investor presentation - ii-vi incorporated...2022 market $12.1b for 3d sensing in consumer...

36
IIVI INVESTOR PRESENTATION August 15, 2019

Upload: others

Post on 04-Jul-2020

4 views

Category:

Documents


0 download

TRANSCRIPT

  • IIVI

    INVESTOR PRESENTATIONAugust 15, 2019

  • Page 2

    This communication contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” similar expressions, and variations or negatives of these words. Forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Important factors that may cause such a difference include: (i) the ability of II-VI Incorporated (“II-VI”) and Finisar Corporation (“Finisar”) to complete the proposed transaction on the anticipated terms and timing or at all, (ii) potential litigation relating to the proposed transaction, (iii) inherent risks and costs associated with the integration of the businesses and achievement of the anticipated synergies, (iv) potential disruptions from the proposed transaction that may harm the parties’ respective businesses, (v) the ability of the parties to retain and hire key personnel, (vi) adverse legal and regulatory developments or determinations that could delay or prevent completion of the proposed transaction, and (vii) the ability of II-VI to consummate financing related to the transaction. Additional risks are described under the heading “Risk Factors” in II-VI’s Annual Report on Form 10-K for the year ended June 30, 2018, filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 28, 2018, and in Finisar’s Annual Report on Form 10-K for the year ended April 28, 2019, filed with the SEC on June 14, 2019. These risks, as well as other risks associated with the proposed transaction, are more fully discussed in the joint proxy statement/prospectus included in the registration statement on Form S-4 (File No. 333-2290520) filed by II-VI with the SEC in connection with the proposed transaction. Neither II-VI nor Finisar assumes any obligation to publicly provide revisions or updates to any forward looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

    Safe Harbor Statement

  • II-VI At a Glance

  • Page 4

    Regions 41%24%

    10%

    Q4 FY2019 Revenue

    6%

    19%

    Segments24%

    49%

    27%

    Q4 FY2019 Revenue

    47%

    23%

    13%

    MarketsQ4 FY2019 Revenue

    14Countries

    52Worldwide Locations

    12,000+Worldwide employees

    362.7MQ4 FY2019 Revenue

    II-VI Overview

    Core CompetencyENGINEERED MATERIALS

    Refers to groups II and VI of the Periodic Table of Elements“TWO SIX”

  • Page 5

    New Growth Markets• EUV Lithography• SiC for Wireless• SiC for EV• 3D Sensing

    Core Markets• Optical Communications• Industrial Lasers• Military

    Our Core & Growth Markets

  • Page 6

    $28 $38 $53 $61 $62 $74$123 $114 $128 $143

    $187 $224 $225$316 $292 $333

    $487 $516$551

    $683$742

    $827

    $972$1,159

    1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018IPO 1987

    NASDAQ

    S&P 500

    Micro-opticsVIrgo Optics

    Micro-opticsLighting Optical

    ZnSeGrowthLaser Power Corp

    Silicon CarbideLitton SIC Group

    UV FiltersLaser Power Corp

    Thermo-electric CoolersMarlow Industries

    Selenium RefineryPacific Rare Metals

    Laser Processing HeadsHighyag

    Micro-opticsPhotop Technologies

    Conformal PatterningMax Levy Autograph

    Optical Channel MonitorsAegis Lightwave

    Metal MatrixComponentsM Cubed Technologies

    Military & AerospaceOptical SystemsLightWorks Optics

    Advanced CoatingsOclaro Optical Coatings

    Optical AmplifiersOclaro Optical Amplifier

    Semiconductor LasersOclaro Semiconductor Laser

    EpiwaferFoundryEpiworks

    GaAs & GaN-SiC DevicesAnadigics

    Compound Semi. Wafer FabKaiam Laser Limited(U.K. Fab)

    Faraday RotatorIntegrated Photonics

    Direct Diode LasersDirect Diode

    IIVI

    Acquisition History

    20+ Years of Tremendous Value Creation by Integration of Acquisitions

  • Page 7

    Proven Integration Playbook Focused on Operational Improvements and Investing for Growth

    Oclaro Semiconductor Laser Business Case Study

    Semiconductor Laser business

    Target had a high unit cost structure

    With vertical integration and wide applicability in optical and industrial markets, II-VI drove margin expansion over subsequent years

    II-VI Laser Enterprise Revenue and Operating Margin

    Then (@ Acquisition)

    1. Oclaro’s semiconductor laser business was acquired in FY2014.

    1

    Now

    Revenue Op. Margin

    Transaction Overview

    (45%)

    60%

    FY14 FY19

  • Acquisition of Finisar

  • Page 9

    A Powerful Combination

    Pro Forma Revenue1$2.5B

    Pro Forma EBITDA1$570M

    Locations WorldwideDiversified Global Footprint

    70

    7 Target End Markets

    Addressable Market Size2

    Total Employees Worldwide

    $22B

    24K+

    Note: Pro forma Revenue and EBITDA represents LTM 09/30/2018 for II-VI and LTM 07/29/2018 for Finisar. 1. Represents LTM 09/30/2018 for II-VI plus LTM 07/29/2018 for Finisar and includes $150mm run-rate synergies for EBITDA. EBITDA excludes amortization of intangibles, the impact of SFAS 123(R) stock-based compensation

    expense and one-time charges.2. 2022 estimated market size. Includes 3D Sensing, Power Devices for Automotive and Wireless RF size from Yole, Optical Communications from Lightcounting and Ovum, Industrial Processing, Military, Life Sciences from

    Strategies Unlimited.

  • Page 10

    Proliferation of Cloud Services

    $-

    $5

    $10

    $15

    $20

    2018 2019 2020 2021 2022Datacom TRx Telecom TRx ROADM 3DS & LiDAR RF Electronics Power Electronics

    Strategic Window of Opportunity Now

    Right Technology + Right Team + Right Time

    Inflection Point

    CAGR 16%

    CAGR 20%

    TAM ($B)

    Combined broad base of talent, technology and manufacturing enhances our ability to hit market windows today

    Window of Opportunity1

    Electric & Autonomous Vehicles

    Accelerated deployments in Mobile & 5G Communications

    3D Sensing

    Increased Data and Video Consumption

    Disruptive Megatrends

    Note: Market size forecast from Lightcounting, Ovum and Yole.

  • Page 11

    Irreversible Megatrends I Addressing Multiple Strong and Growing MarketsOptical

    Communications3D Sensing

    & LiDARRF Electronics in

    WirelessPower ElectronicsFor Green Energy

    $12.1B2022 Market

    For 3D sensing in consumer electronics

    & LiDAR in automotive

    For terrestrial, submarine & wireless optical infrastructure

    and datacenters

    60%2018-22 CAGR

    $1.1B

    For 4G remote radio heads, 5G beam

    forming antennas & RF electronics

    26%

    For electric vehicles (EV/HEV), smart grid

    power switching, solar and wind energy

    $2.9B

    13%

    GaAs | InP | Si PhotonicsGaAs | InP SiC

    Source: 3D Sensing & LiDAR, Wireless RF and Power Electronics for Green Energy from Yole, Optical Communications from Lightcounting and Ovum.

    $1.2B

    27%

    GaAs | GaN/SiC | Diamond

  • Page 12

    Finisar Brings Significant Next-Generation Technologies For Communications, 3D Sensing, and LiDAR Enabling New Market Growth

    LCoS

    DiffractionGratings

    Coherent Tx+RxAssemblies

    CoherentTunable Laser

    Tunable Laser+ InP Modulator

    High-Speed InP DML I-Temp Tunable DBR Laser + MZ Mod

    High-Speed GaAs VCSEL

    2D VCSEL Array

    TransimpedanceAmplifier

    Laser Driver Silicon PhotonicsPIC + EIC

    Clock & DataRecovery

    WSS Optics

    Integrated Circuits

    InP

    GaAsTelecom Transceiver TechnologyDatacom Transceiver Technology ROADMs

    3D Sensing

  • Page 13

    II-VI’s GaAs Platform + Finisar’s InP Platform = Enhanced competency in 3D Sensing and LiDAR

    Optimization of R&D, Capital and Asset Utilization = Faster Time to Market

    Vertically integrated 6 inch GaAs compound semiconductor platform, one of the largest in the world

    = RF Devices and advanced optoelectronic device integration

    VCSEL Arrays For 3D Sensing & LiDAR CAGR (’18-22): +60%Source: Yole

    Most Compelling Platform for 3D Sensing & LiDAR

    The iPhone Is Just The Tip of the Iceberg For Potential Applications

    TabletsSecurity /

    BiometricsAuto

    LIDARs VR / AR eCommerce Video GameConsoles

  • Page 14

    Growth Opportunities in 5G Mobile Infrastructure

    Backbone Network Front- & Backhaul Network Base Stations Handsets

    GaAs RFGaN/SiC RF

    $2.4B13%

    2022 TAM:2018-22 CAGR:

    $1.4B124%

    $1.1B63%

    Line Cards Amplifiers OCM/OTDR

    LPC WSS

    Subsystems

    2017 2018 2019 2020

    Global backbone buildouts in anticipation of 5G traffic

    5G optical access deployments begin in Asia to support 5G New Radio

    5G Smartphones & IoT to drive 5G GaAs RF demand, 5G Optical Access deployments continue

    5G service to become broadly available

    5G mmWave standard to drive GaN/SiC RF demand

    II-VI signs agreement with SEDI to develop GaN/SiC on 150 mm

    II-VI to complete qualification & to begin production of GaN/SiC

    WSS: Wavelength Selective Switch; HPC/LPC: High/Low Port Count; OCM: Optical Channel MonitorOTDR: Optical Time Domain ReflectometerTRx: Transceiver; FH: Front-haul; BH: Backhaul; RF: Radio FrequencyBiDi: Bidirectional; DWDM: Dense Wavelength Division Multiplexing

    Source: LightCountingNote: TAM is all inclusive (not exclusively 5G driven)

    Sources: LightCounting & II-VI Estimates

    Sources: Yole, JP Morgan & II-VI Estimates(GaN/SiC RF includes 4G & 5G)

    Bidi DWDM TRx

    100G BH TRx

    25G FH TRxHPC WSS

    5G RF5G OPTICAL ACCESS

    Coherent TRx

    DWDM Filters

  • Page 15

    II-VI’s GaAs & SiC on 6” platform + Finisar’s microelectronics design expertise = Access to larger & growing markets

    Collaboration with SEDI for GaN/SiC RF electronics For wireless: efficient, high power RF amplification with GaN/SiC HEMT Thin-film diamond on silicon for next generation high speed wireless electronics

    GaN/SiC for RF Electronics Market CAGR (‘18-’22): 26%Source: Yole

    A world leading supplier of SiC substrates

    5GWIRELESS

    Remote Radio Head

    Beam-forming Antenna

    For 4G & 5G Wireless Antennas

    For RF Devices in Wireless Handsets

    SiC Substrates GaAs Epiwafers GaAs pHEMT

    For RF Applications in Wireless 4G

    WIRELESS

    RF Electronics for Wireless Infrastructure

  • Page 16

    II-VI’s SiC on 6” platform + Finisar’s microelectronics design expertise = Access to larger & growing markets

    High efficiency voltage and power conversion= SiC MOSFETs for Green Energy

    SiC for High Power ElectronicsMarket CAGR (’18-’22): 27%Source: Yole

    A world leading supplier of SiC substrates

    DC-DC Converter

    Bi-Directional Converter/ Inverter/ Electric Motor

    HV BatteryElectric Charger

    Applications Electric cars (EV/HEV) Solar & Wind Energy Smart Grid Power Switching

    Power Electronics for Green Energy

  • Page 17

    II-VI and Finisar Both Positioned for Near Term Margin Expansion, with Added Benefits from Combination

    Key Drivers of Margin Improvement

    Significant traction for 100G CWDM4 Gen3 platform Large upside potential for 200G and 400G

    CDWM4 from Hyperscale customers Developing a complete portfolio of 400G

    solutions Design wins for next-generation coherent

    products

    Ramp in Silicon Carbide and 3D-Sensing Increasing vertical

    integration

    Estimated $150 million run-rate cost synergies Improved time to market,

    time to profitability and time to scale

    Combination

  • Page 18

    Cost of Goods Sold Supply chain management - Procurement Infeed - Internal supply of enabling materials and components

    ~$85 million

    Sales & Marketing Savings from scale

    General & Administration Consolidation of overlapping corporate costs Optimization of operating model

    Annual Estimated Synergies Achieved Within 36 months

    Total

    Significant Value Creation Potential from Synergies

    Research & Development More efficient R&D with scale Complementary engineering and design teams

    ~$65 million

    ~$150 million

  • Page 19

    II-VI and Finisar have combined EBITDA

    generation today of $570mm1,2 including

    estimated $150mm run-rate synergies

    Combined company has a strong deleveraging

    profile, with significant deleveraging expected

    from 4.1x at announcement to under 2.5x in

    two years post close

    II-VI expected to maintain ongoing ability to

    maximize strategic opportunities

    1. Represents LTM 09/30/2018 for II-VI and LTM 07/29/2018 for Finisar.2. EBITDA excludes amortization of intangibles, the impact of SFAS 123(R) stock-based compensation expense and one-time charges. Includes $150mm run-rate synergies.

    Strong Deleveraging Profile

    2

  • Page 20

    Phase Timing SAMR Activity

    Submission 12/29/2018 -----

    Pre-RegistrationPeriod

    No maximum length of time SAMR requests additional information from parties

    Registration Feb. 20, 2019 SAMR registers the filing

    Phase I, II, & III Registration Date + 180 days, ending August 17, 2019

    SAMR contacts third parties, engages in discussion with customers, conducts market studies, and review key points with companies

    Refile with SAMR Refile Date + 180 days Continuing review inline with initial process. Expected completion timing Fall 2019

    China - SAMR Process Overview

  • II-VI Additional Markets

  • Page 22

    High Power Semiconductor Lasers & Laser Optics A full suite of components for multiple laser modalities Strong CO2 deployed base in active use and strong secondary market Industrial laser components: 25-35% of worldwide revenue

    FIBER LASER OPTICS CO2 LASER OPTICS LASER BARS CUTTING HEADS DIRECT DIODE LASER ENGINE

    Fiber Lasers Market CAGR (‘17-‘22): +8%Direct Diode Market CAGR (‘17-‘22): +7%Source: Strategies Unlimited

    CO2 laser optics: 15-20%One micron products: 15-20%

    Laser Components, Processing Heads, Beam Delivery Optics / Components

    II-VI Core Market I Industrial Laser Materials Processing

  • Page 23

    Military-Aerospace business serves four strategic areas• Intelligence surveillance & reconnaissance (ISR)• Missiles and ordnance• EMI & survivability

    Highly differentiated core capabilities & products• Materials engineered in-house• Complex electro-optics sub-assemblies with high value add

    Emerging strategic platforms

    World leader in large sapphire panel output 24,000 sf dedicated facility

    Infrared Countermeasure Systems Market CAGR (’17-’22): +8%Source: Strategies Unlimited

    II-VI Core Market I Military

  • Page 24

    Structural Ceramic SubsystemsEUV Source System: Focusing Optics

    Beam Transport SystemCO2 System: Seed Laser, Power Amplifiers

    EUV Lithography System

    EUV Lithography already started for 7 nm node production Multiple II-VI products used in each EUV system, ~1-2% of total value Products leverage II-VI materials: ZnSe, CdTe, CVD Diamond and RBSiC

    REAR MIRRORS OUTPUT COUPLERS MODULATOR REACTION BONEDED SIC CVD DIAMOND

    EUV Lithography SystemsMarket CAGR (‘16-’22): 9%Source: Allied Market Research

    II-VI Growth Applications I EUV Lithography

  • II-VI Financial Summary

  • Page 26

    End Market Distribution of Full Year FY18 Revenue

    Reported Segments FY18RevenueFY18 Op Margin –GAAP / Non-GAAP

    FY18/FY17 RevenueGrowth

    Industrial(Automotive)

    Fiber Optic & Wireless Comm.

    Military Semi CapLife Science, Consumer,

    Other

    Laser Solutions ** $406M 10% / 12% 28% 67%(1%)

    12% 3%* 7% 11%

    Photonics ** $487M 13% / 17% 10% 13% 77% 0% 3% 7%

    Performance Products $266M 13% / 15% 24% 15%(2%) 13% 40% * 19% 13%

    II-VI Consolidated $1,159M 12% / 15% 19% 33%(1%) 39% 10% 8% 10%

    * Now managed in Performance Products as of Q4FY18** The Laser Solutions and Photonics’ results adjusted for the LSG move from Laser Solutions to Photonics

    II-VI Segment Revenue by End Markets for Full Year FY18

  • Page 27

    End Market Distribution of Q4FY19 Revenue

    Reported Segments Q4FY18RevenueQ4FY19

    Revenue

    Q4FY19 OpMargin –GAAP /

    Non-GAAP

    Q4FY19/Q4FY18

    RevenueGrowth

    Industrial(Automotive)

    Fiber Optic & Wireless Comm.

    Military Semi CapLife Science, Consumer,

    Other

    Laser Solutions $108M $87M 11% / 13% (19%) 67%(1%)

    10% 5% 9% 9%

    Photonics $133M $178M 13% / 16% 34% 9% 83% 0% 2% 6%

    Performance Products $80M $98M 14% / 17% 23% 13%(3%) 15% 43% 17% 12%

    II-VI Consolidated $321M $363M 11% / 16% 13% 24%(1%) 47% 13% 8% 8%

    II-VI Segment Revenue by End Markets for Q4FY19

  • Page 28

    End Market Distribution of Full Year FY19 Revenue

    Reported Segments FY19Revenue

    FYY19 Op Margin – GAAP / Non-

    GAAP

    FY19/FY18 RevenueGrowth

    Industrial(Automotive)

    Fiber Optic & Wireless Comm.

    Military Semi CapLife Science, Consumer,

    Other

    Laser Solutions $397M 10% / 12% (2%) 62%(1%)

    12% 5% 9% 12%

    Photonics $639M 13% / 17% 31% 9% 82% 0% 3% 6%

    Performance Products $327M 13% / 17% 23% 18%(5%) 13% 41% 17% 11%

    II-VI Consolidated $1,363M 11% / 15% 18% 27%(2%) 45% 11% 8% 9%

    II-VI Segment Revenue by End Markets for Full Year FY19

  • Page 29

    GAAP Expectations II-VI OnlyCash and Equivalents

    Cash Flow from Operations

    Long-Term Debt(Including current portion)

    FY18FY16 FY17

    Shareholder’s Equity

    $247M$218M $271M

    $161M$123M $118M

    $439M$235M $342M

    $1,024M$782M $900M

    Cash and Liquidity FY19

    $205M

    $178M

    $467M

    $1,133M

    FY16 FY17 FY18 FY19

    $875

    $1,072$1,210

    $1,395

    $827$972

    $1,159

    $1,363

    $290$399 $451

    $500

    Booking/Revenue/Backlog

    Booking Revenue BacklogFY16 FY17 FY18 FY19

    37.8%40.0% 39.8% 38.3%

    18.1% 19.5% 19.1% 17.9%

    11.1% 11.9% 11.7% 10.9%

    GAAP Margin Performance

    Gross Margin EBITDA Operating Margin

    FY19 (Actual) FY20 (Fcst)

    Gross Margin 38.3% 39% - 41%

    EBITDA 17.9% 17.5% - 20%

    Operating Margin 10.9% 11%-13%

    Typical industry EPS adjustments are detailed at the end of this presentation.

    II-VI Financial Trends

  • Appendix

  • Page 31

    Transaction Consideration

    Approximately $3 billion of total equity value– Finisar shareholders to own approximately 31% of the combined company

    Per Share Consideration $15.60 in cash and 0.2218x shares of II-VI common stock – Exchange ratio set at announcement based on total consideration to Finisar shareholders of $26.00 per share

    Sources of Financing

    $2.0 billion of new funded debt that is fully syndicated– $450 million New Revolving Credit Facility (which we do not expect to draw for the transaction)– $1,975 million New Term Loans 1

    $709 million of combined balance sheet cash $1,219 million of equity issued to Finisar shareholders

    Approval Process Approval by II-VI and Finisar shareholders Regulatory approvals

    Expected Closing Fall CY2019, subject to customary closing conditions

    Financial Highlights

    Up to $100 million of expected annual cost synergies realized within 24 months of transaction close; up to $150 million within 36 months of transaction close

    Detailed merger integration plan in place to catalyze growth Rapid deleveraging expected, from 3.5x net total leverage at close 2 to under 1.0x net total leverage by FYE 2022

    Transaction Summary

    1. Currently reflects $1,175 million of Term Loan A and $800 million of Term Loan B after Term Loan A upsize in January 2019 Agent Round.2. Assumes cash balance of $288 million, total debt of $2,351 million and PF Adj. EBITDA of $588 million given 6/30/19 close.

  • Page 32

    Transaction Financing

    $2.0 billion new funded debt, fully committed financing – $450 million unfunded revolver at close

    Pro-forma Capitalization Statistics

    ($ in billion) x LTM EBITDA (w/ synergies)1

    Gross Debt $2.4 4.0x

    Cash $0.3 0.5x

    Net Debt $2.1 3.5x

    Deleveraging and Capital Allocation

    Combined company has a strong deleveraging profile Rapid deleveraging expected, from 3.5x net total leverage at close 2 to under 1.0x net total leverage by

    FYE 2022 Ongoing ability to maximize strategic opportunities

    1. Represents statistics at 06/30/2019 close. Includes $150mm run-rate synergies. EBITDA excludes amortization of intangibles, the impact of SFAS 123(R) stock-based compensation expense and one-time charges.2. Assumes cash balance of $288 million, total debt of $2,351 million and PF Adj. EBITDA of $588 million given 6/30/19 close.

    Finisar Transaction Financing

  • Page 33

    II-VI Historical GAAP EPS and Adjusted EPS EquivalentTo calculate EPS comparable to some peers, below are the values of typical adjustments used by other companies

    * Average Shares Outstanding – Diluted for the Three Months Ended March 31, 2018 was calculated under the If-Converted method to account for the Company’s convertible debt. Reference Table 7: Earnings Per Share Reconciliation from the Q3 FY2018 Earnings Release.

    Amortization $ 4.6 $ 4.2 $ 4.1 $ 3.7 $ 3.6 $ 3.6 $ 3.8 $ 3.6 $ 3.2 $ 3.1 $ 3.2 $ 3.2 Share Based Comp - COGS 0.8 0.9 0.5 1.0 0.6 0.4 0.8 1.0 0.5 0.7 0.6 0.7 Share Based Comp - SGA 6.0 7.0 4.5 4.3 3.8 3.2 4.5 5.3 3.0 3.8 3.3 3.4 M&A Related Expenses 4.8 4.1 8.6 1.9 - - - 2.0 0.3 - - -

    16.2 16.2 17.7 10.9 8.0 7.2 9.1 11.9 7.0 7.6 7.1 7.3 Tax (0.4) (0.2) (0.1) - (0.2) (0.1) - - (8.4) - - -Impact of the “Tax Cuts and Jobs Act” and Company Actions - - - - (1.3) (6.5) 15.8 - - - - -PAT $ 15.8 $ 16.0 $ 17.7 $ 10.9 $ 6.5 $ 0.6 $ 24.9 $ 11.9 $ (1.4) $ 7.6 $ 7.1 $ 7.3

    Outstand ingShares 65.7 65.7 65.7 66.2 65.1 72.4* 65.0 65.3 65.0 65.0 64.4 63.6 EPS Impact of Typical Industry Non-GAAP Adj. 0.24 0.24 0.27 0.16 0.10 0.01 0.38 0.18 (0.02) 0.12 0.11 0.11

    Q2 Q1FY17 FY17FY18 FY18 FY18 FY17 FY17FY19 FY19 FY19 FY19 FY18

    Q3 Q2 Q1 Q4 Q3Q4 Q3 Q2 Q1 Q4

    Investor Presentation

    2019Diff2018Diff

    Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1

    FY19FY19FY19FY19FY18FY18FY18FY18FY19FY18FY19FY19FY19FY19FY18FY18FY18FY18FY17FY17FY17FY17

    Revenues:Amortization$4.6$4.2$4.1$3.7$3.6$3.6$3.8$3.6$3.2$3.1$3.2$3.2

    II-VI Laser Solutions$87.4$97.4$105.6$106.2$108.4$104.5$105.0$88.0$396.6$405.9396.6-0405.9- 0Share Based Comp - COGS0.80.90.51.00.60.40.81.00.50.70.60.7

    II-VI Photonics177.5166.5159.7135.1133.2122.0115.3116.0638.8486.5638.8-0486.5- 0Share Based Comp - SGA6.07.04.54.33.83.24.55.33.03.83.33.4

    II-VI Performance Products97.878.577.673.179.568.261.257.5327.0266.4327.0-0266.4- 0M&A Related Expenses4.84.18.61.9---2.00.3---

    II-VI Consolidated$362.7$342.4$342.9$314.4$321.1$294.7$281.5$261.5$1,362.4$1,158.81,362.4-01,158.8- 016.216.217.710.98.07.29.111.97.07.67.17.3

    - 0-0- 0- 0Tax(0.4)(0.2)(0.1)-(0.2)(0.1)--(8.4)---

    Operating Income:- 0-0- 0- 0Impact of the “Tax Cuts and Jobs Act” and Company Actions----(1.3)(6.5)15.8-----

    II-VI Laser Solutions$9.7$6.0$12.2$12.3$16.4$11.6$9.5$2.6$40.2$40.140.2-040.1- 0PAT$15.8$16.0$17.7$10.9$6.5$0.6$24.9$11.9$(1.4)$7.6$7.1$7.3

    II-VI Photonics22.220.723.115.913.514.016.219.581.963.281.9-063.2- 0

    II-VI Performance Products13.48.411.49.010.18.96.87.742.233.542.2-033.5- 0Outstand ingShares65.765.765.766.265.172.4*65.065.365.065.064.463.6

    Transaction expenses from merger(4.6)(3.9)(7.1)- 0- 0- 0- 0- 0(15.6)- 0EPS Impact of Typical Industry Non-GAAP Adj.0.240.240.270.160.100.010.380.18(0.02)0.120.110.11

    II-VI Consolidated$40.7$31.2$39.6$37.2$40.0$34.5$32.5$29.8$148.7$136.8148.7-0136.8- 0

    - 0-0- 0- 0

    Adjusted Operating Income:- 0-0- 0- 0

    II-VI Laser Solutions$11.7$8.8$14.2$14.6$18.4$13.6$11.3$6.6$49.3$49.949.30.049.90.0

    II-VI Photonics28.227.029.222.217.817.622.125.7106.683.2106.60.083.2(0.0)

    II-VI Performance Products17.011.613.811.311.810.58.39.453.840.053.8(0.0)40.0(0.0)

    II-VI Consolidated$56.9$47.4$57.3$48.1$48.0$41.6$41.7$41.8$209.7$173.1209.7(0.0)173.1(0.0)

    Operating Margin:- 0-0- 0- 0

    II-VI Laser Solutions11.1%6.2%11.6%11.6%15.1%11.1%9.0%3.0%10.1%9.9%

    II-VI Photonics12.5%12.4%14.5%11.8%10.1%11.5%14.1%16.8%12.8%13.0%

    II-VI Performance Products13.7%10.7%14.7%12.3%12.7%13.0%11.1%13.4%12.9%12.6%

    II-VI Consolidated11.2%9.1%11.5%11.8%12.5%11.7%11.5%11.4%10.9%11.8%

    Adjusted Operating Margin:

    II-VI Laser Solutions13.4%9.0%13.5%13.7%17.0%13.0%10.8%7.5%12.4%12.3%

    II-VI Photonics15.9%16.2%18.3%16.4%13.4%14.4%19.2%22.2%16.7%17.1%

    II-VI Performance Products17.4%14.8%17.8%15.5%14.8%15.3%13.6%16.4%16.5%15.0%

    II-VI Consolidated15.7%13.8%16.7%15.3%14.9%14.1%14.8%16.0%15.4%14.9%

    Q4Q3Q2Q1Q4Q3Q2Q1

    FY19FY19FY19FY19FY18FY18FY18FY18FY19FY18

    Adjusted II-VI Laser Solutions Operating Income$11.7$8.8$14.2$14.6$18.4$13.6$11.3$6.6$49.3$49.949.30.049.90.0

    Stock Compensation (1.4)(2.3)(1.5)(1.8)(1.4)(1.5)(1.3)(1.5)(7.0)(5.7)(7.0)(0.0)(5.7)(0.0)

    Amortization(0.6)(0.5)(0.5)(0.5)(0.6)(0.5)(0.5)(0.5)(2.1)(2.1)(2.1)- 0(2.1)- 0

    Acquired businesses one-time expenses- 0- 0- 0- 0- 0- 0- 0(2.0)- 0(2.0)- 0- 0(2.0)- 0

    II-VI Laser Solutions Operating Income$9.7$6.0$12.2$12.3$16.4$11.6$9.5$2.6$40.2$40.140.2- 040.1- 0

    - 0- 0- 0- 0

    Adjusted II-VI Photonics Operating Income$28.2$27.0$29.2$22.2$17.8$17.6$22.1$25.7$106.6$83.2106.60.083.2(0.0)

    Stock Compensation (3.6)(3.8)(2.3)(2.3)(2.1)(1.3)(3.3)(3.8)(12.0)(10.5)(12.0)(0.0)(10.5)0.0

    Amortization(2.4)(2.5)(2.3)(2.1)(2.2)(2.3)(2.6)(2.4)(9.3)(9.5)(9.3)- 0(9.5)- 0

    Acquired businesses one-time expenses- 0- 0(1.5)(1.9)- 0- 0- 0- 0(3.4)- 0(3.4)- 0- 0- 0

    II-VI Photonics Operating Income$22.2$20.7$23.1$15.9$13.5$14.0$16.2$19.5$81.9$63.281.9- 063.2- 0

    - 0- 0- 0- 0

    Adjusted II-VI Performance Products Operating Income$17.0$11.6$13.8$11.3$11.8$10.5$8.3$9.4$53.8$40.053.8(0.0)40.0(0.0)

    Stock Compensation (1.8)(1.8)(1.1)(1.2)(0.9)(0.9)(0.8)(0.9)(6.0)(3.5)(6.0)0.0(3.5)0.0

    Amortization(1.6)(1.2)(1.3)(1.1)(0.8)(0.7)(0.7)(0.8)(5.2)(3.0)(5.2)- 0(3.0)- 0

    Acquired businesses one-time expenses(0.2)(0.2)- 0- 0- 0- 0- 0- 0(0.4)- 0(0.4)- 0- 0- 0

    II-VI Performance Products Operating Income$13.4$8.4$11.4$9.0$10.1$8.9$6.8$7.7$42.2$33.542.2- 033.5- 0

    - 0- 0- 0- 0

    Transaction expenses related to pending merger (4.6)(3.9)(7.1)- 0- 0- 0- 0- 0(15.6)- 0(15.6)- 0- 0- 0

    Total Operating Income$40.7$31.2$39.6$37.2$40.0$34.5$32.5$29.8$148.7$136.8148.7- 0136.8- 0

    - 0- 0- 0- 0

    Adjusted Operating Income$56.9$47.4$57.3$48.1$48.0$41.6$41.7$41.8$209.7$173.1209.7(0.0)173.1(0.0)

    Check

    Stock Comp Total Above(6.800)- 0(7.900)- 0(4.957)- 0(5.337)- 0(4.400)- 0(3.586)- 0(5.397)- 0(6.312)- 0(25.000)- 0(19.700)

    Stck comp per consol rec6.8007.9004.9575.3374.3813.5865.3976.31225.00019.700

    Diff- 0- 0- 0- 0(0.019)- 0- 0- 0- 0- 0

    Amortization per above(4.600)(4.200)- 0(4.100)- 0(3.700)- 0(3.600)- 0(3.500)- 0(3.800)- 0(3.700)- 0(16.600)- 0(14.600)

    Amortization per consol rec4.6004.2004.1003.7003.7003.5003.8003.60016.60014.600

    Diff- 0- 0- 0- 00.100- 0- 0(0.100)- 0- 0

    Check

    Acquired Bus Total Above(0.236)- 0(0.200)- 0(1.500)- 0(1.900)- 0- 0- 0- 0- 0- 0- 0(2.000)- 0(3.836)- 0(2.000)

    Acquired bus consol rec0.2360.2001.5001.900- 0- 0- 02.0003.8002.000

    Diff- 0- 0- 0- 0- 0- 0- 0- 0(0.036)- 0

    II-VI ConsolidatedQ1 FY17Q2 FY17Q3 FY17Q4 FY17Q1 FY18Q2 FY18Q3 FY18Q4Q1Q2 FY19Q3 FY19Q4 FY19

    Summary of Typical Industry Non-GAAP AdjustmentsFY18FY19

    Amortization3.23.23.13.23.63.83.63.63.74.14.24.6

    Share Based Comp - COGS0.70.60.70.510.80.40.610.50.90.8

    Share Based Comp - SGA3.43.33.835.34.53.23.84.34.576

    M&A Related Expenses---0.32---1.98.64.14.8

    7.37.17.6711.99.17.2810.917.716.216.2

    Tax----8.4---0.1-0.2--0.1-0.2-0.4

    Impact of the “Tax Cuts and Jobs Act” and Company Actions-----15.8-6.5-1.3----

    PAT7.37.17.6-1.411.924.90.66.510.917.71615.8

    Outstand Shares63.664.4656565.36572.4*65.166.265.765.765.7

    EPS Impact of Typical Industry Non-GAAP Adj.0.110.110.12-0.020.180.380.010.10.160.270.240.24

    Stock & Amort Segment Data

    IIVI Inc.

    Quarterly Stock Comp by Segment

    2018 vs. 2019Sourced from the master budget to actual decks.

    (In thousands)

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS1,5291,3032,8321,4844,3161,3505,6661,8021,5143,3162,3215,6371,3526,989

    PH3,8483,2987,1461,2508,3962,09310,4892,2942,3244,6183,7928,4103,57211,982

    Perf Prod9357961,7318522,5839383,5211,2411,1192,3601,8194,1791,8135,992

    Total6,3125,39711,7093,58615,2954,38119,6765,3374,95710,2947,93218,2266,73724,963

    (in millions)

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS1.51.32.81.54.31.45.71.81.53.32.35.61.47.0

    PH3.83.37.11.38.42.110.52.32.34.63.88.43.612.0

    Perf Prod0.90.81.70.92.60.93.51.21.12.41.84.21.86.0

    Total6.35.411.73.615.34.419.75.35.010.37.918.26.725.0

    IIVI Inc.

    Quarterly Amortization by SegmentSourced from HFM cash flow

    2018 vs. 2019

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS0.50.510.51.50.62.10.50.510.51.50.62.1

    PH2.32.64.92.37.22.39.52.12.34.42.56.92.59.4

    Perf Prod0.80.71.50.72.20.831.11.32.41.23.61.65.2

    Total3.63.87.43.510.93.714.63.74.17.84.2124.716.7

  • Page 34

    II-VI Segment Revenue, Operating Income and Adjusted Operating Income

    Amounts may not recalculate due to rounding.

    Revenues:II-VI Laser Solutions $ 87.4 $ 97.4 $ 105.6 $ 106.2 $ 108.4 $ 104.5 $ 105.0 $ 88.0 $ 396.6 $ 405.9 II-VI Photonics 177.5 166.5 159.7 135.1 133.2 122.0 115.3 116.0 638.8 486.5 II-VI Performance Products 97.8 78.5 77.6 73.1 79.5 68.2 61.2 57.5 327.0 266.4

    II-VI Consolidated $ 362.7 $ 342.4 $ 342.9 $ 314.4 $ 321.1 $ 294.7 $ 281.5 $ 261.5 $ 1,362.4 $ 1,158.8

    Operating Income:II-VI Laser Solutions $ 9.7 $ 6.0 $ 12.2 $ 12.3 $ 16.4 $ 11.6 $ 9.5 $ 2.6 $ 40.2 $ 40.1 II-VI Photonics 22.2 20.7 23.1 15.9 13.5 14.0 16.2 19.5 81.9 63.2 II-VI Performance Products 13.4 8.4 11.4 9.0 10.1 8.9 6.8 7.7 42.2 33.5 Transaction expenses from merger (4.6) (3.9) (7.1) - - - - - (15.6) -

    II-VI Consolidated $ 40.7 $ 31.2 $ 39.6 $ 37.2 $ 40.0 $ 34.5 $ 32.5 $ 29.8 $ 148.7 $ 136.8

    Adjusted Operating Income:II-VI Laser Solutions $ 11.7 $ 8.8 $ 14.2 $ 14.6 $ 18.4 $ 13.6 $ 11.3 $ 6.6 $ 49.3 $ 49.9 II-VI Photonics 28.2 27.0 29.2 22.2 17.8 17.6 22.1 25.7 106.6 83.2 II-VI Performance Products 17.0 11.6 13.8 11.3 11.8 10.5 8.3 9.4 53.8 40.0

    II-VI Consolidated $ 56.9 $ 47.4 $ 57.3 $ 48.1 $ 48.0 $ 41.6 $ 41.7 $ 41.8 $ 209.7 $ 173.1

    Operating Margin:II-VI Laser Solutions 11.1% 6.2% 11.6% 11.6% 15.1% 11.1% 9.0% 3.0% 10.1% 9.9%II-VI Photonics 12.5% 12.4% 14.5% 11.8% 10.1% 11.5% 14.1% 16.8% 12.8% 13.0%II-VI Performance Products 13.7% 10.7% 14.7% 12.3% 12.7% 13.0% 11.1% 13.4% 12.9% 12.6%II-VI Consolidated 11.2% 9.1% 11.5% 11.8% 12.5% 11.7% 11.5% 11.4% 10.9% 11.8%

    Adjusted Operating Margin:II-VI Laser Solutions 13.4% 9.0% 13.5% 13.7% 17.0% 13.0% 10.8% 7.5% 12.4% 12.3%II-VI Photonics 15.9% 16.2% 18.3% 16.4% 13.4% 14.4% 19.2% 22.2% 16.7% 17.1%II-VI Performance Products 17.4% 14.8% 17.8% 15.5% 14.8% 15.3% 13.6% 16.4% 16.5% 15.0%II-VI Consolidated 15.7% 13.8% 16.7% 15.3% 14.9% 14.1% 14.8% 16.0% 15.4% 14.9%

    FY18 FY18 FY19 FY18FY18FY19 FY19 FY19 FY19 FY18Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1

    Investor Presentation

    2019Diff2018Diff

    Q4Q3Q2Q1Q4Q3Q2Q1

    FY19FY19FY19FY19FY18FY18FY18FY18FY19FY18

    Revenues:

    II-VI Laser Solutions$87.4$97.4$105.6$106.2$108.4$104.5$105.0$88.0$396.6$405.9396.6-0405.9- 0

    II-VI Photonics177.5166.5159.7135.1133.2122.0115.3116.0638.8486.5638.8-0486.5- 0

    II-VI Performance Products97.878.577.673.179.568.261.257.5327.0266.4327.0-0266.4- 0

    II-VI Consolidated$362.7$342.4$342.9$314.4$321.1$294.7$281.5$261.5$1,362.4$1,158.81,362.4-01,158.8- 0

    - 0-0- 0- 0

    Operating Income:- 0-0- 0- 0

    II-VI Laser Solutions$9.7$6.0$12.2$12.3$16.4$11.6$9.5$2.6$40.2$40.140.2-040.1- 0

    II-VI Photonics22.220.723.115.913.514.016.219.581.963.281.9-063.2- 0

    II-VI Performance Products13.48.411.49.010.18.96.87.742.233.542.2-033.5- 0

    Transaction expenses from merger(4.6)(3.9)(7.1)- 0- 0- 0- 0- 0(15.6)- 0

    II-VI Consolidated$40.7$31.2$39.6$37.2$40.0$34.5$32.5$29.8$148.7$136.8148.7-0136.8- 0

    - 0-0- 0- 0

    Adjusted Operating Income:- 0-0- 0- 0

    II-VI Laser Solutions$11.7$8.8$14.2$14.6$18.4$13.6$11.3$6.6$49.3$49.949.30.049.90.0

    II-VI Photonics28.227.029.222.217.817.622.125.7106.683.2106.60.083.2(0.0)

    II-VI Performance Products17.011.613.811.311.810.58.39.453.840.053.8(0.0)40.0(0.0)

    II-VI Consolidated$56.9$47.4$57.3$48.1$48.0$41.6$41.7$41.8$209.7$173.1209.7(0.0)173.1(0.0)

    Operating Margin:- 0-0- 0- 0

    II-VI Laser Solutions11.1%6.2%11.6%11.6%15.1%11.1%9.0%3.0%10.1%9.9%

    II-VI Photonics12.5%12.4%14.5%11.8%10.1%11.5%14.1%16.8%12.8%13.0%

    II-VI Performance Products13.7%10.7%14.7%12.3%12.7%13.0%11.1%13.4%12.9%12.6%

    II-VI Consolidated11.2%9.1%11.5%11.8%12.5%11.7%11.5%11.4%10.9%11.8%

    Adjusted Operating Margin:

    II-VI Laser Solutions13.4%9.0%13.5%13.7%17.0%13.0%10.8%7.5%12.4%12.3%

    II-VI Photonics15.9%16.2%18.3%16.4%13.4%14.4%19.2%22.2%16.7%17.1%

    II-VI Performance Products17.4%14.8%17.8%15.5%14.8%15.3%13.6%16.4%16.5%15.0%

    II-VI Consolidated15.7%13.8%16.7%15.3%14.9%14.1%14.8%16.0%15.4%14.9%

    Q4Q3Q2Q1Q4Q3Q2Q1

    FY19FY19FY19FY19FY18FY18FY18FY18FY19FY18

    Adjusted II-VI Laser Solutions Operating Income$11.7$8.8$14.2$14.6$18.4$13.6$11.3$6.6$49.3$49.949.30.049.90.0

    Stock Compensation (1.4)(2.3)(1.5)(1.8)(1.4)(1.5)(1.3)(1.5)(7.0)(5.7)(7.0)(0.0)(5.7)(0.0)

    Amortization(0.6)(0.5)(0.5)(0.5)(0.6)(0.5)(0.5)(0.5)(2.1)(2.1)(2.1)- 0(2.1)- 0

    Acquired businesses one-time expenses- 0- 0- 0- 0- 0- 0- 0(2.0)- 0(2.0)- 0- 0(2.0)- 0

    II-VI Laser Solutions Operating Income$9.7$6.0$12.2$12.3$16.4$11.6$9.5$2.6$40.2$40.140.2- 040.1- 0

    - 0- 0- 0- 0

    Adjusted II-VI Photonics Operating Income$28.2$27.0$29.2$22.2$17.8$17.6$22.1$25.7$106.6$83.2106.60.083.2(0.0)

    Stock Compensation (3.6)(3.8)(2.3)(2.3)(2.1)(1.3)(3.3)(3.8)(12.0)(10.5)(12.0)(0.0)(10.5)0.0

    Amortization(2.4)(2.5)(2.3)(2.1)(2.2)(2.3)(2.6)(2.4)(9.3)(9.5)(9.3)- 0(9.5)- 0

    Acquired businesses one-time expenses- 0- 0(1.5)(1.9)- 0- 0- 0- 0(3.4)- 0(3.4)- 0- 0- 0

    II-VI Photonics Operating Income$22.2$20.7$23.1$15.9$13.5$14.0$16.2$19.5$81.9$63.281.9- 063.2- 0

    - 0- 0- 0- 0

    Adjusted II-VI Performance Products Operating Income$17.0$11.6$13.8$11.3$11.8$10.5$8.3$9.4$53.8$40.053.8(0.0)40.0(0.0)

    Stock Compensation (1.8)(1.8)(1.1)(1.2)(0.9)(0.9)(0.8)(0.9)(6.0)(3.5)(6.0)0.0(3.5)0.0

    Amortization(1.6)(1.2)(1.3)(1.1)(0.8)(0.7)(0.7)(0.8)(5.2)(3.0)(5.2)- 0(3.0)- 0

    Acquired businesses one-time expenses(0.2)(0.2)- 0- 0- 0- 0- 0- 0(0.4)- 0(0.4)- 0- 0- 0

    II-VI Performance Products Operating Income$13.4$8.4$11.4$9.0$10.1$8.9$6.8$7.7$42.2$33.542.2- 033.5- 0

    - 0- 0- 0- 0

    Transaction expenses related to pending merger (4.6)(3.9)(7.1)- 0- 0- 0- 0- 0(15.6)- 0(15.6)- 0- 0- 0

    Total Operating Income$40.7$31.2$39.6$37.2$40.0$34.5$32.5$29.8$148.7$136.8148.7- 0136.8- 0

    - 0- 0- 0- 0

    Adjusted Operating Income$56.9$47.4$57.3$48.1$48.0$41.6$41.7$41.8$209.7$173.1209.7(0.0)173.1(0.0)

    Check

    Stock Comp Total Above(6.800)- 0(7.900)- 0(4.957)- 0(5.337)- 0(4.400)- 0(3.586)- 0(5.397)- 0(6.312)- 0(25.000)- 0(19.700)

    Stck comp per consol rec6.8007.9004.9575.3374.3813.5865.3976.31225.00019.700

    Diff- 0- 0- 0- 0(0.019)- 0- 0- 0- 0- 0

    Amortization per above(4.600)(4.200)- 0(4.100)- 0(3.700)- 0(3.600)- 0(3.500)- 0(3.800)- 0(3.700)- 0(16.600)- 0(14.600)

    Amortization per consol rec4.6004.2004.1003.7003.7003.5003.8003.60016.60014.600

    Diff- 0- 0- 0- 00.100- 0- 0(0.100)- 0- 0

    Check

    Acquired Bus Total Above(0.236)- 0(0.200)- 0(1.500)- 0(1.900)- 0- 0- 0- 0- 0- 0- 0(2.000)- 0(3.836)- 0(2.000)

    Acquired bus consol rec0.2360.2001.5001.900- 0- 0- 02.0003.8002.000

    Diff- 0- 0- 0- 0- 0- 0- 0- 0(0.036)- 0

    Stock & Amort Segment Data

    IIVI Inc.

    Quarterly Stock Comp by Segment

    2018 vs. 2019Sourced from the master budget to actual decks.

    (In thousands)

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS1,5291,3032,8321,4844,3161,3505,6661,8021,5143,3162,3215,6371,3526,989

    PH3,8483,2987,1461,2508,3962,09310,4892,2942,3244,6183,7928,4103,57211,982

    Perf Prod9357961,7318522,5839383,5211,2411,1192,3601,8194,1791,8135,992

    Total6,3125,39711,7093,58615,2954,38119,6765,3374,95710,2947,93218,2266,73724,963

    (in millions)

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS1.51.32.81.54.31.45.71.81.53.32.35.61.47.0

    PH3.83.37.11.38.42.110.52.32.34.63.88.43.612.0

    Perf Prod0.90.81.70.92.60.93.51.21.12.41.84.21.86.0

    Total6.35.411.73.615.34.419.75.35.010.37.918.26.725.0

    IIVI Inc.

    Quarterly Amortization by SegmentSourced from HFM cash flow

    2018 vs. 2019

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS0.50.510.51.50.62.10.50.510.51.50.62.1

    PH2.32.64.92.37.22.39.52.12.34.42.56.92.59.4

    Perf Prod0.80.71.50.72.20.831.11.32.41.23.61.65.2

    Total3.63.87.43.510.93.714.63.74.17.84.2124.716.7

  • Page 35

    II-VI Segment Reconciliation: Operating Income to Adjusted Operating Income

    Amounts may not recalculate due to rounding.

    Adjusted II-VI Laser Solutions Operating Income $ 11.7 $ 8.8 $ 14.2 $ 14.6 $ 18.4 $ 13.6 $ 11.3 $ 6.6 $ 49.3 $ 49.9 Stock Compensation (1.4) (2.3) (1.5) (1.8) (1.4) (1.5) (1.3) (1.5) (7.0) (5.7) Amortization (0.6) (0.5) (0.5) (0.5) (0.6) (0.5) (0.5) (0.5) (2.1) (2.1) Acquired businesses one-time expenses - - - - - - - (2.0) - (2.0)

    II-VI Laser Solutions Operating Income $ 9.7 $ 6.0 $ 12.2 $ 12.3 $ 16.4 $ 11.6 $ 9.5 $ 2.6 $ 40.2 $ 40.1

    Adjusted II-VI Photonics Operating Income $ 28.2 $ 27.0 $ 29.2 $ 22.2 $ 17.8 $ 17.6 $ 22.1 $ 25.7 $ 106.6 $ 83.2 Stock Compensation (3.6) (3.8) (2.3) (2.3) (2.1) (1.3) (3.3) (3.8) (12.0) (10.5) Amortization (2.4) (2.5) (2.3) (2.1) (2.2) (2.3) (2.6) (2.4) (9.3) (9.5) Acquired businesses one-time expenses - - (1.5) (1.9) - - - - (3.4) -

    II-VI Photonics Operating Income $ 22.2 $ 20.7 $ 23.1 $ 15.9 $ 13.5 $ 14.0 $ 16.2 $ 19.5 $ 81.9 $ 63.2

    Adjusted II-VI Performance Products Operating Income $ 17.0 $ 11.6 $ 13.8 $ 11.3 $ 11.8 $ 10.5 $ 8.3 $ 9.4 $ 53.8 $ 40.0 Stock Compensation (1.8) (1.8) (1.1) (1.2) (0.9) (0.9) (0.8) (0.9) (6.0) (3.5) Amortization (1.6) (1.2) (1.3) (1.1) (0.8) (0.7) (0.7) (0.8) (5.2) (3.0) Acquired businesses one-time expenses (0.2) (0.2) - - - - - - (0.4) -

    II-VI Performance Products Operating Income $ 13.4 $ 8.4 $ 11.4 $ 9.0 $ 10.1 $ 8.9 $ 6.8 $ 7.7 $ 42.2 $ 33.5

    Transaction expenses related to pending merger (4.6) (3.9) (7.1) - - - - - (15.6) - Total Operating Income $ 40.7 $ 31.2 $ 39.6 $ 37.2 $ 40.0 $ 34.5 $ 32.5 $ 29.8 $ 148.7 $ 136.8

    Adjusted Operating Income $ 56.9 $ 47.4 $ 57.3 $ 48.1 $ 48.0 $ 41.6 $ 41.7 $ 41.8 $ 209.7 $ 173.1

    FY18 FY18 FY19 FY18Q2 Q1Q4 Q3 Q2 Q1 Q4 Q3

    FY18FY19 FY19 FY19 FY19 FY18

    Investor Presentation

    2019Diff2018Diff

    Q4Q3Q2Q1Q4Q3Q2Q1

    FY19FY19FY19FY19FY18FY18FY18FY18FY19FY18

    Revenues:

    II-VI Laser Solutions$87.4$97.4$105.6$106.2$108.4$104.5$105.0$88.0$396.6$405.9396.6-0405.9- 0

    II-VI Photonics177.5166.5159.7135.1133.2122.0115.3116.0638.8486.5638.8-0486.5- 0

    II-VI Performance Products97.878.577.673.179.568.261.257.5327.0266.4327.0-0266.4- 0

    II-VI Consolidated$362.7$342.4$342.9$314.4$321.1$294.7$281.5$261.5$1,362.4$1,158.81,362.4-01,158.8- 0

    - 0-0- 0- 0

    Operating Income:- 0-0- 0- 0

    II-VI Laser Solutions$9.7$6.0$12.2$12.3$16.4$11.6$9.5$2.6$40.2$40.140.2-040.1- 0

    II-VI Photonics22.220.723.115.913.514.016.219.581.963.281.9-063.2- 0

    II-VI Performance Products13.48.411.49.010.18.96.87.742.233.542.2-033.5- 0

    Transaction expenses from merger(4.6)(3.9)(7.1)- 0- 0- 0- 0- 0(15.6)- 0

    II-VI Consolidated$40.7$31.2$39.6$37.2$40.0$34.5$32.5$29.8$148.7$136.8148.7-0136.8- 0

    - 0-0- 0- 0

    Adjusted Operating Income:- 0-0- 0- 0

    II-VI Laser Solutions$11.7$8.8$14.2$14.6$18.4$13.6$11.3$6.6$49.3$49.949.30.049.90.0

    II-VI Photonics28.227.029.222.217.817.622.125.7106.683.2106.60.083.2(0.0)

    II-VI Performance Products17.011.613.811.311.810.58.39.453.840.053.8(0.0)40.0(0.0)

    II-VI Consolidated$56.9$47.4$57.3$48.1$48.0$41.6$41.7$41.8$209.7$173.1209.7(0.0)173.1(0.0)

    Operating Margin:- 0-0- 0- 0

    II-VI Laser Solutions11.1%6.2%11.6%11.6%15.1%11.1%9.0%3.0%10.1%9.9%

    II-VI Photonics12.5%12.4%14.5%11.8%10.1%11.5%14.1%16.8%12.8%13.0%

    II-VI Performance Products13.7%10.7%14.7%12.3%12.7%13.0%11.1%13.4%12.9%12.6%

    II-VI Consolidated11.2%9.1%11.5%11.8%12.5%11.7%11.5%11.4%10.9%11.8%

    Adjusted Operating Margin:

    II-VI Laser Solutions13.4%9.0%13.5%13.7%17.0%13.0%10.8%7.5%12.4%12.3%

    II-VI Photonics15.9%16.2%18.3%16.4%13.4%14.4%19.2%22.2%16.7%17.1%

    II-VI Performance Products17.4%14.8%17.8%15.5%14.8%15.3%13.6%16.4%16.5%15.0%

    II-VI Consolidated15.7%13.8%16.7%15.3%14.9%14.1%14.8%16.0%15.4%14.9%

    Q4Q3Q2Q1Q4Q3Q2Q1

    FY19FY19FY19FY19FY18FY18FY18FY18FY19FY18

    Adjusted II-VI Laser Solutions Operating Income$11.7$8.8$14.2$14.6$18.4$13.6$11.3$6.6$49.3$49.949.30.049.90.0

    Stock Compensation (1.4)(2.3)(1.5)(1.8)(1.4)(1.5)(1.3)(1.5)(7.0)(5.7)(7.0)(0.0)(5.7)(0.0)

    Amortization(0.6)(0.5)(0.5)(0.5)(0.6)(0.5)(0.5)(0.5)(2.1)(2.1)(2.1)- 0(2.1)- 0

    Acquired businesses one-time expenses- 0- 0- 0- 0- 0- 0- 0(2.0)- 0(2.0)- 0- 0(2.0)- 0

    II-VI Laser Solutions Operating Income$9.7$6.0$12.2$12.3$16.4$11.6$9.5$2.6$40.2$40.140.2- 040.1- 0

    - 0- 0- 0- 0

    Adjusted II-VI Photonics Operating Income$28.2$27.0$29.2$22.2$17.8$17.6$22.1$25.7$106.6$83.2106.60.083.2(0.0)

    Stock Compensation (3.6)(3.8)(2.3)(2.3)(2.1)(1.3)(3.3)(3.8)(12.0)(10.5)(12.0)(0.0)(10.5)0.0

    Amortization(2.4)(2.5)(2.3)(2.1)(2.2)(2.3)(2.6)(2.4)(9.3)(9.5)(9.3)- 0(9.5)- 0

    Acquired businesses one-time expenses- 0- 0(1.5)(1.9)- 0- 0- 0- 0(3.4)- 0(3.4)- 0- 0- 0

    II-VI Photonics Operating Income$22.2$20.7$23.1$15.9$13.5$14.0$16.2$19.5$81.9$63.281.9- 063.2- 0

    - 0- 0- 0- 0

    Adjusted II-VI Performance Products Operating Income$17.0$11.6$13.8$11.3$11.8$10.5$8.3$9.4$53.8$40.053.8(0.0)40.0(0.0)

    Stock Compensation (1.8)(1.8)(1.1)(1.2)(0.9)(0.9)(0.8)(0.9)(6.0)(3.5)(6.0)0.0(3.5)0.0

    Amortization(1.6)(1.2)(1.3)(1.1)(0.8)(0.7)(0.7)(0.8)(5.2)(3.0)(5.2)- 0(3.0)- 0

    Acquired businesses one-time expenses(0.2)(0.2)- 0- 0- 0- 0- 0- 0(0.4)- 0(0.4)- 0- 0- 0

    II-VI Performance Products Operating Income$13.4$8.4$11.4$9.0$10.1$8.9$6.8$7.7$42.2$33.542.2- 033.5- 0

    - 0- 0- 0- 0

    Transaction expenses related to pending merger (4.6)(3.9)(7.1)- 0- 0- 0- 0- 0(15.6)- 0(15.6)- 0- 0- 0

    Total Operating Income$40.7$31.2$39.6$37.2$40.0$34.5$32.5$29.8$148.7$136.8148.7- 0136.8- 0

    - 0- 0- 0- 0

    Adjusted Operating Income$56.9$47.4$57.3$48.1$48.0$41.6$41.7$41.8$209.7$173.1209.7(0.0)173.1(0.0)

    Check

    Stock Comp Total Above(6.800)- 0(7.900)- 0(4.957)- 0(5.337)- 0(4.400)- 0(3.586)- 0(5.397)- 0(6.312)- 0(25.000)- 0(19.700)

    Stck comp per consol rec6.8007.9004.9575.3374.3813.5865.3976.31225.00019.700

    Diff- 0- 0- 0- 0(0.019)- 0- 0- 0- 0- 0

    Amortization per above(4.600)(4.200)- 0(4.100)- 0(3.700)- 0(3.600)- 0(3.500)- 0(3.800)- 0(3.700)- 0(16.600)- 0(14.600)

    Amortization per consol rec4.6004.2004.1003.7003.7003.5003.8003.60016.60014.600

    Diff- 0- 0- 0- 00.100- 0- 0(0.100)- 0- 0

    Check

    Acquired Bus Total Above(0.236)- 0(0.200)- 0(1.500)- 0(1.900)- 0- 0- 0- 0- 0- 0- 0(2.000)- 0(3.836)- 0(2.000)

    Acquired bus consol rec0.2360.2001.5001.900- 0- 0- 02.0003.8002.000

    Diff- 0- 0- 0- 0- 0- 0- 0- 0(0.036)- 0

    Stock & Amort Segment Data

    IIVI Inc.

    Quarterly Stock Comp by Segment

    2018 vs. 2019Sourced from the master budget to actual decks.

    (In thousands)

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS1,5291,3032,8321,4844,3161,3505,6661,8021,5143,3162,3215,6371,3526,989

    PH3,8483,2987,1461,2508,3962,09310,4892,2942,3244,6183,7928,4103,57211,982

    Perf Prod9357961,7318522,5839383,5211,2411,1192,3601,8194,1791,8135,992

    Total6,3125,39711,7093,58615,2954,38119,6765,3374,95710,2947,93218,2266,73724,963

    (in millions)

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS1.51.32.81.54.31.45.71.81.53.32.35.61.47.0

    PH3.83.37.11.38.42.110.52.32.34.63.88.43.612.0

    Perf Prod0.90.81.70.92.60.93.51.21.12.41.84.21.86.0

    Total6.35.411.73.615.34.419.75.35.010.37.918.26.725.0

    IIVI Inc.

    Quarterly Amortization by SegmentSourced from HFM cash flow

    2018 vs. 2019

    FY18FY18FY18FY18FY18FY18FY18FY19FY19FY19FY19FY19FY19FY19

    QTDQTDYTDQTDYTDQTDYTDQTDQTDYTDQTDYTDQTDYTD

    SepDecDecMarMarJunJunSepDecDecMarMarJunJun

    LS0.50.510.51.50.62.10.50.510.51.50.62.1

    PH2.32.64.92.37.22.39.52.12.34.42.56.92.59.4

    Perf Prod0.80.71.50.72.20.831.11.32.41.23.61.65.2

    Total3.63.87.43.510.93.714.63.74.17.84.2124.716.7

  • Slide Number 1Slide Number 2Slide Number 3Slide Number 4Slide Number 5Slide Number 6Slide Number 7Slide Number 8Slide Number 9Slide Number 10Slide Number 11Slide Number 12Slide Number 13Slide Number 14Slide Number 15Slide Number 16Slide Number 17Slide Number 18Slide Number 19Slide Number 20Slide Number 21Slide Number 22Slide Number 23Slide Number 24Slide Number 25Slide Number 26Slide Number 27Slide Number 28Slide Number 29Slide Number 30Slide Number 31Slide Number 32Slide Number 33Slide Number 34Slide Number 35Slide Number 36