iffco wc mgmt
TRANSCRIPT
A PROJECT REPORTON
WORKING CAPITAL MANAGEMENT OF
INDIAN FARMERS FERTILIZER
COOPERATIVE LIMITED (IFFCO)
SUMMER TRAINING PROJECT REPORTSUBMITTED TOWARD PARTIAL FULFILLMENT
OFPOST GRADUATE DIPLOMA IN MANAGEMENT
(2008-2010)
UNDER THE GUIDANCE OFPROF. MANURAJ JAIN
Submitted By:ASHISH GUPTAPGDM – 09DM026
Birla Institute of Management TechnologyPlot No. 5, Knowledge Park II, Greater Noida
Uttar Pradesh - 201306Ph: 9899965470
Email: [email protected]
2
Summer Project Certificate
This is to certify that Mr. / Ms. Ashish Gupta
. Roll No. 09DM026 a student of PGDM has worked
on a summer project titled Working Capital
Management . at Indian Farmers Fertilizer
Cooperative Limited (IFFCO) . after Trimester-III in
partial fulfilment of the requirement for the Post
Graduate Diploma in Management programme. This is
his/her original work to the best of my knowledge.
Date: ___________ Signature ________________
(_________________________)
Name of Faculty
BIMTECH SEAL
Working Capital Management
3
(Industry guide declaration - This will change as per the company certificate)
To whom it may concern
This is to certify that Mr. _____Ashish Gupta______ a student of
PGDM from Birla Institute of Management Technology, Greater
Noida has undergone summer training at our organization from 08
April’10 to 02 june’10 as a part of his academic curriculum. The
project of the study was Working Capital Management .
Date: ___________ Signature ________________
(_________________________)Name of Guide
OFFICIAL SEAL
Working Capital Management
4
Faculty Guide Declaration
This is to certify that Ashish Gupta from Birla Institute of
Management Technology , Greater Noida (BIMTECH) has done summer
training at Indian Farmers Fertilizer Cooperative Limited (IFFCO) from
08April’2010 to 07 June’2010.
The project work titled Working Capital Management embodies the
original work done by Ashish Gupta during his summer project.
Signature ________________
(_________________________)Name of Faculty
BIMTECH SEAL
Working Capital Management
5
Acknowledgement
I take this opportunity to place on my grateful thanks and sincere gratitude to the organization
INDIAN FARMERS FERTILIZERS COOPERATIVE LTD. (IFFCO) for providing me
a wonderful chance of working in a prestigious company.
Any attempt at any level can never be satisfactorily completed without expert guidance. I
would like to thank Mr. Praveen Agarwal, Deputy G. M (Finance and Accounts) for giving
me a lot of their precious time and inputs to make this project. His deep knowledge and
understanding of the topic is an inspiration to one and all. My study could not have been
completed if I had not been able to get all the valuable data and reference materials from the
company.
I am also thankful to other members of the Finance & Accounts Department for making
available all the resources required for the completion of this project report.
Last but not the least I would like to thank my faculty guide Prof. Manuraj Jain, without
whose feedback and encouragement this project have not been possible. His help has gone a
long way in successful completion of my project.
ASHISH GUPTA
Table of Contents
Working Capital Management
6
Summer Project Certificate 2
Industry Guide Declaration 3
Faculty Guide Declaration 4
Acknowledgement 5
Executive Summary 7
Objectives of the Study 8
Methodology of the Study 9
Limitations of the Study 9
IFFCO – The Organization 10
Chapter 1 Working Capital Management 29
Data Analysis 30
Findings 58
Conclusion and Suggestions 59
Chapter 2 Cash Management 61
Cash Management at IFFCO 62
Observations 73
Conclusion 76
Suggestions 77
References 78
Appendix
A Working Capital Management 79
B Cash Management 108
C Financial Statement 112
D Significant Financial Indicators 116
E Provisional highlights of IFFCO performance during 2008-09 117
F Value Added Statement 118
G Some of the well known fertilisers used in India 119
H Some Calculations 120
Working Capital Management
7
Executive Summary
Indian Farmers Fertiliser Co-operative Limited (IFFCO) is a Multistate Co-operative
Society. It was a unique venture in which the farmers of the country through their own Co-
operative Societies created this new institution to safeguard their interests. IFFCO
manufactures Urea and NPK/ DAP fertilizers and sells them to the co-operative societies.
The project is Working Capital Management of IFFCO. The objectives of the project are:
To analyse the working capital and working capital management policies at IFFCO
To analyse the cash management practices at IFFCO
The study is mainly based on the secondary data which refers to that form of information that
has already been collected and is available. The analysis of working capital is based on ratio
analysis to monitor overall trends in working capital and to identify areas requiring closer
management.
Working capital is not measurable by only current assets & current liabilities but there are
some other factors also that have an influence on the working capital. From the analysis of
the components of working capital, it was found that the organization is utilizing its funds
properly, the inventory is managed efficiently and the organization is able to get sufficient
short term financing. It is clear that the working capital of IFFCO is in sound position. The
suggestions can be made in the management of inventory by implementation of JIT or
Kanban and management of liquid assets including the subsidy provided by the government.
The Cash Management System at IFFCO is very sound and efficient. It has enabled the
organization to manage its funds in a proper manner resulting in better utilization and
availability of funds in cash deficit periods. IFFCO has a tie up with banks such as IOB,
HSBC Bank, ICICI Bank that are providing IFFCO with facilities such as cash management
services, personalized financial MIS to enable IFFCO to accelerate the collection and
payment of funds, debit sweep option, Anywhere banking facility, etc. The suggestion that
can be given to the organization is the implementation of RTGS (Real Time Gross
Settlement) and NEFT (National Electronic Fund Transfer) facilities which will improve the
cash transfer at IFFCO.
Working Capital Management
8
Objectives of the Study
To analyse the Working Capital and Working Capital Management policies at IFFCO
To understand Working Capital Management of the organization
To analyze Liquidity position of the organization
To find out the Profitability and operating efficiency of the organization
To understand the importance of Working Capital Management
To analyze the short term financing patterns, which affect the working capital of the organization
To study the factors that affects the Working Capital Management at IFFCO
To analyze the data and information of the previous years to know the actual position of funds, investments and liabilities of the organization
To identify some broad policy measures to improve the working capital position of the organization
To estimate the working capital requirements of the organization in the near future
To analyse the Cash Management Practices at IFFCO
To understand the cash management process followed at the organization
To study the factors both intrinsic and extrinsic that influences the cash management at the organization
To study and analyze the changes being brought about the existing cash management system
To study the salient features, methodology and advantages of the new cash management system being implemented at the organization
To suggest some recommendations to the organizations for the improvement of the cash management practices and the new cash management MIS
Working Capital Management
9
Methodology of the study
The basic type of research used to prepare this report is Descriptive.
The study is mainly based on the secondary data which refers to that form of information that
has already been collected and is available. These include some internal sources within the
company and externally these sources include books and periodicals, published reports and
data of IFFCO and the annual reports of the company. Interaction with the various employees
of the marketing accounts department has also been a major source of information. No
primary data has been used as a part of this study.
The analysis of working capital is based on ratio analysis to monitor overall trends in
working capital and to identify areas requiring closer management.
Limitations of the Study
The following are the limitations of this summer project training:
The study is limited to five financial years i.e. from 2005-2009.
The data used in this study has been taken from the Financial Statements & their
related schedules of IFFCO Ltd., New Delhi as per the requirement.
Some of the information that was essential for this study cannot however be given in
this report due to their confidential nature.
The scope and area of the study was limited to corporate office of IFFCO, New Delhi
only.
Working Capital Management
10
IFFCO – The Organization
Indian Farmers Fertiliser Co-operative Limited
(IFFCO) was registered on November 3, 1967
as a Multi-unit Co-operative Society. It was a
unique venture in which the farmers of the
country through their own Co-operative
Societies created this new institution to
safeguard their interests. The numbers of co-
operative societies associated with IFFCO have
risen from 57 in 1967 to 38, 155 at present. On
the enactment of the Multistate Cooperative Societies act 1984 & 2002, the Society is
deemed to be registered as a Multistate Cooperative Society. The byelaws of the Society
provide a broad frame work for the activities of IFFCO as a Cooperative Society.
IFFCO commissioned an Ammonia - urea complex at Kalol and the NPK/DAP plant at
Kandla both in the state of Gujarat in 1975. Another Ammonia - urea complex was set up at
Phulpur in the state of Uttar Pradesh in 1981. The ammonia - urea unit at Aonla was
commissioned in 1988.
In 1993, IFFCO had drawn up a major expansion programme of all the four plants under
overall aegis of IFFCO VISION 2000. The expansion projects at Aonla, Kalol, Phulpur and
Kandla have been completed on schedule. Thus all the projects conceived as part of Vision
2000 have been realised without time or cost overruns. All the production units of IFFCO
have established a reputation for excellence and quality.
A new growth path has been chalked out to realise newer dreams and greater heights through
Vision 2010 which is presently under implementation. As part of the new vision, IFFCO has
acquired fertiliser unit at Paradeep in Orissa in September 2005. As a result of these
expansion projects and acquisition, IFFCO's annual capacity has been increased to 3.69
million tonnes of Urea and NPK/DAP equivalent to 1.71 million tonnes of P2O5.
Working Capital Management
11
Mission
IFFCO's mission is "to enable Indian farmers to prosper through timely supply of reliable,
high quality agricultural inputs and services in an environmentally sustainable manner and to
undertake other activities to improve their welfare."
To provide to farmers high quality fertilizers in right time and in adequate quantities
with an objective to increase crop productivity.
To make plants energy efficient and continually review various schemes to conserve
energy.
Commitment to health, safety, environment and forestry development to enrich the
quality of community life.
Commitment to social responsibilities for a strong social fabric.
To institutionalise core values and create a culture of team building, empowerment
and innovation which would help in incremental growth of employees and enable
achievement of strategic objectives.
Foster a culture of trust, openness and mutual concern to make working a stimulating
and challenging experience for stake holders.
Building a value driven organisation with an improved and responsive customer
focus. A true commitment to transparency, accountability and integrity in principle
and practice.
To acquire, assimilate and adopt reliable, efficient and cost effective technologies.
Sourcing raw materials for production of phosphatic fertilisers at economical cost by
entering into Joint Ventures outside India.
To ensure growth in core and non-core sectors.
A true Cooperative Society committed for fostering cooperative movement in the country.
IFFCO is emerging as a dynamic organisation, focussing on strategic strengths, seizing
opportunities for generating and building upon past success, enhancing earnings to maximise
the shareholders' value.
Working Capital Management
12
Vision
To augment the incremental incomes of farmers by helping them to increase their crop
productivity through balanced use of energy efficient fertilizers, maintain the environmental
health and to make cooperative societies economically & democratically strong for
professionalized services to the farming community to ensure an empowered rural India.
Vision 2010
Encouraged by the success of Vision 2000, IFFCO has charted on a new course of action to
realise a fresh set of dreams. A high powered committee has been constituted to steer the
organisation through this Road Map. Activities being actively pursued through the strategy
are:
Phosphoric Acid plant
Foray into Power Sector to set up a 500 MW power project
Ammonia Plant for supplies to Kandla Unit
IFFCO Kisan Bazar
IFFCO Bank
Multi Commodity Exchange
Acquisition of Fertilizer Plants
Nellore Fertilizer Project
Agri business
The Approach
To achieve their mission, IFFCO as a cooperative society, undertakes several activities
covering a broad spectrum of areas to promote welfare of member cooperatives and farmers.
The activities envisaged to be covered are exhaustively defined in IFFCO’s Bye-laws.
The Commitment
The thirst for ever improving the services to farmers and member co-operatives is insatiable,
commitment to quality is insurmountable and harnessing of mother earths' bounty to drive
hunger away from India in an ecologically sustainable manner is the prime mission.
Working Capital Management
13
Plants owned by IFFCO
Kalol Unit (Ammonia - Urea complex)
P. O. Kasturinagar, District Gandhinagar, Gujarat - 382423
Kandla Unit (NPK/DAP plant)
P. O. Kandla, Gandhidham, Kandla (Kachchh), Gujarat - 370201
Phulpur Unit (Ammonia - urea complex)
P. O. Ghiyanagar, District Allahabad, Uttar Pradesh - 212404
Aonla Unit (Ammonia - Urea unit)
P. O. IFFCO Township, Paul Pothen Nagar, Bareilly, Uttar Pradesh - 243403
Paradeep Unit (NPK/DAP and Phosphoric Acid Fertiliser unit)
Village Musadia, P. O. Paradeep, District Jagatsinghpur, Orissa - 754142
Production and Sales
During the year 2008-09 IFFCO produced 71.68 Lakh (7.168 million) MT (Metric Tonnes)
of fertiliser material, consisting of 40.68 lakh MT of Urea and 31.00 lakh MT NPK/DAP. It
contributes 21.4% of country’s total nitrogenous fertiliser production and 27% of total
phosphatic fertiliser production in the same period.
PRODUCTION
(in LAKH MT)
YEAR UREA NPK / DAP TOTAL
2006-07 37.87 32.26 70.132007-08 39.63 28.84 68.472008-09 40.68 31 71.68
Working Capital Management
14
SALES OF FERTILIZER MATERIAL
(in Lakh MT)
Material 2008-09 2007-08 2006-07
UREA 58.69 54.29 52.41
NPK/ DAP 53.89 38.95 33.69
TOTAL 112.58 93.24 86.10
PLANT WISE PRODUCTION
Unit 2008-09 2007-08
ProductionCapacity
UtilizationProduction
Capacity Utilization
(Lakh MT) (percent) (Lakh MT) (percent)UREAKalol 5.60 102.80 5.45 100.00
Working Capital Management
15
Phulpur –I 6.63 120.30 6.30 114.30Phulpur – II 8.40 97.20 9.24 106.90Aonla – I 9.87 114.10 8.76 101.30Aonla – II 10.18 117.80 9.89 114.40SUB TOTAL UREA 40.68 110.30 39.63 107.40NPK / DAPKandla 17.94 74.30 20.18 83.50Paradeep 13.06 68.00 8.66 45.10SUB TOTAL NPK / DAP 31.00 71.40 28.84 66.50
TOTAL PRODUCTION 71.68 89.20 68.47 85.30
All India Capacity, Production and Capacity Utilization of Fertilizer Industry
Year N P2O5
Capacity ProductionCapacity
Utilization (%)
Capacity ProductionCapacity
Utilization (%)
2004-05 12208 11304.9 93.4 5480.4 4038.4 75.52005-06 12288.4 11332.9 94.5 5459.6 4202.6 78.52006-07 12290.4 11524.9 95.6 5736.3 4440 78.52007-08 12290.4 10902.8 95.2 5874.6 3714.3 64.72008-09 12290.4 10900.2 95.2 5892.3 3417.3 58.5
Sector Wise Capacity and Production of N and P2O5
(capacity: As on 1.11.2009)(production: 2008-09 April-March)
(Figures in '000 tonne nutrient)Sector N P2O5
Capacity Production Capacity ProductionNP/
NPKs SSP Total NP/NPKs SSP TotalPublic 3591.5 2973.2 386.7 - 386.7 191.7 - 191.7
Working Capital Management
16
Private 6030.3 4829.9 2860.1 1225 4085.1 1903.9 405.4 2309.3
Cooperative 3423.4 3133.1 1712.8 - 1712.8 916.3 - 916.3
Total 13045.2 10900.2 4959.6 1225 6184.6 3011.9 405.4 3417.3
Capacity and Investment in the Fertilizer Industry
Year / Period Capacity During the Investments During the Period ( in Rs. Crore )Period
(in '000 tonnes) Sectors
N P2O5
Public Cooperative Private Total
2004-2005 62 39 - - 10 10
(as on 1.11.2004) 12229 54277474.
5 4231.5 14227.9 25933.92005-2006 -21 1 - - 3 3
(as on 1.11.2005) 12208 54287474.
5 4231.5 14230.9 25936.92006-2007 52 243 350 - 35 385
(as on 1.11.2006) 12260 56717824.
5 4231.5 14265.9 26321.92007-2008 30 204 - - 15 15
(as on 1.11.2007) 12290 58757824.
5 4231.5 14280.9 26336.92008-2009 - 17 - - 55 55
(as on 1.11.2008) 12290 58927824.
5 4231.5 14335.9 26391.92009-2010 755 293 - 350 470 820
(as on 1.11.2009) 13045 61857824.
5 4581.5 14805.9 27211.9
BIO – FERTILISERS
Bio-fertilisers are capable of fixing atmospheric nitrogen when suitable crops are inoculated
with them. Bio-fertilisers are low cost, effective, environmental friendly and renewable
source of plant nutrients to supplement fertilisers. Integration of chemical, organic and
biological sources of plant nutrients and their management is necessary for maintaining soil
Working Capital Management
17
health for sustainable agriculture. The bacterial organisms present in the bio-fertiliser either
fix atmospheric nitrogen or solubilise insoluble forms of soil phosphate. The range of
nitrogen fixed per ha/year varies from crop to crop; it is 80 - 85 kg for cow pea, 50 - 60 kg for
groundnut, 60 - 80 kg for soybean and 50 - 55 kg for moongbean.
All India Production and Dispatches of Bio Fertilizers
( in tonnes)Year Production Dispatches
2004-05 10479 10427.62005-06 11752.4 11357.62006-07 15871 157452007-08 20111.1 201002008-09 24455 24400
Prices of IFFCO's Fertilisers
(Applicable only within India)
UREA NPK DAP MOP
N-46% 10-26-26 12-32-16 20:20:00 18-46-0 K-60%
M.R.P. 4830 7197 7637 6295 9350 4455
Local Taxes Extra, where ever applicable.
Joint Ventures of IFFCO
Indian Potash Limited (IPL)
The Society holds an investment of Rs. 2.68 Crore (2008-09) in Indian Potash
Limited (IPL) with equity share holding of 34 per cent in the paid up equity share
capital of IPL. IPL is primarily engaged in trading of imported Potassic and Non-
Potassic Fertilisers.
Working Capital Management
18
Industries Chimiques Du Senegal (ICS)
The Society holds 18.54 per cent equity (2008-09) in ICS, which manufactures
Phosphoric Acid for exports and Phosphatic Fertilisers for domestic consumption.
ICS has the capacity to produce 660000 MT of Phosphoric Acid (as P2O5) per year.
The Government of Senegal and IFFCO signed an Agreement on 16th July, 2007 and
Amendment on 14th January, 2008, for the debt restructuring and recapitalisation of
ICS. Post restructuring and recapitalisation, the new Board has been reconstituted and
the IFFCO Consortium has taken over the management control of ICS.
Indo Egyptian Fertilisers Company, SAE (IEFC)
The Society promoted a joint venture in Egypt, namely ‘Indo Egyptian Fertilisers
Company SAE’ (IEFC) along with El Nasr Mining Company of Egypt to set up a
Phosphoric Acid plant with a capacity of 1500 tonnes P2O5 per day. IEFC was
incorporated in Egypt as a Joint Stock Company on 15th November, 2005 with
shareholding of IFFCO and its affiliates at 76 percent and El Nasr Mining Co. Egypt
holding 24 per cent equity.
Oman India Fertiliser Company (OMIFCO)
Oman India Fertiliser Company (OMIFCO) is a Joint Venture Company in Oman in
which the Society has invested an amount of Rs. 329.08 Crore (2008-09) to acquire
25 percent equity in OMIFCO, which has an installed capacity of 16.52 lakh tonne
Urea and 2.5 lakh tonne surplus Ammonia. OMIFCO commenced commercial
production at its plant at Sur (Oman) with effect from 14th July, 2005.
Jordan India Fertilizer Company (JIFCO)
IFFCO and Jordan Phosphate Mines Company (JPMC), Jordan have formed a
Limited Liability Joint Venture Company, namely Jordan India Fertilizer Company
(JIFCO) on 6th March, 2008 in Amman, Jordan under the ‘Free Zone’ system to set
up a phosphoric acid plant of capacity 1500 tonnes per day P2O5 at Eshidiya in
Jordan. In this company, IFFCO holds 52 per cent equity, while JPMC holds 48 per
cent equity.
Aria Chemicals (Orissa) Limited
Working Capital Management
19
Aria Chemicals (Orissa) Ltd. is a joint venture between IFFCO and Aria Chemicals
Private Limited, Chennai wherein IFFCO holds 40 percent equity in this project. This
Company will set up an Aluminium Fluoride facility at Paradeep.
Sector Diversification of IFFCO
IFFCO-TOKIO General Insurance Company Limited (ITGI)
IFFCO TOKIO General Insurance Company Limited (ITGI) was formed as a Joint
Venture Company in the year 2000 for underwriting general insurance business in
India. Out of total equity capital of Rs. 247 Crore in ITGI, the Society and its
associates hold 74 percent equity and Tokio Marine Asia holds 26 percent.
ITGI had launched products like, ‘Barish Bima Yojna’, ‘Mausam Bima Yojna’ and
‘Kisan Suvidha Bima Yojna’ to cater to the insurance requirements of the farmers.
During the year ITGI has launched various micro insurance policies like ‘Janta Bima
Yojna’, ‘Jansuraksha Bima Yojna’, ‘Janswasthya Bima Yojna’ and ‘Mahila Suraksha
Bima Yojna’ to provide protection to the farmers and their families and also poorer
sections for their household goods, personal accident and health.
IFFCO Chhattisgarh Power limited (ICPL)
The Society has diversified into the Power Sector by incorporating a Joint Venture
Company namely ‘IFFCO Chhattisgarh Power Limited’ (ICPL) with Chhattisgarh
State Electricity Board (CSEB) to set up a 1320 MW coal-based Mega Power Plant in
District Surguja of Chhattisgarh. The Society will hold 74 per cent equity in ICPL.
National Commodity and Derivatives Exchange Ltd. (NCDEX)
The Society holds 12 percent equity in the Paid-up Share Capital (Rs. 30 Crore) and
the entire preference capital of Rs. 10 Crore in the National Commodity and
Derivative Exchange Limited (NCDEX).
NCDEX is a demutualised, on-line national level commodity exchange providing a
trading platform for futures trading in commodities in the country and offers its
market participants opportunity at price discovery and price risk hedging. Currently,
NCDEX offers contracts in 56 commodities, that is, 42 agricultural commodities, 2
bullion, 6 metals, 2 energy and 3 polymers and 1 environment (carbon credit).
Working Capital Management
20
National Collateral Management Services Ltd. (NCMSL)
Along with other reputed institutions, IFFCO co-promoted National Collateral
Management Services Limited (NCMSL) in the year 2004. The Society holds 13.56
per cent of the paid up equity capital in NCMSL. NCMSL is engaged in providing
various risk management services related to commodities like Storage and
Preservation services, Collateral Management services, Procurement services, Quality
Testing and Certification services and Information services.
Freeplay Energy India Pvt. Ltd.
During the year 2008-09, the Society made an investment of Rs. 4.83 Crore to acquire
30 percent shareholding in Freeplay Energy India Pvt. Ltd. (FPEI), which is engaged
in the field of non-conventional energy products and devices suitable for rural India.
These products are being marketed to co-operative societies through Society’s another
subsidiary company, that is, ‘IFFCO Kisan Sanchar Ltd’. The utility of these products
has been greatly appreciated by the rural farmers.
Organizations promoted by IFFCO
IFFCO has promoted several institutions and organisations to work for the welfare of
farmers, strengthening cooperative movement, improve Indian agriculture.
Indian Farm Forestry Development Cooperative (IFFDC)
Indian Farm Forestry Development Cooperative, a multi-state cooperative society
promoted by IFFCO, has been implementing afforestation projects in Uttar Pradesh,
Rajasthan & Madhya Pradesh. The Society has been floated under contribution
agreement signed between IFFCO and India - Canada Environment Facility (ICEF).
Development of Primary Farm Forestry Cooperative Societies (PFFCS) is an
important activity undertaken towards afforestation of waste lands. High participation
of women is an important feature of the IFFDC.
Cooperative Rural Development Trust (CORDET)
IFFCO promoted Cooperative Rural Development Trust (CORDET) in the year 1979
to provide education and training to farmers on various aspects of crop production,
horticulture, animal husbandry, farm machinery etc.
Working Capital Management
21
IFFCO Kisan Sewa Trust (IKST)
Objective: A Relief Trust for the Welfare of the Victims of Natural Calamities
Kisan Sewa Trust Fund was created out of contributions from:
IFFCO
Employees of IFFCO
Cooperative Societies and others
TOTAL
Rs 100 million
Rs 10 million
Rs 90 million
Rs 200 million
IFFCO had always been in the forefront of activities for the rescue of victims of
natural calamities. Every year significant contributions, both monetary as well as in
kind, are made by IFFCO along with separate contributions by the employees.
IFFCO Kisan Sanchar Limited (IKSL)
IFFCO Kisan Sanchar Limited was incorporated in April, 2007 with the objective to
use the information technology to empower farmers in rural areas and to strengthen
the cooperative network in the country. The highlight of IKSL’s services in the rural
telecom domain continues to be Valued Added Services (VAS) extended to the
subscribers. Five free voice messages of immediate relevance to people living in rural
areas, a Help Line with experts to provide information inputs to the farmers and
several other innovative activities for subscribers constitute a major source of
knowledge transfer.
An ambitious project 'ICT Initiatives for Farmers and Cooperatives' is launched to
promote e-culture in rural India. IFFCO obsessively nurtures its relations with farmers and
undertakes a large number of agricultural extension activities for their benefit every year.
At IFFCO, the thirst for ever improving the services to farmers and member co-operatives is
insatiable, commitment to quality is insurmountable and harnessing of mother earths' bounty
to drive hunger away from India in an ecologically sustainable manner is the prime mission.
All that IFFCO cherishes in exchange is an everlasting smile on the face of Indian Farmer
who forms the moving spirit behind this mission.
IFFCO, to day, is a leading player in India's fertiliser industry and is making substantial
contribution to the efforts of Indian Government to increase food grain production in the
country.
Working Capital Management
22
IFFCO is also behind several other companies with the sole intention of benefitting farmers.
The distribution of IFFCO's fertiliser is undertaken through over 38155 co-operative
societies. The entire activities of Distribution, Sales and Promotion are co-ordinated by
Marketing Central Office (MKCO) at New Delhi assisted by the Marketing offices in the
field.
In addition, essential agro-inputs for crop production are made available to the farmers
through a chain of 158 Farmers Service Centre (FSC).
Subsidiaries of IFFCO
Kisan International Trading FZE (KIT)
Kisan International Trading FZE (KIT) was set up as a wholly owned subsidiary of
the Society in Dubai in April 2005. KIT has become a leading international trading
organisation, which handles the import and export of various fertilisers and fertiliser
Raw Materials and Intermediates.
IFFCO Kisan Bazar Ltd.
IFFCO Kisan Bazar Ltd. (IKBL) was incorporated on 26th February, 2004 as
IFFCO’s wholly owned subsidiary company for inter-alia undertaking business in
agri-inputs and consumer goods for the benefit of farmers/cooperatives.
Business and Financial Review of Subsidiaries and Associates
Even in the year of global economic meltdown, the business portfolio has been steadily
growing in tandem with the high growth aspirations. The organization have stepped up
investments in related businesses through various Joint Ventures and Associate Companies in
order to strengthen themselves further by looking at new opportunities that are unfolding and
create value addition in the core fertiliser sector.
On 31st March 2009, the total investments were Rs. 914 Crore in comparison to Rs.770.57
Crore on 31st March 2008 as per the following break-up:
(Rs. In Crore)
As on 31st March
2009 2008
Investment in Jt. Ventures/Subsidiaries 888.27 750.13
Investment in Business Associates 25.73 20.44
Working Capital Management
23
Total 914.00 770.57
Financial Performance
As per its tradition, the Society has again exhibited an impressive financial performance in all
its major parameters, namely, Revenue Growth and Resource Utilisation, testifying to the
robustness of its Corporate Strategy of creating multiple drivers of growth in spite of
constraints in the availability of raw materials, the Global Economic Meltdown and
inordinate delays in receipt of large subsidy amounts from the Government of India. This was
possible due to higher production, sales volume and improvement in operating efficiencies.
The Society achieved the highest ever sales turnover of Rs 32,933 Crore. This represents an
increase of 170 per cent over the previous year. While, the sales volume of fertiliser material
increased by 20 per cent to 112.58 lakh MT fertiliser during 2008-09, as against 93.24 lakh
MT in the previous year, the major increase in the sales turnover was on account of
substantial increase in the commodity prices. The performance is even more satisfying when
viewed in the light of the challenging business environment of the fertiliser industry.
Sources and Uses of Funds
The Cash Flow from Operating, Investing and Financing activities as reflected in the Cash
Flow Statement is summarised in the following table:
(Rs. In Crore)
2008-09 2007-08
Cash provided by operating activities 1560 1072
Cash Used in Investing activities (6578) (970)
Cash provided by financing activities 4844 (190)
Decrease in cash and cash equivalents (174) (88)
Corporate Governance
The Society has consistently followed transparent, democratic and professional practices in
Corporate Governance since its inception. We have carved out a strong ‘Cooperative
Identity’ and are making sincere efforts to uphold the ‘Cooperative Values’ by cherishing
‘Cooperative Principles’. The Society’s endeavour has been to achieve the highest levels of
transparency, accountability and full disclosure to its shareholders in a bid to uphold the spirit
of Cooperative Principles and Cooperative Values by following the charter as lay down by
Working Capital Management
24
International Cooperative Alliance (ICA). The activities of the Society have been conducted
within the provisions of the Multi State Cooperative Societies Act/Rules and IFFCO Bye-
laws. A separate detailed report on Corporate Governance is given along with the Annual
Report.
Financial Ratings
The Society’s excellent credit ratings with bankers and rating agencies allows access to short
term funds including foreign currency borrowings at competitive rates. Ratings assigned by
different Rating Agencies to the Society were as under:
CRISIL Ratings
Rating for Governance and Value Creation (GVC) Practices of IFFCO
CRISIL has, assigned a “GVC Level 2” rating to IFFCO. This rating indicates that
the capability of the Society with respect to wealth creation for all its stakeholders,
while adopting sound corporate governance practices, is high.
Rating for the Rs. 100 crore Commercial Paper Programme of IFFCO
CRISIL has assigned a “P1+ (pronounced “P One Plus”) rating to IFFCO’s
Rs.100 Crore Commercial Paper Programme. This rating indicates that the degree
of safety with regard to timely payment of interest and principal on the instrument
is Very Strong.
Rating for the Rs. 400 crore Bonds Programme of IFFCO
CRISIL has assigned the rating on IFFCO’s Long Term Borrowing Programme to
AA/Stable. The rating indicates high degree of safety with regard to timely
payment of interest and principal on the instrument.
FITCH Ratings
Rating for the Rs. 100 crore Commercial Paper Programmes of IFFCO
FITCH Ratings has assigned a National Short Term Rating of ‘F1+ (Ind)’to
IFFCO’s Rs. 100 crore Commercial Paper Programme. This rating indicates that
the degree of safety with regard to timely payment of interest and principal on the
instrument is Very Strong.
Rating for Long Term Borrowing Programme of IFFCO
FITCH Ratings assigned National Long - Term Rating of ‘AA+ (Ind)’ to the Long
Term Debt Programme of IFFCO. The outlook on the Long Term Rating is
Working Capital Management
25
“Stable”. This rating indicates high degree of safety with regard to timely
payment of interest and principal on the instrument.
CARE Ratings
PR 1+ (P One Plus) rating to IFFCO’s Working Capital facilities/Short Term
Loans having tenure of up to one year.
CARE AA’ (Double A) rating to External Commercial Borrowings and other
existing long term borrowings having tenure of over one year.
Value Added
Value Added is the wealth which an enterprise has been able to create through the collective
effort of capital, management and employees. In economic terms, value added is the market
price of the output of an enterprise less the price of the goods and services acquired by
transfer. Value Added can provide a useful measure in gauging performance and activity of
the company.
Figure: Allocation of Value Added
Working Capital Management
26
Significant Accounting Policies
1. Basis of Preparation of Financial Statements
The Financial Statements are prepared on accrual basis of accounting under the
historical cost convention in accordance with the generally accepted accounting
principles in India, the Accounting Standards issued by the Institute of Chartered
Accountants of India and the relevant provisions of Multi State Co-operative Societies
Act, 2002.
2. Use of Estimates
The preparation of financial statements, in conformity with the generally accepted
accounting principles, require estimates and assumptions to be made that affect the
reported amount of assets and liabilities as of the date of the financial statements and
the reported amount of revenues and expenses during the reporting period.
Difference between the actual results and estimates are recognized in the period in
which the results materialise.
3. Fixed Assets
(i). Fixed Assets are stated at historical cost less accumulated depreciation. Cost
comprises of the purchase price and any attributable cost of bringing the asset
to its working condition for its intended use.
(ii). Assets retired from active use and held for disposal are shown separately
under Fixed Assets at lower of net book value and estimated realisable value.
4. Expenditure incurred during Construction Period
In respect of new/major expansion of units, the indirect expenditure incurred during
construction period up to the date of the commencement of commercial production,
which is attributable to the construction of the project, is capitalised on proportionate
basis.
5. Intangible Assets
An intangible asset is recognised where it is probable that the future economic
benefits attributable to the asset will flow to the Society and the cost of the asset can
be measured reliably. Such assets are stated at cost less accumulated amortisation.
6. Impairment of Assets
At each balance sheet date an assessment is made whether any indication exists that
an asset has been impaired. If any such indication exists, an impairment loss i.e. the
Working Capital Management
27
amount by which the carrying amount of an asset exceeds its recoverable amount, is
provided in the books of account.
7. Investments
i) Long Term Investments are carried at cost. Provision for diminution in the value
of such investments is made to recognise a decline, other than temporary, in the
value of the investments.
ii) Current Investments are valued at lower of cost and fair value determined on an
individual investment basis.
8. Depreciation / Amortisation
(a) Depreciation on Fixed Assets is provided on Straight Line Method as
follows:
(i) In respect of assets acquired up to 31st March, 1990 at the rates
prescribed under Income tax Act, 1961 and rules framed there under.
(ii) In respect of assets acquired after 31st March,1990 at the rates based on
schedule XIV to the Companies Act,1956 except for fixed assets taken
over at Paradeep Unit which are depreciated based on useful life of
such assets.
(b) Assets are depreciated to the extent of 95% of the original cost except
assets individually costing up to Rs.5000/- which are fully depreciated in
the year of acquisition.
(c) Railway wagons under "Own Your Wagon Scheme" are depreciated over a
period of ten years.
(d) Machinery Spares which can be used only in connection with an item of
Plant & Machinery and its use is expected to be irregular, are fully
depreciated over the remaining useful life of the related asset.
(e) Premium paid for acquisition of leasehold land, other than those acquired
under perpetual lease basis, is amortised over the period of lease.
(f) Leasehold Buildings are fully depreciated over the period of lease in case
period of lease is less than the useful life derived from the rates as per
Schedule- XIV of Companies Act.
(g) Additions to assets are depreciated for the full year irrespective of the date
of addition and no depreciation is provided on assets sold/ discarded
during the year. However, in the case of capitalisation of project,
Working Capital Management
28
depreciation is provided on a pro-rata basis from the date of
commencement of commercial production.
(h) Intangible assets are amortised over their estimated useful lives but not
exceeding ten years when the asset is available for use.
9. Provisions, Contingent Liabilities and Contingent Assets
(a) Provisions are recognised for liabilities that can be measured by using a substantial
degree of estimation, if:
i) The Company has a present obligation as a result of a past event;
ii) A probable outflow of resources embodying economic benefits is
expected to
settle the obligation; and
iii) The amount of the obligation can be reliably estimated.
(b) Contingent liability is disclosed in case of :
i) Present obligation arising from a past event when it is not probable that an
outflow of resources embodying economic benefits will be required to settle
the obligation.
ii) Possible obligation, unless the probability of outflow in settlement is remote.
(c) Reimbursement expected in respect of expenditure required to settle a provision is
recognised only when it is virtually certain that the reimbursement will be received.
(d) Contingent assets are neither recognised nor disclosed in the financial statements.
10. Operating Leases
Assets acquired on leases wherein a significant portion of the risks and rewards of
ownership are retained by the lessors are classified as operating leases. Lease rentals
paid for such leases are recognised as an expense on straight line basis over the term
of lease.
11. Prior Period Income / Expenditure
Income/Expenditure items relating to prior period(s) not exceeding Rs.2,00,000/- each
is treated as Income/ Expenditure for the current year.
12. Pre-Paid Expenses
Expenditure up to Rs.50000/- in each case except Insurance Premium is accounted for
in the year in which the same is incurred.
Working Capital Management
29
CHAPTER 1
Working Capital Management
30
Working Capital Management
Data AnalysisOperating Cycles
1. Days Inventory Outstanding (DIO)
Days Inventory Outstanding (DIO)
=Average Inventory
Cost of Goods sold (COGS) / 365
(in Rs. Crores)
Year Average Inventory COGS DIO (number of days)
2004-05 976.03 6809.48 52.317
2005-06 1225.57 9166.48 48.801
2006-07 1901.79 9578.09 72.473
2007-08 1930.52 11336.77 62.155
2008-09 1654.23 31496.75 19.170
Working Capital Management
31
Analysis
The smaller the number of days of inventory outstanding, the more efficient a company is.
IFFCO day inventory outstanding is around 19 days for the year 2008-09 which is very
good. Inventory is held for less time and less money is tied up in inventory. Instead, money is
freed up for things like research and development, marketing or even share buybacks and
dividend payments.
The DIO had always been showing a decreasing trend apart from the period of 2006-07 in
which inventory was build up due to the purchase of Paradeep plant.
2. Days Sales Outstanding
Days Sales Outstanding (DSO)
=Average Accounts Receivable
Net Sales / 365
YearAvg. A/c Receivables
(in crores)Net Sales
(in Crores)DSO (number of
days)
2004-05 397.025 7396.87 19.591
2005-06 399.495 9942.93 14.665
2006-07 418.04 10330.11 14.771
2007-08 387.72 12162.82 11.635
2008-09 410.495 32933.30 4.550
Working Capital Management
32
Analysis
Days Sales Outstanding (DSO) looks at the number of days needed to collect on sales and
involves Accounts Receivables. While cash-only sales have a DSO of zero, people do use
credit extended by the company, so this number is going to be positive.
Most of sales of IFFCO are on cash basis and sales to large institutions only are on
credit basis. The DSO for the year 2008-09 is 4.550, which is very good for the company.
The DSO is showing a decreasing trend meaning that the days to collect on sales are
decreasing every year.
3. Days Payable Outstanding
Days Payable Outstanding (DPO)
=Average Accounts Payable
Cost of Goods sold (COGS) / 365
(in Rs. Crores)
YearAverage Accounts
PayableCOGS
DPO (number of days)
2004-05 728.425 6809.48 39.0452005-06 934.165 9166.48 37.1982006-07 913.425 9578.09 34.8092007-08 833.87 11336.77 26.8472008-09 1664.225 31496.75 19.286
Working Capital Management
33
Analysis
This involves the company's payment of its own bills or Accounts Payables. If this can be
maximized, the company holds onto cash longer, maximizing its investment potential.
The DPO of IFFCO is around 19 days for the year 2008-09. It is also observed that DPO
is decreasing every year. From the data provided, it is found out that IFFCO had sufficient
funds to make payments of its own bills and make investments in various activities.
4. Gross Operating Cycle
Gross Operating cycle (GOC)
= DIO + DSO
(in Days)Year DIO DSO GOC
2004-05 52.317 19.591 71.908
2005-06 48.801 14.665 63.466
2006-07 72.473 14.771 87.244
2007-08 62.155 11.635 73.791
2008-09 19.170 4.550 23.720
Working Capital Management
34
Analysis
Gross operating cycle is a tool which measures the total number of days from the day the
purchases are made or the stock arrives to the day all the collections are made. Cash is said to
be blocked till the collections have been collected. So the sooner the cash is received from the
consumers the better is for the company as they get cash for further production.
IFFCO gross operating cycle is around 24 days. This is very good for the company as a
fast turnover rate of these assets is what creates real liquidity and is a positive indication of
the quality and the efficient management of inventory and receivables.
5. Cash Conversion Cycle (CCC)
Cash Conversion
Cycle (CCC)= DIO + DSO - DPO
(in Days)Year DIO DSO DPO CCC
2004-05 52.317 19.591 39.045 32.863
2005-06 48.801 14.665 37.198 26.269
2006-07 72.473 14.771 34.809 52.435
2007-08 62.155 11.635 26.847 46.943
Working Capital Management
35
2008-09 19.170 4.550 19.286 4.434
Analysis
The cash conversion cycle (CCC) measures how fast a company can convert cash on hand
into even more cash on hand. The CCC does this by following the cash as it is first converted
into inventory and accounts payable (AP), through sales and accounts receivable (AR), and
then back into cash.
IFFCO CCC is of around 4.4 days in the year 2008-09. This means that the company is
able to generate the cash within this period after making it payments of its own bills. Since it
is very low, it is good for the company.
Ratios related to Inventory Management
1. Inventory Turnover Ratio
Inventory Turnover Ratio
= Cost of Goods sold (COGS)Average Inventory
(in Rs. Crores)
Year COGS Average InventoryInventory Turnover
Ratio
2004-05 6809.48 976.03 6.977
2005-06 9166.48 1225.57 7.479
2006-07 9578.09 1901.79 5.036
2007-08 11336.77 1930.52 5.872
2008-09 31496.75 1654.23 19.040
Working Capital Management
36
Analysis
The inventory turnover ratio at IFFCO is 19.040 in 2008-09. It means that that the
company is turning its inventory of finished goods into sales 19.040 times in a year and is in
good position. There had been a decrease in the inventory turnover ratio from 7.479 in 2005-
06 to 5.036 in 2006-07. During this period, there was a large amount of inventory in the
company because of the purchase of the Paradeep production plant. During all other period,
the turnover is always increasing.
2. Inventory to Working Capital Ratio
Inventory to Working
Capital Ratio
= Inventory X 100Working Capital
YearInventory (in Crores)
Working Capital (in Crores)
Inventory to Working Capital
Ratio
2004-05 931.50 1499.14 62.136
2005-06 1519.64 3387.39 44.862
2006-07 2283.94 4880.05 46.802
2007-08 1577.10 4404.17 35.809
2008-09 1731.36 4490.10 38.559
Working Capital Management
37
Analysis
The Inventory to Working Capital Ratio measures how well the company is able to
generate cash using working capital at its current inventory level. An increasing inventory to
working capital ratio is generally a negative sign, showing the company may be having
operational problems. If a company has too much working capital invested in inventory, they
may have difficulty having enough working capital to make payments on short term liabilities
and accounts payable.
Inventory to working capital ratio for IFFCO has been decreasing consistently with
increasing very marginally in the year 2006-07 and in 2008-09.
3. Inventory to Current Assets Ratio
Inventory to Current Assets
Ratio
= Inventory X 100Current Assets
YearInventory (in Crores)
Current Assets (in Crores)
Inventory to Current Assets Ratio
2004-05 931.50 2603.98 35.7722005-06 1519.64 4748.98 31.9992006-07 2283.94 6081.28 37.5572007-08 1577.10 5775.74 27.3062008-09 1731.36 7672.99 22.564
Working Capital Management
38
Analysis
The Inventory to Current Assets Ratio measures that how much percentage of current
assets is formed by the inventories. An increasing inventory to current assets ratio is a
negative sign. It means that more & more percentage of current assets is being constituted by
the inventories. This indicates poor operational efficiency of the organization. Also it shows
that the funds invested in current assets to meet obligations on a short notice are actually
illiquid to some extent and it may be difficult to convert them into cash immediately.
Normally, less than 50 % of current assets are treated as average position of inventory.
IFFCO has shown a decrease in this ratio over the past years, which indicates a GOOD
inventory position for IFFCO and, the ratio was never been above 38%.
4. Inventory to Sales Ratio
Inventory to Sales Ratio
= Inventory X 100Sales
YearInventory (in Crores)
Sales (in Crores)
Inventory to Sales Ratio
2004-05 931.50 7396.87 12.5932005-06 1519.64 9942.93 15.2842006-07 2283.94 10330.11 22.1102007-08 1577.10 12162.82 12.9672008-09 1731.36 32933.30 5.257
Working Capital Management
39
Analysis
The Inventory to Sales Ratio measures the percentage of inventory the company currently
has on hand to support the current amount of sales. An increasing Inventory to Sales ratio is
generally a negative sign, showing the company may be having trouble keeping inventory
down and/or Net Sales have slowed, and can sometimes indicate larger financial problems the
company may be facing.
As per the data of IFFCO, this ratio had increased initially till the year 2006-07 but is falling
down consistently after that time, which is a POSITIVE sign indicating good movement of
inventory.
Ratios related to Receivable Management
1. Debtors turnover ratio
Debtor Turnover Ratio
= Net SalesAverage Accounts Receivable
YearNet Sales
(in Crores)Avg. A/c Receivables
(in Crores)Debtor Turnover
Ratio
2004-05 7396.87 397.03 18.6312005-06 9942.93 399.50 24.8882006-07 10330.11 418.04 24.7112007-08 12162.82 387.72 31.370
Working Capital Management
40
2008-09 32933.30 410.50 80.227
Analysis
This ratio is also known as Accounts Receivable Turnover Ratio and measures the number
of times Accounts Receivables were collected during the year. This is also a measure of how
well the company collects sales on credit from its customers.
IFFCO have a high and increasing Accounts Receivable Turnover which is a Positive
Sign. The company is able to turnover its debtors 80.227 times in a year.
2. Average collection period
Average Collection
Period=
360Debtor Turnover
Ratio
YearSales
(in Crores)
Average Debtors
(in Crores)
Debtor Turnover
Ratio
Average Collection
Period
2004-05 7396.87 397.03 18.631 19.3232005-06 9942.93 399.50 24.888 14.4652006-07 10330.11 418.04 24.711 14.5692007-08 12162.82 387.72 31.370 11.4762008-09 32933.30 410.50 80.227 4.487
Working Capital Management
41
Analysis
The Average Collection Period represents the average number of days for which a firm
takes to collect accounts receivables. It measures the quantity of debtors.
The Average Collection Period for IFFCO was around 4.5 days in 2008-09. This is extremely
good considering the fact that IFFCO is a fertilizer company, and functions as a cooperative.
The maximum collection period during this five year period is around 17 days in the year
2005-06 and is decreasing since then.
3. Debtors to current assets ratio
Debtors to Current Assets
Ratio
= Debtors X 100Current Assets
YearDebtors
(in Crores)Current Assets
(in Crores)Debtors to Current
Assets Ratio
2004-05 324.59 2603.98 12.4652005-06 474.40 4748.98 9.9902006-07 361.68 6081.28 5.9472007-08 413.76 5775.74 7.1642008-09 407.23 7672.99 5.307
Working Capital Management
42
Analysis
Debtors to Current Assets Ratio indicates the position of debtors in total current assets.
This ratio is calculated by debtors with current assets. If debtors are average or less than
average, it indicates proper realization of debtors. On the other hand, if debtors are very
heavy in respect of other current assets, it indicates poor recovery of the company.
As Per the table, the Debtors to Current Assets Ratio for IFFCO decreased from 2004-05 to
2006-07 and then increased in the year 2007-08 and then decreasing onwards. The decrease is
a healthy sign showing proper realization of debts in 2008-09.
4. Debtors to working capital ratio
Debtors to Working
Capital Ratio
= Debtors X 100Working Capital
YearDebtors
(in Crores)Working Capital
(in Crores)Debtors to Working
Capital Ratio
2004-05 324.59 1499.14 21.6522005-06 474.40 3387.39 14.0052006-07 361.68 4880.05 7.4112007-08 413.76 4404.17 9.3952008-09 407.23 4490.10 9.070
Working Capital Management
43
Analysis
Working capital is directly related with the position of debtors. If debtors are lower as
compared to Working Capital, then it indicates proper and smooth utilization of working
capital. But on the other hand, the amount of debtor is very large in that condition, Working
capital blocked and operational efficiency is directly affected.
From the data, it can be seen that this ratio for IFFCO has been decreasing which is good for
the company. There was a increment in the year 2007-08 due to increase in the debtors but
again it continued to decrease.
5. Debt to Equity Ratio
Debt to Equity Ratio
= DebtTotal Equity
Year Debt
(in Crores)Equity
(in Crores)Debt to Equity Ratio
2004-05 647.09 3301.15 0.1962005-06 5035.39 3555.38 1.4162006-07 6486.12 3641.84 1.7812007-08 6775.64 3688.66 1.8372008-09 12802.78 3958.87 3.234
Working Capital Management
44
Analysis
The ratio shows the extent to which debt financing has been used in the business. A high ratio
means that claims of creditors are greater than those of owners. A high level of debt
introduces inflexibility in the firm’s operations due to the increasing interference and pressure
from creditors. A low debt-equity ratio implies a greater claim of owners than capital.
At IFFCO, this ratio is increasing every year. It means that increase in debt of the
company is more than the increase in the equity. In the year 2008-09, it increased to 3.234
from 1.837 in the year 2007-08 because of the major increase in the short term loans from the
banks.
Ratios Related to Cash Management
1. Working capital ratio or current ratio
Current Ratio = Current AssetsCurrent Liabilities
YearCurrent Assets
(in Crores)Current Liabilities
(in Crores)Current Ratio
2004-05 2603.98 1104.84 2.357
Working Capital Management
45
2005-06 4748.98 1361.58 3.4882006-07 6081.28 1201.23 5.0632007-08 5775.74 1371.57 4.2112008-09 7672.99 3182.89 2.411
Analysis
Working Capital Ratio is used to analyze the short term solvency of the company. Usually a
ratio of 2:1 is considered to be the best current ratio. Higher the ratio, greater is the ability of
the firm to meet its short term obligations.
Current Ratio at IFFCO is always greater than 2 in all five years for which data has been
analyzed indicating that IFFCO never really face a major problem in meeting its short-term
liabilities.
2. Liquid ratio or Acid-test ratio or Quick ratio
Quick Ratio = Current Assets - InventoriesCurrent Liabilities
YearCurrent Assets
(in Crores)
Inventories (in Crores)
Quick Assets
(in Crores)
Current Liabilities (in Crores)
Quick Ratio
2004-05 2603.98 931.50 1672.48 1104.84 1.5142005-06 4748.98 1519.64 3229.34 1361.58 2.3722006-07 6081.28 2283.94 3797.34 1201.23 3.1612007-08 5775.74 1577.10 4198.64 1371.57 3.061
Working Capital Management
46
2008-09 7672.99 1731.36 5941.63 3182.89 1.867
Analysis
Position of Liquid ratio is very good. The Quick Ratio of 1:1 is considered to be
satisfactory. This is so because if the quick assets are equal to the current liabilities then the
company may be able to meet its entire short-term obligations pretty conveniently.
The quick ratio of the company is above 1 for all the five years. The quick ratio was 3.161
and 3.061 during the year 2006-07 and 2007-08 respectively. This is due to large amount of
inventory at IFFCO during that period. However, the reason for this is the purchase of
Paradeep production plant during that period.
3. Cash to current assets ratio
Cash to Current Asset
Ratio=
CashX 100
Current Assets
YearCash
(in Crores)Current Assets
(in Crores)Cash to Current Asset Ratio (%)
2004-05 199.10 2603.98 7.6462005-06 98.22 4748.98 2.0682006-07 330.84 6081.28 5.4402007-08 243.32 5775.74 4.213
Working Capital Management
47
2008-09 69.63 7672.99 0.907
Analysis
The Cash to Current Assets Ratio indicates what percentage of current assets is comprised of
cash at hand and cash at bank.
Upon analyzing the data of the past 5 years for IFFCO it was observed that the cash balances
formed only a very small percentage of the current assets. In the last 5 years, the highest was
7.65% in the year 2004-05 after which it is decreasing. The ratio had variations in this period
an in the year 2008-09, it was 0.91%. This is a POSITIVE SIGN as it shows effective
utilization of the funds of the organization and there is not much of idle cash with the
organization.
4. Sales to current assets ratio
Sales to Current Asset Ratio
= SalesCurrent Assets
YearSales
(in Crores)Current Assets
(in Crores)Sales to Current Asset
Ratio
2004-05 7396.87 2603.98 2.8412005-06 9942.93 4748.98 2.0942006-07 10330.11 6081.28 1.6992007-08 12162.82 5775.74 2.106
Working Capital Management
48
2008-09 32933.30 7672.99 4.292
Analysis
The Sales to Current Assets Ratio basically measures how well a company is making use of
its assets in generating sales. An increasing sale to current assets ratio is a POSITIVE SIGN
as it indicates that the company has a healthy production scenario because of which most of
inventory is being converted into sales for the company.
IFFCO has shown a decrease in its sales to current assets ratio from 2004-05 to 2006-07
after which it is constantly increasing which implies that the company is doing well and
inventory is not being held up at any stage in the production process.
5. Working capital turnover ratio
Working Capital = Current Assets - Current Liabilities
Working Capital
Turnover Ratio=
Sales
Average Working Capital
YearSales
(in Crores)Working Capital
(in Crores)Working Capital Turnover Ratio
2004-05 7396.87 1580.36 4.6802005-06 9942.93 2443.27 4.070
Working Capital Management
49
2006-07 10330.11 4133.72 2.4992007-08 12162.82 4642.11 2.6202008-09 32933.30 4447.14 7.406
Analysis
IFFCO has a high working capital turnover ratio.
A high or increasing Working Capital Turnover is usually a Positive Sign, showing the
company is better able to generate sales from its Working Capital. The company has been
able to gain more Net Sales with the smaller amount of Working Capital in 2008-09 as
compared to that in 2007-08. The working capital turnover had been decreasing from 4.860 in
the year 2004-05 to 2.499 in 2006-07 but it increasing since then to 7.406 in the year 2008-
09.
6. Sales to working capital ratio
Working Capital = Current Assets - Current Liabilities
Sales to Working
Capital Ratio=
Sales
Average Working Capital
YearSales
(in Crores)Working Capital
(in Crores)Sales to Working
Capital Ratio
2004-05 7396.87 1580.36 4.6802005-06 9942.93 2443.27 4.070
Working Capital Management
50
2006-07 10330.11 4133.72 2.4992007-08 12162.82 4642.11 2.6202008-09 32933.30 4447.14 7.406
Analysis
The Sales to Working Capital ratio measures how well the company's working capital is
being used to generate sales. Working Capital represents the major items typically closely
tied to sales, and each item will directly affect this ratio. Increasing Sales to Working Capital
ratio is usually a positive sign, indicating the company is more able to use its working capital
to generate sales.
The sales to working capital ratio has been increasing from 2007-08 for IFFCO which is
good as it implies that the company is generating more & more sales and is able to utilize its
working capital more efficiently with the passing years. The decrease of the ratio in the previous
years was due to the increase in inventory holding which was required for the Paradeep production
plant.
Profitability Ratios
1. Return on Assets
Return on Assets (ROA)
= Profit After Tax
Average Total Assets
Working Capital Management
51
Analysis
ROA is an indicator of how profitable a company is relative to its total assets. The ROA
figure gives investors an idea of how effectively the company is converting the money it
has to invest into net income. The higher the ROA number, the better, because the company
is earning more money on less investment.
Working Capital Management
Year Profit After Tax
(in Crores)
Average Total Assets
(in crores)ROA
2004-05 319.64 4449.22 0.0722005-06 341.35 6709.33 0.0512006-07 175.02 9855.58 0.0182007-08 257.59 10830.24 0.0242008-09 360.01 14151.13 0.025
52
At IFFCO, the ROA is increasing from the year 2006-07 which is good for the company.
Earlier it was decreasing as there was increase in the assets due to purchase of the production
plants.
2. Return on Equity
Return on Equity (ROE)
= Profit After TaxAverage Equity
Year Profit After Tax
(in Crores)Average Equity
(in crores)ROE
2004-05 319.64 3205.37 0.1002005-06 341.35 3428.27 0.1002006-07 175.02 3598.61 0.0492007-08 257.59 3665.25 0.0702008-09 360.01 3823.77 0.094
Analysis
Return on Equity measures the rate of return on the ownership interest of the common stock
owners. It measures a firm's efficiency at generating profits from every unit of shareholders'
equity. ROE shows how well a company uses investment funds to generate earnings growth.
From the data, IFFCO ROE had always been good. There was a decrease in the year
2006-07 due to the purchase of Paradeep plant which increased the purchases of the
organization.
Working Capital Management
53
3. Return on Capital Employed
Year Profit Before Tax
(in Crores)
Average Capital Employed (in crores)
ROCE
2004-05 470.92 4449.22 0.10582005-06 481.90 6709.33 0.07182006-07 251.25 9855.58 0.02552007-08 380.52 10830.24 0.03512008-09 441.95 14151.13 0.0312
Analysis
ROCE is used to prove the value the business gains from its assets and liabilities. It basically
can be used to show how much a business is gaining for its assets, or how much it is losing
for its liabilities. At IFFCO, ROCE had shown variable changes. This is due to the
Working Capital Management
Return on Capital Employed (ROCE)
=Profit Before Tax
Average Capital Employed
54
variable increments in the capital employed (majorly the loan funds) as compared to the
profit before tax.
4. Net Profit Margin
Net Profit Margin
= Profit After TaxSales
Year Profit After Tax
(in Crores)Sales
(in Crores)Net Profit Margin
2004-05 319.64 7396.87 0.0432005-06 341.35 9942.93 0.0342006-07 175.02 10330.11 0.0172007-08 257.59 12162.82 0.0212008-09 360.01 32933.30 0.011
Analysis
Net profit margin ratio establishes a relationship between net profit and sales and indicates
management’s efficiency in manufacturing, administering and selling the products. This ratio
is the overall measure of the firm’s ability to turn each rupee sales into net profit.
From the data, IFFCO have a variable net profit margin. The sales turnover depend upon
the element of subsidy which is decided by the government from time - to - time depending
on the condition of international market. During the year 2008-09, the component of subsidy
increased tremendously due to high international fertilizer price. Looking at the turnover of
Working Capital Management
55
2008-09, the subsidy amounted to Rs. 25545.60 crores vis-à-vis to subsidy amounted to Rs.
6194.35 crores for the year 2007-08.
Loans and Advances to Current Assets
Loans and Advances to Current Assets
Ratio
=Loans and Advances
X 100Current Assets
YearLoans and Advances
(in Crores)Current Assets
(in Crores)
Loans and Advances to Current Assets
Ratio
2004-05 1148.77 2603.98 44.1162005-06 2656.70 4748.98 55.9432006-07 3104.82 6081.28 51.0552007-08 3541.56 5775.74 61.3182008-09 5464.77 7672.99 71.221
Analysis
As per the data, it can be clearly said that the position of the Loans & Advances with respect
to current assets is increasing every year (a marginal decrease in the year 2006-07) which is
very Good for IFFCO. The ratio was around 44.116% in 2004-05 which had increased to
71.221% in 2008-09.
Working Capital Management
56
Loans and Advances to Working Capital
Loans and Advances to Working Capital
Ratio=
Loans and Advances X 100
Working Capital
YearLoans and Advances
(in Crores)Working Capital
(in Crores)
Loans and Advances to Working Capital
Ratio (%)
2004-05 1148.77 1499.14 76.6292005-06 2656.70 3387.39 78.4292006-07 3104.82 4880.05 63.6232007-08 3541.56 4404.17 80.4142008-09 5464.77 4490.10 121.707
Analysis
This ratio shows how significant Loans & Advances Are to Working Capital and that Loans
& Advances plays an important role in working capital management of IFFCO. This ratio
shows that the company has more cash in hand and can utilize these funds as per the
company requirement.
At IFFCO, this ratio has always been increasing which is good for the organization. This
means that company is having enough cash and utilizing it effectively.
Working Capital Management
57
Working Capital Position
Working Capital = Current Assets - Current Liabilities
YearCurrent Assets
(in Crores)Current Liabilities
(in Crores)Working Capital
(in Crores)
2004-05 2603.98 1104.84 1499.142005-06 4748.98 1361.58 3387.402006-07 6081.28 1201.23 4880.052007-08 5775.74 1371.57 4404.172008-09 7672.99 3182.89 4490.10
Analysis
Working Capital Management
58
Working Capital Position indicates changes in Current Assets and Current Liabilities over
the study period and also during a particular year. Working capital position shows operational
efficiency & proper utilization of short term resources in an organization.
The trend of working capital with respect to Current Assets and Current Liabilities for IFFCO
is increasing. This shows a GOOD GROWTH of the company. The Working Capital is
managed properly & efficiently by the organization. However, there was decrease in the year
2007-08 due to decrease in the level of inventory.
Comparison with some competitors in the Industry
IFFCOCoromandel International
National Fertilizers
Fertilizers and
Chemicals Travancore
Chambal Fertilizers
Net Worth 3958.87 1127.14 1470.70 647.94 1234.35
Sales Turnover 32933.30 9374.98 5127.10 706.89 4595.53
Net Profit 360.01 496.38 97.46 42.95 230.56
Inventory 1731.36 1347.51 348.68 412.60 316.82
Total Current Assets 7672.99 3726.38 1525.51 823.53 1566.28
Total Current Liability 3182.89 1755.02 886.65 392.21 1288.58
Working Capital 4490.10 1971.36 638.86 431.32 277.70
Total Assets 17303.77 2926.50 1851.19 1457.77 3982.04
Working Capital to Sales Turnover 0.136 0.210 0.125 0.610 0.060
Inventory to Working Capital 0.386 0.684 0.546 0.957 1.141
Working Capital Ratio 2.41 2.12 1.72 2.10 1.22
Working Capital Turnover 7.41 6.21 7.06 1.97 9.63
Inventory to Current Assets 0.226 0.362 0.229 0.501 0.202
Working Capital Management
59
Inventory to Sales 0.053 0.144 0.068 0.584 0.069
Net Profit Margin 0.011 0.053 0.019 0.061 0.050
Findings
After the analysis of the components of current assets & current liabilities and the
trends of working capital, we find that
Current assets are increasing more than current liabilities. But the current ratio has
decreased as the percentage increase in current liabilities is more than the current
assets.
Cash and Bank Balances have decreased during this period which indicates proper
utilization of funds at IFFCO.
Position of inventory is Very Good in current assets (22.564%). Inventory Turnover
Ratio increases consistently, which shows greater degree of utilization of inventory
during the study period.
Position of Debtors to Current Assets is 5.307%. This ratio had decreased during this
period with an increase in the year 2007-08. This increase was due to the significant
increase in the debts of the company.
Loans and Advances are increasing every year and contribute majorly to current
assets. This means that the company is not facing any problem to get the required
short term financing.
Large part of working capital is involved in maintaining inventory and it depends on
the level of inventory every year.
Working capital of the company had increased till 2006-07 after which it has remain
constant with small changes.
Debt to equity ratio increased during the year 2008-09 as the debt increased due to
increase in short term borrowings.
Working Capital Management
60
Inventory as a component of current assets was high during the beginning of the
period after which it has continuously decreasing.
Net profit margin decreased in the year 2008-09 because of the significant increase in
the raw material prices and consequent increase in subsidy. Looking on the trends,
IFFCO has been able to manage the profits.
The major variation in the ratios during this period is due to the purchase of Paradeep
production plant.
Conclusions and Suggestions
Working Capital Management
61
Working capital is one of the most important aspects of operational efficiency of business.
Working Capital plays a very important role in the functioning of any organization. Both the
current assets and current liabilities are very much influencing factors on the working
capital of an organization.
After the discussion and analysis of the financial position of IFFCO Ltd., it is clear that the
working capital of IFFCO is in sound position. Working capital is not measurable by only
current assets & current liabilities but there are some other factors also that have an
influence on the working capital.
In current assets, there are two most important factors, Debtors and Inventory that affect
working capital. In IFFCO Ltd., Inventory and Debtors are efficiently managed to strengthen
the position of the organization both in short term and long terms.
After analyzing and interpreting the financial data of INDIAN FARMERS FERTILIZER
COOPERATIVE LIMITED (IFFCO) with the help of Ratio Analysis, the following
suggestions were given to the organization for further betterment & improvement in the
working capital:
The present status and levels of current assets is extremely good and therefore it
requires proper maintenance.
The current percentage of inventory is high which is not good for operational
efficiency and sound working capital and thus, it need to be controlled by using
various inventory management techniques such as JIT or Kanban. Another alternative
would be to have varying stock or inventory levels during the different seasons or
even months and, thereby, altering the production to suit such needs.
Cash balances have a lower percentage in current assets. This requires some concern
as cash and bank balances are the most liquid of all current assets.
As the sales turnover majorly consists of subsidiary, the company shall also depend
less on subsidy which is dependent on the annual budget fixed by the government of
India, i.e., when the total outflow of any financial year is more than the budgeted
subsidiary, the manufacturers/ importers have to wait for additional budget or their
subsidiary get realized in the next financial year.
Working Capital Management
62
As the Government of India wants the fertilizers to be supplied at minimum price,
they are compensating manufacturers/ importers by means of subsidy. The
government should device a method whereby the price of fertilizers should increase
every year to some extent. This will reduce the subsidy burden on the government and
companies will be able to realize cash against their sales.
Working Capital Management
63
CHAPTER 2
Cash Management
Working Capital Management
64
CASH MANAGEMENT AT IFFCO
IFFCO, a large co-operative society, has been generating large amount of profits over the
years from the date of its commercial production. Its internal sources generation has been
adequate enough to finance the working capital need besides its other long term commitments
though to meet its working capital requirements. The main objective of Cash Management of
IFFCO is not different from the basic objective of cash.
Figure: Cash flow at the Organization
The cash is collected by Marketing Central Office (Mkco) and is transferred to the Head
Office (HO). From the Head Office, the cash is provided to the plants depending on their
requirements. The plants produce fertilizers and the sale of products provides cash which is
collected by Marketing Central Office. Sales are often termed as Release Order (RO).
The fertilizers are sold to corporate societies and most of the payments are made on prepaid
basis. The payments are done through the means of demand drafts/ pay orders. The system of
payment through cheques is not used further. There are very few service centres which
transacts in cash. There is very small amount of credit for a defined credit period, only to
large federations. The Field Representatives (FR) takes Demand Drafts/ pay orders from the
corporate societies before the Release Order.
Working Capital Management
65
IFFCO has been effectively managing the cash in the following ways:
To measure the cash flow time line and assess the magnitude of savings that could result from the alternative management strategies.
To compare the length of timeline with that of other companies in the industry or standard set by the company.
To not permit cash to stand idle for as much as a day
To know the requirements of funds at various units at different periods of time
Repayment of loans and debt has been one of the prime objectives
To make every effort to speed up the flow
Bankers of IFFCO
Indian Overseas Bank
State Bank of India
Bank of Baroda
Standard Chartered Bank
The Maharashtra State Cooperative Bank Ltd.
The West Bengal State Cooperative Bank Ltd.
Madhya Pradesh State Cooperative Bank Ltd.
The Karnataka State Cooperative Bank Ltd.
The Punjab State Cooperative Bank Ltd.
The Hong Kong and Shanghai Banking Corporation Ltd. (HSBC)
ICICI Bank Ltd.
IDBI Bank Ltd.
HDFC Bank Ltd.
Punjab National Bank
Axis Bank
BNP Paribas
Implementation of Cash Management at IFFCO
In order to effectively manage its cash, so as to sustain liquidity and profitability, IFFCO has
chosen to go for a Centralized Cash Management System. The Centralized Cash Management
System means that the cash of IFFCO is basically managed from the Head Office situated at
Working Capital Management
66
New Delhi. In order to smoothly manage the cash, IFFCO takes the service of IOB, its main
bank from the consortium of bank. IOB plays the part of maintaining the daily fund
position of IFFCO i.e. on a daily basis the cash inflows and outflows are recorded in
computer and are daily analyzed by the cash and bank section of IFFCO, which also carries
out its daily position on the fund statement book.
This Centralized Cash Management at IFFCO also helps in to check the idle cash, which
would otherwise have a cost structure attaches to it. Through this system, the cash is not
allowed to remain idle at various branches and is used by the co-operative giant to pay its
short term liabilities, which may arise. This system of centralized cash management gives an
added advantage to IFFCO to effectively implement a policy of cash flow timeline
management. IFFCO maintains a strict vigil on the movement of funds for collection and
payments both. Although manufacturing units are independent enough to issue cheques, but
they still have to inform the head office. It also prepares the budgets and forecasts and
matches the actual with that, so as to have a proper control over transaction.
A very efficient Management Information System has been introduced at IFFCO which
facilitates:
Forecasting of cash flows on monthly basis or weekly or daily basis,
Helps in cash planning
A Consolidated Statement is prepared at the corporate office which forms the main basis for
planning of funds flow for the continuing month.
Sales Procedure in IFFCO
In IFFCO, there are three systems of sales:
1. Sales through Societies
In the case of Sales through societies, Demand Drafts are received in advance by
IFFCO, i.e. no credit sales are allowed to them. The Demand Drafts are collected
from them and then they are either deposited with the concern district bank or are sent
to state office for deposit with the respective bank.
Working Capital Management
67
2. Sales through Federation
In the case of Sales through Federation, the sales are normally made on credit basis
with a defined credit period. The payments are normally received by IFFCO’s State
Office and are deposited with the respective bank.
3. Sales through IFFCO’s Own Service Centre
The sales through IFFCO’s own outlets are made on cash basis. These outlets are
called as Farmers Service Outlet (FSC). The funds are deposited with the bank on
daily basis and are transferred by the bank to IFFCO’s state office.
In IFFCO, all the realization of sale proceeds is centralized to IFFCO’s Delhi Office i.e. the
funds are ultimately reaching Delhi for utilization, for IFFCO’s manufacturing units. The
funds that are sent to Delhi are then again redistributed to the manufacturing units and all the
other offices, farmer service centers, cooperative societies etc. for meeting their expenses.
Collection Procedure
In earlier times, Field Representatives takes the Demand Drafts/ pay orders and deposits into
Area Office. From Area Office it goes to State Office. From State Office, Demand Draft goes
to Marketing Central Office and in the end, to the Head Office. This process takes around six
days. Due to this delay, the transaction cost was high and there was a loss of interest on the
payments received.
After the implementation of CMS, bank services are hired for better management of cash.
The Field Representatives collects the Demand Drafts from the societies. The bank agent
collects these Demand Drafts and deposits them into the State offices, either in person or
through courier. From State Offices, the drafts get deposited into the banks through bank
agents only. The bank then transfers the money to the Head Office. This process takes one
day or a maximum of two days. Thus, it saves at least four days and cash of the organization.
There are different banks for different state offices. For the service provided by the banks,
different banks charge the organization differently.
Cash savings can be classified as follows:
Direct savings
Direst Savings are the savings on the interest of the days for which the organisation
has received its cash earlier.
Working Capital Management
68
Indirect savings
It includes administrative cost reduction (transaction and transportation cost). Since
the bank is agreement bound, in case of delays, it covers up some of the losses of the
organisation.
The savings can be explained as following. The collection through CMS in the year 2008-09
was approximately Rs. 5250 crores. As there is more than one bank in the CMS, an
approximate interest rate of 8 % p.a. is taken for calculations. Also, a difference of four days
is taken. On calculating, the interest comes out to be Rs. 4.6 crores. This means that IFFCO
saves around Rs. 4.6 crores in the year 2008-09 due to implementation of CMS.
Cash Management Services (CMS)
The Cash Management Services (CMS) is a technology driven system in which bank is under
contractual obligation to make payment at the designated branch on the stipulated date as
agreed in the agreement. Under this system, the banks pick up the Demand Drafts from
IFFCO’s designated locations and pool the same with them. A High Value Demand Draft of
the consolidated amount is deposited by the collecting bankers in IFFCO’s central account
for which IFFCO receives the credit the same day. Thus, the amounts which are collected on
day zero are received on IFFCO’s Central Account on day one.
Salient features of Cash Management Services (CMS)
Cash Management is the stewardship or proper use of an entity’s cash resources. It serves as
the means to keep an organization functioning by making the best use of cash or liquid
resources of the organization. At the same time, the organization has the responsibility to use
timely, reliable and comprehensive financial information systems. Cash Management helps
the organization in:
Eliminating idle cash balances
Monitoring exposure and reducing risks
Ensuring timely deposit of collections
Properly timing the disbursements
Reducing the interest costs
Improving the liquidity as it reduces the transit time enabling the firm to realize drafts
earlier.
Working Capital Management
69
Better accounting and Reconciliations as detailed information on drafts deposited are
made available on a daily, weekly/periodically basis, thus simplifying accounting,
reconciliation and query resolution. Customized Management Information System
(MIS) as per requirements of the firm can also be made available.
Interconnectivity with the branch offices increases as these banks provide a host of
internet software on the CMS account that allows the firm to view current account
balances, download statements, view CMS collections, effect payments/receive
payments online, plus a host of other activities.
Collection Services by these banks ensure quick realization of local and outstation
drafts on day zero and provide the funds in a central collection account on day one.
Costs and Benefits of CMS
Before the introduction of cash management services, various branches of banks at
area offices used to take 2-3 days in transferring the funds to IFFCO’s Central
Account. But with the coming of the CMS, the amount which are collected (as a high
value drafts) on day zero, are received on IFFCO’s Central Account on day one.
Due to late transfer of funds, late payments were made due to which IFFCO was
losing a lot of amount of money in the form of interests and penalties. But now, since
the transfer of funds is done through CMS, IFFCO is saving a lot of interest as the
cash credit utilization has been reduced to the extent of amount received in that
account.
With the introduction of CMS, there is a timely remittance of funds and in the case
the bank with whom the CMS agreement has been made fails to make timely
remittance, then they are bound to pay interest on late transfer of funds.
DETAILS OF STATE WISE EXISTING CMS BANKS
NAME OF BANK STATEPICK UP LOCATION
SERVICE CHARGES
PAY OUT DAY
HSBC Punjab Chandigarh NIL Day 1Haryana Chandigarh NIL Day 1Rajasthan Jaipur NIL Day 1West Bengal Kolkata NIL Day 0 (HV)
Day 1
Working Capital Management
70
Maharashtra Mumbai NIL Day 0 (HV)Day 1
Pune NIL Day 1Nagpur NIL Day 1Aurangabad NIL Day 2Other Districts NIL Day 2
BNP PARIBAS Nasik 0.15/1000 Day 2Kholapur 0.15/1000 Day 2Other Districts 0.15/1000 Day 2
Standard Chartered Assam Assam NIL Day 1Bank A. P. A. P. NIL Day 1
Karnataka Karnataka NIL Day 1Tamil Nadu Tamil Nadu NIL Day 1Orissa Orissa NIL Day 1Kerala Kerala NIL Day 1
HDFC Bank HP NIL Day 2J & K NIL Day 1Bihar Patna NIL Day 1
Gaya NIL Day 2Bhagalpur NIL Day 2Muzzafarpur NIL Day 2
Jharkhand Ranchi NIL Day 2Uttaranchal Dehradoon NIL Day 2
Haldwani NIL Day 2Rudraprayag NIL Day 2
ICICI Bank Uttar Pradesh Lucknow NIL Day 0 (HV)Day 1
All 13 Area Offices 0.02/1000 Day 1
IOB Gujrat Ahemdabad NIL Day 1Chhatisgarh Raipur NIL Day 1MP Bhopal NIL Day 1
SBI Uttar Pradesh FSC NIL Day 1
Axis Bank Uttar Pradesh 38 Districts NIL Day 1
HV: High Value
FSC: Farmers Service Centre
Working Capital Management
71
Cash Management Services (CMS) Agreement through the HSBC Bank
Introduction of Cash Management Services (CMS)
IFFCO is availing the cash management services of m/s HSBC bank for remittances of sale
proceeds in the states of Punjab, Haryana, Rajasthan, West Bengal and Maharashtra.
Collection services agreement was made on 28th December’2001 between IFFCO and HSBC.
The bank will be providing its services known as Collection Services in the manner and
subject to terms and conditions set out hereunder:
1. These services shall cover instruments (demand drafts/ pay orders) favouring IFFCO
and marked “A/c Payee only”, that are
Locally payable at specified HSBC branch locations
Locally payable at other specified locations
Outstation instruments payable at specified locations
Outstation instruments payable at all other locations
2. Demand drafts etc., pickups by courier services shall be arranged at IFFCO’s offices
in Mumbai, Pune, Aurangabad, Nagpur, at 1000 hrs and 1430 hrs by HSBC free of
charge. This will aid HSBC in maintaining their service levels of Day 1 credits for
Mumbai, Day 1 credit for Pune, Day 1 credit for Nagpur and Day 2 credit for
Aurangabad for all cheques picked up on Day 0. (Day 0 being the date of collection in
the clearing locations.)
3. HSBC shall refund interest @ HSBC PLR 15.50% - 4 % to IFFCO in case of delayed
credits to IFFCO’s account. IFFCO will be required to pay interest @ HSBC PLR
15.50% - 4% to HSBC in case of demand draft returns for the period during which the
bank will be out of funds.
4. In the unlikely event of an instrument being misplaced whilst in transit after being
picked up/ acknowledged by HSBC’s courier and credit not made available to IFFCO
as per the contracted agreement, HSBC shall pay interest to IFFCO @ HSBC PLR
15.50% - 4% for the delayed period to a maximum period of 30 days. HSBC shall
provide all assistance to IFFCO to procure a duplicate demand draft to put a stop
payment in order that a duplicate instrument is issued at the earliest.
Working Capital Management
72
5. In the event drafts are lost in transit, HSBC shall debit IFFCO for the same, and
HSBC’s statement intimating the non-payment of the instrument(s) will be final and
binding on IFFCO.
6. HSBC can make MIS available at the check pickup points, the State Offices as well as
Marketing Head office in New Delhi to aid reconciliation and to help IFFCO
exercised greater control on the collections. The MIS can be amended to contained
draft wise or deposit slip wise details as per IFFCO’s requirements.
Management information system (MIS) report
MIS report contains the demand draft number, amount collected and the cheques deposit slip
number. Marketing Central Office checks the amount collected by different State Offices and
verifies it to that collected by banks. A customized MIS provided by HSBC bank can
include:
Daily report of deposits made at various locations
Location wise report
Credit Forecast report
Monthly cumulative report-date wise/location wise
Monthly charging statement
Monthly draft return statement
Customized reports as per mutual agreement
HSBC has a large pool account which has a dummy account of IFFCO. The bank takes one
day for realization of money and deposits it directly in the account of Head Office at New
Delhi. The bank provides details to Marketing Central Office (Mkco) and other offices (SO,
AO, FR) through Management Information System (MIS) report.
If there is any mismatch in the value of MIS report or any other problem/ query, the
department contacts it immediate lower department only.
Working Capital Management
73
In CMS, the banks used are as follows:
The HSBC Bank
BNP Paribas
Indian Overseas Bank
Standard Chartered Bank
The ICICI Bank
State Bank of India,
HDFC Bank
Axis Bank
The collection of BNP Paribas, Standard Chartered Bank, ICICI Bank, HDFC Bank and Axis
Bank are deposited into the centralized account of IOB whereas the collection of HSBC bank
is deposited into centralized account of SBI. SBI manages the collection of 5 states only out
of total of 20 states. As the money comes into these banks, it is transferred to the Head Office
by the evening. Through Head Office, the money is distributed into various departments as
per the requirements.
Working Capital Management
74
For Collecting Payment
Current Features
1. DDs collected by the state/area offices are picked up by an authorized agent of the
banks and sent for collection.
2. Banks also pick up the high value instruments from the pickup location before the
high value cut off time, present for clearing and effect the pooling on the same day at
the nodal account.
3. Banks gives credit to the main pooling account on a pre agreed day.
4. The collections are transferred the same day to the cash credit account of IFFCO as
per the standing instructions through a high value instrument.
5. Banks gives detailed management information system report as per the requirements
of IFFCO.
6. This collection account is used for funding the disbursement of manufacturing units.
Reporting
The month wise projections of collections for the year are made in advance. Daily reports of
collection against sales proceeds are made and are submitted in the higher departments for
comparison with the projections.
Disbursement of Funds
In addition to CMS, IFFCO has an innovative disbursement scheme known as Anywhere
Banking Overdraft Account facility with IDBI and HDFC Bank. Under this scheme, the
balances of all the state offices maintain are transferred to the Central Account having
overdraft facilities whereby the balances with the state offices remain zero.
Anywhere banking (ANB) Facility
ANB facility offers IFFCO the flexibility of making at par payments across multiple
locations by using a single current account maintained at Delhi.
Working Capital Management
75
All the payments are made through IDBI and HDFC banks. IDBI is used in 17 states and
HDFC in 3 states (Jammu, Assam, HP). Overdraft limit of IDBI is Rs. 229 crores whereas
that of HDFC bank is Rs. 20 crores. Till the overdraft amount is being paid, interest is debited
by the bank to Head Office through Marketing Central Office.
For all transactions within the local region (within the New Delhi offices), IOB is used. It
also transacts all the local expenses of the Marketing Central Office.
All payments are made through cheques only. But, all employee payments and
reimbursements are made through cash.
Advantages of ANB Facility
Better Fund Management by Reducing Idle Balances: ANB obviates the need to
maintain idle funds at multiple locations leading to better funds management.
Minimum Multiple Bank Account: ANB obviates the need for having multiple
accounts at different locations. It, thus, reduces the number of bank accounts at
different locations leading to lower administrative load and reduces bank
reconciliation.
No service charges: As there is no need of transfer of funds under anywhere banking
system, the organization saves service charges which they used to pay earlier under
the traditional system.
Observations
70 % of Sales activity in the business of fertilizers is in Monsoons and the balance
30% is spread throughout the rest of the year. The month from April to September is
known as Kharif Season and from October to March is known as Rabi Season. The
GOI is estimating the demand based on Kharif and Rabi season and is allocating the
supply plans accordingly.
Investments made by IFFCO
As on 31st March 2009, the Society holds Government of India Fertilizer Bonds
amounting to Rs. 6,638.95 Crores (previous year Rs. 646.16 Crores) bearing different
rates of interest as per details hereunder:
Working Capital Management
76
Investments(in Rs. Crores)
As at 31.03.2009
As at 31.03.2008
7.95% Fertilizer Companies GOI Special Bonds, 2026 646.167.00% Fertilizer Companies GOI Special Bonds, 2022 2900.976.20% Fertilizer Companies GOI Special Bonds, 2022 2106.336.65% Fertilizer Companies GOI Special Bonds, 2023 1631.65
TOTAL 6638.95 646.16
Since the GOI was short of funds, they have issued the above bonds which have disturbed the
cash position of the society.
Subsidies from government
The entire fertilizer industry gets subsidy from the government of India.
In IFFCO, since the society is dealing in Urea and Phosphate Fertilizer, there are
two system of claiming subsidy.
The subsidy on urea is received on the retention price fixed for the group of
companies. That is, under this the subsidy is given as a difference between the
sales price and the retention price. Retention Price includes cost of production
(i.e. cost of raw materials, utilities, fixed cost, freight cost, marketing & selling &
distribution expenses). Norms are set in by GOI for fixing retention price from
time to time.
The basic intention of following the retention price scheme is to give fertilizers to
the farmers at a subsidized rate.
In addition to the retention price subsidy, GOI is also reimbursing Freight
towards primary and secondary freights to the manufacturers of controlled
fertilizers (Urea) to cover the cost of transportation from the production plants to
the consumption centres.
Nitrogenous Fertilisers are under the Concession Scheme as notified by
Government of India (GOI) from time to time. The subsidy on Nitrogenous
Fertilisers is decided on month to month basis depending upon the input price
escalation/ de-escalation based on the norms prescribed or notified under the
subsidy scheme. The GOI is also reimbursing the actual fright on primary
transportation and fixed amount on secondary transportation.
Working Capital Management
77
The Phosphatic Fertilizer has been decontrolled and Concession on Phosphatic
Fertilisers has been accounted for based on monthly concession rate as notified by
Government of India. Pending notification of monthly concession rate applicable
for the period January, 2009 to March, 2009, the same has been accounted for on
an estimated basis in line with the known policy parameters.
However, in order to make available the fertilizer at a low rate to the farmers, the
government is allowing subsidy to the manufacturers. This amount is notified by the
government for every month on the basis of the raw material prices of fertilizer.
Central Subsidy on FertilizersYear Urea Decontrolled Total Subsidy
Imported Indigenous Total P & K Fertilizers on all Fertilizers2004-05 494 10243 10737 5142 158792005-06 1211 10653 11864 6596 184602006-07 3274 12650 15924 10298 262222007-08 6606 16450 23056 16934 399902008-09 10981 19517 30498 65351 958492009-10 5948 9780 15728 34252 49980*
*budgeted
In the year 2008-09, there was a large increase in the subsidy. This was due to the increase in
the prices of the imported raw materials and finished goods (for resale). The price for these
goods is usually US$370 per metric tonne but during 2008-09 it was US$1200 per metric
tonne.
Working Capital Management
78
Conclusion
The organization IFFCO is basically a Farmer’s Organization. It functions in the
cooperative sector of India and is owned by the Government of India along with the
cooperative societies. IFFCO is one of the most profitable and financially secure
fertilizer companies in India.
The generation of funds through sale is a seasonal factor. 70% of Sales activity in the
business of fertilizers is in Monsoons and the balance 30% is spread throughout the
rest of the year. The month from April to September is known as Kharif Season and
from October to March is known as Rabi Season. Thus, it becomes imperative for the
organization to have such cash management system in place that would enable the
organization to plan the excess cash obtained during surplus periods and ploughs them
back into the operations of the organization during deficit periods.
The Cash Management System at IFFCO is very sound and efficient. It has enabled
the organization to manage its funds in a proper manner resulting in better utilization
and availability of funds in cash deficit periods.
Today IFFCO has a tie up with banks such as IOB, HSBC Bank, ICICI Bank that are
providing IFFCO with facilities such as cash management services, personalized
financial MIS to enable IFFCO to accelerate the collection and payment of funds,
debit sweep option, Anywhere banking facility, etc. All these facilities have helped
IFFCO in having faster, more secure and more reliable collection and payments of
funds and cheques from its various Area/State Offices.
However, despite all the advantages of this New Cash Management System such as
receiving the proceeds from the sale of fertilizers within First day of sale, reduction
in the amount of interest loss suffered by IFFCO due to late arrival of payments, daily
report of deposits made at various locations, location wise report, credit forecast
report, monthly cumulative report date wise/ location wise, monthly charging
statement, monthly cheque return statement, customized reports as per mutual
agreement etc. the cash management system can be further improved.
Working Capital Management
79
Suggestions to Improve the Cash Management System
By making an analysis of all the collection at other locations and implementing the
same at state offices also.
At present, the banks with whom the CMS agreements have been made are not the
consortium members of IFFCO’s Lead bank. In case, these banks are also included as
consortium members, IFFCO shall have an additional advantage as they shall be in
the position to utilize their payments directly from their Cash Credit Accounts.
IFFCO should focus on implementation of RTGS (Real Time Gross Settlement) and
NEFT (National Electronic Fund Transfer) facilities which will improve the cash
transfer at IFFCO.
Working Capital Management
80
References
Books
Brealey, R A, Myers, S C, Alan, F and Mohanty, P 2008. Principles of
Corporate Finance. Tata McGraw-Hill Publications, New Delhi, 8th SIE
Edition.
Chandra, T K, Seti, Kuldeep and Robertson, C 2010. Fertilizers Statistics
2008-09. Fertilizers Association of India (FAI), New Delhi.
Ramachandran, N and Kakani, Ram 2008. Financial Accounting for
Management. Tata McGraw-Hill Publications, 2nd Edition.
Pandey, I M 2005. Financial Management. Vikas Publishing House, 9th
Edition
Reports
Annual reports of IFFCO
Agreement files of IFFCO
Websites and Internet
www.iffco.nic.in
www.wikipedia.com
www.investopedia.com
www.fert.nic.in
www.faidelhi.org
www.moneycontrol.com
Working Capital Management
81
Appendix A: Working Capital Management
Working Capital Management is the interaction between current assets and current liabilities.
The current assets refer to those assets, which in ordinary course of business can be, or will
be turned into cash within one year without undergoing a diminution in value and without
disrupting the operation of the firm.
Decisions relating to working capital and short term financing are referred to as Working
Capital Management. This involves managing the relationship between a firm's short-term
assets and its short-term liabilities. The major thrust is on managing the current assets
because a current liability arises in context of current assets.
The goal of working capital management is to ensure that a firm is able to continue its
operations and that it has sufficient ability to satisfy both maturing short-term debt and
upcoming operational expenses. The management of working capital involves managing of:
Accounts receivable (current asset)
Inventory (current assets),
Accounts payable (current liability), and
Cash (current asset)
The management of current assets is similar to that of fixed assets in the sense that in both
cases the firm analyses their effects on its return and risk. However, the management of fixed
and current assets differs in THREE ways:
1. In the management of fixed assets, time is very important consequently, discounting
and compounding aspects of time element play a significant role in capital budgeting
and a minor one in the management of current assets.
2. Large holdings of current assets especially cash strengthen times liquidity (and
reduces riskiness) but also reduces overall profitability.
3. The levels of fixed as well as current assets depend upon the “expected sales”, but it is
only the current assets, which can be adjusted with sales fluctuations in short runs.
In examining the management of current assets, answers will be sought to the following
questions:
What is the need to invest funds in the current assets?
How much funds should be invested in each type of current assets?
What should be the proportion of long term and short term funds to finance current assets?
Working Capital Management
82
What appropriate sources of funds should be there to finance current assets?
A company can be endowed with assets and profitability but short of liquidity if its assets
cannot readily be converted into cash. Positive working capital is required to ensure that a
firm is able to continue its operations and that it has sufficient funds to satisfy both maturing
short-term debt and upcoming operational expenses.
Working Capital Management is a significant part of financial management. Its importance
arises from two reasons:
Investment in current represents assets a substantial portion of total management.
Investment in current assets and the level of current liabilities have to be geared
quickly to changes in sales. To be sure, fixed assets investment and long term
financing are also responsive to variations in sales. However this relationship is not as
close and direct as it is in the case of Working Capital Management.
Hence in this study an attempt has been made to analyze the size and composition of working
capital and whether such an investment has increased or declined over a period of time.
Financial manager now a day is responsible for shaping the fortunes of the enterprise, and is
involved in the most vital decision of the allocation of capital. There is a need to have a
broader and farsighted outlook and must ensure that the funds of the enterprise are utilized in
the most efficient manner .One of the most important task of financial manager is to select an
assortment of appropriate sources of finance for the current assets. Normally the excess of
current assets over current liabilities should be financed by long-term sources. Precisely it is
not possible to find out which long term sources has been used to finance current assets, but it
can be examined as to what proportion of current assets has been financed by long term
funds. Therefore, an attempt has been made in this regard.
In working capital analysis the direction of change over a period of time is of crucial
importance. Not only that, analysis of working capital trends provides a base to judge
whether the practice and prevailing policy of the management with regards to the working
capital is good enough or an improvement is to be made in managing the working capital
funds.
Working Capital Management
83
Hence in this study, an attempt is made about the trends of the working capital management
of selected enterprise. In addition, to have higher profitability the firms may sacrifice
solvency and maintained a relatively low of current assets. When the firms do so their
profitability will improve and less are tied up in the idle current assets, but their solvency will
be threatened. Hence, an attempt is made to study the association of profitability with the
working capital ratios. With this view, an effort has been made in this project report to make
an in-depth study of IFFCO in respect of its performance and its working capital
management.
Types of Capital
Every business needs funds for two purposes for its establishment to carry out its day-to-day
operations. Capital required for business can be classified under two main categories:
1) Fixed Capital
2) Working Capital
Fixed Capital
Long term funds are required to create production facilities through purchase of fixed assets
such as plant & machinery, land, buildings, furniture, etc. investments in these assets
represents that part of firm’s capital, which is blocked on a permanent or fixed basis and is
called fixed capital.
Working Capital
Funds are also needed for short-term purpose for the purchase of raw materials, payment of
wages and other day-to-day expenses, etc. These funds are known as Working Capital. There
are two concepts of working capital:
1. Gross working Capital
2. Net working Capital
Gross Working Capital
Gross working capital refers to the firm’s investment in current assets. Current assets are the
assets which can be converted into cash within an accounting year or within an operating
cycle. The items comprising of current assets are:
Cash
Marketable securities
Working Capital Management
84
Accounts receivable
Notes or bills receivable
Prepaid expenses
Merchandise inventory
Manufacturing inventory
Net Working Capital
Net Working Capital refers to the difference between the current assets and current liabilities.
Current liabilities are those claims of outsiders which are expected to mature for payment
within an accounting year or the operating cycle of the business. The items comprising of
current liabilities are:
Accounts Payable
Acceptance
Promissory Notes Payable
Accrued Liabilities
Estimated Liabilities or Provisions
Bank Overdraft
Contingent Liabilities
Net working capital can be positive or negative. A positive net working capital will arise
when current assets exceed current liabilities. A negative net working capital occurs when
current liabilities are in excess of current assets. If current assets are less than current
liabilities, an entity has a working capital deficiency, also called a working capital deficit.
WORKING CAPITAL = CURRENT ASSETS - CURRENT LIABILITIES
An increase in working capital indicates that the business has either increased current assets
(that is received cash, or other current assets) or has decreased current liabilities.
Types of Working CapitalWorking Capital can be further divided into two types namely:
1) Permanent or fixed working capital
2) Variable or temporary working capital
Permanent or Fixed working capital
Working Capital Management
85
There is always a minimum level of current assets which is continuously required by a firm to
carry on its business operations. Permanent or Fixed working capital is the minimum level of
current asset. It is permanent in the same way as the firms fixed assets are. Depending upon
the changes in production and sales, the need for working capital, over and above permanent
working capital will fluctuate. For example: every firm has to maintain a minimum level of
raw material, work-in-progress, finished goods and cash balance. As the business grows, the
requirements of permanent working capital also increase due to the increases in current
assets.
Temporary or Variable Working Capital
Variable working capital is the extra working capital needed to support the changing
production and sales activities of the firm. Both kinds of working capital – permanent and
temporary – are necessary to facilitate production and sale through the operating cycle. But
the firm to meet liquidity requirements that will last only temporarily creates a temporary
working capital. Variable working capital can be further classified as seasonal working
capital and special working capital. Most of the enterprises have to provide additional
working capital to meet the seasonal and special needs. The capital required to meet the
seasonal needs of the enterprise is called seasonal working capital. Special working capital is
that part which is required to meet the special exigencies such as launching of extensive
marketing campaigns for conducting research etc.
Temporary working capital differs from Permanent working capital in the sense that it
is required for short periods and cannot be permanently employed gainfully in the
business.
Wor
king
Cap
ital
(in
Rs.
) Temporary Working Capital
Permanent Working Capital
Working Capital Management
86
TimeGood Management of Working Capital
Good management of working capital is part of good financial management. Effective
use of working capital will contribute to the operational efficiency of a department;
optimum use will help to generate maximum returns.
Ratio analysis can be used to identify working capital areas, which require closer
management. Various techniques and strategies are available for managing specific
working capital items.
The areas of working capital management are as follows:
Cash management: Identify the cash balance which allows for the business to
meet day to day expenses, but reduces cash holding costs.
Inventory management: Identify the level of inventory which allows for
uninterrupted production but reduces the investment in raw materials - and
minimizes reordering costs - and hence increases cash flow
Debtor management: Identify the appropriate credit policy, i.e. credit terms
which will attract customers, such that any impact on cash flows and the cash
conversion cycle will be offset by increased revenue and hence Return on
Capital (or vice versa);
Short term financing: Identify the appropriate source of financing, given the
cash conversion cycle: the inventory is ideally financed by credit granted by
the supplier; however, it may be necessary to utilize a bank loan (or overdraft),
or to "convert debtors to cash" through "factoring".
Objectives of Working Capital Management
Liquidity vs. Profitability
The basic objective of working capital is to provide adequate support for the
smooth functioning of the normal business operations of the company. The
quantum of investment in current assets has to be made in such a manner that it
not only meets the needs of the forecasted sales but also provides a built in
cushion in form of safety stocks to meet unforeseen contingencies.
Working Capital Management
87
Based on this the companies can follow any of the two approaches or even a
combination of both. A company opting for high investment in current assets
follows the Conservative Approach i.e. subjected to lower degree of risk. This
approach imparts greater LIQUIDITY to the company.
The other approach is the Aggressive Approach in which the firm goes for fewer
investments in current assets, thus leaving more amounts of funds for investment
in more profitable ventures. This approach imparts greater PROFITABILITY to
the company. An ideal policy would be the moderate policy, which strikes a
balance between the two approaches.
Choosing the pattern of financing
The management of financing the chosen level of current assets once again
takes into consideration the attitude of management towards risk.
Determinants of Working Capital
The working capital requirements of a concern depend upon a large number of factors. It is
not possible to rank them because all such factors are of different importance and the
influence of individual factors changes for a firm over time. However the following are the
factors generally influencing the working capital requirements:
Nature or character of business
The working capital requirements of a firm basically depend upon the nature of the
business. Public undertakings like electricity, water supply, and railways need very
limited working capital because they offer cash sales only and supply services.
Trading and financial firms require less investment in fixed assets but have to invest
large amounts in current assets, as they need large amount of working capital. The
manufacturing undertakings also require sizable working capital along with fixed
investments.
Size of business
The working capital requirements of a concern are directly influenced by the size of
the business. Greater the size of a business unit, generally larger will be the
requirements of working capital.
Manufacturing process
In manufacturing business, the requirements of working capital increase in direct
proportion to length of manufacturing process. Larger the process period of
manufacture, larger is the amount of working capital required. The longer the
Working Capital Management
88
manufacturing time, the raw material and other supplies have to be carried far a
longer period in the process with progressive increment of labor and service costs the
finished product is finally obtained.
Working Capital Management
89
Seasonal variations
In certain industries raw material is not available throughout the year. They have to
buy raw materials in bulk during the season to ensure the uninterrupted flow and
process them during the entire year. A huge amount is thus blocked in the form of
material inventories during such seasons, which gives rise to more working capital
requirements.
Rate of stock turnover
There is a high degree of inverse co-relationship between the quantum of working
capital and the velocity or speed with which the sales are affected. A firm having a
high rate of stock turnover will need lower amount of working capital as compared to
a firm having low rate of turnover.
Firm’s credit policy
A concern that purchases its requirements on credit and sells its products/services on
cash requires lesser amount of working capital. On the other hand the concern buying
its requirements for cash and allowing credit to its customers shall need larger amount
of working capital.
Advantages of Adequate Working Capital
The main advantages of maintaining adequate amount of working capital are as follows:
Solvency of the business
Adequate working capital helps in maintaining solvency of the business by providing
uninterrupted flow of production.
Goodwill
Sufficient working capital enables a business concern to make prompt payments and
hence helps in creating and maintaining goodwill.
Quick and regular return on investments
Every investor wants a quick and regular return on his investments. Sufficiency of
working capital enables a concern to pay quick and regular dividends to its investors,
as there may not be much pressure to plough back profits. This gains the confidence
of its investors and creates a favorable market to raise additional funds in the future.
Working Capital Management
90
Ability to face crises
Adequate working capital enables a concern to face business crises in emergencies
such as depression because during such periods, generally, there is much pressure on
working capital.
Regular payments of salaries, wages and other day-to-day commitments
A company which has ample working capital can make regular payments of salaries,
wages and other day-to-day commitments which raise the morale of its employees,
increases their efficiency, reduces wastages and costs and enhances production and
profits.
Easy loans
A concern having adequate working capital, high solvency and good credit standing
can arrange loans from the banks and others on easy and favorable terms.
Regular supply of raw materials
Sufficient working capital ensures regular supply of raw materials and continuous
production.
Balanced Working Capital
Every business concern should have adequate working capital to run its business operations.
It should have neither redundant for excess working capital nor inadequate or shortage of
working capital. Both Excess, as well as short Working capital positions is bad for any
business.
Disadvantages of Redundant or Excessive Working Capital
Excessive working capital means idle funds, which earn no profit for the business,
and hence the business cannot earn proper rate of return on investments.
When there is a redundant working capital, it may lead to unnecessary purchasing and
accumulation of inventories causing more changes of theft, losses and waste.
Excessive working capital implies excessive debtors and defective credit policy,
which may cause higher incidents of bad debts.
When there is excessive working capital, relations with the bank and other financial
institutions may not be maintained.
It may result into overall inefficiency in the organization and also due to low rate of
return on investments the value of shares may also falls.
Working Capital Management
91
Dangers of Inadequate Working Capital
A concern, which has inadequate working capital, can pay its short-term liabilities in
time. Thus, it will lose its reputation and shall not be able to get good credits facilities.
It becomes difficult for the firm to exploit favorable market conditions and undertake
profitable projects due to lack of working capital.
The firm cannot pay day-to-day expenses of its operations and creates inefficiencies,
increase costs and reduces the profits if the business.
It becomes impossible to utilize efficiently the fixed assets due to non-availability of
liquid funds.
It cannot buy its requirements in bulk and cannot avail of discounts, etc. and also the
rate of return on investments also falls with the falls with the shortage of working
capital.
Issues in Working Capital
The financial manager must determine levels and composition of current assets. He must see
that right sources are tapped to finance current assets, and that current liabilities are paid in
time.
There are many aspects of working capital management which make it an important function
of the financial manager:
Time Working capital management requires much of the financial manager’s time.
Investment Working Capital represents a large portion of the total investment in
assets.
Critically working Capital management has great significance for all firms but it is
very critical for small firms.
Growth The need for working capital is directly related to the firm’s growth.
It is necessary for a financial manager to manage working capital in the best possible way to
get the maximum benefit.
Financial manager should pay special attention to the management of current assets on a
continuing basis. Actions should be taken to curtail unnecessary investment in current assets.
There is a direct relationship between a firm’s growth and its working capital needs. As sales
grow, the firm needs to invest more in inventories and debtors. These needs become very
frequent and fast when sales grow continuously. The financial manager should be aware of
Working Capital Management
92
such needs and finance them quickly. Continuous growth in sales may also require additional
investment in fixed assets.
The finance manager should pay particular attention to levels of current assets and the
financing of current assets.
Policies for Financing Current Assets
A firm can adopt different financing policies vis-à-vis current assets. Three types of financing
may be distinguished:
Long-term financing The sources of long-term financing include ordinary share
capital, preference share capital, debentures, long-term borrowings from financial
institutions and reserve and surplus (retained earnings).
Short-term financing The short-term financing is obtained for a period less than one
year. It is arranged in advance from banks and other suppliers of short-term finance in
the money market. Short-term finances include working capital funds from banks,
public deposits, commercial paper, factoring of receivable etc.
Spontaneous financing Spontaneous financing refers to the automatic sources of
short-term funds arising in the normal course of business. Trade (suppliers) credit and
outstanding expenses are examples of spontaneous financing. There is no explicit
cost of spontaneous financing. A firm is expected to utilize these sources of finances
to the fullest extent. The real choice of financing current assets, once the spontaneous
sources of financing have been fully utilized, is between the long-term and short-term
sources of finances.
Depending on the mix of short-term and long-term financing, the approach followed by a
company may be referred to as:
Matching approach
Conservative approach
Aggressive approach
Approaches to Working Capital Management
The objective of working capital management is to maintain the optimum balance of each of
the working capital components. This includes making sure that funds are held as cash in
bank deposits for as long as and in the largest amounts possible, thereby maximizing the
Working Capital Management
93
interest earned. However, such cash may more appropriately be "invested" in other assets or
in reducing other liabilities.
Working Capital Management takes place on two levels:
Ratio analysis can be used to monitor overall trends in working capital and to identify
areas requiring closer management
The individual components of working capital can be effectively managed by using
various techniques and strategies
When considering these techniques and strategies, departments need to recognize that each
department has a unique mix of working capital components. The emphasis that needs to be
placed on each component varies according to department. For example, some departments
have significant inventory levels; others have little if any inventory.
Furthermore, working capital management is not an end in itself. It is an integral part of the
department's overall management. The needs of efficient working capital management must
be considered in relation to other aspects of the department's financial and non-financial
performance.
The main purposes of Working Capital Ratio Analysis are:
To indicate working capital management performance; and
To assist in identifying areas requiring closer management
Three key points need to be taken into account when analyzing financial ratios. These
key points are as follows:
The results are based on highly summarized information. Consequently, situations,
which require control, might not be apparent, or situations, which do not warrant
significant effort, might be unnecessarily highlighted.
Different departments face very different situations. Comparisons between them, or
with global “ideal” ratio values, can be misleading.
Ratio analysis is somewhat one-sided; favourable results mean little, whereas
unfavourable results are usually significant.
However, financial ratio analysis is valuable because it raises questions and indicates
directions for more detailed investigation.
Working Capital Management
94
Sources of Cash
The various sources of cash that provide the money to fund the working capital include the
following:
Existing cash reserves
Payables (credit from suppliers)
New equity or loans from shareholders
Bank overdrafts or lines of credit
Long term loans
Profit or net income
Inventory Management
Inventories constitute the most significant part of current assets. Inventories are stock of the
product, a company is manufacturing for sale and components to make that product. The
various forms of inventory in a fertilizer manufacturing company are:
Raw Materials are those basic inputs that are converted into the finished products
through the process of manufacturing.
Work-In-Progress inventories are semi-manufactured products.
Finished Goods inventories are completely manufactured products.
Stores & Spares, loose tools, chemical catalysts, packing & Construction
materials
Objectives of Inventory Management
The problems faced by an organization in the context of inventory management are:
To maintain a large size of inventory for efficient and smooth production & sales
operation
To maintain minimum investment in inventories to maximize profitability
To ensure continuous supply of materials, spares & finished goods.
To avoid both overstocking & under stocking of inventory
To eliminate duplicate stock orders. This is possible with the help of a centralized
purchasing system.
To design proper organization for inventory management
Working Capital Management
95
Both Excessive & Inadequate Inventories are not desirable. The objective of Inventory
Management is to determine & maintain the optimum level of inventory investment. The
optimum level of inventory will lie between two danger points of excessive & inadequate
inventories.
Excessive stocks can place a heavy burden on the cash resources of a business.
Insufficient stocks can result in lost sales, delays for customers etc.
The key is to know how quickly the stocks are moving or how long each item of stock sits on
shelves before being sold. Average stock holding periods are influenced by the nature of the
business.
The key issue for a business is to identify the fast and slow stock movers with the objective
of establishing optimum stock levels for each category and thereby minimize the cash tied up
in the stocks.
Factors to be considered when determining the optimum stock levels include:
What are the projected sales of each product?
How widely available are each component, raw materials, etc.?
How long does it take for delivery by the suppliers?
Can one remove the slow movers from one’s product range without compromising on
the best- sellers?
For better stock control, following measures can be adopted:
Review the effectiveness of existing purchasing & inventory systems.
Know the stock turnover for all major items of inventory.
Apply tight controls to the significant few items & supply control for the remaining.
Sell off outdated or slow moving merchandise.
Consider the idea of outsourcing the manufacturing of the product to another
manufacturer.
Review security procedures to minimize losses through deterioration, pilferage,
wastage & damages.
To facilitate furnishing of data for short-term & long-term planning & control of
inventory
Working Capital Management
96
Receivable Management
Accounts Receivable refers to the amount owed by the debtors to the business. They are
usually created because of trade credit that is given to the customers of the business.
These receivables have three characteristics:
It involves an element of risk, which should be carefully analyzed.
It is based on economic value
It implies futurity.
To maintain a proper flow of funds in the business in order to make timely payments to the
creditors, to buy raw materials & to run the day-to-day activities of the business, it is essential
that the debtors make their payments on time. The interval between the date of sale & the
date of payment has to be financed out of the working capital. Thus, trade debtors represent
investment.
Objectives of Receivable Management
The objective of Receivable Management is to promote sales & profits until that point is
reached where the returns that the company gets from funding receivables is less than the
cost that the company has to incur in order to fund these receivables. However, to maintain
these receivables the company has to incur certain costs such as:
Additional fund requirements for the company – When a firm maintains
receivables, some of its resources remain blocked in them so to finance the activities
during that time gap the firm requires funds.
Administrative Costs
Collecting Costs
Defaulting Costs
The size of receivables or investment in Receivable Management is determined by the
firm’s credit policy & level of sales. Receivable management is the process of making the
decision of selection of trade debtors in which the funds could be invested or to whom money
can be given.
Receivable management involves the careful consideration of the following aspects: -
Forming the credit policy
Working Capital Management
97
Executing the credit policy
Formulating & executing the collection policy
The Credit Policy is the policy followed by the company with respect to the credit standards
adopted, any incentive in the form of cash discount offered, and also the period over which
the discount can be utilized by the customers & the collection effort made by the company.
All these variables underlying a company’s credit policy influence the volume of sales and
hence the profits of the company.
Cash Management
Cash, the most liquid asset and also referred to as the life blood of a business enterprise and
is of vital importance to the daily operations of the business firms. Its efficient management
is crucial to the solvency of the business because cash is the focal point of the fund flows in a
business. If a business has no cash and no way of getting any cash, it will have to close down.
Cash Management is concerned with the managing of:
Cash flows into and out of the firm.
Cash flows within the firm
Cash balances held by the firm at a point of time for financing deficits or investing
Surplus cash.
Cash Management refers to management of cash balance and the bank balance and also
short term deposits. The term cash may be used in two different ways:
1) It may include currency, cheques, drafts, demand deposits held by the firm i.e. pure
cash or generally accepted cash equivalents.
2) In a broader sense, it also includes near cash assets such as marketable securities and
short term deposits with banks. For cash management purposes, the term cash is
used in this broader sense i.e. it covers cash, cash equivalents and those assets which
are immediately convertible to cash.
Working Capital Management
98
Objectives of Cash Management
The cash management strategies are generally built around two goals:
To provide cash needed to meet the obligations, and
To minimize the idle cash held by the firm
The risk return trade-off of any firm can be reduced to two prime objectives for the firm’s
Cash Management System:
1) Meeting the Cash Outflows: This will help the firm in avoiding the chance to
default in meeting financial obligations otherwise the goodwill of the firm is
adversely affected. Also this will further help in availing the opportunities of getting
cash discounts by making early or prompt payments and meeting unexpected cash
outflows without much problem.
2) Minimizing the Cash Balance
Loans and Advances
Loans and Advances are one of the important factors of working capital. In current assets
loans and advances play a significant role. When we talk about the working capital
management it is necessary to consider Loans & Advances, as they are a major component of
Current assets and along with the equity of the company for a source of generating cash in the
organization.
While analyzing the loans & advances position of IFFCO the following ratios have to be
calculated for better understanding i.e.
Loans and advances to Current Assets ratio
Loans and advances to Working capital ratio
Working Capital Management
99
Operating Cycle
Operating Cycle is the times duration required to convert sales, after the conversion of
resources into inventories, into cash. The operating cycle of a manufacturing company
involves three phases:
Acquisition of resources such as raw material, labour, power and fuel etc.
Manufacture of the product which includes conversion of raw material into work-
in-progress into finished goods.
Sale of the product either for cash or on credit. Credit sales create account receivable
for collection.
PurchasesCredit Sales Collection
Inventory PeriodAccounts Receivable
Period
Accounts Payable Period Cash Conversion Cycle
Payments
Operating Cycle
The operating cycles are of two types:
1. Gross Operating Cycle
2. Net Operating Cycle or Cash Conversion Cycle
Gross Operating Cycle
Gross operating cycle is a tool which measures the total number of days from the day the purchases
are made or the stock arrives to the day all the collections are made. Cash is said to be blocked till
the collections have been collected. So the sooner the cash is received from the consumers the
better is for the company as they get cash for further production. Gross Operating Cycle is given as
follows:
Operating cycle (OC)
=Days Inventory Outstanding(DIO) + Days Sales Outstanding(DSO)
Working Capital Management
100
Cash Conversion Cycle
The cash conversion cycle (also referred to as CCC or the net operating cycle) is the
analytical tool of choice for determining the investment quality of two critical assets -
inventory and accounts receivable. The CCC tells us the time (number of days) it takes to
convert these two important assets into cash. A fast turnover rate of these assets is what
creates real liquidity and is a positive indication of the quality and the efficient management
of inventory and receivables.
The cash conversion cycle is comprised of three standard, so-called activity ratios relating to
the turnover of inventory, trade receivables and trade payables. These components of the
CCC can be expressed as a number of times per year or as a number of days.
CCC = Days Inventory Outstanding (DIO) + Days Sales Outstanding (DSO)
- Days Payable Outstanding (DPO)
The cash conversion cycle (CCC) measures how fast a company can convert cash on hand
into even more cash on hand. The CCC does this by following the cash as it is first converted
into inventory and accounts payable (AP), through sales and accounts receivable (AR), and
then back into cash. Generally, the lower this number is the better for the company.
The components of CCC are calculated as follows:
Days Inventory Outstanding (DIO)
This addresses the question of how many days it takes to sell the entire inventory. The
smaller this number is the better.
Days Inventory
Outstanding (DIO)=
Average Inventory
Cost of Goods sold (COGS) / 365
Broadly, the smaller number of days, the more efficient a company - inventory is held
for less time and less money is tied up in inventory. Instead, money is freed up for
things like research and development, marketing or even share buybacks and dividend
payments. If the number of days is high, that could mean that sales are poor and
inventories are piling up in warehouses.
If inventory days are increasing, that’s not necessarily a bad thing. Companies
normally let inventories build up when they are introducing a new product in the
market or ahead of a busy sales period. However, if you don’t foresee an obvious
pickup in demand coming, the increase could mean that unsold goods will simply
collecting dust in the stockroom.
Working Capital Management
101
Days Sales Outstanding (DSO)
This looks at the number of days needed to collect on sales and involves Accounts
Receivables. While cash-only sales have a DSO of zero, people do use credit
extended by the company, so this number is going to be positive. Again, smaller is
better.
Days Sales
Outstanding (DSO)=
Average Accounts Receivable
Net Sales / 365
If a company's collection period is growing longer, it could mean problems ahead.
The company may be letting customers stretch their credit in order to recognize
greater top-line sales and that can spell trouble later on especially if customers face a
cash crunch. Getting money right away is preferable to waiting for it - especially since
some of what is owed may never get paid. The quicker a company gets its customers
to make payments, the sooner it has cash to pay for salaries, merchandise and
equipment, loans and, best of all, dividends and growth opportunities.
Days Payables Outstanding (DPO)
This involves the company's payment of its own bills or Accounts Payables. If this
can be maximized, the company holds onto cash longer, maximizing its investment
potential; therefore, a longer DPO is better.
Days Payable
Outstanding
(DPO)
=
Average Accounts Payable
Cost of Goods sold (COGS) /
365
Key Ratios
The ratios can be divided into following categories according to financial activity or
functions to be evaluated:
Ratios related to Inventory Management
Ratios related to Receivables Management
Ratios related to Cash Management
Profitability Ratios
Working Capital Management
102
Ratios related to Inventory Management
1. Inventory Turnover Ratio
2. Inventory to Working Capital Ratio
3. Inventory to Current Assets Ratio
4. Inventory to Sales Ratio
1. Inventory Turnover Ratio
The inventory turnover measures that how well the company can manage to sell its
inventory. Another way of saying is how efficiently the company turns inventory into
sales. The purpose is to ensure the blocking of only required minimum funds in
inventory.
Importance of Inventory Turnover
If the company can quickly sell its inventory, the inventory turnover will be
higher. Conversely, if the company cannot sell its inventory well, then the
inventory turnover will be low. One has to watch this figure closely – if the
inventory ratio climbs too high, then the company may be keeping too little
inventory. This could cause lost profits due to customer orders that had to wait
until inventory arrived.
Inventory
Turnover Ratio=
Cost of Goods sold (COGS)
Average Inventory
Working Capital Management
103
2. Inventory to Working Capital ratio
The inventory to working capital ratio measures how well the company is able to
generate cash using working capital at its current inventory level. This ratio shows the
relationship between investments made in inventory & the total net investment in
working capital. Inventory is an important part of working because of its direct impact
on the profits of the organization. The value of inventory is susceptible to changing
price levels, fluctuation in business activities, variation in consumer demand,
obsolescence & other unpredictable factors that determine the market conditions.
Therefore, working capital should be sufficient to provide a cover for the possible
losses in inventory value.
Importance of Inventory to Working Capital
An increasing Inventory to Working Capital ratio is generally a negative sign,
showing the company may be having operational problems. If a company has
too much Working Capital invested in Inventory, they may have difficulty
having enough Working Capital to make payments on Short-Term Liabilities
and Accounts Payable. This is a great ratio to be used with several others to
really pick apart the inner workings of a company.
Inventory to
Working Capital
Ratio
=Inventory
X 100Working Capital
Working Capital Management
104
3. Inventory to Current Assets Ratio
Inventory is one of the largest components of the current assets. The position of
inventory indicates operational efficiency of organization. The inventory to current
assets ratio measures how much percentage of current assets is formed by the
inventories. This ratio is essential as inventories are the most illiquid of all current
assets as sometimes it becomes difficult to convert inventory ( raw materials, work-in-
progress and finished products ) into cash on a short notice.
Importance of inventory to current assets
An increasing inventory to current assets ratio is a negative sign. It means that more &
more percentage of current assets is being constituted by the inventories. This
indicates poor operational efficiency of the organization. Also it shows that the funds
invested in current assets to meet obligations on a short notice are actually illiquid to
some extent & it may be difficult to convert them into cash immediately. On the other
hand, if the position of inventory is lower in current assets, it indicates higher
operational efficiency of the organization. Normally, less than 50 % of current assets
are treated as average position of inventory.
Inventory to Current Assets Ratio
= Inventory X 100Current Assets
4. Inventory to Sales Ratio
The Inventory to Sales ratio measures the percentage of inventory the company
currently has on hand to support the current amount of sales.
Importance of Inventory to Sales
An increasing Inventory to Sales ratio is generally a negative sign, showing
the company may be having trouble keeping inventory down and/or Net Sales
have slowed, and can sometimes indicate larger financial problems the
company may be facing. Viewing this ratio over several periods reveals the
important aspect of the company's ability to manage inventory while
attempting to increase sales. It is also important to compare this ratio among
several companies to gauge how well each one performs, and to compare
their ratios to industry averages.
Inventory to Sales Ratio
= Inventory X 100Sales
Working Capital Management
105
Ratios related to Receivable Management
1. Debtors turnover ratio
2. Average collection period
3. Debtors to current assets ratio
4. Debtors to working capital ratio
5. Debt to Equity Ratio
1. Debtors Turnover Ratio
This ratio is also known as Accounts Receivable Turnover Ratio. Accounts
Receivable is the amount that customers owe the company. The Accounts
Receivable Turnover measures the number of times Accounts Receivables were
collected during the year. This is also a measure of how well the company collects
sales on credit from its customers, just as Average Collection Period measures this in
days.
Importance of Accounts Receivable Turnover
A high or increasing Accounts Receivable Turnover is usually a positive sign –
showing the company is successfully executing its credit policies and quickly turning
its Accounts Receivables into cash. A possible negative aspect to an increasing
Accounts Receivable Turnover is that the company may be too strict in its credit
policies and missing out on potential sales.
Debtor Turnover Ratio
= Net SalesAverage Accounts Receivable
Working Capital Management
106
2. Average Collection Period
The Average Collection Period measures the average number of days it takes for the
company to collect revenue from its credit sales. The Average Daily Sales is the Net
Sales divided by 365 days in the year. The company will usually state its credit
policies in its financial statement, so the Average Collection Period can be easily
gauged as to whether or not it is indicating positive or negative information.
Importance of Average Collection Period
This ratio reflects how easily the company can collect on its customers. It
also can be used as a gauge of how loose or tight the company maintains its
credit policies. A particular thing to watch out for is if the Average Collection
Period is rising over time. This could be an indicator that the company's
customers are in trouble, which could spell trouble ahead. This could also
indicate the company has loosened its credit policies with customers, meaning
that they may have been extending credit to companies where they normally
would not have. This could temporarily boost sales, but could also result in an
increase in sales revenue that cannot be recovered, as shown in the
Allowance for Doubtful Accounts.
Average Collection
Period=
360
Debtor Turnover Ratio
3. Debtors to Current Assets Ratio
Debtor to current assets ratio indicates the position of debtors in total current assets.
This ratio is calculated by debtors with current assets. Debtors are one of the
largest components of current assets. If debtors are average or less than
average, it indicates proper realization of debtors. On the other hand, if
debtors are very heavy on respect of other current assets, it indicates poor
recovery of the company.
Debtors to Current Assets
Ratio
= Debtors X 100Current Assets
Working Capital Management
107
4. Debtors to Working Capital Ratio
Debtor to working capital ratio is one of the important ratios for analysis of working
capital management. Working capital is directly related with the position of debtors. If
debtors are lower as compared to working capital, it indicates proper and smooth
utilization of working capital. But on the other hand, the amount of debtor is very
large in that condition, working capital blocked and operational efficiency is directly
affected.
Debtors to Working Capital
Ratio
= Debtors X 100Working Capital
5. Debt to Equity Ratio
Debt to Equity ratio describes the lenders contribution for each rupee of the owners’
contribution. The ratio is directly computed by dividing total debt by equity or net
worth.
Debt to Equity
Ratio=
Debt
Equity
Importance of Debt to Equity Ratio
The ratio shows the extent to which debt financing has been used in the business. A
high ratio means that claims of creditors are greater than those of owners. A high level
of debt introduces inflexibility in the firm’s operations due to the increasing
interference and pressure from creditors. A low debt-equity ratio implies a greater
claim of owners than capital.
Ratios Related to Cash Management
1. Working capital ratio or current ratio
2. Liquid ratio or Acid-test ratio
3. Cash to current assets ratio
4. Sales to current assets ratio
5. Working capital turnover ratio
6. Sales to working capital ratio
Working Capital Management
108
1. Working Capital Ratio or Current Ratio
The working capital ratio (or current ratio) attempts to measure the level of liquidity,
that is, the level of safety provided by the excess of current assets over current
liabilities. The current ratio compares all the Current Assets of a company to all the
Current Liabilities. What this ratio basically tells us is if the company had to sell all
its readily available assets, would it be able to pay off its immediate debt?
Importance of Working capital ratio or current ratio
At a minimum, you would hope the company whose financial performance you are
analyzing could meet to pay its Current Liabilities if it were to liquidate all its Current
Assets. This would translate to a Current Ratio of 1:1 - the point where the Current
Assets equal the Current Liabilities. As with all the other performance ratios,
the Current Ratio value depends on the industry in which the company is
operating. It is also important to know what assets make up most of the
Current Assets. Inventory and Accounts Receivable, which are part of the
Current Assets, cannot always be counted on as easily transferred to cash.
Cash and Marketable Securities comprising the majority of the Current Assets
would definitely be favorable. Knowing this, would the company you are
analyzing truly be able to meet its financial obligations is it in fact had to sell
its Current Assets? The Current Ratio rising over time will be favorable.
Current Ratio =Current Assets
Current Liabilities
Working Capital Management
109
2. Liquid Ratio or Acid-Test Ratio or Quick Ratio
Liquid ratio is also known as Acid-test ratio or Quick ratio. Liquid ratio is a more
vigorous test of liquidity than current ratio. The term “liquidity” refers to the ability of
the firm to pay its short term obligations as & when they become due. Current assets
include inventories and prepaid expenses, which are not easily converted into cash
within a short span of time. So, quick ratio may be referred to as the relationship
between quick assets i.e. (current assets – inventories) & current liabilities. An asset is
said to be liquid if it can be converted into cash within a short span of period without
loss of value.
Importance of Liquid Ratio
If a company one is analyzing looks good while testing it against the Current Ratio,
then the Quick Ratio should be your next test to apply. Companies with steadily
rising Inventories may look good with the Current Ratio, but will have a deteriorating
effect on the Quick Ratio, since we subtract the Inventory out. The Quick Ratio rising
over time is favorable.
Quick Ratio =Current Assets – Inventories
Current Liabilities
3. Cash to Current Assets Ratio
This ratio basically measures what percentage of the current assets is formed by the
cash component. This is a more stringent measure of liquidity as it considers the most
liquid current asset.
Importance of Cash to Current Assets Ratio
High or increasing Cash to Current Assets ratio is generally a positive sign,
showing the company's liquid assets represent a larger portion of its Total
Current Assets. It also indicates the company may be better able to convert its
non-liquid assets, such as inventory, into cash.
Cash to Current Asset Ratio
= Cash X 100Current Assets
Working Capital Management
110
4. Sales to Current Assets Ratio
The Sales to Current Assets ratio measures how well a company is making use of its
assets in generating sales. This ratio is most valid in industries where companies hold
the majority of their own inventories in-house, as opposed to having their customers
hold their inventory for them.
Importance of Sales to Current Assets
The Sales to Current Assets ratio is best measured over several periods
compared to industry averages, as the amount of Current Assets varies widely
among companies and industries. Decreasing Sales to Current Assets ratio is
generally a negative sign, indicating the company may have slowed production,
decreasing the amount of inventory and resultantly the Current Assets.
Sales to Current Asset Ratio
= SalesCurrent Assets
5. Working Capital Turnover Ratio
The Working Capital Turnover ratio measures the company's Net Sales from the
Working Capital generated. Note that another ratio exists, the Sales to Working
Capital Ratio also measures Net Sales to Working Capital. We chose to interchange
the usual components of Working Capital (Total Current Assets - Total Current
Liabilities) with an alternate method (shown above). With two similar ratios using
slightly different methods to compute Working Capital, plotting both of these ratios
together to see their differences would be wise.
Importance of Working Capital Turnover
A high or increasing Working Capital Turnover is usually a positive sign, showing
the company is better able to generate sales from its Working Capital. Either the
company has been able to gain more Net Sales with the same or smaller amount of
Working Capital, or it has been able to reduce its Working Capital while being able to
maintain its sales. Efforts to streamline the operations of the company will often
show favorably in this ratio.
Working Capital
Turnover Ratio=
Sales
Average Working Capital
Working Capital Management
111
6. Sales to Working Capital Ratio
The Sales to Working Capital ratio measures how well the company's cash is being
used to generate sales. Working Capital represents the major items typically closely
tied to sales, and each item will directly affect this ratio.
Importance of Sales to Working Capital
An increasing Sale to Working Capital ratio is usually a positive sign, indicating the
company is more able to use its working capital to generate sales. Although
measuring the performance of a company for just one period reveals how well it is
using its cash for that single period, this ratio is much more effectively used over a
number of periods. This ratio can help uncover questionable management decisions
such as relaxing credit requirements to potential customers to increase sales,
increasing inventory levels to reduce order fulfillment cycle times, and slowing
payment to vendors and suppliers in an effort to hold on to its cash.
Working Capital Turnover Ratio
= SalesAverage Working Capital
Profitability Ratios
1. Return on Assets (ROA)
2. Return on Equity (ROE)
3. Return on Capital Employed (ROCE)
4. Net Profit Margin
1. Return on Assets (ROA)
ROA is an indicator of how profitable a company is relative to its total assets. ROA
tells how efficient management is at using its assets to generate earnings. The ROA figure
gives investors an idea of how effectively the company is converting the money it has to
invest into net income. The higher the ROA number, the better, because the company is
earning more money on less investment.
Return on Assets (ROA)
= Profit After TaxAverage Total Assets
2. Return on Equity (ROE)
Working Capital Management
112
The return on equity is net profit after taxes divided by average equity. It measures the
rate of return on the ownership interest of the common stock owners. It measures a
firm's efficiency at generating profits from every unit of shareholders' equity. ROE
shows how well a company uses investment funds to generate earnings growth.
Return on Equity (ROE)
= Profit After TaxAverage Equity
3. Return on Capital Employed (ROCE)
ROCE is used to prove the value the business gains from its assets and liabilities, a
business which owns lots of land but has little profit will have a smaller ROCE to a
business which owns little land but makes the same profit.
It basically can be used to show how much a business is gaining for its assets, or how
much it is losing for its liabilities.
4. Net Profit Margin
Net Profit Margin ratio is measured by dividing profit after tax by sales:
Net Profit Margin
= Profit After TaxSales
Importance of Net Profit Margin
Net profit margin ratio establishes a relationship between net profit and sales and
indicates management’s efficiency in manufacturing, administering and selling the
products. This ratio is the overall measure of the firm’s ability to turn each rupee sales
into net profit.
Working Capital Management
Return on Capital Employed (ROCE)
= Profit Before TaxAverage Capital Employed
113
Appendix B: Cash Management
Cash, the most liquid asset and also referred to as the life blood of a business enterprise and
is of vital importance to the daily operations of the business firms. Its efficient management is
crucial to the solvency of the business because cash is the focal point of the fund flows in a
business. If a business has no cash and no way of getting any cash, it will have to close down.
Cash Management refers to management of cash balance and the bank balance and also
short term deposits. A Cash Management System is essential for a company for the following
two reasons:
Uncertainty of cash flows
Lack of synchronization of inflows and outflows
Cash Management is concerned with the managing of:
Cash flows into and out of the firm.
Cash flows within the firm
Cash balances held by the firm at a point of time for financing deficits or investing
Surplus cash.
Goals of Cash Management
The Cash Management Strategies are generally built around Two Goals:
To provide cash needed to meet the obligations, and
To minimize the idle cash held by the firm
In order to resolve the uncertainty about cash flow prediction and the lack of synchronization
between cash receipts and payments, the firm should develop appropriate strategies for cash
management. The firm should evolve strategies regarding the following four facets of Cash
Management:
Cash Budgeting/ forecasting: Cash inflows and Cash Outflows should be planned to
protect cash surplus or deficit for each period of planning. Cash Budget should be
prepared for this purpose.
Manage the Cash Flows: The flow of cash should be managed properly. The cash
inflows should be accelerated, while, as far as possible, decelerating the cash
outflows. Managing of cash is done through:
Organized collection management
Working Capital Management
114
Proper disbursement management
Optimum Cash Level: The firm should decide about the optimum level of cash
balances. The cost of excess cash and danger of cash deficiency should be matched to
determine the optimum level of cash balances.
Working Capital Management
115
Investment of Surplus Cash: The surplus cash balances should be properly invested
to earn profits. The firm should decide about the division of such cash balance
between bank deposits, marketable securities and inter-corporate lending.
Motives for Holding Cash
There are four primary motives for holding cash.
1. Transaction Motive
Business firms as well as individuals keep cash because they require it for meeting
demand for cash flow arising out of day-to-day transactions. The firm needs cash
primarily to make payments for purchases, wages & salaries, other operating
expenses, taxes, dividends, etc. The need to hold cash would not arise if there were
perfect synchronization between cash payments and cash receipts, i.e. enough cash is
received when the payment has to be made. For those periods, when cash payments
exceeds the cash receipts, the firm should maintain some cash balance to be able to
make required payments. For transaction purpose, a firm may invest its funds in
marketable securities. The Transaction Motive mainly refers to holding cash to meet
anticipated payments whose timing is not perfectly matched with cash receipts. In
other words, the necessity of keeping minimum cash balance to meet payment
obligations arising out of expected transactions is known as Transaction Motive for
holding cash.
2. Precautionary Motive
Working Capital Management
116
A firm should maintain larger cash balance that required for day-to-day transactions
in order to avoid any unforeseen situation arising because of insufficient cash. The
necessity of keeping cash balance to meet any unforeseen situation or unpredictable
obligation is known as Precautionary motive for holding cash. The Precautionary
motive for holding cash depends on the predictability of cash flows. The amount of
precautionary cash is also influenced by the firm’s ability to borrow at short notice
when the need arises. Stronger the ability of the firm to borrow at short notice less is
the need for precautionary balance. The precautionary balance may be kept in the
form of cash or marketable securities. Marketable securities play an important role
here. The amount of cash set aside for precautionary reasons may not earn anything,
but if these funds are invested in high liquid marketable securities, then they can give
a lot of profits.
Hence, the amount of cash, a firm holds for transaction and precautionary
depends upon:
The expected cash inflows and cash outflows based on the cash budget and
forecasts, encompassing long and short range cash needs of the firm i.e.
Degree of Predictability of its cash flows
The degree of deviation between the expected and actual cash flows
Efficient planning and control of cash
The firm’s ability to borrow at short notice in the event of any emergency
The willingness and the capacity of the firm to take risk of running short of
cash
3. Speculative Motive
The firm’s desire to keep some cash balance to capitalize an opportunity of making an
unexpected profit is known as Speculative Motive for holding cash. The Speculative
Motive provides affirm with sufficient liquidity to take advantage of unexpected
profitable opportunities that may suddenly appear (And just as suddenly disappear if
not capitalize immediately). However, not many firms engage their funds in
speculative motives to a great extent. Thus, the primary motives to hold cash and
marketable securities are: Transaction Motive and Precautionary Motive.
Working Capital Management
117
Cash Management, thus, deals with optimization of cash as an asset and for this purpose the
financial manager has to take various decisions from time to time. He has to deal as the cash
flows in the direction of the firm. Even if a firm is highly profitable, its cash inflows may not
exactly match the cash outflows.
He has to manipulate and synchronize the two for the advantage of the firm by investing
excess cash if any as well as arranging funds to cover the deficiency.
Factors affecting the Cash Needs
Intrinsic factors influencing the cash management
Cash Cycle: The term cash cycle refers to the length of the time between the payment
for the purchase of raw materials and the receipts of the sales revenue.
Cash Inflows and Cash Outflows
Cost of Cash Balance
Other Consideration: There may be several subjective considerations such as
uncertainties of a particular trade, staff required for cash management etc., which will
have a bearing on determining the cash balance required by a firm.
Extrinsic factors influencing the cash management
Management Information System (MIS) of the banks: They provide full details of
the payments received. The details provided by them contain information of the
payment of the Field Representative (FR), Area Office (AO) and State Office (SO).
The report is made such that it can be used by the Marketing Central office (Mkco),
State Office, Area Office and Field Representative for verification of payments
received and to find out any discrepancies, if there any.
Innovative Schemes: Banks generates various new schemes time to time which
changes the cash flow of the organization.
Interest Lost: If any payment gets delayed even by one day, there is a loss of
investment over that income. So banks are bound by the agreement by which they pay
interest for any delay on their part.
Bank Charges: Banks arrange their representatives for pick up of demand drafts from
the Field Representatives, Area Offices and State Offices and deposit them in the
banks. For this service they charges transportation cost and transaction cost, which
vary depending on the banks.
Working Capital Management
118
Appendix C: Financial Statements
BALANCE SHEET
(Rs. in Crores)Schedule As At 31.03.2009 As At 31.03.2008
SOURCES OF FUNDS Shareholders' funds:
Share capital 1 426.28 423.93 Share Application Money Reserve and Surplus 2 3532.59 3958.87 3264.73 3688.66
Loan Funds: Secured Loans 3 7373.18 2404.67 Unsecured Loans 4 5429.6 12802.78 4370.97 6775.64
Deferred Tax Liability ( Net ) 542.12 534.19
TOTAL 17303.77 10998.49
APPLICATION OF FUNDS Fixed Assets: 5
Gross block 8808 8138.98 Less: Accumulated Depreciation 3842.16 3400.04 Net Block 4965.84 4738.94 Capital Work-In-Progress 6 290.98 5256.82 430.85 5169.79
Investments 7 7552.95 1416.73Current Assets, Loans and Advances
Inventories 8 1731.36 1577.1 Sundry Debtors 9 407.23 413.76 Cash and Bank Balances 10 69.63 243.32 Loans and Advances 11 5464.77 3541.56
7672.99 5775.74 Less: Current Liabilities and Provisions
Current Liabilities 12 2860.18 1048.49 Provisions 13 322.71 323.08
3182.89 1371.57
Working Capital Management
119
Net Current Assets 4490.10 4404.17Miscellaneous Expenditure (to the extent not written off)
Voluntary Retirement Scheme Expenses 3.9 7.8
TOTAL 17303.77 10998.49
PROFIT AND LOSS ACCOUNT(Rs. in Crores)
Schedule For yr 31.03.2009 For yr 31.03.2008INCOME FROM OPERATIONS Turnover Sales 7387.70 5968.47
Less: Excise Duty - - 7387.70 5968.47
Subsidy on Fertilizers 25545.60 32933.30 6194.35 12162.82
Other Revenue 14 499.00 345.77
Increase/ (Decrease) in Stocks 15 280.51 (1136.21)
33712.81 11381.38LESS: COST OF OPERATIONS Consumption of Raw Materials, Stores etc. Raw Materials 13997.22 6646.44 Stores and Spares 108.34 96.26 Chemicals and Catalysts 41.38 38.22 Packing Materials 200.39 170.43
Power, Fuel and Water 981.80 756.48 15329.13 7707.83
Less: Stock Transfer for Self Consumption 159.41 15169.72 118.81 7589.02Purchase of products for resale 14539.23 1245.44Employees' Remuneration & Benefits 16 595.96 405.75Manufacturing, Administration, Distribution and Other Expenses 17 1481.91 959.49Interest 18 1023.20 389.37Depreciation/ Amortisation 470.40 410.93Prior Period Adjustments (Net) 19 (13.46) (3.00)Deferred Revenue Exp. Written-off 3.90 3.86
(Voluntary Retirement Scheme Expenses)
33270.86 11000.86Profit Before Tax 441.95 380.52Provision for Taxation Current Tax 92.80 61.80 Fringe Benefit Tax 8.02 6.50 Deferred Tax 7.93 56.14
Earlier Years (26.81) 81.94 (1.51) 122.93Profit After Tax 360.01 257.59
Working Capital Management
120
Profit transferred to: Capital Repatriation Fund 0.47 0.46 Dividend Equalisation Fund
Contribution towards Approved Donations 1.00 1.47 - 0.46
(Under Income Tax Act, 1961) Net Profit as per Multi state
Cooperative Societies Act, 2002 358.54 257.13
CASH FLOW STATEMENT(Rs. In Crores)
Year Ended 31.3.2009
Year Ended 31.3.2008
(A) Cash Flow from Operating Activities:Net Profit before Tax 441.95 380.52Adjustment for:Depreciation 470.40 410.93Interest (Net) 857.19 362.71Provision for Doubtful Debts 0.01 0.31Loss on Damaged Goods 17.60 -Write down of Value of Goods-in-Transit 107.68 -Amount charged off / adjusted 0.04 0.20Assets Written-off 13.41 2.27Loss on Sale of Investments (Net) 83.16 15.47Exchange Rate Variations (Net) 148.84 5.10Loss on Sale of Fixed Assets (Net) 4.29 2.75Dividend Income (274.42) (132.54)Profit on sale of Investments - (115.22)Deferred Revenue Exp. Written off - VRS 3.90 3.97Diminution in value of Long Term Investments 81.16 -Liabilities / Provision written back (3.88) (14.12)
Prior Period Depreciation (0.12) 1509.26 2.95 544.78Operating Profit before Working Capital Changes 1951.21 925.30Adjustment for:Inventories (279.54) 706.83Trade and Other Receivables (1717.19) (487.06)
Trade Payable and Provisions 1747.04 (249.69) 3.43 223.20Cash Generated from Operations 1701.52 1148.50Direct Taxes Paid(Net of Refunds) (135.23) (72.07)Payment towards Cooperative Education Fund (2.57) (1.75)Payment to Cooperative Welfare Fund (1.90) (1.60)
Donations Paid (1.87) (141.57) (0.67) (76.09)
Net Cash From Operating Activities (A): 1559.95 1072.41
Working Capital Management
121
(B) Cash Flow from Investing Activities:Purchase of fixed Assets including C.W.I.P. (590.82) (594.93)Proceeds from Sale of Fixed Assets 11.50 31.89Purchase of Investments (Net) (6300.54) (691.73)Dividend Received 246.61 132.74Profit on Sale of Investments - 115.22Interest received 55.66 26.26
Net Cash used in Investing Activities (B): (6577.59) (970.55)
(C) Cash Flow from Financing Activities:Proceeds from issue of Share Capital 2.35 0.01Repayment of Term Loans (362.67) (153.97)Repayment of Deferred Trade Tax Loan (Net) (9.21) (4.10)Increase in Cash Credit 589.37 160.88Increase in Short Term Loans 5809.65 286.72Interest Paid (1008.14) (389.37)Dividend Paid (84.53) (84.45)Exchange Rate Variation (Net) (92.87) (5.10)
Net Cash used in Financing Activities (C): 4843.95 (189.38)
NET INCREASE/ (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C) (173.69) (87.52)CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 243.32 330.84CASH AND CASH EQUIVALENTS AT THE
CLOSE OF THE YEAR 69.63 243.32NET INCREASE/ (DECREASE) IN CASH
AND CASH EQUIVALENTS (173.69) (87.52)
Working Capital Management
122
Appendix D: Significant Financial Indicators
2008-09 2007-08 2006-07 2005-06 2004-05FINANCIAL RATIOS :Operating Profit to Sales (%) 6.5 7.8 6.69 6.92 6.52Profit before Tax to Sales (%) 1.34 3.13 2.43 4.85 6.37Return on Capital Employed (%) 3.12 3.5 2.53 7.18 10.58Profit before Tax to Net Worth (%) 11.16 10.31 6.9 13.55 14.27Profit After Tax to Net Worth (%) 9.09 6.99 4.81 9.6 9.68Fixed Assets Turnover (Times) 6.32 2.38 2.2 3.01 3.57Working Capital Turnover (Times) 7.41 2.62 2.5 4.07 4.58Inventory of Finished Goods (Months Sales)
0.12 0.76 1.48 0.74 0.9
Inventory of Raw Material & PackingMaterial (Months Consumption) 0.74 1.25 1.01 0.86 0.79Sundry Debtors (Months Sales) 0.67 0.78 0.9 0.89 1.17Current Ratio 2.41:1 4.21:1 5.06:1 3.49:1 2.36:1Quick Ratio 1.87:1 3.06:1 3.15:1 2.37:1 1.51:1Debt Equity Ratio 3.23:1 1.84:1 1.78:1 1.42:1 2.20:1Employees ProductivityNo. of Employees 6757 6743 6826 6506 5752Sales per Employee (Rs. Crore) 4.87 1.8 1.51 1.77 1.29
Working Capital Management
123
Appendix E: Provisional highlights of IFFCO performance during 2008-09
Highest Production of Fertilisers
(Previous Best 70.12 lakh MT in 2006-07)
71.68 lakh MT
Highest Production of Urea
(Previous Best 39.63 lakh MT in 2007-08)
40.68 lakh MT
Production of NPK/DAP/NP
(Best 32.26 lakh MT in 2006-07)
31.00 lakh MT
Highest Sales of Fertilisers
(Previous best 93.24 lakh MT in 2007-08)
112.58 lakh MT
Highest Sales of Urea
(Previous best 54.29 lakh MT in 2007-08)
58.69 lakh MT
Highest Sales of NPK/DAP
(Previous best 38.95 lakh MT in 2007-08)
53.89 lakh MT
Profit Before Tax
(Best PBT 807.1 crore in 2002-03)
Rs.441.95 crore
Profit After Tax
(Best PAT 557.2 crore in 2002-03)
Rs.360.01 crore
Highest Turnover
(Previous best Rs.12163 crore in 2007-08)
Rs 32933 crore
Plant Productivity
(Best 1669 MT in 2005-06)
1376 MT per employee
Highest Marketing Productivity
(Previous best 6158 MT in 2007-08)
7397 MT per employee
Composite Energy Consumption
(Lowest 5.907Gcal / MT in 2007-08)
5.941 Gcal/ MT
Working Capital Management
124
Appendix F: VALUE ADDED STATEMENT
(Rs. In Crore)Particulars Year ended 31.3.2009 Year ended 31.3.2008
Income from Sales 32933.30 12162.82Dividend and Other Income 499.00 354.77
33432.30 12517.59
Less:Cost of Materials 29418.89 9971.54Manufacturing, Admn., Distribution 1481.91 959.49& Other Expenses Total Value Added 2531.50 1586.56
Applied to meet:Employee Cost 595.96 405.75Interest Payment 1023.20 389.37Income Tax (Net) 74.00 66.79Dividend 85.10 84.53Donations 1.75 0.75Cooperative Education Fund 3.59 2.57Retained Cash Profit 747.90 636.80 Total Utilisation of Value Added 2531.50 1586.56
RatiosValue added to Total Income (%) 7.57 12.67Value added to Capital Employed (%) 17.89 14.65Value added to Net Worth (%) 63.95 43.01Value added per Employee(Rs. Lakh) 37.46 23.53
Working Capital Management
125
Appendix G: Some of the well known fertilisers used in India
Nitrogenous Fertilisers
Urea 46%N
Ammonium Sulphate (As) 21%N
Ammonium Chloride (ACl) 26%N
Calcium Ammonium Nitrate (CAN) 25%N
Phosphatic & Potassic Fertilisers
Single Super Phosphate (SSP) 16% P2O5
Muriate of Potash (MOP) 60%K2O
Sulphate of Potash (SOP) 48%K2O
Di-ammonium Phosphate (DAP) 18 – 46
Rock Phosphate (RP) 16 - 20% P2O5
NPK Grades
10:26:26
12:32:16
14:35:14
15:15:15
16:20:00
17:17:17
19:19:19
20:20:00
23:23:00
28:28:00
Working Capital Management
126
Appendix H: Some Calculations
Calculation of Cost of Goods Sold (COGS)
(in Rs. Crores)
Year Opening Stock Closing Stock Purchases COGS
2004-05 495.27 353.65 6667.86 6809.482005-06 353.65 593.33 9406.16 9166.482006-07 593.33 1347.34 10332.1 9578.092007-08 1347.34 211.13 10200.56 11336.772008-09 211.13 491.64 31777.26 31496.75
Calculation of Average Inventory
(in Rs. Crores)
YearOpening
InventoryClosing
InventoryAverage
Inventory
2004-05 1020.56 931.50 976.032005-06 931.50 1519.64 1225.572006-07 1519.64 2283.94 1901.792007-08 2283.94 1577.10 1930.522008-09 1577.10 1731.36 1654.23
Working Capital Management