(government of india)petroleum.nic.in/sites/default/files/acc_glance1011.pdf · expenditure of...
TRANSCRIPT
FOR OFFICIAL USE ONLY
(Government of India)
CONTROLLER OF ACCOUNTSMINISTRY OF PETROLEUM & NATURAL GAS
NEW DELHI
Contents
Chapter Particulars Page Nos.
1. An Introduction .............................................................. 1 to 2
4.
Statement-I to Statement 7 (B) .. ............
2. Accounts Organization
........................... to 5
1. Scheme of Departmentalization ofAccounts
2. Function and Organization Structure
3. Overview of GovernmentAccounts .......................... . 6 to 11
1. Structure of GovernmentAccounts
2. Accounts Operation -An Overview
3. Preparation ofAnnualAccounts of
Government of India
................ .... 12 to19
Ministry of Petroleum & Natural Gas 3
. Accounts Highlights ................... ................ ................. 20 to 41
COMPOSITE GRANT
Chapter - 1
AN INTRODUCTION
FUNCTIONS AND SET-UP OF THE MINISTRY OF PETROLEUM &NATURALGAS
LIST OF PUBLIC SECTOR UNDERTAKINGS AND OTHERORGANISATIONS UNDER THE ADMINISTRATIVE CONTROL OF THEMINISTRY.
The Ministry of Petroleum & Natural Gas is entrusted with the responsibility ofExploration and Production of Oil & Natural Gas. Its Refining Distribution, Marketing,Imports & Exports as well as conservation of Petroleum Products, which fall within thepurview of the Ministry.
Exploration of Petroleum resources including natural gas.
• Oil and Natural Gas Corporation Ltd. • ONGC Videsh Ltd.
n
n
n
n
n
n
n
n
Production Supply Distribution Marketing and Pricing of Petroleum and NaturalGas and Petroleum products.Oil Refineries including Lube Plant.Additives for Petroleum and Petroleum Products.Lube blending and greases.Planning, development, control and assistance to all industries dealt with by thedepartment.Planning, development and regulation of oil field services.All attached or subordinate offices or other organisations concerned with any ofthe subjects specified in the list.
• Oil India Ltd. • Indian Oil/Blending Ltd.• Indian Oil Corporation Ltd. • Balmer Lawrie Co. Ltd.• Bharat Petroleum Corporation Ltd. • Balmer Lawrie Co. Ltd.
(Subsidiary of IBP Ltd.)
Public Sector Undertakings Subsidiaries
1
• Hindustan Petroleum Corporation Ltd.• I.B.P. Company Ltd.• Engineers India Ltd.• Biecco Lawrie Co. Ltd.• GasAuthority of India Ltd.• Cochin Refineries Ltd.• Bongaigoan Refinery &
Petro Chemical Ltd.• Numaligarh Refinery Ltd.
• IndianAdditives Ltd.(Subsidiary of MRL)
• Oil Industry Development Board• Petroleum Planning andAnalysis Cell• Petroleum Conservation Research
Association• Oil Industry Safety Directorate• Centre for High Technology• Petroleum India International
Other Organizations• Director General Hydro-Carbon
2
Chapter-II
SCHEME OF DEPARTMENTALISATION OFACCOUNTS - FEATURES
SALIENT FEATURES OF THE SCHEME
PRINCIPALACCOUNTS OFFICE IS RESPONSIBLE FOR
ACCOUNTS ORGANISATION OF MINISTRY OF
PETROLEUM & NATURAL GAS
SCHEME : In 1976 a new Accounting Organisation headed by the Controller Generalof Accounts was created in the Ministry of Finance. Department of Expenditure andthe task of compilation of the Accounts of the Union Government was entrusted toC.G.A. As a result of this reform an Accounts set up was formed in each CivilMinisty/Department of India.
and discharges his responsibilities with the assistance of the Financial Adviser of theMinistry and Chief Controller of Accounts/Controller of Accounts/CCA/CA isresponsible for :
Arranging payments and authorisation of grants in aid, loans etc. assanctioned by the department.
Arranging payments, through Pay & Accounts Officers and cheques drawingDDOs of various departments in various regions of the country, including pay& allowances, office contingencies, miscellaneous payments of admissibleloans and advances to Government servants including Provident Fund claimsetc.
Compilation and consolidation of the Accounts of the Ministry and itsrenderance to the Controller General ofAccounts for consolidation.
The Chief Controller of Accounts/Controller of Accounts exercises the powerof Head of Deptt. for the Accounting Organisation and are responsible fortraining, transfer, promotion, leave etc. under the policy direction of ControllerGeneral ofAccounts.
The departmentalised accounting visualised introduction of ManagementAccountingSystem suited to the functions and requirements of the Ministry and further also toinstall a system of internal Audit to ensure both accuracy in accounts and efficiency inoperation on part of the Management.
The Secretary of the Department of each Ministry is the Chief Accounting Authority
n
n
n
n
3
n
n
n
n
n
n
n
n
n
n
n
n
n
l
l
l
l
n
n
All accounting matters, viz., Coordination of accounts of the Ministry ofPetroleum & Natural Gas.TheAccounts related functions of Pr.A.O. include
AppropriationAccounts.
Statement of Central Transactions.
Union FinanceAccounts which are submitted to CGA, Ministry of Finance andDG,Audit Central Revenue.
Payment of Loans and grants to PSUs
Procuring and supplying cheque books to PAO/Cheque Drawing DDOs
Maintaining liaison with controller General ofAccounts and accredited bank.
Verify and reconciling all receipts and payments made on behalf of Ministry ofPetroleum & Natural Gas and reconciling the cash balances.
Maintenance of loan accounts for PSUs.
Maintenance of Accounts for loans, grants-in-aid and equity payments toPSUs
Processing and authorization of Pensions.
To carry out pre-check and process payment of bills and compilation orAccounts
To generate
Annual FinanceAccounts of Department.
AnnualAppropriationAccounts of Department.
MIS Reports on Finance and Health ofAccounts.
MonthlyAccounts on Computer.
Preparation of Receipts and PublicAccounts Budget Estimates.
Internal Audit of Accounts records of various division / sections of the ministryof PNG.
FUNCTIONS OF PAY & ACCOUNTS OFFICE-DEPARTMENTALISEDACCOUNTING UNIT.
4
ACCOUNTS ORGANISATION OFMINISTRY OF
PETROLEUM & NATURAL GAS
SECRETARY
SPECIAL SECRETARY &FINANCIAL ADVISOR
CONTROLLER OF ACCOUNTS
PR.-CUM-PAY& ACCOUNTS
OFFICE
INTERNALAUDIT WING
5
Chapter - III
OVERVIEW OF GOVERNMENT ACCOUNTS
Under Article 112 of the Constitution, a statement of estimated receipts andexpenditure of Government of India has to be laid before parliament in respect ofevery Financial year from 1st April to 31st march. This Statement titled "AnnualFinancial Statement' is the main Budget Document.
Under the Constitution, the budget has to distinguish expenditure on RevenueAccount from other expenditure. Government Budget therefore comprises (i)Revenue Budget and (ii) Capital Budget.
Revenue Budget consists of Revenue receipts of Government and expenditure metfrom these. Revenue Expenditure is distinguished therefore from the capitalexpenditure and is for the normal running of Government Department and speakingexpenditure which does not result in the creation of assets is Revenue Expenditure.Capital Budget consists of Capital receipts and payments. The main items of CapitalReceipts are loans raised by Government from public as also borrowings Capitalpayment consists of Capital expenditure on acquisition of assets as also investmentsand loans granted by Government.
The Accounting classification of all Government transactions is intended to allowParliament to make a meaningful appreciation of resource allocation and purposes ofGovernment Expenditure and the Demands for Grants classified all Expenditure asPlan/Non-Plan.
EXPENDITURE
PLAN NON-PLAN
VOTED CHARGED VOTED CHARGED
6
GOVERNMENT ACCOUNTS
PART-IIContingencyFund of India
PART-IConsolidatedFund of India
PART-IIIPublic
Account
Capital PublicDebt., LoanRevenue
Receipt(REV. A/c)
Expenditure(REV. A/c)
Receipt(CAP. A/c)
Expenditure(CAP. A/c)
Deals withproceeds oftaxation &
otherreceiptsclaim asrevenue
Expendituremetfrom
taxationand
otherreceipts
Receipts ofcapital naturewhich cannot
be appliedas a set
off againstCapital
Expenditure
Expenditurefor creationof assets
of permanentcharacter
Internal &External debt
of Govt.Loan & adv.for variouspurposes
Public Debt.,(Loans & Adv.)
7
GOVERNMENTACCOUNTING
GovernmentAccounting is a very big business. Particularly so in developing countrieswith centrally Planned Economy where a large share of developmental activities fallson the shoulder of the government in spite of large-scale economic reforms andliberalization, this situation still prevails in India where Government is undoubtedly thesingle largest agency transacting flow of funds, in and out.
A well-designed and well - managed accounting system helps to ensure properstewardship over public funds. Accounting policies and procedures are designed tocompile Accounts fulfilling legal/codal requirements that govern financial controlAccounts in all developed countries have become an integral part of financialmanagement for activities so as to :
Prepare and administer the Revenue (operating/current) and Capitalbudgets.
Prepare a cash budget
Administer short and long term debts.
Administer Public Funds
Purchase goods and services.
Prepare an annual financial report
Based on the budget and accounts, the Government may determine whether it will bejustified in curtailing or expanding its activities or it should alter its taxation policy.
In the field of GovernmentAccounting the end products are the monthly accounts andthe annual accounts. The monthly accounts fulfill the need to day-to-dayadministration. The annual accounts present a fairly accurate view of the financialstewardship of the Government during the year.
An important aspect of budgeting is re-appropriation of funds. Subject to theprovisions of Rule 10 of the Delegation of Financial Powers Rules, 1978 and alsosubject to such other general or specific restrictions as may be imposed by theFinance Ministry in this behalf, re-appropriation of funds from one primary unit ofappropriation to another such unit within a Grant or Appropriation, may be sanctionedby the competent authority at any time before the close of the financial year to whichsuch grant or appropriation relates.
n
n
n
n
n
n
GOVERNMENT BUDGETING - RE-APPROPRIATION OF FUNDS
8
Re-approriation of funds shall be made only when it is known or anticipated that the
appropriation for the unit from which funds are to be transferred will not be utilised in
full or that savings can be effected in the appropriation for the said unit.
Funds shall not be re-appropriated from a unit with the intention of restoring the
diverted appropriation to that unit when savings become available under other units
later in the year.
If the amount provide for the sanctioned Budget for any service in a Financial year is
found to be insufficient for the purpose in that year or when a need has arisen during
that year for supplementary or additional expenditure upon some 'new-service' not
contemplated in the original budget for that year, the Government shall arrange to
obtain the necessary supplementary grants or appropriations in accordance with the
provision ofArticle 115(1) of the Constitution.
When a need arises to incur unforeseen expenditure in excess of the sanctioned
grant or appropriation or on a 'new service' not provided in the budget and there is not
sufficient time for the voting of the Supplementary Demand and the passing of the
connected appropriation bill, an advance from the Contingency Fund set up under
Article 267 (1) of the Constitution shall be obtained before incurring the expenditure.
An advance from the Contingency Fund shall also be obtained to meet expenditure in
excess of the provision for the service included in an appropriation (Vote on Account)
Act.
The procedure to be followed for obtaining an advance from the Contingency Fund
and its recoupment to the fund shall be as laid down in the Contingency Fund of India
Rules. 1952, as amended from time-to-time.
SUPPLEMENTARY GRANTS
ADVANCE FROM CONTINGENCY FUND
9
DDOs
PAOScrollsfrom
PSBs/RBI
CGA
RBIPr. Accounts Office
Consolidation ofAccounts in CGA
Monthly CentralGovt. Account
Ministryof
Finance
RailwayPosts &TelecomDefence UT'sState A.G.s
Annual Accounts
Finance Accounts Appropriation Accounts
PARLIAMENT
DDOs
Consolidated PAOsAccounts
On Line submissionMonthly Accounts
Ministry Account of Govt. Transactions
Review of Receiptsand Expenditurea vis-a-vis Budget
Statement of Central Transactions(SCTs) & Journal Entries (JEs)
10
CCAs/CADCAs
Defence Posts& Telecom
UTsState A.Ga
AppropriationRegister ofMinistry/
Department
AppropriationRegister ofMinistry/
Department
AccreditedAudit Officer
Demands for Grants
Supplementary Grants
Re-appropriation/Surrender
Final Expenditure
For Audit
Audit Clearance
CGA
DGACR
Preparation ofCondensed
AppropriationAccounts
Consolidationof FinanceAccountsStatement
Audit Clearance
Audit Clearance DGACR
Appropriation AccountsFinance Accounts
Parliament
Audit
AuditClearance
SCTs & JEsMaterial forFinanceAccounts
11
COMPOSITE GRANTS
Statement No 1S.No.
(Actuals)
Major Head -2049 2006-07 2007-08 2008-09
Interest Payment
Interest on small savingProvident Fund etc.
Management on smallsaving scheme, otherexpenses in connectionwith small savingscheme-interest
Interest on stateprovident fund (GPF)
Interest on ReserveFund on depreciation/renewal reserve fund
Miscellaneous-Otherexpenditure
Interest on Depositsby PSUs
TOTAL MH '2049'
1.
2.
3.
4.
5.
6.
NIL
NIL
5566827
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
2009-10 2010-11
NIL
NIL
NIL
NIL
NIL
12
5566827
6907349
6907349
8235065
8235065
9196089
9196089
10257282
10257282
Statement No 2.
S.No.
(Actuals)
Major Head -'2071'Pension & OtherRetirement Benefits
200 -9 10
SuperannuationRetirement Allowances
Commuted Value ofPension
Gratuities
Contribution to Pensionand Gratuities
Contribution toProvident Fund
Leave Encashments
Govt. Contribution
TOTAL MH '2071'
(I)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
NIL
.
NIL
NIL
NIL
13
EXPENDITURE
187302
2006-07
NIL
2007-08 2008-09
NIL
2503772
2708651
1522988
19796
6755207
2010-11
NIL
NIL
3719007
13312027
4479369
42017951288683 4439607
2356653 5012574
NIL NIL NIL
1222134 3560453
8329 NIL
35236 75416 148549
4911035 12475587
150844
3246753
4541041
2513494
385304
10873894
Statement No 3.
S.No.
(Actuals)
Major Head - '2235'Social Security &Welfare
2006-07 2007-08
Deposit LinkedInsurance SchemeGovt. Provident Fund
Govt. EmployeesInsurance SchemeCentral Government
Pension (Voted) OtherScheme—LumpsumProvision
TOTAL
(I)
(ii)
(iii)
NIL
NIL
NIL
NIL
283958
NIL
NIL
283958
NIL
NIL
NIL
NIL
200 -0 200 -8 9 9 10
14
EXPENDITURE
263070
NIL
NIL
263070
2010-11
5000
NIL
NIL
5000
Statement No 4.
S.No.
(Actuals)
Major Head - '7610'Loans to Govt.Servants
House Building Advance
Other Motor Conveyance
Advance for Purchaseof Motor Conveyance
Conveyance Advance forPurchase of otherconveyance
Computer Advance& Other Advances
TOTAL MH '7610'
(i)
(ii)
(iii)
(iv)
(v)
2006-07
15
EXPENDITURE
500000
30000
NIL
NIL
300000
830000 1111816
2007-08
593116
18900
94800
NIL
405000
2008-09
400000
54000
374344
NIL
210000
1038344
2009-10 2010-11
50000
24000
158320
NIL
400000
1082320
NIL
NIL
400000
NIL
360000
760000
BANK RECONCILIATION STATEMENTStatement No. 5
Year
(Rs. in Crores)
ACCOUNT FIGURES
2006-07 NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
NIL
RESERVE BANK DEPOSITS DIFFERENCE
Dr. Cr. Net Dr. Cr. Net Dr. Cr. Net
16
16447.38 26693.90 10246.52 16447.38 26693.90 10246.52
2007-08 15157.86 23387.35 8229.49 15157.86 23387.35 8229.49
2008-09 15488.27 79023.25 63534.98 15488.27 79023.25 63534.98
NIL NIL NIL
2009-10
2010-11
17973.17 25491.68 7518.51 17973.17 25491.68 7518.51
20658.09 38436.40 17778.31 20658.09 38436.40 17778.31
Statement No. 6MAJOR HEAD "8670" CHEQUES & BILLS
YearOpeningBalance
AmountBooked
AmountCleared
ClosingBalance
(Amount in Thousand)
2006-07
2007-08
27676580 25728821 3532202
17
3532202
2008-09
3532202
29066297 30813089 1786204
2009-10
2010-11
3532996
1786204
28346267
----
28345473
1779009
3532996
7195
7195 385351392 385356795 1792
MAJOR HEAD '8658'—PAO SUSPENSEStatement No. 7 (A)
YearOpeningBalance
AmountBooked
AmountCleared
ClosingBalance
(Rs. in Thousand)
NIL280
280 (Dr.)
6 7(i) Credit(ii) Debit
7 8(i) Credit(ii) Debit
Net
8 9(i) Credit(ii) Debit
Net
200 -200
Net
200 -200
200 -200
2572152
2420 (Cr.)
2572432
2140 (Cr.)
NILNIL
NIL
18
20 -2009 10(i) Credit(ii) Debit
Net
NILNIL
3503865
NIL205
NIL 2638 (Cr.) 2843(Cr.) 205 (Dr.)
2010-2011(i) Credit(ii) Debit
NIL205
3793 3793 NIL11
205 (Dr.) 3777 (Cr.) 3583 (Cr.) 11 (Dr.)
16 210
Net
NIL11
NIL412(Dr.)
3503660
NILNIL
11 (Dr.) 412(Dr.) NIL
NIL423 (DR.)
423 (DR.)
NIL423 (Dr.)
423 (Dr.)
NILNIL
NIL
326NIL
376 (Cr.)
NIL47(Dr.)
47 (Dr.)
MAJOR HEAD '8658'—PSB SUSPENSEStatement No. 7 (B)
YearOpeningBalance
AmountBooked
AmountCleared
ClosingBalance
(Rs. in Thousand)
(-) 2NIL
(-) 2 (Cr.)
6 7(i) Credit(ii) Debit
2007-2008(i) Credit(ii) Debit
Net
2008-2009(i) Credit(ii) Debit
Net
200 -200
Net
25728508164474279
138745771 (Dr.)
25729025164473804
138744779 (Dr.)
(-) 519475
994 (Dr.)
19
2009-2010(i) Credit(ii) Debit
Net
(-)519475
28335533151578095
28335055151578610
(-) 41(-) 40
994 (Dr.) 123242562(Dr.) 123243555 (Dr.) (-) 1
2010-2011(i) Credit(ii) Debit
(-)41(-)40
(-)1 (Cr)
Net
30812533154882702
30812492154882662
NILNIL
NIL124071170 (Dr.)124070169 (Dr.)
NILNIL
NIL
151853512179731700
27878188 (Dr.)
151853512179731700
27878188 (Dr.)
NILNIL
NIL
NILNIL
NIL
384364259116006785
268357474 (Cr.)
384363986116006785
268357201 (Cr.)
273NIL
273
20
REVENUE AND CAPITAL DETAILS20 -2010 11
REVENUE
CAPITAL
Receipts Expenditure
Receipts Expenditure
101.61
21
20658.16 38437.40
101.72
(Rs. in Crores)
1.-
(i) 0021-Tax on Income other than Corp.Tax 0.00 0.8484
(i) 0049-Interest Receipts 0.00 0.12(ii) 0050-Dividends & Profits 0.00 11653.67(iii) 0070-OtherAdministrative Services 0.0(iv) 0071-Contribution & Other Retirement 0.
Benefits(v) 0075-Miscellaneous General Services 0.00(vi) 0210-Medical & Public Health 0.00 0.08(vii) 0216-Housing 0.00 0.03(viii) 0802-Petroleum 0.00 9003.26
0.00 20657.320.00 20658.16
2.(i) 4000-MIS Capital Receipts(Ii) 6802-Repayment of Loans from PSUs(iii) 7610-Repayments of loans from Govt. 0.00 0.19
Servants0.00 101.720.00 20759.88
S.No. Items Budget Actuals
REVENUE RECIPTS(A) Tax Revenue
Total (A) 0.00 0.(B) Non-Tax Revenue
Total (B)Total Revenue Receipts (A) + (B)CAPITALRECEIPTS
Total Capital Receipts (2)TOTAL RECEIPTS (1+2)
RECEIPTS
0.00 30.00 13
0.00
101.53 101.530.00 0.00
RECEIPTS20 -2010 11
22
S.No. Items Budget Actuals
EXPENDITURE (REVENUE)Non-Plan Expenditure(A) On RevenueAccount
Total (A)(B) On CapitalAccount
Total (B)Total (A) + (B)
Total (C) + (D)TOTAL EXPENDITURE
3.
(i) 2049 - Interest payment 0.00 1.03(ii) 2071-Pension & Other Retirement Benefits 0.00 1.09(iii) 2802-Petrouleum 38400.60 38380.42(iv) 3451-Secretariat-Economics Services 19.40 18.86(v) 2235-Social Security & Welfare
0.00 38401.40
i 4 Capital Outlay on Petroleum(ii) 6802-Loans to PSUs 0.00 0.00(iii) 7610-Payment of Loans to Govt. Servants 0.17 0.08
101.70 101.610.00 38503.01
4.(C) On RevenueAccount(D) On CapitalAccount(i) 4802-Petroleum - 0.00
37.00 36.00
(i) Revenue Expenditure 0.00 38437.40(ii) Capital Expenditure 101.70 101.61
0.00 0.00
101.53 101.53
37.00 36.00
( ) 802-
Plan Expenditure
TOTAL 0.00 38539.01
EXPENDITURE20 -2010 11
(Rs. in Crores)
23
S.No. Items Amount
3. Total Revenue Receipts (1+2)
8. Total Capital Receipts9. Total Receipts (3+8)
1. Tax Revenue 0.842. Non-Tax Revenue 20657.32
20658.164. Loan Recoveries from PSUs5. Loan Recoveries from Uts -6. Repayments from Govt. Servants 0.197. Miscellaneous Capital Receipts 101.53
101.7220759.88
0.00
RECEIPTS OF THE MINISTRY20 -2010 11
(Rs. in Crores)
24
REVENUE AND CAPITAL RECEIPTS20 -2010 11
REVENUE
CAPITAL
0.12
1.11(OR)
9003.26
11653.67
0.19
(Rs. in Crores)
25
Petroleum Receipts Dividends Other Receipts Interest Receipts
Miscellaneous Capital Receipts Loan Recoveries from Govt. Servant Loan Repayment from PSU’s
101.53
(Dividend)IR
REVENUE AND CAPITAL RECEIPTS20 -2010 11
20657.32
(Rs. in Crores)
Tax Revenue Non-TaxRevenue
Repaymentfrom
Govt. Servants
0.84 0.00
20000
15000
10000
8000
6000
4000
0
26
0.19
Loan Recoveryfrom PSUs
101.53
MiscellaneousCapital Receipts
ANALYSIS OF RECEIPTSFOR 20 -2010 11
The total receipts of the Ministry of Petroleum & Natural Gas in the Consolidated Foundof India during the year 2009-2010 amounted to Rs. 15729.72 crores. This figuresconsists of Rs. 15486.64 crores from the Revenue Account and Rs.243.08 crores fromCapitalAccount.
The revenue comprises of Rs. 0.65 crores tax revenue and Rs. 15155.65 cores non-taxrevenue. The Major Contribution towards Revenue Receipts were from followingheads.
(a) 0050-Dividend and Profits 7008.94
(b) 0802-Concession Fee & Royalties 8476.84
S.No. Item Amount
(Rs. in Crores)
27
(Rs. in Crores)
Receipts (Cr) Amount Disbursements (Dr.) Amount
A. Revenue Receipts A. Revenue Expenditure
Total Revenue Receipts (A) Total Revenue ExpenditureB. Capital Receipts B. Capital Expenditure
Total Capital Receipts (B) Total Capital ExpenditureTotal Consolidated Fund of India Total Consolidated Fund of India(A+B) (A+B)
PUBLICACCOUNTS PUBLICACCOUNTS
TOTAL(PUBLICACCOUNT) TOTAL(PUBLICACCOUNT)TOTALRECEIPTS TOTALDISBURSEMENTS
CONSOLIDATED FUND OF INDIA CONSOLIDATED FUND OF INDIA
Concession Fee & Royalties 9003.26 General Services 2.11Dividends 11653.67 Social Services 0.00Guarantee Fee 0.00 Economic Services 38435.22Interest Receipts 0.12 Grants-in-Aid 0.00Other Receipts 1.11
20658.16 38437.33
Loan Recoveries fromPSUs 0.00 General Services 0.00Loan Recoveries fromGovt. 0. Social 0.00Servants Economic Services 101.53Misc. Capital Receipts 101.53 Loan andAdvances 0.08
101.72 101.6120759.88 38538.94
Provident Fund & Insurance Fund 3.48 Provident Fund & Insurance Fund 2.26Deposits &Advances 0.00 Deposits &Advances 0.00Remittances 0.00 Remittances 0.00Reserve Funds 0.00 Reserve Funds 0.00Suspense & Miscellaneous 38435.89 Suspense & Miscellaneous 20658.06
38439.37 20660.3294582.99 59199.26
19 Services
FUND FLOW20 -2010 11
28
(Rs. in Crores)
REVENUE RECEIPTS
CAPITALRECEIPTS
2006-07 2007-08 2008-09 2009-10 2010-11
Concession Fee & RoyaltiesDividendsGuarantee FeeInterest ReceiptsOther Receipts
Loans Recoveries fromPublic Sector UndertakingsGovernment ServantsBonus Shares issued by various PSUsMisc. Capital Receipts
8295.92 7823.73 8476.84 10303.12 9003.268150.27 7331.70 7008.94 7669.16 11653.66
0.00 0.00 0.00 0.000.17 0.12 0.09 0.09 0.120.31 0.39 0.77 1.60 1.11
15486.64 17973.97 20658.16
26.19 7.84
0.34 0.00 0.000.17 0.14 0.27 0.19 0.190.00 0.00 0.00 0.00 0.00
528.58 0.00 242.47 958.08 101.53
243.08 958.27 101.72
32310.67 294.22 (-) 89.38
15729.72 18032.24 20759.88
3.78 20.36 (+) 9.65
0.00
0.06 0.61
528.81 0.75
Total (A) 16446.67 15155.94
Percentage increase over PreviousYear
Total (B)
%age increase overPrevious Year 46286.84
Grand Total (A+B) 16975.48 15156.69
Overall %age increase 30.23 10.71
(Decrease)
2.18 16.06 14.93
TREND OF TOTAL RECEIPTS(Consolidated Fund of India)
29
TREND OF INCREASE IN TOTAL RECEIPTS20 -2010 11
70
60
50
40
30
20
10
0
9.653.78
20.36
(In %age)
30
30.23
2006-07 2007-08 2008-09 2009-10 2010-11
10.71
BUDGET ACTUAL VARIATIONGrossRecoveriesNet
38558.53 38536.81 0.060.00 0.00 0.00
38558.53 38536.81 0.06
MAJOR HEAD OFACCOUNT BUDGET EXPENDITUREPlan Non- Total Plan Non- Total
Plan Plan PlanRevenue Section
Total Revenue SectionCapital Section
Total Capital Section 0.00 0.00GRAND TOTAL
2802 37.00 38400.60 38437.60 36.00 38380.42 38416.423451 - 19.40 19.40 0.00 18.86 18.86
37.00 38420.00 38457.00 36.00 38399.28 38435.28
4802 - 101.53 101.53 0.00 101.53 101.536802 0.00 0.00 - 0.00 - 0.00
101.53 101.53 101.53 101.5337.00 38521.53 38558.53 36.00 38500.81 38536.81
BUDGET, RECOVERIES AND EXPENDITURE20 -2010 11
(Rs. in Crores)
31
20 -2010 11
38558.53 38536.8140000
30000
20000
10000
0Budget Expenditure
32
TREND OF INCREASE/DECREASE IN EXPLORATIONVIZ-A-VIZ BUDGET PROVISION
REVENUE
REVENUE & CAPITAL DISBURSEMENT20 -2010 11
2.11
38435.22
General Services Economic Services
0.08
LOAN"S
CAPITAL
(Rs. in Crores)
REVENUE
33
INVESTMENT
101.53
Grant Apr. May June July Aug. Sep. Oct. Nov. Dec. Jan Feb. MarNo.
36
39
34
7
Total
TOTAL
0.00 0.02 0.00 0.01 0.00 0.02 0.00 0.01 0.00 0.01 0.00 0.01 0.08
0.62 0.00 0.01 0.06 0.08 0.01 0.00 0.06 0.17 0.01 0.06 0.00 1.09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 1.03
2 2.23 1.30 406.46 228.57 14227.76 306.43 193.07 256.98 300.38 361.15 274.11 21978.38 38536.81
2.85 1.32 406.47 228.64 14227.84 306.46 193.07 257.05 300.55 361.17 274.17 21979.42 38539.01
GRANT-WISE MONTHLY FLOW OF EXPENDITURE20 -2010 11
(Rs. in Crores)
34
TREND OF MONTHLY FLOW OF EXPENDITURE20 -2010 11
REVENUE
30000
25000
20000
15000
10000
8000
4000
6000
4000
2000
0
Apr. May June July Aug. Sep. Oct. Nov. Dec. Jan. Feb. Mar.
2.85 1.32
406.47
228.64
361.17
21979.42
274.17193.07
14227.84
306.46 257.05 300.55
(Rs. in Crores)
35
GRANT-WISE EXPENDITURE20 -2010 11
GRANT NO. REVENUE CAPITAL TOTAL
GRAND TOTAL
34 1.03 0.00 1.03
36 0.00 0.08 0.08
39 1.09 0.00 1.09
72 38435.28 101.53 38536.81
38437.40 101.61 38539.01
(Rs. in Crores)
36
ANALYSIS OF DISBURSEMENTS20 -2010 11
BUDGET ESTIMATE EXPENDITURE
Revenue Section
Total
Capital Section
TOTAL
GRAND TOTAL
Plan 37.00 36.00
Non-Plan 0.00 38401.40
0.00 38437.40
Plan - 0.00
Non Plan 101.70 101.61
101.70 101.61
0.00 38539.01
(Rs. in Crores)
37
TREND OF EXPENDITURE20 -2010 11
REVENUE
19958.95
27417.82
30000
25000
20000
15000
10000
02005-2006 2006-2007 2007-2008
38
(Rs. In Crores)
23388.08
OTHER AREASINVESTMENTS
INVESTMENT MADE BY GOVERNMENT OF INDIA WITHVARIOUS P.S.U.S. DURING LAST T YEARSHREE
Investment made by Government of India in various Public Sector Undertakings
(Rs. in Crores)
1. IBPCO
2. HPCL
3. EIL
4. IOCL
5. BPCL
6. OIL
S. No. Public Sector
Undertakings
200 -200 200 -200
TOTAL 3 3698.5
7 8 8 9 2009-2010
NIL NIL NIL
173.07 173.07 173.08
50.77 50.77 135.45
958.08 958.07 1916.16
198.60 198.60 198.60
210.00 210.00 186.60
7. ONGCL 1585.74 1585.74 1585.74
8. BLL 24.09 24.10 24.10
9. GAIL 484.94 727.41 724.41
10. BLIL — 13.25 13.25
685.27 6 4962.37
39
LOANS OUTSTANDINGAS ON 31-3-2010
Particulars Outstandingas on
31-03-2008
Loan PaidDuring
200 -08 9
Loan RepaidDuring
200 -08 9
Outstandingas on
31-03-2009
A.
B.
C.
Loans to publicSector Undertaking
Loans to State Govt.
Loans to UnionTerritories
0.34
0.00
0.00
-
0.00
0.00
0.34
0.00
0.00
0.00
0.00
0.00
(Rs. in Crores)
TOTAL
40
Outstandingas on
31-03-2009
0.00
0.00
0.00
0.34 34 0 000.00 0. .00 0.
LOAN, PAYMENTS, REPAYMENTS &OUTSTANDING WITH THE PSUs
AS ON 31-3-2010
S.No. Outstandingas on
31-03-2009
AdditionalLoans
Provided
Recoveries Outstandingas on
31-03-2009
1. Bieco Lawri Ltd.
TOTAL0.34
0.34
(Rs. in Crores)
Particulars
NIL
NIL
0.34
0.34
NIL
NIL
41
Outstandingas on
31-03-2008
0.34
0.34