iowa racing and gaming commission track gaming revenue report -- fytd 2013 · 2017-10-24 ·...

92
TEST Text36: PRAIRIE MEADOWS RACETRACK & CASINO Text36: HORSESHOE CASINO AND BLUFFS RUN GREYHOUND PARK Text36: MYSTIQUE CASINO TRACK GAMING REVENUE REPORT -- FYTD 2013 Text36: TOTALS IOWA RACING AND GAMING COMMISSION TEST Text36: PRAIRIE MEADOWS RACETRACK & CASINO Text36: HORSESHOE CASINO AND BLUFFS RUN GREYHOUND PARK Text36: MYSTIQUE CASINO Text36: TOTALS TRACKS TABLE REVENUE BY GAME -- FYTD 2013 COUNTY TAX CITY TAX ENDOWMENT FUND STATE MISC. FUND STATE TAX REGULATORY FEE DAILY LICENSE FEE SLOT COIN IN SLOT DROP SLOT REVENUE SLOT REVENUE PERCENTAGE NUMBER OF SLOT MACHINES AVG DAILY WIN PER SLOT MACHINE AVG DAILY WIN PER TABLE GAME CASINO SQUARE FOOTAGE WIN PER CAPITA AVG DAILY WIN PER SQUARE FOOT TABLE DROP TABLE REVENUE TABLE REVENUE PERCENTAGE NUMBER OF TABLE GAMES ADMISSIONS ADJUSTED GROSS REVENUE BLACKJACK TABLE REVENUE $6,616,918 TABLE DROP $39,001,257 TABLE REVENUE PERCENTAGE 16.97% NUMBER OF TABLE GAMES 22 test CRAPS TABLE REVENUE $2,497,203 TABLE DROP $12,526,927 TABLE REVENUE PERCENTAGE 19.93% NUMBER OF TABLE GAMES 2 test ROULETTE TABLE REVENUE $1,507,865 TABLE DROP $5,399,287 TABLE REVENUE PERCENTAGE 27.93% NUMBER OF TABLE GAMES 3 test CARIBBEAN STUD TABLE REVENUE $0 TABLE DROP $0 TABLE REVENUE PERCENTAGE 0.00% NUMBER OF TABLE GAMES 0 test LET IT RIDE TABLE REVENUE $0 TABLE DROP $0 TABLE REVENUE PERCENTAGE 0.00% NUMBER OF TABLE GAMES 0 test PAI GOW POKER TABLE REVENUE $1,040,296 TABLE DROP $3,679,323 TABLE REVENUE PERCENTAGE 28.27% NUMBER OF TABLE GAMES 2 test OTHER TABLE GAMES TABLE REVENUE $3,970,405 TABLE DROP $15,004,223 TABLE REVENUE PERCENTAGE 26.46% NUMBER OF TABLE GAMES 6 test POKER TABLE REVENUE $2,078,490 TABLE DROP $2,078,490 TABLE REVENUE PERCENTAGE 100.00% NUMBER OF TABLE GAMES 11 test $9,693,572 $48,963,877 19.80% 31 test $5,805,887 $22,492,995 25.81% 6 test $2,212,635 $8,903,265 24.85% 4 test $0 $0 0.00% 0 test $0 $0 0.00% 0 test $1,325,371 $5,352,598 24.76% 3 test $8,046,341 $35,563,037 22.63% 11 test $4,289,168 $4,289,168 100.00% 18 test $985,859 $6,024,941 16.36% 10 test $805,945 $3,285,554 24.53% 2 test $303,925 $1,254,845 24.22% 1 test $0 $0 0.00% 0 test $0 $0 0.00% 0 test $211,343 $804,823 26.26% 1 test $1,849,134 $7,708,832 23.99% 5 test $452,247 $452,247 100.00% 4 test $17,296,349 18.40% 63 $93,990,075 test $9,109,035 23.78% 10 $38,305,476 test $4,024,425 25.87% 8 $15,557,397 test $0 0.00% 0 $0 test $0 0.00% 0 $0 test $2,577,010 26.20% 6 $9,836,744 test $13,865,880 23.79% 22 $58,276,092 test $6,819,905 100.00% 33 $6,819,905 test $195,011,313 $6 2,964,416 $1,857,249 $66 $77,689,506 $17,711,177 $1,478,279,850 22.80% $1,055 46 $2,174,742,664 $177,300,136 $923,599 8.15% $236 2,055 $923,599 $369,440 $1,477,758 $40,638,321 85,686 $72,600 $200,304,722 $7 2,145,985 $1,248,572 $93 $125,564,939 $31,372,974 $982,102,627 24.99% $1,177 73 $1,619,610,525 $168,931,748 $950,066 10.43% $273 1,697 $950,066 $380,026 $1,520,105 $41,802,871 78,811 $72,600 $57,611,653 $3 1,027,992 $1,028,872 $56 $19,531,241 $4,608,452 $410,496,466 23.60% $549 23 $572,091,978 $53,003,201 $265,103 9.26% $149 973 $265,103 $106,041 $424,166 $10,604,150 47,067 $52,200 $452,927,688 $6 6,138,393 $4,134,693 $74 $222,785,686 $53,692,603 $2,870,878,943 24.10% $1,036 142 $4,366,445,167 $399,235,085 $2,138,768 9.14% $231 4,725 $2,138,768 $855,507 $3,422,029 $93,045,342 211,564 $197,400

Upload: others

Post on 24-Jun-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- FYTD 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- FYTD 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $6,616,918

TABLE DROP $39,001,257

TABLE REVENUE PERCENTAGE 16.97%

NUMBER OF TABLE GAMES 22

test

CRAPS

TABLE REVENUE $2,497,203

TABLE DROP $12,526,927

TABLE REVENUE PERCENTAGE 19.93%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $1,507,865

TABLE DROP $5,399,287

TABLE REVENUE PERCENTAGE 27.93%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $1,040,296

TABLE DROP $3,679,323

TABLE REVENUE PERCENTAGE 28.27%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $3,970,405

TABLE DROP $15,004,223

TABLE REVENUE PERCENTAGE 26.46%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $2,078,490

TABLE DROP $2,078,490

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$9,693,572

$48,963,877

19.80%

31

test

$5,805,887

$22,492,995

25.81%

6

test

$2,212,635

$8,903,265

24.85%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$1,325,371

$5,352,598

24.76%

3

test

$8,046,341

$35,563,037

22.63%

11

test

$4,289,168

$4,289,168

100.00%

18

test

$985,859

$6,024,941

16.36%

10

test

$805,945

$3,285,554

24.53%

2

test

$303,925

$1,254,845

24.22%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$211,343

$804,823

26.26%

1

test

$1,849,134

$7,708,832

23.99%

5

test

$452,247

$452,247

100.00%

4

test

$17,296,349

18.40%

63

$93,990,075

test

$9,109,035

23.78%

10

$38,305,476

test

$4,024,425

25.87%

8

$15,557,397

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$2,577,010

26.20%

6

$9,836,744

test

$13,865,880

23.79%

22

$58,276,092

test

$6,819,905

100.00%

33

$6,819,905

test

$195,011,313

$6

2,964,416

$1,857,249

$66

$77,689,506

$17,711,177

$1,478,279,850

22.80%

$1,055

46

$2,174,742,664

$177,300,136

$923,599

8.15%

$236

2,055

$923,599

$369,440

$1,477,758

$40,638,321

85,686

$72,600

$200,304,722

$7

2,145,985

$1,248,572

$93

$125,564,939

$31,372,974

$982,102,627

24.99%

$1,177

73

$1,619,610,525

$168,931,748

$950,066

10.43%

$273

1,697

$950,066

$380,026

$1,520,105

$41,802,871

78,811

$72,600

$57,611,653

$3

1,027,992

$1,028,872

$56

$19,531,241

$4,608,452

$410,496,466

23.60%

$549

23

$572,091,978

$53,003,201

$265,103

9.26%

$149

973

$265,103

$106,041

$424,166

$10,604,150

47,067

$52,200

$452,927,688

$6

6,138,393

$4,134,693

$74

$222,785,686

$53,692,603

$2,870,878,943

24.10%

$1,036

142

$4,366,445,167

$399,235,085

$2,138,768

9.14%

$231

4,725

$2,138,768

$855,507

$3,422,029

$93,045,342

211,564

$197,400

Page 2: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- FYTD 2013Text36:

TOTALS

$235,692

test$25,095,184

0.94%

4

$112,510,498

test$869,165,846

12.94%

1,125

$9,750,637

test$144,021,545

6.77%

97

$16,766,411

test$245,111,529

6.84%

237

$23,109,600

test$262,515,825

8.80%

196

$0

test$0

0.00%

0

$4,751,862

test$55,604,855

8.55%

28

$907,440

test$9,296,840

9.76%

4

$605,962

test$7,333,300

8.26%

4

$293,647

test$1,465,600

20.04%

2

$354,120

$3,393,558

10.44%

9

test

$40,972,036

$375,058,555

10.92%

721

test

$1,908,434

$27,828,948

6.86%

37

test

$6,457,807

$96,671,224

6.68%

142

test

$2,822,701

$53,470,878

5.28%

47

test

$0

$0

0.00%

0

test

$488,102

$15,668,815

3.12%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $125,198,869

SLOT COIN IN $1,226,549,641

SLOT REVENUE PERCENTAGE 10.21%

NUMBER OF SLOT MACHINES 1,414

test

$.05 SLOT MACHINES

SLOT REVENUE $6,715,689

SLOT COIN IN $110,962,773

SLOT REVENUE PERCENTAGE 6.05%

NUMBER OF SLOT MACHINES 121

test

$.25 SLOT MACHINES

SLOT REVENUE $13,731,640

SLOT COIN IN $230,430,429

SLOT REVENUE PERCENTAGE 5.96%

NUMBER OF SLOT MACHINES 230

test

$1.00 SLOT MACHINES

SLOT REVENUE $25,600,588

SLOT COIN IN $454,638,037

SLOT REVENUE PERCENTAGE 5.63%

NUMBER OF SLOT MACHINES 239

test

$2.00 SLOT MACHINES

SLOT REVENUE $886,786

SLOT COIN IN $15,743,054

SLOT REVENUE PERCENTAGE 5.63%

NUMBER OF SLOT MACHINES 5

test

$5.00 SLOT MACHINES

SLOT REVENUE $4,100,649

SLOT COIN IN $103,841,695

SLOT REVENUE PERCENTAGE 3.95%

NUMBER OF SLOT MACHINES 36

test

$10.00 SLOT MACHINES

SLOT REVENUE $558,122

SLOT COIN IN $12,600,560

SLOT REVENUE PERCENTAGE 4.43%

NUMBER OF SLOT MACHINES 4

test

$25.00 SLOT MACHINES

SLOT REVENUE $501,399

SLOT COIN IN $12,437,875

SLOT REVENUE PERCENTAGE 4.03%

NUMBER OF SLOT MACHINES 5

test

$100.00 SLOT MACHINES

SLOT REVENUE $6,395

SLOT COIN IN $7,538,600

SLOT REVENUE PERCENTAGE 0.08%

NUMBER OF SLOT MACHINES 1

test

$589,812

$28,488,742

2.07%

13

test

$278,681,403

$2,470,774,042

11.28%

3,260

test

$18,374,760

$282,813,266

6.50%

254

test

$36,955,858

$572,213,182

6.46%

608

test

$51,532,889

$770,624,740

6.69%

482

test

$886,786

$15,743,054

5.63%

5

test

$9,340,613

$175,115,365

5.33%

81

test

$1,465,562

$21,897,400

6.69%

8

test

$1,107,361

$19,771,175

5.60%

9

test

$300,042

$9,004,200

3.33%

3

test

Page 3: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- FYTD 2013

$29,817,861

$5

330,691

$829,088

$90

$5,575,413

$1,096,704

$217,936,525

19.67%

$376

8

$321,625,526

$28,721,157

$149,089

8.93%

$137

574

$149,089

$59,636

$238,543

$5,553,572

17,925

$66,536,532

$5

1,093,815

$901,004

$61

$26,678,107

$4,840,879

$415,646,001

18.15%

$698

19

$668,063,127

$61,695,653

$313,783

9.24%

$171

991

$313,783

$125,517

$502,068

$12,551,931

36,683

$37,564,137

$5

650,333

$863,460

$58

$8,310,293

$1,865,880

$260,660,227

22.45%

$426

12

$399,609,269

$35,698,257

$182,430

8.93%

$171

571

$182,430

$72,972

$291,887

$6,887,189

19,681

$38,756,534

$5

763,846

$909,745

$51

$16,692,844

$3,895,766

$244,425,796

23.34%

$445

24

$385,287,443

$34,860,768

$178,383

9.05%

$149

639

$178,383

$71,353

$285,411

$7,135,285

23,000

$56,050,206

$7

815,787

$863,928

$69

$22,487,088

$5,136,759

$303,824,075

22.84%

$704

20

$508,339,870

$50,913,447

$262,034

10.02%

$195

714

$262,034

$104,813

$419,255

$10,481,366

20,498

$50,450,411

$4

662,612

$825,344

$76

$15,047,232

$3,239,341

$368,984,975

21.53%

$634

14

$496,508,817

$47,211,070

$241,916

9.51%

$126

1,026

$241,916

$96,767

$387,065

$9,266,632

36,200

$32,226,026

$5

532,977

$844,584

$60

$11,767,310

$2,281,430

$230,453,134

19.39%

$417

15

$354,763,344

$29,944,596

$161,130

8.44%

$156

525

$161,130

$64,452

$257,808

$6,035,205

16,357

$86,049,762

$5

1,412,015

$975,156

$61

$35,216,242

$7,889,461

$645,992,055

22.40%

$801

27

$913,324,883

$78,160,301

$430,249

8.56%

$215

994

$430,249

$172,100

$688,398

$16,799,952

43,142

$48,304,082

$4

850,501

$990,340

$57

$10,365,583

$1,695,950

$346,771,394

16.36%

$332

14

$542,586,195

$46,608,132

$241,520

8.59%

$140

912

$241,520

$96,608

$386,433

$9,250,816

29,692

$74,505,557

$7

1,041,086

$978,703

$72

$23,836,099

$4,764,367

$545,084,227

19.99%

$622

21

$809,663,627

$69,741,190

$372,528

8.61%

$194

985

$372,528

$149,011

$596,044

$14,491,111

28,976

$167,786,099

$12

2,061,160

$1,066,884

$81

$63,950,213

$14,921,238

$983,298,127

23.33%

$1,777

23

$1,642,363,929

$152,864,861

$797,270

9.31%

$264

1,587

$797,270

$318,908

$1,275,633

$31,890,820

38,500

$67,374,779

$6

1,021,498

$979,264

$66

$26,678,304

$5,481,897

$334,464,045

20.55%

$834

18

$582,696,292

$61,892,882

$306,376

10.62%

$212

798

$306,376

$122,550

$490,200

$12,255,005

33,406

$89,017,378

$7

1,320,330

$882,232

$67

$30,630,954

$6,625,443

$531,836,660

21.63%

$626

29

$878,086,858

$82,391,935

$445,087

9.38%

$228

990

$445,087

$178,035

$712,139

$17,393,476

36,363

$88,668,376

$4

1,895,752

$984,724

$47

$40,138,805

$8,630,988

$642,756,039

21.50%

$514

46

$892,072,389

$80,037,388

$443,342

8.97%

$191

1,151

$443,342

$177,337

$709,347

$17,323,675

56,400

$58,173,086

$4

1,269,489

$942,448

$46

$36,547,387

$8,745,159

$308,403,830

23.93%

$648

37

$518,361,769

$49,427,927

$290,865

9.54%

$151

897

$290,865

$116,346

$465,385

$11,224,617

37,810

$991,280,826

$6

15,721,892

$13,836,904

$63

$373,921,874

$81,111,262

$6,380,537,110

21.69%

$680

327

$9,913,353,338

$910,169,564

$4,816,002

9.18%

$187

13,354

$4,816,002

$1,926,405

$7,705,616

$188,540,652

474,633

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTE DIAMOND JOWILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORF AMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTH TOTALGRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 4: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- FYTD 2013

$2,061,494

$13,704,201

15.04%

11

$512,819

$4,369,507

11.74%

2

$512,734

$2,008,998

25.52%

1

$0

$0

0.00%

0

$272,608

$918,781

29.67%

1

$192,552

$960,565

20.05%

1

$1,288,672

$4,716,056

27.33%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $388,578

TABLE DROP $2,885,239

TABLE REVENUE PERCENTAGE 13.47%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $137,637

TABLE DROP $708,116

TABLE REVENUE PERCENTAGE 19.44%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $537,455

TABLE DROP $1,949,024

TABLE REVENUE PERCENTAGE 27.58%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $33,035

TABLE DROP $33,035

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$722,910

$3,988,574

18.12%

6

$425,204

$1,655,481

25.68%

1

$158,052

$696,345

22.70%

1

$0

$0

0.00%

0

$54,069

$324,307

16.67%

1

$147,711

$607,773

24.30%

1

$308,645

$988,524

31.22%

1

$49,288

$49,288

100.00%

1

$1,523,143

$6,859,312

22.21%

10

$386,190

$2,296,744

16.81%

2

$227,365

$1,031,121

22.05%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$244,861

$1,395,603

17.55%

1

$1,235,460

$4,831,325

25.57%

5

$278,748

$278,738

100.00%

5

$2,451,264

$11,997,175

20.43%

10

$736,380

$2,858,823

25.76%

1

$345,714

$1,240,769

27.86%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$490,233

$1,987,055

24.67%

2

$930,776

$4,220,874

22.05%

2

$182,394

$182,394

100.00%

4

$850,180

$6,432,395

13.22%

6

$678,249

$2,277,834

29.78%

1

$76,905

$267,107

28.79%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$397,500

$1,507,126

26.37%

2

$1,154,026

$4,480,290

25.76%

3

$82,481

$82,481

100.00%

1

$1,658,421

$8,515,585

19.48%

8

$147,599

$1,258,646

11.73%

2

$58,793

$274,517

21.42%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$200,180

$833,139

24.03%

1

$171,231

$840,216

20.38%

2

$45,206

$45,206

100.00%

1

$3,096,468

$19,315,696

16.03%

15

$1,169,452

$4,121,171

28.38%

2

$416,825

$1,593,305

26.16%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$230,134

$1,068,718

21.53%

1

$2,640,978

$8,781,749

30.07%

4

$335,604

$335,604

100.00%

4

ISLE OF CAPRI -

MARQUETTE DIAMOND JOWILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 5: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- FYTD 2013

$2,209,558

$14,313,611

15.44%

11

$609,062

$3,039,282

20.04%

1

$594,130

$2,374,291

25.02%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$163,269

$681,337

23.96%

1

$785,707

$3,024,937

25.97%

2

$402,641

$402,641

100.00%

4

BLACKJACK

TABLE REVENUE $782,860

TABLE DROP $5,839,778

TABLE REVENUE PERCENTAGE 13.41%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $376,394

TABLE DROP $2,138,514

TABLE REVENUE PERCENTAGE 17.60%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $231,788

TABLE DROP $977,281

TABLE REVENUE PERCENTAGE 23.72%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $133,102

TABLE DROP $698,254

TABLE REVENUE PERCENTAGE 19.06%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $171,805

TABLE DROP $711,756

TABLE REVENUE PERCENTAGE 24.14%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$7,086,129

$33,639,555

21.06%

12

$3,088,176

$13,341,041

23.15%

3

$1,171,375

$4,345,928

26.95%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$635,179

$2,493,918

25.47%

2

$2,940,379

$10,129,771

29.03%

4

$0

$0

0.00%

0

$2,200,127

$12,506,829

17.59%

10

$1,136,543

$6,161,212

18.45%

1

$726,100

$3,187,892

22.78%

2

$0

$0

0.00%

0

$95,445

$385,895

24.73%

1

$406,247

$1,714,728

23.69%

2

$917,437

$2,721,748

33.71%

2

$0

$0

0.00%

0

$2,093,712

$14,793,315

14.15%

14

$1,673,505

$6,785,399

24.66%

2

$445,563

$1,533,757

29.05%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$160,276

$797,291

20.10%

1

$1,553,161

$6,021,968

25.79%

3

$699,226

$699,226

100.00%

7

$3,480,700

$21,367,034

16.29%

20

$1,313,546

$6,531,569

20.11%

3

$759,304

$3,083,461

24.63%

3

($94,031)

$0

0.00%

0

$0

$0

0.00%

0

$427,979

$1,808,914

23.66%

2

$1,770,605

$6,374,941

27.77%

4

$972,886

$972,886

100.00%

14

$34,142,132

$195,318,894

17.48%

164

$13,714,469

$62,641,392

21.89%

26

$6,471,977

$25,098,725

25.79%

22

($94,031)

$0

0.00%

0

$422,122

$1,628,983

25.91%

3

$4,268,327

$18,422,139

23.17%

20

$18,270,728

$66,896,213

27.31%

42

$3,915,544

$3,915,534

100.00%

50

$3,536,588

$19,160,595

18.46%

18

$1,323,713

$5,098,053

25.97%

3

$747,329

$2,483,953

30.09%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$439,104

$1,867,718

23.51%

2

$1,864,391

$7,103,034

26.25%

3

$834,035

$834,035

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORF AMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 6: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- FYTD 2013

$1,369,808

$14,534,034

9.42%

28

$45,194,880

$408,250,669

11.07%

720

$3,847,576

$69,541,259

5.53%

62

$5,252,391

$78,111,278

6.72%

101

$3,964,503

$64,408,599

6.16%

58

$0

$0

0.00%

0

$2,066,495

$33,217,290

6.22%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $115,086

SLOT COIN IN $1,008,341

SLOT REVENUE PERCENTAGE 11.41%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $19,703,372

SLOT COIN IN $189,239,029

SLOT REVENUE PERCENTAGE 10.41%

NUMBER OF SLOT MACHINES 360

$.05 SLOT MACHINES

SLOT REVENUE $1,860,129

SLOT COIN IN $23,640,595

SLOT REVENUE PERCENTAGE 7.87%

NUMBER OF SLOT MACHINES 62

$.25 SLOT MACHINES

SLOT REVENUE $2,545,163

SLOT COIN IN $32,152,551

SLOT REVENUE PERCENTAGE 7.92%

NUMBER OF SLOT MACHINES 70

$1.00 SLOT MACHINES

SLOT REVENUE $4,142,418

SLOT COIN IN $66,917,536

SLOT REVENUE PERCENTAGE 6.19%

NUMBER OF SLOT MACHINES 72

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $354,989

SLOT COIN IN $8,667,475

SLOT REVENUE PERCENTAGE 4.10%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$29,175,956

$298,273,003

9.78%

424

$865,927

$11,337,735

7.64%

19

$3,213,129

$48,242,380

6.66%

77

$2,091,951

$35,522,353

5.89%

41

$129,081

$1,549,394

8.33%

5

$120,887

$2,453,555

4.93%

4

$0

$0

0.00%

0

$101,325

$2,230,850

4.54%

1

$0

$0

0.00%

0

$671,712

$9,080,560

7.40%

23

$25,085,502

$223,465,787

11.23%

388

$2,456,731

$36,773,020

6.68%

63

$4,312,917

$69,215,628

6.23%

110

$1,560,865

$28,522,179

5.47%

43

$0

$0

0.00%

0

$773,041

$18,230,270

4.24%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$44,042,828

$398,436,799

11.05%

572

$517,650

$9,084,987

5.70%

14

$1,660,233

$26,095,095

6.36%

58

$3,427,155

$55,254,313

6.20%

60

$0

$0

0.00%

0

$1,265,581

$19,468,675

6.50%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$38,850,078

$355,649,150

10.92%

763

$688,453

$11,905,803

5.78%

45

$4,761,697

$72,192,963

6.60%

182

$1,651,028

$26,602,837

6.21%

22

$0

$0

0.00%

0

$996,358

$20,599,395

4.84%

9

$153,579

$5,373,070

2.86%

4

$109,876

$4,185,600

2.63%

1

$0

$0

0.00%

0

$455,615

$5,292,121

8.61%

12

$21,227,469

$221,016,224

9.60%

360

$1,533,652

$17,199,537

8.92%

26

$4,156,401

$66,292,860

6.27%

96

$1,834,952

$31,692,097

5.79%

24

$0

$0

0.00%

0

$736,506

$13,270,505

5.55%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$1,928,738

$28,508,451

6.77%

29

$55,272,459

$536,489,674

10.30%

672

$3,058,585

$40,271,104

7.59%

50

$6,229,605

$96,872,618

6.43%

130

$9,237,449

$166,117,471

5.56%

91

$149,267

$2,546,516

5.86%

3

$1,706,984

$31,108,310

5.49%

14

$199,727

$5,355,090

3.73%

2

$117,966

$3,576,950

3.30%

2

$259,520

$2,478,700

10.47%

1

ISLE OF CAPRI -

MARQUETTE DIAMOND JOWILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 7: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- FYTD 2013

$551,446

$7,076,018

7.79%

10

$45,744,736

$422,263,078

10.83%

636

$2,896,001

$34,250,279

8.46%

46

$7,244,736

$113,300,683

6.39%

133

$11,387,337

$197,007,412

5.78%

138

$143,987

$2,649,632

5.43%

2

$1,273,506

$24,173,586

5.27%

15

$383,100

$6,373,740

6.01%

3

$116,340

$2,569,200

4.53%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $1,515,668

SLOT COIN IN $24,286,683

SLOT REVENUE PERCENTAGE 6.24%

NUMBER OF SLOT MACHINES 36

$.01 SLOT MACHINES

SLOT REVENUE $31,689,410

SLOT COIN IN $288,449,434

SLOT REVENUE PERCENTAGE 10.99%

NUMBER OF SLOT MACHINES 537

$.05 SLOT MACHINES

SLOT REVENUE $4,203,460

SLOT COIN IN $58,134,866

SLOT REVENUE PERCENTAGE 7.23%

NUMBER OF SLOT MACHINES 103

$.25 SLOT MACHINES

SLOT REVENUE $4,999,197

SLOT COIN IN $80,898,567

SLOT REVENUE PERCENTAGE 6.18%

NUMBER OF SLOT MACHINES 144

$1.00 SLOT MACHINES

SLOT REVENUE $3,047,146

SLOT COIN IN $59,315,142

SLOT REVENUE PERCENTAGE 5.14%

NUMBER OF SLOT MACHINES 74

$2.00 SLOT MACHINES

SLOT REVENUE $408,947

SLOT COIN IN $13,193,533

SLOT REVENUE PERCENTAGE 3.10%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $475,228

SLOT COIN IN $14,185,675

SLOT REVENUE PERCENTAGE 3.35%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $186,627

SLOT COIN IN $2,822,070

SLOT REVENUE PERCENTAGE 6.61%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $82,450

SLOT COIN IN $1,300,225

SLOT REVENUE PERCENTAGE 6.34%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$117,277,352

$1,022,644,630

11.47%

1,248

$3,627,361

$54,811,498

6.62%

43

$9,639,205

$158,930,139

6.07%

137

$18,645,137

$332,545,629

5.61%

121

$1,134,249

$26,438,048

4.29%

11

$1,908,376

$39,531,100

4.83%

21

$145,730

$1,660,310

8.78%

1

$389,350

$4,456,775

8.74%

3

$98,100

$1,345,800

7.29%

2

$601,325

$5,107,647

11.77%

10

$46,487,121

$374,560,578

12.41%

576

$2,871,617

$40,101,031

7.16%

43

$5,748,096

$86,743,516

6.63%

107

$4,291,226

$54,839,640

7.83%

44

$0

$0

0.00%

0

$1,314,782

$15,783,010

8.33%

13

$266,465

$2,861,520

9.31%

2

$242,950

$2,124,250

11.44%

2

$69,300

$575,100

12.05%

1

$4,158,209

$42,931,894

9.69%

81

$60,773,491

$534,677,584

11.37%

690

$2,595,242

$45,190,407

5.74%

46

$9,153,303

$153,610,468

5.96%

124

$2,909,905

$50,810,125

5.73%

23

$0

$0

0.00%

0

$2,801,785

$50,866,380

5.51%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$2,066,501

$38,711,743

5.34%

33

$54,028,259

$489,686,018

11.03%

723

$4,280,598

$73,188,682

5.85%

66

$12,796,246

$185,219,518

6.91%

259

$3,243,145

$51,632,750

6.28%

33

$138,930

$1,508,212

9.21%

3

$2,378,089

$37,187,075

6.39%

28

$625,263

$9,749,340

6.41%

4

$480,358

$5,189,050

9.26%

2

$0

$0

0.00%

0

$13,434,108

$176,537,492

7.61%

266

$672,906,403

$6,117,176,772

11.00%

9,353

$35,861,939

$536,036,232

6.69%

697

$85,890,597

$1,325,159,936

6.48%

1,858

$75,734,454

$1,289,187,290

5.87%

900

$2,104,461

$47,885,335

4.39%

29

$19,730,906

$350,410,362

5.63%

207

$2,151,863

$37,994,750

5.66%

23

$1,927,909

$28,565,575

6.75%

17

$426,920

$4,399,600

9.70%

4

$0

$0

0.00%

0

$38,353,490

$354,075,115

10.83%

684

$558,957

$10,605,429

5.27%

9

$4,178,278

$57,281,672

7.29%

130

$4,300,237

$67,999,207

6.32%

56

$0

$0

0.00%

0

$1,558,299

$21,668,061

7.19%

12

$191,372

$3,799,610

5.04%

4

$287,294

$2,932,675

9.80%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORF AMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTH TOTALGRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 8: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- JULY 2012Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- JULY 2012

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $486,707

TABLE DROP $3,547,762

TABLE REVENUE PERCENTAGE 13.72%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $179,873

TABLE DROP $952,560

TABLE REVENUE PERCENTAGE 18.88%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $152,748

TABLE DROP $478,223

TABLE REVENUE PERCENTAGE 31.94%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $74,484

TABLE DROP $380,473

TABLE REVENUE PERCENTAGE 19.58%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $349,132

TABLE DROP $1,582,459

TABLE REVENUE PERCENTAGE 22.06%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $175,645

TABLE DROP $175,645

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$618,516

$4,043,237

15.30%

31

test

$601,975

$1,985,652

30.32%

6

test

$218,179

$736,261

29.63%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$110,408

$469,771

23.50%

3

test

$584,229

$3,573,612

16.35%

11

test

$325,927

$325,927

100.00%

18

test

$85,793

$531,161

16.15%

10

test

$88,813

$307,137

28.92%

2

test

$27,671

$117,027

23.64%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$18,262

$71,750

25.45%

1

test

$126,263

$621,420

20.32%

5

test

$34,695

$34,695

100.00%

4

test

$1,191,016

14.66%

62

$8,122,160

test

$870,661

26.83%

10

$3,245,349

test

$398,598

29.94%

8

$1,331,511

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$203,154

22.03%

6

$921,994

test

$1,059,624

18.34%

22

$5,777,491

test

$536,267

100.00%

33

$536,267

test

$16,714,042

$7

297,183

$362,720

$56

$7,117,121

$1,418,588

$127,336,978

19.93%

$1,017

45

$192,519,776

$15,295,454

$32,112

7.94%

$259

1,904

$32,112

$12,845

$51,379

$1,412,921

72,605

$6,200

$17,489,055

$7

195,053

$240,110

$90

$11,134,460

$2,459,234

$86,474,107

22.09%

$1,087

73

$140,760,429

$15,029,821

$35,987

10.68%

$279

1,739

$35,987

$14,395

$57,579

$1,583,424

78,811

$6,200

$5,112,444

$4

101,871

$197,860

$50

$1,683,190

$381,496

$37,265,950

22.67%

$535

23

$51,306,386

$4,730,948

$2,607

9.22%

$157

970

$2,607

$1,043

$4,173

$104,308

44,200

$4,200

$39,315,541

$6

594,107

$800,690

$66

$19,934,771

$4,259,318

$251,077,035

21.37%

$974

141

$384,586,591

$35,056,223

$70,706

9.12%

$245

4,613

$70,706

$28,283

$113,131

$3,100,653

195,616

$16,600

Page 9: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- JULY 2012Text36:

TOTALS

$22,061

test$1,475,182

1.50%

6

$10,052,057

test$77,107,534

13.04%

1,136

$824,862

test$12,101,367

6.82%

98

$1,663,475

test$22,256,099

7.47%

257

$1,920,609

test$22,120,368

8.68%

204

$0

test$0

0.00%

0

$388,868

test$4,265,080

9.12%

28

$36,790

test$592,600

6.21%

4

$79,400

test$586,000

13.55%

4

$41,700

test$256,200

16.28%

2

$49,453

$406,704

12.16%

10

test

$3,677,374

$33,824,623

10.87%

719

test

$183,490

$2,534,491

7.24%

35

test

$590,743

$8,799,732

6.71%

142

test

$175,564

$4,641,641

3.78%

47

test

$0

$0

0.00%

0

test

$54,323

$1,099,195

4.94%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,826,382

SLOT COIN IN $106,349,448

SLOT REVENUE PERCENTAGE 10.18%

NUMBER OF SLOT MACHINES 1,323

test

$.05 SLOT MACHINES

SLOT REVENUE $519,261

SLOT COIN IN $8,719,729

SLOT REVENUE PERCENTAGE 5.96%

NUMBER OF SLOT MACHINES 91

test

$.25 SLOT MACHINES

SLOT REVENUE $1,264,502

SLOT COIN IN $22,034,442

SLOT REVENUE PERCENTAGE 5.74%

NUMBER OF SLOT MACHINES 226

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,137,222

SLOT COIN IN $41,187,894

SLOT REVENUE PERCENTAGE 5.19%

NUMBER OF SLOT MACHINES 228

test

$2.00 SLOT MACHINES

SLOT REVENUE $54,829

SLOT COIN IN $1,178,934

SLOT REVENUE PERCENTAGE 4.65%

NUMBER OF SLOT MACHINES 4

test

$5.00 SLOT MACHINES

SLOT REVENUE $369,354

SLOT COIN IN $9,803,685

SLOT REVENUE PERCENTAGE 3.77%

NUMBER OF SLOT MACHINES 25

test

$10.00 SLOT MACHINES

SLOT REVENUE ($23,970)

SLOT COIN IN $1,063,270

SLOT REVENUE PERCENTAGE -2.25%

NUMBER OF SLOT MACHINES 2

test

$25.00 SLOT MACHINES

SLOT REVENUE $125,275

SLOT COIN IN $1,612,275

SLOT REVENUE PERCENTAGE 7.77%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE $22,600

SLOT COIN IN $570,100

SLOT REVENUE PERCENTAGE 3.96%

NUMBER OF SLOT MACHINES 1

test

$71,514

$1,881,886

3.80%

16

test

$24,555,813

$217,281,605

11.30%

3,178

test

$1,527,613

$23,355,587

6.54%

224

test

$3,518,720

$53,090,273

6.63%

625

test

$4,233,395

$67,949,903

6.23%

479

test

$54,829

$1,178,934

4.65%

4

test

$812,545

$15,167,960

5.36%

70

test

$12,820

$1,655,870

0.77%

6

test

$204,675

$2,198,275

9.31%

8

test

$64,300

$826,300

7.78%

3

test

Page 10: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- JULY 2012

$2,859,925

$5

35,103

$159,440

$81

$553,380

$88,762

$21,891,202

16.04%

$358

8

$31,731,678

$2,771,163

$14,300

8.73%

$152

589

$14,300

$5,720

$22,879

$178,794

18,747

$5,825,642

$5

96,900

$173,270

$60

$2,351,032

$386,823

$37,596,328

16.45%

$657

19

$60,903,280

$5,438,819

$10,228

8.93%

$177

992

$10,228

$4,095

$16,381

$409,753

37,500

$3,342,488

$5

61,826

$166,050

$54

$860,436

$155,864

$23,656,632

18.11%

$419

12

$35,758,589

$3,186,624

$16,712

8.91%

$180

571

$16,712

$6,685

$26,740

$258,498

19,681

$3,486,527

$5

64,790

$171,650

$54

$1,501,733

$353,172

$21,548,779

23.52%

$475

24

$34,094,072

$3,133,355

$2,033

9.19%

$158

639

$2,033

$813

$3,251

$81,283

23,000

$4,807,071

$8

73,981

$166,140

$65

$1,775,503

$387,871

$26,608,075

21.85%

$626

20

$44,418,702

$4,419,200

$5,818

9.95%

$199

715

$5,818

$2,327

$9,310

$232,739

20,498

$4,400,049

$4

61,979

$158,720

$71

$1,110,224

$304,813

$32,869,069

27.46%

$702

14

$44,015,921

$4,095,236

$22,000

9.30%

$130

1,018

$22,000

$8,800

$35,200

$470,010

36,200

$2,689,523

$5

49,910

$162,420

$54

$1,119,194

$251,365

$20,515,942

22.46%

$541

15

$31,173,644

$2,438,158

$13,448

7.82%

$150

525

$13,448

$5,379

$21,516

$165,162

16,270

$7,343,850

$5

128,858

$187,530

$57

$2,940,984

$607,485

$56,905,161

20.66%

$726

27

$79,629,307

$6,736,365

$36,719

8.46%

$215

1,013

$36,719

$14,688

$58,751

$1,058,770

43,142

$4,299,711

$5

86,121

$190,450

$50

$930,954

$170,287

$31,729,292

18.29%

$392

14

$50,269,285

$4,129,424

$21,499

8.21%

$143

931

$21,499

$8,599

$34,398

$449,942

29,062

$6,928,299

$8

103,183

$188,221

$67

$2,343,623

$520,498

$51,096,411

22.21%

$763

22

$73,030,905

$6,407,801

$34,641

8.77%

$209

988

$34,641

$13,857

$55,426

$975,660

28,976

$14,345,424

$12

183,870

$205,170

$78

$4,910,234

$1,486,323

$82,889,778

30.27%

$2,085

23

$139,698,760

$12,859,101

$30,067

9.20%

$261

1,588

$30,067

$12,027

$48,107

$1,202,685

38,500

$5,835,864

$6

99,179

$188,320

$59

$2,175,842

$502,926

$28,953,921

23.11%

$737

22

$51,175,077

$5,332,938

$0

10.42%

$217

792

$0

$0

$0

$0

33,406

$7,770,944

$7

127,835

$169,660

$61

$2,569,208

$566,340

$48,095,780

22.04%

$630

29

$78,174,681

$7,204,604

$38,855

9.22%

$235

988

$38,855

$15,542

$62,168

$1,144,189

36,363

$7,639,305

$4

163,119

$189,370

$47

$3,302,285

$626,813

$55,580,110

18.98%

$440

46

$80,920,268

$7,012,492

$38,197

8.67%

$196

1,156

$38,197

$15,279

$61,114

$1,117,861

56,400

$5,060,947

$4

124,548

$181,240

$41

$3,219,080

$746,496

$27,656,265

23.19%

$1,204

20

$46,388,634

$4,314,451

$25,305

9.30%

$155

899

$25,305

$10,122

$40,488

$602,189

37,810

$86,635,569

$6

1,461,202

$2,657,651

$59

$31,663,712

$7,155,838

$567,592,745

22.60%

$733

315

$881,382,803

$79,479,731

$309,822

9.02%

$191

13,404

$309,822

$123,933

$495,729

$8,347,535

475,555

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 11: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- JULY 2012

$113,291

$1,189,311

9.53%

11

$34,060

$399,296

8.53%

2

$41,986

$159,958

26.25%

1

$0

$0

0.00%

0

$34,790

$88,592

39.27%

1

$31,299

$92,214

33.94%

1

$131,397

$421,661

31.16%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $5,010

TABLE DROP $265,561

TABLE REVENUE PERCENTAGE 1.89%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $27,027

TABLE DROP $75,304

TABLE REVENUE PERCENTAGE 35.89%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $53,512

TABLE DROP $209,302

TABLE REVENUE PERCENTAGE 25.57%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $3,213

TABLE DROP $3,213

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$61,650

$413,340

14.92%

5

$27,066

$187,015

14.47%

1

$11,644

$50,507

23.05%

1

$0

$0

0.00%

0

$13,854

$45,154

30.68%

1

$12,219

$57,170

21.37%

1

$25,038

$102,857

24.34%

2

$4,393

$4,393

100.00%

1

$137,044

$608,265

22.53%

10

$41,859

$210,750

19.86%

2

$25,777

$84,943

30.35%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$37,439

$123,933

30.21%

1

$86,442

$449,229

19.24%

5

$24,613

$24,613

100.00%

5

$212,801

$939,158

22.66%

10

$56,373

$222,671

25.32%

1

$29,041

$118,622

24.48%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$20,129

$165,625

12.15%

2

$52,852

$312,753

16.90%

2

$16,677

$16,677

100.00%

4

$107,255

$444,457

24.13%

6

$81,581

$252,100

32.36%

1

$7,710

$23,373

32.99%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,479

$107,027

25.67%

2

$73,156

$275,635

26.54%

3

$7,632

$7,632

100.00%

1

$214,675

$851,233

25.22%

8

$855

$76,195

1.12%

2

$6,067

$29,367

20.66%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$10,194

$81,513

12.51%

1

$18,509

$79,821

23.19%

2

$1,066

$1,066

100.00%

1

$260,153

$1,622,894

16.03%

15

$91,037

$341,388

26.67%

2

$25,451

$111,158

22.90%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$19,513

$89,633

21.77%

1

$174,223

$738,803

23.58%

4

$37,109

$37,109

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 12: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- JULY 2012

$246,932

$1,333,502

18.52%

11

$69,132

$345,301

20.02%

2

$82,889

$233,340

35.52%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$22,588

$76,325

29.59%

1

$68,373

$324,571

21.07%

2

$30,585

$30,585

100.00%

4

BLACKJACK

TABLE REVENUE $64,625

TABLE DROP $509,346

TABLE REVENUE PERCENTAGE 12.69%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $48,012

TABLE DROP $189,671

TABLE REVENUE PERCENTAGE 25.31%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $21,641

TABLE DROP $77,331

TABLE REVENUE PERCENTAGE 27.98%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $18,693

TABLE DROP $77,986

TABLE REVENUE PERCENTAGE 23.97%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $17,316

TABLE DROP $76,620

TABLE REVENUE PERCENTAGE 22.60%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$735,079

$2,468,524

29.78%

12

$374,611

$1,069,148

35.04%

3

$93,899

$351,478

26.72%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$52,118

$194,890

26.74%

2

$230,616

$826,194

27.91%

4

$0

$0

0.00%

0

$184,306

$1,042,302

17.68%

13

$157,205

$543,225

28.94%

2

$64,158

$240,394

26.69%

2

$0

$0

0.00%

0

$6,334

$35,005

18.09%

1

$42,706

$151,402

28.21%

2

$48,217

$163,514

29.49%

2

$0

$0

0.00%

0

$153,971

$1,262,668

12.19%

14

$159,859

$542,844

29.45%

2

$42,874

$149,478

28.68%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$22,371

$73,648

30.38%

1

$131,517

$484,823

27.13%

3

$55,749

$55,749

100.00%

7

$322,392

$1,839,535

17.53%

20

$78,891

$515,117

15.32%

3

$67,467

$202,848

33.26%

3

($94,031)

$0

0.00%

0

$0

$0

0.00%

0

$35,590

$160,404

22.19%

2

$133,769

$501,646

26.67%

4

$82,736

$82,736

100.00%

14

$3,230,331

$16,764,313

19.27%

149

$1,305,384

$5,408,770

24.13%

28

$590,901

$2,070,323

28.54%

22

($94,031)

$0

0.00%

0

$54,978

$168,751

32.58%

3

$379,449

$1,578,062

24.05%

20

$1,356,508

$5,341,175

25.40%

43

$332,328

$332,328

100.00%

50

$411,147

$1,974,217

20.83%

1

$57,816

$438,745

13.18%

3

$70,297

$237,526

29.60%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,111

$126,292

21.47%

2

$111,571

$373,746

29.85%

3

$68,555

$68,555

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 13: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- JULY 2012

$127,238

$1,331,484

9.56%

31

$3,973,631

$36,822,741

10.79%

718

$369,439

$6,673,561

5.54%

62

$505,786

$7,245,769

6.98%

101

$298,241

$6,098,656

4.89%

58

$0

$0

0.00%

0

$164,484

$2,731,070

6.02%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $7,530

SLOT COIN IN $127,647

SLOT REVENUE PERCENTAGE 5.90%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,870,926

SLOT COIN IN $18,290,582

SLOT REVENUE PERCENTAGE 10.23%

NUMBER OF SLOT MACHINES 376

$.05 SLOT MACHINES

SLOT REVENUE $212,786

SLOT COIN IN $2,461,514

SLOT REVENUE PERCENTAGE 8.64%

NUMBER OF SLOT MACHINES 64

$.25 SLOT MACHINES

SLOT REVENUE $232,032

SLOT COIN IN $3,084,616

SLOT REVENUE PERCENTAGE 7.52%

NUMBER OF SLOT MACHINES 64

$1.00 SLOT MACHINES

SLOT REVENUE $408,503

SLOT COIN IN $7,030,204

SLOT REVENUE PERCENTAGE 5.81%

NUMBER OF SLOT MACHINES 75

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $39,385

SLOT COIN IN $737,115

SLOT REVENUE PERCENTAGE 5.34%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,550,934

$26,089,572

9.78%

420

$84,603

$1,139,278

7.43%

19

$319,500

$4,721,675

6.77%

77

$208,819

$3,204,274

6.52%

45

$16,960

$128,510

13.20%

5

$19,233

$171,705

11.20%

4

$0

$0

0.00%

0

($13,425)

$303,575

-4.42%

1

$0

$0

0.00%

0

$46,581

$788,456

5.91%

23

$2,253,086

$19,715,133

11.43%

387

$246,767

$3,425,839

7.20%

64

$417,808

$6,232,394

6.70%

110

$126,760

$2,543,396

4.98%

43

$0

$0

0.00%

0

$42,353

$1,388,855

3.05%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,793,702

$34,707,572

10.93%

569

$48,687

$791,900

6.15%

15

$160,963

$2,404,693

6.69%

61

$341,684

$4,986,448

6.85%

60

$0

$0

0.00%

0

$74,165

$1,528,090

4.85%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,339,255

$31,372,037

10.64%

738

$68,271

$1,284,814

5.31%

56

$398,418

$6,737,242

5.91%

185

$172,443

$2,763,968

6.24%

25

$0

$0

0.00%

0

$79,320

$1,240,615

6.39%

9

$5,930

$355,970

1.67%

4

$31,600

$261,275

12.09%

1

$0

$0

0.00%

0

$45,050

$452,664

9.95%

12

$1,758,693

$19,476,602

9.03%

360

$127,890

$1,389,350

9.21%

26

$324,442

$6,129,291

5.29%

96

$103,237

$2,771,397

3.73%

24

$0

$0

0.00%

0

$78,846

$954,340

8.26%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$207,488

$2,653,110

7.82%

37

$4,658,944

$46,788,180

9.96%

673

$282,383

$3,733,682

7.56%

49

$595,439

$8,902,170

6.69%

133

$797,241

$13,469,755

5.92%

97

$18,386

$199,570

9.21%

4

$119,090

$2,703,540

4.40%

15

$21,270

$557,450

3.82%

2

($6,075)

$348,350

-1.74%

2

$42,200

$273,500

15.43%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 14: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- JULY 2012

$50,028

$677,579

7.38%

10

$4,165,726

$39,111,103

10.65%

640

$263,753

$2,755,858

9.57%

45

$731,937

$10,653,394

6.87%

133

$985,177

$17,232,977

5.72%

138

$16,740

$282,840

5.92%

2

$131,040

$1,738,650

7.54%

15

$32,350

$392,680

8.24%

3

$31,050

$185,825

16.71%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $140,076

SLOT COIN IN $2,213,557

SLOT REVENUE PERCENTAGE 6.33%

NUMBER OF SLOT MACHINES 38

$.01 SLOT MACHINES

SLOT REVENUE $2,781,910

SLOT COIN IN $26,176,661

SLOT REVENUE PERCENTAGE 10.63%

NUMBER OF SLOT MACHINES 534

$.05 SLOT MACHINES

SLOT REVENUE $395,252

SLOT COIN IN $5,525,535

SLOT REVENUE PERCENTAGE 7.15%

NUMBER OF SLOT MACHINES 109

$.25 SLOT MACHINES

SLOT REVENUE $444,416

SLOT COIN IN $7,699,739

SLOT REVENUE PERCENTAGE 5.77%

NUMBER OF SLOT MACHINES 151

$1.00 SLOT MACHINES

SLOT REVENUE $284,717

SLOT COIN IN $5,909,917

SLOT REVENUE PERCENTAGE 4.82%

NUMBER OF SLOT MACHINES 81

$2.00 SLOT MACHINES

SLOT REVENUE $21,285

SLOT COIN IN $1,015,256

SLOT REVENUE PERCENTAGE 2.10%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $36,570

SLOT COIN IN $1,232,695

SLOT REVENUE PERCENTAGE 2.97%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $15,502

SLOT COIN IN $359,150

SLOT REVENUE PERCENTAGE 4.32%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $9,695

SLOT COIN IN $136,775

SLOT REVENUE PERCENTAGE 7.09%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,735,758

$85,830,480

11.34%

1,249

$290,819

$4,466,928

6.51%

43

$848,126

$14,457,542

5.87%

137

$1,680,502

$28,761,623

5.84%

120

$116,652

$2,279,097

5.12%

11

$136,413

$3,347,040

4.08%

22

$22,530

$135,350

16.65%

1

$3,700

$337,600

1.10%

3

$24,600

$83,100

29.60%

2

$66,679

$616,056

10.82%

12

$3,970,277

$32,439,363

12.24%

564

$248,312

$3,739,176

6.64%

44

$466,314

$7,865,041

5.93%

108

$387,006

$4,868,352

7.95%

46

$0

$0

0.00%

0

$135,045

$1,217,785

11.09%

13

$16,830

$196,480

8.57%

2

$37,075

$159,625

23.23%

2

$5,400

$73,200

7.38%

1

$381,979

$3,795,975

10.06%

81

$5,331,251

$47,409,803

11.25%

688

$223,028

$4,029,535

5.53%

46

$812,422

$14,256,955

5.70%

124

$232,209

$4,954,252

4.69%

23

$0

$0

0.00%

0

$223,714

$3,728,160

6.00%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$159,859

$4,681,641

3.41%

33

$4,630,669

$41,835,463

11.07%

726

$393,144

$7,607,870

5.17%

68

$1,166,235

$17,773,952

6.56%

270

$319,471

$4,554,898

7.01%

28

$0

$0

0.00%

0

$214,073

$3,233,280

6.62%

25

$70,298

$786,640

8.94%

4

$58,743

$446,525

13.16%

2

$0

$0

0.00%

0

$1,232,508

$17,338,169

7.11%

281

$58,173,051

$537,426,429

10.82%

9,329

$3,298,984

$50,071,035

6.59%

719

$7,880,366

$123,869,285

6.36%

1,881

$6,662,899

$114,615,962

5.81%

916

$190,023

$3,905,273

4.87%

27

$1,624,412

$27,760,750

5.85%

207

$153,700

$3,149,930

4.88%

23

$191,588

$2,816,175

6.80%

17

$72,200

$429,800

16.80%

4

$0

$0

0.00%

0

$3,358,289

$31,361,137

10.71%

687

$43,850

$1,046,195

4.19%

9

$456,528

$5,704,812

8.00%

131

$316,889

$5,465,845

5.80%

53

$0

$0

0.00%

0

$130,681

$1,807,810

7.23%

13

($31,010)

$366,210

-8.47%

4

$39,225

$636,625

6.16%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 15: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- AUGUST 2012Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- AUGUST 2012

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $478,108

TABLE DROP $3,525,814

TABLE REVENUE PERCENTAGE 13.56%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $230,164

TABLE DROP $1,008,195

TABLE REVENUE PERCENTAGE 22.83%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $143,179

TABLE DROP $440,134

TABLE REVENUE PERCENTAGE 32.53%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $96,519

TABLE DROP $358,799

TABLE REVENUE PERCENTAGE 26.90%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $459,316

TABLE DROP $1,508,380

TABLE REVENUE PERCENTAGE 30.45%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $174,216

TABLE DROP $174,216

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$769,070

$3,859,109

19.93%

31

test

$434,799

$1,869,976

23.25%

6

test

$168,162

$673,603

24.96%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$136,329

$411,708

33.11%

3

test

$789,579

$3,244,074

24.34%

11

test

$373,805

$373,805

100.00%

18

test

$38,411

$519,644

7.39%

10

test

$88,804

$321,781

27.60%

2

test

$35,785

$106,394

33.63%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$21,368

$69,843

30.59%

1

test

$144,157

$567,786

25.39%

5

test

$33,118

$33,118

100.00%

4

test

$1,285,589

16.26%

62

$7,904,567

test

$753,767

23.56%

10

$3,199,952

test

$347,126

28.45%

8

$1,220,131

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$254,216

30.25%

6

$840,350

test

$1,393,052

26.18%

22

$5,320,240

test

$581,139

100.00%

33

$581,139

test

$17,134,877

$8

276,220

$145,088

$62

$7,015,538

$1,581,501

$127,916,873

22.54%

$1,134

45

$189,910,446

$15,553,376

$85,674

8.19%

$266

1,889

$85,674

$34,270

$137,079

$3,769,673

72,605

$6,200

$17,240,993

$7

191,682

$96,044

$90

$10,432,275

$2,671,743

$85,320,273

25.61%

$1,181

73

$138,542,107

$14,569,250

$86,205

10.52%

$270

1,739

$86,205

$34,482

$137,928

$3,793,018

78,811

$6,200

$5,077,312

$4

97,514

$79,144

$52

$1,618,566

$361,643

$36,306,441

22.34%

$507

23

$50,356,480

$4,715,669

$25,387

9.36%

$157

969

$25,387

$10,155

$40,618

$1,015,462

44,200

$4,600

$39,453,182

$7

565,416

$320,276

$70

$19,066,379

$4,614,887

$249,543,587

24.20%

$1,056

141

$378,809,033

$34,838,295

$197,266

9.20%

$244

4,597

$197,266

$78,907

$315,625

$8,578,153

195,616

$17,000

Page 16: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- AUGUST 2012Text36:

TOTALS

$35,682

test$1,449,400

2.46%

6

$9,815,161

test$75,220,760

13.05%

1,136

$885,556

test$12,090,407

7.32%

98

$1,565,828

test$21,287,786

7.36%

257

$1,925,243

test$22,381,819

8.60%

204

$0

test$0

0.00%

0

$276,837

test$4,714,640

5.87%

28

($18,450)

test$613,220

-3.01%

4

$43,372

test$676,375

6.41%

4

$40,021

test$107,700

37.16%

2

$47,749

$426,007

11.21%

10

test

$3,625,175

$33,047,824

10.97%

718

test

$169,107

$2,494,598

6.78%

35

test

$609,797

$8,710,127

7.00%

142

test

$210,615

$4,619,223

4.56%

47

test

$0

$0

0.00%

0

test

$53,225

$1,058,700

5.03%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $11,203,084

SLOT COIN IN $107,486,835

SLOT REVENUE PERCENTAGE 10.42%

NUMBER OF SLOT MACHINES 1,317

test

$.05 SLOT MACHINES

SLOT REVENUE $510,313

SLOT COIN IN $9,955,596

SLOT REVENUE PERCENTAGE 5.13%

NUMBER OF SLOT MACHINES 93

test

$.25 SLOT MACHINES

SLOT REVENUE $1,289,005

SLOT COIN IN $20,923,172

SLOT REVENUE PERCENTAGE 6.16%

NUMBER OF SLOT MACHINES 224

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,158,533

SLOT COIN IN $39,391,299

SLOT REVENUE PERCENTAGE 5.48%

NUMBER OF SLOT MACHINES 219

test

$2.00 SLOT MACHINES

SLOT REVENUE $40,405

SLOT COIN IN $1,072,914

SLOT REVENUE PERCENTAGE 3.77%

NUMBER OF SLOT MACHINES 4

test

$5.00 SLOT MACHINES

SLOT REVENUE $257,351

SLOT COIN IN $8,581,445

SLOT REVENUE PERCENTAGE 3.00%

NUMBER OF SLOT MACHINES 25

test

$10.00 SLOT MACHINES

SLOT REVENUE $48,460

SLOT COIN IN $826,910

SLOT REVENUE PERCENTAGE 5.86%

NUMBER OF SLOT MACHINES 2

test

$25.00 SLOT MACHINES

SLOT REVENUE $66,025

SLOT COIN IN $1,122,575

SLOT REVENUE PERCENTAGE 5.88%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE ($19,800)

SLOT COIN IN $549,700

SLOT REVENUE PERCENTAGE -3.60%

NUMBER OF SLOT MACHINES 1

test

$83,431

$1,875,407

4.45%

16

test

$24,643,420

$215,755,419

11.42%

3,172

test

$1,564,976

$24,540,601

6.38%

227

test

$3,464,630

$50,921,085

6.80%

623

test

$4,294,391

$66,392,341

6.47%

470

test

$40,405

$1,072,914

3.77%

4

test

$587,413

$14,354,785

4.09%

70

test

$30,010

$1,440,130

2.08%

6

test

$109,397

$1,798,950

6.08%

8

test

$20,221

$657,400

3.08%

3

test

Page 17: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- AUGUST 2012

$2,612,257

$4

32,136

$63,776

$81

$492,370

$109,820

$19,517,191

22.30%

$443

8

$29,097,092

$2,502,437

$13,061

8.60%

$138

587

$13,061

$5,225

$20,898

$505,642

18,747

$5,675,995

$5

95,505

$69,308

$59

$2,289,605

$292,706

$34,727,733

12.78%

$497

19

$56,521,243

$5,383,289

$28,380

9.52%

$175

992

$28,380

$11,352

$45,408

$1,135,199

37,500

$3,298,273

$5

59,424

$66,420

$56

$758,135

$208,012

$22,940,747

27.44%

$559

12

$34,238,283

$3,090,261

$16,491

9.03%

$175

571

$16,491

$6,597

$26,386

$659,655

19,681

$3,435,936

$5

65,024

$68,660

$53

$1,402,361

$397,227

$20,714,641

28.33%

$534

24

$32,585,670

$3,038,709

$17,180

9.33%

$153

639

$17,180

$6,872

$27,487

$687,187

23,000

$4,672,934

$7

73,109

$66,456

$64

$1,807,449

$370,822

$26,293,839

20.52%

$665

18

$43,731,953

$4,302,112

$23,365

9.84%

$194

715

$23,365

$9,346

$37,383

$934,587

20,498

$4,258,752

$4

57,840

$63,488

$74

$1,091,767

$218,294

$30,779,296

19.99%

$503

14

$40,662,694

$4,040,458

$21,294

9.94%

$127

1,028

$21,294

$8,518

$34,070

$851,750

36,200

$2,839,122

$6

48,019

$64,968

$59

$893,824

$88,798

$20,456,097

9.93%

$191

15

$31,059,476

$2,750,324

$14,196

8.86%

$169

525

$14,196

$5,678

$22,713

$530,567

16,270

$7,210,433

$5

126,096

$75,012

$57

$2,955,225

$680,359

$55,764,805

23.02%

$813

27

$77,643,791

$6,530,074

$36,052

8.41%

$208

1,013

$36,052

$14,421

$57,683

$1,442,087

43,142

$4,212,332

$5

87,393

$76,180

$48

$1,049,282

$80,689

$32,733,312

7.69%

$186

14

$52,435,580

$4,131,643

$21,062

7.88%

$143

930

$21,062

$8,425

$33,699

$842,466

29,062

$6,245,120

$7

96,218

$75,284

$65

$2,021,258

$403,492

$47,188,246

19.96%

$592

22

$69,393,898

$5,841,628

$31,226

8.42%

$191

988

$31,226

$12,490

$49,961

$1,249,024

28,976

$13,964,171

$12

179,612

$82,068

$78

$4,623,082

$1,045,395

$82,279,936

22.61%

$1,466

23

$139,622,840

$12,918,776

$69,821

9.25%

$262

1,588

$69,821

$27,928

$111,713

$2,792,834

38,500

$5,784,783

$6

93,089

$75,328

$62

$2,098,434

$419,082

$28,599,219

19.97%

$644

21

$51,206,621

$5,365,701

$27,605

10.48%

$217

797

$27,605

$11,042

$44,167

$1,104,179

33,406

$7,847,174

$7

117,821

$67,864

$67

$2,510,971

$500,292

$46,141,183

19.92%

$556

29

$76,356,742

$7,346,882

$39,236

9.62%

$240

988

$39,236

$15,694

$62,777

$1,569,435

36,363

$7,501,051

$4

156,563

$75,748

$48

$3,412,533

$574,770

$54,169,209

16.84%

$403

46

$76,237,114

$6,926,281

$37,505

9.09%

$193

1,156

$37,505

$15,002

$60,008

$1,500,210

56,400

$5,180,280

$4

109,854

$72,496

$47

$3,144,485

$912,651

$27,134,378

29.02%

$775

38

$45,112,360

$4,267,629

$25,901

9.46%

$153

899

$25,901

$10,361

$41,442

$1,036,056

37,810

$84,738,613

$6

1,397,703

$1,063,056

$61

$30,550,781

$6,302,409

$549,439,832

20.63%

$616

330

$855,905,357

$78,436,204

$422,375

9.16%

$189

13,416

$422,375

$168,951

$675,795

$16,840,878

475,555

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 18: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- AUGUST 2012

$38,172

$1,214,775

3.14%

11

$73,267

$397,088

18.45%

2

$41,504

$148,126

28.02%

1

$0

$0

0.00%

0

$25,514

$73,008

34.95%

1

$19,430

$87,448

22.22%

1

$94,820

$369,162

25.69%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $34,761

TABLE DROP $253,403

TABLE REVENUE PERCENTAGE 13.72%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $14,876

TABLE DROP $56,961

TABLE REVENUE PERCENTAGE 26.12%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $57,203

TABLE DROP $179,026

TABLE REVENUE PERCENTAGE 31.95%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $2,981

TABLE DROP $2,981

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$74,942

$360,547

20.79%

5

$61,704

$180,711

34.15%

1

$10,982

$41,835

26.25%

1

$0

$0

0.00%

0

$12,340

$28,563

43.20%

1

$16,669

$57,427

29.03%

1

$26,519

$84,196

31.50%

2

$4,856

$4,856

100.00%

1

$176,608

$552,912

31.94%

10

$52,610

$190,348

27.64%

2

$21,201

$88,353

24.00%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$25,394

$109,007

23.30%

1

$99,406

$439,732

22.61%

5

$22,009

$22,009

100.00%

5

$147,997

$979,996

15.10%

8

$62,947

$279,500

22.52%

1

$31,624

$97,057

32.58%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,823

$154,389

18.02%

2

$87,594

$283,670

30.88%

2

$12,838

$12,838

100.00%

4

$77,124

$464,102

16.62%

6

$18,883

$216,000

8.74%

1

$4,793

$15,412

31.10%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$16,646

$113,665

14.64%

2

$92,163

$273,903

33.65%

3

$8,685

$8,685

100.00%

1

$40,348

$631,878

6.39%

8

$8,337

$87,760

9.50%

2

$2,616

$23,678

11.05%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$24,436

$77,718

31.44%

1

$9,931

$69,661

14.26%

2

$3,130

$3,130

100.00%

1

$273,540

$1,710,211

15.99%

15

$88,690

$327,416

27.09%

2

$35,444

$105,017

33.75%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$16,517

$82,481

20.03%

1

$234,483

$698,415

33.57%

4

$31,685

$31,685

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 19: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- AUGUST 2012

$167,266

$1,223,427

13.67%

11

$67,664

$249,682

27.10%

2

$21,304

$181,185

11.76%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$22,055

$61,238

36.02%

1

$94,368

$274,891

34.33%

2

$30,836

$30,836

100.00%

4

BLACKJACK

TABLE REVENUE ($40,011)

TABLE DROP $573,063

TABLE REVENUE PERCENTAGE -6.98%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $58,097

TABLE DROP $253,679

TABLE REVENUE PERCENTAGE 22.90%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $22,747

TABLE DROP $93,744

TABLE REVENUE PERCENTAGE 24.27%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $15,801

TABLE DROP $62,923

TABLE REVENUE PERCENTAGE 25.11%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $24,055

TABLE DROP $65,873

TABLE REVENUE PERCENTAGE 36.52%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$446,302

$2,318,422

19.25%

12

$198,933

$983,311

20.23%

3

$117,918

$335,264

35.17%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$64,626

$196,176

32.94%

2

$217,616

$789,909

27.55%

4

$0

$0

0.00%

0

$176,933

$1,121,369

15.78%

12

$80,846

$426,021

18.98%

2

$52,784

$208,097

25.37%

2

$0

$0

0.00%

0

$9,615

$33,031

29.11%

1

$32,854

$141,587

23.20%

2

$66,050

$168,330

39.24%

2

$0

$0

0.00%

0

$206,423

$1,239,980

16.65%

14

$72,125

$573,041

12.59%

2

$37,350

$139,935

26.69%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$9,127

$72,843

12.53%

1

$122,906

$432,811

28.40%

3

$52,361

$52,361

100.00%

7

$199,619

$1,830,370

10.91%

20

$84,219

$603,232

13.96%

3

$43,909

$224,521

19.56%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$36,145

$149,284

24.21%

2

$138,890

$533,138

26.05%

4

$71,989

$71,989

100.00%

14

$2,458,761

$16,336,665

15.05%

164

$1,122,509

$5,316,877

21.11%

28

$513,453

$1,905,282

26.95%

22

$0

$0

0.00%

0

$47,469

$134,602

35.27%

3

$362,117

$1,511,871

23.95%

20

$1,455,308

$5,002,694

29.09%

43

$342,799

$342,799

100.00%

50

$438,737

$1,862,210

23.56%

19

$179,311

$492,127

36.44%

3

$69,277

$203,058

34.12%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$34,594

$145,685

23.75%

2

$89,304

$339,977

26.27%

3

$101,429

$101,429

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 20: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- AUGUST 2012

$129,359

$1,374,139

9.41%

31

$3,882,221

$34,784,635

11.16%

718

$330,415

$5,961,091

5.54%

62

$485,889

$6,633,276

7.33%

101

$352,031

$5,634,326

6.25%

58

$0

$0

0.00%

0

$203,374

$2,133,775

9.53%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $9,755

SLOT COIN IN $112,360

SLOT REVENUE PERCENTAGE 8.68%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,779,406

SLOT COIN IN $17,326,032

SLOT REVENUE PERCENTAGE 10.27%

NUMBER OF SLOT MACHINES 377

$.05 SLOT MACHINES

SLOT REVENUE $170,651

SLOT COIN IN $2,341,085

SLOT REVENUE PERCENTAGE 7.29%

NUMBER OF SLOT MACHINES 64

$.25 SLOT MACHINES

SLOT REVENUE $178,083

SLOT COIN IN $2,519,763

SLOT REVENUE PERCENTAGE 7.07%

NUMBER OF SLOT MACHINES 61

$1.00 SLOT MACHINES

SLOT REVENUE $373,643

SLOT COIN IN $6,148,892

SLOT REVENUE PERCENTAGE 6.08%

NUMBER OF SLOT MACHINES 75

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE ($9,100)

SLOT COIN IN $648,960

SLOT REVENUE PERCENTAGE -1.40%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,518,512

$25,358,914

9.93%

420

$72,952

$1,069,364

6.82%

19

$292,810

$4,286,422

6.83%

77

$188,990

$2,943,818

6.42%

45

$9,760

$153,176

6.37%

5

($9,487)

$182,640

-5.19%

4

$0

$0

0.00%

0

$16,725

$243,950

6.86%

1

$0

$0

0.00%

0

$60,153

$762,805

7.89%

23

$2,157,668

$18,623,813

11.59%

388

$216,096

$3,354,068

6.44%

63

$400,178

$6,285,868

6.37%

110

$137,414

$2,411,156

5.70%

43

$0

$0

0.00%

0

$67,200

$1,147,960

5.85%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,748,376

$34,415,751

10.89%

570

$47,924

$743,911

6.44%

14

$153,941

$2,296,224

6.70%

61

$261,414

$4,657,712

5.61%

60

$0

$0

0.00%

0

$90,456

$1,618,355

5.59%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,287,657

$29,242,917

11.24%

748

$64,734

$1,052,946

6.15%

56

$427,004

$6,156,390

6.94%

185

$213,410

$2,364,977

9.02%

25

$0

$0

0.00%

0

$42,733

$1,322,670

3.23%

9

($5,405)

$340,120

-1.59%

4

$10,325

$182,675

5.65%

1

$0

$0

0.00%

0

$31,856

$475,505

6.70%

12

$1,936,677

$19,420,872

9.97%

360

$118,578

$1,470,726

8.06%

26

$402,056

$5,961,863

6.74%

96

$203,083

$2,696,754

7.53%

24

$0

$0

0.00%

0

$58,074

$1,033,755

5.62%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$182,371

$2,521,456

7.23%

37

$4,605,402

$45,572,501

10.11%

673

$283,069

$3,415,593

8.29%

49

$541,375

$8,316,992

6.51%

133

$693,677

$14,150,341

4.90%

97

$7,760

$195,254

3.97%

4

$162,084

$2,436,105

6.65%

15

$8,335

$381,100

2.19%

2

$4,000

$319,650

1.25%

2

$42,000

$334,800

12.54%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 21: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- AUGUST 2012

$47,954

$587,032

8.17%

10

$3,844,331

$36,469,404

10.54%

640

$235,528

$2,606,878

9.03%

45

$614,241

$10,197,524

6.02%

133

$963,326

$17,132,899

5.62%

138

$15,688

$252,316

6.22%

2

$88,915

$1,621,805

5.48%

15

$29,570

$419,340

7.05%

3

$2,075

$106,700

1.94%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $135,378

SLOT COIN IN $2,297,770

SLOT REVENUE PERCENTAGE 5.89%

NUMBER OF SLOT MACHINES 38

$.01 SLOT MACHINES

SLOT REVENUE $2,791,488

SLOT COIN IN $26,144,302

SLOT REVENUE PERCENTAGE 10.68%

NUMBER OF SLOT MACHINES 533

$.05 SLOT MACHINES

SLOT REVENUE $401,301

SLOT COIN IN $5,703,524

SLOT REVENUE PERCENTAGE 7.04%

NUMBER OF SLOT MACHINES 109

$.25 SLOT MACHINES

SLOT REVENUE $445,257

SLOT COIN IN $7,835,692

SLOT REVENUE PERCENTAGE 5.68%

NUMBER OF SLOT MACHINES 151

$1.00 SLOT MACHINES

SLOT REVENUE $296,644

SLOT COIN IN $6,365,217

SLOT REVENUE PERCENTAGE 4.66%

NUMBER OF SLOT MACHINES 81

$2.00 SLOT MACHINES

SLOT REVENUE $58,495

SLOT COIN IN $2,056,085

SLOT REVENUE PERCENTAGE 2.84%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE ($29,270)

SLOT COIN IN $1,569,365

SLOT REVENUE PERCENTAGE -1.87%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $25,450

SLOT COIN IN $327,250

SLOT REVENUE PERCENTAGE 7.78%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $6,900

SLOT COIN IN $136,375

SLOT REVENUE PERCENTAGE 5.06%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,914,735

$84,795,192

11.69%

1,249

$265,406

$4,538,131

5.85%

43

$824,687

$13,820,409

5.97%

137

$1,808,889

$30,591,893

5.91%

122

$63,288

$2,291,525

2.76%

11

($12,689)

$3,040,735

-0.42%

20

$11,560

$181,580

6.37%

1

$39,000

$305,875

12.75%

3

$3,900

$57,500

6.78%

2

$57,381

$560,697

10.23%

12

$4,034,975

$32,283,001

12.50%

569

$242,071

$3,997,501

6.06%

44

$480,124

$7,568,798

6.34%

108

$420,469

$5,276,473

7.97%

46

$0

$0

0.00%

0

$81,560

$1,147,325

7.11%

13

$21,945

$212,150

10.34%

2

$15,075

$121,975

12.36%

2

$12,100

$38,700

31.27%

1

$371,544

$3,918,375

9.48%

81

$5,422,029

$45,922,216

11.81%

688

$193,452

$4,155,297

4.66%

46

$856,273

$13,903,622

6.16%

124

$274,441

$4,646,612

5.91%

23

$0

$0

0.00%

0

$229,143

$3,810,620

6.01%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$225,615

$3,500,896

6.44%

33

$4,493,451

$40,854,136

11.00%

727

$385,416

$6,355,273

6.06%

68

$1,196,032

$16,886,250

7.08%

270

$235,992

$4,351,499

5.42%

27

$0

$0

0.00%

0

$292,940

$3,148,565

9.30%

25

$25,220

$670,620

3.76%

4

$71,615

$469,875

15.24%

2

$0

$0

0.00%

0

$1,251,366

$16,111,035

7.77%

281

$57,662,734

$521,696,313

11.05%

9,348

$3,099,503

$47,895,694

6.47%

717

$7,687,772

$118,121,939

6.51%

1,877

$6,733,823

$114,729,451

5.87%

917

$154,991

$4,948,356

3.13%

27

$1,440,989

$26,820,150

5.37%

205

$112,385

$2,921,770

3.85%

23

$234,640

$2,229,650

10.52%

17

$58,000

$431,000

13.46%

4

$0

$0

0.00%

0

$3,245,806

$30,482,627

10.65%

688

$71,910

$1,130,306

6.36%

9

$389,822

$5,452,846

7.15%

130

$310,400

$5,356,882

5.79%

53

$0

$0

0.00%

0

$185,056

$1,957,515

9.45%

13

($4,290)

$389,610

-1.10%

4

$68,925

$342,575

20.12%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 22: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- SEPTEMBER 2012Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- SEPTEMBER 2012

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $621,337

TABLE DROP $3,059,112

TABLE REVENUE PERCENTAGE 20.31%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $133,959

TABLE DROP $804,949

TABLE REVENUE PERCENTAGE 16.64%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $137,084

TABLE DROP $446,701

TABLE REVENUE PERCENTAGE 30.69%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE ($43,246)

TABLE DROP $283,984

TABLE REVENUE PERCENTAGE -15.23%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $325,551

TABLE DROP $1,068,621

TABLE REVENUE PERCENTAGE 30.46%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $159,386

TABLE DROP $159,386

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$733,923

$3,621,714

20.26%

31

test

$549,588

$1,897,510

28.96%

6

test

$209,414

$810,428

25.84%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$86,378

$394,040

21.92%

3

test

$657,872

$3,110,282

21.15%

11

test

$316,431

$316,431

100.00%

18

test

$107,789

$589,153

18.30%

10

test

$55,071

$293,601

18.76%

2

test

$8,094

$105,532

7.67%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$12,909

$78,656

16.41%

1

test

$173,458

$616,295

28.15%

5

test

$37,536

$37,536

100.00%

4

test

$1,463,049

20.12%

62

$7,269,979test

$738,618

24.65%

10

$2,996,060test

$354,592

26.02%

8

$1,362,661test

$0

0.00%

0

$0test

$0

0.00%

0

$0test

$56,041

7.41%

6

$756,680test

$1,156,881

24.13%

22

$4,795,198test

$513,353

100.00%

33

$513,353test

$15,473,450

$7

251,632

$181,360

$61

$5,822,752

$1,334,070

$119,201,673

22.91%

$988

45

$180,355,260

$14,139,380

$77,367

7.84%

$250

1,885

$77,367

$30,947

$123,788

$3,404,159

72,605

$6,000

$16,719,624

$7

178,744

$120,055

$94

$10,150,404

$2,553,604

$81,754,296

25.16%

$1,166

73

$133,092,597

$14,166,020

$83,598

10.64%

$273

1,729

$83,598

$33,439

$133,757

$3,678,317

78,811

$6,000

$4,916,602

$3

94,032

$98,930

$52

$1,720,773

$394,855

$36,334,585

22.95%

$572

23

$50,281,380

$4,521,747

$24,583

8.99%

$155

972

$24,583

$9,833

$39,333

$983,320

47,640

$4,600

$37,109,676

$6

524,408

$400,345

$71

$17,693,929

$4,282,529

$237,290,554

24.20%

$1,012

141

$363,729,237

$32,827,147

$185,548

9.03%

$239

4,586

$185,548

$74,219

$296,878

$8,065,796

199,056

$16,600

Page 23: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- SEPTEMBER 2012Text36:

TOTALS

$62,054

test$2,039,439

3.04%

4

$9,376,198

test$71,696,073

13.08%

1,149

$898,306

test$11,926,902

7.53%

96

$1,479,137

test$19,532,185

7.57%

240

$1,885,387

test$21,610,763

8.72%

197

$0

test$0

0.00%

0

$314,477

test$4,745,335

6.63%

28

$22,180

test$725,600

3.06%

4

$71,680

test$662,000

10.83%

6

$56,601

test$154,300

36.68%

5

$33,575

$306,764

10.94%

9

test

$3,559,328

$32,768,320

10.86%

720

test

$141,998

$2,586,351

5.49%

37

test

$519,388

$8,502,657

6.11%

142

test

$234,509

$4,858,449

4.83%

47

test

$0

$0

0.00%

0

test

$32,949

$1,258,840

2.62%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,148,894

SLOT COIN IN $101,193,424

SLOT REVENUE PERCENTAGE 10.03%

NUMBER OF SLOT MACHINES 1,311

test

$.05 SLOT MACHINES

SLOT REVENUE $426,015

SLOT COIN IN $9,007,825

SLOT REVENUE PERCENTAGE 4.73%

NUMBER OF SLOT MACHINES 95

test

$.25 SLOT MACHINES

SLOT REVENUE $1,020,957

SLOT COIN IN $18,967,145

SLOT REVENUE PERCENTAGE 5.38%

NUMBER OF SLOT MACHINES 224

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,099,839

SLOT COIN IN $38,762,404

SLOT REVENUE PERCENTAGE 5.42%

NUMBER OF SLOT MACHINES 219

test

$2.00 SLOT MACHINES

SLOT REVENUE $58,383

SLOT COIN IN $1,157,208

SLOT REVENUE PERCENTAGE 5.05%

NUMBER OF SLOT MACHINES 4

test

$5.00 SLOT MACHINES

SLOT REVENUE $313,042

SLOT COIN IN $8,347,660

SLOT REVENUE PERCENTAGE 3.75%

NUMBER OF SLOT MACHINES 25

test

$10.00 SLOT MACHINES

SLOT REVENUE $74,850

SLOT COIN IN $637,070

SLOT REVENUE PERCENTAGE 11.75%

NUMBER OF SLOT MACHINES 2

test

$25.00 SLOT MACHINES

SLOT REVENUE ($4,800)

SLOT COIN IN $1,203,525

SLOT REVENUE PERCENTAGE -0.40%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE $2,200

SLOT COIN IN $1,079,000

SLOT REVENUE PERCENTAGE 0.20%

NUMBER OF SLOT MACHINES 1

test

$95,629

$2,346,203

4.08%

13

test

$23,084,420

$205,657,817

11.22%

3,180

test

$1,466,319

$23,521,078

6.23%

228

test

$3,019,482

$47,001,987

6.42%

606

test

$4,219,735

$65,231,616

6.47%

463

test

$58,383

$1,157,208

5.05%

4

test

$660,468

$14,351,835

4.60%

70

test

$97,030

$1,362,670

7.12%

6

test

$66,880

$1,865,525

3.59%

10

test

$58,801

$1,233,300

4.77%

6

test

Page 24: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- SEPTEMBER 2012

$2,675,865

$5

32,609

$79,720

$82

$484,836

$114,461

$20,307,377

23.61%

$477

8

$29,913,710

$2,561,404

$13,379

8.56%

$145

587

$13,379

$5,352

$21,407

$535,173

18,747

$5,482,965

$5

89,251

$86,635

$61

$2,069,644

$352,000

$34,465,434

17.01%

$618

19

$56,084,504

$5,130,965

$27,415

9.15%

$172

992

$27,415

$10,966

$43,864

$1,096,593

37,500

$3,181,454

$5

56,111

$83,025

$57

$717,691

$197,553

$21,980,028

27.53%

$549

12

$33,065,773

$2,983,901

$15,907

9.02%

$174

571

$15,907

$6,363

$25,452

$636,291

19,681

$3,195,012

$5

61,411

$85,825

$52

$1,273,503

$328,078

$20,129,401

25.76%

$456

24

$31,486,436

$2,866,934

$15,975

9.11%

$150

639

$15,975

$6,390

$25,560

$639,002

23,000

$4,690,274

$8

68,739

$83,070

$68

$1,773,866

$499,201

$25,212,875

28.14%

$832

20

$41,868,497

$4,191,073

$23,451

10.01%

$195

715

$23,451

$9,381

$37,522

$938,055

20,498

$4,225,867

$4

58,501

$79,360

$72

$1,098,031

$227,040

$31,097,448

20.68%

$541

14

$42,023,141

$3,998,827

$21,129

9.52%

$130

1,027

$21,129

$8,452

$33,807

$845,173

36,200

$2,567,341

$5

46,720

$81,210

$55

$774,622

$132,486

$18,624,814

17.10%

$294

15

$28,920,956

$2,434,855

$12,837

8.42%

$155

525

$12,837

$5,135

$20,539

$513,468

16,270

$6,809,130

$5

118,049

$93,765

$58

$2,679,599

$607,235

$52,210,188

22.66%

$750

27

$73,435,761

$6,201,895

$34,046

8.45%

$204

1,014

$34,046

$13,618

$54,473

$1,361,826

43,142

$4,193,967

$5

75,041

$95,225

$56

$845,802

$147,533

$29,070,063

17.44%

$351

14

$46,674,846

$4,046,434

$20,970

8.67%

$145

929

$20,970

$8,388

$33,552

$838,793

29,062

$6,174,835

$7

89,775

$94,105

$69

$1,943,875

$353,270

$47,233,576

18.17%

$561

21

$68,521,340

$5,821,565

$30,874

8.50%

$196

988

$30,874

$12,350

$49,399

$1,234,967

28,976

$13,661,374

$12

181,200

$102,585

$75

$4,764,038

$1,122,141

$79,966,729

23.55%

$1,626

23

$132,238,139

$12,539,233

$68,307

9.48%

$264

1,582

$68,307

$27,323

$109,291

$2,732,275

38,500

$5,403,300

$5

85,779

$94,160

$63

$2,049,613

$416,478

$27,133,914

20.32%

$817

17

$47,233,792

$4,986,822

$27,017

10.56%

$202

822

$27,017

$10,807

$43,226

$1,080,660

33,406

$7,364,440

$7

111,891

$84,830

$66

$2,315,186

$548,930

$43,533,090

23.71%

$631

29

$71,261,785

$6,815,510

$36,822

9.56%

$230

988

$36,822

$14,729

$58,916

$1,472,888

36,363

$7,141,468

$4

157,143

$94,685

$45

$3,433,138

$658,624

$51,372,519

19.18%

$477

46

$71,671,600

$6,482,844

$35,707

9.05%

$187

1,157

$35,707

$14,283

$57,132

$1,428,294

56,400

$4,679,590

$4

109,834

$90,620

$43

$2,624,951

$595,371

$26,526,409

22.68%

$522

38

$43,798,220

$4,084,219

$23,398

9.33%

$151

899

$23,398

$9,359

$37,437

$935,918

37,810

$81,446,882

$6

1,342,054

$1,328,820

$61

$28,848,395

$6,300,401

$528,863,865

21.84%

$642

327

$818,198,500

$75,146,481

$407,234

9.18%

$186

13,435

$407,234

$162,896

$651,577

$16,289,376

475,555

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 25: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- SEPTEMBER 2012

$134,961

$1,070,829

12.60%

11

$32,379

$360,500

8.98%

2

$32,212

$133,159

24.19%

1

$0

$0

0.00%

0

$22,716

$65,385

34.74%

1

$26,800

$83,121

32.24%

1

$102,933

$356,651

28.86%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $28,676

TABLE DROP $250,669

TABLE REVENUE PERCENTAGE 11.44%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $31,015

TABLE DROP $65,997

TABLE REVENUE PERCENTAGE 46.99%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $51,853

TABLE DROP $165,253

TABLE REVENUE PERCENTAGE 31.38%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $2,918

TABLE DROP $2,918

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$105,001

$358,927

29.25%

5

$23,132

$155,544

14.87%

1

$12,376

$45,221

27.37%

1

$0

$0

0.00%

0

$11,466

$32,820

34.94%

1

$10,851

$50,028

21.69%

1

$30,321

$70,745

42.86%

2

$4,405

$4,405

100.00%

1

$96,452

$520,195

18.54%

10

$51,685

$186,511

27.71%

2

$16,526

$80,749

20.47%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$30,058

$97,299

30.89%

1

$110,818

$366,211

30.26%

5

$22,539

$22,539

100.00%

5

$241,324

$1,006,709

23.97%

10

$76,576

$235,661

32.49%

1

$28,024

$93,951

29.83%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$52,364

$146,760

35.68%

2

$87,741

$277,612

31.61%

2

$13,173

$13,173

100.00%

4

$37,673

$497,613

7.57%

6

$63,893

$176,760

36.15%

1

$6,090

$29,764

20.46%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$26,897

$81,036

33.19%

2

$87,150

$307,521

28.34%

3

$5,337

$5,337

100.00%

1

$82,878

$545,005

15.21%

8

$14,369

$63,337

22.69%

2

$5,472

$35,885

15.25%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$16,466

$64,319

25.60%

1

$12,018

$64,791

18.55%

2

$1,285

$1,285

100.00%

1

$241,500

$1,529,136

15.79%

15

$81,765

$287,805

28.41%

2

$26,853

$109,239

24.58%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$25,387

$85,247

29.78%

1

$201,680

$638,122

31.61%

4

$30,051

$30,051

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 26: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- SEPTEMBER 2012

$184,340

$1,203,342

15.32%

11

$10,044

$232,117

4.33%

1

$56,856

$196,559

28.93%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$17,036

$53,516

31.83%

1

$54,161

$227,507

23.81%

2

$30,833

$30,833

100.00%

4

BLACKJACK

TABLE REVENUE $80,955

TABLE DROP $484,379

TABLE REVENUE PERCENTAGE 16.71%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $22,450

TABLE DROP $166,985

TABLE REVENUE PERCENTAGE 13.44%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $24,814

TABLE DROP $88,897

TABLE REVENUE PERCENTAGE 27.91%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $10,680

TABLE DROP $56,083

TABLE REVENUE PERCENTAGE 19.04%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $8,635

TABLE DROP $49,458

TABLE REVENUE PERCENTAGE 17.46%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$625,620

$2,513,887

24.89%

12

$154,118

$976,946

15.78%

3

$68,810

$320,246

21.49%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$74,611

$204,581

36.47%

2

$198,983

$748,378

26.59%

4

$0

$0

0.00%

0

$167,874

$1,072,942

15.65%

9

$102,986

$458,054

22.48%

1

$36,686

$222,278

16.50%

2

$0

$0

0.00%

0

$6,575

$32,716

20.10%

1

$44,457

$121,661

36.54%

2

$57,901

$141,962

40.79%

2

$0

$0

0.00%

0

$156,763

$1,159,736

13.52%

14

$173,576

$475,510

36.50%

2

$43,408

$130,375

33.29%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$13,881

$73,187

18.97%

1

$107,096

$422,173

25.37%

3

$54,206

$54,206

100.00%

7

$200,968

$1,780,517

11.29%

20

$156,378

$612,994

25.51%

3

$46,325

$278,931

16.61%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$44,207

$149,947

29.48%

2

$135,128

$535,131

25.25%

4

$75,618

$75,618

100.00%

14

$2,640,965

$15,454,290

17.09%

163

$1,059,327

$4,844,734

21.87%

26

$462,426

$1,948,899

23.73%

22

$0

$0

0.00%

0

$40,757

$130,921

31.13%

3

$423,533

$1,394,771

30.37%

20

$1,371,649

$4,773,031

28.74%

43

$301,752

$301,752

100.00%

50

$255,980

$1,460,404

17.53%

19

$64,961

$390,013

16.66%

3

$57,974

$183,645

31.57%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$29,838

$127,986

23.31%

2

$125,231

$401,516

31.19%

3

$61,387

$61,387

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 27: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- SEPTEMBER 2012

$114,755

$1,357,986

8.45%

31

$3,774,280

$34,234,427

11.02%

718

$294,454

$5,712,473

5.15%

62

$454,798

$6,761,072

6.73%

101

$340,187

$5,207,897

6.53%

58

$0

$0

0.00%

0

$152,492

$2,810,650

5.43%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $11,440

SLOT COIN IN $90,289

SLOT REVENUE PERCENTAGE 12.67%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,754,632

SLOT COIN IN $17,245,533

SLOT REVENUE PERCENTAGE 10.17%

NUMBER OF SLOT MACHINES 373

$.05 SLOT MACHINES

SLOT REVENUE $183,687

SLOT COIN IN $2,409,382

SLOT REVENUE PERCENTAGE 7.62%

NUMBER OF SLOT MACHINES 64

$.25 SLOT MACHINES

SLOT REVENUE $221,022

SLOT COIN IN $2,626,033

SLOT REVENUE PERCENTAGE 8.42%

NUMBER OF SLOT MACHINES 67

$1.00 SLOT MACHINES

SLOT REVENUE $392,413

SLOT COIN IN $6,569,458

SLOT REVENUE PERCENTAGE 5.97%

NUMBER OF SLOT MACHINES 73

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE ($1,790)

SLOT COIN IN $973,015

SLOT REVENUE PERCENTAGE -0.18%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,439,498

$24,793,094

9.84%

420

$69,160

$920,441

7.51%

19

$262,419

$3,842,674

6.83%

77

$169,261

$3,050,127

5.55%

45

$11,045

$141,708

7.79%

5

$19,642

$164,955

11.91%

4

$0

$0

0.00%

0

$12,875

$152,775

8.43%

1

$0

$0

0.00%

0

$57,749

$754,594

7.65%

23

$2,062,259

$18,415,636

11.20%

388

$210,914

$2,999,609

7.03%

63

$352,138

$5,764,244

6.11%

110

$102,257

$2,272,184

4.50%

43

$0

$0

0.00%

0

$81,617

$1,280,170

6.38%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,565,229

$32,874,589

10.84%

572

$19,129

$654,709

2.92%

14

$135,501

$2,102,425

6.44%

59

$300,399

$4,518,004

6.65%

60

$0

$0

0.00%

0

$170,815

$1,718,770

9.94%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,277,759

$30,135,527

10.88%

759

$46,153

$1,109,573

4.16%

44

$398,402

$6,426,709

6.20%

185

$109,996

$2,309,303

4.76%

25

$0

$0

0.00%

0

$132,237

$1,421,580

9.30%

9

$26,255

$364,250

7.21%

4

$8,025

$256,200

3.13%

1

$0

$0

0.00%

0

$37,699

$371,298

10.15%

12

$1,688,938

$18,491,422

9.13%

360

$119,180

$1,322,527

9.01%

26

$395,382

$5,776,959

6.84%

96

$149,056

$2,218,001

6.72%

24

$0

$0

0.00%

0

$44,599

$740,750

6.02%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$165,245

$2,505,803

6.59%

37

$4,374,732

$43,548,595

10.05%

674

$256,607

$3,228,167

7.95%

49

$518,690

$8,071,007

6.43%

133

$726,112

$12,600,571

5.76%

98

($3,558)

$245,448

-1.45%

3

$91,907

$2,422,480

3.79%

15

$35,935

$391,040

9.19%

2

$20,005

$257,450

7.77%

2

$16,220

$165,200

9.82%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 28: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- SEPTEMBER 2012

$48,322

$612,947

7.88%

10

$3,815,571

$35,981,231

10.60%

640

$218,764

$2,584,697

8.46%

45

$627,546

$10,231,250

6.13%

133

$966,513

$15,972,125

6.05%

138

$8,138

$224,946

3.62%

2

$117,321

$2,172,455

5.40%

15

$18,190

$537,890

3.38%

3

$1,200

$203,800

0.59%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $133,686

SLOT COIN IN $2,099,099

SLOT REVENUE PERCENTAGE 6.37%

NUMBER OF SLOT MACHINES 39

$.01 SLOT MACHINES

SLOT REVENUE $2,620,537

SLOT COIN IN $23,802,938

SLOT REVENUE PERCENTAGE 11.01%

NUMBER OF SLOT MACHINES 533

$.05 SLOT MACHINES

SLOT REVENUE $376,330

SLOT COIN IN $5,348,518

SLOT REVENUE PERCENTAGE 7.04%

NUMBER OF SLOT MACHINES 108

$.25 SLOT MACHINES

SLOT REVENUE $456,282

SLOT COIN IN $7,289,554

SLOT REVENUE PERCENTAGE 6.26%

NUMBER OF SLOT MACHINES 151

$1.00 SLOT MACHINES

SLOT REVENUE $293,087

SLOT COIN IN $5,634,650

SLOT REVENUE PERCENTAGE 5.20%

NUMBER OF SLOT MACHINES 80

$2.00 SLOT MACHINES

SLOT REVENUE $67,921

SLOT COIN IN $1,180,474

SLOT REVENUE PERCENTAGE 5.75%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $44,080

SLOT COIN IN $888,175

SLOT REVENUE PERCENTAGE 4.96%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $31,610

SLOT COIN IN $350,640

SLOT REVENUE PERCENTAGE 9.01%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $22,900

SLOT COIN IN $80,800

SLOT REVENUE PERCENTAGE 28.34%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,437,821

$82,394,141

11.45%

1,243

$309,388

$4,555,698

6.79%

43

$805,528

$12,410,208

6.49%

137

$1,644,710

$26,618,518

6.18%

122

$126,102

$1,875,169

6.72%

11

$192,130

$3,651,300

5.26%

20

$11,830

$109,430

10.81%

1

$40,225

$494,975

8.13%

3

($28,500)

$128,700

-22.14%

2

$56,496

$473,622

11.93%

11

$3,834,562

$30,970,496

12.38%

595

$206,841

$3,246,189

6.37%

45

$415,533

$6,732,217

6.17%

108

$342,494

$4,088,714

8.38%

45

$0

$0

0.00%

0

$74,795

$1,234,995

6.06%

13

$20,900

$236,060

8.85%

2

$19,900

$208,300

9.55%

2

$15,300

$43,200

35.42%

1

$355,710

$3,484,704

10.21%

81

$5,129,511

$44,345,507

11.57%

688

$235,965

$3,780,060

6.24%

46

$731,974

$12,691,186

5.77%

124

$231,568

$3,802,984

6.09%

23

$0

$0

0.00%

0

$130,781

$3,157,345

4.14%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$185,701

$3,201,803

5.80%

33

$4,388,245

$39,090,193

11.23%

727

$351,440

$5,703,399

6.16%

68

$939,763

$15,000,649

6.26%

259

$355,409

$4,264,653

8.33%

33

$8,455

$109,454

7.72%

3

$227,591

$3,252,155

7.00%

28

$19,790

$677,070

2.92%

4

$6,450

$372,225

1.73%

2

$0

$0

0.00%

0

$1,166,803

$14,952,145

7.80%

281

$55,312,635

$506,234,396

10.93%

9,378

$2,937,971

$44,476,517

6.61%

705

$7,101,092

$110,956,371

6.40%

1,870

$6,485,329

$104,575,768

6.20%

920

$218,103

$3,777,199

5.77%

29

$1,580,990

$27,641,105

5.72%

208

$178,580

$3,043,360

5.87%

23

$161,955

$2,204,550

7.35%

17

$3,020

$337,100

0.90%

4

$0

$0

0.00%

0

$3,149,061

$29,911,067

10.53%

688

$39,959

$901,075

4.43%

9

$386,114

$5,230,184

7.38%

130

$361,867

$5,448,579

6.64%

53

$0

$0

0.00%

0

$102,773

$1,752,310

5.87%

13

$14,070

$376,980

3.73%

4

$30,375

$178,025

17.06%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 29: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- OCTOBER 2012Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- OCTOBER 2012

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $564,464

TABLE DROP $3,197,251

TABLE REVENUE PERCENTAGE 17.65%

NUMBER OF TABLE GAMES 22

test

CRAPS

TABLE REVENUE $169,072

TABLE DROP $1,003,136

TABLE REVENUE PERCENTAGE 16.85%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $117,479

TABLE DROP $429,697

TABLE REVENUE PERCENTAGE 27.34%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $83,980

TABLE DROP $257,458

TABLE REVENUE PERCENTAGE 32.62%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $349,462

TABLE DROP $1,124,148

TABLE REVENUE PERCENTAGE 31.09%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $186,587

TABLE DROP $186,587

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$695,633

$3,701,091

18.80%

31

test

$625,974

$1,582,472

39.56%

6

test

$179,571

$717,890

25.01%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$60,466

$394,710

15.32%

3

test

$624,057

$2,961,185

21.07%

11

test

$308,831

$308,831

100.00%

18

test

$109,044

$531,724

20.51%

10

test

$63,083

$289,574

21.78%

2

test

$30,539

$111,792

27.32%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$18,285

$70,788

25.83%

1

test

$185,972

$650,062

28.61%

5

test

$37,467

$37,467

100.00%

4

test

$1,369,141

18.43%

63

$7,430,066

test

$858,129

29.85%

10

$2,875,182

test

$327,589

26.01%

8

$1,259,379

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$162,731

22.51%

6

$722,956

test

$1,159,491

24.49%

22

$4,735,395

test

$532,885

100.00%

33

$532,885

test

$15,952,618

$6

226,838

$145,088

$70

$6,198,276

$1,471,043

$116,785,591

23.73%

$1,032

46

$173,103,116

$14,481,575

$79,763

8.37%

$228

2,048

$79,763

$31,905

$127,621

$3,509,576

87,969

$6,200

$15,894,557

$7

170,149

$96,044

$93

$9,666,178

$2,494,532

$79,117,911

25.81%

$1,102

73

$130,065,290

$13,400,025

$79,473

10.30%

$251

1,723

$79,473

$31,789

$127,156

$3,496,803

78,811

$6,200

$4,832,173

$3

86,871

$79,144

$56

$1,691,407

$444,388

$34,066,930

26.27%

$623

23

$47,710,552

$4,387,785

$24,161

9.20%

$147

965

$24,161

$9,664

$38,657

$966,435

47,640

$4,200

$36,679,348

$6

483,858

$320,276

$76

$17,555,861

$4,409,963

$229,970,432

25.12%

$1,002

142

$350,878,958

$32,269,385

$183,397

9.20%

$220

4,736

$183,397

$73,358

$293,434

$7,972,814

214,420

$16,600

Page 30: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- OCTOBER 2012Text36:

TOTALS

$40,282

test$3,088,512

1.30%

4

$8,787,994

test$67,747,207

12.97%

1,146

$782,716

test$11,236,930

6.97%

96

$1,328,379

test$20,177,807

6.58%

240

$2,009,347

test$21,236,484

9.46%

197

$0

test$0

0.00%

0

$231,372

test$4,827,455

4.79%

28

$145,460

test$996,020

14.60%

4

$29,975

test$621,375

4.82%

5

$44,500

test$133,500

33.33%

3

$28,221

$303,297

9.30%

10

test

$3,435,415

$31,815,752

10.80%

712

test

$179,698

$2,281,204

7.88%

37

test

$533,410

$7,951,953

6.71%

142

test

$196,042

$4,066,882

4.82%

47

test

$0

$0

0.00%

0

test

$14,999

$1,291,465

1.16%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,098,452

SLOT COIN IN $99,038,836

SLOT REVENUE PERCENTAGE 10.20%

NUMBER OF SLOT MACHINES 1,415

test

$.05 SLOT MACHINES

SLOT REVENUE $484,419

SLOT COIN IN $6,564,223

SLOT REVENUE PERCENTAGE 7.38%

NUMBER OF SLOT MACHINES 114

test

$.25 SLOT MACHINES

SLOT REVENUE $1,118,439

SLOT COIN IN $18,380,216

SLOT REVENUE PERCENTAGE 6.09%

NUMBER OF SLOT MACHINES 231

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,186,708

SLOT COIN IN $37,820,236

SLOT REVENUE PERCENTAGE 5.78%

NUMBER OF SLOT MACHINES 239

test

$2.00 SLOT MACHINES

SLOT REVENUE $64,448

SLOT COIN IN $1,081,614

SLOT REVENUE PERCENTAGE 5.96%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $347,609

SLOT COIN IN $7,778,465

SLOT REVENUE PERCENTAGE 4.47%

NUMBER OF SLOT MACHINES 31

test

$10.00 SLOT MACHINES

SLOT REVENUE $19,450

SLOT COIN IN $743,250

SLOT REVENUE PERCENTAGE 2.62%

NUMBER OF SLOT MACHINES 4

test

$25.00 SLOT MACHINES

SLOT REVENUE $72,850

SLOT COIN IN $1,039,575

SLOT REVENUE PERCENTAGE 7.01%

NUMBER OF SLOT MACHINES 6

test

$100.00 SLOT MACHINES

SLOT REVENUE $89,200

SLOT COIN IN $656,700

SLOT REVENUE PERCENTAGE 13.58%

NUMBER OF SLOT MACHINES 2

test

$68,503

$3,391,809

2.02%

14

test

$22,321,861

$198,601,795

11.24%

3,273

test

$1,446,833

$20,082,357

7.20%

247

test

$2,980,228

$46,509,976

6.41%

613

test

$4,392,097

$63,123,602

6.96%

482

test

$64,448

$1,081,614

5.96%

6

test

$593,980

$13,897,385

4.27%

76

test

$164,910

$1,739,270

9.48%

8

test

$102,825

$1,660,950

6.19%

11

test

$133,700

$790,200

16.92%

5

test

Page 31: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- OCTOBER 2012

$2,629,928

$5

31,376

$63,776

$84

$454,557

$57,382

$19,622,966

12.62%

$231

8

$28,573,480

$2,572,546

$13,150

9.00%

$144

577

$13,150

$5,260

$21,039

$525,986

18,747

$5,587,105

$5

94,948

$69,308

$59

$2,108,559

$340,446

$35,480,797

16.15%

$578

19

$57,070,658

$5,246,659

$27,936

9.19%

$171

992

$27,936

$11,174

$44,697

$1,117,421

37,500

$3,028,194

$5

54,420

$66,420

$56

$641,754

$150,146

$21,910,696

23.40%

$404

12

$32,535,556

$2,878,048

$15,141

8.85%

$163

571

$15,141

$6,056

$24,226

$605,639

19,681

$2,958,718

$4

59,631

$85,825

$50

$1,250,637

$216,340

$19,901,160

17.30%

$291

24

$31,251,434

$2,742,378

$14,794

8.78%

$138

639

$14,794

$5,917

$23,670

$591,744

23,000

$4,576,154

$7

67,187

$66,456

$68

$1,856,588

$370,448

$25,344,191

19.95%

$597

20

$42,343,118

$4,205,706

$22,881

9.93%

$190

715

$22,881

$9,152

$36,609

$915,231

20,498

$4,204,544

$4

56,208

$63,488

$75

$1,245,786

$286,978

$30,694,658

23.04%

$661

14

$40,809,900

$3,917,566

$21,023

9.60%

$123

1,028

$21,023

$8,409

$33,636

$840,909

36,200

$2,801,149

$6

45,959

$64,968

$61

$947,228

$234,278

$19,462,562

24.73%

$504

15

$29,672,112

$2,566,871

$14,006

8.65%

$158

525

$14,006

$5,602

$22,409

$560,230

16,270

$6,955,367

$5

117,680

$75,012

$59

$2,907,153

$718,342

$54,423,566

24.71%

$858

27

$75,024,842

$6,237,025

$34,777

8.31%

$198

1,014

$34,777

$13,911

$55,643

$1,391,073

43,142

$3,960,136

$4

72,189

$76,180

$55

$843,693

$158,214

$29,482,668

18.75%

$365

14

$46,517,105

$3,801,922

$19,801

8.17%

$132

927

$19,801

$7,920

$31,681

$792,027

29,062

$5,935,562

$7

85,635

$75,284

$69

$1,915,882

$397,699

$45,447,807

20.76%

$611

21

$67,618,273

$5,537,863

$29,678

8.19%

$181

988

$29,678

$11,871

$47,484

$1,187,112

28,976

$13,444,224

$11

176,292

$82,068

$76

$5,006,879

$1,042,902

$77,558,600

20.83%

$1,463

23

$129,831,053

$12,401,322

$67,221

9.55%

$253

1,584

$67,221

$26,888

$107,554

$2,688,845

38,500

$5,214,772

$5

76,927

$75,328

$68

$1,958,910

$334,581

$27,754,578

17.08%

$635

17

$47,300,390

$4,880,191

$26,074

10.32%

$192

822

$26,074

$10,430

$41,718

$1,042,954

33,406

$7,651,451

$7

114,443

$67,864

$67

$2,506,267

$582,672

$45,107,196

23.25%

$648

29

$75,662,741

$7,068,779

$38,257

9.34%

$231

988

$38,257

$15,303

$61,212

$1,530,290

36,363

$6,975,114

$4

159,446

$75,748

$44

$3,094,696

$716,913

$51,959,470

23.17%

$503

46

$72,748,329

$6,258,201

$34,876

8.60%

$175

1,156

$34,876

$13,950

$55,801

$1,395,023

56,400

$4,434,530

$4

103,370

$72,496

$43

$2,663,488

$636,577

$25,574,613

23.90%

$540

38

$42,047,513

$3,797,953

$22,173

9.03%

$136

899

$22,173

$8,869

$35,476

$886,906

37,810

$80,356,948

$5

1,315,711

$1,080,221

$61

$29,402,077

$6,243,918

$529,725,528

21.24%

$616

327

$819,006,504

$74,113,030

$401,788

9.05%

$178

13,425

$401,788

$160,712

$642,855

$16,071,390

475,555

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 32: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- OCTOBER 2012

$179,196

$1,001,858

17.89%

11

($16,015)

$388,844

-4.12%

2

$41,735

$167,788

24.87%

1

$0

$0

0.00%

0

$11,685

$63,849

18.30%

1

$15,994

$72,882

21.95%

1

$107,851

$413,339

26.09%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $10,135

TABLE DROP $234,145

TABLE REVENUE PERCENTAGE 4.33%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $7,225

TABLE DROP $49,496

TABLE REVENUE PERCENTAGE 14.60%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $36,994

TABLE DROP $167,888

TABLE REVENUE PERCENTAGE 22.03%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $3,029

TABLE DROP $3,029

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$50,772

$275,042

18.46%

6

$41,597

$167,297

24.86%

1

$11,002

$46,981

23.42%

1

$0

$0

0.00%

0

$12,862

$32,165

39.99%

1

$13,330

$52,256

25.51%

1

$17,104

$64,534

26.50%

1

$3,479

$3,479

100.00%

1

$111,870

$480,344

23.29%

10

$23,161

$192,441

12.04%

2

$10,477

$75,038

13.96%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$2,048

$90,888

2.25%

1

$49,068

$392,210

12.51%

5

$19,716

$19,716

100.00%

5

$172,281

$991,949

17.37%

10

$47,023

$234,786

20.03%

1

$25,391

$91,437

27.77%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$31,469

$152,355

20.66%

2

$78,152

$369,930

21.13%

2

$16,132

$16,132

100.00%

4

$78,893

$573,602

13.75%

6

$39,231

$151,868

25.83%

1

$8,745

$21,476

40.72%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$71,187

$144,955

49.11%

2

$80,558

$345,520

23.32%

3

$8,365

$8,365

100.00%

1

$190,972

$738,663

25.85%

8

$17,914

$66,924

26.77%

2

$4,012

$16,814

23.86%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$13,403

$66,393

20.19%

1

$7,977

$58,435

13.65%

2

$0

$0

0.00%

1

$256,767

$1,595,183

16.10%

15

$137,209

$434,181

31.60%

2

$41,885

$112,959

37.08%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$22,413

$88,073

25.45%

1

$229,207

$645,896

35.49%

4

$30,861

$30,861

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 33: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- OCTOBER 2012

$188,382

$1,214,489

15.51%

11

$63,167

$221,611

28.50%

1

$39,804

$181,308

21.95%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,238

$47,723

23.55%

1

$62,531

$218,174

28.66%

2

$32,577

$32,577

100.00%

4

BLACKJACK

TABLE REVENUE $102,566

TABLE DROP $489,551

TABLE REVENUE PERCENTAGE 20.95%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $28,022

TABLE DROP $185,155

TABLE REVENUE PERCENTAGE 15.13%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $16,695

TABLE DROP $74,117

TABLE REVENUE PERCENTAGE 22.53%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $3,482

TABLE DROP $49,826

TABLE REVENUE PERCENTAGE 6.99%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $7,449

TABLE DROP $45,044

TABLE REVENUE PERCENTAGE 16.54%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$464,223

$2,523,354

18.40%

12

$221,662

$1,110,591

19.96%

3

$92,413

$357,434

25.85%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$2,137

$190,820

1.12%

2

$262,466

$824,680

31.83%

4

$0

$0

0.00%

0

$127,272

$892,372

14.26%

9

$50,432

$508,250

9.92%

1

$62,550

$252,338

24.79%

2

$0

$0

0.00%

0

$17,589

$38,233

46.00%

1

$26,412

$124,376

21.24%

2

$50,326

$143,341

35.11%

2

$0

$0

0.00%

0

$182,083

$1,290,345

14.11%

14

$180,661

$512,296

35.26%

2

$31,748

$117,257

27.08%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$14,672

$54,025

27.16%

1

$123,772

$482,607

25.65%

3

$49,737

$49,737

100.00%

7

$238,250

$1,643,591

14.50%

20

$133,487

$485,800

27.48%

3

$77,561

$256,068

30.29%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$44,408

$143,278

30.99%

2

$151,312

$494,062

30.63%

4

$71,897

$71,897

100.00%

14

$2,629,385

$15,508,706

16.95%

164

$1,065,354

$5,047,706

21.11%

26

$511,710

$1,939,351

26.39%

22

$0

$0

0.00%

0

$42,136

$134,247

31.39%

3

$295,460

$1,410,555

20.95%

20

$1,403,504

$5,065,142

27.71%

42

$296,374

$296,374

100.00%

50

$275,723

$1,564,218

17.63%

19

$90,578

$338,166

26.79%

3

$47,692

$168,336

28.33%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$23,267

$132,705

17.53%

2

$138,737

$399,482

34.73%

3

$60,581

$60,581

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 34: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- OCTOBER 2012

$125,448

$1,267,567

9.90%

31

$3,748,264

$34,818,959

10.77%

718

$315,809

$5,921,611

5.33%

62

$469,841

$6,883,766

6.83%

101

$360,870

$5,218,084

6.92%

58

$0

$0

0.00%

0

$226,429

$2,960,670

7.65%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $13,119

SLOT COIN IN $60,140

SLOT REVENUE PERCENTAGE 21.81%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,744,118

SLOT COIN IN $16,783,421

SLOT REVENUE PERCENTAGE 10.39%

NUMBER OF SLOT MACHINES 361

$.05 SLOT MACHINES

SLOT REVENUE $171,552

SLOT COIN IN $2,215,472

SLOT REVENUE PERCENTAGE 7.74%

NUMBER OF SLOT MACHINES 64

$.25 SLOT MACHINES

SLOT REVENUE $222,129

SLOT COIN IN $2,771,947

SLOT REVENUE PERCENTAGE 8.01%

NUMBER OF SLOT MACHINES 71

$1.00 SLOT MACHINES

SLOT REVENUE $365,823

SLOT COIN IN $5,810,890

SLOT REVENUE PERCENTAGE 6.30%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $55,805

SLOT COIN IN $931,610

SLOT REVENUE PERCENTAGE 5.99%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,330,631

$24,526,456

9.50%

420

$68,385

$875,920

7.81%

19

$261,394

$3,776,491

6.92%

77

$178,119

$2,952,131

6.03%

45

$10,482

$109,168

9.60%

5

$16,187

$139,615

11.59%

4

$0

$0

0.00%

0

$12,850

$155,775

8.25%

1

$0

$0

0.00%

0

$52,319

$730,858

7.16%

23

$1,983,136

$17,988,064

11.02%

387

$184,665

$3,169,189

5.83%

64

$362,570

$5,420,133

6.69%

110

$124,624

$2,298,315

5.42%

43

$0

$0

0.00%

0

$35,064

$1,644,875

2.13%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,638,608

$33,340,851

10.91%

574

$35,592

$922,560

3.86%

14

$128,818

$2,019,953

6.38%

57

$270,957

$4,288,614

6.32%

60

$0

$0

0.00%

0

$131,730

$1,771,140

7.44%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,220,006

$29,122,527

11.06%

762

$55,327

$1,107,115

5.00%

43

$423,385

$6,239,266

6.79%

185

$132,787

$1,802,801

7.37%

24

$0

$0

0.00%

0

$53,311

$1,659,075

3.21%

9

($32,449)

$465,890

-6.96%

4

$65,200

$413,225

15.78%

1

$0

$0

0.00%

0

$37,255

$409,469

9.10%

12

$1,784,320

$18,643,057

9.57%

360

$126,781

$1,360,729

9.32%

26

$405,716

$5,748,934

7.06%

96

$168,886

$2,305,279

7.33%

24

$0

$0

0.00%

0

$43,913

$1,204,645

3.65%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$169,429

$2,636,977

6.43%

37

$4,384,708

$43,693,922

10.04%

674

$268,566

$3,392,743

7.92%

49

$503,778

$7,754,925

6.50%

133

$632,069

$13,740,027

4.60%

98

$5,491

$213,448

2.57%

3

$195,750

$2,840,315

6.89%

15

$34,460

$335,510

10.27%

2

$22,775

$217,075

10.49%

2

$20,000

$199,900

10.01%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 35: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- OCTOBER 2012

$68,418

$696,918

9.82%

10

$3,600,564

$33,677,615

10.69%

640

$188,462

$2,535,083

7.43%

45

$613,920

$9,710,934

6.32%

133

$853,805

$15,762,275

5.42%

138

$15,504

$208,658

7.43%

2

$159,504

$4,056,075

3.93%

15

$64,310

$740,790

8.68%

3

($26,625)

$229,925

-11.58%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $102,234

SLOT COIN IN $2,249,256

SLOT REVENUE PERCENTAGE 4.55%

NUMBER OF SLOT MACHINES 39

$.01 SLOT MACHINES

SLOT REVENUE $2,562,165

SLOT COIN IN $24,065,459

SLOT REVENUE PERCENTAGE 10.65%

NUMBER OF SLOT MACHINES 543

$.05 SLOT MACHINES

SLOT REVENUE $344,444

SLOT COIN IN $4,843,137

SLOT REVENUE PERCENTAGE 7.11%

NUMBER OF SLOT MACHINES 104

$.25 SLOT MACHINES

SLOT REVENUE $421,084

SLOT COIN IN $6,980,288

SLOT REVENUE PERCENTAGE 6.03%

NUMBER OF SLOT MACHINES 148

$1.00 SLOT MACHINES

SLOT REVENUE $250,416

SLOT COIN IN $5,450,581

SLOT REVENUE PERCENTAGE 4.59%

NUMBER OF SLOT MACHINES 75

$2.00 SLOT MACHINES

SLOT REVENUE $66,794

SLOT COIN IN $1,333,010

SLOT REVENUE PERCENTAGE 5.01%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $24,680

SLOT COIN IN $1,291,045

SLOT REVENUE PERCENTAGE 1.91%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $28,280

SLOT COIN IN $202,730

SLOT REVENUE PERCENTAGE 13.95%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $1,825

SLOT COIN IN $101,600

SLOT REVENUE PERCENTAGE 1.80%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,506,521

$81,860,807

11.61%

1,245

$298,716

$4,475,331

6.67%

43

$744,756

$11,802,473

6.31%

137

$1,430,129

$25,326,305

5.65%

122

$101,756

$2,671,047

3.81%

11

$230,824

$3,132,955

7.37%

20

$22,570

$121,010

18.65%

1

$51,850

$291,525

17.79%

3

$14,200

$149,600

9.49%

2

$52,488

$487,609

10.76%

11

$3,690,250

$29,698,244

12.43%

595

$263,855

$3,524,336

7.49%

45

$439,735

$7,528,227

5.84%

108

$314,923

$4,434,859

7.10%

45

$0

$0

0.00%

0

$125,550

$1,095,240

11.46%

13

$1,340

$293,550

0.46%

2

($11,850)

$201,025

-5.89%

2

$3,900

$37,300

10.46%

1

$349,756

$3,946,751

8.86%

81

$5,146,969

$45,076,932

11.42%

688

$243,349

$4,328,525

5.62%

46

$826,884

$13,459,616

6.14%

124

$253,384

$4,285,277

5.91%

23

$0

$0

0.00%

0

$248,437

$4,565,640

5.44%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$199,576

$3,576,220

5.58%

33

$4,366,666

$39,838,633

10.96%

727

$261,881

$6,253,736

4.19%

68

$963,396

$14,723,068

6.54%

254

$232,541

$4,242,763

5.48%

35

$20,670

$127,538

16.21%

4

$162,295

$2,871,380

5.65%

29

$6,850

$709,790

0.97%

4

$44,325

$405,200

10.94%

2

$0

$0

0.00%

0

$1,170,042

$16,061,765

7.28%

281

$54,770,321

$501,783,486

10.92%

9,382

$2,882,706

$45,990,880

6.27%

701

$7,097,512

$109,595,903

6.48%

1,864

$5,831,531

$103,287,270

5.65%

914

$220,697

$4,662,869

4.73%

30

$1,760,711

$31,758,725

5.54%

209

$141,711

$3,123,080

4.54%

23

$199,700

$2,355,725

8.48%

17

$38,100

$386,800

9.85%

4

$0

$0

0.00%

0

$3,063,395

$28,648,539

10.69%

688

$55,322

$1,065,393

5.19%

9

$310,106

$4,775,882

6.49%

130

$262,198

$5,369,069

4.88%

53

$0

$0

0.00%

0

$51,232

$1,594,445

3.21%

13

$16,350

$253,810

6.44%

4

$39,350

$340,375

11.56%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 36: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- NOVEMBER 2012Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- NOVEMBER 2012

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $700,523

TABLE DROP $3,350,130

TABLE REVENUE PERCENTAGE 20.91%

NUMBER OF TABLE GAMES 25

test

CRAPS

TABLE REVENUE $324,729

TABLE DROP $1,043,613

TABLE REVENUE PERCENTAGE 31.12%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $116,537

TABLE DROP $422,944

TABLE REVENUE PERCENTAGE 27.55%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $83,971

TABLE DROP $288,114

TABLE REVENUE PERCENTAGE 29.15%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $231,255

TABLE DROP $1,018,757

TABLE REVENUE PERCENTAGE 22.70%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $173,266

TABLE DROP $173,266

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$700,889

$4,156,977

16.86%

31

test

$410,211

$1,670,071

24.56%

6

test

$222,271

$754,918

29.44%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$128,855

$509,595

25.29%

3

test

$472,249

$2,951,466

16.00%

11

test

$356,611

$356,611

100.00%

18

test

$53,363

$424,496

12.57%

10

test

$53,325

$245,200

21.75%

2

test

$26,661

$96,334

27.68%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$22,418

$64,194

34.92%

1

test

$173,555

$634,221

27.37%

5

test

$39,938

$39,938

100.00%

4

test

$1,454,775

18.34%

66

$7,931,603

test

$788,265

26.64%

10

$2,958,884

test

$365,469

28.68%

8

$1,274,196

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$235,244

27.29%

6

$861,903

test

$877,059

19.05%

22

$4,604,444

test

$569,815

100.00%

33

$569,815

test

$15,833,155

$6

229,303

$116,193

$69

$6,296,824

$1,630,280

$120,019,713

25.89%

$1,109

49

$175,278,074

$14,202,875

$79,166

8.10%

$214

2,215

$79,166

$31,666

$126,665

$3,483,294

87,969

$6,000

$16,042,897

$7

174,981

$96,044

$92

$10,399,638

$2,291,086

$80,084,601

22.03%

$1,046

73

$129,076,971

$13,751,811

$80,214

10.65%

$266

1,721

$80,214

$32,086

$128,343

$3,529,437

78,811

$6,000

$4,614,722

$3

79,289

$79,144

$58

$1,504,383

$369,259

$31,746,733

24.55%

$535

23

$44,791,174

$4,245,463

$23,074

9.48%

$146

971

$23,074

$9,229

$36,918

$922,944

47,640

$4,200

$36,490,774

$6

483,573

$291,381

$75

$18,200,845

$4,290,625

$231,851,047

23.57%

$986

145

$349,146,219

$32,200,149

$182,454

9.22%

$219

4,907

$182,454

$72,981

$291,926

$7,935,675

214,420

$16,200

Page 37: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- NOVEMBER 2012Text36:

TOTALS

$11,089

test$1,503,428

0.74%

4

$9,055,437

test$70,110,559

12.92%

1,144

$718,000

test$11,238,164

6.39%

96

$1,335,591

test$18,601,249

7.18%

241

$1,868,355

test$20,961,980

8.91%

197

$0

test$0

0.00%

0

$520,958

test$4,959,325

10.50%

28

$146,205

test$971,990

15.04%

4

$62,775

test$605,175

10.37%

4

$33,400

test$125,100

26.70%

3

$23,918

$248,856

9.61%

10

test

$3,260,561

$29,522,509

11.04%

718

test

$149,299

$2,166,824

6.89%

37

test

$520,190

$7,352,372

7.08%

142

test

$269,894

$4,243,058

6.36%

47

test

$0

$0

0.00%

0

test

$21,602

$1,257,555

1.72%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,007,583

SLOT COIN IN $98,379,872

SLOT REVENUE PERCENTAGE 10.17%

NUMBER OF SLOT MACHINES 1,520

test

$.05 SLOT MACHINES

SLOT REVENUE $645,704

SLOT COIN IN $8,401,729

SLOT REVENUE PERCENTAGE 7.69%

NUMBER OF SLOT MACHINES 130

test

$.25 SLOT MACHINES

SLOT REVENUE $1,064,911

SLOT COIN IN $18,725,800

SLOT REVENUE PERCENTAGE 5.69%

NUMBER OF SLOT MACHINES 247

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,104,328

SLOT COIN IN $38,452,777

SLOT REVENUE PERCENTAGE 5.47%

NUMBER OF SLOT MACHINES 260

test

$2.00 SLOT MACHINES

SLOT REVENUE $88,180

SLOT COIN IN $1,151,961

SLOT REVENUE PERCENTAGE 7.65%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $327,316

SLOT COIN IN $7,565,175

SLOT REVENUE PERCENTAGE 4.33%

NUMBER OF SLOT MACHINES 38

test

$10.00 SLOT MACHINES

SLOT REVENUE $2,790

SLOT COIN IN $1,183,660

SLOT REVENUE PERCENTAGE 0.24%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE ($99,483)

SLOT COIN IN $1,099,600

SLOT REVENUE PERCENTAGE -9.05%

NUMBER OF SLOT MACHINES 8

test

$100.00 SLOT MACHINES

SLOT REVENUE $61,546

SLOT COIN IN $317,500

SLOT REVENUE PERCENTAGE 19.38%

NUMBER OF SLOT MACHINES 1

test

$35,007

$1,752,284

2.00%

14

test

$22,323,581

$198,012,940

11.27%

3,382

test

$1,513,003

$21,806,717

6.94%

263

test

$2,920,692

$44,679,421

6.54%

630

test

$4,242,577

$63,657,815

6.66%

504

test

$88,180

$1,151,961

7.65%

6

test

$869,876

$13,782,055

6.31%

83

test

$148,995

$2,155,650

6.91%

9

test

($36,708)

$1,704,775

-2.15%

12

test

$94,946

$442,600

21.45%

4

test

Page 38: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- NOVEMBER 2012

$2,273,578

$4

24,190

$63,776

$94

$443,497

$91,280

$16,322,309

20.58%

$380

8

$24,076,629

$2,182,298

$11,368

9.06%

$129

565

$11,368

$4,547

$18,189

$454,716

17,514

$5,398,234

$5

85,661

$69,308

$63

$2,108,225

$373,963

$32,807,514

17.74%

$656

19

$53,985,794

$5,024,271

$26,991

9.31%

$169

992

$26,991

$10,796

$43,186

$1,079,647

37,500

$3,115,700

$5

52,828

$66,420

$59

$684,139

$175,641

$21,379,886

25.67%

$488

12

$32,659,232

$2,940,059

$15,579

9.00%

$172

571

$15,579

$6,231

$24,926

$623,140

19,681

$3,127,914

$5

53,446

$68,660

$59

$1,357,191

$342,567

$19,391,691

25.24%

$476

24

$30,843,148

$2,785,347

$15,640

9.03%

$145

639

$15,640

$6,256

$25,023

$625,583

23,000

$4,628,865

$8

68,069

$66,456

$68

$1,879,435

$365,278

$25,459,815

19.44%

$609

20

$42,967,796

$4,263,587

$23,144

9.92%

$199

715

$23,144

$9,258

$37,031

$925,773

20,498

$4,152,159

$4

52,997

$63,488

$78

$1,186,459

$369,640

$29,496,422

31.15%

$880

14

$40,252,259

$3,782,519

$20,761

9.40%

$123

1,028

$20,761

$8,304

$33,217

$830,432

36,200

$2,595,606

$5

40,621

$64,968

$64

$877,271

$185,284

$18,307,219

21.12%

$412

15

$28,012,071

$2,410,322

$12,978

8.60%

$153

525

$12,978

$5,191

$20,765

$519,121

16,270

$7,065,628

$5

117,621

$75,012

$60

$2,946,842

$630,330

$53,907,845

21.39%

$778

27

$76,010,025

$6,435,298

$35,328

8.47%

$212

1,012

$35,328

$14,131

$56,525

$1,413,126

43,142

$3,965,034

$5

69,612

$76,180

$57

$918,492

$145,348

$28,756,462

15.82%

$346

14

$45,611,101

$3,819,686

$19,825

8.37%

$140

912

$19,825

$7,930

$31,720

$793,007

29,062

$5,671,373

$7

80,676

$75,284

$70

$1,979,964

$319,451

$43,304,224

16.13%

$507

21

$63,993,889

$5,351,922

$28,357

8.36%

$181

988

$28,357

$11,343

$45,371

$1,134,275

28,976

$14,098,824

$12

172,994

$82,068

$81

$5,021,429

$1,324,880

$81,317,442

26.38%

$1,920

23

$137,027,191

$12,773,944

$70,494

9.32%

$268

1,587

$70,494

$28,198

$112,791

$2,819,765

38,500

$5,160,838

$5

77,956

$75,328

$66

$1,980,203

$423,174

$25,693,559

21.37%

$830

17

$45,091,711

$4,737,664

$25,804

10.51%

$192

822

$25,804

$10,322

$41,287

$1,032,168

33,406

$7,618,190

$7

106,696

$67,864

$71

$2,579,450

$609,209

$43,268,291

23.62%

$700

29

$73,595,564

$7,008,981

$38,091

9.52%

$236

988

$38,091

$15,236

$60,946

$1,523,638

36,363

$7,063,777

$4

151,034

$75,748

$47

$3,180,166

$651,837

$51,449,813

20.50%

$472

46

$71,184,036

$6,411,940

$35,319

9.01%

$185

1,156

$35,319

$14,128

$56,510

$1,412,755

56,400

$4,549,072

$4

104,567

$72,496

$44

$3,004,657

$646,353

$24,962,041

21.51%

$567

38

$42,915,102

$3,902,719

$22,745

9.09%

$145

899

$22,745

$9,098

$36,393

$909,814

37,810

$80,484,792

$6

1,258,968

$1,063,056

$64

$30,147,420

$6,654,235

$515,824,533

22.07%

$678

327

$808,225,548

$73,830,557

$402,424

9.13%

$184

13,399

$402,424

$160,969

$643,880

$16,096,960

474,322

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 39: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- NOVEMBER 2012

$162,627

$1,083,966

15.00%

11

$60,543

$370,584

16.34%

2

$30,709

$155,666

19.73%

1

$0

$0

0.00%

0

$7,453

$68,478

10.88%

1

$10,549

$65,858

16.02%

1

$102,083

$363,675

28.07%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $36,834

TABLE DROP $220,315

TABLE REVENUE PERCENTAGE 16.72%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $19,616

TABLE DROP $56,070

TABLE REVENUE PERCENTAGE 34.98%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $31,024

TABLE DROP $163,306

TABLE REVENUE PERCENTAGE 19.00%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $3,807

TABLE DROP $3,807

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$51,688

$320,920

16.11%

6

$52,571

$151,529

34.69%

1

$12,250

$46,882

26.13%

1

$0

$0

0.00%

0

$12,697

$39,486

32.16%

1

$12,763

$51,013

25.02%

1

$29,436

$70,073

42.01%

1

$4,237

$4,237

100.00%

1

$124,515

$520,958

23.90%

10

$45,213

$229,719

19.68%

2

$16,338

$86,210

18.95%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$14,140

$103,371

13.68%

1

$116,145

$390,716

29.73%

5

$26,216

$26,216

100.00%

5

$213,787

$967,141

22.11%

10

$51,435

$199,957

25.72%

1

$33,046

$98,283

33.62%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$34,416

$169,727

20.28%

2

$11,654

$423,387

2.75%

2

$20,941

$20,941

100.00%

4

$142,654

$562,153

25.38%

6

$68,826

$166,499

41.34%

1

$7,953

$29,187

27.25%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,109

$116,953

23.18%

2

$116,889

$305,458

38.27%

3

$6,209

$6,209

100.00%

1

$164,191

$660,872

24.84%

8

($15,493)

$67,074

-23.10%

2

$2,318

$15,329

15.12%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$16,935

$68,540

24.71%

1

$15,918

$64,040

24.86%

2

$1,416

$1,416

100.00%

1

$281,873

$1,685,782

16.72%

15

$103,424

$393,889

26.26%

2

$27,665

$121,245

22.82%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,685

$87,395

13.37%

1

$176,142

$628,990

28.00%

4

$29,541

$29,541

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 40: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- NOVEMBER 2012

$182,631

$1,229,068

14.86%

11

$19,370

$259,997

7.45%

1

$26,315

$185,764

14.17%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$8,233

$53,300

15.45%

1

$45,720

$214,653

21.30%

2

$37,183

$37,183

100.00%

4

BLACKJACK

TABLE REVENUE $69,325

TABLE DROP $552,331

TABLE REVENUE PERCENTAGE 12.55%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $35,298

TABLE DROP $171,316

TABLE REVENUE PERCENTAGE 20.60%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $20,547

TABLE DROP $82,437

TABLE REVENUE PERCENTAGE 24.92%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $8,406

TABLE DROP $53,125

TABLE REVENUE PERCENTAGE 15.82%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $11,772

TABLE DROP $59,282

TABLE REVENUE PERCENTAGE 19.86%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$613,015

$2,546,836

24.07%

12

$320,437

$1,047,834

30.58%

3

$105,067

$356,914

29.44%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$50,889

$195,992

25.96%

2

$235,473

$873,853

26.95%

4

$0

$0

0.00%

0

$136,957

$976,995

14.02%

9

$133,334

$419,366

31.79%

1

$60,144

$236,679

25.41%

2

$0

$0

0.00%

0

$8,192

$24,978

32.80%

1

$26,777

$138,168

19.38%

2

$57,770

$184,017

31.39%

2

$0

$0

0.00%

0

$210,754

$1,267,260

16.63%

14

$140,390

$518,067

27.10%

2

$29,349

$131,908

22.25%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$33,838

$80,015

42.29%

1

$131,024

$518,346

25.28%

3

$63,855

$63,855

100.00%

7

$260,372

$1,788,945

14.55%

20

$82,744

$472,929

17.50%

3

$48,385

$218,570

22.14%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$42,362

$142,116

29.81%

2

$134,513

$474,144

28.37%

4

$83,462

$83,462

100.00%

14

$2,972,584

$16,064,043

18.50%

164

$1,185,303

$4,955,376

23.92%

26

$469,420

$1,990,842

23.58%

22

$0

$0

0.00%

0

$28,342

$132,942

21.32%

3

$325,459

$1,465,036

22.22%

20

$1,332,221

$5,198,270

25.63%

42

$340,916

$340,916

100.00%

50

$321,361

$1,680,501

19.12%

19

$67,595

$430,546

15.70%

3

$49,334

$225,768

21.85%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,357

$139,463

19.62%

2

$116,658

$464,330

25.12%

3

$64,049

$64,049

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 41: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- NOVEMBER 2012

$110,158

$1,180,940

9.33%

30

$3,663,218

$32,536,612

11.26%

719

$308,094

$5,832,322

5.28%

62

$400,610

$6,324,347

6.33%

101

$313,498

$5,069,263

6.18%

58

$0

$0

0.00%

0

$228,693

$3,042,310

7.52%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $1,741

SLOT COIN IN $71,588

SLOT REVENUE PERCENTAGE 2.43%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,504,359

SLOT COIN IN $14,178,781

SLOT REVENUE PERCENTAGE 10.61%

NUMBER OF SLOT MACHINES 351

$.05 SLOT MACHINES

SLOT REVENUE $140,176

SLOT COIN IN $1,744,878

SLOT REVENUE PERCENTAGE 8.03%

NUMBER OF SLOT MACHINES 62

$.25 SLOT MACHINES

SLOT REVENUE $187,496

SLOT COIN IN $2,362,232

SLOT REVENUE PERCENTAGE 7.94%

NUMBER OF SLOT MACHINES 71

$1.00 SLOT MACHINES

SLOT REVENUE $284,795

SLOT COIN IN $5,106,595

SLOT REVENUE PERCENTAGE 5.58%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $63,730

SLOT COIN IN $612,555

SLOT REVENUE PERCENTAGE 10.40%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,401,241

$24,467,926

9.81%

420

$76,862

$1,014,015

7.58%

19

$267,525

$3,753,102

7.13%

77

$174,460

$2,907,107

6.00%

45

$12,079

$108,522

11.13%

5

($12,783)

$170,285

-7.51%

4

$0

$0

0.00%

0

$20,675

$238,275

8.68%

1

$0

$0

0.00%

0

$42,388

$755,207

5.61%

23

$1,997,800

$17,870,987

11.18%

388

$208,710

$3,040,150

6.87%

63

$340,502

$5,452,421

6.24%

110

$113,282

$2,484,853

4.56%

43

$0

$0

0.00%

0

$82,666

$1,239,530

6.67%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,707,537

$33,598,430

11.03%

574

$40,086

$808,899

4.96%

14

$123,387

$2,131,737

5.79%

57

$287,298

$4,755,750

6.04%

60

$0

$0

0.00%

0

$105,280

$1,672,980

6.29%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,110,965

$28,079,169

11.08%

765

$46,964

$1,002,530

4.68%

43

$384,958

$5,748,310

6.70%

185

$99,336

$2,096,550

4.74%

21

$0

$0

0.00%

0

$99,670

$2,140,595

4.66%

9

$51,600

$820,280

6.29%

4

($10,975)

$364,825

-3.01%

1

$0

$0

0.00%

0

$35,006

$385,314

9.09%

12

$1,734,497

$17,210,382

10.08%

360

$121,732

$1,417,135

8.59%

26

$300,088

$5,199,186

5.77%

96

$165,131

$2,570,689

6.42%

24

$0

$0

0.00%

0

$53,868

$1,229,365

4.38%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$149,987

$2,377,934

6.31%

35

$4,504,446

$44,362,309

10.15%

677

$269,446

$3,765,066

7.16%

49

$524,295

$7,866,462

6.66%

132

$835,080

$13,623,381

6.13%

96

$18,315

$233,918

7.83%

3

$75,628

$2,912,545

2.60%

15

($7,230)

$355,660

-2.03%

2

$26,931

$259,650

10.37%

2

$38,400

$253,100

15.17%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 42: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- NOVEMBER 2012

$53,213

$569,601

9.34%

10

$3,526,253

$33,501,845

10.53%

640

$234,181

$2,622,381

8.93%

45

$543,830

$8,989,299

6.05%

133

$902,747

$15,543,421

5.81%

138

$7,732

$201,568

3.84%

2

$108,567

$1,921,820

5.65%

15

($32,600)

$391,630

-8.32%

3

$8,000

$252,325

3.17%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $146,899

SLOT COIN IN $2,213,760

SLOT REVENUE PERCENTAGE 6.64%

NUMBER OF SLOT MACHINES 36

$.01 SLOT MACHINES

SLOT REVENUE $2,693,588

SLOT COIN IN $24,334,442

SLOT REVENUE PERCENTAGE 11.07%

NUMBER OF SLOT MACHINES 540

$.05 SLOT MACHINES

SLOT REVENUE $347,238

SLOT COIN IN $4,763,178

SLOT REVENUE PERCENTAGE 7.29%

NUMBER OF SLOT MACHINES 102

$.25 SLOT MACHINES

SLOT REVENUE $439,045

SLOT COIN IN $6,776,274

SLOT REVENUE PERCENTAGE 6.48%

NUMBER OF SLOT MACHINES 144

$1.00 SLOT MACHINES

SLOT REVENUE $213,778

SLOT COIN IN $4,764,157

SLOT REVENUE PERCENTAGE 4.49%

NUMBER OF SLOT MACHINES 72

$2.00 SLOT MACHINES

SLOT REVENUE ($17,099)

SLOT COIN IN $1,314,116

SLOT REVENUE PERCENTAGE -1.30%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $10,811

SLOT COIN IN $1,120,425

SLOT REVENUE PERCENTAGE 0.96%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE ($28,100)

SLOT COIN IN $172,250

SLOT REVENUE PERCENTAGE -16.31%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $13,525

SLOT COIN IN $152,500

SLOT REVENUE PERCENTAGE 8.87%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,836,718

$85,793,487

11.47%

1,249

$275,795

$4,607,903

5.99%

43

$701,395

$12,385,286

5.66%

136

$1,643,961

$28,542,006

5.76%

122

$133,209

$2,020,519

6.59%

11

$120,621

$3,020,125

3.99%

20

($1,130)

$118,340

-0.95%

1

$75,475

$369,325

20.44%

3

($12,100)

$170,200

-7.11%

2

$57,611

$467,879

12.31%

11

$3,576,795

$28,725,590

12.45%

595

$243,748

$3,353,020

7.27%

45

$420,811

$6,558,050

6.42%

108

$280,889

$4,395,107

6.39%

45

$0

$0

0.00%

0

$132,085

$1,275,165

10.36%

13

$13,000

$206,950

6.28%

2

$5,625

$89,850

6.26%

2

$7,100

$20,100

35.32%

1

$348,706

$3,623,124

9.62%

81

$5,067,928

$43,636,484

11.61%

688

$226,219

$4,581,193

4.94%

46

$795,236

$12,725,862

6.25%

124

$282,864

$4,560,700

6.20%

23

$0

$0

0.00%

0

$288,028

$4,468,200

6.45%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$143,443

$3,269,823

4.39%

33

$4,368,046

$39,448,671

11.07%

727

$358,690

$6,020,185

5.96%

68

$1,075,918

$14,330,680

7.51%

254

$243,569

$4,073,643

5.98%

35

($3,589)

$118,580

-3.03%

4

$158,150

$3,040,715

5.20%

29

$52,715

$654,290

8.06%

4

$15,000

$227,450

6.59%

2

$0

$0

0.00%

0

$1,089,152

$14,915,170

7.30%

275

$54,708,802

$497,134,411

11.00%

9,381

$2,936,455

$45,622,185

6.44%

696

$6,846,866

$105,219,236

6.51%

1,858

$6,124,522

$106,128,540

5.77%

906

$150,647

$3,997,223

3.77%

30

$1,682,454

$29,668,815

5.67%

209

$79,205

$3,002,720

2.64%

23

$179,056

$2,093,850

8.55%

17

$33,400

$443,400

7.53%

4

$0

$0

0.00%

0

$3,015,411

$29,389,296

10.26%

688

$38,514

$1,049,330

3.67%

9

$341,770

$4,615,988

7.40%

130

$283,834

$5,635,318

5.04%

53

$0

$0

0.00%

0

$167,440

$1,802,200

9.29%

13

$30,950

$283,320

10.92%

4

$24,800

$139,650

17.76%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 43: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- DECEMBER 2012Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- DECEMBER 2012

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $679,698

TABLE DROP $3,486,767

TABLE REVENUE PERCENTAGE 19.49%

NUMBER OF TABLE GAMES 25

test

CRAPS

TABLE REVENUE $216,127

TABLE DROP $1,051,016

TABLE REVENUE PERCENTAGE 20.56%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $133,146

TABLE DROP $460,853

TABLE REVENUE PERCENTAGE 28.89%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $133,598

TABLE DROP $320,448

TABLE REVENUE PERCENTAGE 41.69%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $386,677

TABLE DROP $1,273,086

TABLE REVENUE PERCENTAGE 30.37%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $168,257

TABLE DROP $168,257

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$998,842

$4,539,048

22.01%

31

test

$418,052

$1,677,266

24.92%

6

test

$162,726

$716,316

22.72%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$116,161

$471,209

24.65%

3

test

$813,448

$3,166,777

25.69%

11

test

$372,461

$372,461

100.00%

18

test

$96,641

$435,151

22.21%

10

test

$55,491

$249,929

22.20%

2

test

$23,056

$97,316

23.69%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$20,710

$62,120

33.34%

1

test

$123,666

$646,823

19.12%

5

test

$40,469

$40,469

100.00%

4

test

$1,775,181

20.98%

66

$8,460,966

test

$689,670

23.16%

10

$2,978,211

test

$318,928

25.02%

8

$1,274,485

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$270,469

31.68%

6

$853,777

test

$1,323,791

26.02%

22

$5,086,686

test

$581,187

100.00%

33

$581,187

test

$16,644,210

$6

225,969

$181,360

$74

$6,760,427

$1,717,502

$123,919,986

25.41%

$1,131

49

$179,409,801

$14,926,708

$83,221

8.32%

$217

2,218

$83,221

$33,288

$133,154

$3,661,726

89,569

$5,800

$16,511,964

$7

180,452

$120,055

$92

$10,943,077

$2,881,690

$80,802,243

26.33%

$1,273

73

$132,866,713

$13,630,274

$82,560

10.26%

$256

1,716

$82,560

$33,024

$132,096

$3,632,632

78,811

$5,800

$4,431,248

$3

75,162

$98,930

$59

$1,531,808

$360,033

$31,084,245

23.50%

$505

23

$43,091,567

$4,071,215

$22,156

9.45%

$135

971

$22,156

$8,862

$35,450

$886,250

47,640

$4,600

$37,587,422

$6

481,583

$400,345

$78

$19,235,312

$4,959,225

$235,806,474

25.78%

$1,103

145

$355,368,081

$32,628,197

$187,937

9.18%

$215

4,905

$187,937

$75,174

$300,700

$8,180,608

216,020

$16,200

Page 44: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- DECEMBER 2012Text36:

TOTALS

$82,440

test$1,277,575

6.45%

4

$9,048,406

test$70,578,923

12.82%

1,144

$746,076

test$11,388,389

6.55%

96

$1,294,195

test$20,183,290

6.41%

238

$1,881,921

test$22,363,272

8.42%

196

$0

test$0

0.00%

0

$519,786

test$5,283,950

9.84%

28

$51,125

test$910,840

5.61%

4

($4,875)

test$792,875

-0.61%

4

$11,200

test$87,600

12.79%

2

$24,112

$215,162

11.21%

10

test

$3,060,471

$28,187,832

10.86%

718

test

$132,402

$2,014,228

6.57%

37

test

$492,212

$7,382,330

6.67%

142

test

$259,906

$4,160,241

6.25%

47

test

$0

$0

0.00%

0

test

$102,112

$1,131,775

9.02%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,434,671

SLOT COIN IN $101,351,281

SLOT REVENUE PERCENTAGE 10.30%

NUMBER OF SLOT MACHINES 1,525

test

$.05 SLOT MACHINES

SLOT REVENUE $493,794

SLOT COIN IN $7,782,754

SLOT REVENUE PERCENTAGE 6.34%

NUMBER OF SLOT MACHINES 128

test

$.25 SLOT MACHINES

SLOT REVENUE $1,107,779

SLOT COIN IN $18,633,379

SLOT REVENUE PERCENTAGE 5.95%

NUMBER OF SLOT MACHINES 246

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,487,616

SLOT COIN IN $39,607,786

SLOT REVENUE PERCENTAGE 6.28%

NUMBER OF SLOT MACHINES 261

test

$2.00 SLOT MACHINES

SLOT REVENUE $77,941

SLOT COIN IN $1,302,126

SLOT REVENUE PERCENTAGE 5.99%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $350,845

SLOT COIN IN $8,063,895

SLOT REVENUE PERCENTAGE 4.35%

NUMBER OF SLOT MACHINES 42

test

$10.00 SLOT MACHINES

SLOT REVENUE $87,597

SLOT COIN IN $1,196,680

SLOT REVENUE PERCENTAGE 7.32%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE ($4,609)

SLOT COIN IN $916,100

SLOT REVENUE PERCENTAGE -0.50%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE ($108,926)

SLOT COIN IN $555,800

SLOT REVENUE PERCENTAGE -19.60%

NUMBER OF SLOT MACHINES 1

test

$106,552

$1,492,737

7.14%

14

test

$22,543,548

$200,118,036

11.27%

3,387

test

$1,372,272

$21,185,371

6.48%

261

test

$2,894,186

$46,198,999

6.26%

626

test

$4,629,443

$66,131,299

7.00%

504

test

$77,941

$1,302,126

5.99%

6

test

$972,743

$14,479,620

6.72%

87

test

$138,722

$2,107,520

6.58%

9

test

($9,484)

$1,708,975

-0.55%

8

test

($97,726)

$643,400

-15.19%

3

test

Page 45: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- DECEMBER 2012

$2,028,520

$4

21,798

$79,720

$93

$399,470

$87,648

$15,294,639

21.94%

$353

8

$22,762,543

$1,940,872

$10,143

8.53%

$111

562

$10,143

$4,057

$16,228

$405,704

17,514

$5,222,975

$5

83,059

$86,635

$63

$2,231,614

$424,775

$31,283,481

19.03%

$721

19

$51,040,475

$4,798,200

$26,115

9.40%

$156

992

$26,115

$10,446

$41,784

$1,044,595

36,100

$3,075,411

$5

51,207

$83,025

$60

$692,861

$131,891

$20,423,362

19.04%

$355

12

$31,582,275

$2,943,520

$15,377

9.32%

$166

571

$15,377

$6,151

$24,603

$615,082

19,681

$3,151,438

$4

58,314

$85,825

$54

$1,447,857

$358,838

$19,749,152

24.78%

$482

24

$31,548,750

$2,792,600

$15,757

8.85%

$141

639

$15,757

$6,303

$25,212

$630,288

23,000

$4,950,918

$8

69,152

$83,070

$72

$2,026,319

$461,872

$26,349,654

22.79%

$745

20

$44,135,371

$4,489,046

$24,755

10.17%

$203

715

$24,755

$9,902

$39,607

$990,184

20,498

$3,970,550

$4

49,239

$79,360

$81

$1,110,595

$257,279

$28,435,954

23.17%

$593

14

$38,313,394

$3,713,271

$9,517

9.69%

$117

1,027

$9,517

$3,807

$15,226

$380,660

36,200

$2,405,220

$5

40,137

$81,210

$60

$991,907

$77,612

$17,645,727

7.82%

$167

15

$26,879,470

$2,327,608

$12,026

8.66%

$143

525

$12,026

$4,810

$19,242

$481,044

16,270

$7,177,457

$5

117,280

$93,765

$61

$3,033,322

$676,572

$54,330,010

22.30%

$808

27

$76,718,188

$6,500,885

$35,887

8.47%

$207

1,011

$35,887

$14,355

$57,420

$1,435,491

43,142

$4,106,596

$4

70,965

$95,225

$58

$897,209

$125,768

$29,460,095

14.02%

$290

14

$45,639,109

$3,980,828

$20,533

8.72%

$142

906

$20,533

$8,213

$32,853

$821,319

30,142

$6,256,509

$7

79,000

$94,105

$79

$2,021,937

$449,449

$44,533,683

22.23%

$690

21

$65,806,272

$5,807,060

$31,283

8.82%

$188

994

$31,283

$12,513

$50,052

$1,251,302

28,976

$14,040,897

$12

168,617

$102,585

$83

$6,112,408

$1,109,909

$82,226,489

18.16%

$1,557

23

$139,229,721

$12,930,988

$70,204

9.29%

$263

1,589

$70,204

$28,082

$112,327

$2,808,179

38,500

$5,292,451

$5

77,767

$94,160

$68

$1,921,155

$397,977

$26,519,693

20.72%

$755

17

$46,601,267

$4,894,474

$26,462

10.50%

$192

822

$26,462

$10,585

$42,340

$1,058,490

33,406

$6,269,650

$6

89,754

$84,830

$70

$2,435,615

$478,825

$37,665,906

19.66%

$533

29

$62,280,042

$5,790,825

$31,348

9.30%

$189

988

$31,348

$12,539

$50,157

$1,253,930

36,363

$7,731,692

$4

171,891

$94,685

$45

$3,389,763

$746,949

$54,712,477

22.04%

$524

46

$75,643,539

$6,984,743

$38,658

9.23%

$195

1,156

$38,658

$15,463

$61,854

$1,546,338

56,400

$4,898,561

$4

110,257

$90,620

$44

$3,153,199

$788,151

$24,362,603

25.00%

$669

38

$41,829,464

$4,110,410

$24,493

9.83%

$147

900

$24,493

$9,797

$39,188

$979,712

37,810

$80,578,845

$5

1,258,437

$1,328,820

$64

$31,865,231

$6,573,515

$512,992,925

20.63%

$648

327

$800,009,880

$74,005,330

$392,558

9.25%

$178

13,397

$392,558

$157,023

$628,093

$15,702,318

474,002

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 46: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- DECEMBER 2012

$187,501

$1,230,789

15.23%

11

$71,961

$345,293

20.84%

2

$30,103

$142,162

21.18%

1

$0

$0

0.00%

0

$19,388

$72,639

26.69%

1

$13,151

$60,931

21.58%

1

$102,671

$379,801

27.03%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $32,302

TABLE DROP $193,374

TABLE REVENUE PERCENTAGE 16.70%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $3,268

TABLE DROP $55,631

TABLE REVENUE PERCENTAGE 5.87%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $49,053

TABLE DROP $147,440

TABLE REVENUE PERCENTAGE 33.27%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $3,025

TABLE DROP $3,025

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$36,319

$340,899

10.65%

6

$26,085

$132,985

19.61%

1

$19,505

$62,540

31.19%

1

$0

$0

0.00%

0

$13,190

$31,133

42.37%

1

$10,794

$45,202

23.88%

1

$21,374

$75,478

28.32%

1

$4,624

$4,624

100.00%

1

$134,793

$614,699

21.93%

10

$60,782

$184,941

32.87%

2

$17,833

$84,508

21.10%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$17,705

$103,312

17.14%

1

$104,478

$437,149

23.90%

5

$23,248

$23,248

100.00%

5

$225,341

$1,075,484

20.95%

10

$40,365

$257,019

15.71%

1

$28,639

$90,729

31.57%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$48,945

$182,828

26.77%

2

$102,460

$404,137

25.35%

2

$16,122

$16,122

100.00%

4

$76,361

$518,277

14.73%

7

$42,891

$148,070

28.97%

1

$6,079

$25,556

23.79%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$36,439

$123,432

29.52%

1

$88,370

$288,121

30.67%

3

$7,139

$7,139

100.00%

1

$111,950

$676,607

16.55%

8

($79,238)

$128,807

-61.52%

2

$6,287

$26,086

24.10%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$13,765

$74,300

18.53%

1

$20,850

$82,108

25.39%

2

$3,999

$3,999

100.00%

1

$321,862

$1,685,903

19.09%

15

$100,599

$383,817

26.21%

2

$32,454

$131,574

24.67%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

($6,526)

$88,064

-7.41%

1

$202,651

$718,432

28.21%

4

$25,533

$25,533

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 47: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- DECEMBER 2012

$210,447

$1,203,082

17.49%

11

$66,808

$264,239

25.28%

1

$59,907

$234,247

25.57%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$12,108

$49,343

24.54%

1

$69,589

$240,436

28.94%

2

$30,591

$30,591

100.00%

4

BLACKJACK

TABLE REVENUE $67,575

TABLE DROP $553,298

TABLE REVENUE PERCENTAGE 12.21%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $25,428

TABLE DROP $154,881

TABLE REVENUE PERCENTAGE 16.42%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $14,997

TABLE DROP $70,867

TABLE REVENUE PERCENTAGE 21.16%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $7,494

TABLE DROP $56,454

TABLE REVENUE PERCENTAGE 13.27%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $10,274

TABLE DROP $61,709

TABLE REVENUE PERCENTAGE 16.65%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$438,872

$3,547,908

12.37%

12

$277,931

$1,123,227

24.74%

3

$100,506

$381,888

26.32%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$64,471

$202,961

31.77%

2

$228,129

$856,424

26.64%

4

$0

$0

0.00%

0

$166,645

$920,770

18.10%

9

$55,987

$403,394

13.88%

1

$54,430

$227,225

23.95%

2

$0

$0

0.00%

0

$895

$26,517

3.38%

1

$38,830

$133,608

29.06%

2

$81,191

$209,641

38.73%

2

$0

$0

0.00%

0

$93,060

$1,162,310

8.01%

14

$109,189

$541,358

20.17%

2

$35,724

$115,365

30.97%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$9,156

$58,433

15.67%

1

$174,203

$500,656

34.79%

3

$57,493

$57,493

100.00%

7

$334,827

$1,820,645

18.39%

20

$77,110

$513,569

15.01%

3

$91,600

$297,689

30.77%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$33,231

$148,439

22.39%

2

$130,871

$530,110

24.69%

4

$79,311

$79,311

100.00%

14

$2,728,279

$17,305,773

15.77%

165

$1,057,617

$5,103,441

20.72%

26

$579,150

$2,107,379

27.48%

22

$0

$0

0.00%

0

$33,473

$130,289

25.69%

3

$331,411

$1,492,259

22.21%

19

$1,527,132

$5,409,635

28.23%

42

$316,460

$316,460

100.00%

50

$290,424

$1,761,728

16.49%

19

$178,451

$466,210

38.28%

3

$81,086

$216,943

37.38%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$31,848

$164,952

19.31%

2

$140,968

$477,993

29.49%

3

$65,375

$65,375

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 48: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- DECEMBER 2012

$108,307

$1,183,706

9.15%

30

$3,569,337

$31,482,056

11.34%

719

$285,075

$5,487,063

5.20%

62

$369,417

$5,681,023

6.50%

101

$322,033

$4,953,846

6.50%

58

$0

$0

0.00%

0

$144,031

$2,252,780

6.39%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $7,883

SLOT COIN IN $71,268

SLOT REVENUE PERCENTAGE 11.06%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,250,200

SLOT COIN IN $13,306,802

SLOT REVENUE PERCENTAGE 9.40%

NUMBER OF SLOT MACHINES 348

$.05 SLOT MACHINES

SLOT REVENUE $116,877

SLOT COIN IN $1,661,591

SLOT REVENUE PERCENTAGE 7.03%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $197,202

SLOT COIN IN $2,449,483

SLOT REVENUE PERCENTAGE 8.05%

NUMBER OF SLOT MACHINES 72

$1.00 SLOT MACHINES

SLOT REVENUE $332,044

SLOT COIN IN $4,729,115

SLOT REVENUE PERCENTAGE 7.02%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $36,665

SLOT COIN IN $544,285

SLOT REVENUE PERCENTAGE 6.74%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,376,417

$23,583,506

10.08%

420

$75,371

$910,093

8.28%

19

$244,179

$3,627,855

6.73%

77

$205,105

$2,977,173

6.89%

45

$17,303

$106,102

16.31%

5

$20,794

$230,870

9.01%

4

$0

$0

0.00%

0

$4,350

$146,675

2.97%

1

$0

$0

0.00%

0

$61,011

$812,966

7.50%

23

$2,013,987

$18,060,771

11.15%

387

$185,749

$3,205,809

5.79%

64

$368,133

$5,498,640

6.69%

110

$130,524

$2,517,124

5.19%

43

$0

$0

0.00%

0

$33,195

$1,453,440

2.28%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,851,359

$34,678,011

11.11%

574

$54,271

$744,831

7.29%

14

$152,818

$2,206,883

6.92%

57

$258,083

$4,874,501

5.29%

60

$0

$0

0.00%

0

$172,515

$1,631,145

10.58%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$2,990,863

$27,339,991

10.94%

764

$70,810

$882,134

8.03%

43

$370,326

$5,463,591

6.78%

185

$145,123

$2,154,418

6.74%

21

$0

$0

0.00%

0

$116,863

$1,659,940

7.04%

9

$38,485

$449,270

8.57%

4

($19,200)

$364,050

-5.27%

1

$0

$0

0.00%

0

$28,100

$367,107

7.65%

12

$1,629,393

$16,569,732

9.83%

360

$102,647

$1,201,886

8.54%

26

$328,256

$4,810,284

6.82%

96

$194,865

$2,641,531

7.38%

24

$0

$0

0.00%

0

$44,346

$1,288,930

3.44%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$169,212

$2,325,300

7.28%

32

$4,622,221

$45,277,737

10.21%

680

$259,710

$3,572,384

7.27%

49

$512,381

$8,236,973

6.22%

132

$701,645

$13,525,891

5.19%

95

$14,173

$269,778

5.25%

3

$183,379

$2,731,195

6.71%

15

($9,587)

$396,730

-2.42%

2

$22,250

$250,100

8.90%

2

$25,500

$132,100

19.30%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 49: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- DECEMBER 2012

$35,434

$551,737

6.42%

10

$3,666,654

$33,760,620

10.86%

646

$231,608

$2,613,704

8.86%

45

$581,154

$9,323,711

6.23%

133

$1,034,700

$16,369,489

6.32%

138

$9,834

$198,122

4.96%

2

$123,990

$1,863,255

6.65%

15

$105,060

$892,910

11.77%

3

$18,625

$232,725

8.00%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $119,110

SLOT COIN IN $1,980,900

SLOT REVENUE PERCENTAGE 6.01%

NUMBER OF SLOT MACHINES 35

$.01 SLOT MACHINES

SLOT REVENUE $2,628,886

SLOT COIN IN $24,319,898

SLOT REVENUE PERCENTAGE 10.81%

NUMBER OF SLOT MACHINES 539

$.05 SLOT MACHINES

SLOT REVENUE $367,473

SLOT COIN IN $4,856,045

SLOT REVENUE PERCENTAGE 7.57%

NUMBER OF SLOT MACHINES 101

$.25 SLOT MACHINES

SLOT REVENUE $421,695

SLOT COIN IN $6,999,154

SLOT REVENUE PERCENTAGE 6.02%

NUMBER OF SLOT MACHINES 142

$1.00 SLOT MACHINES

SLOT REVENUE $280,285

SLOT COIN IN $4,756,638

SLOT REVENUE PERCENTAGE 5.89%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $53,504

SLOT COIN IN $965,029

SLOT REVENUE PERCENTAGE 5.54%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $79,125

SLOT COIN IN $1,407,510

SLOT REVENUE PERCENTAGE 5.62%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $39,250

SLOT COIN IN $230,710

SLOT REVENUE PERCENTAGE 17.01%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE ($8,500)

SLOT COIN IN $123,225

SLOT REVENUE PERCENTAGE -6.90%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,874,905

$87,810,313

11.25%

1,250

$288,531

$4,914,010

5.87%

43

$875,245

$13,195,984

6.63%

137

$1,663,569

$27,428,447

6.07%

122

$58,637

$1,969,381

2.98%

11

$114,139

$3,315,945

3.44%

20

$23,430

$116,840

20.05%

1

$46,627

$367,600

12.68%

3

($14,095)

$111,200

-12.68%

2

$58,602

$447,369

13.10%

11

$3,660,127

$30,373,293

12.05%

595

$268,347

$3,270,965

8.20%

45

$460,893

$6,729,311

6.85%

108

$330,310

$4,105,959

8.04%

45

$0

$0

0.00%

0

$49,785

$1,157,035

4.30%

13

$31,410

$285,910

10.99%

2

$22,150

$150,125

14.75%

2

$12,850

$81,300

15.81%

1

$279,500

$2,910,213

9.60%

81

$4,190,759

$37,075,988

11.30%

688

$208,846

$3,495,927

5.97%

46

$639,360

$10,504,346

6.09%

124

$216,462

$4,172,283

5.19%

23

$0

$0

0.00%

0

$255,897

$4,121,285

6.21%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$194,652

$2,968,820

6.56%

33

$4,693,833

$42,324,863

11.09%

727

$360,327

$6,018,943

5.99%

68

$1,047,127

$15,163,109

6.91%

254

$275,872

$4,962,315

5.56%

35

$20,135

$134,290

14.99%

4

$266,447

$2,946,130

9.04%

29

$71,075

$721,470

9.85%

4

$55,275

$403,600

13.70%

2

$0

$0

0.00%

0

$1,061,811

$13,619,386

7.80%

271

$54,230,304

$494,991,241

10.96%

9,383

$2,929,723

$43,746,006

6.70%

695

$6,918,483

$104,475,324

6.62%

1,858

$6,504,203

$105,676,481

6.15%

908

$173,586

$3,642,702

4.77%

30

$1,694,466

$28,062,875

6.04%

208

$310,423

$3,313,240

9.37%

23

$158,067

$2,158,025

7.32%

17

$24,255

$324,600

7.47%

4

$0

$0

0.00%

0

$3,211,363

$29,027,660

11.06%

686

$54,081

$910,621

5.94%

9

$350,297

$4,584,977

7.64%

130

$413,583

$5,507,751

7.51%

57

$0

$0

0.00%

0

$53,295

$1,459,130

3.65%

12

$11,300

$219,400

5.15%

4

$16,490

$119,925

13.75%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 50: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- JANUARY 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- JANUARY 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $526,107

TABLE DROP $3,011,972

TABLE REVENUE PERCENTAGE 17.47%

NUMBER OF TABLE GAMES 18

test

CRAPS

TABLE REVENUE $226,870

TABLE DROP $858,355

TABLE REVENUE PERCENTAGE 26.43%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $91,398

TABLE DROP $394,027

TABLE REVENUE PERCENTAGE 23.20%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $84,765

TABLE DROP $272,363

TABLE REVENUE PERCENTAGE 31.12%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $220,056

TABLE DROP $1,288,218

TABLE REVENUE PERCENTAGE 17.08%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $177,264

TABLE DROP $177,264

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$678,803

$3,850,524

17.63%

31

test

$139,942

$1,479,654

9.46%

6

test

$149,464

$641,809

23.29%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$140,331

$379,068

37.02%

3

test

$482,677

$2,250,187

21.45%

11

test

$347,870

$347,870

100.00%

18

test

$86,494

$454,043

19.05%

10

test

$52,578

$229,064

22.95%

2

test

$21,888

$79,204

27.63%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$13,616

$42,339

32.16%

1

test

$167,171

$619,752

26.97%

5

test

$36,441

$36,441

100.00%

4

test

$1,291,404

17.65%

59

$7,316,539

test

$419,390

16.34%

10

$2,567,073

test

$262,750

23.56%

8

$1,115,040

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$238,712

34.41%

6

$693,770

test

$869,904

20.92%

22

$4,158,157

test

$561,575

100.00%

33

$561,575

test

$14,211,995

$5

222,910

$145,088

$64

$6,002,198

$1,326,459

$112,549,998

22.10%

$1,019

42

$163,625,159

$12,885,536

$71,060

7.88%

$195

2,131

$71,060

$28,424

$113,696

$3,126,639

89,569

$6,200

$14,542,022

$6

162,003

$96,044

$90

$8,949,110

$1,939,086

$73,211,914

21.67%

$857

73

$119,647,005

$12,602,936

$72,710

10.53%

$237

1,718

$72,710

$29,084

$116,336

$3,199,245

78,811

$6,200

$4,141,968

$3

70,320

$79,144

$59

$1,460,843

$378,188

$29,087,543

25.89%

$530

23

$40,120,453

$3,763,780

$20,710

9.38%

$125

971

$20,710

$8,284

$33,136

$828,394

47,640

$4,200

$32,895,985

$5

455,233

$320,276

$72

$16,412,151

$3,643,733

$214,849,455

22.20%

$852

138

$323,392,617

$29,252,252

$164,480

9.05%

$196

4,820

$164,480

$65,792

$263,168

$7,154,278

216,020

$16,600

Page 51: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- JANUARY 2013Text36:

TOTALS

($40,820)

test$2,283,534

-1.79%

4

$8,376,056

test$64,678,282

12.95%

1,143

$713,023

test$10,259,064

6.95%

96

$1,247,089

test$18,544,597

6.72%

240

$1,769,546

test$19,146,444

9.24%

197

$0

test$0

0.00%

0

$371,354

test$3,624,370

10.25%

28

$111,670

test$581,340

19.21%

4

$42,518

test$431,875

9.84%

4

$12,500

test$97,500

12.82%

2

$24,469

$207,781

11.78%

10

test

$2,863,172

$26,565,129

10.78%

718

test

$124,228

$1,961,604

6.33%

37

test

$479,662

$6,681,476

7.18%

142

test

$216,993

$3,707,229

5.85%

47

test

$0

$0

0.00%

0

test

$55,258

$997,235

5.54%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $8,970,281

SLOT COIN IN $91,472,755

SLOT REVENUE PERCENTAGE 9.81%

NUMBER OF SLOT MACHINES 1,438

test

$.05 SLOT MACHINES

SLOT REVENUE $452,270

SLOT COIN IN $6,592,785

SLOT REVENUE PERCENTAGE 6.86%

NUMBER OF SLOT MACHINES 128

test

$.25 SLOT MACHINES

SLOT REVENUE $1,045,680

SLOT COIN IN $17,500,999

SLOT REVENUE PERCENTAGE 5.97%

NUMBER OF SLOT MACHINES 246

test

$1.00 SLOT MACHINES

SLOT REVENUE $1,963,446

SLOT COIN IN $34,889,983

SLOT REVENUE PERCENTAGE 5.63%

NUMBER OF SLOT MACHINES 261

test

$2.00 SLOT MACHINES

SLOT REVENUE $94,481

SLOT COIN IN $1,440,522

SLOT REVENUE PERCENTAGE 6.56%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $253,033

SLOT COIN IN $8,500,365

SLOT REVENUE PERCENTAGE 2.98%

NUMBER OF SLOT MACHINES 42

test

$10.00 SLOT MACHINES

SLOT REVENUE $35,113

SLOT COIN IN $1,411,550

SLOT REVENUE PERCENTAGE 2.49%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE $99,042

SLOT COIN IN $909,000

SLOT REVENUE PERCENTAGE 10.90%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE ($27,810)

SLOT COIN IN $907,200

SLOT REVENUE PERCENTAGE -3.07%

NUMBER OF SLOT MACHINES 1

test

($16,351)

$2,491,315

-0.66%

14

test

$20,209,509

$182,716,166

11.06%

3,299

test

$1,289,521

$18,813,453

6.85%

261

test

$2,772,431

$42,727,072

6.49%

628

test

$3,949,985

$57,743,656

6.84%

505

test

$94,481

$1,440,522

6.56%

6

test

$679,645

$13,121,970

5.18%

87

test

$146,783

$1,992,890

7.37%

9

test

$141,560

$1,340,875

10.56%

8

test

($15,310)

$1,004,700

-1.52%

3

test

Page 52: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- JANUARY 2013

$2,054,883

$4

20,164

$63,776

$102

$334,834

$31,368

$14,208,110

9.37%

$126

8

$20,718,934

$2,023,515

$10,274

9.77%

$115

569

$10,274

$4,110

$16,439

$410,977

17,514

$4,921,203

$4

80,864

$69,308

$61

$1,995,726

$349,152

$31,255,946

17.49%

$593

19

$50,649,142

$4,572,051

$24,606

9.03%

$149

989

$24,606

$9,842

$39,370

$984,241

36,100

$2,635,216

$4

45,643

$66,420

$58

$595,083

$111,738

$18,730,743

18.78%

$300

12

$28,875,080

$2,523,478

$13,176

8.74%

$143

571

$13,176

$5,270

$21,082

$527,043

19,681

$2,842,402

$4

61,110

$68,660

$47

$1,284,295

$237,528

$18,458,122

18.49%

$319

24

$29,030,688

$2,604,874

$14,212

8.97%

$131

639

$14,212

$5,685

$22,739

$568,480

23,000

$4,355,841

$7

61,470

$66,456

$71

$1,875,914

$421,700

$23,968,145

22.48%

$680

20

$39,285,329

$3,934,141

$21,779

10.01%

$177

717

$21,779

$8,712

$34,847

$871,168

20,498

$3,472,774

$3

45,934

$63,488

$76

$1,437,922

$332,426

$26,748,886

23.12%

$766

14

$36,040,719

$3,140,348

$17,364

8.71%

$99

1,026

$17,364

$6,946

$27,782

$694,555

36,200

$2,418,470

$5

37,382

$64,968

$65

$999,067

$262,502

$16,987,866

26.27%

$565

15

$26,358,027

$2,155,968

$12,092

8.18%

$132

525

$12,092

$4,837

$19,348

$483,694

16,270

$6,507,290

$5

107,338

$75,012

$61

$2,802,006

$652,722

$49,680,612

23.29%

$780

27

$69,739,607

$5,854,568

$32,536

8.39%

$188

1,006

$32,536

$13,015

$52,058

$1,301,458

43,142

$3,758,489

$4

62,426

$76,180

$60

$796,647

$148,308

$27,300,219

18.62%

$342

14

$41,945,758

$3,610,181

$18,792

8.61%

$129

905

$18,792

$7,517

$30,068

$751,698

30,142

$5,727,303

$6

73,792

$75,284

$78

$1,704,283

$377,039

$40,555,581

22.12%

$579

21

$60,474,453

$5,350,264

$28,637

8.85%

$175

984

$28,637

$11,455

$45,818

$1,145,461

28,976

$13,182,573

$11

158,333

$82,068

$83

$5,094,126

$1,358,044

$77,964,349

26.66%

$1,905

23

$129,863,603

$11,824,529

$65,913

9.11%

$240

1,589

$65,913

$26,365

$105,461

$2,636,515

38,500

$4,860,996

$5

72,637

$75,328

$67

$1,957,468

$412,534

$24,445,679

21.07%

$739

18

$41,848,619

$4,448,462

$24,305

10.63%

$175

821

$24,305

$9,722

$38,888

$972,199

33,406

$6,392,111

$6

93,051

$67,864

$69

$2,439,642

$510,094

$37,792,734

20.91%

$567

29

$62,490,626

$5,882,017

$31,961

9.41%

$192

989

$31,961

$12,784

$51,137

$1,278,422

36,363

$6,655,135

$4

157,212

$75,748

$42

$3,087,098

$823,260

$47,848,735

26.67%

$577

46

$66,216,656

$5,831,875

$33,276

8.81%

$163

1,154

$33,276

$13,310

$53,241

$1,331,027

56,400

$4,497,276

$4

99,380

$72,496

$45

$3,141,961

$626,351

$24,024,578

19.94%

$532

38

$39,700,662

$3,870,925

$22,486

9.75%

$139

899

$22,486

$8,995

$35,978

$899,455

37,810

$74,281,962

$5

1,176,736

$1,063,056

$63

$29,546,072

$6,654,766

$479,970,305

22.52%

$654

328

$743,237,903

$67,627,196

$371,409

9.10%

$163

13,383

$371,409

$148,565

$594,256

$14,856,393

474,002

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 53: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- JANUARY 2013

$179,487

$1,043,139

17.21%

11

$19,706

$318,829

6.18%

2

$35,546

$144,246

24.64%

1

$0

$0

0.00%

0

$23,419

$76,343

30.68%

1

($7,176)

$69,684

-10.30%

1

$98,170

$343,486

28.58%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $21,020

TABLE DROP $180,257

TABLE REVENUE PERCENTAGE 11.66%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE ($14,048)

TABLE DROP $35,862

TABLE REVENUE PERCENTAGE -39.17%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $22,205

TABLE DROP $116,525

TABLE REVENUE PERCENTAGE 19.06%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $2,190

TABLE DROP $2,190

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$49,049

$268,598

18.26%

6

$11,712

$137,590

8.51%

1

$10,872

$40,161

27.07%

1

$0

$0

0.00%

0

$2,329

$28,892

8.06%

1

$9,361

$45,126

20.74%

1

$24,725

$71,026

34.81%

1

$3,690

$3,690

100.00%

1

$75,436

$525,576

14.35%

10

$12,362

$154,256

8.01%

2

$11,450

$82,173

13.93%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$12,454

$119,530

10.42%

1

$104,504

$381,437

27.40%

5

$21,323

$21,323

100.00%

5

$187,128

$999,573

18.72%

10

$63,535

$255,790

24.84%

1

$30,857

$135,864

22.71%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$47,536

$156,861

30.30%

2

$79,018

$314,200

25.15%

2

$13,628

$13,628

100.00%

4

$85,294

$536,209

15.91%

6

$81,241

$179,836

45.18%

1

$7,629

$18,669

40.86%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$45,310

$146,709

30.88%

2

$106,687

$550,233

19.39%

3

$6,266

$6,266

100.00%

1

$179,504

$741,245

24.22%

8

$42,192

$108,098

39.03%

2

$3,592

$21,136

16.99%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$14,113

$63,230

22.32%

1

$19,713

$61,969

31.81%

2

$3,389

$3,389

100.00%

1

$235,742

$1,507,634

15.64%

15

$114,650

$334,810

34.24%

2

$35,679

$132,779

26.87%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$20,269

$86,214

23.51%

1

$220,434

$714,622

30.85%

4

$25,948

$25,948

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 54: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- JANUARY 2013

$171,872

$1,046,359

16.43%

11

$49,239

$218,711

22.51%

1

$56,391

$176,296

31.99%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$14,816

$43,596

33.98%

1

$56,218

$190,819

29.46%

2

$28,504

$28,504

100.00%

4

BLACKJACK

TABLE REVENUE $83,723

TABLE DROP $420,292

TABLE REVENUE PERCENTAGE 19.92%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $23,151

TABLE DROP $173,406

TABLE REVENUE PERCENTAGE 13.35%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $15,533

TABLE DROP $87,031

TABLE REVENUE PERCENTAGE 17.85%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $9,410

TABLE DROP $63,482

TABLE REVENUE PERCENTAGE 14.82%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $16,492

TABLE DROP $52,436

TABLE REVENUE PERCENTAGE 31.45%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$744,931

$2,724,788

27.34%

12

$232,571

$978,660

23.76%

3

$90,526

$339,625

26.65%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$62,083

$203,598

30.49%

2

$227,934

$847,455

26.90%

4

$0

$0

0.00%

0

$155,691

$894,141

17.41%

10

$73,281

$427,661

17.14%

1

$79,057

$262,090

30.16%

2

$0

$0

0.00%

0

$12,684

$27,727

45.75%

1

$34,096

$146,264

23.31%

2

$57,726

$199,585

28.92%

2

$0

$0

0.00%

0

$178,717

$1,186,440

15.06%

14

$104,957

$565,808

18.55%

2

$35,809

$102,299

35.00%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$13,124

$56,820

23.10%

1

$115,211

$465,999

24.72%

3

$62,277

$62,277

100.00%

7

$319,310

$1,505,738

21.21%

20

$169,788

$528,910

32.10%

3

$62,682

$268,102

23.38%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,432

$139,108

19.72%

2

$154,507

$555,700

27.80%

4

$89,541

$89,541

100.00%

14

$2,815,740

$15,105,663

18.64%

164

$1,085,126

$4,856,275

22.34%

26

$535,377

$2,045,231

26.18%

22

$0

$0

0.00%

0

$38,432

$132,962

28.90%

3

$347,872

$1,506,976

23.08%

20

$1,510,445

$5,577,189

27.08%

43

$321,784

$321,784

100.00%

50

$148,836

$1,525,674

9.76%

18

$100,789

$438,048

23.01%

3

$59,754

$234,760

25.45%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$45,044

$166,754

27.01%

2

$206,901

$711,697

29.07%

4

$65,028

$65,028

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 55: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- JANUARY 2013

$108,524

$1,001,999

10.83%

27

$3,404,210

$31,016,326

10.98%

719

$250,035

$5,534,924

4.52%

62

$404,619

$5,742,441

7.05%

101

$293,945

$5,315,017

5.53%

58

$0

$0

0.00%

0

$110,718

$2,038,435

5.43%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $5,459

SLOT COIN IN $66,535

SLOT REVENUE PERCENTAGE 8.20%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,386,722

SLOT COIN IN $12,448,318

SLOT REVENUE PERCENTAGE 11.14%

NUMBER OF SLOT MACHINES 354

$.05 SLOT MACHINES

SLOT REVENUE $113,040

SLOT COIN IN $1,365,935

SLOT REVENUE PERCENTAGE 8.28%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $201,145

SLOT COIN IN $2,141,509

SLOT REVENUE PERCENTAGE 9.39%

NUMBER OF SLOT MACHINES 73

$1.00 SLOT MACHINES

SLOT REVENUE $286,759

SLOT COIN IN $4,219,388

SLOT REVENUE PERCENTAGE 6.80%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $30,390

SLOT COIN IN $477,250

SLOT REVENUE PERCENTAGE 6.37%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,131,054

$22,024,035

9.68%

427

$49,069

$807,239

6.08%

19

$212,576

$3,152,529

6.74%

77

$108,335

$2,490,635

4.35%

38

$6,768

$83,912

8.07%

5

$8,627

$164,755

5.24%

4

$0

$0

0.00%

0

$7,050

$151,975

4.64%

1

$0

$0

0.00%

0

$56,206

$627,323

8.96%

23

$1,829,640

$16,682,217

10.97%

388

$193,428

$2,786,364

6.94%

63

$343,263

$5,122,616

6.70%

110

$105,730

$2,360,158

4.48%

43

$0

$0

0.00%

0

$76,606

$1,452,010

5.28%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,394,419

$30,817,018

11.01%

576

$32,257

$574,471

5.62%

14

$118,074

$2,079,653

5.68%

57

$273,481

$4,587,987

5.96%

60

$0

$0

0.00%

0

$115,910

$1,226,200

9.45%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$2,698,131

$25,818,440

10.45%

769

$41,343

$750,098

5.51%

43

$265,487

$5,107,370

5.20%

179

$117,993

$2,024,021

5.83%

21

$0

$0

0.00%

0

$39,647

$1,630,655

2.43%

9

($2,828)

$328,860

-0.86%

4

($19,425)

$381,275

-5.09%

1

$0

$0

0.00%

0

$31,012

$405,867

7.64%

12

$1,610,655

$16,548,027

9.73%

360

$131,370

$1,528,865

8.59%

26

$267,859

$4,510,657

5.94%

96

$42,740

$2,260,691

1.89%

24

$0

$0

0.00%

0

$72,332

$1,103,920

6.55%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$106,929

$1,966,268

5.44%

24

$4,227,221

$41,236,597

10.25%

687

$246,326

$3,553,943

6.93%

49

$461,723

$7,382,204

6.25%

132

$609,153

$12,523,678

4.86%

91

$19,630

$195,012

10.07%

3

$146,285

$2,266,615

6.45%

15

$9,850

$296,040

3.33%

2

$10,650

$166,950

6.38%

2

$16,800

$152,300

11.03%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 56: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- JANUARY 2013

$48,720

$466,982

10.43%

10

$3,400,297

$30,847,343

11.02%

635

$244,837

$2,992,504

8.18%

47

$503,322

$8,386,018

6.00%

132

$961,602

$15,287,314

6.29%

138

$18,086

$171,152

10.57%

2

$113,720

$1,661,705

6.84%

15

$32,210

$394,060

8.17%

3

$27,470

$267,375

10.27%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $137,475

SLOT COIN IN $1,958,440

SLOT REVENUE PERCENTAGE 7.02%

NUMBER OF SLOT MACHINES 35

$.01 SLOT MACHINES

SLOT REVENUE $2,479,623

SLOT COIN IN $22,573,627

SLOT REVENUE PERCENTAGE 10.98%

NUMBER OF SLOT MACHINES 539

$.05 SLOT MACHINES

SLOT REVENUE $335,041

SLOT COIN IN $4,570,510

SLOT REVENUE PERCENTAGE 7.33%

NUMBER OF SLOT MACHINES 101

$.25 SLOT MACHINES

SLOT REVENUE $405,347

SLOT COIN IN $6,289,153

SLOT REVENUE PERCENTAGE 6.45%

NUMBER OF SLOT MACHINES 141

$1.00 SLOT MACHINES

SLOT REVENUE $192,024

SLOT COIN IN $4,384,912

SLOT REVENUE PERCENTAGE 4.38%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $6,681

SLOT COIN IN $982,241

SLOT REVENUE PERCENTAGE 0.68%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $66,640

SLOT COIN IN $1,013,920

SLOT REVENUE PERCENTAGE 6.57%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE ($13,950)

SLOT COIN IN $92,930

SLOT REVENUE PERCENTAGE -15.01%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $1,300

SLOT COIN IN $80,025

SLOT REVENUE PERCENTAGE 1.62%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,102,885

$79,859,487

11.40%

1,250

$309,314

$4,369,462

7.08%

43

$822,171

$12,102,638

6.79%

137

$1,382,245

$27,079,698

5.10%

122

$60,949

$1,958,318

3.11%

11

$99,527

$3,413,810

2.92%

20

($15,280)

$153,390

-9.96%

1

$27,123

$670,800

4.04%

3

$35,595

$256,000

13.90%

2

$35,254

$387,036

9.11%

10

$3,322,086

$27,083,228

12.27%

593

$227,335

$2,839,891

8.01%

46

$428,079

$6,158,783

6.95%

109

$316,958

$3,858,471

8.21%

45

$0

$0

0.00%

0

$63,625

$929,280

6.85%

13

$23,800

$252,080

9.44%

2

$23,875

$285,750

8.36%

2

$7,450

$54,100

13.77%

1

$330,593

$3,137,069

10.54%

81

$4,367,053

$39,045,911

11.18%

689

$128,169

$3,128,558

4.10%

46

$659,617

$10,297,430

6.41%

124

$187,273

$3,174,383

5.90%

23

$0

$0

0.00%

0

$209,311

$3,707,275

5.65%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$146,954

$2,908,341

5.05%

33

$3,964,714

$36,969,176

10.72%

725

$314,862

$5,830,147

5.40%

68

$910,957

$13,430,768

6.78%

254

$275,562

$3,705,725

7.44%

35

($2,233)

$147,968

-1.51%

4

$159,559

$2,414,480

6.61%

29

$35,950

$569,600

6.31%

4

$25,551

$240,450

10.63%

2

$0

$0

0.00%

0

$1,007,126

$12,925,860

7.79%

259

$50,286,088

$460,170,652

10.93%

9,395

$2,672,608

$41,437,217

6.45%

697

$6,300,425

$96,068,085

6.56%

1,852

$5,510,368

$98,733,627

5.58%

899

$109,881

$3,538,603

3.11%

30

$1,449,673

$25,154,555

5.76%

207

$112,202

$2,346,730

4.78%

23

$118,979

$2,400,175

4.96%

17

$59,845

$462,400

12.94%

4

$0

$0

0.00%

0

$2,967,378

$27,200,902

10.91%

684

$56,182

$804,306

6.99%

9

$296,186

$4,164,316

7.11%

130

$356,568

$5,461,549

6.53%

59

$0

$0

0.00%

0

$136,776

$1,654,245

8.27%

11

$42,450

$259,770

16.34%

4

$15,385

$155,575

9.89%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 57: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- FEBRUARY 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- FEBRUARY 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $509,448

TABLE DROP $2,682,806

TABLE REVENUE PERCENTAGE 18.99%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $177,537

TABLE DROP $954,192

TABLE REVENUE PERCENTAGE 18.61%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $122,289

TABLE DROP $430,686

TABLE REVENUE PERCENTAGE 28.39%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $131,584

TABLE DROP $278,910

TABLE REVENUE PERCENTAGE 47.18%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $384,811

TABLE DROP $1,371,472

TABLE REVENUE PERCENTAGE 28.06%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $164,759

TABLE DROP $164,759

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$1,029,320

$4,288,693

24.00%

31

test

$388,905

$1,743,337

22.31%

6

test

$174,052

$707,259

24.61%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$98,289

$418,971

23.46%

3

test

$654,567

$2,520,446

25.97%

11

test

$327,682

$327,682

100.00%

18

test

$67,357

$445,104

15.13%

10

test

$82,502

$242,089

34.08%

2

test

$33,133

$101,621

32.60%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$16,652

$57,146

29.14%

1

test

$128,304

$570,908

22.47%

5

test

$33,954

$33,954

100.00%

4

test

$1,606,125

21.66%

62

$7,416,603

test

$648,944

22.08%

10

$2,939,618

test

$329,474

26.58%

8

$1,239,566

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$246,525

32.65%

6

$755,027

test

$1,167,682

26.16%

22

$4,462,826

test

$526,395

100.00%

33

$526,395

test

$16,008,237

$6

212,010

$145,088

$76

$5,882,824

$1,490,426

$119,452,473

25.34%

$1,183

45

$176,441,315

$14,517,811

$80,041

8.23%

$236

2,194

$80,041

$32,016

$128,066

$3,521,812

89,569

$5,600

$15,657,353

$7

166,415

$96,044

$94

$10,006,388

$2,672,815

$74,963,041

26.71%

$1,308

73

$128,275,843

$12,984,538

$78,287

10.12%

$270

1,718

$78,287

$31,315

$125,259

$3,444,618

78,811

$5,600

$4,390,194

$3

71,869

$79,144

$61

$1,450,822

$361,902

$29,819,524

24.94%

$562

23

$42,875,565

$4,028,292

$21,951

9.40%

$148

970

$21,951

$8,780

$35,122

$878,039

47,640

$4,000

$36,055,784

$6

450,294

$320,276

$80

$17,340,034

$4,525,143

$224,235,038

26.10%

$1,146

141

$347,592,723

$31,530,641

$180,279

9.07%

$231

4,882

$180,279

$72,111

$288,447

$7,844,469

216,020

$15,200

Page 58: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- FEBRUARY 2013Text36:

TOTALS

($24,015)

test$3,685,142

-0.65%

4

$8,951,401

test$69,335,809

12.91%

1,143

$748,053

test$10,948,058

6.83%

96

$1,236,530

test$18,340,610

6.74%

240

$1,700,630

test$20,665,965

8.23%

197

$0

test$0

0.00%

0

$293,322

test$4,036,860

7.27%

28

$19,110

test$677,950

2.82%

4

$61,207

test$532,850

11.49%

4

($1,700)

test$52,600

-3.23%

2

$22,577

$231,575

9.75%

10

test

$3,175,299

$28,691,646

11.07%

717

test

$129,136

$2,024,821

6.38%

37

test

$394,768

$6,834,791

5.78%

142

test

$222,368

$3,894,262

5.71%

47

test

$0

$0

0.00%

0

test

$84,143

$1,198,470

7.02%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,270,521

SLOT COIN IN $100,273,549

SLOT REVENUE PERCENTAGE 10.24%

NUMBER OF SLOT MACHINES 1,497

test

$.05 SLOT MACHINES

SLOT REVENUE $560,784

SLOT COIN IN $10,827,445

SLOT REVENUE PERCENTAGE 5.18%

NUMBER OF SLOT MACHINES 138

test

$.25 SLOT MACHINES

SLOT REVENUE $1,120,975

SLOT COIN IN $17,711,956

SLOT REVENUE PERCENTAGE 6.33%

NUMBER OF SLOT MACHINES 243

test

$1.00 SLOT MACHINES

SLOT REVENUE $1,896,192

SLOT COIN IN $35,855,847

SLOT REVENUE PERCENTAGE 5.29%

NUMBER OF SLOT MACHINES 258

test

$2.00 SLOT MACHINES

SLOT REVENUE $109,484

SLOT COIN IN $1,299,038

SLOT REVENUE PERCENTAGE 8.43%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $378,745

SLOT COIN IN $8,250,015

SLOT REVENUE PERCENTAGE 4.59%

NUMBER OF SLOT MACHINES 42

test

$10.00 SLOT MACHINES

SLOT REVENUE $52,640

SLOT COIN IN $970,490

SLOT REVENUE PERCENTAGE 5.42%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE $70,286

SLOT COIN IN $706,575

SLOT REVENUE PERCENTAGE 9.95%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE $58,185

SLOT COIN IN $546,400

SLOT REVENUE PERCENTAGE 10.65%

NUMBER OF SLOT MACHINES 1

test

($1,438)

$3,916,717

-0.04%

14

test

$22,397,221

$198,301,004

11.29%

3,357

test

$1,437,973

$23,800,324

6.04%

271

test

$2,752,273

$42,887,357

6.42%

625

test

$3,819,190

$60,416,074

6.32%

502

test

$109,484

$1,299,038

8.43%

6

test

$756,210

$13,485,345

5.61%

87

test

$71,750

$1,648,440

4.35%

9

test

$131,493

$1,239,425

10.61%

8

test

$56,485

$599,000

9.43%

3

test

Page 59: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- FEBRUARY 2013

$2,200,844

$4

21,401

$63,776

$103

$377,116

$52,361

$15,204,703

13.88%

$234

8

$23,195,945

$2,148,483

$11,004

9.26%

$134

572

$11,004

$4,402

$17,607

$440,169

17,514

$5,043,609

$5

84,065

$69,308

$60

$1,963,121

$510,759

$31,269,130

26.02%

$960

19

$49,693,645

$4,532,850

$25,218

9.12%

$164

988

$25,218

$10,087

$40,349

$1,008,722

36,100

$2,887,831

$5

49,290

$66,420

$59

$627,798

$101,017

$19,846,788

16.09%

$301

12

$31,346,761

$2,786,814

$14,439

8.89%

$174

571

$14,439

$5,776

$23,103

$577,566

19,681

$3,058,280

$5

68,634

$68,660

$45

$1,344,526

$225,528

$19,754,310

16.77%

$336

24

$30,568,026

$2,832,752

$15,291

9.27%

$158

639

$15,291

$6,117

$24,466

$611,656

23,000

$4,867,586

$8

66,182

$66,456

$74

$1,786,843

$462,626

$25,639,975

25.89%

$826

20

$43,857,017

$4,404,960

$24,338

10.04%

$221

712

$24,338

$9,735

$38,941

$973,517

20,498

$3,977,218

$4

47,835

$63,488

$83

$1,360,160

$273,535

$28,065,278

20.11%

$698

14

$38,217,702

$3,703,683

$19,886

9.69%

$129

1,025

$19,886

$7,954

$31,818

$795,444

36,200

$2,609,489

$6

40,794

$64,968

$64

$988,624

$233,581

$17,446,574

23.63%

$556

15

$27,695,994

$2,375,908

$13,047

8.58%

$162

525

$13,047

$5,219

$20,876

$521,898

16,270

$7,177,386

$6

109,971

$75,012

$65

$2,836,357

$654,453

$50,288,071

23.07%

$866

27

$72,570,186

$6,522,933

$35,887

8.99%

$232

1,006

$35,887

$14,355

$57,419

$1,435,477

43,142

$4,118,877

$5

65,501

$76,180

$63

$897,875

$162,978

$28,320,024

18.15%

$416

14

$44,731,935

$3,955,899

$20,594

8.84%

$156

904

$20,594

$8,238

$32,951

$823,775

30,142

$5,890,914

$7

77,069

$75,284

$76

$1,783,785

$440,891

$40,926,464

24.72%

$750

21

$61,059,330

$5,450,023

$29,455

8.93%

$198

984

$29,455

$11,782

$47,127

$1,178,183

28,976

$13,537,752

$13

162,154

$82,068

$83

$5,888,005

$984,954

$79,328,540

16.73%

$1,529

23

$131,982,214

$12,552,798

$67,689

9.51%

$282

1,589

$67,689

$27,076

$108,302

$2,707,550

38,500

$5,368,351

$6

74,862

$75,328

$72

$2,041,691

$452,253

$25,007,025

22.15%

$897

18

$44,243,225

$4,916,098

$26,842

11.11%

$214

820

$26,842

$10,737

$42,947

$1,073,670

33,406

$6,752,688

$7

97,398

$67,864

$69

$2,505,821

$514,638

$39,344,677

20.54%

$634

29

$65,658,053

$6,238,050

$33,763

9.50%

$225

990

$33,763

$13,505

$54,022

$1,350,538

36,363

$7,207,383

$5

145,128

$75,748

$50

$3,112,660

$736,082

$50,133,333

23.65%

$571

46

$68,874,307

$6,471,301

$36,037

9.40%

$201

1,151

$36,037

$14,415

$57,659

$1,441,477

56,400

$4,900,523

$5

98,533

$72,496

$50

$3,151,627

$754,418

$24,004,768

23.94%

$728

37

$42,037,143

$4,146,105

$24,503

9.86%

$165

899

$24,503

$9,801

$39,204

$980,105

37,810

$79,598,731

$6

1,208,817

$1,063,056

$66

$30,666,009

$6,560,074

$494,579,660

21.39%

$716

327

$775,731,483

$73,038,657

$397,993

9.42%

$195

13,375

$397,993

$159,199

$636,791

$15,919,747

474,002

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 60: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- FEBRUARY 2013

$288,831

$968,484

29.82%

11

$16,005

$316,277

5.06%

2

$41,515

$178,814

23.22%

1

$0

$0

0.00%

0

$30,724

$78,162

39.31%

1

$17,132

$77,642

22.07%

1

$116,553

$343,743

33.91%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $35,000

TABLE DROP $203,796

TABLE REVENUE PERCENTAGE 17.17%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE ($2,587)

TABLE DROP $43,849

TABLE REVENUE PERCENTAGE -5.90%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $16,583

TABLE DROP $126,106

TABLE REVENUE PERCENTAGE 13.15%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $3,365

TABLE DROP $3,365

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$23,986

$298,004

8.05%

6

$28,361

$115,205

24.62%

1

$12,601

$37,731

33.40%

1

$0

$0

0.00%

0

($7,694)

$33,606

-22.89%

1

$13,538

$48,467

27.93%

1

$26,696

$91,256

29.25%

1

$3,529

$3,529

100.00%

1

$95,115

$565,486

16.82%

10

($27,353)

$187,355

-14.60%

2

$28,689

$98,502

29.13%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$15,438

$119,837

12.88%

1

$91,893

$351,601

26.14%

5

$21,745

$21,745

100.00%

5

$216,154

$986,557

21.91%

10

$73,106

$218,717

33.42%

1

$33,975

$94,443

35.97%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$34,611

$153,713

22.52%

2

$91,213

$319,846

28.52%

2

$13,568

$13,568

100.00%

4

$36,390

$494,848

7.35%

6

$59,389

$167,310

35.50%

1

$7,845

$23,458

33.44%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$9,572

$108,177

8.85%

2

$155,755

$561,783

27.73%

3

$4,584

$4,584

100.00%

1

$152,624

$707,467

21.57%

8

$29,054

$110,788

26.22%

2

$7,272

$21,929

33.16%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$21,885

$70,733

30.94%

1

$17,495

$72,454

24.15%

2

$5,252

$5,252

100.00%

1

$224,071

$1,485,130

15.09%

15

$76,475

$336,253

22.74%

2

$36,495

$135,805

26.87%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$20,468

$90,121

22.71%

1

$268,976

$761,079

35.34%

4

$27,969

$27,969

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 61: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- FEBRUARY 2013

$240,731

$1,034,689

23.27%

11

$66,060

$228,698

28.89%

1

$51,485

$199,191

25.85%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,328

$56,563

20.03%

1

$40,704

$234,061

17.39%

2

$30,584

$30,584

100.00%

4

BLACKJACK

TABLE REVENUE $99,496

TABLE DROP $501,061

TABLE REVENUE PERCENTAGE 19.86%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $8,254

TABLE DROP $176,117

TABLE REVENUE PERCENTAGE 4.69%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $26,961

TABLE DROP $90,794

TABLE REVENUE PERCENTAGE 29.69%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $15,317

TABLE DROP $63,297

TABLE REVENUE PERCENTAGE 24.20%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $12,950

TABLE DROP $66,605

TABLE REVENUE PERCENTAGE 19.44%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$255,076

$3,018,078

8.45%

12

$302,888

$1,445,092

20.96%

3

$103,854

$353,799

29.35%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,985

$205,793

13.60%

2

$295,151

$865,243

34.11%

4

$0

$0

0.00%

0

$179,798

$925,259

19.43%

10

$101,556

$492,743

20.61%

1

$62,504

$250,662

24.94%

2

$0

$0

0.00%

0

$10,123

$37,292

27.15%

1

$40,559

$131,387

30.87%

2

$57,713

$204,348

28.24%

2

$0

$0

0.00%

0

$173,634

$1,194,445

14.54%

14

$96,205

$549,530

17.51%

2

$41,148

$132,350

31.09%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$12,724

$62,999

20.20%

1

$130,571

$506,142

25.80%

3

$60,356

$60,356

100.00%

7

$303,784

$1,596,461

19.03%

20

$97,861

$550,359

17.78%

3

$72,603

$245,658

29.55%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$24,630

$144,942

16.99%

2

$158,383

$496,419

31.91%

4

$78,822

$78,822

100.00%

14

$2,599,471

$15,498,678

16.77%

163

$1,050,407

$5,381,469

19.52%

26

$593,042

$2,069,960

28.65%

22

$0

$0

0.00%

0

$33,153

$149,060

22.24%

3

$308,158

$1,507,765

20.44%

20

$1,662,463

$5,745,695

28.93%

43

$313,387

$313,387

100.00%

50

$274,781

$1,518,913

18.09%

17

$125,133

$443,176

28.24%

3

$66,095

$206,824

31.96%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$42,971

$174,094

24.68%

2

$181,827

$745,009

24.41%

4

$63,613

$63,613

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 62: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- FEBRUARY 2013

$107,287

$1,018,777

10.53%

26

$3,368,513

$30,828,980

10.93%

719

$292,333

$4,960,292

5.89%

62

$367,171

$5,671,381

6.47%

101

$290,092

$4,545,935

6.38%

58

$0

$0

0.00%

0

$107,454

$2,668,280

4.03%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $3,800

SLOT COIN IN $77,295

SLOT REVENUE PERCENTAGE 4.92%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,519,794

SLOT COIN IN $13,810,674

SLOT REVENUE PERCENTAGE 11.00%

NUMBER OF SLOT MACHINES 357

$.05 SLOT MACHINES

SLOT REVENUE $112,031

SLOT COIN IN $1,635,578

SLOT REVENUE PERCENTAGE 6.85%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $177,418

SLOT COIN IN $2,358,465

SLOT REVENUE PERCENTAGE 7.52%

NUMBER OF SLOT MACHINES 73

$1.00 SLOT MACHINES

SLOT REVENUE $286,705

SLOT COIN IN $4,784,937

SLOT REVENUE PERCENTAGE 5.99%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $48,735

SLOT COIN IN $528,995

SLOT REVENUE PERCENTAGE 9.21%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,324,161

$23,535,444

9.88%

432

$65,990

$837,528

7.88%

19

$220,202

$3,719,861

5.92%

77

$133,584

$2,706,089

4.94%

33

$2,132

$143,168

1.49%

5

$33,145

$240,520

13.78%

4

$0

$0

0.00%

0

$7,600

$164,150

4.63%

1

$0

$0

0.00%

0

$54,083

$678,253

7.97%

23

$2,088,221

$18,630,288

11.21%

388

$198,118

$2,802,634

7.07%

63

$303,253

$5,192,393

5.84%

110

$157,742

$2,209,434

7.14%

43

$0

$0

0.00%

0

$31,336

$1,055,025

2.97%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,850,407

$34,590,287

11.13%

571

$51,145

$705,409

7.25%

14

$148,343

$2,263,963

6.55%

57

$265,370

$4,786,323

5.54%

60

$0

$0

0.00%

0

$89,695

$1,511,035

5.94%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,062,838

$27,289,994

11.22%

768

$44,522

$806,951

5.52%

43

$357,616

$5,502,939

6.50%

179

$96,430

$1,933,234

4.99%

21

$0

$0

0.00%

0

$100,317

$1,932,450

5.19%

9

$26,210

$409,360

6.40%

4

$15,750

$342,775

4.59%

1

$0

$0

0.00%

0

$30,312

$358,805

8.45%

12

$1,685,535

$17,718,810

9.51%

360

$123,049

$1,251,482

9.83%

26

$296,628

$4,978,726

5.96%

96

$136,443

$2,453,851

5.56%

24

$0

$0

0.00%

0

$103,940

$934,320

11.12%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$140,464

$2,127,467

6.60%

24

$4,592,372

$43,538,968

10.55%

687

$269,312

$3,276,828

8.22%

49

$541,420

$7,523,862

7.20%

132

$809,029

$12,894,097

6.27%

91

$15,228

$184,554

8.25%

3

$127,290

$2,264,090

5.62%

15

$32,884

$455,170

7.22%

2

$5,235

$213,350

2.45%

2

($10,300)

$91,800

-11.22%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

TERRIBLE'S

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 63: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- FEBRUARY 2013

$30,267

$430,834

7.03%

10

$3,765,775

$33,373,612

11.28%

634

$223,230

$2,823,708

7.91%

48

$517,566

$8,118,944

6.37%

132

$821,869

$13,670,763

6.01%

138

$9,872

$182,714

5.40%

2

$63,110

$1,745,575

3.62%

15

$10,810

$471,630

2.29%

3

$7,525

$241,550

3.12%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $123,169

SLOT COIN IN $1,940,127

SLOT REVENUE PERCENTAGE 6.35%

NUMBER OF SLOT MACHINES 35

$.01 SLOT MACHINES

SLOT REVENUE $2,769,985

SLOT COIN IN $24,785,502

SLOT REVENUE PERCENTAGE 11.18%

NUMBER OF SLOT MACHINES 538

$.05 SLOT MACHINES

SLOT REVENUE $367,311

SLOT COIN IN $4,689,863

SLOT REVENUE PERCENTAGE 7.83%

NUMBER OF SLOT MACHINES 101

$.25 SLOT MACHINES

SLOT REVENUE $409,390

SLOT COIN IN $6,351,905

SLOT REVENUE PERCENTAGE 6.45%

NUMBER OF SLOT MACHINES 141

$1.00 SLOT MACHINES

SLOT REVENUE $194,620

SLOT COIN IN $4,435,063

SLOT REVENUE PERCENTAGE 4.39%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $34,234

SLOT COIN IN $876,036

SLOT REVENUE PERCENTAGE 3.91%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $26,940

SLOT COIN IN $1,271,120

SLOT REVENUE PERCENTAGE 2.12%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $26,550

SLOT COIN IN $272,020

SLOT REVENUE PERCENTAGE 9.76%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $3,700

SLOT COIN IN $110,300

SLOT REVENUE PERCENTAGE 3.35%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,806,918

$84,855,315

11.56%

1,250

$287,610

$4,124,985

6.97%

43

$699,150

$12,491,416

5.60%

137

$1,537,402

$25,421,590

6.05%

121

$78,767

$2,045,498

3.85%

11

$100,621

$2,551,105

3.94%

21

$19,780

$166,830

11.86%

1

($2,150)

$273,775

-0.79%

3

$24,700

$51,700

47.78%

2

$60,532

$398,042

15.21%

10

$3,760,331

$29,823,286

12.61%

592

$235,841

$3,022,213

7.80%

46

$406,413

$6,149,904

6.61%

109

$324,565

$3,703,154

8.76%

45

$0

$0

0.00%

0

$76,430

$899,515

8.50%

13

$20,410

$129,610

15.75%

2

$28,375

$100,200

28.32%

2

$3,200

$17,300

18.50%

1

$322,115

$3,276,732

9.83%

81

$4,670,698

$41,160,176

11.35%

690

$212,895

$3,289,164

6.47%

46

$658,558

$10,529,200

6.25%

124

$167,394

$3,599,852

4.65%

23

$0

$0

0.00%

0

$206,390

$3,802,930

5.43%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$137,693

$2,747,042

5.01%

33

$4,412,777

$39,018,558

11.31%

722

$369,212

$5,505,404

6.71%

67

$987,876

$13,838,313

7.14%

256

$259,121

$3,652,327

7.09%

34

$20,295

$200,484

10.12%

4

$185,949

$2,821,290

6.59%

29

$54,130

$746,190

7.25%

4

$44,249

$344,700

12.84%

2

$0

$0

0.00%

0

$1,009,722

$13,053,374

7.74%

258

$54,810,132

$491,600,371

11.15%

9,392

$2,895,450

$40,388,518

7.17%

697

$6,415,336

$99,122,405

6.47%

1,854

$5,975,388

$96,784,187

6.17%

892

$160,528

$3,632,454

4.42%

30

$1,404,809

$26,126,621

5.38%

208

$191,034

$2,898,580

6.59%

23

$158,659

$1,964,175

8.08%

17

$17,600

$160,800

10.95%

4

$0

$0

0.00%

0

$3,131,807

$28,640,477

10.93%

684

$42,851

$656,479

6.53%

9

$324,332

$4,431,133

7.32%

130

$495,022

$5,987,538

8.27%

59

$0

$0

0.00%

0

$103,457

$1,900,371

5.44%

11

$260

$247,770

0.10%

4

$48,375

$173,375

27.90%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 64: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- MARCH 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- MARCH 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $696,015

TABLE DROP $3,516,496

TABLE REVENUE PERCENTAGE 19.79%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $164,016

TABLE DROP $1,136,671

TABLE REVENUE PERCENTAGE 14.43%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $132,147

TABLE DROP $536,773

TABLE REVENUE PERCENTAGE 24.62%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $96,552

TABLE DROP $334,101

TABLE REVENUE PERCENTAGE 28.90%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $387,173

TABLE DROP $1,443,974

TABLE REVENUE PERCENTAGE 26.81%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $202,326

TABLE DROP $202,326

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$1,134,215

$4,867,102

23.30%

31

test

$479,321

$2,242,398

21.38%

6

test

$181,102

$842,317

21.50%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$124,338

$464,351

26.78%

3

test

$793,530

$3,356,198

23.64%

11

test

$371,751

$371,751

100.00%

18

test

$116,180

$566,625

20.50%

10

test

$86,240

$295,261

29.21%

2

test

$19,291

$125,864

15.33%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$24,402

$70,527

34.60%

1

test

$166,973

$705,902

23.65%

5

test

$46,316

$46,316

100.00%

4

test

$1,946,410

21.75%

62

$8,950,223

test

$729,577

19.86%

10

$3,674,330

test

$332,540

22.10%

8

$1,504,954

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$245,292

28.23%

6

$868,979

test

$1,347,676

24.48%

22

$5,506,074

test

$620,393

100.00%

33

$620,393

test

$18,986,047

$6

260,381

$181,360

$73

$7,170,340

$1,678,229

$141,617,171

23.41%

$1,203

45

$207,152,609

$17,307,818

$94,930

8.36%

$259

2,157

$94,930

$37,972

$151,888

$4,176,930

97,063

$6,200

$19,290,696

$8

193,131

$120,055

$100

$12,144,116

$3,084,257

$90,473,926

25.40%

$1,363

73

$154,525,740

$16,206,439

$96,453

10.49%

$315

1,658

$96,453

$38,581

$154,326

$4,243,953

78,811

$6,200

$5,387,562

$4

87,569

$98,930

$62

$1,810,495

$459,401

$37,211,427

25.37%

$644

23

$53,046,915

$4,928,161

$26,938

9.29%

$163

976

$26,938

$10,775

$43,100

$1,077,512

47,640

$4,400

$43,664,305

$6

541,081

$400,345

$81

$21,124,951

$5,221,887

$269,302,524

24.72%

$1,195

141

$414,725,264

$38,442,418

$218,321

9.27%

$259

4,791

$218,321

$87,328

$349,314

$9,498,395

223,514

$16,800

Page 65: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- MARCH 2013Text36:

TOTALS

$58,867

test$2,446,289

2.41%

4

$10,625,228

test$82,532,245

12.87%

1,099

$1,013,607

test$13,729,758

7.38%

97

$1,653,427

test$23,535,404

7.03%

224

$2,284,517

test$25,372,304

9.00%

196

$0

test$0

0.00%

0

$432,822

test$5,033,665

8.60%

28

$80,220

test$861,800

9.31%

4

$53,550

test$861,375

6.22%

4

$4,200

test$152,900

2.75%

2

$28,883

$312,684

9.24%

10

test

$3,828,362

$35,115,891

10.90%

724

test

$193,233

$2,658,570

7.27%

37

test

$591,256

$8,708,728

6.79%

142

test

$264,422

$4,841,189

5.46%

46

test

$0

$0

0.00%

0

test

$22,006

$1,409,855

1.56%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $12,137,469

SLOT COIN IN $116,094,123

SLOT REVENUE PERCENTAGE 10.45%

NUMBER OF SLOT MACHINES 1,468

test

$.05 SLOT MACHINES

SLOT REVENUE $689,358

SLOT COIN IN $10,575,400

SLOT REVENUE PERCENTAGE 6.52%

NUMBER OF SLOT MACHINES 138

test

$.25 SLOT MACHINES

SLOT REVENUE $1,299,753

SLOT COIN IN $21,310,017

SLOT REVENUE PERCENTAGE 6.10%

NUMBER OF SLOT MACHINES 239

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,577,097

SLOT COIN IN $44,588,280

SLOT REVENUE PERCENTAGE 5.78%

NUMBER OF SLOT MACHINES 254

test

$2.00 SLOT MACHINES

SLOT REVENUE $71,458

SLOT COIN IN $1,552,754

SLOT REVENUE PERCENTAGE 4.60%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $381,709

SLOT COIN IN $10,372,800

SLOT REVENUE PERCENTAGE 3.68%

NUMBER OF SLOT MACHINES 42

test

$10.00 SLOT MACHINES

SLOT REVENUE $96,260

SLOT COIN IN $1,158,860

SLOT REVENUE PERCENTAGE 8.31%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE $32,394

SLOT COIN IN $865,875

SLOT REVENUE PERCENTAGE 3.74%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE $22,320

SLOT COIN IN $634,500

SLOT REVENUE PERCENTAGE 3.52%

NUMBER OF SLOT MACHINES 1

test

$87,750

$2,758,973

3.18%

14

test

$26,591,059

$233,742,259

11.38%

3,292

test

$1,896,198

$26,963,728

7.03%

272

test

$3,544,436

$53,554,149

6.62%

605

test

$5,126,036

$74,801,773

6.85%

496

test

$71,458

$1,552,754

4.60%

6

test

$836,537

$16,816,320

4.97%

87

test

$176,480

$2,020,660

8.73%

9

test

$85,944

$1,727,250

4.98%

8

test

$26,520

$787,400

3.37%

3

test

Page 66: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- MARCH 2013

$2,635,221

$5

27,792

$79,720

$95

$560,348

$108,309

$19,039,839

19.33%

$437

8

$28,431,954

$2,526,912

$13,176

8.89%

$143

572

$13,176

$5,270

$21,082

$527,044

17,514

$6,238,871

$6

101,850

$86,635

$61

$2,542,405

$467,331

$37,711,465

18.38%

$793

19

$61,079,049

$5,771,540

$31,194

9.45%

$188

990

$31,194

$12,478

$49,911

$1,247,774

36,100

$3,498,655

$6

58,352

$83,025

$60

$758,836

$166,583

$23,759,224

21.95%

$448

12

$37,592,948

$3,332,072

$17,493

8.86%

$188

571

$17,493

$6,997

$27,989

$699,731

19,681

$3,574,897

$5

74,087

$85,825

$48

$1,593,907

$432,674

$22,015,314

27.15%

$582

24

$35,106,498

$3,142,223

$17,874

8.95%

$159

639

$17,874

$7,150

$28,599

$714,979

23,000

$5,210,454

$8

73,012

$83,070

$71

$2,143,591

$499,474

$27,740,570

23.30%

$806

20

$46,758,797

$4,710,980

$26,052

10.08%

$213

713

$26,052

$10,421

$41,684

$1,042,091

20,498

$4,943,162

$4

61,565

$79,360

$80

$1,442,819

$216,183

$35,130,188

14.98%

$498

14

$48,791,842

$4,726,979

$24,716

9.69%

$149

1,024

$24,716

$9,886

$39,545

$988,632

36,200

$2,936,306

$6

48,748

$81,210

$60

$1,093,980

$252,382

$20,366,358

23.07%

$582

14

$32,135,725

$2,683,924

$14,682

8.35%

$165

525

$14,682

$5,873

$23,490

$587,261

16,270

$8,467,080

$6

125,213

$93,765

$68

$3,331,433

$912,962

$58,197,276

27.40%

$1,091

27

$84,868,426

$7,554,118

$42,335

8.90%

$245

994

$42,335

$16,934

$67,737

$1,693,416

43,142

$4,776,619

$5

75,403

$95,225

$63

$1,049,437

$170,310

$33,213,020

16.23%

$392

14

$51,720,059

$4,606,309

$23,883

8.91%

$164

904

$23,883

$9,553

$38,213

$955,324

30,142

$7,338,600

$8

96,256

$94,105

$76

$2,271,821

$496,500

$49,524,627

21.85%

$763

21

$74,900,550

$6,842,100

$36,693

9.13%

$225

983

$36,693

$14,677

$58,709

$1,467,720

28,976

$15,720,382

$13

183,212

$102,585

$86

$6,129,662

$1,425,370

$89,950,558

23.25%

$1,999

23

$151,613,798

$14,295,012

$78,602

9.43%

$290

1,588

$78,602

$31,441

$125,763

$3,144,076

38,500

$6,525,679

$6

85,078

$94,160

$77

$2,394,070

$522,286

$31,148,448

21.82%

$991

17

$54,664,055

$6,003,393

$32,628

10.98%

$235

824

$32,628

$13,051

$52,205

$1,305,136

33,406

$8,205,124

$7

118,468

$84,830

$69

$2,860,970

$658,345

$48,729,508

23.01%

$732

29

$81,947,346

$7,546,779

$41,026

9.21%

$246

990

$41,026

$16,410

$65,641

$1,641,025

36,363

$8,224,451

$5

171,317

$94,685

$48

$3,938,887

$810,369

$58,660,045

20.57%

$568

46

$81,262,688

$7,414,082

$41,122

9.12%

$208

1,149

$41,122

$16,449

$65,796

$1,644,890

56,400

$5,629,578

$5

113,885

$90,620

$49

$3,599,002

$919,667

$28,468,155

25.55%

$824

36

$48,498,468

$4,709,911

$28,148

9.71%

$169

899

$28,148

$11,259

$45,037

$1,125,916

37,810

$93,925,079

$6

1,414,238

$1,328,820

$66

$35,711,168

$8,058,745

$583,654,595

22.57%

$802

324

$919,372,203

$85,866,334

$469,624

9.34%

$207

13,365

$469,624

$187,849

$751,401

$18,785,015

474,002

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 67: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- MARCH 2013

$173,456

$1,218,467

14.24%

11

$76,178

$424,410

17.95%

2

$64,821

$228,729

28.34%

1

$0

$0

0.00%

0

$41,501

$106,068

39.13%

1

$10,233

$89,635

11.42%

1

$101,143

$475,098

21.29%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $45,194

TABLE DROP $309,077

TABLE REVENUE PERCENTAGE 14.62%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $13,066

TABLE DROP $73,890

TABLE REVENUE PERCENTAGE 17.68%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $47,153

TABLE DROP $174,485

TABLE REVENUE PERCENTAGE 27.02%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $2,897

TABLE DROP $2,897

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$75,596

$402,265

18.79%

6

$43,284

$101,648

42.58%

1

$11,934

$46,930

25.43%

1

$0

$0

0.00%

0

($16,975)

$52,488

-32.34%

1

$15,091

$56,952

26.50%

1

$32,604

$93,504

34.87%

1

$5,049

$5,049

100.00%

1

$180,400

$657,418

27.44%

10

$29,104

$238,154

12.22%

2

$23,921

$96,215

24.86%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$26,082

$135,388

19.26%

1

$145,492

$439,056

33.14%

5

$27,676

$27,676

100.00%

5

$248,527

$1,165,337

21.33%

10

$62,216

$247,288

25.16%

1

$31,863

$125,489

25.39%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$41,441

$182,144

22.75%

2

$94,343

$402,248

23.45%

2

$21,085

$21,085

100.00%

4

$70,082

$562,343

12.46%

6

$47,976

$201,472

23.81%

1

$6,859

$21,384

32.08%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$37,746

$138,716

27.21%

2

$44,971

$510,355

8.81%

3

$8,549

$8,549

100.00%

1

$160,032

$766,377

20.88%

8

$41,554

$133,713

31.08%

1

$8,158

$29,542

27.61%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$18,866

$66,265

28.47%

1

$17,140

$91,449

18.74%

2

$6,633

$6,633

100.00%

1

$355,248

$1,734,541

20.48%

15

$149,514

$374,046

39.97%

2

$44,526

$179,256

24.84%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,270

$108,340

25.17%

1

$308,125

$906,971

33.97%

4

$28,280

$28,280

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 68: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- MARCH 2013

$228,282

$1,329,869

17.17%

11

$63,632

$278,617

22.84%

1

$47,159

$232,834

20.25%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$14,596

$59,791

24.41%

1

$103,076

$330,954

31.15%

2

$39,755

$39,755

100.00%

4

BLACKJACK

TABLE REVENUE $81,367

TABLE DROP $582,708

TABLE REVENUE PERCENTAGE 13.96%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $34,804

TABLE DROP $206,015

TABLE REVENUE PERCENTAGE 16.89%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $14,708

TABLE DROP $103,189

TABLE REVENUE PERCENTAGE 14.25%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $13,547

TABLE DROP $79,034

TABLE REVENUE PERCENTAGE 17.14%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $25,885

TABLE DROP $78,491

TABLE REVENUE PERCENTAGE 32.98%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$821,774

$3,264,547

25.17%

12

$148,143

$1,238,469

11.96%

3

$112,677

$450,293

25.02%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$61,519

$228,314

26.94%

2

$281,257

$948,039

29.67%

4

$0

$0

0.00%

0

$230,045

$1,067,985

21.54%

9

$84,373

$592,932

14.23%

1

$66,795

$272,247

24.53%

2

$0

$0

0.00%

0

$11,817

$43,331

27.27%

1

$34,436

$161,586

21.31%

2

$94,821

$255,989

37.04%

2

$0

$0

0.00%

0

$219,248

$1,372,989

15.97%

14

$186,593

$705,418

26.45%

2

$34,278

$142,467

24.06%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$9,729

$71,281

13.65%

1

$137,381

$497,698

27.60%

3

$71,117

$71,117

100.00%

7

$306,638

$2,078,588

14.75%

20

$116,377

$673,599

17.28%

3

$53,426

$329,975

16.19%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$42,842

$174,679

24.53%

2

$195,587

$586,548

33.35%

4

$95,499

$95,499

100.00%

14

$3,554,335

$18,282,701

19.44%

161

$1,226,930

$5,938,173

20.66%

25

$618,236

$2,508,828

24.64%

22

$0

$0

0.00%

0

$36,343

$201,887

18.00%

3

$395,832

$1,742,850

22.71%

20

$1,837,516

$6,647,169

27.64%

43

$389,564

$389,564

100.00%

50

$358,446

$1,770,190

20.25%

16

$130,116

$448,502

29.01%

3

$97,111

$250,278

38.80%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$42,434

$190,725

22.25%

2

$208,538

$856,284

24.35%

4

$83,024

$83,024

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 69: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- MARCH 2013

$98,101

$1,183,207

8.29%

26

$4,209,575

$37,363,499

11.27%

721

$372,589

$6,076,664

6.13%

62

$458,635

$6,996,880

6.55%

101

$376,185

$5,778,729

6.51%

58

$0

$0

0.00%

0

$256,456

$3,680,070

6.97%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $11,607

SLOT COIN IN $78,181

SLOT REVENUE PERCENTAGE 14.85%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,759,616

SLOT COIN IN $16,937,011

SLOT REVENUE PERCENTAGE 10.39%

NUMBER OF SLOT MACHINES 357

$.05 SLOT MACHINES

SLOT REVENUE $152,202

SLOT COIN IN $1,870,295

SLOT REVENUE PERCENTAGE 8.14%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $252,651

SLOT COIN IN $3,033,778

SLOT REVENUE PERCENTAGE 8.33%

NUMBER OF SLOT MACHINES 73

$1.00 SLOT MACHINES

SLOT REVENUE $363,267

SLOT COIN IN $5,789,804

SLOT REVENUE PERCENTAGE 6.27%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE ($12,430)

SLOT COIN IN $722,885

SLOT REVENUE PERCENTAGE -1.72%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,766,685

$28,228,996

9.80%

431

$85,701

$1,047,951

8.18%

19

$284,021

$4,398,552

6.46%

77

$187,236

$3,340,722

5.60%

34

$12,650

$137,882

9.17%

5

($13,695)

$270,445

-5.06%

4

$0

$0

0.00%

0

$9,475

$168,400

5.63%

1

$0

$0

0.00%

0

$81,767

$837,640

9.76%

23

$2,274,020

$20,188,509

11.26%

388

$212,638

$3,210,694

6.62%

63

$345,345

$6,358,140

5.43%

110

$158,687

$2,669,420

5.94%

43

$0

$0

0.00%

0

$69,766

$1,842,095

3.79%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$4,139,949

$36,865,316

11.23%

572

$47,859

$804,734

5.95%

14

$120,273

$2,464,788

4.88%

57

$333,599

$4,954,719

6.73%

60

$0

$0

0.00%

0

$69,300

$1,669,240

4.15%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,915,114

$35,200,708

11.12%

767

$65,898

$1,041,996

6.32%

43

$503,925

$6,921,376

7.28%

180

$154,169

$2,685,442

5.74%

20

$0

$0

0.00%

0

$94,965

$1,958,805

4.85%

9

$4,033

$445,990

0.90%

4

($11,125)

$537,525

-2.07%

1

$0

$0

0.00%

0

$47,143

$644,345

7.32%

12

$1,931,691

$20,169,702

9.58%

360

$151,753

$1,521,382

9.97%

26

$322,905

$5,745,784

5.62%

96

$151,574

$2,774,207

5.46%

24

$0

$0

0.00%

0

$78,857

$1,280,305

6.16%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$153,324

$2,472,664

6.20%

23

$5,320,015

$49,898,003

10.66%

679

$278,849

$3,578,543

7.79%

50

$571,723

$8,817,021

6.48%

130

$963,591

$16,091,816

5.99%

89

$10,146

$211,144

4.81%

3

$190,250

$2,698,210

7.05%

15

($7,480)

$533,500

-1.40%

2

$57,600

$403,325

14.28%

2

$16,100

$164,200

9.81%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 70: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- MARCH 2013

$45,952

$607,448

7.56%

10

$4,404,936

$39,628,838

11.12%

633

$301,600

$3,583,362

8.42%

48

$716,682

$10,096,724

7.10%

132

$1,176,574

$18,120,178

6.49%

138

$9,462

$259,980

3.64%

2

$127,374

$1,930,095

6.60%

15

$56,250

$560,100

10.04%

3

$3,270

$113,825

2.87%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $150,582

SLOT COIN IN $2,236,158

SLOT REVENUE PERCENTAGE 6.73%

NUMBER OF SLOT MACHINES 35

$.01 SLOT MACHINES

SLOT REVENUE $3,109,240

SLOT COIN IN $28,142,048

SLOT REVENUE PERCENTAGE 11.05%

NUMBER OF SLOT MACHINES 538

$.05 SLOT MACHINES

SLOT REVENUE $388,824

SLOT COIN IN $5,370,919

SLOT REVENUE PERCENTAGE 7.24%

NUMBER OF SLOT MACHINES 101

$.25 SLOT MACHINES

SLOT REVENUE $475,970

SLOT COIN IN $7,338,445

SLOT REVENUE PERCENTAGE 6.49%

NUMBER OF SLOT MACHINES 141

$1.00 SLOT MACHINES

SLOT REVENUE $293,583

SLOT COIN IN $5,655,788

SLOT REVENUE PERCENTAGE 5.19%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $60,270

SLOT COIN IN $1,017,627

SLOT REVENUE PERCENTAGE 5.92%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $78,820

SLOT COIN IN $1,479,610

SLOT REVENUE PERCENTAGE 5.33%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $26,015

SLOT COIN IN $335,290

SLOT REVENUE PERCENTAGE 7.76%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $23,005

SLOT COIN IN $144,175

SLOT REVENUE PERCENTAGE 15.96%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$10,988,113

$95,337,368

11.53%

1,249

$338,871

$4,984,879

6.80%

43

$949,864

$14,680,366

6.47%

137

$1,583,909

$29,528,180

5.36%

121

$169,994

$2,776,885

6.12%

11

$202,506

$3,856,195

5.25%

21

$7,680

$135,700

5.66%

1

$39,775

$265,125

15.00%

3

$14,300

$49,100

29.12%

2

$61,813

$501,741

12.32%

11

$4,539,085

$36,119,665

12.57%

597

$284,057

$3,820,543

7.43%

45

$531,926

$7,903,676

6.73%

108

$429,500

$4,679,805

9.18%

45

$0

$0

0.00%

0

$106,660

$1,325,730

8.05%

13

$20,200

$171,970

11.75%

2

$30,750

$120,825

25.45%

2

($600)

$20,100

-2.99%

1

$347,695

$3,740,966

9.29%

81

$5,666,726

$50,317,371

11.26%

690

$223,283

$3,658,263

6.10%

46

$764,648

$13,747,176

5.56%

124

$288,641

$5,202,465

5.55%

23

$0

$0

0.00%

0

$255,786

$5,281,105

4.84%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$150,605

$3,193,085

4.72%

33

$5,088,131

$45,895,304

11.09%

720

$390,857

$6,080,230

6.43%

63

$1,120,088

$17,151,679

6.53%

260

$301,089

$4,184,612

7.20%

34

$31,176

$208,028

14.99%

4

$227,685

$3,295,895

6.91%

29

$73,700

$947,280

7.78%

4

$30,750

$306,575

10.03%

2

$0

$0

0.00%

0

$1,148,589

$15,495,435

7.41%

258

$63,915,851

$573,849,802

11.14%

9,386

$3,334,390

$47,453,666

7.03%

693

$7,797,810

$120,786,088

6.46%

1,856

$7,118,415

$117,596,843

6.05%

890

$293,698

$4,611,546

6.37%

30

$1,868,488

$33,555,750

5.57%

208

$214,150

$3,406,300

6.29%

23

$145,144

$2,383,375

6.09%

17

$29,800

$233,400

12.77%

4

$0

$0

0.00%

0

$3,802,955

$33,557,464

11.33%

684

$39,409

$803,211

4.91%

9

$379,154

$5,131,703

7.39%

130

$356,811

$6,140,956

5.81%

59

$0

$0

0.00%

0

$136,188

$2,265,065

6.01%

11

$33,752

$276,470

12.21%

4

($38,356)

$323,600

-11.85%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 71: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- APRIL 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- APRIL 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $524,530

TABLE DROP $3,092,990

TABLE REVENUE PERCENTAGE 16.96%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $31,977

TABLE DROP $1,201,707

TABLE REVENUE PERCENTAGE 2.66%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $138,686

TABLE DROP $458,165

TABLE REVENUE PERCENTAGE 30.27%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $101,304

TABLE DROP $313,552

TABLE REVENUE PERCENTAGE 32.31%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $255,962

TABLE DROP $1,152,507

TABLE REVENUE PERCENTAGE 22.21%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $150,869

TABLE DROP $150,869

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$804,833

$4,110,438

19.58%

31

test

$636,358

$2,358,551

26.98%

6

test

$222,268

$778,939

28.53%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$124,972

$448,388

27.87%

3

test

$693,823

$2,924,738

23.72%

11

test

$585,682

$585,682

100.00%

18

test

$67,849

$499,907

13.57%

10

test

$66,633

$252,933

26.34%

2

test

$25,327

$107,597

23.54%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$18,507

$67,609

27.37%

1

test

$126,348

$649,780

19.44%

5

test

$36,978

$36,978

100.00%

4

test

$1,397,212

18.14%

62

$7,703,335

test

$734,968

19.27%

10

$3,813,191

test

$386,281

28.73%

8

$1,344,701

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$244,783

29.51%

6

$829,549

test

$1,076,133

22.77%

22

$4,727,025

test

$773,529

100.00%

33

$773,529

test

$16,002,831

$6

244,854

$145,088

$65

$6,369,790

$1,203,328

$123,117,712

18.89%

$891

45

$179,266,824

$14,799,503

$80,014

8.26%

$248

1,986

$80,014

$32,006

$128,023

$3,520,623

89,569

$6,000

$17,373,962

$7

180,359

$96,044

$96

$11,206,735

$3,067,935

$82,574,897

27.38%

$1,401

73

$137,418,560

$14,306,027

$86,870

10.41%

$291

1,640

$86,870

$34,748

$138,992

$3,822,272

78,811

$6,000

$4,801,964

$3

82,360

$79,144

$58

$1,614,804

$341,641

$35,463,190

21.16%

$495

23

$49,115,094

$4,460,323

$24,010

9.08%

$152

976

$24,010

$9,604

$38,416

$960,393

47,640

$4,000

$38,178,757

$6

507,573

$320,276

$75

$19,191,329

$4,612,904

$241,155,799

24.04%

$1,091

141

$365,800,478

$33,565,853

$190,894

9.18%

$243

4,602

$190,894

$76,358

$305,431

$8,303,288

216,020

$16,000

Page 72: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- APRIL 2013Text36:

TOTALS

($22,010)

test$1,659,697

-1.33%

4

$9,465,545

test$73,495,476

12.88%

1,087

$800,385

test$13,414,429

5.97%

94

$1,308,751

test$20,725,840

6.31%

228

$2,041,105

test$21,791,008

9.37%

189

$0

test$0

0.00%

0

$567,701

test$5,064,255

11.21%

28

$91,125

test$783,330

11.63%

4

$32,925

test$419,625

7.85%

4

$20,500

test$64,900

31.59%

2

$17,803

$260,579

6.83%

8

test

$3,475,120

$31,800,399

10.93%

726

test

$149,175

$2,257,869

6.61%

37

test

$518,364

$8,259,789

6.28%

142

test

$298,567

$5,031,703

5.93%

46

test

$0

$0

0.00%

0

test

$1,294

$1,504,755

0.09%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,346,561

SLOT COIN IN $103,071,863

SLOT REVENUE PERCENTAGE 10.04%

NUMBER OF SLOT MACHINES 1,365

test

$.05 SLOT MACHINES

SLOT REVENUE $753,449

SLOT COIN IN $11,596,483

SLOT REVENUE PERCENTAGE 6.50%

NUMBER OF SLOT MACHINES 134

test

$.25 SLOT MACHINES

SLOT REVENUE $1,135,376

SLOT COIN IN $18,490,173

SLOT REVENUE PERCENTAGE 6.14%

NUMBER OF SLOT MACHINES 204

test

$1.00 SLOT MACHINES

SLOT REVENUE $1,965,991

SLOT COIN IN $34,405,476

SLOT REVENUE PERCENTAGE 5.71%

NUMBER OF SLOT MACHINES 225

test

$2.00 SLOT MACHINES

SLOT REVENUE $84,458

SLOT COIN IN $1,540,300

SLOT REVENUE PERCENTAGE 5.48%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $346,070

SLOT COIN IN $8,166,575

SLOT REVENUE PERCENTAGE 4.24%

NUMBER OF SLOT MACHINES 42

test

$10.00 SLOT MACHINES

SLOT REVENUE $63,470

SLOT COIN IN $1,016,930

SLOT REVENUE PERCENTAGE 6.24%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE $47,408

SLOT COIN IN $583,725

SLOT REVENUE PERCENTAGE 8.12%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE $56,720

SLOT COIN IN $395,300

SLOT REVENUE PERCENTAGE 14.35%

NUMBER OF SLOT MACHINES 1

test

($4,207)

$1,920,276

-0.22%

12

test

$23,287,226

$208,367,738

11.18%

3,179

test

$1,703,009

$27,268,781

6.25%

265

test

$2,962,491

$47,475,802

6.24%

574

test

$4,305,663

$61,228,187

7.03%

460

test

$84,458

$1,540,300

5.48%

6

test

$915,065

$14,735,585

6.21%

87

test

$154,595

$1,800,260

8.59%

9

test

$80,333

$1,003,350

8.01%

8

test

$77,220

$460,200

16.78%

3

test

Page 73: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- APRIL 2013

$2,628,072

$5

26,804

$63,776

$98

$503,253

$109,320

$18,596,962

21.72%

$456

8

$27,749,322

$2,518,752

$13,140

9.08%

$147

572

$13,140

$5,256

$21,025

$525,614

17,514

$5,691,052

$5

92,570

$69,308

$61

$2,360,747

$372,282

$35,916,587

15.77%

$653

19

$57,101,519

$5,318,770

$28,455

9.31%

$179

992

$28,455

$11,382

$45,528

$1,138,210

36,100

$3,272,507

$6

54,206

$66,420

$60

$664,347

$145,677

$22,805,262

21.93%

$486

10

$35,902,464

$3,126,830

$16,363

8.71%

$183

571

$16,363

$6,545

$26,180

$654,501

19,681

$3,242,890

$5

64,234

$68,660

$50

$1,383,892

$314,023

$19,961,133

22.69%

$436

24

$31,906,664

$2,928,867

$16,214

9.18%

$153

640

$16,214

$6,486

$25,943

$648,578

23,000

$4,604,759

$7

64,421

$66,456

$71

$1,948,401

$501,665

$24,532,231

25.75%

$836

20

$41,213,284

$4,103,094

$23,024

9.96%

$192

711

$23,024

$9,210

$36,838

$920,952

20,498

$4,362,497

$4

56,992

$63,488

$77

$1,383,352

$340,548

$32,164,496

24.62%

$811

14

$43,021,763

$4,021,949

$21,812

9.35%

$131

1,027

$21,812

$8,725

$34,900

$872,499

36,200

$2,945,551

$6

45,761

$64,968

$64

$1,031,057

$197,267

$20,283,983

19.13%

$470

14

$31,942,428

$2,748,284

$14,728

8.60%

$174

525

$14,728

$5,891

$23,564

$589,110

16,270

$7,515,450

$6

118,463

$75,012

$63

$2,915,305

$690,024

$55,488,527

23.67%

$852

27

$79,677,971

$6,825,426

$37,577

8.57%

$235

968

$37,577

$15,031

$60,124

$1,503,090

43,142

$3,096,193

$3

51,561

$76,180

$60

$611,132

$96,436

$21,535,248

15.78%

$230

14

$33,044,700

$2,999,757

$15,481

9.08%

$111

902

$15,481

$6,192

$24,770

$619,239

30,142

$6,465,057

$7

87,328

$75,284

$74

$1,941,936

$347,347

$45,466,439

17.89%

$551

21

$70,199,046

$6,117,710

$32,325

8.71%

$209

978

$32,325

$12,930

$51,720

$1,293,011

28,976

$13,990,954

$12

162,827

$82,068

$86

$5,591,089

$1,368,530

$82,977,348

24.48%

$1,983

23

$139,188,325

$12,622,424

$69,955

9.07%

$265

1,587

$69,955

$27,982

$111,928

$2,798,191

38,500

$5,589,896

$6

78,815

$75,328

$71

$2,255,798

$524,637

$28,440,175

23.26%

$1,029

17

$48,998,079

$5,065,259

$27,949

10.34%

$204

826

$27,949

$11,180

$44,719

$1,117,979

33,406

$7,654,521

$7

113,819

$67,864

$67

$2,762,555

$586,350

$46,993,303

21.22%

$674

29

$76,638,055

$7,068,171

$38,273

9.22%

$237

996

$38,273

$15,309

$61,236

$1,530,904

36,363

$7,514,869

$4

155,858

$75,748

$48

$3,457,885

$816,497

$55,603,351

23.61%

$592

46

$75,841,052

$6,698,372

$37,574

8.83%

$195

1,147

$37,574

$15,030

$60,119

$1,502,974

56,400

$4,548,363

$4

93,933

$72,496

$48

$3,091,472

$697,721

$24,199,546

22.57%

$646

36

$41,234,446

$3,850,642

$22,742

9.34%

$143

899

$22,742

$9,097

$36,387

$909,673

37,810

$83,122,631

$6

1,267,592

$1,063,056

$66

$31,902,221

$7,108,324

$534,964,591

22.28%

$736

322

$833,659,118

$76,014,307

$415,612

9.12%

$190

13,341

$415,612

$166,246

$664,981

$16,624,525

474,002

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 74: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- APRIL 2013

$125,925

$1,217,183

10.35%

11

$66,460

$353,246

18.81%

2

$47,793

$187,472

25.49%

1

$0

$0

0.00%

0

$27,103

$87,956

30.81%

1

$19,547

$84,857

23.04%

1

$85,455

$430,034

19.87%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $48,390

TABLE DROP $274,948

TABLE REVENUE PERCENTAGE 17.60%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $7,862

TABLE DROP $59,768

TABLE REVENUE PERCENTAGE 13.15%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $50,903

TABLE DROP $166,372

TABLE REVENUE PERCENTAGE 30.60%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $2,166

TABLE DROP $2,166

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$64,010

$353,553

18.10%

5

$30,893

$104,856

29.46%

1

$12,570

$42,919

29.29%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$13,038

$60,007

21.73%

1

$21,444

$99,290

21.60%

1

$3,721

$3,721

100.00%

1

$121,029

$574,940

21.05%

10

$38,965

$192,868

20.20%

2

$6,508

$77,852

8.36%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,506

$126,383

21.76%

1

$98,013

$389,856

25.14%

5

$22,003

$21,993

100.05%

5

$211,020

$1,041,514

20.26%

10

$68,323

$227,533

30.03%

1

$24,133

$94,283

25.60%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$52,526

$182,107

28.84%

2

$131,883

$389,183

33.89%

2

$13,782

$13,782

100.00%

4

$91,403

$493,380

18.53%

6

$45,087

$214,981

20.97%

1

$1,903

$15,488

12.29%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$34,985

$148,063

23.63%

2

$160,579

$504,849

31.81%

3

$6,591

$6,591

100.00%

1

$110,037

$740,801

14.85%

8

$40,834

$138,228

29.54%

1

$2,020

$15,499

13.03%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$24,899

$60,828

40.93%

1

$13,788

$70,011

19.69%

2

$5,690

$5,690

100.00%

1

$217,732

$1,530,407

14.23%

15

$98,438

$300,352

32.77%

2

$46,684

$148,775

31.38%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$26,632

$92,105

28.91%

1

$277,085

$820,214

33.78%

4

$23,453

$23,453

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 75: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- APRIL 2013

$140,496

$1,123,816

12.50%

11

$36,791

$249,310

14.76%

1

$47,699

$188,385

25.32%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$19,431

$60,257

32.25%

1

$68,390

$285,629

23.94%

2

$34,541

$34,541

100.00%

4

BLACKJACK

TABLE REVENUE $49,342

TABLE DROP $335,025

TABLE REVENUE PERCENTAGE 14.73%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $16,293

TABLE DROP $135,677

TABLE REVENUE PERCENTAGE 12.01%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $15,982

TABLE DROP $54,558

TABLE REVENUE PERCENTAGE 29.29%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $10,518

TABLE DROP $42,951

TABLE REVENUE PERCENTAGE 24.49%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $4,300

TABLE DROP $42,921

TABLE REVENUE PERCENTAGE 10.02%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$720,085

$3,015,964

23.88%

12

$259,751

$1,129,732

22.99%

3

$89,795

$374,245

23.99%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$60,661

$213,398

28.43%

2

$238,238

$857,750

27.77%

4

$0

$0

0.00%

0

$207,126

$1,007,405

20.56%

9

$114,375

$564,489

20.26%

1

$74,471

$276,997

26.89%

2

$0

$0

0.00%

0

$2,994

$35,039

8.54%

1

$44,922

$138,815

32.36%

2

$80,749

$233,053

34.65%

2

$0

$0

0.00%

0

$202,437

$1,277,790

15.84%

14

$199,635

$699,993

28.52%

2

$25,366

$120,720

21.01%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$5,741

$61,778

9.29%

1

$97,311

$546,414

17.81%

3

$55,861

$55,861

100.00%

7

$360,392

$1,757,216

20.51%

20

$107,840

$597,491

18.05%

3

$69,526

$248,696

27.96%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$50,975

$166,046

30.70%

2

$139,124

$599,795

23.20%

4

$88,641

$88,641

100.00%

14

$2,949,478

$16,282,223

18.11%

160

$1,227,468

$5,382,818

22.80%

25

$513,013

$2,023,453

25.35%

22

$0

$0

0.00%

0

$30,097

$122,995

24.47%

2

$440,555

$1,601,885

27.50%

20

$1,625,210

$6,166,353

26.36%

43

$322,510

$322,500

100.00%

50

$280,054

$1,538,281

18.21%

16

$95,921

$414,294

23.15%

3

$48,563

$177,564

27.35%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$49,174

$164,290

29.93%

2

$157,948

$730,982

21.61%

4

$66,061

$66,061

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 76: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- APRIL 2013

$112,958

$1,148,085

9.84%

25

$3,908,740

$35,698,125

10.95%

724

$334,114

$5,572,379

6.00%

62

$463,733

$6,628,628

7.00%

101

$331,504

$5,374,182

6.17%

58

$0

$0

0.00%

0

$167,721

$2,680,120

6.26%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $15,593

SLOT COIN IN $79,990

SLOT REVENUE PERCENTAGE 19.49%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,720,806

SLOT COIN IN $16,403,046

SLOT REVENUE PERCENTAGE 10.49%

NUMBER OF SLOT MACHINES 357

$.05 SLOT MACHINES

SLOT REVENUE $163,800

SLOT COIN IN $1,998,871

SLOT REVENUE PERCENTAGE 8.19%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $231,201

SLOT COIN IN $2,984,458

SLOT REVENUE PERCENTAGE 7.75%

NUMBER OF SLOT MACHINES 73

$1.00 SLOT MACHINES

SLOT REVENUE $353,753

SLOT COIN IN $5,350,548

SLOT REVENUE PERCENTAGE 6.61%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $33,600

SLOT COIN IN $932,410

SLOT REVENUE PERCENTAGE 3.60%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,562,593

$26,427,947

9.70%

426

$76,156

$988,756

7.70%

19

$280,243

$4,729,322

5.93%

77

$176,128

$3,180,813

5.54%

39

$9,922

$162,946

6.09%

5

$12,238

$265,955

4.60%

4

$0

$0

0.00%

0

$9,550

$146,725

6.51%

1

$0

$0

0.00%

0

$54,071

$789,684

6.85%

24

$2,060,803

$18,211,080

11.32%

387

$208,281

$2,803,482

7.43%

64

$358,485

$5,933,693

6.04%

110

$141,481

$2,172,199

6.51%

43

$0

$0

0.00%

0

$105,747

$1,996,525

5.30%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,575,705

$31,753,672

11.26%

570

$54,819

$812,852

6.74%

14

$139,768

$2,208,803

6.33%

57

$224,373

$4,612,871

4.86%

60

$0

$0

0.00%

0

$108,430

$1,825,085

5.94%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,347,334

$31,176,350

10.74%

771

$64,704

$927,232

6.98%

43

$409,570

$5,946,401

6.89%

180

$127,282

$2,314,560

5.50%

19

$0

$0

0.00%

0

$58,951

$1,873,750

3.15%

9

$1,058

$459,220

0.23%

4

$13,050

$324,250

4.02%

1

$0

$0

0.00%

0

$48,193

$463,716

10.39%

12

$1,893,063

$19,423,395

9.75%

360

$150,987

$1,674,696

9.02%

26

$404,187

$6,158,525

6.56%

96

$181,418

$2,915,233

6.22%

24

$0

$0

0.00%

0

$70,435

$1,306,865

5.39%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$127,713

$2,372,175

5.38%

20

$4,767,224

$45,509,138

10.48%

669

$213,935

$2,991,377

7.15%

52

$496,577

$8,559,312

5.80%

125

$940,463

$15,799,472

5.95%

82

$21,764

$271,026

8.03%

2

$186,360

$3,066,955

6.08%

13

$38,690

$634,440

6.10%

2

$14,350

$328,475

4.37%

2

$18,350

$145,600

12.60%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 77: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- APRIL 2013

$47,117

$617,433

7.63%

10

$4,072,994

$36,739,894

11.09%

628

$253,922

$3,261,211

7.79%

48

$641,071

$9,800,954

6.54%

132

$958,812

$17,146,560

5.59%

138

$14,728

$215,534

6.83%

2

$90,137

$1,978,901

4.55%

15

$40,330

$316,160

12.76%

3

($1,400)

$122,400

-1.14%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $98,793

SLOT COIN IN $1,508,158

SLOT REVENUE PERCENTAGE 6.55%

NUMBER OF SLOT MACHINES 35

$.01 SLOT MACHINES

SLOT REVENUE $2,099,974

SLOT COIN IN $18,312,852

SLOT REVENUE PERCENTAGE 11.47%

NUMBER OF SLOT MACHINES 538

$.05 SLOT MACHINES

SLOT REVENUE $257,599

SLOT COIN IN $3,345,309

SLOT REVENUE PERCENTAGE 7.70%

NUMBER OF SLOT MACHINES 100

$.25 SLOT MACHINES

SLOT REVENUE $311,197

SLOT COIN IN $4,953,625

SLOT REVENUE PERCENTAGE 6.28%

NUMBER OF SLOT MACHINES 140

$1.00 SLOT MACHINES

SLOT REVENUE $179,275

SLOT COIN IN $3,498,963

SLOT REVENUE PERCENTAGE 5.12%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE ($9,833)

SLOT COIN IN $635,144

SLOT REVENUE PERCENTAGE -1.55%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $42,747

SLOT COIN IN $650,830

SLOT REVENUE PERCENTAGE 6.57%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $13,330

SLOT COIN IN $83,220

SLOT REVENUE PERCENTAGE 16.02%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $6,675

SLOT COIN IN $56,600

SLOT REVENUE PERCENTAGE 11.79%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,832,147

$85,076,140

11.56%

1,248

$326,456

$4,310,192

7.57%

43

$792,935

$13,442,583

5.90%

137

$1,327,720

$30,246,573

4.39%

121

$81,840

$2,360,353

3.47%

11

$226,092

$3,319,115

6.81%

21

$13,360

$123,420

10.82%

1

$18,675

$230,950

8.09%

3

$3,200

$79,000

4.05%

2

$56,007

$382,586

14.64%

11

$3,850,254

$31,730,906

12.13%

599

$214,291

$3,265,911

6.56%

45

$443,088

$7,209,483

6.15%

108

$329,454

$4,709,088

7.00%

45

$0

$0

0.00%

0

$120,915

$1,294,725

9.34%

13

$6,250

$209,380

2.99%

2

$33,600

$146,900

22.87%

2

$11,400

$49,100

23.22%

1

$343,209

$3,757,311

9.13%

81

$5,233,206

$47,332,344

11.06%

696

$239,788

$3,437,656

6.98%

46

$722,222

$13,555,757

5.33%

124

$325,312

$4,073,661

7.99%

23

$0

$0

0.00%

0

$204,434

$4,481,325

4.56%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$198,663

$2,921,025

6.80%

33

$4,492,064

$41,685,254

10.78%

718

$343,338

$5,748,297

5.97%

63

$1,134,376

$15,755,933

7.20%

260

$287,707

$4,372,750

6.58%

34

$14,380

$131,400

10.94%

4

$137,250

$3,450,800

3.98%

29

$61,645

$1,180,020

5.22%

4

$28,950

$595,575

4.86%

2

$0

$0

0.00%

0

$1,102,317

$14,040,163

7.85%

255

$56,367,997

$512,911,519

10.99%

9,375

$2,945,774

$41,998,294

7.01%

695

$7,154,887

$112,157,613

6.38%

1,850

$6,189,536

$111,868,045

5.53%

887

$132,801

$3,776,403

3.52%

29

$1,766,632

$31,041,716

5.69%

206

$192,543

$3,424,670

5.62%

23

$128,875

$2,167,000

5.95%

17

$32,950

$273,700

12.04%

4

$0

$0

0.00%

0

$2,951,090

$27,431,376

10.76%

684

$43,584

$860,073

5.07%

9

$326,234

$4,290,136

7.60%

130

$304,854

$6,100,572

5.00%

59

$0

$0

0.00%

0

$201,575

$1,918,355

10.51%

11

$17,880

$418,810

4.27%

4

$5,425

$215,125

2.52%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 78: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- MAY 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:

HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- MAY 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $349,965

TABLE DROP $3,490,100

TABLE REVENUE PERCENTAGE 10.03%

NUMBER OF TABLE GAMES 21

test

CRAPS

TABLE REVENUE $357,528

TABLE DROP $1,338,224

TABLE REVENUE PERCENTAGE 26.72%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $112,153

TABLE DROP $481,391

TABLE REVENUE PERCENTAGE 23.30%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $99,125

TABLE DROP $301,736

TABLE REVENUE PERCENTAGE 32.85%

NUMBER OF TABLE GAMES 2

test

OTHER TABLE GAMES

TABLE REVENUE $344,850

TABLE DROP $1,144,893

TABLE REVENUE PERCENTAGE 30.12%

NUMBER OF TABLE GAMES 6

test

POKER

TABLE REVENUE $175,295

TABLE DROP $175,295

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$742,238

$4,004,430

18.54%

31

test

$533,423

$2,091,670

25.50%

6

test

$203,128

$791,884

25.65%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$118,497

$492,045

24.08%

3

test

$819,982

$2,996,746

27.36%

11

test

$298,586

$298,586

100.00%

18

test

$60,524

$572,282

10.58%

10

test

$40,205

$315,351

12.75%

2

test

$31,735

$112,948

28.10%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$9,785

$78,535

12.46%

1

test

$174,706

$733,044

23.83%

5

test

$40,878

$40,878

100.00%

4

test

$1,152,727

14.29%

62

$8,066,812

test

$931,156

24.86%

10

$3,745,245

test

$347,016

25.03%

8

$1,386,223

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$227,407

26.07%

6

$872,316

test

$1,339,538

27.48%

22

$4,874,683

test

$514,759

100.00%

33

$514,759

test

$16,589,512

$6

262,564

$145,088

$63

$6,931,639

$1,438,915

$127,463,283

20.76%

$1,031

45

$186,670,521

$15,150,597

$82,948

8.12%

$241

2,024

$82,948

$33,179

$132,716

$3,649,693

89,569

$6,200

$17,530,912

$7

181,759

$96,044

$96

$10,675,360

$2,715,854

$86,297,655

25.44%

$1,200

73

$142,282,886

$14,815,058

$87,655

10.41%

$290

1,646

$87,655

$35,062

$140,247

$3,856,801

78,811

$6,200

$5,112,325

$3

94,032

$79,144

$54

$1,853,037

$357,833

$37,478,363

19.31%

$502

23

$52,168,639

$4,754,492

$25,562

9.11%

$157

976

$25,562

$10,225

$40,899

$1,022,465

47,640

$4,800

$39,232,749

$6

538,355

$320,276

$73

$19,460,036

$4,512,602

$251,239,301

23.19%

$1,032

141

$381,122,046

$34,720,147

$196,165

9.11%

$241

4,646

$196,165

$78,466

$313,862

$8,528,959

216,020

$17,200

Page 79: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- MAY 2013Text36:

TOTALS

($63,202)

test$1,352,524

-4.67%

3

$9,795,393

test$75,611,600

12.95%

1,092

$853,587

test$13,864,795

6.16%

101

$1,332,663

test$21,874,953

6.09%

221

$2,203,354

test$23,491,264

9.38%

191

$0

test$0

0.00%

0

$468,299

test$4,410,280

10.62%

28

$113,430

test$895,620

12.66%

4

$94,410

test$635,850

14.85%

4

$17,125

test$146,000

11.73%

2

$28,269

$267,018

10.59%

6

test

$3,640,509

$33,340,482

10.92%

728

test

$182,697

$2,513,128

7.27%

37

test

$632,807

$9,020,003

7.02%

142

test

$288,177

$5,101,154

5.65%

46

test

$0

$0

0.00%

0

test

($17,968)

$1,926,855

-0.93%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $10,849,096

SLOT COIN IN $105,509,507

SLOT REVENUE PERCENTAGE 10.28%

NUMBER OF SLOT MACHINES 1,398

test

$.05 SLOT MACHINES

SLOT REVENUE $647,255

SLOT COIN IN $11,849,234

SLOT REVENUE PERCENTAGE 5.46%

NUMBER OF SLOT MACHINES 135

test

$.25 SLOT MACHINES

SLOT REVENUE $1,203,282

SLOT COIN IN $19,535,891

SLOT REVENUE PERCENTAGE 6.16%

NUMBER OF SLOT MACHINES 206

test

$1.00 SLOT MACHINES

SLOT REVENUE $2,072,979

SLOT COIN IN $35,492,855

SLOT REVENUE PERCENTAGE 5.84%

NUMBER OF SLOT MACHINES 227

test

$2.00 SLOT MACHINES

SLOT REVENUE $69,993

SLOT COIN IN $1,534,204

SLOT REVENUE PERCENTAGE 4.56%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $374,060

SLOT COIN IN $9,612,600

SLOT REVENUE PERCENTAGE 3.89%

NUMBER OF SLOT MACHINES 42

test

$10.00 SLOT MACHINES

SLOT REVENUE $32,600

SLOT COIN IN $1,370,830

SLOT REVENUE PERCENTAGE 2.38%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE $18,498

SLOT COIN IN $1,040,100

SLOT REVENUE PERCENTAGE 1.78%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE ($117,165)

SLOT COIN IN $725,300

SLOT REVENUE PERCENTAGE -16.15%

NUMBER OF SLOT MACHINES 1

test

($34,933)

$1,619,542

-2.16%

9

test

$24,284,998

$214,461,589

11.32%

3,218

test

$1,683,539

$28,227,157

5.96%

273

test

$3,168,752

$50,430,847

6.28%

569

test

$4,564,510

$64,085,273

7.12%

464

test

$69,993

$1,534,204

4.56%

6

test

$824,391

$15,949,735

5.17%

87

test

$146,030

$2,266,450

6.44%

9

test

$112,908

$1,675,950

6.74%

8

test

($100,040)

$871,300

-11.48%

3

test

Page 80: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- MAY 2013

$2,661,266

$5

28,144

$63,776

$95

$502,271

$127,727

$19,125,002

25.43%

$515

8

$28,313,439

$2,533,539

$13,306

8.95%

$143

572

$13,306

$5,323

$21,290

$532,253

17,514

$5,809,830

$5

96,826

$69,308

$60

$2,365,779

$505,086

$37,241,145

21.35%

$858

19

$57,322,038

$5,304,744

$29,049

9.25%

$173

992

$29,049

$11,620

$46,479

$1,161,966

36,100

$3,199,834

$5

54,138

$66,420

$59

$639,143

$163,767

$22,431,222

25.62%

$440

12

$34,739,359

$3,036,067

$15,999

8.74%

$172

569

$15,999

$6,400

$25,599

$639,967

19,681

$3,408,259

$5

65,394

$68,660

$52

$1,457,276

$364,162

$21,679,569

24.99%

$489

24

$34,311,004

$3,044,097

$17,041

8.87%

$154

639

$17,041

$6,817

$27,266

$681,652

23,000

$4,649,150

$7

66,285

$66,456

$70

$1,904,833

$479,604

$24,346,295

25.18%

$774

20

$40,350,148

$4,169,546

$23,246

10.33%

$189

711

$23,246

$9,298

$37,193

$929,830

20,498

$4,427,504

$4

57,279

$63,488

$77

$1,360,931

$226,866

$33,038,289

16.67%

$523

14

$43,818,379

$4,200,638

$22,138

9.59%

$132

1,023

$22,138

$8,855

$35,420

$885,501

36,200

$2,736,224

$5

46,481

$64,968

$59

$1,084,684

$165,421

$21,036,262

15.25%

$356

15

$32,005,708

$2,570,803

$13,681

8.03%

$158

525

$13,681

$5,472

$21,890

$547,245

16,790

$6,907,063

$5

118,328

$75,012

$58

$3,014,555

$408,658

$54,252,742

13.56%

$488

27

$76,855,849

$6,498,405

$34,535

8.46%

$222

945

$34,535

$13,814

$55,257

$1,381,413

43,142

$4,344,764

$5

72,743

$76,180

$60

$865,863

$148,768

$29,972,188

17.18%

$343

14

$46,192,468

$4,195,996

$21,724

9.08%

$150

901

$21,724

$8,690

$34,758

$868,953

30,142

$6,035,000

$7

86,397

$75,284

$70

$1,958,299

$350,324

$45,587,377

17.89%

$538

21

$68,519,344

$5,684,676

$30,175

8.30%

$188

978

$30,175

$12,070

$48,280

$1,207,000

28,976

$14,186,262

$12

168,991

$82,068

$84

$5,637,846

$1,242,382

$86,934,059

22.04%

$1,742

23

$142,599,627

$12,943,880

$70,931

9.08%

$263

1,587

$70,931

$28,373

$113,490

$2,837,252

38,500

$5,505,920

$5

81,091

$75,328

$68

$2,222,453

$509,382

$28,119,414

22.92%

$967

17

$48,434,170

$4,996,538

$27,530

10.32%

$195

826

$27,530

$11,012

$44,047

$1,101,184

33,406

$7,867,034

$7

114,015

$67,864

$69

$2,622,805

$597,028

$47,371,081

22.76%

$664

29

$77,267,881

$7,270,006

$39,335

9.41%

$235

996

$39,335

$15,734

$62,936

$1,573,407

36,363

$7,823,810

$4

159,112

$75,748

$49

$3,522,357

$892,984

$56,585,448

25.35%

$626

46

$77,154,679

$6,930,826

$39,119

8.98%

$195

1,146

$39,119

$15,648

$62,590

$1,564,762

56,400

$4,892,106

$4

98,642

$72,496

$50

$2,935,385

$725,680

$26,095,030

24.72%

$650

36

$42,671,085

$4,166,426

$24,461

9.76%

$151

892

$24,461

$9,784

$39,137

$978,421

37,810

$84,454,026

$6

1,313,866

$1,063,056

$64

$32,094,480

$6,907,839

$553,815,123

21.52%

$686

325

$850,555,178

$77,546,187

$422,270

9.12%

$188

13,302

$422,270

$168,910

$675,632

$16,890,806

474,522

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 81: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- MAY 2013

$257,284

$1,234,737

20.84%

11

$28,851

$364,723

7.91%

2

$50,330

$187,491

26.84%

1

$0

$0

0.00%

0

$26,464

$73,873

35.82%

1

$16,016

$86,855

18.44%

1

$126,142

$418,100

30.17%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $48,056

TABLE DROP $259,723

TABLE REVENUE PERCENTAGE 18.50%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $20,154

TABLE DROP $76,955

TABLE REVENUE PERCENTAGE 26.19%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $57,675

TABLE DROP $163,751

TABLE REVENUE PERCENTAGE 35.22%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $1,843

TABLE DROP $1,843

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$63,669

$304,025

20.94%

6

$41,817

$113,904

36.71%

1

$19,025

$76,140

24.99%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,624

$46,268

25.12%

1

$23,648

$94,821

24.94%

1

$3,984

$3,984

100.00%

1

$152,800

$608,157

25.13%

10

$38,404

$185,472

20.71%

2

$23,183

$94,027

24.66%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,911

$133,518

8.92%

1

$111,456

$409,695

27.20%

5

$26,408

$26,408

100.00%

5

$231,731

$980,588

23.63%

10

$60,834

$249,820

24.35%

1

$19,572

$99,500

19.67%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$53,084

$184,256

28.81%

2

$100,756

$377,042

26.72%

2

$13,629

$13,629

100.00%

4

$46,892

$664,482

7.06%

6

$72,148

$220,921

32.66%

1

$6,044

$22,591

26.75%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,585

$146,140

7.93%

2

$81,428

$298,027

27.32%

3

$8,770

$8,770

100.00%

1

$108,955

$791,769

13.76%

8

$20,980

$117,319

17.88%

1

$3,712

$18,005

20.62%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$14,036

$81,509

17.22%

2

$10,666

$69,010

15.46%

2

$7,073

$7,073

100.00%

1

$181,018

$1,643,348

11.02%

15

$15,970

$304,371

5.25%

2

$27,944

$161,773

17.27%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$17,117

$89,170

19.20%

1

$141,250

$790,534

17.87%

4

$25,360

$25,360

100.00%

4

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 82: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- MAY 2013

$141,338

$1,195,710

11.82%

11

$44,572

$228,741

19.49%

1

$52,245

$193,217

27.04%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

($764)

$60,850

-1.26%

1

$69,971

$236,819

29.55%

2

$42,962

$42,962

100.00%

4

BLACKJACK

TABLE REVENUE $47,487

TABLE DROP $470,978

TABLE REVENUE PERCENTAGE 10.08%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $45,091

TABLE DROP $192,813

TABLE REVENUE PERCENTAGE 23.39%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $18,558

TABLE DROP $87,853

TABLE REVENUE PERCENTAGE 21.12%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $13,270

TABLE DROP $48,515

TABLE REVENUE PERCENTAGE 27.35%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $24,362

TABLE DROP $65,704

TABLE REVENUE PERCENTAGE 37.08%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$508,738

$3,030,239

16.79%

12

$279,804

$1,089,904

25.67%

3

$105,675

$373,812

28.27%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$68,067

$256,996

26.49%

2

$280,098

$886,895

31.58%

4

$0

$0

0.00%

0

$226,827

$1,049,070

21.62%

9

$103,962

$458,958

22.65%

1

$62,521

$297,946

20.98%

2

$0

$0

0.00%

0

$10,350

$48,230

21.46%

1

$29,514

$154,512

19.10%

2

$76,209

$213,737

35.66%

2

$0

$0

0.00%

0

$178,114

$1,218,805

14.61%

14

$170,677

$566,189

30.14%

2

$42,285

$125,662

33.65%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$10,028

$58,134

17.25%

1

$138,896

$596,987

23.27%

3

$57,029

$57,029

100.00%

7

$395,021

$1,934,633

20.42%

20

$121,943

$522,308

23.35%

3

$95,077

$266,251

35.71%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$27,516

$148,210

18.57%

2

$166,975

$564,501

29.58%

4

$86,454

$86,454

100.00%

14

$2,856,727

$16,667,203

17.14%

161

$1,191,580

$5,094,301

23.39%

25

$572,145

$2,187,056

26.16%

23

$0

$0

0.00%

0

$36,814

$122,103

30.15%

2

$331,541

$1,679,270

19.74%

21

$1,577,719

$6,003,229

26.28%

43

$341,324

$341,324

100.00%

50

$268,797

$1,280,939

20.98%

16

$126,373

$401,903

31.44%

3

$45,974

$182,788

25.15%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$48,537

$184,337

26.33%

2

$168,187

$817,606

20.57%

4

$67,812

$67,812

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 83: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- MAY 2013

$112,125

$1,180,450

9.50%

25

$3,836,774

$34,914,524

10.99%

724

$360,738

$5,751,128

6.27%

62

$437,717

$6,645,768

6.59%

101

$360,609

$5,778,818

6.24%

58

$0

$0

0.00%

0

$196,781

$3,051,350

6.45%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $11,827

SLOT COIN IN $92,260

SLOT REVENUE PERCENTAGE 12.82%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,712,781

SLOT COIN IN $16,466,163

SLOT REVENUE PERCENTAGE 10.40%

NUMBER OF SLOT MACHINES 357

$.05 SLOT MACHINES

SLOT REVENUE $165,544

SLOT COIN IN $2,063,174

SLOT REVENUE PERCENTAGE 8.02%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $257,913

SLOT COIN IN $2,995,692

SLOT REVENUE PERCENTAGE 8.61%

NUMBER OF SLOT MACHINES 73

$1.00 SLOT MACHINES

SLOT REVENUE $375,225

SLOT COIN IN $5,782,531

SLOT REVENUE PERCENTAGE 6.49%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $10,249

SLOT COIN IN $913,620

SLOT REVENUE PERCENTAGE 1.12%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,455,704

$25,976,489

9.45%

426

$70,664

$917,357

7.70%

19

$304,795

$4,186,175

7.28%

75

$171,310

$3,151,526

5.44%

39

$13,163

$135,726

9.70%

5

$13,255

$217,335

6.10%

4

$0

$0

0.00%

0

$7,175

$154,750

4.64%

1

$0

$0

0.00%

0

$53,848

$804,178

6.70%

23

$2,226,640

$19,959,186

11.16%

388

$193,991

$3,018,696

6.43%

63

$349,793

$6,035,852

5.80%

110

$146,796

$2,426,887

6.05%

43

$0

$0

0.00%

0

$73,030

$2,066,205

3.53%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,554,259

$31,454,587

11.30%

570

$41,705

$775,550

5.38%

14

$146,247

$2,099,389

6.97%

57

$307,760

$4,328,931

7.11%

60

$0

$0

0.00%

0

$119,575

$1,691,690

7.07%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,427,444

$31,302,301

10.95%

767

$64,326

$944,845

6.81%

43

$452,441

$6,237,562

7.25%

180

$128,548

$2,274,251

5.65%

19

$0

$0

0.00%

0

$83,912

$2,023,290

4.15%

9

$54,442

$580,830

9.37%

4

($10,475)

$455,300

-2.30%

1

$0

$0

0.00%

0

$45,220

$419,726

10.77%

12

$1,813,639

$19,323,077

9.39%

360

$138,763

$1,729,577

8.02%

26

$358,511

$5,921,153

6.05%

96

$167,476

$3,404,869

4.92%

24

$0

$0

0.00%

0

$47,193

$1,207,305

3.91%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$204,684

$2,368,335

8.64%

20

$4,783,811

$45,594,984

10.49%

646

$228,943

$2,997,313

7.64%

52

$509,425

$8,201,690

6.21%

125

$733,222

$13,605,229

5.39%

82

$14,638

$183,208

7.99%

2

$74,966

$2,462,680

3.04%

13

$9,470

$545,060

1.74%

2

($72,705)

$524,750

-13.86%

2

$11,950

$372,600

3.21%

1

ISLE OF CAPRI -

MARQUETTEDIAMOND JO

WILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 84: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- MAY 2013

$52,094

$720,978

7.23%

10

$3,856,761

$35,080,124

10.99%

628

$261,209

$3,078,194

8.49%

48

$561,050

$9,173,014

6.12%

132

$839,836

$17,800,115

4.72%

138

$2,214

$213,670

1.04%

2

$68,882

$1,772,430

3.89%

15

$30,080

$465,470

6.46%

3

$12,550

$215,350

5.83%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $147,270

SLOT COIN IN $1,989,666

SLOT REVENUE PERCENTAGE 7.40%

NUMBER OF SLOT MACHINES 38

$.01 SLOT MACHINES

SLOT REVENUE $2,861,456

SLOT COIN IN $25,369,753

SLOT REVENUE PERCENTAGE 11.28%

NUMBER OF SLOT MACHINES 534

$.05 SLOT MACHINES

SLOT REVENUE $342,851

SLOT COIN IN $5,038,407

SLOT REVENUE PERCENTAGE 6.80%

NUMBER OF SLOT MACHINES 100

$.25 SLOT MACHINES

SLOT REVENUE $417,364

SLOT COIN IN $6,778,913

SLOT REVENUE PERCENTAGE 6.16%

NUMBER OF SLOT MACHINES 140

$1.00 SLOT MACHINES

SLOT REVENUE $337,646

SLOT COIN IN $4,534,111

SLOT REVENUE PERCENTAGE 7.45%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $32,429

SLOT COIN IN $877,303

SLOT REVENUE PERCENTAGE 3.70%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $66,705

SLOT COIN IN $1,321,855

SLOT REVENUE PERCENTAGE 5.05%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE ($7,000)

SLOT COIN IN $162,460

SLOT REVENUE PERCENTAGE -4.31%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE ($2,725)

SLOT COIN IN $120,000

SLOT REVENUE PERCENTAGE -2.27%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,950,968

$87,900,469

11.32%

1,248

$331,744

$4,905,320

6.76%

43

$809,273

$14,517,274

5.57%

137

$1,502,924

$28,366,750

5.30%

121

$95,712

$2,361,728

4.05%

11

$231,000

$3,758,320

6.15%

21

$14,810

$137,690

10.76%

1

$550

$548,075

0.10%

3

$6,900

$104,000

6.63%

2

$19,320

$238,397

8.10%

11

$3,817,437

$30,791,602

12.40%

599

$250,208

$3,273,190

7.64%

45

$457,781

$7,296,106

6.27%

108

$302,472

$4,777,451

6.33%

45

$0

$0

0.00%

0

$94,121

$1,445,105

6.51%

13

$44,750

$352,720

12.69%

2

$19,550

$242,000

8.08%

2

($9,100)

$17,600

-51.70%

1

$356,021

$3,798,433

9.37%

81

$5,326,616

$46,989,592

11.34%

696

$236,761

$3,582,914

6.61%

46

$803,109

$13,460,828

5.97%

124

$239,655

$4,053,659

5.91%

23

$0

$0

0.00%

0

$307,844

$5,382,455

5.72%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$164,009

$3,035,613

5.40%

33

$4,675,323

$42,025,140

11.13%

718

$385,775

$6,162,378

6.26%

63

$1,134,524

$15,768,931

7.19%

259

$225,990

$4,664,636

4.84%

34

$15,786

$161,196

9.79%

4

$232,105

$3,574,385

6.49%

29

$33,290

$1,084,100

3.07%

4

$64,025

$678,300

9.44%

2

$0

$0

0.00%

0

$1,166,418

$14,648,036

7.96%

257

$57,558,130

$522,553,387

11.01%

9,338

$3,110,034

$44,905,728

6.93%

694

$7,298,956

$113,855,932

6.41%

1,847

$6,260,564

$110,811,864

5.65%

887

$173,942

$3,932,831

4.42%

29

$1,717,991

$32,591,355

5.27%

206

$219,694

$3,684,770

5.96%

23

$30,710

$3,077,075

1.00%

17

$9,750

$494,200

1.97%

4

$0

$0

0.00%

0

$3,258,517

$29,405,396

11.08%

677

$36,812

$667,685

5.51%

9

$299,013

$4,537,585

6.59%

130

$421,095

$5,862,100

7.18%

59

$0

$0

0.00%

0

$98,373

$1,703,330

5.78%

11

$39,852

$356,440

11.18%

4

$12,765

$138,550

9.21%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORFAMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 85: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACK GAMING REVENUE REPORT -- JUNE 2013Text36:

TOTALS

IOWA RACING AND GAMING COMMISSION

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

Text36:

TOTALS

TRACKS TABLE REVENUE BY GAME -- JUNE 2013

COUNTY TAX

CITY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

DAILY LICENSE FEE

SLOT COIN IN

SLOT DROP

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

AVG DAILY WIN PER TABLE GAME

CASINO SQUARE FOOTAGE

WIN PER CAPITA

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

ADMISSIONS

ADJUSTED GROSS REVENUE

BLACKJACK

TABLE REVENUE $480,019

TABLE DROP $3,040,057

TABLE REVENUE PERCENTAGE 15.79%

NUMBER OF TABLE GAMES 27

test

CRAPS

TABLE REVENUE $285,352

TABLE DROP $1,174,310

TABLE REVENUE PERCENTAGE 24.30%

NUMBER OF TABLE GAMES 2

test

ROULETTE

TABLE REVENUE $111,021

TABLE DROP $419,695

TABLE REVENUE PERCENTAGE 26.45%

NUMBER OF TABLE GAMES 3

test

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

test

PAI GOW POKER

TABLE REVENUE $97,662

TABLE DROP $289,385

TABLE REVENUE PERCENTAGE 33.75%

NUMBER OF TABLE GAMES 3

test

OTHER TABLE GAMES

TABLE REVENUE $276,162

TABLE DROP $1,027,710

TABLE REVENUE PERCENTAGE 26.87%

NUMBER OF TABLE GAMES 5

test

POKER

TABLE REVENUE $170,622

TABLE DROP $170,622

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 11

test

$787,291

$3,921,515

20.08%

31

test

$587,341

$1,894,440

31.00%

6

test

$122,299

$731,642

16.72%

4

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$80,346

$498,743

16.11%

3

test

$660,328

$2,507,325

26.34%

11

test

$303,534

$303,534

100.00%

18

test

$96,418

$455,651

21.16%

10

test

$73,201

$243,634

30.05%

2

test

$20,746

$93,216

22.26%

1

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$14,431

$71,316

20.24%

1

test

$158,564

$692,840

22.89%

5

test

$34,457

$34,457

100.00%

4

test

$1,363,728

18.39%

68

$7,417,223

test

$945,894

28.56%

10

$3,312,384

test

$254,066

20.41%

8

$1,244,553

test

$0

0.00%

0

$0

test

$0

0.00%

0

$0

test

$192,439

22.39%

7

$859,444

test

$1,095,054

25.90%

21

$4,227,875

test

$508,613

100.00%

33

$508,613

test

$15,460,339

$6

254,552

$0

$61

$6,121,778

$1,420,837

$118,898,399

23.21%

$929

51

$171,009,763

$14,039,502

$77,302

8.21%

$233

2,012

$77,302

$30,921

$123,683

$3,401,275

89,569

$6,000

$16,010,687

$7

171,257

$0

$93

$9,857,198

$2,541,139

$81,027,763

25.78%

$1,160

73

$133,056,383

$13,469,548

$80,053

10.12%

$276

1,627

$80,053

$32,021

$128,085

$3,522,351

78,811

$6,000

$4,793,141

$3

87,103

$0

$55

$1,591,114

$397,815

$34,631,535

25.00%

$577

23

$47,227,772

$4,395,326

$23,966

9.31%

$150

976

$23,966

$9,586

$38,345

$958,628

47,640

$4,400

$36,264,167

$6

512,912

$0

$71

$17,570,090

$4,359,791

$234,557,697

24.81%

$989

147

$351,293,918

$31,904,376

$181,321

9.08%

$230

4,615

$181,321

$72,528

$290,113

$7,882,254

216,020

$16,400

Page 86: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

TEST Text36:

PRAIRIE MEADOWS

RACETRACK & CASINO

Text36:HORSESHOE CASINO

AND BLUFFS RUN

GREYHOUND PARK

Text36:

MYSTIQUE CASINO

TRACKS SLOT REVENUE BY DENOMINATION -- JUNE 2013Text36:

TOTALS

$73,265

test$2,834,463

2.58%

4

$9,161,623

test$71,051,379

12.89%

1,084

$766,467

test$11,823,282

6.48%

95

$1,321,344

test$20,051,711

6.59%

218

$1,619,585

test$21,374,154

7.58%

188

$0

test$0

0.00%

0

$366,065

test$4,639,640

7.89%

28

$108,575

test$686,530

15.82%

4

$39,025

test$507,925

7.68%

4

$13,600

test$87,300

15.58%

2

$25,091

$207,130

12.11%

6

test

$3,371,250

$30,378,150

11.10%

728

test

$173,972

$2,335,262

7.45%

37

test

$575,210

$8,467,268

6.79%

142

test

$185,644

$4,305,847

4.31%

46

test

$0

$0

0.00%

0

test

$64,160

$1,534,115

4.18%

17

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

$0

$0

0.00%

0

test

OTHER SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

test

$.01 SLOT MACHINES

SLOT REVENUE $9,905,875

SLOT COIN IN $96,328,147

SLOT REVENUE PERCENTAGE 10.28%

NUMBER OF SLOT MACHINES 1,393

test

$.05 SLOT MACHINES

SLOT REVENUE $533,065

SLOT COIN IN $9,089,572

SLOT REVENUE PERCENTAGE 5.86%

NUMBER OF SLOT MACHINES 125

test

$.25 SLOT MACHINES

SLOT REVENUE $1,060,982

SLOT COIN IN $18,217,240

SLOT REVENUE PERCENTAGE 5.82%

NUMBER OF SLOT MACHINES 218

test

$1.00 SLOT MACHINES

SLOT REVENUE $1,950,637

SLOT COIN IN $34,183,200

SLOT REVENUE PERCENTAGE 5.71%

NUMBER OF SLOT MACHINES 219

test

$2.00 SLOT MACHINES

SLOT REVENUE $72,726

SLOT COIN IN $1,431,479

SLOT REVENUE PERCENTAGE 5.08%

NUMBER OF SLOT MACHINES 6

test

$5.00 SLOT MACHINES

SLOT REVENUE $401,516

SLOT COIN IN $8,799,015

SLOT REVENUE PERCENTAGE 4.56%

NUMBER OF SLOT MACHINES 41

test

$10.00 SLOT MACHINES

SLOT REVENUE $68,862

SLOT COIN IN $1,021,060

SLOT REVENUE PERCENTAGE 6.74%

NUMBER OF SLOT MACHINES 5

test

$25.00 SLOT MACHINES

SLOT REVENUE $78,513

SLOT COIN IN $1,338,950

SLOT REVENUE PERCENTAGE 5.86%

NUMBER OF SLOT MACHINES 4

test

$100.00 SLOT MACHINES

SLOT REVENUE ($32,675)

SLOT COIN IN $601,100

SLOT REVENUE PERCENTAGE -5.44%

NUMBER OF SLOT MACHINES 1

test

$98,356

$3,041,593

3.23%

10

test

$22,438,748

$197,757,676

11.35%

3,205

test

$1,473,504

$23,248,116

6.34%

257

test

$2,957,536

$46,736,219

6.33%

578

test

$3,755,866

$59,863,201

6.27%

453

test

$72,726

$1,431,479

5.08%

6

test

$831,741

$14,972,770

5.56%

86

test

$177,437

$1,707,590

10.39%

9

test

$117,538

$1,846,875

6.36%

8

test

($19,075)

$688,400

-2.77%

3

test

Page 87: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT REVENUE REPORT -- JUNE 2013

$2,545,503

$5

29,174

$0

$87

$469,482

$118,267

$18,806,223

25.19%

$493

8

$27,060,799

$2,427,236

$12,728

8.97%

$141

572

$12,728

$5,091

$20,364

$509,101

17,514

$5,639,050

$5

92,316

$0

$61

$2,291,649

$465,556

$35,890,439

20.32%

$817

19

$56,611,782

$5,173,494

$28,195

9.14%

$174

993

$28,195

$11,278

$45,112

$1,127,810

36,100

$3,028,574

$5

52,888

$0

$57

$670,071

$157,991

$20,795,637

23.58%

$439

12

$31,312,949

$2,870,583

$15,143

9.17%

$169

567

$15,143

$6,057

$24,229

$605,715

19,681

$3,274,261

$5

67,771

$0

$48

$1,395,665

$325,630

$21,122,524

23.33%

$452

24

$32,555,054

$2,948,631

$16,371

9.06%

$154

639

$16,371

$6,549

$26,194

$654,852

23,000

$4,036,201

$7

64,180

$0

$63

$1,708,347

$316,199

$22,328,410

18.51%

$527

20

$37,409,859

$3,720,002

$20,181

9.94%

$174

711

$20,181

$8,072

$32,290

$807,240

20,498

$4,055,335

$4

56,243

$0

$72

$1,219,188

$185,740

$30,464,992

15.23%

$442

14

$40,541,103

$3,869,595

$20,277

9.54%

$124

1,037

$20,277

$8,111

$32,443

$811,067

36,200

$2,682,025

$5

42,445

$0

$63

$965,852

$200,453

$19,319,730

20.75%

$477

14

$28,907,734

$2,481,572

$13,410

8.58%

$158

525

$13,410

$5,364

$21,456

$536,405

16,790

$6,913,629

$5

107,118

$0

$65

$2,853,463

$650,319

$50,543,252

22.79%

$803

27

$71,150,933

$6,263,310

$34,568

8.80%

$221

946

$34,568

$13,827

$55,309

$1,382,726

43,142

$3,471,363

$4

61,546

$0

$56

$659,198

$141,310

$25,198,802

21.44%

$336

14

$37,804,247

$3,330,053

$17,357

8.81%

$124

898

$17,357

$6,943

$27,771

$694,273

30,142

$5,836,988

$7

85,757

$0

$68

$1,949,437

$308,409

$44,219,793

15.82%

$490

21

$66,146,326

$5,528,579

$29,185

8.36%

$188

978

$29,185

$11,674

$46,696

$1,167,398

28,976

$13,613,265

$12

163,058

$0

$83

$5,171,414

$1,410,411

$79,904,300

27.27%

$2,044

23

$129,468,659

$12,202,854

$68,066

9.43%

$256

1,589

$68,066

$27,227

$108,906

$2,722,653

38,500

$6,831,933

$7

118,318

$0

$58

$3,622,669

$566,590

$32,648,421

15.64%

$1,049

18

$55,899,287

$6,265,343

$34,160

11.21%

$347

601

$34,160

$13,664

$54,655

$1,366,387

33,406

$7,215,370

$7

108,595

$0

$66

$2,340,656

$432,358

$45,208,086

18.47%

$497

29

$72,375,522

$6,783,012

$36,077

9.37%

$227

997

$36,077

$14,431

$57,723

$1,443,074

36,363

$7,190,323

$4

147,929

$0

$49

$3,207,340

$575,892

$54,681,529

17.96%

$417

46

$74,318,120

$6,614,431

$35,952

8.90%

$193

1,144

$35,952

$14,381

$57,523

$1,438,065

56,400

$4,902,261

$4

102,686

$0

$48

$2,818,083

$695,723

$25,395,445

24.69%

$644

36

$42,128,672

$4,206,538

$24,511

9.98%

$158

887

$24,511

$9,805

$39,218

$980,452

37,810

$81,236,081

$6

1,300,024

$0

$62

$31,342,514

$6,550,848

$526,527,583

20.90%

$672

325

$803,691,046

$74,685,233

$406,181

9.29%

$190

13,084

$406,181

$162,474

$649,889

$16,247,218

474,522

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ADJUSTED GROSS REVENUE

ADMISSIONS

WIN PER CAPITA

CASINO SQUARE FOOTAGE

AVG DAILY WIN PER SQUARE FOOT

TABLE DROP

TABLE REVENUE

TABLE REVENUE PERCENTAGE

NUMBER OF TABLE GAMES

AVG DAILY WIN PER TABLE GAME

SLOT DROP

SLOT COIN IN

SLOT REVENUE

SLOT REVENUE PERCENTAGE

NUMBER OF SLOT MACHINES

AVG DAILY WIN PER SLOT MACHINE

CITY TAX

COUNTY TAX

ENDOWMENT FUND

STATE MISC. FUND

STATE TAX

REGULATORY FEE

ISLE OF CAPRI -

MARQUETTE DIAMOND JOWILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORF AMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTH TOTALGRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 88: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- JUNE 2013

$220,765

$1,230,665

17.94%

11

$49,425

$330,419

14.96%

2

$54,483

$175,390

31.06%

1

$0

$0

0.00%

0

$1,852

$64,429

2.87%

1

$19,578

$89,440

21.89%

1

$119,454

$401,307

29.77%

3

$0

$0

0.00%

0

BLACKJACK

TABLE REVENUE $43,202

TABLE DROP $239,973

TABLE REVENUE PERCENTAGE 18.00%

NUMBER OF TABLE GAMES 4

CRAPS

TABLE REVENUE $10,165

TABLE DROP $58,336

TABLE REVENUE PERCENTAGE 17.42%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

OTHER TABLE GAMES

TABLE REVENUE $63,298

TABLE DROP $169,571

TABLE REVENUE PERCENTAGE 37.33%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $1,602

TABLE DROP $1,602

TABLE REVENUE PERCENTAGE 100.00%

NUMBER OF TABLE GAMES 1

$66,228

$292,453

22.65%

6

$36,982

$107,197

34.50%

1

$13,291

$158,497

8.39%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$8,433

$37,857

22.28%

1

$29,736

$70,744

42.03%

1

$3,322

$3,322

100.00%

1

$117,082

$630,362

18.57%

10

$19,399

$143,930

13.48%

2

$25,465

$82,552

30.85%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$24,686

$133,137

18.54%

1

$117,747

$384,432

30.63%

5

$21,252

$21,252

100.00%

5

$143,173

$863,169

16.59%

10

$73,649

$230,083

32.01%

1

$29,552

$101,114

29.23%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$45,888

$156,291

29.36%

2

$13,115

$346,869

3.78%

2

$10,822

$10,822

100.00%

4

$161

$620,929

0.03%

6

$57,103

$182,017

31.37%

1

$5,255

$20,749

25.33%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$52,546

$132,253

39.73%

2

$66,321

$258,886

25.62%

3

$4,354

$4,354

100.00%

1

$142,257

$663,667

21.43%

7

$26,242

$160,404

16.36%

1

$7,270

$21,246

34.22%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$11,184

$57,792

19.35%

2

$7,226

$56,467

12.80%

2

$6,275

$6,275

100.00%

1

$246,961

$1,585,527

15.58%

15

$111,685

$302,847

36.88%

2

$35,747

$143,727

24.87%

1

$0

$0

0.00%

0

$0

$0

0.00%

0

$29,389

$81,876

35.89%

1

$206,723

$719,672

28.72%

4

$19,814

$19,814

100.00%

4

ISLE OF CAPRI -

MARQUETTE DIAMOND JOWILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 89: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT TABLE REVENUE BY GAME -- JUNE 2013

$106,843

$1,176,260

9.08%

11

$52,584

$262,259

20.05%

1

$52,077

$171,966

30.28%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$10,606

$58,836

18.03%

1

$52,608

$246,425

21.35%

2

$33,692

$33,692

100.00%

4

BLACKJACK

TABLE REVENUE $76,409

TABLE DROP $367,744

TABLE REVENUE PERCENTAGE 20.78%

NUMBER OF TABLE GAMES 9

CRAPS

TABLE REVENUE $31,495

TABLE DROP $132,800

TABLE REVENUE PERCENTAGE 23.72%

NUMBER OF TABLE GAMES 1

ROULETTE

TABLE REVENUE $18,606

TABLE DROP $66,464

TABLE REVENUE PERCENTAGE 27.99%

NUMBER OF TABLE GAMES 1

CARIBBEAN STUD

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

LET IT RIDE

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

PAI GOW POKER

TABLE REVENUE $6,485

TABLE DROP $44,577

TABLE REVENUE PERCENTAGE 14.55%

NUMBER OF TABLE GAMES 1

OTHER TABLE GAMES

TABLE REVENUE $8,315

TABLE DROP $47,613

TABLE REVENUE PERCENTAGE 17.46%

NUMBER OF TABLE GAMES 2

POKER

TABLE REVENUE $0

TABLE DROP $0

TABLE REVENUE PERCENTAGE 0.00%

NUMBER OF TABLE GAMES 0

$712,416

$2,667,008

26.71%

12

$317,326

$1,148,126

27.64%

3

$90,235

$350,930

25.71%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$46,014

$200,399

22.96%

2

$244,419

$804,951

30.36%

4

$0

$0

0.00%

0

$240,656

$1,536,221

15.67%

8

$78,206

$866,119

9.03%

2

$50,001

$440,940

11.34%

2

$0

$0

0.00%

0

($1,723)

$3,796

-45.39%

0

$10,685

$171,362

6.24%

1

$188,765

$604,231

31.24%

5

$0

$0

0.00%

0

$135,334

$1,070,196

12.65%

14

$59,290

$489,401

12.11%

2

$42,599

$113,995

37.37%

2

$0

$0

0.00%

0

$0

$0

0.00%

0

$4,100

$69,640

5.89%

1

$135,953

$542,343

25.07%

3

$55,082

$55,082

100.00%

7

$239,130

$1,790,798

13.35%

20

$86,910

$455,261

19.09%

3

$30,744

$246,153

12.49%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$18,642

$142,461

13.09%

2

$131,548

$503,749

26.11%

4

$68,918

$68,918

100.00%

14

$2,702,921

$15,958,294

16.94%

159

$1,117,131

$5,265,523

21.22%

26

$509,500

$2,290,189

22.25%

23

$0

$0

0.00%

0

$129

$68,225

0.19%

1

$325,167

$1,526,358

21.30%

20

$1,603,750

$5,941,673

26.99%

46

$292,254

$292,254

100.00%

50

$212,304

$1,223,322

17.35%

16

$106,670

$396,324

26.91%

3

$54,175

$196,466

27.57%

3

$0

$0

0.00%

0

$0

$0

0.00%

0

$36,931

$150,437

24.55%

2

$218,522

$784,413

27.86%

4

$67,121

$67,121

100.00%

8

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORF AMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTHTOTAL

GRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 90: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- JUNE 2013

$115,549

$1,305,694

8.85%

25

$3,856,116

$33,749,784

11.43%

723

$334,482

$6,057,750

5.52%

64

$434,176

$6,896,928

6.30%

101

$325,308

$5,433,846

5.99%

58

$0

$0

0.00%

0

$107,863

$3,167,780

3.41%

22

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $15,331

SLOT COIN IN $80,787

SLOT REVENUE PERCENTAGE 18.98%

NUMBER OF SLOT MACHINES 4

$.01 SLOT MACHINES

SLOT REVENUE $1,700,012

SLOT COIN IN $16,042,667

SLOT REVENUE PERCENTAGE 10.60%

NUMBER OF SLOT MACHINES 357

$.05 SLOT MACHINES

SLOT REVENUE $145,782

SLOT COIN IN $1,872,820

SLOT REVENUE PERCENTAGE 7.78%

NUMBER OF SLOT MACHINES 61

$.25 SLOT MACHINES

SLOT REVENUE $186,872

SLOT COIN IN $2,824,576

SLOT REVENUE PERCENTAGE 6.62%

NUMBER OF SLOT MACHINES 73

$1.00 SLOT MACHINES

SLOT REVENUE $319,489

SLOT COIN IN $5,595,174

SLOT REVENUE PERCENTAGE 5.71%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$5.00 SLOT MACHINES

SLOT REVENUE $59,750

SLOT COIN IN $644,775

SLOT REVENUE PERCENTAGE 9.27%

NUMBER OF SLOT MACHINES 6

$10.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$25.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$2,318,525

$23,260,623

9.97%

425

$71,015

$809,791

8.77%

19

$263,465

$4,047,724

6.51%

74

$190,604

$2,617,938

7.28%

39

$6,817

$138,574

4.92%

5

$13,731

$234,475

5.86%

4

$0

$0

0.00%

0

$6,425

$203,825

3.15%

1

$0

$0

0.00%

0

$51,537

$738,596

6.98%

23

$2,138,243

$19,120,104

11.18%

388

$197,375

$2,956,486

6.68%

63

$371,448

$5,919,235

6.28%

110

$115,569

$2,157,053

5.36%

43

$0

$0

0.00%

0

$74,461

$1,663,580

4.48%

12

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,223,278

$29,340,715

10.99%

570

$44,176

$745,161

5.93%

14

$132,100

$1,816,585

7.27%

57

$302,738

$3,902,453

7.76%

60

$0

$0

0.00%

0

$17,710

$1,604,945

1.10%

10

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$3,172,713

$29,569,189

10.73%

781

$55,402

$995,569

5.56%

43

$370,164

$5,705,808

6.49%

180

$153,510

$1,879,311

8.17%

19

$0

$0

0.00%

0

$94,432

$1,735,970

5.44%

9

($13,751)

$353,030

-3.90%

4

$37,125

$302,225

12.28%

1

$0

$0

0.00%

0

$38,769

$538,304

7.20%

12

$1,760,367

$18,021,148

9.77%

360

$120,922

$1,331,183

9.08%

26

$350,371

$5,351,500

6.55%

96

$171,042

$2,679,595

6.38%

24

$0

$0

0.00%

0

$40,101

$986,005

4.07%

7

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$151,894

$2,180,961

6.96%

20

$4,431,363

$41,468,741

10.69%

648

$201,440

$2,765,466

7.28%

51

$452,778

$7,240,001

6.25%

125

$796,166

$14,093,213

5.65%

82

$7,294

$144,156

5.06%

2

$153,995

$2,303,580

6.69%

13

$33,130

$473,390

7.00%

2

$12,950

$287,825

4.50%

2

$22,300

$193,600

11.52%

1

ISLE OF CAPRI -

MARQUETTE DIAMOND JOWILD ROSE -

CLINTON

CATFISH BEND

CASINO

ARGOSY - SIOUX

CITY

LAKESIDE

CASINO

WILD ROSE -

EMMETSBURG

THE ISLE CASINO

& HOTEL AT

WATERLOO

TEST TEST TEST TEST TEST TEST TEST TEST

Page 91: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

RIVERBOAT SLOT REVENUE BY DENOMINATION -- JUNE 2013

$23,928

$536,533

4.46%

10

$3,624,875

$34,091,448

10.63%

628

$238,905

$2,792,700

8.55%

48

$592,418

$8,618,918

6.87%

132

$922,377

$16,969,296

5.44%

138

$15,989

$238,132

6.71%

2

$80,946

$1,710,820

4.73%

15

($3,460)

$791,080

-0.44%

3

$32,600

$397,400

8.20%

2

$0

$0

0.00%

0

OTHER SLOT MACHINES

SLOT REVENUE $80,995

SLOT COIN IN $1,599,793

SLOT REVENUE PERCENTAGE 5.06%

NUMBER OF SLOT MACHINES 35

$.01 SLOT MACHINES

SLOT REVENUE $2,290,557

SLOT COIN IN $20,421,954

SLOT REVENUE PERCENTAGE 11.22%

NUMBER OF SLOT MACHINES 534

$.05 SLOT MACHINES

SLOT REVENUE $279,795

SLOT COIN IN $4,079,921

SLOT REVENUE PERCENTAGE 6.86%

NUMBER OF SLOT MACHINES 100

$.25 SLOT MACHINES

SLOT REVENUE $352,148

SLOT COIN IN $5,605,828

SLOT REVENUE PERCENTAGE 6.28%

NUMBER OF SLOT MACHINES 140

$1.00 SLOT MACHINES

SLOT REVENUE $231,072

SLOT COIN IN $3,925,145

SLOT REVENUE PERCENTAGE 5.89%

NUMBER OF SLOT MACHINES 71

$2.00 SLOT MACHINES

SLOT REVENUE $34,266

SLOT COIN IN $941,212

SLOT REVENUE PERCENTAGE 3.64%

NUMBER OF SLOT MACHINES 5

$5.00 SLOT MACHINES

SLOT REVENUE $27,380

SLOT COIN IN $939,125

SLOT REVENUE PERCENTAGE 2.92%

NUMBER OF SLOT MACHINES 8

$10.00 SLOT MACHINES

SLOT REVENUE $29,690

SLOT COIN IN $233,420

SLOT REVENUE PERCENTAGE 12.72%

NUMBER OF SLOT MACHINES 3

$25.00 SLOT MACHINES

SLOT REVENUE $4,150

SLOT COIN IN $57,850

SLOT REVENUE PERCENTAGE 7.17%

NUMBER OF SLOT MACHINES 2

$100.00 SLOT MACHINES

SLOT REVENUE $0

SLOT COIN IN $0

SLOT REVENUE PERCENTAGE 0.00%

NUMBER OF SLOT MACHINES 0

$0

$0

0.00%

0

$9,289,864

$81,131,431

11.45%

1,250

$304,712

$4,558,657

6.68%

43

$766,076

$13,623,962

5.62%

137

$1,439,177

$24,634,046

5.84%

121

$47,342

$1,828,528

2.59%

11

$267,192

$3,124,455

8.55%

21

$14,590

$160,730

9.08%

1

$48,500

$301,150

16.10%

3

$25,400

$105,700

24.03%

2

$19,141

$146,613

13.06%

4

$4,430,942

$34,521,903

12.84%

422

$186,710

$2,748,096

6.79%

25

$797,398

$9,043,923

8.82%

99

$512,185

$5,942,207

8.62%

32

$0

$0

0.00%

0

$254,211

$2,761,110

9.21%

14

$45,630

$314,660

14.50%

2

$18,825

$297,675

6.32%

2

$300

$123,100

0.24%

1

$349,446

$3,330,307

10.49%

81

$4,911,020

$43,820,798

11.21%

697

$207,981

$3,481,861

5.97%

46

$841,304

$13,752,788

6.12%

124

$232,025

$4,020,709

5.77%

23

$0

$0

0.00%

0

$241,237

$3,969,060

6.08%

26

$0

$0

0.00%

0

$0

$0

0.00%

0

$0

$0

0.00%

0

$159,731

$2,707,435

5.90%

33

$4,454,340

$40,700,627

10.94%

716

$365,657

$5,902,821

6.19%

63

$1,119,953

$15,396,189

7.27%

259

$230,823

$4,602,930

5.01%

34

$13,856

$169,274

8.19%

4

$114,046

$3,138,000

3.63%

29

$120,600

$1,002,270

12.03%

4

$35,425

$698,575

5.07%

2

$0

$0

0.00%

0

$1,006,321

$13,165,023

7.64%

247

$54,800,635

$494,280,308

11.09%

9,171

$2,790,837

$41,809,038

6.68%

675

$7,349,394

$110,206,078

6.67%

1,837

$6,359,202

$104,115,963

6.11%

874

$125,564

$3,459,876

3.63%

29

$1,738,508

$29,836,965

5.83%

207

$246,237

$3,679,600

6.69%

23

$220,535

$2,715,800

8.12%

17

$48,000

$422,400

11.36%

4

$0

$0

0.00%

0

$3,198,420

$29,019,176

11.02%

672

$36,483

$710,756

5.13%

9

$318,723

$4,362,113

7.31%

130

$417,117

$5,663,047

7.37%

59

$0

$0

0.00%

0

$191,453

$1,853,285

10.33%

11

$19,808

$351,020

5.64%

4

$24,535

$169,275

14.49%

2

$0

$0

0.00%

0

RHYTHM CITY

CASINO

ISLE OF CAPRI -

BETTENDORF AMERISTAR II

HARRAHS

COUNCIL BLUFFS

CASINO & HOTEL

DIAMOND JO -

WORTH TOTALGRAND FALLS

CASINO RESORT

RIVERSIDE

CASINO AND

GOLF RESORT

LLC

TEST TEST TEST TEST TEST TESTT TEST

Page 92: IOWA RACING AND GAMING COMMISSION TRACK GAMING REVENUE REPORT -- FYTD 2013 · 2017-10-24 · mystique casino text36: totals tracks table revenue by game -- fytd 2013 county tax city

Amendments to published monthly reports – FY2013

For clarification purposes, it is noted that Riverside Casino and Golf Resort LLC(Riverside) reported for the month of July a loss of $94,031 for Caribbean Stud tablegames. Riverside casino elected to no longer offer Caribbean Stud live play beginning inJune and held a month long Caribbean Stud tournament to pay out the money that was onthe table’s progressive meter. The conclusion of the tournament was in July with$94,031 paid out in tournament winnings from the progressive meter, as such there is nodrop to report for July or the remainder of the state’s fiscal year 2013.

Grand Falls casino had 19 Blackjack games and 38 total table games for the month ofJuly 2012 rather than the 1 and 30 reported respectively.

Slot revenue for $0.05 games at Isle of Capri - Marquette was underreported for themonth of August 2012. The total revenue should have been $182,651; and increase of$12,000 of which was reported. This increase should also be reflected in the total AGRfor the month of August for Isle of Capri – Marquette. This increase in AGR would alsobe reflected as increases to taxes paid in August as follows: City tax $60, County Tax$60, Endowment Fund $96, State Misc. Fund $24, State Tax $2,400.

Taxes paid by Wild Rose – Clinton for August 2012 were published inaccurately. Thefollowing adjustments reduce the taxes that are shown as paid in August 2012, the fiscalyear to date report has incorporated these amounts and is accurate.City and County taxes $5,391 each; Endowment Fund $8,626; State Misc. Fund $2,156;and State Tax $215,638.

Taxes paid by Dubuque Diamond Jo were published inaccurately. The followingadjustments increase the taxes that are shown as paid in July 2012, the fiscal year to datereport is also impacted by the same amounts.City and County taxes $10 each and State Tax $220.