INSTITUTIONAL EQUITY RESEARCH

Page | 1 | PHILLIPCAPITAL INDIA RESEARCH Please see penultimate page for additional important disclosures. PhillipCapital (India) Private Limited. (“PHILLIPCAP”) is a foreign broker-dealer unregistered in the USA. PHILLIPCAP research is prepared by research analysts who are not registered in the USA. PHILLIPCAP research is distributed in the USA pursuant to Rule 15a-6 of the Securities Exchange Act of 1934 solely by Rosenblatt Securities Inc, an SEC registered and FINRA-member broker-dealer.

Aurobindo Pharma (ARBP IN)

Helped by steady operating performance & de-leveraging

INDIA | PHARMACEUTICALS | Quarterly Update

14 August 2020

Top takeaways from Q1FY21 Sales at Rs 59.2bn (+9% yoy) were in-line with our estimate. Strong performance in US (+6% yoy, 4% beat) and ARV (+33% yoy, a beat of 30%) was

offset by lower sales in EU (-5% yoy, miss of 14%) and RoW (-8% yoy, a miss of 12%). EBITDA margin at 21.2% (flat yoy) were 70bps above our estimates of 20.5%. The

Resultant EBITDA too was in-line at Rs 12.6bn (+10% yoy). Reported PAT at Rs 7.8bn (+23% yoy) includes forex gain of Rs 222mn. The Core PAT

(adjusted for forex) was Rs 7.9bn (+23% yoy), a beat of 9% to our estimates.

Conference call takeaways US sales in Q1 stood at $412mn, up 6% on yoy basis and flat sequentially despite covid

related disruptions. Management expects steady growth in the US on the back of – 1) strong visibility on new business opportunities, 2) stable US generic pricing environment and 3) ramp up in launches from Q2 onwards (guides for 50 launches in FY21 in US).

Auromedics recorded a 24% decline in injectable sales to $51mn in Q1 on account of COVID impact although it saw recovery from end of Q1 and expects improved Q2. It has 59 ANDA for injectable products now awaiting USFDA approval.

Europe recorded a decline of 5% in Q1 as sales stood at Rs 13bn. Management attributed this sequential decline largely due to stocking up of inventory at the beginning of Covid pandemic in Q4FY20 although ARBP did capture some one-time opportunities due to supply disruptions. It EU business EBITDA margins just touched double digits.

Regulatory update: - Unit 1, 9, 11 – Submitted all CAPAs to FDA and now await USFDA desktop audit. Unit 7 – Completed CAPAs and currently in discussion with FDA for further measures. Aurolife – completed CAPAs and will be ready for inspection.

ARBP to participate in production linked incentive scheme of Govt of India as they see enough demand (external + internal) in market.

API sales growth at 7% yoy was muted compared to peers as 55% of external product portfolio being anti-biotic in nature saw impact due to covid disruptions.

Company generated free cash flow of $168mn in Q1 which further reduced net debt to $191mn from $359mn at the start of the year. Gross debt fell by ~US$ 100mn. This was largely due to improving working capital situation in US.

Specialty update: - A) 8 transdermal patches (to be manufactured at US site, market size of $3bn) in pipeline with 1

st fling from Jan ’21 onwards. B) Depo injection filing by next

year and C) 1st

Biosimilar filing in Europe by end of FY21 and 2nd

by Q1FY22. Phase 3 for 3

rd biosimilar to start by beginning of next year. D) Pneumococcal vaccine filing by end

of this fiscal year. E) 1 inhaler filed in Q1 with few more to follow in next 1-2 years.

Outlook and valuation: We believe ARBP will deliver robust performance ahead on the back of a) Strong US driven by good basket of OSDs + injectables (50-60 launches guided in FY21), b) profitable growth in EU to aid in margins expansion, c) continued de-leveraging of balance sheet, d) Strong visibility on specialty efforts in transdermal, Inhalers, nasal spray, biosimilars and e) Large-scale integrated cos-effective manufacturing base. Considering better Q1 and continued debt reduction, we raise ARBP’s FY21/FY22 EPS to Rs 53/ Rs 60. We value ARBP at Rs 1100 i.e 18x FY22 (Rs. 900 at 16x earlier). Reiterate BUY with TP Rs 1100.

BUY (Maintain) CMP RS 881 / TARGET RS 1100 (+25%)

SEBI CATEGORY: LARGE CAP

COMPANY DATA

O/S SHARES (MN) : 586

MARKET CAP (RSBN) : 516

MARKET CAP (USDBN) : 6.9

52 - WK HI/LO (RS) : 967 / 288

LIQUIDITY 3M (USDMN) : 53.2

PAR VALUE (RS) : 1

SHARE HOLDING PATTERN, %

Jun 20 Mar 20 Dec 19

PROMOTERS : 52.0 52.0 51.9

FII / NRI : 22.6 22.3 21.4

FI / MF : 12.6 12.6 13.2

NON PRO : 5.3 5.1 5.2

PUBLIC & OTHERS : 7.5 8.1 8.3

KEY FINANCIALS*

Rs mn FY20 FY21E FY22E

Net Sales 2,30,985 2,53,426 2,72,145

EBIDTA 48,643 62,033 65,976

Net Profit 28,808 30,668 34,835

EPS, Rs 49.5 52.7 59.9

PER, x 19.1 17.9 15.8

EV/EBIDTA, x 11.9 9.2 8.3

PBV, x 3.3 2.8 2.4

ROE, % 16.9 21.0 18.7

Debt/Equity (%) 33.1 26.0 21.3

CHANGE IN ESTIMATES

__Revised Est. __ __% Revision__

Rs bn FY21E FY22E FY21E FY22E

Revenue 242.9 264.0 1.4 1.4

EBITDA 51.5 57.8 3.8 5.3

Core PAT 30.7 34.8 6.1 8.2

EPS (Rs) 49.5 59.9 6.1 8.2

Surya Patra, Research Analyst (+ 9122 6246 4121) spatra@phillipcapital.in Hrishikesh Patole, hpatole@phillipcapital.in

(Rs mn) Q1FY21 Q4FY20 QoQ Ch (%) Q1FY20 yoy Ch % vs. expect. % Comments

Net Sales 59,248 61,584 -3.8 54,446 8.8 -1.0

EBITDA 12,574 13,424 -6.3 11,464 9.7 2.5

EBITDA margin 21.2 21.8 21.1 72bps Led by improved product mix

Adjusted PAT 7,935 8,207 -3.3 6,447 23.1 9.1

EPS (Rs) 13.54 14.01 -3.3 11.00 23.1 9.1

Page | 2 | PHILLIPCAPITAL INDIA RESEARCH

AUROBINDO PHARMA QUARTERLY UPDATE

Q1FY21 results at a glance

(Rs mn) Q4FY19 Q1FY20 Q2FY20 Q3FY20 Q4FY20 Q1FY21 QoQ (%) YoY (%)

Total Income 52,922 54,446 56,005 58,950 61,584 59,248 -3.8 8.8

Adjusted RM cost 23,726 22,985 23,683 25,650 25,034 24,074 -3.8 4.7

% of sales 44.8 42.2 42.3 43.5 40.6 40.6

Gross Profit 29,196 31,461 32,322 33,300 36,551 35,174 -3.8 11.8

Gross Margin% 55.2 57.8 57.7 56.5 59.4 59.4

Employee Expenses 7,135 7,799 7,772 7,978 8,643 8,880 2.7 13.9

% of sales 13.5 14.3 13.9 13.5 14.0 15.0

Other Expenses 11,458 12,198 12,875 13,242 14,483 13,720 -5.3 12.5

% of sales 21.7 22.4 23.0 22.5 23.5 23.2

Total operating expenditure 10,603 11,464 11,675 12,080 13,424 12,574 -6.3 9.7

% of sales 20.0 21.1 20.8 20.5 21.8 21.2

Operating profit 10,603 11,464 11,675 12,080 13,424 12,574 -6.3 9.7

OPM (%) 20.0 21.1 20.8 20.5 21.8 21.2

Other Income 323 110 206 220 326 934

Interest 501 499 409 371 318 211

Forex (Gain)/ Loss 28 (48) 272 (89) 262 (222)

Depreciation 1,866 2,409 2,433 2,501 2,324 2,555 9.9 6.1

PBT 8,530 8,714 8,766 9,517 10,846 10,964

Core PBT ex forex 8,559 8,667 9,038 9,428 11,108 10,741 -3.3 23.9

Total tax 2,311 2,278 2,244 2,329 2,285 3,037

Tax rate (%) 27.1 26.1 25.6 24.5 21.1 27.7

PAT 6,219 6,437 6,522 7,189 8,561 7,927 -7.4 23.2

Minority Interest 2 2 3 1 8 1

Reported profit 5,851 6,355 6,392 7,052 8,482 7,806 -8.0 22.8

Net profit margin (%) 11.1 11.7 11.4 12.0 13.8 13.2

Core PAT 6,233 6,447 6,722 7,113 8,207 7,935 -3.3 23.1

Core EPS 10.64 11.00 11.47 12.14 14.01 13.54 -3.3 23.1

Source: Company, PhillipCapital India Research

Segmental revenue breakup

(Rs mn) Q4FY19 Q1FY20 Q2FY20 Q3FY20 Q4FY20 Q1FY21 QoQ (%) YoY (%)

Formulations

USA($ mn) 358 390 400 418 413 412 -0.2 5.6

USA 24,811 26,884 28,355 29,694 29,903 31,071 3.9 15.6

Europe 13,118 13,916 14,013 14,763 16,525 13,222 -20.0 -5.0

ROW 2,891 3,134 3,192 3,459 3,766 2,896 -23.1 -7.6

ARV 2,915 3,185 2,379 3,134 3,818 4,255 11.4 33.6

Total Formulations 43,735 47,119 47,939 51,050 54,012 51,444 -4.8 9.2

% of sales 82.6 86.5 85.6 86.6 87.7 86.8

APIs

Cephalosporin 5,830 4,310 5,175 5,111 5,392 5,003 -7.2 16.1

ARVs & Others 3,337 3,012 2,883 2,787 2,164 2,798 29.3 -7.1

Total APIs 9,167 7,322 8,058 7,898 7,556 7,801 3.2 6.5

% of sales 17.3 13.4 14.4 13.4 12.3 13.2

Dossier sales 19 4 8 3 17 3 -82.4 -25.0

Gross Sales 52,921 54,445 56,005 58,951 61,585 59,248 -3.8 8.8

Source: Company, PhillipCapital India Research

Page | 3 | PHILLIPCAPITAL INDIA RESEARCH

AUROBINDO PHARMA QUARTERLY UPDATE

Financials

Income Statement Y/E Mar, Rs mn FY19 FY20 FY21e FY22e

Net sales 1,95,636 2,30,985 2,53,426 2,72,145 Growth, % 19 18 10 7 Total income 1,95,636 2,30,985 2,53,426 2,72,145 Raw material expenses -87,126 -97,352 -1,02,011 -1,10,872 Employee expenses -25,849 -32,192 -34,004 -35,901 Other Operating expenses -43,141 -52,798 -55,378 -59,396 EBITDA (Core) 39,519 48,643 62,033 65,976 Growth, % 4.3 23.1 27.5 6.4 Margin, % 20.2 21.1 24.5 24.2 Depreciation -6,680 -9,667 -10,333 -11,260 EBIT 32,840 38,976 51,700 54,716 Growth, % 1.7 18.7 32.6 5.8 Margin, % 16.8 16.9 20.4 20.1 Interest paid -1,627 -1,598 -1,299 -1,242 Other Non-Operating Income 1,157 862 1,214 1,320 Non-recurring Items -881 -261 0 0 Pre-tax profit 30,886 37,582 51,615 54,794 Tax provided -7,269 -9,135 -10,268 -11,657 Profit after tax 23,618 28,447 41,347 43,136 Others (Minorities, Associates) 2 15 15 15 Net Profit 23,620 28,462 41,361 43,151 Growth, % 1.7 16.2 6.5 13.6 Net Profit (adjusted) 24,782 28,808 30,668 34,835 Unadj. shares (m) 582 582 582 582 Wtd avg shares (m) 582 582 582 582

Balance Sheet Y/E Mar, Rs mn FY19 FY20 FY21e FY22e

Cash & bank 19,572 28,422 30,712 53,891 Debtors 34,150 43,152 44,644 49,186 Inventory 72,456 76,999 88,498 96,849 Loans & advances 14,696 1,766 13,359 14,519 Other current assets 15,076 16,933 16,933 16,933 Total current assets 1,55,949 1,67,272 1,94,146 2,31,379 Investments 3,602 5,547 5,547 5,547 Gross fixed assets 96,651 1,15,253 1,26,016 1,37,317 Less: Depreciation -20,228 -30,448 -40,781 -52,041 Add: Capital WIP 25,010 29,019 29,159 29,159 Net fixed assets 1,01,433 1,13,824 1,14,394 1,14,435 Total assets 2,64,544 2,89,263 3,16,708 3,53,982

Current liabilities 52,477 61,231 63,673 69,729 Total current liabilities 52,477 61,231 63,673 69,729 Non-current liabilities 73,143 59,927 55,668 53,486 Total liabilities 1,25,620 1,21,158 1,19,341 1,23,215 Paid-up capital 586 586 586 586 Reserves & surplus 1,38,322 1,67,518 1,96,780 2,30,170 Shareholders’ equity 1,38,924 1,68,105 1,97,367 2,30,757 Total equity & liabilities 2,64,544 2,89,264 3,16,708 3,53,982

Source: Company, PhillipCapital India Research Estimates

Cash Flow

FY19 FY20 FY21e FY22e

Pre-tax profit 30,886 37,582 51,615 54,794 Depreciation 6,680 9,667 10,333 11,260 Chg in working capital -16,423 6,282 -22,142 -7,998 Total tax paid -7,077 -7,365 -10,268 -11,657 Cash flow from operating activities 14,066 46,166 29,538 46,398 Capital expenditure -27,076 -22,058 -10,903 -11,301 Chg in investments -487 -1,945 0 0 Cash flow from investing activities -27,562 -24,003 -10,903 -11,301 Free cash flow -12,979 21,648 7,956 26,796 Debt raised/(repaid) 21,968 -14,048 -4,259 -2,182 Dividend (incl. tax) -1,603 -1,886 -1,406 -1,435 Cash flow from financing activities 20,485 -13,102 -5,591 -3,542 Net chg in cash 6,989 9,062 13,043 31,555

Valuation Ratios

FY19 FY20 FY21e FY22e

Per Share data

EPS (INR) 42.6 49.5 52.7 59.9 Growth, % 1.7 16.2 6.5 13.6 Book NAV/share (INR) 238.7 288.8 339.1 396.5 FDEPS (INR) 42.6 49.5 52.7 59.9 CEPS (INR) 55.6 66.6 70.4 79.2 CFPS (INR) 22.2 77.8 48.7 77.5 DPS (INR) 2.5 3.0 2.0 2.0 Return ratios

Return on assets (%) 10.3 10.6 13.9 13.1 Return on equity (%) 17.0 16.9 21.0 18.7 Return on capital employed (%) 16.0 17.5 20.9 19.7 Turnover ratios

Asset turnover (x) 1.2 1.2 1.2 1.2 Sales/Total assets (x) 0.8 0.8 0.8 0.8 Sales/Net FA (x) 2.1 2.1 2.2 2.4 Working capital/Sales (x) 0.4 0.3 0.4 0.4 Receivable days 63.7 68.2 64.3 66.0 Inventory days 135.2 121.7 127.5 129.9 Working capital days 156.5 122.7 143.7 144.5 Liquidity ratios Current ratio (x) 3.0 2.7 3.0 3.3 Quick ratio (x) 1.6 1.5 1.7 1.9 Interest cover (x) 20.2 24.4 39.8 44.0 Dividend cover (x) 16.9 16.4 26.2 29.3 Total debt/Equity (%) 50.2 33.1 26.0 21.3 Net debt/Equity (%) 36.1 16.2 10.5 (2.0) Valuation PER (x) 22.2 19.1 17.9 15.8 PEG (x) - y-o-y growth 12.8 1.2 2.8 1.2 Price/Book (x) 4.0 3.3 2.8 2.4 Yield (%) 0.1 0.1 0.0 0.0 EV/Net sales (x) 3.1 2.5 2.3 2.0 EV/EBITDA (x) 15.2 11.9 9.2 8.3 EV/EBIT (x) 18.3 14.8 11.0 10.0

Page | 4 | PHILLIPCAPITAL INDIA RESEARCH

AUROBINDO PHARMA QUARTERLY UPDATE

Stock Price, Price Target and Rating History

Rating Methodology We rate stock on absolute return basis. Our target price for the stocks has an investment horizon of one year. We have different threshold for large market capitalisation stock and Mid/small market capitalisation stock. The categorisation of stock based on market capitalisation is as per the SEBI requirement.

Large cap stocks Rating Criteria Definition

BUY >= +10% Target price is equal to or more than 10% of current market price

NEUTRAL -10% > to < +10% Target price is less than +10% but more than -10%

SELL <= -10% Target price is less than or equal to -10%.

Mid cap and Small cap stocks Rating Criteria Definition

BUY >= +15% Target price is equal to or more than 15% of current market price

NEUTRAL -15% > to < +15% Target price is less than +15% but more than -15%

SELL <= -15% Target price is less than or equal to -15%.

Disclosures and Disclaimers PhillipCapital (India) Pvt. Ltd. has three independent equity research groups: Institutional Equities, Institutional Equity Derivatives, and Private Client Group. This report has been prepared by Institutional Equities Group. The views and opinions expressed in this document may, may not match, or may be contrary at times with the views, estimates, rating, and target price of the other equity research groups of PhillipCapital (India) Pvt. Ltd.

This report is issued by PhillipCapital (India) Pvt. Ltd., which is regulated by the SEBI. PhillipCapital (India) Pvt. Ltd. is a subsidiary of Phillip (Mauritius) Pvt. Ltd. References to "PCIPL" in this report shall mean PhillipCapital (India) Pvt. Ltd unless otherwise stated. This report is prepared and distributed by PCIPL for information purposes only, and neither the information contained herein, nor any opinion expressed should be construed or deemed to be construed as solicitation or as offering advice for the purposes of the purchase or sale of any security, investment, or derivatives. The information and opinions contained in the report were considered by PCIPL to be valid when published. The report also contains information provided to PCIPL by third parties. The source of such information will usually be disclosed in the report. Whilst PCIPL has taken all reasonable steps to ensure that this information is correct, PCIPL does not offer any warranty as to the accuracy or completeness of such information. Any person placing reliance on the report to undertake trading does so entirely at his or her own risk and PCIPL does not accept any liability as a result. Securities and Derivatives markets may be subject to rapid and unexpected price movements and past performance is not necessarily an indication of future performance.

This report does not regard the specific investment objectives, financial situation, and the particular needs of any specific person who may receive this report. Investors must undertake independent analysis with their own legal, tax, and financial advisors and reach their own conclusions regarding the appropriateness of investing in any securities or investment strategies discussed or recommended in this report and should understand that statements regarding future prospects may not be realised. Under no circumstances can it be used or considered as an offer to sell or as a solicitation of any offer to buy or sell the securities mentioned within it. The information contained in the research reports may have been taken from trade and statistical services and other sources,

B (TP 900)

B (TP 900) B (TP 930)

B (TP 960) B (TP 820)

B (TP 820)

B (TP 800)

B (TP 920)

B (TP 920) B (TP 920)

B (TP 120)

B (TP 930)

B (TP 930)

B (TP 930)

B (TP 780)

B (TP 645)

B (TP 900)

0

100

200

300

400

500

600

700

800

900

J-17 A-17 O-17 N-17 J-18 F-18 A-18 B (TP 820) J-18 A-18 O-18 N-18 J-19 F-19 A-19 M-19 J-19 A-19 O-19 D-19 J-20 M-20 A-20 J-20

Page | 5 | PHILLIPCAPITAL INDIA RESEARCH

AUROBINDO PHARMA QUARTERLY UPDATE

which PCIL believe is reliable. PhillipCapital (India) Pvt. Ltd. or any of its group/associate/affiliate companies do not guarantee that such information is accurate or complete and it should not be relied upon as such. Any opinions expressed reflect judgments at this date and are subject to change without notice.

Important: These disclosures and disclaimers must be read in conjunction with the research report of which it forms part. Receipt and use of the research report is subject to all aspects of these disclosures and disclaimers. Additional information about the issuers and securities discussed in this research report is available on request.

Certifications: The research analyst(s) who prepared this research report hereby certifies that the views expressed in this research report accurately reflect the research analyst’s personal views about all of the subject issuers and/or securities, that the analyst(s) have no known conflict of interest and no part of the research analyst’s compensation was, is, or will be, directly or indirectly, related to the specific views or recommendations contained in this research report.

Additional Disclosures of Interest: Unless specifically mentioned in Point No. 9 below: 1. The Research Analyst(s), PCIL, or its associates or relatives of the Research Analyst does not have any financial interest in the company(ies) covered in

this report. 2. The Research Analyst, PCIL or its associates or relatives of the Research Analyst affiliates collectively do not hold more than 1% of the securities of the

company (ies)covered in this report as of the end of the month immediately preceding the distribution of the research report. 3. The Research Analyst, his/her associate, his/her relative, and PCIL, do not have any other material conflict of interest at the time of publication of this

research report. 4. The Research Analyst, PCIL, and its associates have not received compensation for investment banking or merchant banking or brokerage services or for

any other products or services from the company(ies) covered in this report, in the past twelve months. 5. The Research Analyst, PCIL or its associates have not managed or co-managed in the previous twelve months, a private or public offering of securities for

the company (ies) covered in this report. 6. PCIL or its associates have not received compensation or other benefits from the company(ies) covered in this report or from any third party, in

connection with the research report. 7. The Research Analyst has not served as an Officer, Director, or employee of the company (ies) covered in the Research report. 8. The Research Analyst and PCIL has not been engaged in market making activity for the company(ies) covered in the Research report. 9. Details of PCIL, Research Analyst and its associates pertaining to the companies covered in the Research report:

Sr. no. Particulars Yes/No

1 Whether compensation has been received from the company(ies) covered in the Research report in the past 12 months for investment banking transaction by PCIL

No

2 Whether Research Analyst, PCIL or its associates or relatives of the Research Analyst affiliates collectively hold more than 1% of the company(ies) covered in the Research report

No

3 Whether compensation has been received by PCIL or its associates from the company(ies) covered in the Research report No

4 PCIL or its affiliates have managed or co-managed in the previous twelve months a private or public offering of securities for the company(ies) covered in the Research report

No

5 Research Analyst, his associate, PCIL or its associates have received compensation for investment banking or merchant banking or brokerage services or for any other products or services from the company(ies) covered in the Research report, in the last twelve months

No

Independence: PhillipCapital (India) Pvt. Ltd. has not had an investment banking relationship with, and has not received any compensation for investment banking services from, the subject issuers in the past twelve (12) months, and PhillipCapital (India) Pvt. Ltd does not anticipate receiving or intend to seek compensation for investment banking services from the subject issuers in the next three (3) months. PhillipCapital (India) Pvt. Ltd is not a market maker in the securities mentioned in this research report, although it, or its affiliates/employees, may have positions in, purchase or sell, or be materially interested in any of the securities covered in the report.

Suitability and Risks: This research report is for informational purposes only and is not tailored to the specific investment objectives, financial situation or particular requirements of any individual recipient hereof. Certain securities may give rise to substantial risks and may not be suitable for certain investors. Each investor must make its own determination as to the appropriateness of any securities referred to in this research report based upon the legal, tax and accounting considerations applicable to such investor and its own investment objectives or strategy, its financial situation and its investing experience. The value of any security may be positively or adversely affected by changes in foreign exchange or interest rates, as well as by other financial, economic, or political factors. Past performance is not necessarily indicative of future performance or results.

Sources, Completeness and Accuracy: The material herein is based upon information obtained from sources that PCIPL and the research analyst believe to be reliable, but neither PCIPL nor the research analyst represents or guarantees that the information contained herein is accurate or complete and it should not be relied upon as such. Opinions expressed herein are current opinions as of the date appearing on this material, and are subject to change without notice. Furthermore, PCIPL is under no obligation to update or keep the information current. Without limiting any of the foregoing, in no event shall PCIL, any of its affiliates/employees or any third party involved in, or related to computing or compiling the information have any liability for any damages of any kind including but not limited to any direct or consequential loss or damage, however arising, from the use of this document.

Copyright: The copyright in this research report belongs exclusively to PCIPL. All rights are reserved. Any unauthorised use or disclosure is prohibited. No reprinting or reproduction, in whole or in part, is permitted without the PCIPL’s prior consent, except that a recipient may reprint it for internal circulation only and only if it is reprinted in its entirety.

Caution: Risk of loss in trading/investment can be substantial and even more than the amount / margin given by you. Investment in securities market are subject to market risks, you are requested to read all the related documents carefully before investing. You should carefully consider whether trading/investment is appropriate for you in light of your experience, objectives, financial resources and other relevant circumstances. PhillipCapital and any of its employees, directors, associates, group entities, or affiliates shall not be liable for losses, if any, incurred by you. You are further cautioned that trading/investments in financial markets are subject to market risks and are advised to seek independent third party trading/investment advice outside PhillipCapital/group/associates/affiliates/directors/employees before and during your trading/investment. There is no guarantee/assurance as to returns or profits or capital protection or appreciation. PhillipCapital and any of its employees, directors, associates, and/or employees, directors, associates of PhillipCapital’s group entities or affiliates is not inducing you for trading/investing in the financial market(s). Trading/Investment decision is your sole responsibility. You must also read the Risk Disclosure Document and Do’s and Don’ts before investing.

Kindly note that past performance is not necessarily a guide to future performance.

Page | 6 | PHILLIPCAPITAL INDIA RESEARCH

AUROBINDO PHARMA QUARTERLY UPDATE

For Detailed Disclaimer: Please visit our website www.phillipcapital.in IMPORTANT DISCLOSURES FOR U.S. PERSONS This research report is a product of PhillipCapital (India) Pvt. Ltd. which is the employer of the research analyst(s) who has prepared the research report. PhillipCapital (India) Pvt Ltd. is authorized to engage in securities activities in India. PHILLIPCAP is not a registered broker-dealer in the United States and, therefore, is not subject to U.S. rules regarding the preparation of research reports and the independence of research analysts. This research report is provided for distribution to “major U.S. institutional investors” in reliance on the exemption from registration provided by Rule 15a-6 of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person, which is not a Major Institutional Investor.

Any U.S. recipient of this research report wishing to effect any transaction to buy or sell securities or related financial instruments based on the information provided in this research report should do so only through Rosenblatt Securities Inc, 40 Wall Street 59th Floor, New York NY 10005, a registered broker dealer in the United States. Under no circumstances should any recipient of this research report effect any transaction to buy or sell securities or related financial instruments through PHILLIPCAP. Rosenblatt Securities Inc. accepts responsibility for the contents of this research report, subject to the terms set out below, to the extent that it is delivered to a U.S. person other than a major U.S. institutional investor.

The analyst whose name appears in this research report is not registered or qualified as a research analyst with the Financial Industry Regulatory Authority (“FINRA”) and may not be an associated person of Rosenblatt Securities Inc. and, therefore, may not be subject to applicable restrictions under FINRA Rules on communications with a subject company, public appearances and trading securities held by a research analyst account. Ownership and Material Conflicts of Interest Rosenblatt Securities Inc. or its affiliates does not ‘beneficially own,’ as determined in accordance with Section 13(d) of the Exchange Act, 1% or more of any of the equity securities mentioned in the report. Rosenblatt Securities Inc, its affiliates and/or their respective officers, directors or employees may have interests, or long or short positions, and may at any time make purchases or sales as a principal or agent of the securities referred to herein. Rosenblatt Securities Inc. is not aware of any material conflict of interest as of the date of this publication Compensation and Investment Banking Activities Rosenblatt Securities Inc. or any affiliate has not managed or co-managed a public offering of securities for the subject company in the past 12 months, nor received compensation for investment banking services from the subject company in the past 12 months, neither does it or any affiliate expect to receive, or intends to seek compensation for investment banking services from the subject company in the next 3 months. Additional Disclosures This research report is for distribution only under such circumstances as may be permitted by applicable law. This research report has no regard to the specific investment objectives, financial situation or particular needs of any specific recipient, even if sent only to a single recipient. This research report is not guaranteed to be a complete statement or summary of any securities, markets, reports or developments referred to in this research report. Neither PHILLIPCAP nor any of its directors, officers, employees or agents shall have any liability, however arising, for any error, inaccuracy or incompleteness of fact or opinion in this research report or lack of care in this research report’s preparation or publication, or any losses or damages which may arise from the use of this research report.

PHILLIPCAP may rely on information barriers, such as “Chinese Walls” to control the flow of information within the areas, units, divisions, groups, or affiliates of PHILLIPCAP.

Investing in any non-U.S. securities or related financial instruments (including ADRs) discussed in this research report may present certain risks. The securities of non-U.S. issuers may not be registered with, or be subject to the regulations of, the U.S. Securities and Exchange Commission. Information on such non-U.S. securities or related financial instruments may be limited. Foreign companies may not be subject to audit and reporting standards and regulatory requirements comparable to those in effect within the United States.

The value of any investment or income from any securities or related financial instruments discussed in this research report denominated in a currency other than U.S. dollars is subject to exchange rate fluctuations that may have a positive or adverse effect on the value of or income from such securities or related financial instruments.

Past performance is not necessarily a guide to future performance and no representation or warranty, express or implied, is made by PHILLIPCAP with respect to future performance. Income from investments may fluctuate. The price or value of the investments to which this research report relates, either directly or indirectly, may fall or rise against the interest of investors. Any recommendation or opinion contained in this research report may become outdated as a consequence of changes in the environment in which the issuer of the securities under analysis operates, in addition to changes in the estimates and forecasts, assumptions and valuation methodology used herein.

No part of the content of this research report may be copied, forwarded or duplicated in any form or by any means without the prior written consent of PHILLIPCAP and PHILLIPCAP accepts no liability whatsoever for the actions of third parties in this respect.

PhillipCapital (India) Pvt. Ltd. Registered office: 18th floor, Urmi Estate, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai – 400013, India.