1

COW DAIRY PLANT

KISSAN JAN BHOOMI PVT. LTD.

2

3

4

H.F-6. COW PHOTO

5

MILKING MACHINE

6

No boundation by govt for production & never be illegal

Production can not be disturbed or decreased

Production will give daily profit to organization and in very few time profit starts production then profit`s profit and so on

Secter runs with the govt support like subsidies, free medicine, free instruments for good breedingNo risk every cow will be insured

Cow project produce the so more projects like gobar gas plant, kenchua khad project, milk made itemsBroad market

Any time infra can be bounded or any colony ,city of huge amount can declared illegal

Anytime any news or govt ban can decrease the value of infra

No certain time for profit for organization any deal can take uncertain years

No support by govt while any time can be bounded

Personal risk of value decrease/increaseOnly do investment and wait for value increasing or

Narrow market

7

PROJECT STRUCTURE FOR 500 COW CAPACITY

Required:-Cow cost (with transport &

management)500*Rs.60000/- =

3 Crore Machinery (all of milking feeding etc.)Shed Plant Boundary

=1.50 CroreStock (Feed,Fodder Toori)

=50LAC REQUIRED BUDGET 5 CRORE

8

FUND MANAGEMENTFund Will Be Managed By 40

Workers Everyone Will Contribute Of Rs. ( 15 Lac’s ) Per fed. Member.

Net Investment After All Expenses =12 lac 50,000

12,50,000 * 40 = 5 Crore

9

If Singal Person Invest Then Project Report On 12 Lac

50,000 Collection

We Will Utilize This Amount As Follows:-

For Cow Purchase 60 % or =750000 rest 30% For plant infrastructure

MEANS :- COW PURCHASE = 13

10

DAILY EXPENCE PER COW8kg Choori (15/-Per Kg)

=12010 Kg Toori (4/- Per Kg) =40Green Feed (40 K.G) =20250 Gram Calcium

=15Extra Exp. (Labour Of Two Person) =25

Total exp. on single cow (daily) = Rs. 220

11

DAILY EXPENCE REPORT FOR 1 YR

Previous detail (daily) Rs. 220Cow will handled for 1 yr for 1 round process Cow Milking Period Is 300 Days Normally But Average

Milk Production Is Only For 210 Then Expense is 220 * 210 = 46200

Rest 5 Month Daily Cost On Single CowRs. 121/- Daily * 30*5 = 18100

Total Cost On 1 Cow F0r 1 Yr =64300 ON 13 COW total Exp. for 1 year 64300*13 = 8 LAC 35 ,900

12

TOTAL REVENUE GENERATED for 1 YR

1 cow 25 ltr.(Average period of 7 month )*30 days * 7 month = 210 days

If average sale of milk is Rs. 25/-per ltr. Sale 25 ltr. * Rs. 25/- * 210 days = Rs.131250/-Revenue generated from a single cow = 131250Revenue from 13 cow * Rs. 131250/- = 17 LAC

3000All mislenious expanses like electricity, medicine

will covered by manaur(gobar) =5kg daily*Rs 2*30days*12month*13 cow= 46800/-

13

1st Yr Revenue Generated = 17,030001st Yr Expense = 8,35,900Estimated Profit =1703000-

835900=867100Per Cow Profit =867100/13= 667001 Yr Profit 867,10060 % Of The Above Amount Will Be Used

For Cow Purchasing For Next Year ( According to federal agreement) then new 9 Cow Will Be Purchased for next year.

APPROX PROFIT( 13 COWS)

14

APPROX PROFIT 2nd yr total cow = 22 Profit = 66700 * 22 = 14 lac 67400 60 % Amount reinvest for cow purchasing or 880440/- or 15 cow

3Rd Yr Total Cow 22 + 15 + 8 ( From Calf Of Plant) Or Cow Total = 45

PROFIT = 30,01500 60 % reinvest for cow purchasing = 18 lac 900/- or new cow = 30

4Th Yr Total Cow = 45 +30+ 15 ( From Plant`s Calf)= 90 Profit = 66700 * 90= 60,03000 60 % Reinvest for cow purchasing = 36,01800 or new cow = 60

5 Th yr total cow = 60 + 90+ 50 (new calf) or cow = 200

Profit = 66700 * 200= 1 crore 33 lac 40,000

15

Pension planCow farming investment onlyCustomer & advisor are having 1% royalty

per month after five year(life time)Self business advisor For example: 15 lakh are having 1%

royalty means 15000/-per month customer & advisor after five years(life time