injection point-50mld.xlsx (interconn.) for gm

7/21/2019 Injection Point-50mld.xlsx (Interconn.) for Gm

1/145

1st Injection Point:

@ Pamu-Manga

1 pcs. - 250mm. x 6.00m. B.I. Pipe, ASTM A53-90A Heavy Gauge Std.

6 pcs. - 250mm.Steel Ring Flange in accordance w/ AWWA C207 Class D Standard

2 pcs. - 250mm. C.I. Body Gate Valve, PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs. - 250mm.x 90 D.I. Bend, in accordance w/ ISO 2531 (Flange Type) inner surface linning in accordance

w/ ISO 4179 and outer surface in accordance w/ ISO 8179, Class K9

1 pc. - 250mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 250mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)

1 pc. - 250mm.C.I. Check Valve (Flange Type)

1 pc. - 250mm.Full Bore Electromagnetic Flowmeters

64 kgs. - 6mm thk. Rubber Gasket

1 pc. - 700mm.x 250mm. D.I. Tee, F/F, in accordance w/ ISO 2531 inner surface linning in accordance

w/ ISO 4179 and outer surface in accordance w/ ISO 8179

132 pcs. - 23mm.x 100mm. Stainless Hex. Head Bolts w/ Nut & Washer (Full Threaded)

2nd Injection Point:

@ intersection Talisayan & Pamucutan

1 pc. - 350mm.x 250mm.C.I. Reducer, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs. - 350mm.C.I. Body Gate Valve, PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125

1 pc. - 350mm.C.I. Check Valve (Flange Type)1 pc. - 350mm.Full Bore Electromagnetic Flowmeters

2 pcs. - 250mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs. - 350mm.x 6.00m. B.I. Pipe, ASTM A53-90A Heavy Gauge Std.



1 pc. - 350mm.x 90 D.I. Bend, in accordance w/ ISO 2531 (Flange Type) inner surface linning in accordance


8 pcs. - 350mm.Steel Ring Flange in accordance w/ ANSI B16.5, Class 150

152 kgs. - 6mm.thk. Rubber Gasket

120 pcs. - 25mm.x 100mm. Stainless Steel Hex. Head Bolts w/ Nut & Washer


3rd Injection Point:@ Ayala - La Paz - Talisayan Intersection

2 pcs. - 350mm.x 250mm.C.I. Reducer, F/F, Flange -end in accordance w/ ANSI B16.1 Class 125


1 pc. - 350mm.x 350mm.C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125







2 pcs. - 350mm.C.I. Body Gate Valve, PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125


2 pcs. - 350mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 1252 pcs. - 350mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)



151 kgs. - 6mm. Thk. Rubber Gasket



2 pcs. - 350mmx 6.00m. PVC Pipe, Class 150, B/S w/ R.R.

2 pcs. - 250mm.x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.

1 pc. - 250mm.C.I. Sleeve Type Flexible Coupling, Std. (PVC)



2/145

4th Injection Point:







w/ ISO 4179 and outer surface in accordance w/ ISO 8179, Class K92 pcs. - 350mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125


2 pcs. - 350mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)

2 pcs. - 350mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 125



1 pc. - 350mm.x 350mm.C.I. Tee, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs. - 350mm.x 250mm.PVC Reducer, Class 150, B/S, w/ R.R.

2 pcs. - 250mm.x 250mm.C.I. Tee, M/M

3 pcs. - 250mm.C.I. Sleeve Type Flexible Coupling, Std. (PVC)


2 pcs. - 350mmx 6.00m. PVC Pipe, Class 150, B/S w/ R.R.

132 pcs. - 25mm.x 100mm. Stainless Steel Hex. Head Bolts w/ Nut & Washer136 kgs. - 6mm. Thk Rubber Gasket









2 pcs. - 250mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125


1 pc. - 250mm.x 250mm.C.I. Tee, M/F, Flange-end in accordance w/ ANSI B16.1 Class 1252 pcs. - 250mm.x 200mm.PVC Reducer, Class 150, B/S, w/ R.R.


58 kgs. - 6mm. Thk Rubber Gasket









2 pcs. - 250mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 1252 pcs. - 250mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)




2 pcs. - 250mm.x 200mm.PVC Reducer, Class 150, B/S, w/ R.R.






3/145





1 pc. - 250mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125

1 pc. - 250mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 125

1 pc. - 250mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)


w/ ISO 4179 and outer surface in accordance w/ ISO 81792 pcs. - 300mm.x 45 D.I. Bend, in accordance w/ ISO 2531 (Flange Type) inner surface linning in accordance








1 pc. - 300mm.x 250mm.PVC Reducer, Class 150, B/S, w/ R.R.



1 pc. - 150mm.C.I. Body Gate Valve, (NRS) PN16, M/M

1 pc. - 150mm.x 150mm.C.I. Tee, M/M1 pc. - 150mm.C.I. Sleeve Type Flexible Coupling, Std. (PVC)




1 pc. - 150mm.x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.


8th A Injection Point:





1 pc. - 250mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 1252 pcs. - 250mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125












1 pc. - 200mm.x 200mm.C.I. Tee, M/F, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 200mm.C.I. Sleeve Type Flexible Coupling, Std. (PVC)


1 pc. - 150mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125









4/145



8th B Injection Point:





2 pcs. - 400mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 400mm.C.I. Check Valve (Flange Type)






2 pcs. - 400mm.Steel Ring Flange in accordance w/ ANSI B16.5, Class 150





9th Injection Point:2 pcs. - 150mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-CLCI)


1 pc. - 150mm.x 150mm.C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125










2 pcs. - 250mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 1252 pcs. - 250mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)







1 pc. - 150mm.x 150mm. C.I. Tee, M/F, flange-end in accordance w/ ANSI B16. Class 125

2 pcs. - 150mm.x 45oPVC Bend, Class 150, B/S, w/ R.R.


1 pc. - 200mm.x 200mm. C.I. Tee, M/M


1 pc. - 200mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 200mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125

1 pc. - 200mm.x 200mm. C.I. Tee, F/F, flange-end in accordance w/ ANSI B16. Class 125

2 pcs. - 200mm.x 150mm.C.I. Reducer, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125






79 kgs. - 6mm. Thk. Rubber Gasket



5/145



4 pcs. - 150mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-C.I.)


2 pcs. - 150mm.x 150mm. C.I. Tee, F/F, flange-end in accordance w/ ANSI B16. Class 125


3 pcs. - 150mm.C.I. Sleeve Type Flexible Coupling, Spl. (PVC-C.I.)

4 pcs. - 150mm. C.I. Sleeve Type Flexible Coupling, Std. (PVC)1 pc. - 150mm.x 150mm. C.I. Tee, M/F, flange-end in accordance w/ ANSI B16. Class 125

1 pc. - 150mm.x 90oPVC Bend, Class 150, B/S, w/ R.R.

2 pcs. - 150mm.x 150mm. C.I. Tee, M/M

1 pc. - 150mm.C.I. Body Gate Valve, (NRS) PN16, M/M




1 pc. - 250mm.C.I. Sleeve Type Flexible Coupling, Spl. (PVC-C.I.)





w/ ISO 4179 and outer surface in accordance w/ ISO 8179, Class K91 pc. - 350mm.x 250mm. D.I. Tee, F/F, in accordance w/ ISO 2531 inner surface linning in accordance









1 pc. - 150mm.x 150mm. C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125


1 pc. - 150mm.C.I. Sleeve Type Flexible Coupling, Spl. (PVC-C.I.)2 pcs. - 150mm.x 45

oPVC Bend, Class 150, B/S, w/ R.R.


1 pc. - 200mm.x 150mm. C.I. Tee, M/M




1 pc. - 150mm.x 150mm. C.I. Tee, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125


1 pc. - 200mm.x 150mm. C.I. Reducer, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs. - 150mm.x 150mm. C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125



1 pc. - 150mm.C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 250mm.x 150mm. C.I. Reducer, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125


1 pc. - 250mm.C.I. Sleeve Type Flexible Coupling, Spl. (PVC-C.I.)




1 pc. - 250mm.C.I. Check Valve (Flange Type w/ counter weight)





6/145




94 kgs. - 6mm thk Rubber Gasket




12th Injection Point:2 pcs. - 200mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-C.I.)












2 pcs. - 250mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 250mm.Full Bore Electromagnetic Flowmeters












3 pcs. - 150mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-C.I.)2 pcs. - 250mm.x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.






117 kgs. - 6mm thk Rubber Gasket

13th Injection Point


3 pcs. - 200mm.x 200mm. C.I. Tee, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125


3 pcs. - 200mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 1253 pcs. - 200mm.C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)


2 pcs. - 200mm.x 200mm. C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125









7/145









112 pcs. - 19mm.x 88mm. Stainless Steel Hex. Head Bolts w/ Nut & Washer153 kgs. - 6mm. Thk Rubber Gasket











2 pcs. - 200mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 200mm.x 200mm. C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125












2 pcs. - 250mm.x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.156 pcs. - 23mm.x 100mm. Stainless Steel Hex. Head Bolts w/ Nut & Washer











2 pcs. - 200mm.C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 200mm.x 200mm. C.I. Tee, F/F, Flange-end in accordance w/ ANSI B16.1 Class 125











8/145








1 pc. - 200mm.C.I. Sleeve Type Flexible Coupling, Std. (PVC)1 pc. - 200mm.x 200mm. C.I. Tee, M/F, Flange-end in accordance w/ ANSI B16.1 Class 125












1 pc. - 250mm.C.I. Adaptor, M/F, Flange-end in accordance w/ ANSI B16.1 Class 1251 pc. - 250mm.C.I. Check Valve (Flange Type)











9/145

7th Injection Point

700mm. D.I. Sleeve Type Flexible Coupling, for D.I. in accordance w/ ISO 2531

& EN545, PN16

pcs. 2 14,027.00 28,05

700mm. x 200mm. D.I. Tee, F/F, in accordance w/ ISO 2531 & EN545, PN16 pc. 1 27,822.32 27,82

200mm. x 45 D.I. Bend, F/F in accordance w/ ISO 2531 & EN545, PN16 pc. 1 5,518.00 5,51

200mm. C.I. Body Gate Valve, (NRS) PN16, F/F, Flange-end in accordance w/

ANSI B16.1 Class 125

pc. 1 19,557.00 19,55

200mm. Pressure Relief Valve pc. 1 435,814.00 435,81200mm. C.I. Check Valve, Flange Type (Swing Check Valve) pc. 1 18,652.00 18,65

200mm. C.I. Adaptor, F/P, Flange-end in accordance w/ ANSI B16.1 Class 125 pcs. 3 6,441.00 19,32

700mm. D.I. Sleeve Type Flexible Coupling, for D.I. in accordance w/ ISO 2531

& EN545, PN16

pcs. 2 14,027.00 28,05

200mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R. pcs. 6 8,745.00 52,47

200mm. C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC) pcs. 3 7,692.00 23,07

200mm. x 45oPVC Bend, Class 150, B/S, w/ R.R. pcs. 6 5,730.00 34,38

200mm. C.I. Body Gate Valve, (NRS) PN16, M/M pc. 1

200mm. x 90oLong Sweep PVC Elbow, Class 150, B/S, w/ R.R. pc. 1 3,666.00 3,66

200mm. x 200mm. C.I. Tee, M/M pc. 1 13,650.00 13,65

200mm. C.I. Mechanical End Cap pc. 1 6,344.00 6,34

200mm. x 150mm. PVC Reducer, Class 150, B/S, w/ R.R. pc. 1 3,279.00 3,27

150mm. C.I. Sleeve Type Flexible Coupling, Std. (PVC) pc. 1 3,182.00 3,186mm. Thk Rubber Gasket kgs. 140.00

23mm. x 100mm. Stainless Steel Hex. Head Bolts w/ Nut & Washer pcs. 227.00


10/145

PROJECT NAME:

Item No./Description: 1ST INJECTION POINT

Unit of Measurement:

Output per day:

Quantity:

A. Labor

a.

b.

c.

B. Equipment

C.

D. Output per day =

E. Materials

a. 250mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.

b.

c.d.

e.

f.

g.

h.

2

7

7

7

7

7

7

7

7

ICS Ductile Iron Pipe-Cutting Gas Chain Saw

Unit Steel Ladder

Unit 5Hp. Water Pump

Unit A Frame w/ Hoists

Unit Boom Truck

2

Skilled Laborer

Laborers

2

Sub-Total for B

250mm. C.I. Body Gate Valve, PN16, F/F, Flange-end in

accordance w/ ANSI B16.1 Class 125250mm. Pressure Relief Valve

Total (A+B)

250mm. x 90 PVC Bend, Class 150, B/S, w/ R.R.

250mm. C.I. Adaptor, F/P, Flange-end in accordance

w/ ANSI B16.1 Class 125

250mm. C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-

PVC)250mm. C.I. Sleeve Type Flexible Coupling, Std.

(PVC)

250mm. C.I. Adaptor, M/F, Flange-end in accordance

w/ ANSI B16.1 Class 125 pc.1

pcs.

pcs.

2

14

6

6

1

pcs.

pc.

pcs.

pc.

Name and Specifications Quantity Unit

pcs.

Sub-Total for A

Name and Capacity No. of Units No. of Days

4 7

6 7

Designation No. Person No. of Days

5 7Pipefitter

DETAILED UNIT PRICE ANALYSIS

CONSTRUCTION OF 50MLD TRANSMISSION AND DISTRIBUTIO

COST AREA

SPL-26a

lot

1.00 lot


11/145

i.

j.

k.

l.

m.

n.

o.

p. 6mm thk. Rubber Gasket

F. Direct Cost (C+E)

G. Overhead, Contingencies & Miscellaneous 6% per

H. Contractor's Profit (CP) 8% perI. Value Added Tax (VAT) 12% per

J. Total Cost

k. Total Unit Cost

PROJECT NAME:

Item No./Description: 2ND INJECTION POINTUnit of Measurement:

Output per day:

Quantity:

A. Labor

a.

b.

c.

B. Equipment

ICS Ductile Iron Pipe-Cutting Gas Chain Saw 1 2




COST AREA

SPL-26b


5 7Pipefitter

1.00 lot

250mm. Full Bore Electromagnetic Flowmeters

700mm. x 250mm. D.I. Tee, F/F, in accordance w/

ISO 2531 & EN545, PN16

700mm. D.I. Sleeve Type Flexible Coupling, for D.I.,

in accordance w/ ISO 2531 & EN545, PN16

700mm. D.I. Adaptor, F/P, in accordance w/ ISO 2531& EN545, PN16

150mm. C.I. Valve Box Cover

23mm. x 100mm. Stainless Hex. Head Bolts w/ Nut &

Washer Full Threaded

250mm. C.I. Check Valve, Flange Type (Swing Check

Valve)

pcs.

pcs.

kgs.

pc.

pc.

pc.

pcs.

pcs.

2

132

64

1

1

1

2

2

Unit Steel Ladder 1 7

Sub-Total for A

4 7

6 7

lot

Skilled Laborer

Laborers

Sub-Total for E


12/145

C.

D. Output per day =

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

o.

p.

q.

r.

s.

t.

u.

Sub-Total for E

350mm. x 250mm. C.I. Reducer, F/F, Flange-end in

accordance w/ ANSI B16.1 Class 125


in accordance w/ ISO 2531 & EN545, PN16700mm. D.I. Adaptor, F/P, in accordance w/ ISO 2531

& EN545 PN16

2 pcs.


PVC)

1 pc.

2 pcs.

250mm. C.I. Body Gate Valve, (NRS) PN16, F/F,

Flan e-end in accordance w/ ANSI B16.1 Class 125

1 pc.



4 pcs.



1 pc.


ISO 2531 & EN545, PN16

1 pc.

350mm. x 45 PVC Bend, Class 150, B/S, w/ R.R. 1 pc.

350mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R. 2 pcs.

350mm. x 250mm. C.I. Tee, F/F, Flange-end in


1 pc.

350mm. Full Bore Electromagnetic Flowmeters 1 pc.



2 pcs.

350mm. Pressure Relief Valve 1 pc.

Unit A Frame w/ Hoists

Unit Boom Truck

Sub-Total for B

Name and Specifications

1 7

1 7

3 pcs.

152 kgs.

150mm. C.I. Valve Box Cover

6mm.thk. Rubber Gasket

25mm. x 100mm. Stainless Steel Hex. Head Bolts w/

Nut & Washer


PVC)

4 pcs.

1 pc.

350mm. D.I. Double Flange Butterfly Valve w/

actuator, Flange-end in accordance w/ ANSI B16.1,

Class 125

Total (A+B)

Quantity Unit

120 pcs.


Valve)

1 pc.

2 pcs.


Nut & Washer

36 pcs.

1 7Unit 5Hp. Water Pump


13/145



H. Contractor's Profit (CP) 8% per

I. Value Added Tax (VAT) 12% per

J. Total Cost

k. Total Unit Cost

PROJECT NAME:

Item No./Description: 3RD INJECTION POINT


Output per day:

Quantity:

A. Labor

a.

b.

c.

B. Equipment

C.

D. Output per day =

E. Materials

a.

b. 250mm. C.I. Adaptor, F/P, Flange-end in accordance


2 pcs.

Sub-Total for B

Total (A+B)


350mm. x 250mm. C.I. Reducer, F/F, Flange -end in


2 pcs.

Unit Boom Truck 1 6

1 6

Unit A Frame w/ Hoists 1 6



Pipefitter 5 6

Skilled Laborer 4 6



COST AREA

SPL-26c

lot

1.00 lot


6 6Laborers


Sub-Total for A



14/145


15/145


16/145

l.

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.x.

y.





J. Total Costk. Total Unit Cost

PROJECT NAME:

Item No./Description: 5TH INJECTION POINT


Output per day:

Quantity:

A. Labor

a.

b.

lot

1.00 lot

Designation No. Person

6mm. Thk Rubber Gasket 136 kgs.


Nut & Washer

132 pcs.

700mm. D.I. Adaptor, F/P, in accordance w/ ISO 2531

& EN545, PN16

2 pcs.

150mm. C.I. Valve Box Cover 3 pcs.

700mm. D.I. Sleeve Type Flexible Coupling, for D.I. in

accordance w/ ISO 2531 & EN545, PN16

Sub-Total for E

2 pcs.


350mm x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.

250mm. C.I. Sleeve Type Flexible Coupling, Std.

(PVC)

7 pcs.

250mm. C.I. Body Gate Valve, (NRS) PN16, F/F,Flan e-end in accordance w/ ANSI B16.1 Class 125

1 pc.

2 pcs.

1 pc.

250mm. x 250mm. C.I. Tee, M/F, Flange-end in

accordance w/ ANSI B16.1, Class 125

1 pc.

250mm. x 250mm. C.I. Tee, M/M



1 pc.

350mm. x 250mm. PVC Reducer, Class 150, B/S, w/ 2 pcs.


Valve)

1 pc.

Pipefitter 5 7

Skilled Laborer 4 7


COST AREA

SPL-26e


No. of Days


17/145

c.

B. Equipment

C.

D. Output per day =

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

o.

p.

q.

r.

150mm. C.I. Valve Box Cover 2 pcs.

58 kgs.

Sub-Total for B

Total (A+B)



6mm. Thk Rubber Gasket


Nut & Washer

96

Sub-Total for A


Laborers 6 7

pcs.

700mm. D.I. Sleeve Type Flexible Coupling, for D.I. inaccordance w/ ISO 2531 & EN545, PN16

2 pcs.


& EN545, PN16

2 pcs.

250mm. x 200mm. PVC Reducer, Class 150, B/S, w/

R.R.200mm. C.I. Sleeve Type Flexible Coupling, Std.

(PVC)

2 pcs.

2 pcs.


accordance w ANSI B16.1 Class 125

1 pc.




Valve)

1 pc.

250mm. x 45 PVC Bend, Class 150, B/S, w/ R.R. 1 pc.

250mm. C.I. Body Gate Valve, (NRS) PN16, F/F,Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs.



4 pcs.


PVC

4 pcs.


ISO 2531 & EN545, PN16250mm. C.I. Adaptor, M/F, Flange-end in accordance


2 pcs.

1 pc.

Unit Boom Truck 1 7

Unit 5Hp. Water Pump 1 7





18/145


19/145

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

o.

p.

q.





J. Total Cost

k. Total Unit Cost

PROJECT NAME:



Output per day:

Quantity:

SPL-26g

lot

1.00 lot


COST AREA


Sub-Total for E



accordance w/ ISO 2531 & EN545, PN16

2 pcs.


& EN545, PN16

2 pcs.


Nut & Washer

96 pcs.




2 pcs.


Flange-end in accordance w/ ANSI B16.1 Class 125

2 pcs.



R.R.

2 pcs.

200mm. C.I. Sleeve Type Flexible Coupling, Std. 2 pcs.


Valve)

1 pc.



1 pc.


PVC

4 pcs.



4 pcs.



ISO 2531 & EN545, PN16

1 pc.

250mm. x 45 PVC Bend, Class 150, B/S, w/ R.R. 2 pcs.


20/145

A. Labor

a.

b.

c.

B. Equipment

C.

D. Output per day =

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l. 300mm. C.I. Check Valve, Flange Type (Swing Check

Valve)

1 pc.

1 pc.


300mm. x 45 D.I. Bend, F/F in accordance w/ ISO

2531 & EN545 PN16

2 pcs.

300mm. x 22.5 D.I. Bend, F/F, in accordance w/ ISO

2531 & EN545, PN16

1 pc.


PVC)

1 pc.


ISO 2531 & EN545, PN16

1 pc.



1 pc.

Sub-Total for B

Total (A+B)


Unit Boom Truck 1 10

Sub-Total for A


10

Laborers 6 10

Skilled Laborer 4

No. Person No. of Days

Pipefitter 5 10

Designation



Class 125

2 pcs.



1 pc.



1 pc.



1 pc.


(PVC)






21/145

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.

x.

y.

z.

a'.




I. Value Added Tax (VAT) 12% perJ. Total Cost

k. Total Unit Cost

PROJECT NAME:

Item No./Description: 8THa INJECTION POINT


Output per day:

Quantity:

A. Labor

a.


Welder 1 2

pcs.


& EN545 PN16

2 pcs.



COST AREA

SPL-26h

lot

1.00 lot


(PVC)

1 pc.

150mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.


132 pcs.

1 pc.

Sub-Total for E

23mm. x 100mm. Stainless Steel Hex. Head Bolts w/Nut & Washer


150mm. C.I. Body Gate Valve, (NRS) PN16, M/M 1 pc.

150mm. x 150mm. C.I. Tee, M/M


PVC)


w/ ANSI B16.1 Class 125300mm. Full Bore Electromagnetic Flowmeters

300mm. x 250mm. PVC Reducer, Class 150, B/S, w/R.R.

1


accordance w/ ISO 2531 & EN545 PN16

2

6mm. Thk Rubber Gasket



110 kgs.

2 pcs.

pc.

2 pcs.

1 pc.

2 pcs.

2 pcs.


22/145

b.

c.

d.

B. Equipment

a.

b.

c.

d.

e.

f.

g.

C.

D. Output per day =

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

2


R.R.

1 pc.


ISO 2531 & EN545, PN16


Name and Capacity



2 pcs.



2 pcs.


1 pc.


PVC)

2 pcs.

11


Sub-Total for B

Total (A+B)


Unit Boom Truck 1

1

No. of Units No. of Days

Unit Acetylene Cutting Outfit 1 1


R.R.

1 pc.


Valve)

1 pc.




1 pc.



2 pcs.

2 pcs.350mm. D.I. Adaptor, F/P, in accordance w/ ISO 2531

& EN545, PN16350mm. C.I. Sleeve Type Flexible Coupling, for D.I.,


pcs.

250mm. x 45 D.I. Bend, F/F, in accordance w/ ISO

2531 & EN545 PN16

2 pcs.


11

1 1Unit Angular Grinder


Pipefitter 5 11

Laborers 6 11

Sub-Total for A

Skilled Laborer 4 11


23/145


24/145

Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

B. Equipment

a.

b.

c.

d.

e.

f.

g.

C.

D. Output per day =

E. Materials

a.

b.

c.

d.

e.f.

g.

h.

i.


& EN545 PN16

2 pcs.



2 pcs.



2 pcs.



Class 125

2 pcs.


1 2



Pipefitter

Sub-Total for A


Unit Boom Truck 1 7


ISO 2531 & EN545, PN16

1 pc.

Sub-Total for B

400mm. x 22.5 D.I. Bend, F/F, in accordance w/ ISO

2531 & EN545 PN16

1 pc.

400mm. D.I. Adaptor, F/F, in accordance w/ ISO 2531

& EN545, PN16

1 pc.

Total (A+B)

400mm. C.I. Check Valve, Flange Type, (Swing Check

Valve)

1 pc.


Unit Angular Grinder 1 1



ICS Ductile Iron Pipe-Cutting Gas Chain Saw

Skilled Laborer 4 7

Laborers 6 7

Welder 1 2

5 7

1.00 lot



25/145

j.

k.

l.

m.

n.

o.

p.

q.

r.

s.





J. Total Cost

k. Total Unit Cost

PROJECT NAME:



Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

Welder 1 4

1.00

Sub-Total for A


lot


Sub-Total for E



COST AREA

SPL-26i

lot


Nut & Washer

400mm. x 3.00m. D.I. Pipe, Flange end in one side

and plain in other side, in accordance w/ ISO 2531 &

EN545700mm. C.I. Sleeve Type Flexible Coupling, for D.I.,

in accordance w/ ISO 2531 & EN545 PN16700mm. D.I. Adaptor, F/P, in accordance w/ ISO 2531

& EN545, PN16

Industrial Oxygen (content only) 2 cyl.


1 pc.

Acetylene (content only) 1 cyl.

2 pcs.

2 pcs.

2


ISO 2531 & EN545 PN16

1 pc.

Laborers 6 14

Pipefitter 5 14


pcs.

160 pcs.


Steel

2 pcs.

400mm. Full Bore Electromagnetic Flowmeters


26/145


27/145


28/145

Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

B. Equipment

a.

b.

c.

d.

e.

f.

g.

C.

D. Output per day =

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

250mm. x 250mm. C.I. Tee, M/F, flange-end in

accordance w/ ANSI B16. Class 125

1 pc.

150mm. x 90o PVC Bend, Class 150, B/S, w/ R.R. 1 pc.

150mm. C.I. Sleeve Type Flexible Coupling, Spl. (PVC-

C.I.)

2 pcs.


(PVC)

4 pcs.

150mm. x 150mm. C.I. Tee, M/M 1 pc.



3 pcs.

150mm. x 150mm. C.I. Tee, F/F, flange-end in


2 pcs.

150mm. x 150mm. C.I. Tee, M/F, flange-end in


1 pc.


C.I.)

4 pcs.



7 pcs.

Total (A+B)


Sub-Total for B









Laborers 6 14

Sub-Total for A

Pipefitter 5 14



Welder 1 4

1.00 lot


29/145


30/145


31/145

j.

k.

l.

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.

x.

y.

z.

a'.

b.'

c'.

d'.

e'.

f'.

g'.

h'.

I'.





6mm thk Rubber Gasket 94 kgs.


Nut & Washer

72 pcs.


Nut & Washer

24 pcs.

2 pcs.

Sub-Total for E

250mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R.

1 pc.


& EN545, PN16

2 pcs.





350mm. D.I. Sleeve Type Flexible Coupling, for D.I. 2 pcs.

19mm. x 88mm. Stainless Steel Hex. Head Bolts w/Nut & Washer


250mm. x 45o D.I. Bend, F/F, in accordance w/ ISO2531 & EN545, PN16

2 pcs.



1 pc.

250mm. Pressure Relief Valve

112 pcs.


ISO 2531 & EN545, PN16

1 pc.


C.I.)

2 pcs.



1 pcs.



1 pc.



1 pc.


Valve)

1 pc.



1 pc.



1 pc.



2 pcs.



1 pc.


C.I.)

2 pcs.


32/145

J. Total Cost

k. Total Unit Cost

PROJECT NAME:



Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

B. Equipment

a.

b.c.

d.

e.

f.

g.

C.

D. Output per day =

E. Materials

a.

b.

c. 200mm. x 200mm. C.I. Tee, F/F, Flange-end in


1 pc.


C.I.)

2 pcs.



3 pcs.

Total (A+B)


Sub-Total for B





Unit Angular Grinder 1 1ICS Ductile Iron Pipe-Cutting Gas Chain Saw 1 3



Laborers 6 14

Sub-Total for A

Pipefitter 5 14



Welder 1 4

1.00 lot



COST AREA

SPL-26L

lot


33/145

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.

x.

y.

z.

a'.

b.'

c'.

d'.

e'.

f'.

g'. 25mm. x 100mm. Stainless Steel Hex. Head Bolts w/

Nut & Washer

24 pcs.


Nut & Washer

104 pc.


Nut & Washer

96 pcs.



150mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R. 1 pc.

200mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R. 1 pc.


C.I.

3 pcs.




3 pcs.

150mm. x 150mm. C.I. Cross Tee, F/F, flange end in


1 pc.

150mm. C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC)

1 pc.



4 pcs.


(PVC)

1 pc.


PVC)

1 pc.



1 pc.



1 pc.

250mm. x 200mm. PVC Reducer, Class 150, B/S w/R.R.

1 pc.

250mm. x 150mm. PVC Reducer, Class 150, B/S w/

R.R.

1 pc.



2 pcs.




2 pcs.


PVC)

2 pcs.



Valve)

1 pc.


2531 & EN545, PN16

2 pcs.

250mm. C.I. Body Gate Valve, (NRS) PN16, F/F,Flan e-end in accordance w/ ANSI B16.1 Class 125

2 pcs.


& En545, PN16

2 pcs.


ISO 2531 & EN545, PN16

1 pc.



34/145


35/145

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.

x.

y.

z.

a'.

b.'

c'. 250mm. x 6.00m. PVC Pipe, Class 150, B/S w/ R.R. 2 pcs.






Nut & Washer

96 pcs.


Nut & Washer

112 pcs.



Nut & Washer

24 pcs.


ISO 2531 & EN545, PN16

1 pc.


& EN545 PN16

2 pcs.



2531 & EN545, PN16

2 pcs.


Valve)

1 pc.



1 pc.



2 pcs.




2 pcs.


PVC)

2 pcs.



1 pc.

250mm. x 200mm. C.I. Reducer, F/F, Flange-end inaccordance w/ ANSI B16.1 Class 125

1 pc.



2 pcs.


CLCI)

4 pcs.


PVC)

3 pcs.

200mm. x 45oPVC Bend, Class 150, B/S, w/ R.R. 2 pcs.



5 pcs.



7 pcs.


(PVC)

2 pcs.



3 pcs.


36/145





J. Total Cost

k. Total Unit Cost

PROJECT NAME:


Unit of Measurement:Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

B. Equipment

a.

b.

c.

d.

e.

f.

g.

C.

D. Output per day =

Total (A+B)


Sub-Total for B









Laborers 6 12Sub-Total for A

Pipefitter 5 12



Welder 1 2



COST AREA

SPL-26n

lot

1.00 lot

Sub-Total for E


37/145

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.

x.

y.z.

a'.

b.'


Sub-Total for E


Nut & Washer

24 pcs.

6mm. Thk Rubber Gasket 101 kgs

Industrial Oxygen (content only) 2 cyl.23mm. x 100mm. Stainless Steel Hex. Head Bolts w/

Nut & Washer

156 pcs.




ISO 2531 & EN545, PN16

1 pc.




1 pc.


250mm. C.I. Check Valve, Flange Type (Swing CheckValve)

1 pc.




2 pcs.



1 pc.



1 pc.


PVC)

2 pcs.



1 pc.



R.R.

1 pc.


C.I.)

2 pcs.


& EN545, PN16

2 pcs.



1 pc.


PVC

3 pcs.

350mm. D.I. Sleeve Type Flexible Coupling for D.I. 2 pcs.



3 pcs.

200mm. C.I. Adaptor, F/P, Flange-end in accordancew/ ANSI B16.1 Class 125

4 pcs.


(PVC)

1 pc.



1 pc.


38/145




J. Total Cost

k. Total Unit Cost

PROJECT NAME:



Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

B. Equipment

a.

b.

c.

d.

e.

f.

g.

C.

D. Output per day =

E. Materials

a.

b.

200mm. C.I. Sleeve Type Flexible Coupling, Std. 1 pc.

200mm. x 200mm. C.I. Tee, M/F, Flange-end in 1 pc.

Total (A+B)


Sub-Total for B









Laborers 6 12

Sub-Total for A

Pipefitter 5 12


Welder 1 2

1.00 lot




COST AREA

SPL-26o

lot


39/145


40/145



Output per day:

Quantity:

A. Labor

a.

b.

c.

d.

B. Equipment

a.

b.

c.

d.

e.

f.

g.

C.D. Output per day =

E. Materials

a.

b.

c.

d.

e.

f.

g.

h.

i.

j.

k.

l.

200mm. x 200mm. C.I. Tee, F/F, Flange-end in 1 pc.


250mm. x 200mm. PVC Reducer, Class 150, B/S, w/ 1 pc.

200mm. C.I. Sleeve Type Flexible Coupling, Spl. (C.I.- 2 pcs.

350mm. D.I. Adaptor, F/P, in accordance w/ ISO 2531 2 pcs.

200mm. C.I. Adaptor, M/F, Flange-end in accordance 1 pc.


PVC)

3 pcs.

350mm. D.I. Sleeve Type Flexible Coupling for D.I. 2 pcs.

200mm. C.I. Body Gate Valve, (NRS) PN16, F/F, 3 pcs.

200mm. C.I. Adaptor, F/P, Flange-end in accordance 4 pcs.

200mm. C.I. Sleeve Type Flexible Coupling, Std. 1 pc.


Total (A+B)


Sub-Total for B









Laborers 6 12

Sub-Total for A

Pipefitter 5 12



Welder 1 2

SPL-26o

lot

1.00 lot


41/145

m.

n.

o.

p.

q.

r.

s.

t.

u.

v.

w.

x.

y.

z.

a'.

b.'





J. Total Cost

k. Total Unit Cost

PROJECT NAME:



Output per day:

Quantity:

A. Labor

a.

b.

c.

d. Laborers 6 12

Sub-Total for A

Pipefitter 5 12



Welder 1 2



COST AREA

SPL-26p

lot

1.00 lot

Sub-Total for E

25mm. x 100mm. Stainless Steel Hex. Head Bolts w/ 24 pcs.






350mm. x 250mm. D.I. Tee, F/F, in accordance w/ 1 pc.


250mm. C.I. Body Gate Valve, (NRS) PN16, F/F, 1 pc.


250mm. C.I. Check Valve, Flange Type (Swing Check 1 pc.


250mm. C.I. Adaptor, F/P, Flange-end in accordance 2 pcs.

250mm. C.I. Adaptor, M/F, Flange-end in accordance 1 pc.


250mm. C.I. Sleeve Type Flexible Coupling, Spl. (C.I.- 2 pcs.


42/145


43/145

y.

z.

a'.

b.'

Concrete Thrust Block & Concrete Pad





J. Total Costk. Total Unit Cost

Gravel (G1) 11 cu.m.

Portland Cement 124 bags

Washed Sand 8 cu.m.

Sub-Total for E






44/145


45/145

P

.O. 29 s 2011

.O. 29 s 2011 .O. 29 s 2011

Summary

Labor Cost: #REF!

Equipment Cost: #REF!

Material Cost: #REF!OCM: #REF!

CP: #REF!

VAT: #REF!

Mobi/Demo: #REF!

P

Amount

1,600.00 3,200.00

Daily Rate

N PIPELINE/ ZAMBOANGA CITY WEST

Daily Rate Amount

341.00 11,935.00

8,960.00

277,419.00

29,373.88

28,054.00

37,015.36

2,804.00

29,964.00

25,790.44

14,027.00

18,507.68

1,402.00

227.00

140.00

25,790.44

277,419.00

29,373.88

300.00 2,100.00

37,555.00

366.00 10,248.00

366.00 15,372.00

2,237,607.42

2,237,607.42

1,239,009.68

1,752,512.08

105,150.72

140,200.97239,743.65


46/145


47/145

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011

P

P

22,040.00 44,080.00

9,875.00 19,750.00

Unit Cost Amount

92,885.60

60,695.60

7,697.60 46,185.60

1,085.00 6,510.00

500.00 3,000.00

1,600.00 3,200.00

341.00

366.00 8,784.00


Daily Rate

10,230.00

313,447.51

2,925,510.10

2,925,510.10

Amount

Daily Rate Amount

13,176.00366.00

300.00 1,800.00

32,190.00

137,476.98

183,302.64

2,291,282.97


48/145

P

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011


66,344.00

2,207,982.17

138,052.07

184,069.42

2,937,747.97

314,758.71

2,937,747.97

2,300,867.77

33,172.00

1,402.00 2,804.00

53,979.67 53,979.67

370,580.00 370,580.00

227.00 5,448.00

20,800.00 41,600.00

6,923.00 13,846.00

16,073.00

9,118.00

20,385.00

48,219.00

18,236.00

17,783.95 35,567.90

1,253,240.00 1,253,240.00

28,222.00 28,222.00

32,567.84 32,567.84

18,507.68 37,015.36

140.00 21,140.00

227.00 29,964.00

14,027.00 28,054.00

40,770.00

8,277.20 16,554.40


49/145

P

P

370,580.00 370,580.00

6,923.00 6,923.00

9,118.00 18,236.00

9,875.00 9,875.00

20,385.00 40,770.00

500.00 5,000.00

1,253,240.00 1,253,240.00

16,073.00 48,219.00

8,369.04

8,277.20 16,554.40

35,567.9017,783.95

Daily Rate Amount

1,600.00 3,200.00

366.00 14,640.00

366.00 21,960.00

53,650.00

Daily Rate Amount

341.00 17,050.00

152,676.00

1,085.00 10,850.00

32,567.84

8,369.04

32,567.84

7,697.60 76,976.00

99,026.00

300.00 3,000.00

Unit Cost Amount


50/145

P

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011

140.00 19,040.00

333,711.04

3,114,636.40

4,206.00227.00 29,964.00

18,507.68 37,015.36

2,439,408.21

14,027.00 28,054.00

1,402.00

16,586.00 49,758.00

16,154.00

6,923.00 48,461.00

16,154.00 16,154.00

36,923.00 36,923.00

20,800.00 41,600.00

16,154.00

24,191.00 24,191.00

20,165.00 40,330.00

53,979.67 53,979.67

341.00 11,935.00

366.00 10,248.00


195,152.66

3,114,636.40

2,286,732.21

146,364.49

Daily Rate Amount


51/145

P

P

1,402.00 2,804.00

140.00 8,120.00

70,278.20

107,833.20

Unit Cost Amount

16,586.00 33,172.00

Daily Rate Amount

37,555.00

366.00 15,372.00

227.00 21,792.00

14,027.00 28,054.00

18,507.68 37,015.36

4,308.00 8,616.00

6,288.00 12,576.00

16,154.00 16,154.00

277,419.00 277,419.00

544,768.00 544,768.00

25,790.44 25,790.44

9,107.00 9,107.00

36,923.00 73,846.00

9,875.00 39,500.00

6,923.00 27,692.00

11,480.00 22,960.00

29,373.88 29,373.88

7,697.60 53,883.20

1,085.00 7,595.00

500.00 3,500.00

1,600.00 3,200.00

300.00 2,100.00


52/145

P

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011

P

P 70,278.20

300.00 2,100.00

53,883.20

107,833.20

Unit Cost Amount

11,935.00

366.00 10,248.00


Daily Rate Amount

79,595.57

106,127.43

181,477.91

1,693,793.79

1,693,793.79

341.00

1,218,759.68

1,326,592.88

1,085.00 7,595.00

500.00

Daily Rate Amount

37,555.00

366.00 15,372.00

3,500.00

7,697.60

1,600.00 3,200.00


53/145

P

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011

16,586.00 33,172.00

1,234,410.68

1,342,243.88

80,534.63

107,379.51

183,618.96

1,713,776.99


1,713,776.99

16,154.00

277,419.00

12,576.00

277,419.00

25,790.44

16,154.00

14,027.00 28,054.00

18,507.68 37,015.36

227.00 21,792.00

32,308.00

27,692.00

39,500.00

16,154.00

8,616.00

140.00 8,120.00

6,288.00

4,308.00

25,790.44

6,923.00

9,875.00

36,923.00 73,846.00

544,768.00 544,768.00

29,373.88 29,373.88

9,107.00 18,214.00


54/145

P

P

38,983.51 38,983.51

6,923.00 6,923.00

27,301.30

766,992.00 766,992.00

8,277.20 16,554.40

10,181.04 10,181.04

6,923.00 6,923.00

31,838.20 31,838.20

Unit Cost Amount

24,191.00 24,191.00

500.00

7,697.60 76,976.00

99,026.00

152,676.00

53,650.00

Daily Rate Amount

21,960.00

366.00

366.00

14,640.00

Daily Rate Amount

341.00 17,050.00

13,650.65

36,923.00 36,923.00

9,875.00 9,875.00

16,154.00 16,154.00

1,085.00 10,850.00

5,000.00

1,600.00 3,200.00

300.00 3,000.00


55/145


56/145


57/145

P

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011

16,586.00 33,172.00

4,340.00 8,680.00

1,450.00

650.00 1,300.00

1,236,956.64

1,406,362.24

84,381.73

1,450.00

140.00 11,480.00

146.50 4,688.00

8,745.00 17,490.00

5,728.00 11,456.00

3,182.00 3,182.00

12,879.00 12,879.00

6,212.00 6,212.00

4,726.00

3,401.00 10,203.00

4,308.00

4,726.00

19,557.00

7,692.00

10,923.00

4,308.00

10,923.00

1,795,643.31

1,795,643.31

112,508.98

192,390.35


7,692.00

6,441.00

19,557.00

6,441.00


58/145

P

P

6,510.00 13,020.00

6,510.00 13,020.00

27,115.00 54,230.00

24,887.91 49,775.82

1,489,828.00 1,489,828.00

1,600.00 3,200.00

300.00 2,100.00

Amount

Daily Rate Amount

7,697.60 53,883.20

35,246.2035,246.20

71,328.20

109,615.20

Unit Cost Amount

9,553.00 9,553.00

7,500.00 7,500.00

202,005.13 202,005.13

750.00 750.00

300.00 300.00

1,085.00 7,595.00

500.00 3,500.00

38,287.00

366.00 10,248.00

366.00 15,372.00

366.00 732.00

341.00 11,935.00

Daily Rate


59/145

P

.O. 29 s 2011

.O. 29 s 2011

.O. 29 s 2011

P

366.00 1,464.00

363,581.41

3,393,426.47

159,465.53

212,620.71

2,548,143.632,657,758.83

Daily Rate

Daily Rate Amount


3,393,426.47

650.00 1,300.00

140.00 26,040.00

427,521.00 427,521.00

1,450.00 1,450.00

18,507.68 37,015.36

14,460.00 28,920.00

27,115.00 54,230.00

33,115.12 33,115.12

366.00 30,744.00

76,574.00

341.00 23,870.00

366.00 20,496.00

Amount

14,027.00 28,054.00

227.00 36,320.00

injection point-50mld.xlsx (interconn.) for gm

Documents