 –
Staff costs (Note 6) 684 –
Net foreign currency exchange differences – 3
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 39
5 Auditor’s remunerationThe Group paid the following amounts to the Group’s auditor or its associates in respect of the audit of the
financial statements and for other services provided to the Group.
2014
£000
2013
£000
Audit of the financial statements – audit services 73 22
Audit related assurance services – non–audit services 18 –
Taxation compliance and advisory services 6 –
Corporate finance transaction services 199 15
296 37
6 Staff costs and Directors’ emoluments
a. Staff costs
2014
£000
2013
£000
Wages and salaries 607 517
Social security costs 64 59
Pension contributions 13 –
684 576
The average monthly number of employees during the period was made up as follows:
2014
Number
2013
Number
UK operations 15 7
India operations 98 –
113 7
b. Directors’ remunerationAt 31 March 2014 the Company had six Directors. The aggregate remuneration of the Directors of the Company
was as follows:
2014
£000
2013
£000
Total Directors’ remuneration 434 612
Amounts in respect of highest paid Director were as follows:
2014
£000
2013
£000
Highest paid Directors’ remuneration 209 419
The Directors’ remuneration shown above includes amounts paid to Silvergate Investments Limited, the former
Parent Company, in relation to the services of Waheed Alli. Waheed Alli is the sole shareholder of Silvergate
Investments Limited. There are no amounts paid to or receivable by Directors under long term incentive plans
in respect of qualifying services. Further information is given in the Directors’ Remuneration Report.
40 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
7 Finance income and expense
2014
£000
2013
£000
Finance income
Interest on deposits 102 –
Finance expense
Bank charges (1) –
8 Taxation
a. Tax charged in the Income Statement
2014
£000
2013
£000
Current income tax
UK corporation tax – –
Overseas tax 88 434
Total current income tax expense in the Income Statement 88 434
There is no tax charge or credit relating to items charged or credited to other comprehensive income. The
Company has incurred withholding tax on income received from its customer in India. Such withholding tax
credits may be set against UK corporation tax liabilities arising in the year in which the withholding tax is paid and
therefore no liability to UK Corporation tax has arisen in either period. The overseas tax reported above reflects
withholding tax paid on income received from India in the period.
b. Reconciliation of the total tax chargeThe tax expense in the Income Statement for the period is higher than the standard rate of corporation tax in the
UK of 23%. The differences are reconciled below:
2014
£000
2013
£000
Profit from continuing operations before taxation (1,988) 1,048
Tax calculated at UK standard rate of corporation tax of 23% (2013: 23.5%) (457) 246
Expenses not deductible for tax purposes 184 –
Deferred tax asset not recognised 273 –
Effect of withholding taxes arising on overseas income 88 188
Total tax expense reported in the Income Statement 88 434
c. Change in corporation tax rateA reduction in the UK corporation tax rate from 24% to 23% took effect from 1 April 2013 and a further reduction
to 21% took effect on 1 April 2014.
In addition, the Government announced its intention to further reduce the UK corporation tax rate to 20% from
1 April 2015.
d. Deferred taxThe Group has £1.2 million of tax losses, the majority in the UK, which are available to carry forward against
taxable profits generated in future periods. No deferred tax asset has been recognised in relation to these losses.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 41
9 Dividends paid and proposed
2014
£000
2013
£000
Declared and paid during the period
Equity dividends on ordinary shares
First interim for 2012: $633 per share – 239
Second interim for 2013: $633 per share – 239
Third interim for 2013: $300 per share – 121
Dividends paid – 599
The dividends in the prior period were paid in US dollars. No dividends were paid or declared in the period from
1 October 2013 to 31 March 2014.
10 Earnings per shareBasic earnings per share is calculated by dividing the earnings attributable to the owners of the Parent Company
by the weighted average number of ordinary shares in issue during the period.
2014
£000
2013
£000
Weighted average shares in issue for basic earnings per share 7,400,568 653
Effect of dilutive options – –
Weighted average shares in issue for diluted earnings per share 7,400,568 653
Earnings attributable to the owners of the Parent (£000) (2,011) 614
Basic (loss)/earnings per share (27.2)p £940
Diluted (loss)/earnings per share (27.2)p £940
Diluted earnings per share is calculated by dividing the earnings attributable to the owners of the Parent
Company by the weighted average number of ordinary shares in issue during the period, adjusted for the effects
of potentially dilutive share options. The effect of the share options in issue is anti-dilutive and therefore no
adjustment has been made to the weighted average shares in issue for diluted earnings per share.
42 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
11 Acquisition of Koovs IndiaAs part of the strategic development of the Group and in accordance with an undertaking which was subject to
the successful listing of the Company on AIM, on 10 March 2014 the Company acquired 57.5% of the issued share
capital and voting rights of Koovs Marketing Consulting Private Limited (“Koovs India”) a company incorporated
in the Republic of India. Koovs India operates a wholesale business supplying fashion clothing and accessories.
The Koovs.com website is operated independently by a third party under an exclusive contract and Koovs India
sources appropriate fashion products and supplies them for sale through the Koovs.com website.
Assets acquired and liabilities assumedThe provisional fair values of the identifiable assets and liabilities of Koovs India as at the date of acquisition were:
Provisional
fair value
£000
Assets
Property plant and equipment 202
Intangible assets 26
Other non-current assets 113
Cash and cash equivalents 17,735
Trade and other receivables 455
Inventories 906
Liabilities
Trade payables (624)
Other liabilities (108)
Total identifiable net assets at fair value 18,705
Non-controlling interest measured at fair value (7,942)
Goodwill arising on acquisition 6,063
Purchase consideration, entirely in cash 16,826
Analysis of cash flow on acquisition £000
Consideration paid (16,826)
Transaction costs of the acquisition (52)
Net cash acquired with the subsidiary 17,735
Net cash flow on acquisition 857
The underlying goodwill is denominated in Indian Rupees and has therefore been retranslated at 31 March 2014
to £6,213,000. The goodwill is entirely allocated to the Group’s single cash generating unit. None of the goodwill
is expected to be deductible for taxation purposes.
The value of the non-controlling interest in Koovs India has been calculated as the relevant proportion of the fair
values of the identifiable net assets of Koovs India as at the date of acquisition.
The gross value of receivables acquired was £467,000. The fair value of the receivables and the best estimate of
the cash flows expected to arise from these receivables is £455,000.
From the date of acquisition, Koovs India has contributed £89,000 of revenue and a loss before tax of £153,000.
If the combination had taken place at the beginning of the period, Group revenue would have been £502,000 and
the loss before tax for the Group would have been £4,550,000.
Transaction costs of £52,000 have been expensed within operating expenses in the income statement.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 43
12 Intangible assets
GroupComputer
software
£000
Goodwill
£000
Total
£000
Cost
Acquired with Koovs India 26 6,063 6,089
Additions in period 2 – 2
Exchange difference on goodwill denominated in Rupees – 150 150
Closing balance 28 6,213 6,241
Amortisation
Amortisation charge in period 1 – 1
Closing balance 1 – 1
Net Book Value 27 6,213 6,240
Intangible assets includes the cost of licences for computer programmes. These assets are assumed to have a
finite useful life and are amortised on a straight-line basis over the life of the licence.
The goodwill is not amortised. The carrying value of the goodwill is tested against the value of the Group,
comprising a single cash generating unit. The Directors have considered the carrying value of the goodwill at
31 March 2014 in the light of the recent placing of shares with investors and the market capitalisation of the Group.
The market capitalisation is in excess of £34 million which is greater than the carrying value of the net assets and
goodwill. The Directors have therefore concluded that no impairment is required. The level of fair value hierarchy
is level 1 – market observable inputs.
44 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
13 Property, plant and equipment
GroupLeasehold
improvements
£000
Computer
equipment
£000
Office
equipment
£000
Fixtures
and fittings
£000
Motor
vehicle
£000
Total
£000
Cost
Additions in period – 12 8 12 – 32
Acquired with Koovs India 87 43 53 9 10 202
Disposals in period – (3) – – – (3)
Closing balance 87 52 61 21 10 231
Depreciation
Depreciation charge 2 1 6 3 – 12
Closing balance 2 1 6 3 – 12
Net Book Value 85 51 55 18 10 219
The motor vehicle shown above was acquired under a finance lease.
CompanyFixtures
and fittings
£000
Cost
Additions in period 13
Closing balance 13
Depreciation
Depreciation charge in period 3
Closing balance 3
Net Book Value 10
14 Company investment in subsidiaryOn 10 March 2014 the Company subscribed for 165,986,056 shares in Koovs Marketing Consulting Private Limited
(“Koovs India”) at a cost of £16,826,000 all of which was paid in cash on acquisition. Koovs India owns the rights
to the Koovs brand and operates a wholesale business supplying fashion clothing and accessories. As a result,
Koovs plc holds 57.5% of both the issued share capital and the voting rights of its subsidiary.
15 Non-current cash deposits
Group
2014
£000
2013
£000
Security deposits 83 –
Deposit with original maturity for more than 12 months 40 –
Interest accrued on deposits 1 –
124 –
Security deposits primarily comprise interest free security deposits given towards rental premises and
Governmental liabilities in India.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 45
16 Inventories
Group
2014
£000
2013
£000
Raw materials 66 –
Goods in transit 81 –
Finished goods (at lower of cost and net realisable value) 942 –
1,089 –
During the period, £18,000 (2013: £nil) was recognised as an expense for inventories carried at net realisable
value. This is recognised in cost of sales.
17 Trade receivables, other receivables, prepayments and other assets
Group Company
2014
£000
2013
£000
2014
£000
2013
£000
Trade receivables 122 164 – 164
Due from related parties 80 – – –
Loans to employees 106 – – –
VAT and other taxes recoverable 198 – 183 –
Prepayments, advances and accrued income 115 48 – 48
621 212 183 212
Within the carrying amount of trade receivables is £122,000 due from one customer. This amount has been
received by the date of these accounts.
Trade receivables are non-interest bearing and are shown net of a provision for impairment. During the period,
the Group recognised no charge for the impairment of trade receivables. As at 31 March 2014 the provision for
impairment of other receivables was £5,000.
As at the end of the financial periods, none of the trade receivables was past due.
Credit quality of financial assetsThe credit quality of financial assets is assessed by reference to external credit ratings where available, or if no
independent rating exists, a rating based on historical information relating to counterparty default rates is used.
The trade receivables balance includes amounts due from the Group’s one major customer for goods provided.
In the period to 31 March 2014 the Company’s trade receivable from this counterparty has never been past due
or impaired therefore management considers the credit quality to be certain.
18 Cash and cash equivalents
Group Company
2014
£000
2013
£000
2014
£000
2013
£000
Cash and cash equivalents
Cash on hand 1 – – –
Cash at banks 21,734 140 3,960 140
21,735 140 3,960 140
46 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
19 Non-current liabilities
Group
2014
£000
2013
£000
Finance lease liability – Note 20 6 –
Provision for employment benefits – Note 21 18 –
Lease equalisation 10 –
34 –
20 Obligations under Finance Leases
Group
2014
£000
2013
£000
Secured loan from bank
Vehicle lease – between two and five years 6 –
Vehicle lease – due within one year 3 –
9 –
The vehicle lease carries interest at 10.5% and is repayable in 48 monthly instalments of £300 and is secured on
the vehicle. The non-current portion of the borrowing will be repaid within three years from the balance sheet
date. The present value of minimum lease payments amounts to £9,000.
21 Provision for employment benefitsKoovs India has a defined benefit gratuity plan as required by India regulation. There are no other defined
benefit pension plans. The gratuity plan is governed by the laws of India which require payment of a gratuity on
termination of employment where continuous service has been greater than five years. There are no assets held
in relation to these liabilities. The movements during the period and the balance at the end of the period were:
£000
Provisions for gratuity liabilities (unfunded)
On acquisition of Koovs India 16
Arising during the period 2
At 31 March 2014 18
The gratuity is based on final salary and length of service. The expense recognised in the period is as follows:
2014
£000
2013
£000
Net benefit expense
Current service cost 1 –
Net actuarial loss in the period 1 –
Net benefit expense 2 –
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 47
The principal assumptions used in determining the post-employment benefit obligations for the plans outlined
above are:
Discount rate per annum 9.25%
Salary increases per annum 5.00%
Mortality rate reference table India Assured Lives Mortality (2006-08) Ult.
Withdrawal rate per annum 2.00%
A quantitative sensitivity analysis shows that for the key assumptions, increases or decreases of 100 basis points
have an individual impact of not more than £6,000 on the defined benefit plans obligation at 31 March 2014.
The following payments are expected to be made in the future years out of the defined benefit plans obligation:
2014
£000
2013
£000
Prior to 31 March 2015 1 –
Between 2 and 5 years 15 –
Between 5 and 10 years 2 –
Beyond 10 years 15 –
Total expected payments 33 –
22 Trade and other payables
Group Company
2014
£000
2013
£000
2014
£000
2013
£000
Trade payables 532 36 95 36
Amounts owed to Parent Company – 42 – 42
Amounts owed to other Group companies – 24 – 24
Amounts owed to other related parties 14 – 14 –
Other payables 31 49 – 49
Other taxes and social security costs 113 21 83 21
Deferred income – 164 – 164
Accrued expenses 380 – 259 –
1,070 336 451 336
Trade and other payables are non-interest bearing and are normally settled on 30 day terms.
48 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
23 Commitments and contingencies
Operating lease agreements where the Company is lesseeThe Group has entered into commercial leases on the Group’s offices and warehouse premises. The leases have
an average duration of between two and five years with no right of renewal. There are no restrictions placed upon
the lessee by entering into these leases.
Future minimum rents payable under non-cancellable operating leases are as follows:
Group Company
2014
£000
2013
£000
2014
£000
2013
£000
Not later than one year 325 33 104 33
After one year but not more than five years 740 – 112 –
After five years 657 – – –
Other contingenciesKoovs India has issued a bank guarantee to a supplier amounting to £65,000 in support of planned purchase
orders. A claim of £13,000 has been made to Koovs India but which has not been acknowledged as a debt.
24 Financial risk managementAn explanation of the Group’s financial instrument risk management objectives, policies and strategies are set
out in the discussion of capital management policies in the Strategic Report.
Exposure to credit, interest rate and currency risk arises in the normal course of the Company’s business.
Market risk – interest rate riskThe Company’s exposure to interest rate risk arises from the fluctuations in the rate of interest income arising
from cash and cash equivalents balances as impacted on by the changes in the bank base rates in the UK and
India. Interest rate fluctuations in the UK are unlikely to have a significant effect on the financial results of the
Company. In India, interest is currently earned at rates in the region of 9% on bank balances of £17.8 million. A 1%
change in this interest rate either way would have an impact in the region of £178,000 on the income statement
and equity.
Market risk – foreign currency risk Following the acquisition of Koovs India, all of the income of the Group is denominated in Indian Rupees and
the majority of the cost of sales and overheads are also denominated in Rupees. The Group holds substantial
cash deposits in rupees and the majority of both receivables and liabilities at 31 March 2014 were denominated in
Rupees. The income statement is therefore susceptible to fluctuations as a result of changes in the exchange rate.
In the period to 31 March 2014 the exposure in relation to the income statement was not significant as the period
since acquisition was very short. A 5% increase (or decrease) in the exchange rate would create a £387,000
decrease (£387,000 increase) in equity.
Since the main operational currency of the Group is the Indian Rupee, it is intended to report the result of the
Group in Rupees with effect from the next published financial report of the Group which is expected to be the
half-year statement for the period to 30 September 2014. Variations arising from changes in currency exchange
rates will remain following this change in relation to overheads and certain assets and liabilities which are
denominated in Sterling.
Credit riskOf the carrying amount of trade receivables £122,000 is against one major customer. This amount has been
received by the date of this report. No provision is made against these amounts. Cash deposits in the UK are held
with the Company’s principal banker, Barclays Bank PLC. Cash deposits in India are held by substantial local banks.
There is no concern over the credit quality of the banks holding any of the cash deposits.
The Group has established procedures to minimise the risk of default by trade debtors including detailed credit
checks undertaken before a customer is accepted.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 49
Liquidity riskLiquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.
The table below summarises the maturity profile of the Company’s financial liabilities at 31 March 2014 based on
contractual undiscounted payments.
Period ended 31 March 2014
On demand
£000
Less than
3 months
£000
3 to 12
months
£000
1 to 5
years
£000
Over
5 years
£000
Total
£000
Non–derivative financial liabilities
Trade and other payables – 940 – – – 940
Lease liabilities – 1 3 6 – 10
Lease equalisation – – 3 10 – 13
Total – 941 6 16 – 963
Trade and other payables mainly originate from the financing of assets used in the Company’s ongoing operations
for working capital. These assets are considered part of the Company’s overall liquidity risk.
25 Fair value of financial instrumentsThe fair value of cash and cash equivalents, inventories, trade receivables, trade payables, and other current
liabilities approximate their carrying amounts due to the short-term maturities of these instruments. There is
no material difference between the carrying amount and the fair value of any other assets or liabilities in the
Statement of Financial Position.
26 Issued share capital
2014
Number
2014
£
2013
Number
2013
£
Ordinary shares of £0.01 each 24,110,719 241,107 – –
Ordinary shares of £1 each – – 600 600
Ordinary shares of £1 each – Class A – – 60 60
Ordinary shares of 1 pence each – Class B – – 140 1
Preference shares of £1 each – Class A, 0% coupon – – 100 100
Preference shares of £1 each – Class B, 0% coupon – – 60 60
Preference shares of £1 each – Class C, 0% coupon – – 40 40
Allotted, called up and fully paid 24,110,719 241,107 1,000 861
Ordinary shares
At start of period 800 661
Conversion of Preference shares to Ordinary shares 200 200
1,000 861
Conversion of £1 shares to £0.01 shares in December 2013 86,140 861
Rights issue 5,735,629 57,356
Issued for cash – ordinary shares 18,288,950 182,890 800 661
Issued for cash – preference shares – – 200 200
At end of period 24,110,719 241,107 1,000 861
50 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
26 Issued share capital continuedOn 2 August 2012, 100 ordinary shares with aggregate nominal value of £100 were issued at £1 each.
On 30 October 2012, 500 ordinary shares with aggregate nominal value of £500 were issued at £1 each, 60 Class
A ordinary shares with aggregate nominal value of £60 were issued at £1 each and 140 Class B ordinary shares
with aggregate nominal value of £1.40 were issued at £0.01 each.
On 30 October 2012, 100 Class A preference shares were issued at £1 each, 60 Class B preference shares were
issued at £1 each and 40 Class C preference shares were issued at £1 each. The preference shares had no fixed
redemption date and did not entitle the holder to voting rights or to receive a dividend.
Class A, B and C preference shares ranked pari passu in respect of distributions and in terms of rights on the issue
and allotment of new shares. On return of capital on a liquidation or otherwise, surplus assets and retained profits
available would be distributed in preference to the holders of Class A, Class B and Class C Preference shares over
the holders of ordinary shares and Class A ordinary shares. Holders of Class B ordinary shares had no right to
receive a distribution related to return of capital on a liquidation or otherwise.
On 11 December 2013 the 60 Class A ordinary shares, the 100 Class A preference shares, the 60 Class B
preference shares and the 40 Class C preference shares were converted and re-designated as 260 ordinary shares
of £1 each. Subsequently the 860 Ordinary shares of £1 each were subdivided into 86,000 Ordinary shares of
£0.01 each The 140 Class B ordinary shares of £0.01 each were then converted and re-designated as Ordinary
shares of £0.01.
On 11 December 2013 the Company made a rights issue of 5,735,629 shares to existing shareholders at par value
of £0.01 per share.
On 18 December 2013 3,622,283 shares of £0.01 were issued for cash of £0.3417 each to Exicom Tele-systems
(Singapore) Private Limited.
On 10 March 2014, 14,666,667 shares of £0.01 were issued for cash of £1.50 each in conjunction with an admission
to trading on the AIM market of the London Stock Exchange.
27 Reserves
Equity share capitalThe amount classified as equity share capital represents the nominal value of shares issued comprising ordinary
shares of £0.01 each. At 30 September 2013 this amount comprised ordinary shares and preference shares of £1
or £0.01 each.
Share premiumThe amount classified as share premium represents the premium received on subscription for shares as follows:
Shares
issued
Number
Premium
per share
£
Share
premium
£000
Rights issued on 11 December 2013 5,735,629 – –
Shares issued on 18 December 2013 3,622,283 0.3317 1,202
Shares issued on 10 March 2014 14,666,667 1.4900 21,853
Costs associated with share issue – – (861)
Total share premium 22,194
Share based paymentThe amount classified as share based payment reserve represents the accumulated charge made in the income
statement in relation to share based payments reduced by the effect of any shares issued in settlement of
liabilities.
Currency translation reserveThe translation reserve comprises foreign currency differences arising from the translation of the financial
statements of foreign operations.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 51
Non-controlling interestsThe amount classified as Non-controlling Interests represents the proportionate share of the fair value of the net
assets of the Group’s subsidiary, Koovs India, held by third parties.
28 Share-based payments
Share optionsAt 31 March 2014 the following equity settled share options had been granted and remained outstanding in
respect of Ordinary Shares of 1p each in the Company:
Date of grant Number Option price Vesting date Contractual life
4 March 2014 408,328 150p 4 March 2019 10 years
The exercise price of the options of 150p is equal to the issue price of the shares at IPO. There are no cash
settlement alternatives.
The fair value of the share options has been estimated at the grant date using a Black-Scholes option pricing
model taking account of the terms and conditions upon which the share options were granted.
The following inputs were used for the valuation of the options:
Dividend yield 0%
Share price volatility 10.2%
Risk-free interest rate 2.67%
The expected share price volatility was assessed based on the volatility of the share price experienced between
March and June 2014. The fair value of the options issued on 4 March 2014 has been assessed at 24.2 pence per
option.
The expense recognised for employee services during the year is £1,000.
29 Additional cash flow information
Analysis of net cash
Start of
period
£000
Cash
flow
£000
Exchange
differences
£000
Non-cash
movements
£000
End of
period
£000
Period from 1 October 2013 to 31 March 2014
Lease liabilities 140 21,164 431 – 21,735
Period from 2 August 2012 to 30 September 2013
Cash and cash equivalents – 143 (3) – 140
30 Directors’ interestsAt 31 March 2014, Mr Robert Bready held a 3.5% equity interest in the Company. During the period, the
Company paid remuneration to Mr Bready of £123,995. At 31 March 2014, the Company did not owe any
amounts to Robert Bready for his services as a Director.
During the period, purchases totalling £58,000 (2013: £58,000), at normal market prices were made by the
Company from Silvergate Media Limited, of which Waheed Alli is Chairman and Director and David Cole was
a Director. £24,000 was outstanding at 30 September 2013.
During the period, sales totalling £544,000 (2013: £3,225,000) at normal market prices were made by the
Company to Koovs India, for which Waheed Alli acted as Consultant Chairman. £164,000 was outstanding
at 30 September 2013.
52 KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014
Notes to the Financial StatementsCONTINUED
31 Off-balance sheet arrangements The Group enters into operating lease arrangements for the hire of buildings and plant and equipment as these
arrangements are a cost effective way of obtaining the short-term benefits of these assets. The annual
commitments under these arrangements are disclosed in Note 23.
Koovs India is party to an Option Agreement pursuant to which Koovs India has granted to Marble’s shareholders
an option to require Koovs India to purchase all of the issued share capital of Marble, Koovs India’s customer and
operator of the Koovs.com website. Similarly Koovs India has been granted a call option over the same shares.
The option period commences on the date of a change in law in India allowing foreign direct investment into the
business of multi-brand e-commerce retailing in India. The price payable for the shares will be the fair market
value of such shares as determined by a valuer appointed by Koovs India.
There are no other material off-balance sheet arrangements.
32 Related partiesDuring the period, the Group entered into transactions in the ordinary course of business with certain related
parties as follows:
Purchases
from
related
party
£000
Recharges
between
related
parties
£000
Amounts
owed by
related
party
£000
Amounts
owed to
related
party
£000
Period ended 31 March 2014
Silvergate Investments Limited 244 2 – 7
Other related parties – subsidiaries and associates of
Silvergate Investments Limited
Silvergate Media Limited 58 – – 7
BM Creative Management Limited – 78 – –
Olga TV Limited – 38 – –
Other related parties – shareholder in Koovs India
Infotel E-commerce Pvt Ltd – – 80 –
Period ended 30 September 2013
Silvergate Investments Limited 419 – – 42
Other related parties – subsidiaries of Silvergate Investments Limited
Silvergate Media Limited 58 – – 24
BM Creative Management Limited – 46 – –
Silvergate Investments LimitedSilvergate Investments Ltd is wholly owned by Waheed Alli, a Director of the Company. At 30 September 2013,
Silvergate Investments Limited owned 92.5% of the ordinary shares in the Company and was the Company’s
immediate and ultimate parent undertaking. Following a capital reconstruction and issues of new shares in
December 2013 and March 2014 Silvergate Investments Limited owns 19.6% of the ordinary shares in the Company
on the date of approval of these financial statements. The dividends paid during the period ended 30 September
2013 of £599,000 were all paid to Silvergate Investments Limited.
Subsidiaries and associates of Silvergate Investments LimitedSilvergate Media Limited and BM Creative Management Limited are subsidiaries of Silvergate Investments Limited.
Olga TV Limited is an associate of Silvergate Investments Limited. Waheed Alli is a Director of all three companies.
Infotel E-commerce Private LimitedInfotel E-commerce Private Limited (“IEPL”) is a company incorporated in the Republic of India and is a substantial
minority shareholder in Koovs India. At 31 March 2014 IEPL owed £80,000 to Koovs India in relation to employee
related expenses. This amount has since been settled.
KOOVS PLC REPORT AND FINANCIAL STATEMENTS 2014 53
Terms and conditions of transactions with related partiesPurchases from Silvergate Investments Limited were in relation to the supply of the services of Waheed Alli and
purchases from Silvergate Media Limited related to property and other services supplied. Outstanding balances
with related parties are at normal market prices, unsecured, interest free and cash settlement is expected within
30 days of invoice.
Terms and conditions for transactions with other Group companies are the same, with the exception that balances
are placed on intercompany accounts with payables operating an expected cash settlement within 30 days of
invoice.
The Group has not provided or benefited from any guarantees for any related party receivables or payables.
Following the investment in Koovs India, Koovs plc and Koovs India are related parties. No transactions were
entered into between the parties during the period from 10 March 2014 until 31 March 2014 and there were no
amounts outstanding between the parties at 31 March 2014.
33 Ultimate Group undertakingThe Company’s immediate and ultimate parent undertaking at 30 September 2013 was Silvergate Investments
Limited, a company incorporated in the United Kingdom. Silvergate Investments Limited was the parent
undertaking of a small group and as such was not required by the Companies Act 2006 to prepare group
accounts.
Following the share issues completed on 18 December 2013 and 10 March 2014 the Company is no longer under
the control of a single shareholder.
Koovs Plc
Aldwych House
31 Aldwych
London WC2B 4HN
koovs.com/corporate