health system improvement project health iiidocuments.worldbank.org/curated/en/... · health of the...
TRANSCRIPT
LI HEALTH SYSTEM IMPROVEMENT PROJECT
HEALTH III
IDA CREDIT NUMBER 4896-UZIDA CREDIT NUMBER 5231-UZ
IMPLEMENTED BY TIE CENTRAL PROJECT IMPLEMENTATION 1LUIEAU UNDRTHE MISNISTRY OF HEALTH OFTHE REPUBLIC OF UZBEKISTAN
SPECIAL PURPOSE PROJECT FINANCIAL STA'iMEINTSAND
INDEPENDENT AUDITOR'S REPORT
For the year ended 31 December 2015
TASHIKE,NTMav 2016
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
LHEALTH SYSTEM IMPROVEMENT PROJECT (HEALTH 111)
IDA CREDIT NUMBER 4896-UZIDA CREDIT NUMBER 5231-UZ
TABLE OF CONTENTS
STATEMENT OF MANAGEMENTS RESPONSIBILITIES FOR THE PREPARATION
AND PRESENTATION OF THE SPECIAL PURPOSE FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT 4-5
SPECIAL PURPOSE FINANCIAL STATEMENTSFOR THE YEAR ENEDED 31 December 2015:
Statement of cash receipts and payments 0
Statement of expenditures per components 7
Summary of Summery Reports and SOEs
Statement of Designated Accounts
Notes to the special purpose financial statements 10-17
ANNEX 1. RECONCILIATION BETWEEN THE AMOUNTS SUBMITTED BY TI ICPIB AND
DISBURSED BY TI IE WORLD BANK 8
hI
ISTATEMENT OF MANAGEMENT'S RESPONSIBILITIES FOR THE PREPARATIONAND PRESENTATION OF THE SPECIAL PURPOSE FINANCIAL STATEMENTS FORTHE YEAR ENDED 31 DECEMBER 2015
The management of the Central Project Implementation Bureau under the Ministry of lealth
L of the Republic of Uzbekistan (hereinafter CPIB) is responsible for the preparation of thespecial purpose financial statements of Health System Improvement Project (Health IllProject) (hereafter: the Project) financed by Financing Agreements IDA Credit Number 4896-UZ and IDA Credit Number 5231-UZ that present 1fairly the Project's cash receipts andpayments, expenditures per components. summarN reports and SOls. and designated accountmovements lor the year ended 31 December 2015, in compliance with the International PublicSector Accounting Standard -Financial Reporting under the Cash Basis of Accountin(IPSAS-Cash Basis) issued by the International Public Sector Accounting Standards Board(IPSASB) within the International Federation of Accountants (lFAC) and the FinancialManagement Manual for World Bank Financed Investment Operations (WXB Guidelinesy
In preparing the special purpose project financial statements. CPi13s inanagement isresponsible for:* Properly selecting and applying accounting policies,
* Presenting information, including accounting policies, in a manner that providlesrelevant, reliable, comparable and understandable information,
* Providing additional required disclosures for the year ended 31 December 2015.
CPIB's Management is also responsible for:* Designing, implementing and maintaining an effective and sound system O internal
controls. throughout the Health III Project:* Maintaining adequate accounting records that are sufficient to show and explain the
Health III Project's transactions, and which enable them to ensure that the specialpurpose financial statements of the Hlealth III ProJect comply with IPS,IS C(ol I)Basisand the WB Guidelines:
# Taking such steps that are reasonably available to them to safeguard the assets of thelealth III Project and to affirm that funds received have beel] used in accordance with t1eIDA Credit Number 4896-UZ dated 16 September 2011 and IDA Credit Number 5231-I UZ dated 18 July 2013, and World Bank related guidelines. with due attention toeconomy and efficiency, and only for the purposes for which the financing w\as pro\ idel:and
L Preventing and detecting fraud and other errors.
The special purpose financial statements for the year ended 31 December 201 5 w%eauthorized for issue on 31 May 2016 by the CPIB"s Management.
On behalf of the CPIB's Managemen
Valihan Haiovbk KdiroActing Executive Director finance ManagerThe CPIB /rhc CPIB
I3
"UOU-UIf4%S" U%Q
"SOS-AUDIT" LTD
I INDEPENDENT AUDITOR'S REPORT
On th/ pecial purpoefinancial statments of theHecath Sstem mpronmvt Projeci NHeabh//I Prolect)
fo- lhevear onded 13/ Dcceber 20/5
To the management of the Central Project Implementation Bureau under tle Ministr\ ofHealth of the Republic of Uzbekistan (hereinafter CPIB)
We have audited the accompanying special purpose financial statements of the I Health SystemImprovement Project (Health III Project) financed by Financing Agreements IDA CreditNumber 4896-UZ and IDA Credit Number 523 1-UZ. which comprise the statement of cashreceipts and payments. the statement of uses of funds by project activity. the summarN of'summary reports and SOEs, the statement of designated account for the year ended 31December 2015, and a summary of significant accounting policies and other explanatorynotes.
Management 's Responsihility fbr the LSpecial Pirpose hinancial ShuemenrA
The management of the CPIB is responsible for the preparation and far presentation of thesespecial purpose financial statements in accordance with International Public SectorAccounting Standard: Financial Reporting Under the ('ash Basis of Accounting. (IPSA.S-Cash Basis) issued by the International Public Sector Accounting Standards Board (IPSASB)within the International Federation of Accountants (IFAC). and Financial ManagementManual for World Bank Financed Investment Operations. and for such internal control asmanagement determines is necessary to enable the preparation of special purpose financialstatements that are free from material missIatements, w het her due to fraud or error.
Auditor s Re.sponsibility
Our responsibility is to express an opinion on these special purpose financial statements basedon our audit. We conducted our audit in accordance with International Standards on AuditineI (ISAs) as issued by International Auditing and Assurance Standards Board (IAASB) of theIFAC. Those Standards require that we comply with ethical requirements and plan andperform the audit to obtain reasonable assurance whether the special purpose financial
Ll statements are free from material misstatement.
An audit involves performing procedures to obtain reasonable audit evidence about thleI amounts and disclosures in the special purpose financial statements. The procedures selecteCdepend on the auditor's judgment including the assessment of' the risk of materialmisstatement of the special purpose financial statements. whether due to fraud or error. Inmaking those assessments. the auditor considers internal control relevant to the preparationand fair presentation of the special purpose financial statement in order to deSIgn auditprocedures that are appropriate in the circumstances, but not fr the purpose of eNpreSSi lopinion on the effectiveness of the internal control.
j @pnnL npqLwp Pjq0bu UUwGub Uunghwgqw6 UGr1wd
B; p. bpLwQ 0037, U.SbqpwjwQ 38/55; 9bn.' (+37410) 20 11 51; lwpu' (+37410) 20 11 50; www.sosaudit.am; tt-Lhnum' [email protected]
An Associate of the Crowe Horwath Business Alliance38/55 A.Tigranyan, 0037 Yerevan, RA; Tel.: (+37410) 20 11 51; Fa4: (+37410) 20 11 50; www.sosaudit.am; E-mail: [email protected]
"UOU-UfI 1S1S" U%P-
"SOS-AUDIT" LTD
An audit also includes the appropriateness ot accounting policies used and the reasonablenessof accounting estimates made by management, as well as evaluating the overall presentationof the special purpose financial statements,We believe that the audit evidence we have obtained is sufficient and appropriate to provide abasis for our opinion.
Opinion
In our opinion,1. the special purpose financial statements present fairly in all material respects the cash
receipts and payments for the year ended 31 December 2015 in accordance withIPSAS-Cash Basis and World Bank related guidelines:
2. funds have been used in accordance with the conditions of the IDA Credit Number4896-UZ dated 16 September 2011 betMeen the International DevelopmentAssociation (IDA) and the Republic of Uzbekistan. and World Bank relatedguidelines, with due attention to economy and efficiency. and only for the purposesfor which the financing was provided;
3. supporting documents, records and accounts have been maintained to support claimsfor reimbursement of expenditures incurred. Expenditures included in the \withdrawalapplications and reimbursed against are eligible for financing under the IDA CreditNumber 4896-UZ,
4. The Designated account used has been maintained in accordance with the provision ofthe IDA Credit Number 4896-UZ, and World Bank related guidelines.
Emphasis of niaters
Without qualifying our opinion we draw your attention to Note 10.2 which discloses that as at31.12.2015 there were no financing or cxpenditures related to Financiing agreement IDACredit Number 5231 -UZ dated 18 July 2013 which became effective on 19 September 2011.
SOS-Audit" LLC31 May 2016 C-~
MG"Oel KhachatrNan, FCCAto& 0 5 1316 o Auditor
,d2
LpnnL 9nptwp Phqibu UUwGuh Uunghwgw6 UG10rw
99; p. bpLw0 0037, U.Stqpwljwul 38/55; 9bn.' (+37410) 20 11 51; Iwpu' (+37410) 20 11 50; wwwsosauditam; tL-4mn' [email protected]
An Associate of the Crowe Horwath Business AllianceL 38/55 ATigranyan, 0037 Yerevan, RA; Tel.: (+37410) 20 11 51; Fax: (+37410) 20 11 50; www.sosaudit.am; E-mail: [email protected]
U
" 0n S
f7l
kr >7r
1r
73
I i
LnL
Nr r
0 n m
r E
-1 i
<f <q '3.
I' 0a
±n Lr
LC
1T
rq fl o -
.0 fl 0( o o'o a o o
I wzz onc .- o C
á.1o-± o» o eœ
/亂
〕!。〕一 〕 -r
L
Health System Improvement Project (Health 111)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Summary øf Summary Reports and SOEsFor the year ended 31 December 2015(Amounts are shown in US dollars)
Paynient eategorivs fotalWitl-tdrawal Withdrawalapplication applieation (1) Goods, Consulting Serý ices,
No value date Trainings, lilereinentalOperaling Costs
71 20,05.2015 249.627.73 249,o27.73
74 l l ý03.20 [ 5 192,769,19 192,769.19
77 24.03.2015 72,354.78 72,")ý4.78
82 06.05.2015 46.218.79 4 6.2 -18.7 8
85 21.05.2015 235. 123.24 235,123.24
88 12.06.2015 267.892.28 267,8()2.28
93 27.07.2015 122.999 22 122,9Q9.22
94 11.09,2015 226.457,89 226.4ý7.89
95 12.10.2015 l 08. 7 6. 5 8,
100 29.10.2015 192,624,04 l 9-,,,0,-1.04
102 03. 12.2015 198,716.23 198,716-23
104 28.12.2015 76,710.91 76.710.91
Total 1,990,100.84
,-x SOG
Valihan Hakimøv Ulngbek Kadirovbh Acting Executive Director o Finance Manager ol"CPIB
il Mav 2016Tlie ilotes on pages 10- 17 foriii til i i hllese spec1,11 purpý)se pro.leet 1111,111C1,11 ,,talenient,,.
Health System improvement Project (Health 111)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Statement of Designated AccountFor the year ended 31 December 2015(Amounts are shown in US dollars)
Bank account number 20210840104947771002Baik JS Comniercial Bank
Bank location Novoiy Street 18.Taslikent. Republic of UIJzbekistai
Financing Agreement IDA Credit Niibiler 4896-i/Currency USD
IDA CreditNumber 4896-UZ
1. Opening balance as at 01.01.2015 212.830
2. Add: opening discrepancy* 7,537
1 3. IDA advance/replenishment 1.990,101
4. Less: Refund to IDA from DA
5. Present outstanding amount advanced to DA 2,240,474
6. DA closing balance as at 3 1.12.2015 421.453
1 7. Add: Amount of eligible expeindlitures paid 1 L8 17.499
8. Less: interest earned (if credited to DA) _
9. Total advance accounted for 2,238,952
10. Closing discrepancy (5)-(9)* [.522
*Discrepancy consists IDA Credit 4896-1 cash halances (Note 4):
01.01.2015 31.12.2015___________________________USI) LJS1)
Balance at plastic cards 7,537 732
Cash at local accounts - 790Total 7,537 1,522
Valihan Hakimov Ulugbek KadirovActing Executive Director of Cl Finance Iarnager of CPIB
31 May 2016The notes on pages 1 0-! 7 form an integral part of these special purpose proect financial statemeni
9
IHealth System Improvement Project (Health Ill)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Notes to the special purpose financial statementsFor the year ended 31 December 2015(Amounts are shown in US dollars)
1. General information
1. 1. The Project
The Financing Agreement IDA Credit 4896-UZ Was concluded on 16 September 201 1 betveeii theRepublic of Uzbekistan and the International Development Association (IDA), according to which
IDA provided financing in the amount of 59,600,000 Special Drawing Rights (SDR) for the
implementation of "Health System Improvement Profect" (the I lealth Il1 Project).
The Financing Agreement IDA Credit 5231 -UZ w as concluded on 18 Jul 2013 betwx een the Republicof Uzbekistan and the International Development Association (IDA). according to %\h ch ID[)Aprovided additional financing in the amount of 60.600.000 Special SDR for the implenientat in of theHealth Ill Project.
The payment currency of both Credits, 4896-UZ and 5231 -U.Z. is United States dollars.
The Closing date of the IDA Credit 4896-Ut is set 31 Deccmber 2016I The Closing date of the IDA Credit 523 I-UZ is set 31 December 201 8.The Grace Period for submitting withdrawal application for expenditures incurred before tle CloSIMdate is four months f'ollowing the Closing dates.
1.2. The Project objectives
The objective of the Health Ill Project is to:a) Improve access to qual ity lealth care at the primary level and at RMU.s: andb) Strengthen the Government's public health reSponsC to the rise in non-cOmm in icable diseaseS
(NCDs).
The Project consists of the following parts:
Component 1: Improving icalth Service DeliverNI.1. Hospital Services Improvement1.2. Primary I Health Care Development1.3. Clinical Quality Enhancement
Component 2: Strengthening Health Financing and Management Reforms
Component 3: Institutional Strengthening of the System for NCD Prevention & Control3.1: Health Promotion and NCDs Prevention3.2: Strengthening NCD Surveillance System
Component 4: Project Management
I1
-,!,,-:,;--, ·「
느■
LHealth System Improvement Project (Health 111)
W IDA Credit Number 4896-UZF
6 IDA Credit Number 5231-UZ
Notes to the special purpose financial statementsWk For the year ended 31 December 2015L (Amounts are shown in US dollars)
1.4. Project linlVententation
The Project is executed by the Central Project Implementation 13LINZILI 111"IdOr tile Mill'Health of the Republic of Uzbekistan (hereinafter CPIB).
The PIU was established oil 2011 in accordance to the President of the Republic ()I'LJzbekistan RCSOILItiOn 41111-1614 dated 7 September 2011 -011 1nClsLl1-CS Of I M I)IenlellUltiollof tile 16fJeLlJIh SVStell, Improvement (I leallh-3) pro'ect with partl ci pat toll ol, tile 11)'A",
The CPIB address is: 51 Parkentskaya street. Tashkent. the RCpUhlic of' Jzbekislan. 100007.
The CPlB, fourteen regional Project Implementation Bureaus (PIR) and oblast llci tllDepartments, are responsible for carrying Out day-to-day proJect ImplementatiOll.management co-ordination. and monitoring.
The CPlB. within pentalateral Agreement. coordinates the work of'specialized RFFF t,-,cnclQSUzmedexport (the Procurement Agent), tile Delivery Agent and the Flead Department of'Drugand Medical Equipment Quality Control ofthe Ministry offlealth (tile Exjlcrt)
The CP1B prepares Bidding documents for all procurement packages. advertises W13s. N('[ sand shoppings, evaluates and Concludes contracts of' sniall V011-1111C. The PA)CL11-Cillellt A,- mitcarries Out procurement of' ooods illClLldill .' CV,111.WtiOll. contracting and custonis clearLmcL, 161,more complex procurement packages, the Deiivery Agent undertakes distrihUtion Of tile 610OLISto the end-LISCrS; and tile Expert is responsible for registration and certillc,ition ol'the coiltriictgoods.
Health System Improvement Project (Health III)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Notes to the special purpose financial statementsFor the year ended 31 December 2015
(Amounts are shown in US dollars)
2. Summary of significant accounting policies
2.1. Preparation and presentation offinancial statenents
The special purpose financial statements are prepared in accordance with the InternaioAIl
Public Sector Accounting Standard: Financial Reporiing nder ult ihe h asi.s ol Accouling
(IPSAS-Cash Basis), issued by the International Public Sector Accounting Standards Bord
(IPSASB) within the International Federation of Accountants (IFAC). and presented in
accordance with Financial Management Manual for World Bank Financed Investment
j Operations (March 2010); RM 3 - Financial Reporting and Auditing.
The principal accounting policies applied in the preparation of these special purpose UInan ial
statements are set out below. These policies have been consistentiN applied to all the perds
presented.
2.2 Cash basis of accounting
Project financing is recognised as a source of project funds when the cash is received. ProJect
expenditures are recognised as a use of project funds when the payments are made.
2.3 Reporting currency
The reporting currency of these special purpose financial statements is United States dollars
(USD).The cofinancing received and expenditures made in local currency. Uzbekistan Sum (U/S).
are translated into USD based at the exchange rate prevailing at the date of the transation issued
by the Central Bank of the Republic of Ulzbekistan (CBU ).
The exchange rate defined by the CBU is as follows:31 December 2014: USD I= 2,422.40 LZS,31 December 2015: USD I = 2,809.98 UZS.
2.4. Taxes
In accordance with the President of the Republic of Uczbekistan Resolution #PP- 1614 dated 7
September 2011. the Icalth Ill Project granted some tax privileges: particularly. acquisItIon
of goods and services for the Health Ill Project are exempt firom customs duties and \alue
added tax. The amount of those tax privileges is accounted as contribution of the Republic oh
Uzbekistan.
2.5. Budget
Expenditure budget is created based on actLal accuulateCd expend0iture for 1helaSt pei
plus the updated procurement plans fOr the reporting period.
Ie
Health System Improvement Project (Health III)
IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Notes to the special purpose financial statementsFor the year ended 31 December 2015
(Amounts are shown in US dollars)
3. Balance Sheet
The Balance Sheet discloses assets, liabilities and net assets of tle ProIects as at reportin
date. It is prepared in accrual basis that is transactions are recognized Wi en they occur (and
not only when cash is received or paid).
Note 31 Dec 2015 31 Dec 2014USD USD
ASSETSCash 4 456767 271,755
Prepayments 5 148,765 I 64.370
Total assets 605,532 436,125
LIABILITIESPayables 6 1,446,436 5.424,768
Total liabilities 1,446,436 _ ,424,768
NET ASSETSCumulative income 8IDA Credit 4896-UZ 44,502.371 281074.493
Government of UZ 4.475,464 3.272,198
Other income 67,146 41.281
49,044,981 31,387,972
Cumulative expenses
Project expenses (49,852.531) (36-356 716)
Other expenses (333541 (19.899)
(49,885,885) (36,376,615)
Total net assets (840,904) (4,988,643)
4. Cash
Underlying 31 Dec 2015 31 Dec 2014
Currency USD tUS)
IDA Credit 4896-UZDesignated Account USD 421.453 242.836
Local account UZS 474
Local account EUR 316
Plastic card USD 0,788
Plastic card UZS 732 7-1
422,975 250,373I Tender accountLocal account US) 22,230 13,430
Local account UZS 11,562 7,95233,792 21,382
456,767 271,755
Health System Improvement Project (Health Ill)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Notes to the special purpose financial statementsFor the year ended 31 December 2015
(Amounts are shown in US dollars)
5. Prepaynments31 Dec 2015 31 Dec 2014
USD USD
Prepayments on Goods 145,374 146,273
Prepayments on Trainings 1,560 2509
Prepayments on Consulting Services - 1.200
Prepayments on Incremental Operating Costs 1.831 1388
148,765 164,370
Prepayments up to 10% are provided in accordance with concluded contracts.
All prepayments outstanding as at 31 December 2015 were setiled as at date ot'si-nim, these spclal
purpose financial statements.
6. Payables31 Dec 2015 31 Dec 2014
USD USD
Payables on Goods 1.446.372 5.377.303
Payables on Consulting Services - 47,381
Payables on Incremental Operating Costs 64 84
1,446,436 5,424,768
All payables outstanding as at 31 December 2015 were settled as at date of signing these specMl
purpose financial statements.
7. Project Expenditures
7.1.Project expenditure financing per funds
Year ended 31 Dec 2015 Cmnitiative as at 31 Dcc 2015
11A 4896- Governm Ta IDAU4896- -Gover inent T
Category ________ of UiZ -~TtlI .of UZ. T otal
(1) Goods, Consultingservices, Trainings,Incremental Operating Costs 16,255.276 1.203,266 17.458,542 44079.396 4,475.4 64 I 4& 15-lX
Total 16,255,276 1,203,266 17,458,542 44,079,396 4,475,464 48,554,8611
7.2. Project expenditure budget execution
Cumnulativ eExpeniditures
as at 31 Dec 2015 Total budget Execution
Category USD USD %
(1) Goods, Consulting services, Trainings,
Incremental Operatin Costs 48,554.860 191,822,728 8
Total 48,554,8160 91,822,728 25%
in
Health System Improvement Project (Health III)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Notes to the special purpose financial statementsFor the year ended 31 December 2015(Amounts are shown in US dollars)
8. Financing
8.1.IDA Credit Number 4896-UZReporting Cumulative as
period at 31 Dec 2015
Advances (adancrecoery- 500000
Direct ayments3,432,502 5.901, 116SOE nd Smmay Reort1,990,101 4,547 3,67
Special Commitment 1 1,005,275 33.553.888Total 16,427,878 44,502,371
Total financing budget 85,849,808Percentage of finance provided as at 3I Dec 2015 52%
8.2. IDA Credit Number 5231-UZReporting Cumulative as
period at 31 Dee 2015U _ SD USD
Total
Total financing budget 85,446,000Percentage of finance provided as at 31 Dec 2015 0%
8.3. Government of the Republic of UzbekistanReporting Cumulative as
period at 31 Dec 2015LS) USD
Payments for taxes, duties, social charges. etc. 1.203.266 4.475.464
L Amount of tax privileges (Note 2.4) 4801.504 13.952.276Total 6,004,770 18,427,740
Total financing budget 68,506,520Percentage of finance provided as at 31 Dec 2015 27%
9. Schedule of Fixed Assets
The schedule of fixed assets procured and received by CPB for the project impiementation othe Health-1ll Project is follows:
I Jan 2015 Additions Deductions 31 Dec 2015
Office fittings and equipment 127,047 1.103 - 128. 50Office furniture 36,425 - - 36.4 2Vehicles 33.798 - - 3. 78Other 12,953 679 1 632
210,223 1,782 - 212,005
16
Health System Improvement Project (Health Ill)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
Notes to the special purpose financial statementsFor the year ended 31 December 2015(Amounts are shown in US dollars)
10. Event after reporting (late
10.1. Reimbursements on IDA Credit Number 4896-UZ
The application N 108 that includes expenditures relating to the reporting period in the
amount of 77,025.06 USD was submitted to \WI on 12 Feb 2016 and appro% ed on 8
20 16.
10.2. Transactions on IDA Credit Number 5231-UZ
The Financing Agreement IDA Credit Number 5231-UZ dated 18 July 2013 became e1ective
on 19 September 2013. However, there were no payments from or expenditures related to it as
at reporting date and as at approval date of these financial statements.
11. Litigations
There are no pending litigations related to thc Health Ill Project as at reporting dlate and us at
approval date of these financial statements.
I1
Health System Improvement Project (Health Ill)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
ANNEX 1. RECONCILIATION BETWEEN TH-E AMOUNTS SUBMITTELD BY TIlE CPIB ANI)DISBURSED BY THE WORLD1 BANK1 For the year ended 31 December 2015(Amounts are shown in US dollars)
1IDA Credit Nunber 4896-UZ
Expenditure Categorv Appl. CPIIB W1 I)ifference
64 SC 500,624.80 500,624,80
1. Goods, Consultanits' services. 7 I 249.627.73 249627.3Trainings, Increnental 72 DP 125,156.20 125J156.20Operating Costs 52 SC 493,77 1.33 493,771.33
55 SC 53,994.79 53,994.79
65 SC -- S 660.00 245,010.0052 SC 1,672 1l2.40 1,672.9 l 2.40
'5 S 3('22. 323.286 95336
65 SC 132,629.00 132.629.00
65 SC 275,128.00 275,128.00
74 192,769.19 1 92,769.19
77 72,354.78 7-354,8
82 4- 46, >78 4 6.248.7884 DP) 527,194.29 527,194,29
85 235,123.2-1 235,123,24 -
86 DP 136,365.46 136.36546
76A SC 1,032,820.00 1,032,820.00
75A SC 740.040.00 740.040.00
80 SC 801.946.00 80 1,946.00
88 2 68.2 9 3.-8 267,892,28 ( 00
73 SC 91,223.92 91L223.92--
89 DP 752,566.98 752,566.98
93 122,999.22 122,999.22
91 DP 322.650.00 322,650.00
92 DP 119.362.25 -119.362.25 -
79 SC 368,160.00 368,16 00
78 SC 465,235.20 465,235 20
81 SC 2,908,666.40 2,908,666,40
94 226,457,89 226.457.89 -
66 SC 82 021 16 82,021 16
99 D11 86,414. 50 86,4 14 5018 9DP 58.2o511w4 258,205,00 -
97 DP l 6388 6388-
96 DP 92,040.00 92 040 00
95 108,576.55 108.576.55
90 SC 228,000»00 228,000.00
100 192,624.04 192,624.04
103 DP 185,010.00 185,01000
8S
Health System Improvement Project (Health 1i1)IDA Credit Number 4896-UZIDA Credit Number 5231-UZ
ANNEX 1. RECONCILIATION BETWEEN THIE AMOUNTS SUllITTED1 BY TIE C1111 ANDDISBURSED BY TIE WORLD BANKFor the year ended 31 December 2015(Amounts are shown in US dollars)
102 198.716.23 198 716.23
106 DP 711.228.70 711.228.70
04 76,711.00 76,710.91 009)
83 SC, 589.155.20 589, [55.20Total 16,428,279.46 16,427,878.17
hai
19