fortum corporation interim report january-june 2011€¦ · q2/2010 q3/2010 q4/2010 q1/2011 q2/2011...

32
19 July 2011 Fortum Corporation Interim Report January-June 2011

Upload: others

Post on 23-Jul-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

1

19 July 2011

Fortum Corporation Interim ReportJanuary-June 2011

2

Disclaimer

This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

3

Highlights in Q2bull Good result development continued

bull Timing of planned nuclear outages weakened Power results compared to Q22010

bull Overall Swedish nuclear availability back at 80-85

bull Nuclear stress tests ready in Finland

bull In Russia efficiency improvement of EUR 100 million achieved

bull Fortums CO2 emissions in Europe at 73 gkWh (five- year average) ndash within the EU the industry average close to 350 gkWh

bull Increased uncertainty in the market

4

Increased uncertainty in macro environment

GLOBAL

- Increased global economic uncertainty- Europersquos sovereign-debt crisis- Incident in Fukushima in Japan Finland

- No new decisions-in-principle on nuclear power in four years- The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

Germany

- Announced plans to abandon nuclear energy by 2022- Total reversal of previous policy- To be replaced by renewable energy

5

Q2 Market conditions

bull Nordic water reservoirs reached normal levels by the end of Q2

bull CO2 prices decreased at the end of the quarter

bull Nordic forward prices decreased

bull In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010

6

Nordic water reservoirs

Source Nord Pool Spot

rese

rvoi

r con

tent

(TW

h)

0

20

40

60

80

100

120

Q1 Q2 Q3 Q4

2003 2008 2009 20112010 reference level

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 2: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

2

Disclaimer

This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

3

Highlights in Q2bull Good result development continued

bull Timing of planned nuclear outages weakened Power results compared to Q22010

bull Overall Swedish nuclear availability back at 80-85

bull Nuclear stress tests ready in Finland

bull In Russia efficiency improvement of EUR 100 million achieved

bull Fortums CO2 emissions in Europe at 73 gkWh (five- year average) ndash within the EU the industry average close to 350 gkWh

bull Increased uncertainty in the market

4

Increased uncertainty in macro environment

GLOBAL

- Increased global economic uncertainty- Europersquos sovereign-debt crisis- Incident in Fukushima in Japan Finland

- No new decisions-in-principle on nuclear power in four years- The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

Germany

- Announced plans to abandon nuclear energy by 2022- Total reversal of previous policy- To be replaced by renewable energy

5

Q2 Market conditions

bull Nordic water reservoirs reached normal levels by the end of Q2

bull CO2 prices decreased at the end of the quarter

bull Nordic forward prices decreased

bull In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010

6

Nordic water reservoirs

Source Nord Pool Spot

rese

rvoi

r con

tent

(TW

h)

0

20

40

60

80

100

120

Q1 Q2 Q3 Q4

2003 2008 2009 20112010 reference level

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 3: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

3

Highlights in Q2bull Good result development continued

bull Timing of planned nuclear outages weakened Power results compared to Q22010

bull Overall Swedish nuclear availability back at 80-85

bull Nuclear stress tests ready in Finland

bull In Russia efficiency improvement of EUR 100 million achieved

bull Fortums CO2 emissions in Europe at 73 gkWh (five- year average) ndash within the EU the industry average close to 350 gkWh

bull Increased uncertainty in the market

4

Increased uncertainty in macro environment

GLOBAL

- Increased global economic uncertainty- Europersquos sovereign-debt crisis- Incident in Fukushima in Japan Finland

- No new decisions-in-principle on nuclear power in four years- The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

Germany

- Announced plans to abandon nuclear energy by 2022- Total reversal of previous policy- To be replaced by renewable energy

5

Q2 Market conditions

bull Nordic water reservoirs reached normal levels by the end of Q2

bull CO2 prices decreased at the end of the quarter

bull Nordic forward prices decreased

bull In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010

6

Nordic water reservoirs

Source Nord Pool Spot

rese

rvoi

r con

tent

(TW

h)

0

20

40

60

80

100

120

Q1 Q2 Q3 Q4

2003 2008 2009 20112010 reference level

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 4: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

4

Increased uncertainty in macro environment

GLOBAL

- Increased global economic uncertainty- Europersquos sovereign-debt crisis- Incident in Fukushima in Japan Finland

- No new decisions-in-principle on nuclear power in four years- The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

Germany

- Announced plans to abandon nuclear energy by 2022- Total reversal of previous policy- To be replaced by renewable energy

5

Q2 Market conditions

bull Nordic water reservoirs reached normal levels by the end of Q2

bull CO2 prices decreased at the end of the quarter

bull Nordic forward prices decreased

bull In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010

6

Nordic water reservoirs

Source Nord Pool Spot

rese

rvoi

r con

tent

(TW

h)

0

20

40

60

80

100

120

Q1 Q2 Q3 Q4

2003 2008 2009 20112010 reference level

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 5: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

5

Q2 Market conditions

bull Nordic water reservoirs reached normal levels by the end of Q2

bull CO2 prices decreased at the end of the quarter

bull Nordic forward prices decreased

bull In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010

6

Nordic water reservoirs

Source Nord Pool Spot

rese

rvoi

r con

tent

(TW

h)

0

20

40

60

80

100

120

Q1 Q2 Q3 Q4

2003 2008 2009 20112010 reference level

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 6: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

6

Nordic water reservoirs

Source Nord Pool Spot

rese

rvoi

r con

tent

(TW

h)

0

20

40

60

80

100

120

Q1 Q2 Q3 Q4

2003 2008 2009 20112010 reference level

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 7: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

7

Price development in the Nordic region and Russia

Includes capacity income

Spot price for power in NordPool power exchange

448 459

662

523621

0

12

24

36

48

60

72

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Powers Nordic power price

447 469 488 479 474

0

10

20

30

40

50

60

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

Spot price for power (market price) Urals hub

770

935817

950 954

0

200

400

600

800

1 000

1 200

Q22010 Q32010 Q42010 Q12011 Q22011

RUBMWh

Achieved power price for OAO Fortum

256288 305 292 290

0

6

12

18

24

30

36

Q22010 Q32010 Q42010 Q12011 Q22011

eurMWh

+17

+6

+24

+13

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 8: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

8

Q2 Good development continued

bull Comparable operating profit EUR 348 (339) million

bull Earnings per share EUR 053 (030)

bull Net cash from operating activities 410 (422) million

bull Strong financial position

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 9: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

9

Q2 Comparable profit at last yearrsquos level

Comparable operating profit EUR million

-6730-14 3483390

-8

PowerQ22010 Heat Russia Distribution ElectricitySales

Other Q22011

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 10: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

10

January-June Comparable profit at last yearrsquos level

Comparable operating profit EUR million

31

24990 997-11348

29 -12

PowerH12010 Heat Russia Distribution ElectricitySales

Other H12011

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 11: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

11

bull Dow Jones Sustainability Index Worldndash Fortum is the only Nordic power and heat company listed in the index

bull SAM Sustainability Yearbook 2010 and 2011bull oekombull OMX GES Sustainability Finland Indexbull Storebrand SRI

ndash Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globallybull Carbon Disclosure Project

1111

Fortum a forerunner in sustainabilityg CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

g CO2kWh electricity 2009

Average 346 gkWh

0

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

411550

200

400

600

800

1000

1200

DE

I

Dra

x

RW

E

CEZ

SS

E

ED

P

Ene

l

Vat

tenf

all

EO

N

Don

g

Uni

on F

enos

a

GD

F S

UE

Z E

urop

e

Iber

drol

a

Fortu

m to

tal

ED

F

PV

O

Ver

bund

Fortu

m E

U

Sta

tkra

ft

41155

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 12: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

12

Financials

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 13: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

13

Comparable and reported operating profit

MEURII2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010

Power 257 271 271 280 582 695 760 747Heat 25 33 25 35 196 165 290 194Russia 21 -9 21 -9 55 7 55 23Distribution 60 53 252 53 184 155 377 166Electricity Sales 10 10 23 23 21 -3 3 -6Other -25 -19 17 -31 -41 -29 24 -49Total 348 339 609 351 997 990 1 509 1 075

Comparable operating profit

Reported operating profit

Comparable operating profit

Reported operating profit

bull IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 14: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

14

Power

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 574 597 1 267 1 366 2 603

Comparable operating profit 257 271 582 695 1 185

Net Assets 5 998 5 726

Comparable RONA 198

Gross Investments 36 22 69 55 136

Q2 Power

bull Comparable operating profit decreasedndash Swedish nuclear availability back at 80-85ndash Lower hydro and nuclear volumesndash Water reservoirs improved significantly towards the

end of the quarter

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 15: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

15

Nuclear output in Q2

Q2 2011

Q2 2010

Nuclear Outage effect

TWh

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 16: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

16

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257-3-40271 3-10

Volumeamp priceQ22010 Stronger

SEKRussianimport

Propertytaxes Other Q22011

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 17: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

17

Heat

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 322 301 1 047 952 1 865

Comparable operating profit 25 33 196 165 306

Net Assets 3 911 3 884

Comparable RONA 82

Gross Investments 72 59 130 121 314

Q2 Heat

bull Comparable operating profit decreasedndash Lower heat volumes in Sweden caused by

divestment during first quarterndash Integration cost provisions in Poland

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 18: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

18

Russiabull Comparable operating profit improved

ndash Commissioning of the new unit ndash Higher electricity market prices ndash Efficiency improvementsndash Reversal of CSA provisions related to the newly

commissioned units

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 195 169 490 413 881

Comparable operating profit 21 -9 55 7 56

Net Assets 3 051 2 690

Comparable RONA 34

Gross Investments 192 167 267 258 608

Q2 Russia

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 19: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

19

Distribution

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 215 200 526 480 1 009

Comparable operating profit 60 53 184 155 336

Net Assets 3 487 3 482

Comparable RONA 99

Gross Investments 62 47 96 76 233

Q2 Distribution

bull Comparable operating profit increasedndash Lower transmission costsndash Stronger SEK

bull Smart metering rollout to network customers in Finland continued

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 20: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

20

Markets

MEUR II2011 II2010 I-II2011 I-II2010 LTM

Sales 183 327 556 964 1 390

Comparable operating profit 10 10 21 -3 35

Net Assets 77 59

Comparable RONA 341

Gross Investments 1 0 4 0 4

Q2 Electricity Sales

bull Comparable operating profit at last yearrsquos levelndash Tough competitionndash Restructuring of the Business Market segment

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 21: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

21

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Sales 1 316 1 295 3 350 3 242 6 296 6 404Expenses -968 -956 -2 353 -2 252 -4 463 -4 564

Comparable operating profit 348 339 997 990 1 833 1 840

Other items affecting comparability 261 12 512 85 -125 302

Operating profit 609 351 1 509 1 075 1 708 2 142Share of profit of associates and jvs 15 15 74 31 62 105Financial expenses net -72 -34 -127 -61 -155 -221

Profit before taxes 552 332 1 456 1 045 1 615 2 026Income tax expense -74 -61 -232 -191 -261 -302

Net profit for the period 478 271 1 224 854 1 354 1 724Non-controlling interests 6 8 74 32 54 96

EPS basic (EUR) 053 030 129 093 146 183EPS diluted (EUR) 053 030 129 093 146 183

Q2 Income statement

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 22: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

22

Q2 Cash flow statement

MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM

Operating profit before depreciations 764 490 1 813 1 351 2 271 2 733

Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372

Financial items and fx gainslosses 12 -146 -290 -323 -641 -608

Taxes -144 -73 -258 -155 -355 -458

Funds from operations (FFO) 333 265 696 800 1 399 1 295

Change in working capital 77 157 168 143 38 63

Total net cash from operating activities 410 422 864 943 1 437 1 358

Paid capital expenditures -297 -263 -503 -486 -1 134 -1 151

Acquisition of shares -1 -1 -20 -1 -28 -47

Other investing activities 331 -16 541 72 60 529

Cash flow before financing activities 443 142 882 528 335 689

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 23: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

23

MEUR LTM 2010 2009EBITDA 2 733 2 271 2 292Comparable EBITDA 2 431 2 396 2 398Interest-bearing net debt 6 783 6 826 5 969Net debtEBITDA 25 30 26Comparable Net debtEBITDA 28 28 25

Return on capital employed () 138 116 121Return on shareholders equity () 191 157 160

) as of 30 June 2011

Key ratios

Q2 lsquo11

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 24: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

24

Debt maturity profile

0

250

500

750

1000

1250

1500

1750

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021+

Bonds Financial institutions Other long-term debt CPs Other short-term debt

MEUR

2011 231

2012 668

2013 639

2014 1223

2015 1051

2016 879

2017 270

2018 190

2019 840

2020 73

2021+ 1530

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards) 44 35Portion of floating fixed debt 47 53 49 51

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 25: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

25

Strong financial position

Return on capital employed12

Return on shareholders equity14

Net debtEBITDAaround 30

138

191

28

Fortumrsquos financial targets LTM in Q22011

Good liquidity ndash committed credit lines total EUR 27 billion

Comparable net debtEBITDA

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 26: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

26

Outlook

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 27: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

27

Q2 Summary

bull Solid performance continued - seasonalitybull Power

ndash Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume

ndash Swedish nuclear back at 80-85 in availabilityndash Lower hydro volumes ndash water reservoirs improved at the end of the quarterndash SEK burdenedndash Results year-end weighted compared to 2010

bull Russiandash Commissioning of new units contributed to result improvementndash The return for the new capacity is guaranteed ndash EUR 100 million efficiency improvement reached

bull Nordic countriesndash Water reservoirs improved to long-term average

bull Overall strong financial position

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 28: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

28

Outlook

bull Key drivers and risksndash Wholesale price of electricity

bull Demandbull Fuelsbull CO2 emissions pricesbull Water reservoirsbull Nuclear availability

bull Nordic marketsndash Market continues to recover ndash 2008 level to be reached by 2012-2014ndash Electricity continues to gain share of total energy consumption

bull Russiandash Wholesale market liberalisedndash Profits from Russia build up in pace with the capacity increases

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 29: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

29

Outlook

bull Capex (excluding potential acquisitions)ndash 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian

investment programme)ndash 2013-2014 around EUR 11 to 14 billion annuallyndash Disclosed divestments totalled approximately EUR 05 billion

bull Hedgingndash 2011 approximately 70 hedge ratio at approximately EUR 45MWh(Q1 70 at EUR 44MWh)ndash 2012 approximately 50 hedge ratio at approximately EUR 46MWh(Q1 45 at EUR 45MWh)

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 30: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

30

Wholesale prices for electricity

Source

EURMWh

German

Nordic

15 July 2011

2007 2008 2009 2010 2011 20120

10

20

30

40

50

60

70

80

90

100

110Spot prices Forward prices

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 31: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

3131

CO2 -free and energy-efficient solutions important

Create solid earnings growth in Russia

Leverage the strong Nordic core

Build platform for future growth

Competence in CO2 -free hydro nuclear and energy efficient CHP production and operating in competitive energy markets

Fortumrsquos Strategy

Work continues -Fortumrsquos strategy remains intact

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 32: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

32

  • Slide Number 1
  • Disclaimer
  • Highlights in Q2
  • Increased uncertainty in macro environment
  • Q2 Market conditions
  • Nordic water reservoirs
  • Price development in the Nordic region and Russia
  • Q2 Good development continued
  • Q2 Comparable profit at last yearrsquos level
  • January-June Comparable profit at last yearrsquos level
  • Slide Number 11
  • Financials
  • Comparable and reported operating profit
  • Power
  • Nuclear output in Q2
  • Q2 Power result declined due to several reasons
  • Heat
  • Russia
  • Distribution
  • Markets
  • Q2 Income statement
  • Q2 Cash flow statement
  • Key ratios
  • Debt maturity profile
  • Strong financial position
  • Outlook
  • Q2 Summary
  • Outlook
  • Outlook
  • Wholesale prices for electricity
  • CO2-free and energy-efficient solutions important
  • Slide Number 32
    • 19 July 2011

      Fortum Corporation
      Interim Report

      January-June 2011

      Disclaimer

      This presentation does not constitute an invitation to underwrite subscribe for or otherwise acquire or dispose of any Fortum shares

      Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser

      Highlights in Q2

      • Good result development continued
      • Timing of planned nuclear outages weakened Power results compared to Q22010
      • Overall Swedish nuclear availability back at 80-85
      • Nuclear stress tests ready in Finland
      • In Russia efficiency improvement of EUR 100 million achieved
      • Fortums CO2 emissions in Europe at 73 gkWh (five-year average) ndash within the EU the industry average close to 350 gkWh
      • Increased uncertainty in the market
        • Increased uncertainty in macro environment

              GLOBAL

              • Increased global economic uncertainty
              • Europersquos sovereign-debt crisis
                • - Incident in Fukushima in Japan

                  Finland

                  - No new decisions-in-principle on nuclear power in four years

                  - The new Governmentrsquos policy framework includes a possible implementation of a windfall tax and a uranium tax

                  Germany

                  • Announced plans to abandon nuclear energy by 2022
                  • Total reversal of previous policy
                    • - To be replaced by renewable energy

                      Q2 Market conditions

                      • Nordic water reservoirs reached normal levels by the end of Q2
                      • CO2 prices decreased at the end of the quarter
                      • Nordic forward prices decreased
                      • In the First price zone (European and Urals part of Russia) power consumption was up by 4 from Q2 2010
                        • Nordic water reservoirs

                          Source Nord Pool Spot

                          Q1

                          Q2

                          Q3

                          Q4

                          2003

                          2008

                          2009

                          2011

                          2010

                          reference level

                          reservoir content (TWh)

                          0

                          20

                          40

                          60

                          80

                          100

                          120

                          Price development in the Nordic region and Russia

                          Includes capacity income

                          +17

                          +6

                          +24

                          +13

                          Q2 Good development continued

                          • Comparable operating profit EUR 348 (339) million
                          • Earnings per share EUR 053 (030)
                              • Net cash from operating activities 410 (422) million
                              • Strong financial position
                                • Q2 Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  -6

                                  7

                                  30

                                  -14

                                  348

                                  339

                                  0

                                  -8

                                  Power

                                  Q22010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  Q22011

                                  January-June Comparable profit at last yearrsquos level

                                  Comparable operating profit EUR million

                                  31

                                  24

                                  990

                                  997

                                  -113

                                  48

                                  29

                                  -12

                                  Power

                                  H12010

                                  Heat

                                  Russia

                                  Distribution

                                  Electricity

                                  Sales

                                  Other

                                  H12011

                                  • Dow Jones Sustainability Index World
                                  • Fortum is the only Nordic power and heat company listed in the index
                                  • SAM Sustainability Yearbook 2010 and 2011
                                  • oekom
                                  • OMX GES Sustainability Finland Index
                                  • Storebrand SRI
                                  • Based on the assessments conducted in 2006 and 2009 Fortum was the most responsible electricity company globally
                                  • Carbon Disclosure Project
                                    • Fortum a forerunner in sustainability

                                        Financials

                                        Comparable and reported operating profit

                                        • IFRS accounting treatment (IAS 39) of derivatives had a positive impact on the reported operating profit EUR 76 (-15) million or earnings per share EUR 007 (-001) in the second quarter and EUR 249 (21) million or earnings per share EUR 021 (002) for January-June 2011
                                          • New English

                                            New Finnish

                                            English

                                            Finnish

                                            Swedish

                                            Power

                                            • Comparable operating profit decreased
                                            • Swedish nuclear availability back at 80-85
                                            • Lower hydro and nuclear volumes
                                            • Water reservoirs improved significantly towards the end of the quarter
                                              • Q2 Power

                                                Sheet1

                                                Sheet2

                                                Sheet3

                                                Nuclear output in Q2

                                                Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

                                                (In 2010 no outages in Q2)

                                                If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

                                                Improved availability in Sweden

                                                Q2 2011

                                                Q2 2010

                                                Nuclear

                                                Outage effect

                                                TWh

                                                Q2 Power result declined due to several reasons

                                                Comparable operating profit EUR million

                                                257

                                                -3

                                                -4

                                                0

                                                271

                                                3

                                                -10

                                                Volume

                                                amp price

                                                Q22010

                                                Stronger

                                                SEK

                                                Russian

                                                import

                                                Property

                                                taxes

                                                Other

                                                Q22011

                                                Heat

                                                • Comparable operating profit decreased
                                                • Lower heat volumes in Sweden caused by divestment during first quarter
                                                • Integration cost provisions in Poland
                                                  • Q2 Heat

                                                    Sheet1

                                                    Sheet2

                                                    Sheet3

                                                    Russia

                                                    • Comparable operating profit improved
                                                    • Commissioning of the new unit
                                                    • Higher electricity market prices
                                                    • Efficiency improvements
                                                    • Reversal of CSA provisions related to the newly commissioned units
                                                      • Q2 Russia

                                                        Sheet1

                                                        Sheet2

                                                        Sheet3

                                                        Distribution

                                                        • Comparable operating profit increased
                                                        • Lower transmission costs
                                                        • Stronger SEK
                                                        • Smart metering rollout to network customers in Finland continued
                                                          • Q2 Distribution

                                                            Sheet1

                                                            Sheet2

                                                            Sheet3

                                                            Markets

                                                            • Comparable operating profit at last yearrsquos level
                                                            • Tough competition
                                                            • Restructuring of the Business Market segment
                                                              • Q2 Electricity Sales

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Q2 Income statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Q2 Cash flow statement

                                                                Sheet1

                                                                ampA
                                                                Page ampP

                                                                Key ratios

                                                                Q2 lsquo11

                                                                Sheet1

                                                                Sheet2

                                                                Sheet3

                                                                Debt maturity profile

                                                                per 30 June 2011 per 31 Dec 2010

                                                                Average interest rate (incl swaps and forwards)4435

                                                                Portion of floating fixed debt 47 53 49 51

                                                                Strong financial position

                                                                    Return on capital employed

                                                                    12

                                                                    Return on shareholders equity

                                                                    14

                                                                    Net debtEBITDA

                                                                    around 30

                                                                    138

                                                                    191

                                                                    28

                                                                    Fortumrsquos financial targets

                                                                    LTM in Q22011

                                                                    Good liquidity ndash committed credit lines total EUR 27 billion

                                                                    Comparable net debtEBITDA

                                                                    Outlook

                                                                    Q2 Summary

                                                                    • Solid performance continued - seasonality
                                                                    • Power
                                                                    • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                                                                    • Swedish nuclear back at 80-85 in availability
                                                                    • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                                                                    • SEK burdened
                                                                    • Results year-end weighted compared to 2010
                                                                    • Russia
                                                                    • Commissioning of new units contributed to result improvement
                                                                    • The return for the new capacity is guaranteed
                                                                    • EUR 100 million efficiency improvement reached
                                                                    • Nordic countries
                                                                    • Water reservoirs improved to long-term average
                                                                    • Overall strong financial position
                                                                      • Outlook

                                                                        • Key drivers and risks
                                                                        • Wholesale price of electricity
                                                                        • Demand
                                                                        • Fuels
                                                                        • CO2 emissions prices
                                                                        • Water reservoirs
                                                                        • Nuclear availability
                                                                        • Nordic markets
                                                                        • Market continues to recover ndash 2008 level to be reached by 2012-2014
                                                                        • Electricity continues to gain share of total energy consumption
                                                                        • Russia
                                                                        • Wholesale market liberalised
                                                                        • Profits from Russia build up in pace with the capacity increases
                                                                          • Outlook

                                                                            • Capex (excluding potential acquisitions)
                                                                            • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                                                            • 2013-2014 around EUR 11 to 14 billion annually
                                                                            • Disclosed divestments totalled approximately EUR 05 billion
                                                                            • Hedging
                                                                            • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                                                              • (Q1 70 at EUR 44MWh)

                                                                                • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                                                                  • (Q1 45 at EUR 45MWh)

                                                                                    Wholesale prices for electricity

                                                                                        Source

                                                                                        EURMWh

                                                                                        German

                                                                                        Nordic

                                                                                        15 July 2011

                                                                                        2007

                                                                                        2008

                                                                                        2009

                                                                                        2010

                                                                                        2011

                                                                                        2012

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        70

                                                                                        80

                                                                                        90

                                                                                        100

                                                                                        110

                                                                                        Spot prices

                                                                                        Forward prices

                                                                                        CO2-free and energy-efficient solutions important

                                                                                        Create solid earnings
                                                                                        growth in Russia

                                                                                        Leverage the strong
                                                                                        Nordic core

                                                                                        Build platform for
                                                                                        future growth

                                                                                        Competence in CO2-free hydro nuclear and energy efficient CHP production

                                                                                        and operating in competitive energy markets

                                                                                        Fortumrsquos Strategy

                                                                                        Work continues -

                                                                                        Fortumrsquos strategy remains intact

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales1833275569641 390

                                                                                        Comparable operating profit101021-335

                                                                                        Net Assets7759

                                                                                        Comparable RONA 341

                                                                                        Gross Investments10404

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales2152005264801 009

                                                                                        Comparable operating profit6053184155336

                                                                                        Net Assets3 4873 482

                                                                                        Comparable RONA 99

                                                                                        Gross Investments62479676233

                                                                                        0

                                                                                        250

                                                                                        500

                                                                                        750

                                                                                        1000

                                                                                        1250

                                                                                        1500

                                                                                        1750

                                                                                        20112012201320142015201620172018201920202021+

                                                                                        BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales195169490413881

                                                                                        Comparable operating profit21-955756

                                                                                        Net Assets3 0512 690

                                                                                        Comparable RONA 34

                                                                                        Gross Investments192167267258608

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales5745971 2671 3662 603

                                                                                        Comparable operating profit2572715826951 185

                                                                                        Net Assets5 9985 726

                                                                                        Comparable RONA 198

                                                                                        Gross Investments36226955136

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Sales1 316

                                                                                        1 2953 3503 2426 296

                                                                                        6 404

                                                                                        Expenses-968-956-2 353-2 252-4 463-4 564

                                                                                        Comparable operating profit3483399979901 8331 840

                                                                                        Other items affecting comparability2611251285-125302

                                                                                        Operating profit6093511 5091 0751 7082 142

                                                                                        Share of profit of associates and jvs1515743162105

                                                                                        Financial expenses net-72-34-127-61-155-221

                                                                                        Profit before taxes5523321 4561 0451 6152 026

                                                                                        Income tax expense-74-61-232-191-261-302

                                                                                        Net profit for the period4782711 2248541 3541 724

                                                                                        Non-controlling interests6874325496

                                                                                        EPS basic (EUR)053030129093146183

                                                                                        EPS diluted (EUR)053030129093146183

                                                                                        Spot price for power in NordPool power exchange

                                                                                        448

                                                                                        459

                                                                                        662

                                                                                        523

                                                                                        621

                                                                                        0

                                                                                        12

                                                                                        24

                                                                                        36

                                                                                        48

                                                                                        60

                                                                                        72

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        Powers Nordic power price

                                                                                        447

                                                                                        469

                                                                                        488

                                                                                        479

                                                                                        474

                                                                                        0

                                                                                        10

                                                                                        20

                                                                                        30

                                                                                        40

                                                                                        50

                                                                                        60

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        MEURII2011II2010I-II2011I-II20102010LTM

                                                                                        Operating profit before depreciations7644901 8131 3512 2712 733

                                                                                        Non-cash flow items and divesting activities

                                                                                        -299-6-569-73124-372

                                                                                        Financial items and fx gainslosses

                                                                                        12-146-290-323-641-608

                                                                                        Taxes

                                                                                        -144-73-258-155-355-458

                                                                                        Funds from operations (FFO)

                                                                                        3332656968001 3991 295

                                                                                        Change in working capital

                                                                                        771571681433863

                                                                                        Total net cash from operating activities4104228649431 4371 358

                                                                                        Paid capital expenditures-297-263-503-486-1 134-1 151

                                                                                        Acquisition of shares-1-1-20-1-28-47

                                                                                        Other investing activities331-165417260529

                                                                                        Cash flow before financing activities443142882528335689

                                                                                        MEURII2011II2010I-II2011I-II2010LTM

                                                                                        Sales3223011 0479521 865

                                                                                        Comparable operating profit2533196165306

                                                                                        Net Assets3 9113 884

                                                                                        Comparable RONA 82

                                                                                        Gross Investments7259130121314

                                                                                        MEUR

                                                                                        II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                                                                        Power257271271280582695760747

                                                                                        Heat25332535196165290194

                                                                                        Russia21-921-95575523

                                                                                        Distribution605325253184155377166

                                                                                        Electricity Sales1010232321-33-6

                                                                                        Other-25-1917-31-41-2924-49

                                                                                        Total3483396093519979901 5091 075

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Comparable operating profit

                                                                                        Reported operating profit

                                                                                        Spot price for power (market price) Urals hub

                                                                                        770

                                                                                        935

                                                                                        817

                                                                                        950

                                                                                        954

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1 000

                                                                                        1 200

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        RUBMWh

                                                                                        Achieved power price for OAO Fortum

                                                                                        256

                                                                                        288

                                                                                        305

                                                                                        292

                                                                                        290

                                                                                        0

                                                                                        6

                                                                                        12

                                                                                        18

                                                                                        24

                                                                                        30

                                                                                        36

                                                                                        Q22010Q32010Q42010Q12011Q22011

                                                                                        eurMWh

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        g CO

                                                                                        2

                                                                                        kWh electricity 2009

                                                                                        Average346 gkWh

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        0

                                                                                        200

                                                                                        400

                                                                                        600

                                                                                        800

                                                                                        1000

                                                                                        1200

                                                                                        DEI

                                                                                        Drax

                                                                                        RWE

                                                                                        CEZ

                                                                                        SSE

                                                                                        EDP

                                                                                        Enel

                                                                                        Vattenfall

                                                                                        EON

                                                                                        Dong

                                                                                        Union

                                                                                        Fenosa

                                                                                        GDF SUEZ Europe

                                                                                        Iberdrola

                                                                                        Fortum total

                                                                                        EDF

                                                                                        PVO

                                                                                        Verbund

                                                                                        Fortum EU

                                                                                        Statkraft

                                                                                        41155

                                                                                        MEURLTM20102009

                                                                                        EBITDA2 7332 2712 292

                                                                                        Comparable EBITDA2 4312 3962 398

                                                                                        Interest-bearing net debt6 7836 8265 969

                                                                                        Net debtEBITDA253026

                                                                                        Comparable Net debtEBITDA282825

                                                                                        Return on capital employed ()138116121

                                                                                        Return on shareholders equity ()191157160

                                                                                        ) as of 30 June 2011

                                                                MEUR
                                                                2011 231
                                                                2012 668
                                                                2013 639
                                                                2014 1223
                                                                2015 1051
                                                                2016 879
                                                                2017 270
                                                                2018 190
                                                                2019 840
                                                                2020 73
                                                                2021+ 1530
                                                                MEUR LTM 2010 2009 2008 2006 2005
                                                                EBITDA 2733 2271 2292 2478 1884
                                                                Comparable EBITDA 2431 2396 2398 1151 1271
                                                                Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                                                                Net debtEBITDA 25 30 26 25 8161
                                                                Comparable Net debtEBITDA 28 28 25 16839 15130
                                                                23 18
                                                                Return on capital employed () 138 116 121 150 134 135
                                                                Return on shareholders equity () 191 157 160 187 144 135
                                                                ) as of 30 June 2011
                                                                MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                                                                Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                                                                Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                                                                Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                                                                Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                                                                Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                                                                Change in working capital 77 157 168 143 38 63 -102 161 5 0
                                                                Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                                                                Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                                                                Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                                                                Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                                                                Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                                                                MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                                                                Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                                                                Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                                                                Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                                                                Other items affecting comparability 261 12 512 85 -125 302
                                                                Operating profit 609 351 1509 1075 1708 2142
                                                                Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                                                                Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                                                                Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                                                                Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                                                                Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                                                                Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                                                                EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                                                                EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                                                                069
                                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                                Sales 183 327 556 964 1390
                                                                Comparable operating profit 10 10 21 -3 35
                                                                Net Assets 77 59
                                                                Comparable RONA 341
                                                                Gross Investments 1 0 4 0 4
                                                            MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                            Sales 215 200 526 480 1009
                                                            Comparable operating profit 60 53 184 155 336
                                                            Net Assets 3487 3482
                                                            Comparable RONA 99
                                                            Gross Investments 62 47 96 76 233
                                                        MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                        Sales 195 169 490 413 881
                                                        Comparable operating profit 21 -9 55 7 56
                                                        Net Assets 3051 2690
                                                        Comparable RONA 34
                                                        Gross Investments 192 167 267 258 608
                                                    MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                    Sales 322 301 1047 952 1865
                                                    Comparable operating profit 25 33 196 165 306
                                                    Net Assets 3911 3884
                                                    Comparable RONA 82
                                                    Gross Investments 72 59 130 121 314
                                                MEUR II2011 II2010 I-II2011 I-II2010 LTM
                                                Sales 574 597 1267 1366 2603
                                                Comparable operating profit 257 271 582 695 1185
                                                Net Assets 5998 5726
                                                Comparable RONA 198
                                                Gross Investments 36 22 69 55 136
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
                                            Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
                                            Kraftproduktion 271 280 340 307 695 747 755 739
                                            Vaumlrme 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Markets 10 23 6 20 -3 -6 4 -1
                                            Ryssland -9 -9 -14 -15 7 23 -8 -9
                                            Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
                                            Summa 339 351 400 375 990 1075 1002 974
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
                                            Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Muut -19 -31 -12 -30 -29 -49 -24 -44
                                            Yhteensauml 339 351 400 375 990 1075 1002 974
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
                                            Comparable Reported Comparable Reported Comparable Reported Comparable Reported
                                            Power 271 280 340 307 695 747 755 739
                                            Heat 33 35 26 39 165 194 140 154
                                            Distribution 53 53 54 54 155 166 135 135
                                            Electricity Sales 10 23 6 20 -3 -6 4 -1
                                            Russia -9 -9 -14 -15 7 23 -8 -9
                                            Other -19 -31 -12 -30 -29 -49 -24 -44
                                            Total 339 351 400 375 990 1075 1002 974
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
                                            Liikevoitto 2007 Liikevoitto 2006
                                            Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0 0 0
                                            Muu 0 0 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0 0 0 0
                                            Liikevoitto I2008 Liikevoitto I2007
                                            Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
                                            Saumlhkoumlntuotanto 0 0 0 0 0 0
                                            Laumlmpouml 0 0 0 0 0 0
                                            Saumlhkoumlnsiirto 0 0 0 0 0 0
                                            Markets 0 0 0 0 0 0
                                            Venaumljauml 0 0 0 0
                                            Muu 0 0 0 0 0 0
                                            Yhteensauml 0 0 0 0 0 0
                                            Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
                                            II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Distribution 21 -9 21 -9 55 7 55 23
                                            Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
                                            Russia 10 10 23 23 21 -3 3 -6
                                            Muut -25 -19 17 -31 -41 -29 24 -49
                                            Yhteensauml 348 339 609 351 997 990 1509 1075
                                            I-III2009
                                            SEK Muut Yhteensauml
                                            Saumlhkoumlntuotanto -67 -3 -70
                                            Laumlmpouml -10 -2 -12
                                            Saumlhkoumlnsiirto -13 -1 -14
                                            Markets -1 -1 -2
                                            Venaumljauml 0 6 6
                                            Muu 0 1 1
                                            Yhteensauml -91 0 -91
                                            MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
                                            II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
                                            Power 257 271 271 280 582 695 760 747
                                            Heat 25 33 25 35 196 165 290 194
                                            Russia 21 -9 21 -9 55 7 55 23
                                            Distribution 60 53 252 53 184 155 377 166
                                            Electricity Sales 10 10 23 23 21 -3 3 -6
                                            Other -25 -19 17 -31 -41 -29 24 -49
                                            Total 348 339 609 351 997 990 1509 1075
                                            Currency translation effects on comparable operating profit
                                            I2009 I-III2009
                                            SEK Other Total SEK Other Total
                                            Power Generation -55 -3 -58 Power Generation -67 -3 -70
                                            Heat -12 -3 -15 Heat -10 -2 -12
                                            Distribution -11 -1 -12 Distribution -13 -1 -14
                                            Markets -1 0 -1 Markets -1 -1 -2
                                            Russia 0 1 1 Russia 0 6 6
                                            Other 1 0 1 Other 0 1 1
                                            Total -78 -6 -84 Total -91 0 -91
Page 33: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

New English

New Finnish

English

Finnish

Swedish

Power

  • Comparable operating profit decreased
  • Swedish nuclear availability back at 80-85
  • Lower hydro and nuclear volumes
  • Water reservoirs improved significantly towards the end of the quarter
    • Q2 Power

      Sheet1

      Sheet2

      Sheet3

      Nuclear output in Q2

      Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

      (In 2010 no outages in Q2)

      If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

      Improved availability in Sweden

      Q2 2011

      Q2 2010

      Nuclear

      Outage effect

      TWh

      Q2 Power result declined due to several reasons

      Comparable operating profit EUR million

      257

      -3

      -4

      0

      271

      3

      -10

      Volume

      amp price

      Q22010

      Stronger

      SEK

      Russian

      import

      Property

      taxes

      Other

      Q22011

      Heat

      • Comparable operating profit decreased
      • Lower heat volumes in Sweden caused by divestment during first quarter
      • Integration cost provisions in Poland
        • Q2 Heat

          Sheet1

          Sheet2

          Sheet3

          Russia

          • Comparable operating profit improved
          • Commissioning of the new unit
          • Higher electricity market prices
          • Efficiency improvements
          • Reversal of CSA provisions related to the newly commissioned units
            • Q2 Russia

              Sheet1

              Sheet2

              Sheet3

              Distribution

              • Comparable operating profit increased
              • Lower transmission costs
              • Stronger SEK
              • Smart metering rollout to network customers in Finland continued
                • Q2 Distribution

                  Sheet1

                  Sheet2

                  Sheet3

                  Markets

                  • Comparable operating profit at last yearrsquos level
                  • Tough competition
                  • Restructuring of the Business Market segment
                    • Q2 Electricity Sales

                      Sheet1

                      Sheet2

                      Sheet3

                      Q2 Income statement

                      Sheet1

                      ampA
                      Page ampP

                      Q2 Cash flow statement

                      Sheet1

                      ampA
                      Page ampP

                      Key ratios

                      Q2 lsquo11

                      Sheet1

                      Sheet2

                      Sheet3

                      Debt maturity profile

                      per 30 June 2011 per 31 Dec 2010

                      Average interest rate (incl swaps and forwards)4435

                      Portion of floating fixed debt 47 53 49 51

                      Strong financial position

                          Return on capital employed

                          12

                          Return on shareholders equity

                          14

                          Net debtEBITDA

                          around 30

                          138

                          191

                          28

                          Fortumrsquos financial targets

                          LTM in Q22011

                          Good liquidity ndash committed credit lines total EUR 27 billion

                          Comparable net debtEBITDA

                          Outlook

                          Q2 Summary

                          • Solid performance continued - seasonality
                          • Power
                          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                          • Swedish nuclear back at 80-85 in availability
                          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                          • SEK burdened
                          • Results year-end weighted compared to 2010
                          • Russia
                          • Commissioning of new units contributed to result improvement
                          • The return for the new capacity is guaranteed
                          • EUR 100 million efficiency improvement reached
                          • Nordic countries
                          • Water reservoirs improved to long-term average
                          • Overall strong financial position
                            • Outlook

                              • Key drivers and risks
                              • Wholesale price of electricity
                              • Demand
                              • Fuels
                              • CO2 emissions prices
                              • Water reservoirs
                              • Nuclear availability
                              • Nordic markets
                              • Market continues to recover ndash 2008 level to be reached by 2012-2014
                              • Electricity continues to gain share of total energy consumption
                              • Russia
                              • Wholesale market liberalised
                              • Profits from Russia build up in pace with the capacity increases
                                • Outlook

                                  • Capex (excluding potential acquisitions)
                                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                  • 2013-2014 around EUR 11 to 14 billion annually
                                  • Disclosed divestments totalled approximately EUR 05 billion
                                  • Hedging
                                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                    • (Q1 70 at EUR 44MWh)

                                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                        • (Q1 45 at EUR 45MWh)

                                          Wholesale prices for electricity

                                              Source

                                              EURMWh

                                              German

                                              Nordic

                                              15 July 2011

                                              2007

                                              2008

                                              2009

                                              2010

                                              2011

                                              2012

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              70

                                              80

                                              90

                                              100

                                              110

                                              Spot prices

                                              Forward prices

                                              CO2-free and energy-efficient solutions important

                                              Create solid earnings
                                              growth in Russia

                                              Leverage the strong
                                              Nordic core

                                              Build platform for
                                              future growth

                                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                                              and operating in competitive energy markets

                                              Fortumrsquos Strategy

                                              Work continues -

                                              Fortumrsquos strategy remains intact

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales1833275569641 390

                                              Comparable operating profit101021-335

                                              Net Assets7759

                                              Comparable RONA 341

                                              Gross Investments10404

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales2152005264801 009

                                              Comparable operating profit6053184155336

                                              Net Assets3 4873 482

                                              Comparable RONA 99

                                              Gross Investments62479676233

                                              0

                                              250

                                              500

                                              750

                                              1000

                                              1250

                                              1500

                                              1750

                                              20112012201320142015201620172018201920202021+

                                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales195169490413881

                                              Comparable operating profit21-955756

                                              Net Assets3 0512 690

                                              Comparable RONA 34

                                              Gross Investments192167267258608

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales5745971 2671 3662 603

                                              Comparable operating profit2572715826951 185

                                              Net Assets5 9985 726

                                              Comparable RONA 198

                                              Gross Investments36226955136

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Sales1 316

                                              1 2953 3503 2426 296

                                              6 404

                                              Expenses-968-956-2 353-2 252-4 463-4 564

                                              Comparable operating profit3483399979901 8331 840

                                              Other items affecting comparability2611251285-125302

                                              Operating profit6093511 5091 0751 7082 142

                                              Share of profit of associates and jvs1515743162105

                                              Financial expenses net-72-34-127-61-155-221

                                              Profit before taxes5523321 4561 0451 6152 026

                                              Income tax expense-74-61-232-191-261-302

                                              Net profit for the period4782711 2248541 3541 724

                                              Non-controlling interests6874325496

                                              EPS basic (EUR)053030129093146183

                                              EPS diluted (EUR)053030129093146183

                                              Spot price for power in NordPool power exchange

                                              448

                                              459

                                              662

                                              523

                                              621

                                              0

                                              12

                                              24

                                              36

                                              48

                                              60

                                              72

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              Powers Nordic power price

                                              447

                                              469

                                              488

                                              479

                                              474

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Operating profit before depreciations7644901 8131 3512 2712 733

                                              Non-cash flow items and divesting activities

                                              -299-6-569-73124-372

                                              Financial items and fx gainslosses

                                              12-146-290-323-641-608

                                              Taxes

                                              -144-73-258-155-355-458

                                              Funds from operations (FFO)

                                              3332656968001 3991 295

                                              Change in working capital

                                              771571681433863

                                              Total net cash from operating activities4104228649431 4371 358

                                              Paid capital expenditures-297-263-503-486-1 134-1 151

                                              Acquisition of shares-1-1-20-1-28-47

                                              Other investing activities331-165417260529

                                              Cash flow before financing activities443142882528335689

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales3223011 0479521 865

                                              Comparable operating profit2533196165306

                                              Net Assets3 9113 884

                                              Comparable RONA 82

                                              Gross Investments7259130121314

                                              MEUR

                                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                              Power257271271280582695760747

                                              Heat25332535196165290194

                                              Russia21-921-95575523

                                              Distribution605325253184155377166

                                              Electricity Sales1010232321-33-6

                                              Other-25-1917-31-41-2924-49

                                              Total3483396093519979901 5091 075

                                              Comparable operating profit

                                              Reported operating profit

                                              Comparable operating profit

                                              Reported operating profit

                                              Spot price for power (market price) Urals hub

                                              770

                                              935

                                              817

                                              950

                                              954

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1 000

                                              1 200

                                              Q22010Q32010Q42010Q12011Q22011

                                              RUBMWh

                                              Achieved power price for OAO Fortum

                                              256

                                              288

                                              305

                                              292

                                              290

                                              0

                                              6

                                              12

                                              18

                                              24

                                              30

                                              36

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              MEURLTM20102009

                                              EBITDA2 7332 2712 292

                                              Comparable EBITDA2 4312 3962 398

                                              Interest-bearing net debt6 7836 8265 969

                                              Net debtEBITDA253026

                                              Comparable Net debtEBITDA282825

                                              Return on capital employed ()138116121

                                              Return on shareholders equity ()191157160

                                              ) as of 30 June 2011

                      MEUR
                      2011 231
                      2012 668
                      2013 639
                      2014 1223
                      2015 1051
                      2016 879
                      2017 270
                      2018 190
                      2019 840
                      2020 73
                      2021+ 1530
                      MEUR LTM 2010 2009 2008 2006 2005
                      EBITDA 2733 2271 2292 2478 1884
                      Comparable EBITDA 2431 2396 2398 1151 1271
                      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                      Net debtEBITDA 25 30 26 25 8161
                      Comparable Net debtEBITDA 28 28 25 16839 15130
                      23 18
                      Return on capital employed () 138 116 121 150 134 135
                      Return on shareholders equity () 191 157 160 187 144 135
                      ) as of 30 June 2011
                      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                      Change in working capital 77 157 168 143 38 63 -102 161 5 0
                      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                      Other items affecting comparability 261 12 512 85 -125 302
                      Operating profit 609 351 1509 1075 1708 2142
                      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                      069
                      MEUR II2011 II2010 I-II2011 I-II2010 LTM
                      Sales 183 327 556 964 1390
                      Comparable operating profit 10 10 21 -3 35
                      Net Assets 77 59
                      Comparable RONA 341
                      Gross Investments 1 0 4 0 4
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 215 200 526 480 1009
                  Comparable operating profit 60 53 184 155 336
                  Net Assets 3487 3482
                  Comparable RONA 99
                  Gross Investments 62 47 96 76 233
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 195 169 490 413 881
              Comparable operating profit 21 -9 55 7 56
              Net Assets 3051 2690
              Comparable RONA 34
              Gross Investments 192 167 267 258 608
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 322 301 1047 952 1865
          Comparable operating profit 25 33 196 165 306
          Net Assets 3911 3884
          Comparable RONA 82
          Gross Investments 72 59 130 121 314
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 574 597 1267 1366 2603
      Comparable operating profit 257 271 582 695 1185
      Net Assets 5998 5726
      Comparable RONA 198
      Gross Investments 36 22 69 55 136
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
Kraftproduktion 271 280 340 307 695 747 755 739
Vaumlrme 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Markets 10 23 6 20 -3 -6 4 -1
Ryssland -9 -9 -14 -15 7 23 -8 -9
Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
Summa 339 351 400 375 990 1075 1002 974
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Muut -19 -31 -12 -30 -29 -49 -24 -44
Yhteensauml 339 351 400 375 990 1075 1002 974
I-III2009
SEK Muut Yhteensauml
Saumlhkoumlntuotanto -67 -3 -70
Laumlmpouml -10 -2 -12
Saumlhkoumlnsiirto -13 -1 -14
Markets -1 -1 -2
Venaumljauml 0 6 6
Muu 0 1 1
Yhteensauml -91 0 -91
Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
Comparable Reported Comparable Reported Comparable Reported Comparable Reported
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Electricity Sales 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Other -19 -31 -12 -30 -29 -49 -24 -44
Total 339 351 400 375 990 1075 1002 974
Currency translation effects on comparable operating profit
I2009 I-III2009
SEK Other Total SEK Other Total
Power Generation -55 -3 -58 Power Generation -67 -3 -70
Heat -12 -3 -15 Heat -10 -2 -12
Distribution -11 -1 -12 Distribution -13 -1 -14
Markets -1 0 -1 Markets -1 -1 -2
Russia 0 1 1 Russia 0 6 6
Other 1 0 1 Other 0 1 1
Total -78 -6 -84 Total -91 0 -91
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
Power 257 271 271 280 582 695 760 747
Heat 25 33 25 35 196 165 290 194
Distribution 21 -9 21 -9 55 7 55 23
Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
Russia 10 10 23 23 21 -3 3 -6
Muut -25 -19 17 -31 -41 -29 24 -49
Yhteensauml 348 339 609 351 997 990 1509 1075
I-III2009
SEK Muut Yhteensauml
Saumlhkoumlntuotanto -67 -3 -70
Laumlmpouml -10 -2 -12
Saumlhkoumlnsiirto -13 -1 -14
Markets -1 -1 -2
Venaumljauml 0 6 6
Muu 0 1 1
Yhteensauml -91 0 -91
MEUR Comparable operating profit Reported operating profit Comparable operating profit Reported operating profit
II2011 II2010 II2011 II2010 I-II2011 I-II2010 I-II2011 I-II2010
Power 257 271 271 280 582 695 760 747
Heat 25 33 25 35 196 165 290 194
Russia 21 -9 21 -9 55 7 55 23
Distribution 60 53 252 53 184 155 377 166
Electricity Sales 10 10 23 23 21 -3 3 -6
Other -25 -19 17 -31 -41 -29 24 -49
Total 348 339 609 351 997 990 1509 1075
Currency translation effects on comparable operating profit
I2009 I-III2009
SEK Other Total SEK Other Total
Power Generation -55 -3 -58 Power Generation -67 -3 -70
Heat -12 -3 -15 Heat -10 -2 -12
Distribution -11 -1 -12 Distribution -13 -1 -14
Markets -1 0 -1 Markets -1 -1 -2
Russia 0 1 1 Russia 0 6 6
Other 1 0 1 Other 0 1 1
Total -78 -6 -84 Total -91 0 -91
Page 34: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

New Finnish

English

Finnish

Swedish

Power

  • Comparable operating profit decreased
  • Swedish nuclear availability back at 80-85
  • Lower hydro and nuclear volumes
  • Water reservoirs improved significantly towards the end of the quarter
    • Q2 Power

      Sheet1

      Sheet2

      Sheet3

      Nuclear output in Q2

      Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

      (In 2010 no outages in Q2)

      If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

      Improved availability in Sweden

      Q2 2011

      Q2 2010

      Nuclear

      Outage effect

      TWh

      Q2 Power result declined due to several reasons

      Comparable operating profit EUR million

      257

      -3

      -4

      0

      271

      3

      -10

      Volume

      amp price

      Q22010

      Stronger

      SEK

      Russian

      import

      Property

      taxes

      Other

      Q22011

      Heat

      • Comparable operating profit decreased
      • Lower heat volumes in Sweden caused by divestment during first quarter
      • Integration cost provisions in Poland
        • Q2 Heat

          Sheet1

          Sheet2

          Sheet3

          Russia

          • Comparable operating profit improved
          • Commissioning of the new unit
          • Higher electricity market prices
          • Efficiency improvements
          • Reversal of CSA provisions related to the newly commissioned units
            • Q2 Russia

              Sheet1

              Sheet2

              Sheet3

              Distribution

              • Comparable operating profit increased
              • Lower transmission costs
              • Stronger SEK
              • Smart metering rollout to network customers in Finland continued
                • Q2 Distribution

                  Sheet1

                  Sheet2

                  Sheet3

                  Markets

                  • Comparable operating profit at last yearrsquos level
                  • Tough competition
                  • Restructuring of the Business Market segment
                    • Q2 Electricity Sales

                      Sheet1

                      Sheet2

                      Sheet3

                      Q2 Income statement

                      Sheet1

                      ampA
                      Page ampP

                      Q2 Cash flow statement

                      Sheet1

                      ampA
                      Page ampP

                      Key ratios

                      Q2 lsquo11

                      Sheet1

                      Sheet2

                      Sheet3

                      Debt maturity profile

                      per 30 June 2011 per 31 Dec 2010

                      Average interest rate (incl swaps and forwards)4435

                      Portion of floating fixed debt 47 53 49 51

                      Strong financial position

                          Return on capital employed

                          12

                          Return on shareholders equity

                          14

                          Net debtEBITDA

                          around 30

                          138

                          191

                          28

                          Fortumrsquos financial targets

                          LTM in Q22011

                          Good liquidity ndash committed credit lines total EUR 27 billion

                          Comparable net debtEBITDA

                          Outlook

                          Q2 Summary

                          • Solid performance continued - seasonality
                          • Power
                          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                          • Swedish nuclear back at 80-85 in availability
                          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                          • SEK burdened
                          • Results year-end weighted compared to 2010
                          • Russia
                          • Commissioning of new units contributed to result improvement
                          • The return for the new capacity is guaranteed
                          • EUR 100 million efficiency improvement reached
                          • Nordic countries
                          • Water reservoirs improved to long-term average
                          • Overall strong financial position
                            • Outlook

                              • Key drivers and risks
                              • Wholesale price of electricity
                              • Demand
                              • Fuels
                              • CO2 emissions prices
                              • Water reservoirs
                              • Nuclear availability
                              • Nordic markets
                              • Market continues to recover ndash 2008 level to be reached by 2012-2014
                              • Electricity continues to gain share of total energy consumption
                              • Russia
                              • Wholesale market liberalised
                              • Profits from Russia build up in pace with the capacity increases
                                • Outlook

                                  • Capex (excluding potential acquisitions)
                                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                  • 2013-2014 around EUR 11 to 14 billion annually
                                  • Disclosed divestments totalled approximately EUR 05 billion
                                  • Hedging
                                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                    • (Q1 70 at EUR 44MWh)

                                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                        • (Q1 45 at EUR 45MWh)

                                          Wholesale prices for electricity

                                              Source

                                              EURMWh

                                              German

                                              Nordic

                                              15 July 2011

                                              2007

                                              2008

                                              2009

                                              2010

                                              2011

                                              2012

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              70

                                              80

                                              90

                                              100

                                              110

                                              Spot prices

                                              Forward prices

                                              CO2-free and energy-efficient solutions important

                                              Create solid earnings
                                              growth in Russia

                                              Leverage the strong
                                              Nordic core

                                              Build platform for
                                              future growth

                                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                                              and operating in competitive energy markets

                                              Fortumrsquos Strategy

                                              Work continues -

                                              Fortumrsquos strategy remains intact

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales1833275569641 390

                                              Comparable operating profit101021-335

                                              Net Assets7759

                                              Comparable RONA 341

                                              Gross Investments10404

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales2152005264801 009

                                              Comparable operating profit6053184155336

                                              Net Assets3 4873 482

                                              Comparable RONA 99

                                              Gross Investments62479676233

                                              0

                                              250

                                              500

                                              750

                                              1000

                                              1250

                                              1500

                                              1750

                                              20112012201320142015201620172018201920202021+

                                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales195169490413881

                                              Comparable operating profit21-955756

                                              Net Assets3 0512 690

                                              Comparable RONA 34

                                              Gross Investments192167267258608

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales5745971 2671 3662 603

                                              Comparable operating profit2572715826951 185

                                              Net Assets5 9985 726

                                              Comparable RONA 198

                                              Gross Investments36226955136

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Sales1 316

                                              1 2953 3503 2426 296

                                              6 404

                                              Expenses-968-956-2 353-2 252-4 463-4 564

                                              Comparable operating profit3483399979901 8331 840

                                              Other items affecting comparability2611251285-125302

                                              Operating profit6093511 5091 0751 7082 142

                                              Share of profit of associates and jvs1515743162105

                                              Financial expenses net-72-34-127-61-155-221

                                              Profit before taxes5523321 4561 0451 6152 026

                                              Income tax expense-74-61-232-191-261-302

                                              Net profit for the period4782711 2248541 3541 724

                                              Non-controlling interests6874325496

                                              EPS basic (EUR)053030129093146183

                                              EPS diluted (EUR)053030129093146183

                                              Spot price for power in NordPool power exchange

                                              448

                                              459

                                              662

                                              523

                                              621

                                              0

                                              12

                                              24

                                              36

                                              48

                                              60

                                              72

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              Powers Nordic power price

                                              447

                                              469

                                              488

                                              479

                                              474

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Operating profit before depreciations7644901 8131 3512 2712 733

                                              Non-cash flow items and divesting activities

                                              -299-6-569-73124-372

                                              Financial items and fx gainslosses

                                              12-146-290-323-641-608

                                              Taxes

                                              -144-73-258-155-355-458

                                              Funds from operations (FFO)

                                              3332656968001 3991 295

                                              Change in working capital

                                              771571681433863

                                              Total net cash from operating activities4104228649431 4371 358

                                              Paid capital expenditures-297-263-503-486-1 134-1 151

                                              Acquisition of shares-1-1-20-1-28-47

                                              Other investing activities331-165417260529

                                              Cash flow before financing activities443142882528335689

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales3223011 0479521 865

                                              Comparable operating profit2533196165306

                                              Net Assets3 9113 884

                                              Comparable RONA 82

                                              Gross Investments7259130121314

                                              MEUR

                                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                              Power257271271280582695760747

                                              Heat25332535196165290194

                                              Russia21-921-95575523

                                              Distribution605325253184155377166

                                              Electricity Sales1010232321-33-6

                                              Other-25-1917-31-41-2924-49

                                              Total3483396093519979901 5091 075

                                              Comparable operating profit

                                              Reported operating profit

                                              Comparable operating profit

                                              Reported operating profit

                                              Spot price for power (market price) Urals hub

                                              770

                                              935

                                              817

                                              950

                                              954

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1 000

                                              1 200

                                              Q22010Q32010Q42010Q12011Q22011

                                              RUBMWh

                                              Achieved power price for OAO Fortum

                                              256

                                              288

                                              305

                                              292

                                              290

                                              0

                                              6

                                              12

                                              18

                                              24

                                              30

                                              36

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              MEURLTM20102009

                                              EBITDA2 7332 2712 292

                                              Comparable EBITDA2 4312 3962 398

                                              Interest-bearing net debt6 7836 8265 969

                                              Net debtEBITDA253026

                                              Comparable Net debtEBITDA282825

                                              Return on capital employed ()138116121

                                              Return on shareholders equity ()191157160

                                              ) as of 30 June 2011

                      MEUR
                      2011 231
                      2012 668
                      2013 639
                      2014 1223
                      2015 1051
                      2016 879
                      2017 270
                      2018 190
                      2019 840
                      2020 73
                      2021+ 1530
                      MEUR LTM 2010 2009 2008 2006 2005
                      EBITDA 2733 2271 2292 2478 1884
                      Comparable EBITDA 2431 2396 2398 1151 1271
                      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                      Net debtEBITDA 25 30 26 25 8161
                      Comparable Net debtEBITDA 28 28 25 16839 15130
                      23 18
                      Return on capital employed () 138 116 121 150 134 135
                      Return on shareholders equity () 191 157 160 187 144 135
                      ) as of 30 June 2011
                      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                      Change in working capital 77 157 168 143 38 63 -102 161 5 0
                      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                      Other items affecting comparability 261 12 512 85 -125 302
                      Operating profit 609 351 1509 1075 1708 2142
                      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                      069
                      MEUR II2011 II2010 I-II2011 I-II2010 LTM
                      Sales 183 327 556 964 1390
                      Comparable operating profit 10 10 21 -3 35
                      Net Assets 77 59
                      Comparable RONA 341
                      Gross Investments 1 0 4 0 4
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 215 200 526 480 1009
                  Comparable operating profit 60 53 184 155 336
                  Net Assets 3487 3482
                  Comparable RONA 99
                  Gross Investments 62 47 96 76 233
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 195 169 490 413 881
              Comparable operating profit 21 -9 55 7 56
              Net Assets 3051 2690
              Comparable RONA 34
              Gross Investments 192 167 267 258 608
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 322 301 1047 952 1865
          Comparable operating profit 25 33 196 165 306
          Net Assets 3911 3884
          Comparable RONA 82
          Gross Investments 72 59 130 121 314
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 574 597 1267 1366 2603
      Comparable operating profit 257 271 582 695 1185
      Net Assets 5998 5726
      Comparable RONA 198
      Gross Investments 36 22 69 55 136
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
Kraftproduktion 271 280 340 307 695 747 755 739
Vaumlrme 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Markets 10 23 6 20 -3 -6 4 -1
Ryssland -9 -9 -14 -15 7 23 -8 -9
Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
Summa 339 351 400 375 990 1075 1002 974
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Muut -19 -31 -12 -30 -29 -49 -24 -44
Yhteensauml 339 351 400 375 990 1075 1002 974
I-III2009
SEK Muut Yhteensauml
Saumlhkoumlntuotanto -67 -3 -70
Laumlmpouml -10 -2 -12
Saumlhkoumlnsiirto -13 -1 -14
Markets -1 -1 -2
Venaumljauml 0 6 6
Muu 0 1 1
Yhteensauml -91 0 -91
Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
Comparable Reported Comparable Reported Comparable Reported Comparable Reported
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Electricity Sales 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Other -19 -31 -12 -30 -29 -49 -24 -44
Total 339 351 400 375 990 1075 1002 974
Currency translation effects on comparable operating profit
I2009 I-III2009
SEK Other Total SEK Other Total
Power Generation -55 -3 -58 Power Generation -67 -3 -70
Heat -12 -3 -15 Heat -10 -2 -12
Distribution -11 -1 -12 Distribution -13 -1 -14
Markets -1 0 -1 Markets -1 -1 -2
Russia 0 1 1 Russia 0 6 6
Other 1 0 1 Other 0 1 1
Total -78 -6 -84 Total -91 0 -91
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Vertkelpliikevoitto Raportoitu liikevoitto Vertkelpliikevoitto Raportoitu liikevoitto
II2010 II2009 II2010 II2009 I-II2010 I-II2009 I-II2010 I-II2009
Power 257 271 271 280 582 695 760 747
Heat 25 33 25 35 196 165 290 194
Distribution 21 -9 21 -9 55 7 55 23
Saumlhkoumlnmyynti 60 53 252 53 184 155 377 166
Russia 10 10 23 23 21 -3 3 -6
Muut -25 -19 17 -31 -41 -29 24 -49
Yhteensauml 348 339 609 351 997 990 1509 1075
I-III2009
SEK Muut Yhteensauml
Saumlhkoumlntuotanto -67 -3 -70
Laumlmpouml -10 -2 -12
Saumlhkoumlnsiirto -13 -1 -14
Markets -1 -1 -2
Venaumljauml 0 6 6
Muu 0 1 1
Yhteensauml -91 0 -91
Page 35: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

English

Finnish

Swedish

Power

  • Comparable operating profit decreased
  • Swedish nuclear availability back at 80-85
  • Lower hydro and nuclear volumes
  • Water reservoirs improved significantly towards the end of the quarter
    • Q2 Power

      Sheet1

      Sheet2

      Sheet3

      Nuclear output in Q2

      Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

      (In 2010 no outages in Q2)

      If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

      Improved availability in Sweden

      Q2 2011

      Q2 2010

      Nuclear

      Outage effect

      TWh

      Q2 Power result declined due to several reasons

      Comparable operating profit EUR million

      257

      -3

      -4

      0

      271

      3

      -10

      Volume

      amp price

      Q22010

      Stronger

      SEK

      Russian

      import

      Property

      taxes

      Other

      Q22011

      Heat

      • Comparable operating profit decreased
      • Lower heat volumes in Sweden caused by divestment during first quarter
      • Integration cost provisions in Poland
        • Q2 Heat

          Sheet1

          Sheet2

          Sheet3

          Russia

          • Comparable operating profit improved
          • Commissioning of the new unit
          • Higher electricity market prices
          • Efficiency improvements
          • Reversal of CSA provisions related to the newly commissioned units
            • Q2 Russia

              Sheet1

              Sheet2

              Sheet3

              Distribution

              • Comparable operating profit increased
              • Lower transmission costs
              • Stronger SEK
              • Smart metering rollout to network customers in Finland continued
                • Q2 Distribution

                  Sheet1

                  Sheet2

                  Sheet3

                  Markets

                  • Comparable operating profit at last yearrsquos level
                  • Tough competition
                  • Restructuring of the Business Market segment
                    • Q2 Electricity Sales

                      Sheet1

                      Sheet2

                      Sheet3

                      Q2 Income statement

                      Sheet1

                      ampA
                      Page ampP

                      Q2 Cash flow statement

                      Sheet1

                      ampA
                      Page ampP

                      Key ratios

                      Q2 lsquo11

                      Sheet1

                      Sheet2

                      Sheet3

                      Debt maturity profile

                      per 30 June 2011 per 31 Dec 2010

                      Average interest rate (incl swaps and forwards)4435

                      Portion of floating fixed debt 47 53 49 51

                      Strong financial position

                          Return on capital employed

                          12

                          Return on shareholders equity

                          14

                          Net debtEBITDA

                          around 30

                          138

                          191

                          28

                          Fortumrsquos financial targets

                          LTM in Q22011

                          Good liquidity ndash committed credit lines total EUR 27 billion

                          Comparable net debtEBITDA

                          Outlook

                          Q2 Summary

                          • Solid performance continued - seasonality
                          • Power
                          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                          • Swedish nuclear back at 80-85 in availability
                          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                          • SEK burdened
                          • Results year-end weighted compared to 2010
                          • Russia
                          • Commissioning of new units contributed to result improvement
                          • The return for the new capacity is guaranteed
                          • EUR 100 million efficiency improvement reached
                          • Nordic countries
                          • Water reservoirs improved to long-term average
                          • Overall strong financial position
                            • Outlook

                              • Key drivers and risks
                              • Wholesale price of electricity
                              • Demand
                              • Fuels
                              • CO2 emissions prices
                              • Water reservoirs
                              • Nuclear availability
                              • Nordic markets
                              • Market continues to recover ndash 2008 level to be reached by 2012-2014
                              • Electricity continues to gain share of total energy consumption
                              • Russia
                              • Wholesale market liberalised
                              • Profits from Russia build up in pace with the capacity increases
                                • Outlook

                                  • Capex (excluding potential acquisitions)
                                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                  • 2013-2014 around EUR 11 to 14 billion annually
                                  • Disclosed divestments totalled approximately EUR 05 billion
                                  • Hedging
                                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                    • (Q1 70 at EUR 44MWh)

                                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                        • (Q1 45 at EUR 45MWh)

                                          Wholesale prices for electricity

                                              Source

                                              EURMWh

                                              German

                                              Nordic

                                              15 July 2011

                                              2007

                                              2008

                                              2009

                                              2010

                                              2011

                                              2012

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              70

                                              80

                                              90

                                              100

                                              110

                                              Spot prices

                                              Forward prices

                                              CO2-free and energy-efficient solutions important

                                              Create solid earnings
                                              growth in Russia

                                              Leverage the strong
                                              Nordic core

                                              Build platform for
                                              future growth

                                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                                              and operating in competitive energy markets

                                              Fortumrsquos Strategy

                                              Work continues -

                                              Fortumrsquos strategy remains intact

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales1833275569641 390

                                              Comparable operating profit101021-335

                                              Net Assets7759

                                              Comparable RONA 341

                                              Gross Investments10404

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales2152005264801 009

                                              Comparable operating profit6053184155336

                                              Net Assets3 4873 482

                                              Comparable RONA 99

                                              Gross Investments62479676233

                                              0

                                              250

                                              500

                                              750

                                              1000

                                              1250

                                              1500

                                              1750

                                              20112012201320142015201620172018201920202021+

                                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales195169490413881

                                              Comparable operating profit21-955756

                                              Net Assets3 0512 690

                                              Comparable RONA 34

                                              Gross Investments192167267258608

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales5745971 2671 3662 603

                                              Comparable operating profit2572715826951 185

                                              Net Assets5 9985 726

                                              Comparable RONA 198

                                              Gross Investments36226955136

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Sales1 316

                                              1 2953 3503 2426 296

                                              6 404

                                              Expenses-968-956-2 353-2 252-4 463-4 564

                                              Comparable operating profit3483399979901 8331 840

                                              Other items affecting comparability2611251285-125302

                                              Operating profit6093511 5091 0751 7082 142

                                              Share of profit of associates and jvs1515743162105

                                              Financial expenses net-72-34-127-61-155-221

                                              Profit before taxes5523321 4561 0451 6152 026

                                              Income tax expense-74-61-232-191-261-302

                                              Net profit for the period4782711 2248541 3541 724

                                              Non-controlling interests6874325496

                                              EPS basic (EUR)053030129093146183

                                              EPS diluted (EUR)053030129093146183

                                              Spot price for power in NordPool power exchange

                                              448

                                              459

                                              662

                                              523

                                              621

                                              0

                                              12

                                              24

                                              36

                                              48

                                              60

                                              72

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              Powers Nordic power price

                                              447

                                              469

                                              488

                                              479

                                              474

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Operating profit before depreciations7644901 8131 3512 2712 733

                                              Non-cash flow items and divesting activities

                                              -299-6-569-73124-372

                                              Financial items and fx gainslosses

                                              12-146-290-323-641-608

                                              Taxes

                                              -144-73-258-155-355-458

                                              Funds from operations (FFO)

                                              3332656968001 3991 295

                                              Change in working capital

                                              771571681433863

                                              Total net cash from operating activities4104228649431 4371 358

                                              Paid capital expenditures-297-263-503-486-1 134-1 151

                                              Acquisition of shares-1-1-20-1-28-47

                                              Other investing activities331-165417260529

                                              Cash flow before financing activities443142882528335689

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales3223011 0479521 865

                                              Comparable operating profit2533196165306

                                              Net Assets3 9113 884

                                              Comparable RONA 82

                                              Gross Investments7259130121314

                                              MEUR

                                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                              Power257271271280582695760747

                                              Heat25332535196165290194

                                              Russia21-921-95575523

                                              Distribution605325253184155377166

                                              Electricity Sales1010232321-33-6

                                              Other-25-1917-31-41-2924-49

                                              Total3483396093519979901 5091 075

                                              Comparable operating profit

                                              Reported operating profit

                                              Comparable operating profit

                                              Reported operating profit

                                              Spot price for power (market price) Urals hub

                                              770

                                              935

                                              817

                                              950

                                              954

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1 000

                                              1 200

                                              Q22010Q32010Q42010Q12011Q22011

                                              RUBMWh

                                              Achieved power price for OAO Fortum

                                              256

                                              288

                                              305

                                              292

                                              290

                                              0

                                              6

                                              12

                                              18

                                              24

                                              30

                                              36

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              MEURLTM20102009

                                              EBITDA2 7332 2712 292

                                              Comparable EBITDA2 4312 3962 398

                                              Interest-bearing net debt6 7836 8265 969

                                              Net debtEBITDA253026

                                              Comparable Net debtEBITDA282825

                                              Return on capital employed ()138116121

                                              Return on shareholders equity ()191157160

                                              ) as of 30 June 2011

                      MEUR
                      2011 231
                      2012 668
                      2013 639
                      2014 1223
                      2015 1051
                      2016 879
                      2017 270
                      2018 190
                      2019 840
                      2020 73
                      2021+ 1530
                      MEUR LTM 2010 2009 2008 2006 2005
                      EBITDA 2733 2271 2292 2478 1884
                      Comparable EBITDA 2431 2396 2398 1151 1271
                      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                      Net debtEBITDA 25 30 26 25 8161
                      Comparable Net debtEBITDA 28 28 25 16839 15130
                      23 18
                      Return on capital employed () 138 116 121 150 134 135
                      Return on shareholders equity () 191 157 160 187 144 135
                      ) as of 30 June 2011
                      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                      Change in working capital 77 157 168 143 38 63 -102 161 5 0
                      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                      Other items affecting comparability 261 12 512 85 -125 302
                      Operating profit 609 351 1509 1075 1708 2142
                      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                      069
                      MEUR II2011 II2010 I-II2011 I-II2010 LTM
                      Sales 183 327 556 964 1390
                      Comparable operating profit 10 10 21 -3 35
                      Net Assets 77 59
                      Comparable RONA 341
                      Gross Investments 1 0 4 0 4
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 215 200 526 480 1009
                  Comparable operating profit 60 53 184 155 336
                  Net Assets 3487 3482
                  Comparable RONA 99
                  Gross Investments 62 47 96 76 233
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 195 169 490 413 881
              Comparable operating profit 21 -9 55 7 56
              Net Assets 3051 2690
              Comparable RONA 34
              Gross Investments 192 167 267 258 608
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 322 301 1047 952 1865
          Comparable operating profit 25 33 196 165 306
          Net Assets 3911 3884
          Comparable RONA 82
          Gross Investments 72 59 130 121 314
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 574 597 1267 1366 2603
      Comparable operating profit 257 271 582 695 1185
      Net Assets 5998 5726
      Comparable RONA 198
      Gross Investments 36 22 69 55 136
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
Kraftproduktion 271 280 340 307 695 747 755 739
Vaumlrme 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Markets 10 23 6 20 -3 -6 4 -1
Ryssland -9 -9 -14 -15 7 23 -8 -9
Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
Summa 339 351 400 375 990 1075 1002 974
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Muut -19 -31 -12 -30 -29 -49 -24 -44
Yhteensauml 339 351 400 375 990 1075 1002 974
I-III2009
SEK Muut Yhteensauml
Saumlhkoumlntuotanto -67 -3 -70
Laumlmpouml -10 -2 -12
Saumlhkoumlnsiirto -13 -1 -14
Markets -1 -1 -2
Venaumljauml 0 6 6
Muu 0 1 1
Yhteensauml -91 0 -91
Operating profit II2010 Operating profit II2009 Operating profit I-II2010 Operating profit I-2009
Comparable Reported Comparable Reported Comparable Reported Comparable Reported
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Electricity Sales 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Other -19 -31 -12 -30 -29 -49 -24 -44
Total 339 351 400 375 990 1075 1002 974
Currency translation effects on comparable operating profit
I2009 I-III2009
SEK Other Total SEK Other Total
Power Generation -55 -3 -58 Power Generation -67 -3 -70
Heat -12 -3 -15 Heat -10 -2 -12
Distribution -11 -1 -12 Distribution -13 -1 -14
Markets -1 0 -1 Markets -1 -1 -2
Russia 0 1 1 Russia 0 6 6
Other 1 0 1 Other 0 1 1
Total -78 -6 -84 Total -91 0 -91
Page 36: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Finnish

Swedish

Power

  • Comparable operating profit decreased
  • Swedish nuclear availability back at 80-85
  • Lower hydro and nuclear volumes
  • Water reservoirs improved significantly towards the end of the quarter
    • Q2 Power

      Sheet1

      Sheet2

      Sheet3

      Nuclear output in Q2

      Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

      (In 2010 no outages in Q2)

      If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

      Improved availability in Sweden

      Q2 2011

      Q2 2010

      Nuclear

      Outage effect

      TWh

      Q2 Power result declined due to several reasons

      Comparable operating profit EUR million

      257

      -3

      -4

      0

      271

      3

      -10

      Volume

      amp price

      Q22010

      Stronger

      SEK

      Russian

      import

      Property

      taxes

      Other

      Q22011

      Heat

      • Comparable operating profit decreased
      • Lower heat volumes in Sweden caused by divestment during first quarter
      • Integration cost provisions in Poland
        • Q2 Heat

          Sheet1

          Sheet2

          Sheet3

          Russia

          • Comparable operating profit improved
          • Commissioning of the new unit
          • Higher electricity market prices
          • Efficiency improvements
          • Reversal of CSA provisions related to the newly commissioned units
            • Q2 Russia

              Sheet1

              Sheet2

              Sheet3

              Distribution

              • Comparable operating profit increased
              • Lower transmission costs
              • Stronger SEK
              • Smart metering rollout to network customers in Finland continued
                • Q2 Distribution

                  Sheet1

                  Sheet2

                  Sheet3

                  Markets

                  • Comparable operating profit at last yearrsquos level
                  • Tough competition
                  • Restructuring of the Business Market segment
                    • Q2 Electricity Sales

                      Sheet1

                      Sheet2

                      Sheet3

                      Q2 Income statement

                      Sheet1

                      ampA
                      Page ampP

                      Q2 Cash flow statement

                      Sheet1

                      ampA
                      Page ampP

                      Key ratios

                      Q2 lsquo11

                      Sheet1

                      Sheet2

                      Sheet3

                      Debt maturity profile

                      per 30 June 2011 per 31 Dec 2010

                      Average interest rate (incl swaps and forwards)4435

                      Portion of floating fixed debt 47 53 49 51

                      Strong financial position

                          Return on capital employed

                          12

                          Return on shareholders equity

                          14

                          Net debtEBITDA

                          around 30

                          138

                          191

                          28

                          Fortumrsquos financial targets

                          LTM in Q22011

                          Good liquidity ndash committed credit lines total EUR 27 billion

                          Comparable net debtEBITDA

                          Outlook

                          Q2 Summary

                          • Solid performance continued - seasonality
                          • Power
                          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                          • Swedish nuclear back at 80-85 in availability
                          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                          • SEK burdened
                          • Results year-end weighted compared to 2010
                          • Russia
                          • Commissioning of new units contributed to result improvement
                          • The return for the new capacity is guaranteed
                          • EUR 100 million efficiency improvement reached
                          • Nordic countries
                          • Water reservoirs improved to long-term average
                          • Overall strong financial position
                            • Outlook

                              • Key drivers and risks
                              • Wholesale price of electricity
                              • Demand
                              • Fuels
                              • CO2 emissions prices
                              • Water reservoirs
                              • Nuclear availability
                              • Nordic markets
                              • Market continues to recover ndash 2008 level to be reached by 2012-2014
                              • Electricity continues to gain share of total energy consumption
                              • Russia
                              • Wholesale market liberalised
                              • Profits from Russia build up in pace with the capacity increases
                                • Outlook

                                  • Capex (excluding potential acquisitions)
                                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                  • 2013-2014 around EUR 11 to 14 billion annually
                                  • Disclosed divestments totalled approximately EUR 05 billion
                                  • Hedging
                                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                    • (Q1 70 at EUR 44MWh)

                                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                        • (Q1 45 at EUR 45MWh)

                                          Wholesale prices for electricity

                                              Source

                                              EURMWh

                                              German

                                              Nordic

                                              15 July 2011

                                              2007

                                              2008

                                              2009

                                              2010

                                              2011

                                              2012

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              70

                                              80

                                              90

                                              100

                                              110

                                              Spot prices

                                              Forward prices

                                              CO2-free and energy-efficient solutions important

                                              Create solid earnings
                                              growth in Russia

                                              Leverage the strong
                                              Nordic core

                                              Build platform for
                                              future growth

                                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                                              and operating in competitive energy markets

                                              Fortumrsquos Strategy

                                              Work continues -

                                              Fortumrsquos strategy remains intact

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales1833275569641 390

                                              Comparable operating profit101021-335

                                              Net Assets7759

                                              Comparable RONA 341

                                              Gross Investments10404

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales2152005264801 009

                                              Comparable operating profit6053184155336

                                              Net Assets3 4873 482

                                              Comparable RONA 99

                                              Gross Investments62479676233

                                              0

                                              250

                                              500

                                              750

                                              1000

                                              1250

                                              1500

                                              1750

                                              20112012201320142015201620172018201920202021+

                                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales195169490413881

                                              Comparable operating profit21-955756

                                              Net Assets3 0512 690

                                              Comparable RONA 34

                                              Gross Investments192167267258608

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales5745971 2671 3662 603

                                              Comparable operating profit2572715826951 185

                                              Net Assets5 9985 726

                                              Comparable RONA 198

                                              Gross Investments36226955136

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Sales1 316

                                              1 2953 3503 2426 296

                                              6 404

                                              Expenses-968-956-2 353-2 252-4 463-4 564

                                              Comparable operating profit3483399979901 8331 840

                                              Other items affecting comparability2611251285-125302

                                              Operating profit6093511 5091 0751 7082 142

                                              Share of profit of associates and jvs1515743162105

                                              Financial expenses net-72-34-127-61-155-221

                                              Profit before taxes5523321 4561 0451 6152 026

                                              Income tax expense-74-61-232-191-261-302

                                              Net profit for the period4782711 2248541 3541 724

                                              Non-controlling interests6874325496

                                              EPS basic (EUR)053030129093146183

                                              EPS diluted (EUR)053030129093146183

                                              Spot price for power in NordPool power exchange

                                              448

                                              459

                                              662

                                              523

                                              621

                                              0

                                              12

                                              24

                                              36

                                              48

                                              60

                                              72

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              Powers Nordic power price

                                              447

                                              469

                                              488

                                              479

                                              474

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Operating profit before depreciations7644901 8131 3512 2712 733

                                              Non-cash flow items and divesting activities

                                              -299-6-569-73124-372

                                              Financial items and fx gainslosses

                                              12-146-290-323-641-608

                                              Taxes

                                              -144-73-258-155-355-458

                                              Funds from operations (FFO)

                                              3332656968001 3991 295

                                              Change in working capital

                                              771571681433863

                                              Total net cash from operating activities4104228649431 4371 358

                                              Paid capital expenditures-297-263-503-486-1 134-1 151

                                              Acquisition of shares-1-1-20-1-28-47

                                              Other investing activities331-165417260529

                                              Cash flow before financing activities443142882528335689

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales3223011 0479521 865

                                              Comparable operating profit2533196165306

                                              Net Assets3 9113 884

                                              Comparable RONA 82

                                              Gross Investments7259130121314

                                              MEUR

                                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                              Power257271271280582695760747

                                              Heat25332535196165290194

                                              Russia21-921-95575523

                                              Distribution605325253184155377166

                                              Electricity Sales1010232321-33-6

                                              Other-25-1917-31-41-2924-49

                                              Total3483396093519979901 5091 075

                                              Comparable operating profit

                                              Reported operating profit

                                              Comparable operating profit

                                              Reported operating profit

                                              Spot price for power (market price) Urals hub

                                              770

                                              935

                                              817

                                              950

                                              954

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1 000

                                              1 200

                                              Q22010Q32010Q42010Q12011Q22011

                                              RUBMWh

                                              Achieved power price for OAO Fortum

                                              256

                                              288

                                              305

                                              292

                                              290

                                              0

                                              6

                                              12

                                              18

                                              24

                                              30

                                              36

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              MEURLTM20102009

                                              EBITDA2 7332 2712 292

                                              Comparable EBITDA2 4312 3962 398

                                              Interest-bearing net debt6 7836 8265 969

                                              Net debtEBITDA253026

                                              Comparable Net debtEBITDA282825

                                              Return on capital employed ()138116121

                                              Return on shareholders equity ()191157160

                                              ) as of 30 June 2011

                      MEUR
                      2011 231
                      2012 668
                      2013 639
                      2014 1223
                      2015 1051
                      2016 879
                      2017 270
                      2018 190
                      2019 840
                      2020 73
                      2021+ 1530
                      MEUR LTM 2010 2009 2008 2006 2005
                      EBITDA 2733 2271 2292 2478 1884
                      Comparable EBITDA 2431 2396 2398 1151 1271
                      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                      Net debtEBITDA 25 30 26 25 8161
                      Comparable Net debtEBITDA 28 28 25 16839 15130
                      23 18
                      Return on capital employed () 138 116 121 150 134 135
                      Return on shareholders equity () 191 157 160 187 144 135
                      ) as of 30 June 2011
                      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                      Change in working capital 77 157 168 143 38 63 -102 161 5 0
                      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                      Other items affecting comparability 261 12 512 85 -125 302
                      Operating profit 609 351 1509 1075 1708 2142
                      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                      069
                      MEUR II2011 II2010 I-II2011 I-II2010 LTM
                      Sales 183 327 556 964 1390
                      Comparable operating profit 10 10 21 -3 35
                      Net Assets 77 59
                      Comparable RONA 341
                      Gross Investments 1 0 4 0 4
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 215 200 526 480 1009
                  Comparable operating profit 60 53 184 155 336
                  Net Assets 3487 3482
                  Comparable RONA 99
                  Gross Investments 62 47 96 76 233
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 195 169 490 413 881
              Comparable operating profit 21 -9 55 7 56
              Net Assets 3051 2690
              Comparable RONA 34
              Gross Investments 192 167 267 258 608
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 322 301 1047 952 1865
          Comparable operating profit 25 33 196 165 306
          Net Assets 3911 3884
          Comparable RONA 82
          Gross Investments 72 59 130 121 314
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 574 597 1267 1366 2603
      Comparable operating profit 257 271 582 695 1185
      Net Assets 5998 5726
      Comparable RONA 198
      Gross Investments 36 22 69 55 136
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
Kraftproduktion 271 280 340 307 695 747 755 739
Vaumlrme 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Markets 10 23 6 20 -3 -6 4 -1
Ryssland -9 -9 -14 -15 7 23 -8 -9
Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
Summa 339 351 400 375 990 1075 1002 974
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Liikevoitto II2010 Liikevoitto II2009 Liikevoitto I-II2010 Liikevoitto I-II2009
Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu Vertkelp Raportoitu
Power 271 280 340 307 695 747 755 739
Heat 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Saumlhkoumlnmyynti 10 23 6 20 -3 -6 4 -1
Russia -9 -9 -14 -15 7 23 -8 -9
Muut -19 -31 -12 -30 -29 -49 -24 -44
Yhteensauml 339 351 400 375 990 1075 1002 974
I-III2009
SEK Muut Yhteensauml
Saumlhkoumlntuotanto -67 -3 -70
Laumlmpouml -10 -2 -12
Saumlhkoumlnsiirto -13 -1 -14
Markets -1 -1 -2
Venaumljauml 0 6 6
Muu 0 1 1
Yhteensauml -91 0 -91
Page 37: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Swedish

Power

  • Comparable operating profit decreased
  • Swedish nuclear availability back at 80-85
  • Lower hydro and nuclear volumes
  • Water reservoirs improved significantly towards the end of the quarter
    • Q2 Power

      Sheet1

      Sheet2

      Sheet3

      Nuclear output in Q2

      Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

      (In 2010 no outages in Q2)

      If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

      Improved availability in Sweden

      Q2 2011

      Q2 2010

      Nuclear

      Outage effect

      TWh

      Q2 Power result declined due to several reasons

      Comparable operating profit EUR million

      257

      -3

      -4

      0

      271

      3

      -10

      Volume

      amp price

      Q22010

      Stronger

      SEK

      Russian

      import

      Property

      taxes

      Other

      Q22011

      Heat

      • Comparable operating profit decreased
      • Lower heat volumes in Sweden caused by divestment during first quarter
      • Integration cost provisions in Poland
        • Q2 Heat

          Sheet1

          Sheet2

          Sheet3

          Russia

          • Comparable operating profit improved
          • Commissioning of the new unit
          • Higher electricity market prices
          • Efficiency improvements
          • Reversal of CSA provisions related to the newly commissioned units
            • Q2 Russia

              Sheet1

              Sheet2

              Sheet3

              Distribution

              • Comparable operating profit increased
              • Lower transmission costs
              • Stronger SEK
              • Smart metering rollout to network customers in Finland continued
                • Q2 Distribution

                  Sheet1

                  Sheet2

                  Sheet3

                  Markets

                  • Comparable operating profit at last yearrsquos level
                  • Tough competition
                  • Restructuring of the Business Market segment
                    • Q2 Electricity Sales

                      Sheet1

                      Sheet2

                      Sheet3

                      Q2 Income statement

                      Sheet1

                      ampA
                      Page ampP

                      Q2 Cash flow statement

                      Sheet1

                      ampA
                      Page ampP

                      Key ratios

                      Q2 lsquo11

                      Sheet1

                      Sheet2

                      Sheet3

                      Debt maturity profile

                      per 30 June 2011 per 31 Dec 2010

                      Average interest rate (incl swaps and forwards)4435

                      Portion of floating fixed debt 47 53 49 51

                      Strong financial position

                          Return on capital employed

                          12

                          Return on shareholders equity

                          14

                          Net debtEBITDA

                          around 30

                          138

                          191

                          28

                          Fortumrsquos financial targets

                          LTM in Q22011

                          Good liquidity ndash committed credit lines total EUR 27 billion

                          Comparable net debtEBITDA

                          Outlook

                          Q2 Summary

                          • Solid performance continued - seasonality
                          • Power
                          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                          • Swedish nuclear back at 80-85 in availability
                          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                          • SEK burdened
                          • Results year-end weighted compared to 2010
                          • Russia
                          • Commissioning of new units contributed to result improvement
                          • The return for the new capacity is guaranteed
                          • EUR 100 million efficiency improvement reached
                          • Nordic countries
                          • Water reservoirs improved to long-term average
                          • Overall strong financial position
                            • Outlook

                              • Key drivers and risks
                              • Wholesale price of electricity
                              • Demand
                              • Fuels
                              • CO2 emissions prices
                              • Water reservoirs
                              • Nuclear availability
                              • Nordic markets
                              • Market continues to recover ndash 2008 level to be reached by 2012-2014
                              • Electricity continues to gain share of total energy consumption
                              • Russia
                              • Wholesale market liberalised
                              • Profits from Russia build up in pace with the capacity increases
                                • Outlook

                                  • Capex (excluding potential acquisitions)
                                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                                  • 2013-2014 around EUR 11 to 14 billion annually
                                  • Disclosed divestments totalled approximately EUR 05 billion
                                  • Hedging
                                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                    • (Q1 70 at EUR 44MWh)

                                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                        • (Q1 45 at EUR 45MWh)

                                          Wholesale prices for electricity

                                              Source

                                              EURMWh

                                              German

                                              Nordic

                                              15 July 2011

                                              2007

                                              2008

                                              2009

                                              2010

                                              2011

                                              2012

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              70

                                              80

                                              90

                                              100

                                              110

                                              Spot prices

                                              Forward prices

                                              CO2-free and energy-efficient solutions important

                                              Create solid earnings
                                              growth in Russia

                                              Leverage the strong
                                              Nordic core

                                              Build platform for
                                              future growth

                                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                                              and operating in competitive energy markets

                                              Fortumrsquos Strategy

                                              Work continues -

                                              Fortumrsquos strategy remains intact

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales1833275569641 390

                                              Comparable operating profit101021-335

                                              Net Assets7759

                                              Comparable RONA 341

                                              Gross Investments10404

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales2152005264801 009

                                              Comparable operating profit6053184155336

                                              Net Assets3 4873 482

                                              Comparable RONA 99

                                              Gross Investments62479676233

                                              0

                                              250

                                              500

                                              750

                                              1000

                                              1250

                                              1500

                                              1750

                                              20112012201320142015201620172018201920202021+

                                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales195169490413881

                                              Comparable operating profit21-955756

                                              Net Assets3 0512 690

                                              Comparable RONA 34

                                              Gross Investments192167267258608

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales5745971 2671 3662 603

                                              Comparable operating profit2572715826951 185

                                              Net Assets5 9985 726

                                              Comparable RONA 198

                                              Gross Investments36226955136

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Sales1 316

                                              1 2953 3503 2426 296

                                              6 404

                                              Expenses-968-956-2 353-2 252-4 463-4 564

                                              Comparable operating profit3483399979901 8331 840

                                              Other items affecting comparability2611251285-125302

                                              Operating profit6093511 5091 0751 7082 142

                                              Share of profit of associates and jvs1515743162105

                                              Financial expenses net-72-34-127-61-155-221

                                              Profit before taxes5523321 4561 0451 6152 026

                                              Income tax expense-74-61-232-191-261-302

                                              Net profit for the period4782711 2248541 3541 724

                                              Non-controlling interests6874325496

                                              EPS basic (EUR)053030129093146183

                                              EPS diluted (EUR)053030129093146183

                                              Spot price for power in NordPool power exchange

                                              448

                                              459

                                              662

                                              523

                                              621

                                              0

                                              12

                                              24

                                              36

                                              48

                                              60

                                              72

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              Powers Nordic power price

                                              447

                                              469

                                              488

                                              479

                                              474

                                              0

                                              10

                                              20

                                              30

                                              40

                                              50

                                              60

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              MEURII2011II2010I-II2011I-II20102010LTM

                                              Operating profit before depreciations7644901 8131 3512 2712 733

                                              Non-cash flow items and divesting activities

                                              -299-6-569-73124-372

                                              Financial items and fx gainslosses

                                              12-146-290-323-641-608

                                              Taxes

                                              -144-73-258-155-355-458

                                              Funds from operations (FFO)

                                              3332656968001 3991 295

                                              Change in working capital

                                              771571681433863

                                              Total net cash from operating activities4104228649431 4371 358

                                              Paid capital expenditures-297-263-503-486-1 134-1 151

                                              Acquisition of shares-1-1-20-1-28-47

                                              Other investing activities331-165417260529

                                              Cash flow before financing activities443142882528335689

                                              MEURII2011II2010I-II2011I-II2010LTM

                                              Sales3223011 0479521 865

                                              Comparable operating profit2533196165306

                                              Net Assets3 9113 884

                                              Comparable RONA 82

                                              Gross Investments7259130121314

                                              MEUR

                                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                              Power257271271280582695760747

                                              Heat25332535196165290194

                                              Russia21-921-95575523

                                              Distribution605325253184155377166

                                              Electricity Sales1010232321-33-6

                                              Other-25-1917-31-41-2924-49

                                              Total3483396093519979901 5091 075

                                              Comparable operating profit

                                              Reported operating profit

                                              Comparable operating profit

                                              Reported operating profit

                                              Spot price for power (market price) Urals hub

                                              770

                                              935

                                              817

                                              950

                                              954

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1 000

                                              1 200

                                              Q22010Q32010Q42010Q12011Q22011

                                              RUBMWh

                                              Achieved power price for OAO Fortum

                                              256

                                              288

                                              305

                                              292

                                              290

                                              0

                                              6

                                              12

                                              18

                                              24

                                              30

                                              36

                                              Q22010Q32010Q42010Q12011Q22011

                                              eurMWh

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              g CO

                                              2

                                              kWh electricity 2009

                                              Average346 gkWh

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              0

                                              200

                                              400

                                              600

                                              800

                                              1000

                                              1200

                                              DEI

                                              Drax

                                              RWE

                                              CEZ

                                              SSE

                                              EDP

                                              Enel

                                              Vattenfall

                                              EON

                                              Dong

                                              Union

                                              Fenosa

                                              GDF SUEZ Europe

                                              Iberdrola

                                              Fortum total

                                              EDF

                                              PVO

                                              Verbund

                                              Fortum EU

                                              Statkraft

                                              41155

                                              MEURLTM20102009

                                              EBITDA2 7332 2712 292

                                              Comparable EBITDA2 4312 3962 398

                                              Interest-bearing net debt6 7836 8265 969

                                              Net debtEBITDA253026

                                              Comparable Net debtEBITDA282825

                                              Return on capital employed ()138116121

                                              Return on shareholders equity ()191157160

                                              ) as of 30 June 2011

                      MEUR
                      2011 231
                      2012 668
                      2013 639
                      2014 1223
                      2015 1051
                      2016 879
                      2017 270
                      2018 190
                      2019 840
                      2020 73
                      2021+ 1530
                      MEUR LTM 2010 2009 2008 2006 2005
                      EBITDA 2733 2271 2292 2478 1884
                      Comparable EBITDA 2431 2396 2398 1151 1271
                      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                      Net debtEBITDA 25 30 26 25 8161
                      Comparable Net debtEBITDA 28 28 25 16839 15130
                      23 18
                      Return on capital employed () 138 116 121 150 134 135
                      Return on shareholders equity () 191 157 160 187 144 135
                      ) as of 30 June 2011
                      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                      Change in working capital 77 157 168 143 38 63 -102 161 5 0
                      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                      Other items affecting comparability 261 12 512 85 -125 302
                      Operating profit 609 351 1509 1075 1708 2142
                      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                      069
                      MEUR II2011 II2010 I-II2011 I-II2010 LTM
                      Sales 183 327 556 964 1390
                      Comparable operating profit 10 10 21 -3 35
                      Net Assets 77 59
                      Comparable RONA 341
                      Gross Investments 1 0 4 0 4
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 215 200 526 480 1009
                  Comparable operating profit 60 53 184 155 336
                  Net Assets 3487 3482
                  Comparable RONA 99
                  Gross Investments 62 47 96 76 233
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 195 169 490 413 881
              Comparable operating profit 21 -9 55 7 56
              Net Assets 3051 2690
              Comparable RONA 34
              Gross Investments 192 167 267 258 608
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 322 301 1047 952 1865
          Comparable operating profit 25 33 196 165 306
          Net Assets 3911 3884
          Comparable RONA 82
          Gross Investments 72 59 130 121 314
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 574 597 1267 1366 2603
      Comparable operating profit 257 271 582 695 1185
      Net Assets 5998 5726
      Comparable RONA 198
      Gross Investments 36 22 69 55 136
Liikevoitto 2007 Liikevoitto 2006
Vertkelp Raportoitu Ero Vertkelpoinen Raportoitu Ero comp op
Saumlhkoumlntuotanto 0 0 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0 0 0
Markets 0 0 0 0 0 0 0 0
Muu 0 0 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0 0 0 0
Liikevoitto I2008 Liikevoitto I2007
Vertkelpoinen Raportoitu Ero Vertkelpoinen Raportoitu Ero
Saumlhkoumlntuotanto 0 0 0 0 0 0
Laumlmpouml 0 0 0 0 0 0
Saumlhkoumlnsiirto 0 0 0 0 0 0
Markets 0 0 0 0 0 0
Venaumljauml 0 0 0 0
Muu 0 0 0 0 0 0
Yhteensauml 0 0 0 0 0 0
Roumlrelseresultat II2009 Roumlrelseresultat II2008 Liikevoitto 2008 Liikevoitto 2007
Jaumlmfoumlrbart Rapporterat Jaumlmfoumlrbart Rapporterat Vertkelp Raportoitu Vertkelp Raportoitu
Kraftproduktion 271 280 340 307 695 747 755 739
Vaumlrme 33 35 26 39 165 194 140 154
Distribution 53 53 54 54 155 166 135 135
Markets 10 23 6 20 -3 -6 4 -1
Ryssland -9 -9 -14 -15 7 23 -8 -9
Oumlvrigt -19 -31 -12 -30 -29 -49 -24 -44
Summa 339 351 400 375 990 1075 1002 974
Page 38: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

Sheet2

Sheet3

Nuclear output in Q2

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

Q2 2011

Q2 2010

Nuclear

Outage effect

TWh

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257

-3

-4

0

271

3

-10

Volume

amp price

Q22010

Stronger

SEK

Russian

import

Property

taxes

Other

Q22011

Heat

  • Comparable operating profit decreased
  • Lower heat volumes in Sweden caused by divestment during first quarter
  • Integration cost provisions in Poland
    • Q2 Heat

      Sheet1

      Sheet2

      Sheet3

      Russia

      • Comparable operating profit improved
      • Commissioning of the new unit
      • Higher electricity market prices
      • Efficiency improvements
      • Reversal of CSA provisions related to the newly commissioned units
        • Q2 Russia

          Sheet1

          Sheet2

          Sheet3

          Distribution

          • Comparable operating profit increased
          • Lower transmission costs
          • Stronger SEK
          • Smart metering rollout to network customers in Finland continued
            • Q2 Distribution

              Sheet1

              Sheet2

              Sheet3

              Markets

              • Comparable operating profit at last yearrsquos level
              • Tough competition
              • Restructuring of the Business Market segment
                • Q2 Electricity Sales

                  Sheet1

                  Sheet2

                  Sheet3

                  Q2 Income statement

                  Sheet1

                  ampA
                  Page ampP

                  Q2 Cash flow statement

                  Sheet1

                  ampA
                  Page ampP

                  Key ratios

                  Q2 lsquo11

                  Sheet1

                  Sheet2

                  Sheet3

                  Debt maturity profile

                  per 30 June 2011 per 31 Dec 2010

                  Average interest rate (incl swaps and forwards)4435

                  Portion of floating fixed debt 47 53 49 51

                  Strong financial position

                      Return on capital employed

                      12

                      Return on shareholders equity

                      14

                      Net debtEBITDA

                      around 30

                      138

                      191

                      28

                      Fortumrsquos financial targets

                      LTM in Q22011

                      Good liquidity ndash committed credit lines total EUR 27 billion

                      Comparable net debtEBITDA

                      Outlook

                      Q2 Summary

                      • Solid performance continued - seasonality
                      • Power
                      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                      • Swedish nuclear back at 80-85 in availability
                      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                      • SEK burdened
                      • Results year-end weighted compared to 2010
                      • Russia
                      • Commissioning of new units contributed to result improvement
                      • The return for the new capacity is guaranteed
                      • EUR 100 million efficiency improvement reached
                      • Nordic countries
                      • Water reservoirs improved to long-term average
                      • Overall strong financial position
                        • Outlook

                          • Key drivers and risks
                          • Wholesale price of electricity
                          • Demand
                          • Fuels
                          • CO2 emissions prices
                          • Water reservoirs
                          • Nuclear availability
                          • Nordic markets
                          • Market continues to recover ndash 2008 level to be reached by 2012-2014
                          • Electricity continues to gain share of total energy consumption
                          • Russia
                          • Wholesale market liberalised
                          • Profits from Russia build up in pace with the capacity increases
                            • Outlook

                              • Capex (excluding potential acquisitions)
                              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                              • 2013-2014 around EUR 11 to 14 billion annually
                              • Disclosed divestments totalled approximately EUR 05 billion
                              • Hedging
                              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                • (Q1 70 at EUR 44MWh)

                                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                    • (Q1 45 at EUR 45MWh)

                                      Wholesale prices for electricity

                                          Source

                                          EURMWh

                                          German

                                          Nordic

                                          15 July 2011

                                          2007

                                          2008

                                          2009

                                          2010

                                          2011

                                          2012

                                          0

                                          10

                                          20

                                          30

                                          40

                                          50

                                          60

                                          70

                                          80

                                          90

                                          100

                                          110

                                          Spot prices

                                          Forward prices

                                          CO2-free and energy-efficient solutions important

                                          Create solid earnings
                                          growth in Russia

                                          Leverage the strong
                                          Nordic core

                                          Build platform for
                                          future growth

                                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                                          and operating in competitive energy markets

                                          Fortumrsquos Strategy

                                          Work continues -

                                          Fortumrsquos strategy remains intact

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales1833275569641 390

                                          Comparable operating profit101021-335

                                          Net Assets7759

                                          Comparable RONA 341

                                          Gross Investments10404

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales2152005264801 009

                                          Comparable operating profit6053184155336

                                          Net Assets3 4873 482

                                          Comparable RONA 99

                                          Gross Investments62479676233

                                          0

                                          250

                                          500

                                          750

                                          1000

                                          1250

                                          1500

                                          1750

                                          20112012201320142015201620172018201920202021+

                                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales195169490413881

                                          Comparable operating profit21-955756

                                          Net Assets3 0512 690

                                          Comparable RONA 34

                                          Gross Investments192167267258608

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales5745971 2671 3662 603

                                          Comparable operating profit2572715826951 185

                                          Net Assets5 9985 726

                                          Comparable RONA 198

                                          Gross Investments36226955136

                                          MEURII2011II2010I-II2011I-II20102010LTM

                                          Sales1 316

                                          1 2953 3503 2426 296

                                          6 404

                                          Expenses-968-956-2 353-2 252-4 463-4 564

                                          Comparable operating profit3483399979901 8331 840

                                          Other items affecting comparability2611251285-125302

                                          Operating profit6093511 5091 0751 7082 142

                                          Share of profit of associates and jvs1515743162105

                                          Financial expenses net-72-34-127-61-155-221

                                          Profit before taxes5523321 4561 0451 6152 026

                                          Income tax expense-74-61-232-191-261-302

                                          Net profit for the period4782711 2248541 3541 724

                                          Non-controlling interests6874325496

                                          EPS basic (EUR)053030129093146183

                                          EPS diluted (EUR)053030129093146183

                                          Spot price for power in NordPool power exchange

                                          448

                                          459

                                          662

                                          523

                                          621

                                          0

                                          12

                                          24

                                          36

                                          48

                                          60

                                          72

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          Powers Nordic power price

                                          447

                                          469

                                          488

                                          479

                                          474

                                          0

                                          10

                                          20

                                          30

                                          40

                                          50

                                          60

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          MEURII2011II2010I-II2011I-II20102010LTM

                                          Operating profit before depreciations7644901 8131 3512 2712 733

                                          Non-cash flow items and divesting activities

                                          -299-6-569-73124-372

                                          Financial items and fx gainslosses

                                          12-146-290-323-641-608

                                          Taxes

                                          -144-73-258-155-355-458

                                          Funds from operations (FFO)

                                          3332656968001 3991 295

                                          Change in working capital

                                          771571681433863

                                          Total net cash from operating activities4104228649431 4371 358

                                          Paid capital expenditures-297-263-503-486-1 134-1 151

                                          Acquisition of shares-1-1-20-1-28-47

                                          Other investing activities331-165417260529

                                          Cash flow before financing activities443142882528335689

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales3223011 0479521 865

                                          Comparable operating profit2533196165306

                                          Net Assets3 9113 884

                                          Comparable RONA 82

                                          Gross Investments7259130121314

                                          MEUR

                                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                          Power257271271280582695760747

                                          Heat25332535196165290194

                                          Russia21-921-95575523

                                          Distribution605325253184155377166

                                          Electricity Sales1010232321-33-6

                                          Other-25-1917-31-41-2924-49

                                          Total3483396093519979901 5091 075

                                          Comparable operating profit

                                          Reported operating profit

                                          Comparable operating profit

                                          Reported operating profit

                                          Spot price for power (market price) Urals hub

                                          770

                                          935

                                          817

                                          950

                                          954

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1 000

                                          1 200

                                          Q22010Q32010Q42010Q12011Q22011

                                          RUBMWh

                                          Achieved power price for OAO Fortum

                                          256

                                          288

                                          305

                                          292

                                          290

                                          0

                                          6

                                          12

                                          18

                                          24

                                          30

                                          36

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          g CO

                                          2

                                          kWh electricity 2009

                                          Average346 gkWh

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          g CO

                                          2

                                          kWh electricity 2009

                                          Average346 gkWh

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          MEURLTM20102009

                                          EBITDA2 7332 2712 292

                                          Comparable EBITDA2 4312 3962 398

                                          Interest-bearing net debt6 7836 8265 969

                                          Net debtEBITDA253026

                                          Comparable Net debtEBITDA282825

                                          Return on capital employed ()138116121

                                          Return on shareholders equity ()191157160

                                          ) as of 30 June 2011

                  MEUR
                  2011 231
                  2012 668
                  2013 639
                  2014 1223
                  2015 1051
                  2016 879
                  2017 270
                  2018 190
                  2019 840
                  2020 73
                  2021+ 1530
                  MEUR LTM 2010 2009 2008 2006 2005
                  EBITDA 2733 2271 2292 2478 1884
                  Comparable EBITDA 2431 2396 2398 1151 1271
                  Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                  Net debtEBITDA 25 30 26 25 8161
                  Comparable Net debtEBITDA 28 28 25 16839 15130
                  23 18
                  Return on capital employed () 138 116 121 150 134 135
                  Return on shareholders equity () 191 157 160 187 144 135
                  ) as of 30 June 2011
                  MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                  Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                  Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                  Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                  Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                  Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                  Change in working capital 77 157 168 143 38 63 -102 161 5 0
                  Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                  Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                  Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                  Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                  Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                  MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                  Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                  Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                  Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                  Other items affecting comparability 261 12 512 85 -125 302
                  Operating profit 609 351 1509 1075 1708 2142
                  Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                  Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                  Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                  Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                  Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                  Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                  EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                  EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                  069
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 183 327 556 964 1390
                  Comparable operating profit 10 10 21 -3 35
                  Net Assets 77 59
                  Comparable RONA 341
                  Gross Investments 1 0 4 0 4
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 215 200 526 480 1009
              Comparable operating profit 60 53 184 155 336
              Net Assets 3487 3482
              Comparable RONA 99
              Gross Investments 62 47 96 76 233
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 195 169 490 413 881
          Comparable operating profit 21 -9 55 7 56
          Net Assets 3051 2690
          Comparable RONA 34
          Gross Investments 192 167 267 258 608
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 322 301 1047 952 1865
      Comparable operating profit 25 33 196 165 306
      Net Assets 3911 3884
      Comparable RONA 82
      Gross Investments 72 59 130 121 314
MEUR II2011 II2010 I-II2011 I-II2010 LTM
Sales 574 597 1267 1366 2603
Comparable operating profit 257 271 582 695 1185
Net Assets 5998 5726
Comparable RONA 198
Gross Investments 36 22 69 55 136
Page 39: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet2

Sheet3

Nuclear output in Q2

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

Q2 2011

Q2 2010

Nuclear

Outage effect

TWh

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257

-3

-4

0

271

3

-10

Volume

amp price

Q22010

Stronger

SEK

Russian

import

Property

taxes

Other

Q22011

Heat

  • Comparable operating profit decreased
  • Lower heat volumes in Sweden caused by divestment during first quarter
  • Integration cost provisions in Poland
    • Q2 Heat

      Sheet1

      Sheet2

      Sheet3

      Russia

      • Comparable operating profit improved
      • Commissioning of the new unit
      • Higher electricity market prices
      • Efficiency improvements
      • Reversal of CSA provisions related to the newly commissioned units
        • Q2 Russia

          Sheet1

          Sheet2

          Sheet3

          Distribution

          • Comparable operating profit increased
          • Lower transmission costs
          • Stronger SEK
          • Smart metering rollout to network customers in Finland continued
            • Q2 Distribution

              Sheet1

              Sheet2

              Sheet3

              Markets

              • Comparable operating profit at last yearrsquos level
              • Tough competition
              • Restructuring of the Business Market segment
                • Q2 Electricity Sales

                  Sheet1

                  Sheet2

                  Sheet3

                  Q2 Income statement

                  Sheet1

                  ampA
                  Page ampP

                  Q2 Cash flow statement

                  Sheet1

                  ampA
                  Page ampP

                  Key ratios

                  Q2 lsquo11

                  Sheet1

                  Sheet2

                  Sheet3

                  Debt maturity profile

                  per 30 June 2011 per 31 Dec 2010

                  Average interest rate (incl swaps and forwards)4435

                  Portion of floating fixed debt 47 53 49 51

                  Strong financial position

                      Return on capital employed

                      12

                      Return on shareholders equity

                      14

                      Net debtEBITDA

                      around 30

                      138

                      191

                      28

                      Fortumrsquos financial targets

                      LTM in Q22011

                      Good liquidity ndash committed credit lines total EUR 27 billion

                      Comparable net debtEBITDA

                      Outlook

                      Q2 Summary

                      • Solid performance continued - seasonality
                      • Power
                      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                      • Swedish nuclear back at 80-85 in availability
                      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                      • SEK burdened
                      • Results year-end weighted compared to 2010
                      • Russia
                      • Commissioning of new units contributed to result improvement
                      • The return for the new capacity is guaranteed
                      • EUR 100 million efficiency improvement reached
                      • Nordic countries
                      • Water reservoirs improved to long-term average
                      • Overall strong financial position
                        • Outlook

                          • Key drivers and risks
                          • Wholesale price of electricity
                          • Demand
                          • Fuels
                          • CO2 emissions prices
                          • Water reservoirs
                          • Nuclear availability
                          • Nordic markets
                          • Market continues to recover ndash 2008 level to be reached by 2012-2014
                          • Electricity continues to gain share of total energy consumption
                          • Russia
                          • Wholesale market liberalised
                          • Profits from Russia build up in pace with the capacity increases
                            • Outlook

                              • Capex (excluding potential acquisitions)
                              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                              • 2013-2014 around EUR 11 to 14 billion annually
                              • Disclosed divestments totalled approximately EUR 05 billion
                              • Hedging
                              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                • (Q1 70 at EUR 44MWh)

                                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                    • (Q1 45 at EUR 45MWh)

                                      Wholesale prices for electricity

                                          Source

                                          EURMWh

                                          German

                                          Nordic

                                          15 July 2011

                                          2007

                                          2008

                                          2009

                                          2010

                                          2011

                                          2012

                                          0

                                          10

                                          20

                                          30

                                          40

                                          50

                                          60

                                          70

                                          80

                                          90

                                          100

                                          110

                                          Spot prices

                                          Forward prices

                                          CO2-free and energy-efficient solutions important

                                          Create solid earnings
                                          growth in Russia

                                          Leverage the strong
                                          Nordic core

                                          Build platform for
                                          future growth

                                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                                          and operating in competitive energy markets

                                          Fortumrsquos Strategy

                                          Work continues -

                                          Fortumrsquos strategy remains intact

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales1833275569641 390

                                          Comparable operating profit101021-335

                                          Net Assets7759

                                          Comparable RONA 341

                                          Gross Investments10404

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales2152005264801 009

                                          Comparable operating profit6053184155336

                                          Net Assets3 4873 482

                                          Comparable RONA 99

                                          Gross Investments62479676233

                                          0

                                          250

                                          500

                                          750

                                          1000

                                          1250

                                          1500

                                          1750

                                          20112012201320142015201620172018201920202021+

                                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales195169490413881

                                          Comparable operating profit21-955756

                                          Net Assets3 0512 690

                                          Comparable RONA 34

                                          Gross Investments192167267258608

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales5745971 2671 3662 603

                                          Comparable operating profit2572715826951 185

                                          Net Assets5 9985 726

                                          Comparable RONA 198

                                          Gross Investments36226955136

                                          MEURII2011II2010I-II2011I-II20102010LTM

                                          Sales1 316

                                          1 2953 3503 2426 296

                                          6 404

                                          Expenses-968-956-2 353-2 252-4 463-4 564

                                          Comparable operating profit3483399979901 8331 840

                                          Other items affecting comparability2611251285-125302

                                          Operating profit6093511 5091 0751 7082 142

                                          Share of profit of associates and jvs1515743162105

                                          Financial expenses net-72-34-127-61-155-221

                                          Profit before taxes5523321 4561 0451 6152 026

                                          Income tax expense-74-61-232-191-261-302

                                          Net profit for the period4782711 2248541 3541 724

                                          Non-controlling interests6874325496

                                          EPS basic (EUR)053030129093146183

                                          EPS diluted (EUR)053030129093146183

                                          Spot price for power in NordPool power exchange

                                          448

                                          459

                                          662

                                          523

                                          621

                                          0

                                          12

                                          24

                                          36

                                          48

                                          60

                                          72

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          Powers Nordic power price

                                          447

                                          469

                                          488

                                          479

                                          474

                                          0

                                          10

                                          20

                                          30

                                          40

                                          50

                                          60

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          MEURII2011II2010I-II2011I-II20102010LTM

                                          Operating profit before depreciations7644901 8131 3512 2712 733

                                          Non-cash flow items and divesting activities

                                          -299-6-569-73124-372

                                          Financial items and fx gainslosses

                                          12-146-290-323-641-608

                                          Taxes

                                          -144-73-258-155-355-458

                                          Funds from operations (FFO)

                                          3332656968001 3991 295

                                          Change in working capital

                                          771571681433863

                                          Total net cash from operating activities4104228649431 4371 358

                                          Paid capital expenditures-297-263-503-486-1 134-1 151

                                          Acquisition of shares-1-1-20-1-28-47

                                          Other investing activities331-165417260529

                                          Cash flow before financing activities443142882528335689

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales3223011 0479521 865

                                          Comparable operating profit2533196165306

                                          Net Assets3 9113 884

                                          Comparable RONA 82

                                          Gross Investments7259130121314

                                          MEUR

                                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                          Power257271271280582695760747

                                          Heat25332535196165290194

                                          Russia21-921-95575523

                                          Distribution605325253184155377166

                                          Electricity Sales1010232321-33-6

                                          Other-25-1917-31-41-2924-49

                                          Total3483396093519979901 5091 075

                                          Comparable operating profit

                                          Reported operating profit

                                          Comparable operating profit

                                          Reported operating profit

                                          Spot price for power (market price) Urals hub

                                          770

                                          935

                                          817

                                          950

                                          954

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1 000

                                          1 200

                                          Q22010Q32010Q42010Q12011Q22011

                                          RUBMWh

                                          Achieved power price for OAO Fortum

                                          256

                                          288

                                          305

                                          292

                                          290

                                          0

                                          6

                                          12

                                          18

                                          24

                                          30

                                          36

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          g CO

                                          2

                                          kWh electricity 2009

                                          Average346 gkWh

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          g CO

                                          2

                                          kWh electricity 2009

                                          Average346 gkWh

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          MEURLTM20102009

                                          EBITDA2 7332 2712 292

                                          Comparable EBITDA2 4312 3962 398

                                          Interest-bearing net debt6 7836 8265 969

                                          Net debtEBITDA253026

                                          Comparable Net debtEBITDA282825

                                          Return on capital employed ()138116121

                                          Return on shareholders equity ()191157160

                                          ) as of 30 June 2011

                  MEUR
                  2011 231
                  2012 668
                  2013 639
                  2014 1223
                  2015 1051
                  2016 879
                  2017 270
                  2018 190
                  2019 840
                  2020 73
                  2021+ 1530
                  MEUR LTM 2010 2009 2008 2006 2005
                  EBITDA 2733 2271 2292 2478 1884
                  Comparable EBITDA 2431 2396 2398 1151 1271
                  Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                  Net debtEBITDA 25 30 26 25 8161
                  Comparable Net debtEBITDA 28 28 25 16839 15130
                  23 18
                  Return on capital employed () 138 116 121 150 134 135
                  Return on shareholders equity () 191 157 160 187 144 135
                  ) as of 30 June 2011
                  MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                  Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                  Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                  Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                  Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                  Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                  Change in working capital 77 157 168 143 38 63 -102 161 5 0
                  Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                  Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                  Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                  Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                  Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                  MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                  Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                  Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                  Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                  Other items affecting comparability 261 12 512 85 -125 302
                  Operating profit 609 351 1509 1075 1708 2142
                  Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                  Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                  Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                  Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                  Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                  Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                  EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                  EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                  069
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 183 327 556 964 1390
                  Comparable operating profit 10 10 21 -3 35
                  Net Assets 77 59
                  Comparable RONA 341
                  Gross Investments 1 0 4 0 4
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 215 200 526 480 1009
              Comparable operating profit 60 53 184 155 336
              Net Assets 3487 3482
              Comparable RONA 99
              Gross Investments 62 47 96 76 233
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 195 169 490 413 881
          Comparable operating profit 21 -9 55 7 56
          Net Assets 3051 2690
          Comparable RONA 34
          Gross Investments 192 167 267 258 608
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 322 301 1047 952 1865
      Comparable operating profit 25 33 196 165 306
      Net Assets 3911 3884
      Comparable RONA 82
      Gross Investments 72 59 130 121 314
Page 40: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet3

Nuclear output in Q2

Planned outages in Oskarshamn 1amp3 and Forsmark 1 in Q22011

(In 2010 no outages in Q2)

If timing would have been similar in 2011 compared to 2010 nuclear output would have exceeded 2010 levels during Q2

Improved availability in Sweden

Q2 2011

Q2 2010

Nuclear

Outage effect

TWh

Q2 Power result declined due to several reasons

Comparable operating profit EUR million

257

-3

-4

0

271

3

-10

Volume

amp price

Q22010

Stronger

SEK

Russian

import

Property

taxes

Other

Q22011

Heat

  • Comparable operating profit decreased
  • Lower heat volumes in Sweden caused by divestment during first quarter
  • Integration cost provisions in Poland
    • Q2 Heat

      Sheet1

      Sheet2

      Sheet3

      Russia

      • Comparable operating profit improved
      • Commissioning of the new unit
      • Higher electricity market prices
      • Efficiency improvements
      • Reversal of CSA provisions related to the newly commissioned units
        • Q2 Russia

          Sheet1

          Sheet2

          Sheet3

          Distribution

          • Comparable operating profit increased
          • Lower transmission costs
          • Stronger SEK
          • Smart metering rollout to network customers in Finland continued
            • Q2 Distribution

              Sheet1

              Sheet2

              Sheet3

              Markets

              • Comparable operating profit at last yearrsquos level
              • Tough competition
              • Restructuring of the Business Market segment
                • Q2 Electricity Sales

                  Sheet1

                  Sheet2

                  Sheet3

                  Q2 Income statement

                  Sheet1

                  ampA
                  Page ampP

                  Q2 Cash flow statement

                  Sheet1

                  ampA
                  Page ampP

                  Key ratios

                  Q2 lsquo11

                  Sheet1

                  Sheet2

                  Sheet3

                  Debt maturity profile

                  per 30 June 2011 per 31 Dec 2010

                  Average interest rate (incl swaps and forwards)4435

                  Portion of floating fixed debt 47 53 49 51

                  Strong financial position

                      Return on capital employed

                      12

                      Return on shareholders equity

                      14

                      Net debtEBITDA

                      around 30

                      138

                      191

                      28

                      Fortumrsquos financial targets

                      LTM in Q22011

                      Good liquidity ndash committed credit lines total EUR 27 billion

                      Comparable net debtEBITDA

                      Outlook

                      Q2 Summary

                      • Solid performance continued - seasonality
                      • Power
                      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                      • Swedish nuclear back at 80-85 in availability
                      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                      • SEK burdened
                      • Results year-end weighted compared to 2010
                      • Russia
                      • Commissioning of new units contributed to result improvement
                      • The return for the new capacity is guaranteed
                      • EUR 100 million efficiency improvement reached
                      • Nordic countries
                      • Water reservoirs improved to long-term average
                      • Overall strong financial position
                        • Outlook

                          • Key drivers and risks
                          • Wholesale price of electricity
                          • Demand
                          • Fuels
                          • CO2 emissions prices
                          • Water reservoirs
                          • Nuclear availability
                          • Nordic markets
                          • Market continues to recover ndash 2008 level to be reached by 2012-2014
                          • Electricity continues to gain share of total energy consumption
                          • Russia
                          • Wholesale market liberalised
                          • Profits from Russia build up in pace with the capacity increases
                            • Outlook

                              • Capex (excluding potential acquisitions)
                              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                              • 2013-2014 around EUR 11 to 14 billion annually
                              • Disclosed divestments totalled approximately EUR 05 billion
                              • Hedging
                              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                                • (Q1 70 at EUR 44MWh)

                                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                    • (Q1 45 at EUR 45MWh)

                                      Wholesale prices for electricity

                                          Source

                                          EURMWh

                                          German

                                          Nordic

                                          15 July 2011

                                          2007

                                          2008

                                          2009

                                          2010

                                          2011

                                          2012

                                          0

                                          10

                                          20

                                          30

                                          40

                                          50

                                          60

                                          70

                                          80

                                          90

                                          100

                                          110

                                          Spot prices

                                          Forward prices

                                          CO2-free and energy-efficient solutions important

                                          Create solid earnings
                                          growth in Russia

                                          Leverage the strong
                                          Nordic core

                                          Build platform for
                                          future growth

                                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                                          and operating in competitive energy markets

                                          Fortumrsquos Strategy

                                          Work continues -

                                          Fortumrsquos strategy remains intact

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales1833275569641 390

                                          Comparable operating profit101021-335

                                          Net Assets7759

                                          Comparable RONA 341

                                          Gross Investments10404

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales2152005264801 009

                                          Comparable operating profit6053184155336

                                          Net Assets3 4873 482

                                          Comparable RONA 99

                                          Gross Investments62479676233

                                          0

                                          250

                                          500

                                          750

                                          1000

                                          1250

                                          1500

                                          1750

                                          20112012201320142015201620172018201920202021+

                                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales195169490413881

                                          Comparable operating profit21-955756

                                          Net Assets3 0512 690

                                          Comparable RONA 34

                                          Gross Investments192167267258608

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales5745971 2671 3662 603

                                          Comparable operating profit2572715826951 185

                                          Net Assets5 9985 726

                                          Comparable RONA 198

                                          Gross Investments36226955136

                                          MEURII2011II2010I-II2011I-II20102010LTM

                                          Sales1 316

                                          1 2953 3503 2426 296

                                          6 404

                                          Expenses-968-956-2 353-2 252-4 463-4 564

                                          Comparable operating profit3483399979901 8331 840

                                          Other items affecting comparability2611251285-125302

                                          Operating profit6093511 5091 0751 7082 142

                                          Share of profit of associates and jvs1515743162105

                                          Financial expenses net-72-34-127-61-155-221

                                          Profit before taxes5523321 4561 0451 6152 026

                                          Income tax expense-74-61-232-191-261-302

                                          Net profit for the period4782711 2248541 3541 724

                                          Non-controlling interests6874325496

                                          EPS basic (EUR)053030129093146183

                                          EPS diluted (EUR)053030129093146183

                                          Spot price for power in NordPool power exchange

                                          448

                                          459

                                          662

                                          523

                                          621

                                          0

                                          12

                                          24

                                          36

                                          48

                                          60

                                          72

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          Powers Nordic power price

                                          447

                                          469

                                          488

                                          479

                                          474

                                          0

                                          10

                                          20

                                          30

                                          40

                                          50

                                          60

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          MEURII2011II2010I-II2011I-II20102010LTM

                                          Operating profit before depreciations7644901 8131 3512 2712 733

                                          Non-cash flow items and divesting activities

                                          -299-6-569-73124-372

                                          Financial items and fx gainslosses

                                          12-146-290-323-641-608

                                          Taxes

                                          -144-73-258-155-355-458

                                          Funds from operations (FFO)

                                          3332656968001 3991 295

                                          Change in working capital

                                          771571681433863

                                          Total net cash from operating activities4104228649431 4371 358

                                          Paid capital expenditures-297-263-503-486-1 134-1 151

                                          Acquisition of shares-1-1-20-1-28-47

                                          Other investing activities331-165417260529

                                          Cash flow before financing activities443142882528335689

                                          MEURII2011II2010I-II2011I-II2010LTM

                                          Sales3223011 0479521 865

                                          Comparable operating profit2533196165306

                                          Net Assets3 9113 884

                                          Comparable RONA 82

                                          Gross Investments7259130121314

                                          MEUR

                                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                          Power257271271280582695760747

                                          Heat25332535196165290194

                                          Russia21-921-95575523

                                          Distribution605325253184155377166

                                          Electricity Sales1010232321-33-6

                                          Other-25-1917-31-41-2924-49

                                          Total3483396093519979901 5091 075

                                          Comparable operating profit

                                          Reported operating profit

                                          Comparable operating profit

                                          Reported operating profit

                                          Spot price for power (market price) Urals hub

                                          770

                                          935

                                          817

                                          950

                                          954

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1 000

                                          1 200

                                          Q22010Q32010Q42010Q12011Q22011

                                          RUBMWh

                                          Achieved power price for OAO Fortum

                                          256

                                          288

                                          305

                                          292

                                          290

                                          0

                                          6

                                          12

                                          18

                                          24

                                          30

                                          36

                                          Q22010Q32010Q42010Q12011Q22011

                                          eurMWh

                                          g CO

                                          2

                                          kWh electricity 2009

                                          Average346 gkWh

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          g CO

                                          2

                                          kWh electricity 2009

                                          Average346 gkWh

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          0

                                          200

                                          400

                                          600

                                          800

                                          1000

                                          1200

                                          DEI

                                          Drax

                                          RWE

                                          CEZ

                                          SSE

                                          EDP

                                          Enel

                                          Vattenfall

                                          EON

                                          Dong

                                          Union

                                          Fenosa

                                          GDF SUEZ Europe

                                          Iberdrola

                                          Fortum total

                                          EDF

                                          PVO

                                          Verbund

                                          Fortum EU

                                          Statkraft

                                          41155

                                          MEURLTM20102009

                                          EBITDA2 7332 2712 292

                                          Comparable EBITDA2 4312 3962 398

                                          Interest-bearing net debt6 7836 8265 969

                                          Net debtEBITDA253026

                                          Comparable Net debtEBITDA282825

                                          Return on capital employed ()138116121

                                          Return on shareholders equity ()191157160

                                          ) as of 30 June 2011

                  MEUR
                  2011 231
                  2012 668
                  2013 639
                  2014 1223
                  2015 1051
                  2016 879
                  2017 270
                  2018 190
                  2019 840
                  2020 73
                  2021+ 1530
                  MEUR LTM 2010 2009 2008 2006 2005
                  EBITDA 2733 2271 2292 2478 1884
                  Comparable EBITDA 2431 2396 2398 1151 1271
                  Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
                  Net debtEBITDA 25 30 26 25 8161
                  Comparable Net debtEBITDA 28 28 25 16839 15130
                  23 18
                  Return on capital employed () 138 116 121 150 134 135
                  Return on shareholders equity () 191 157 160 187 144 135
                  ) as of 30 June 2011
                  MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
                  Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
                  Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
                  Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
                  Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
                  Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
                  Change in working capital 77 157 168 143 38 63 -102 161 5 0
                  Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
                  Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
                  Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
                  Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
                  Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
                  MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
                  Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
                  Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
                  Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
                  Other items affecting comparability 261 12 512 85 -125 302
                  Operating profit 609 351 1509 1075 1708 2142
                  Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
                  Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
                  Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
                  Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
                  Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
                  Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
                  EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
                  EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
                  069
                  MEUR II2011 II2010 I-II2011 I-II2010 LTM
                  Sales 183 327 556 964 1390
                  Comparable operating profit 10 10 21 -3 35
                  Net Assets 77 59
                  Comparable RONA 341
                  Gross Investments 1 0 4 0 4
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 215 200 526 480 1009
              Comparable operating profit 60 53 184 155 336
              Net Assets 3487 3482
              Comparable RONA 99
              Gross Investments 62 47 96 76 233
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 195 169 490 413 881
          Comparable operating profit 21 -9 55 7 56
          Net Assets 3051 2690
          Comparable RONA 34
          Gross Investments 192 167 267 258 608
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 322 301 1047 952 1865
      Comparable operating profit 25 33 196 165 306
      Net Assets 3911 3884
      Comparable RONA 82
      Gross Investments 72 59 130 121 314
Page 41: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

Sheet2

Sheet3

Russia

  • Comparable operating profit improved
  • Commissioning of the new unit
  • Higher electricity market prices
  • Efficiency improvements
  • Reversal of CSA provisions related to the newly commissioned units
    • Q2 Russia

      Sheet1

      Sheet2

      Sheet3

      Distribution

      • Comparable operating profit increased
      • Lower transmission costs
      • Stronger SEK
      • Smart metering rollout to network customers in Finland continued
        • Q2 Distribution

          Sheet1

          Sheet2

          Sheet3

          Markets

          • Comparable operating profit at last yearrsquos level
          • Tough competition
          • Restructuring of the Business Market segment
            • Q2 Electricity Sales

              Sheet1

              Sheet2

              Sheet3

              Q2 Income statement

              Sheet1

              ampA
              Page ampP

              Q2 Cash flow statement

              Sheet1

              ampA
              Page ampP

              Key ratios

              Q2 lsquo11

              Sheet1

              Sheet2

              Sheet3

              Debt maturity profile

              per 30 June 2011 per 31 Dec 2010

              Average interest rate (incl swaps and forwards)4435

              Portion of floating fixed debt 47 53 49 51

              Strong financial position

                  Return on capital employed

                  12

                  Return on shareholders equity

                  14

                  Net debtEBITDA

                  around 30

                  138

                  191

                  28

                  Fortumrsquos financial targets

                  LTM in Q22011

                  Good liquidity ndash committed credit lines total EUR 27 billion

                  Comparable net debtEBITDA

                  Outlook

                  Q2 Summary

                  • Solid performance continued - seasonality
                  • Power
                  • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                  • Swedish nuclear back at 80-85 in availability
                  • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                  • SEK burdened
                  • Results year-end weighted compared to 2010
                  • Russia
                  • Commissioning of new units contributed to result improvement
                  • The return for the new capacity is guaranteed
                  • EUR 100 million efficiency improvement reached
                  • Nordic countries
                  • Water reservoirs improved to long-term average
                  • Overall strong financial position
                    • Outlook

                      • Key drivers and risks
                      • Wholesale price of electricity
                      • Demand
                      • Fuels
                      • CO2 emissions prices
                      • Water reservoirs
                      • Nuclear availability
                      • Nordic markets
                      • Market continues to recover ndash 2008 level to be reached by 2012-2014
                      • Electricity continues to gain share of total energy consumption
                      • Russia
                      • Wholesale market liberalised
                      • Profits from Russia build up in pace with the capacity increases
                        • Outlook

                          • Capex (excluding potential acquisitions)
                          • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                          • 2013-2014 around EUR 11 to 14 billion annually
                          • Disclosed divestments totalled approximately EUR 05 billion
                          • Hedging
                          • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                            • (Q1 70 at EUR 44MWh)

                              • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                • (Q1 45 at EUR 45MWh)

                                  Wholesale prices for electricity

                                      Source

                                      EURMWh

                                      German

                                      Nordic

                                      15 July 2011

                                      2007

                                      2008

                                      2009

                                      2010

                                      2011

                                      2012

                                      0

                                      10

                                      20

                                      30

                                      40

                                      50

                                      60

                                      70

                                      80

                                      90

                                      100

                                      110

                                      Spot prices

                                      Forward prices

                                      CO2-free and energy-efficient solutions important

                                      Create solid earnings
                                      growth in Russia

                                      Leverage the strong
                                      Nordic core

                                      Build platform for
                                      future growth

                                      Competence in CO2-free hydro nuclear and energy efficient CHP production

                                      and operating in competitive energy markets

                                      Fortumrsquos Strategy

                                      Work continues -

                                      Fortumrsquos strategy remains intact

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales1833275569641 390

                                      Comparable operating profit101021-335

                                      Net Assets7759

                                      Comparable RONA 341

                                      Gross Investments10404

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales2152005264801 009

                                      Comparable operating profit6053184155336

                                      Net Assets3 4873 482

                                      Comparable RONA 99

                                      Gross Investments62479676233

                                      0

                                      250

                                      500

                                      750

                                      1000

                                      1250

                                      1500

                                      1750

                                      20112012201320142015201620172018201920202021+

                                      BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales195169490413881

                                      Comparable operating profit21-955756

                                      Net Assets3 0512 690

                                      Comparable RONA 34

                                      Gross Investments192167267258608

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales5745971 2671 3662 603

                                      Comparable operating profit2572715826951 185

                                      Net Assets5 9985 726

                                      Comparable RONA 198

                                      Gross Investments36226955136

                                      MEURII2011II2010I-II2011I-II20102010LTM

                                      Sales1 316

                                      1 2953 3503 2426 296

                                      6 404

                                      Expenses-968-956-2 353-2 252-4 463-4 564

                                      Comparable operating profit3483399979901 8331 840

                                      Other items affecting comparability2611251285-125302

                                      Operating profit6093511 5091 0751 7082 142

                                      Share of profit of associates and jvs1515743162105

                                      Financial expenses net-72-34-127-61-155-221

                                      Profit before taxes5523321 4561 0451 6152 026

                                      Income tax expense-74-61-232-191-261-302

                                      Net profit for the period4782711 2248541 3541 724

                                      Non-controlling interests6874325496

                                      EPS basic (EUR)053030129093146183

                                      EPS diluted (EUR)053030129093146183

                                      Spot price for power in NordPool power exchange

                                      448

                                      459

                                      662

                                      523

                                      621

                                      0

                                      12

                                      24

                                      36

                                      48

                                      60

                                      72

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      Powers Nordic power price

                                      447

                                      469

                                      488

                                      479

                                      474

                                      0

                                      10

                                      20

                                      30

                                      40

                                      50

                                      60

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      MEURII2011II2010I-II2011I-II20102010LTM

                                      Operating profit before depreciations7644901 8131 3512 2712 733

                                      Non-cash flow items and divesting activities

                                      -299-6-569-73124-372

                                      Financial items and fx gainslosses

                                      12-146-290-323-641-608

                                      Taxes

                                      -144-73-258-155-355-458

                                      Funds from operations (FFO)

                                      3332656968001 3991 295

                                      Change in working capital

                                      771571681433863

                                      Total net cash from operating activities4104228649431 4371 358

                                      Paid capital expenditures-297-263-503-486-1 134-1 151

                                      Acquisition of shares-1-1-20-1-28-47

                                      Other investing activities331-165417260529

                                      Cash flow before financing activities443142882528335689

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales3223011 0479521 865

                                      Comparable operating profit2533196165306

                                      Net Assets3 9113 884

                                      Comparable RONA 82

                                      Gross Investments7259130121314

                                      MEUR

                                      II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                      Power257271271280582695760747

                                      Heat25332535196165290194

                                      Russia21-921-95575523

                                      Distribution605325253184155377166

                                      Electricity Sales1010232321-33-6

                                      Other-25-1917-31-41-2924-49

                                      Total3483396093519979901 5091 075

                                      Comparable operating profit

                                      Reported operating profit

                                      Comparable operating profit

                                      Reported operating profit

                                      Spot price for power (market price) Urals hub

                                      770

                                      935

                                      817

                                      950

                                      954

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1 000

                                      1 200

                                      Q22010Q32010Q42010Q12011Q22011

                                      RUBMWh

                                      Achieved power price for OAO Fortum

                                      256

                                      288

                                      305

                                      292

                                      290

                                      0

                                      6

                                      12

                                      18

                                      24

                                      30

                                      36

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      g CO

                                      2

                                      kWh electricity 2009

                                      Average346 gkWh

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      g CO

                                      2

                                      kWh electricity 2009

                                      Average346 gkWh

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      MEURLTM20102009

                                      EBITDA2 7332 2712 292

                                      Comparable EBITDA2 4312 3962 398

                                      Interest-bearing net debt6 7836 8265 969

                                      Net debtEBITDA253026

                                      Comparable Net debtEBITDA282825

                                      Return on capital employed ()138116121

                                      Return on shareholders equity ()191157160

                                      ) as of 30 June 2011

              MEUR
              2011 231
              2012 668
              2013 639
              2014 1223
              2015 1051
              2016 879
              2017 270
              2018 190
              2019 840
              2020 73
              2021+ 1530
              MEUR LTM 2010 2009 2008 2006 2005
              EBITDA 2733 2271 2292 2478 1884
              Comparable EBITDA 2431 2396 2398 1151 1271
              Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
              Net debtEBITDA 25 30 26 25 8161
              Comparable Net debtEBITDA 28 28 25 16839 15130
              23 18
              Return on capital employed () 138 116 121 150 134 135
              Return on shareholders equity () 191 157 160 187 144 135
              ) as of 30 June 2011
              MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
              Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
              Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
              Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
              Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
              Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
              Change in working capital 77 157 168 143 38 63 -102 161 5 0
              Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
              Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
              Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
              Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
              Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
              MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
              Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
              Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
              Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
              Other items affecting comparability 261 12 512 85 -125 302
              Operating profit 609 351 1509 1075 1708 2142
              Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
              Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
              Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
              Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
              Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
              Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
              EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
              EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
              069
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 183 327 556 964 1390
              Comparable operating profit 10 10 21 -3 35
              Net Assets 77 59
              Comparable RONA 341
              Gross Investments 1 0 4 0 4
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 215 200 526 480 1009
          Comparable operating profit 60 53 184 155 336
          Net Assets 3487 3482
          Comparable RONA 99
          Gross Investments 62 47 96 76 233
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 195 169 490 413 881
      Comparable operating profit 21 -9 55 7 56
      Net Assets 3051 2690
      Comparable RONA 34
      Gross Investments 192 167 267 258 608
MEUR II2011 II2010 I-II2011 I-II2010 LTM
Sales 322 301 1047 952 1865
Comparable operating profit 25 33 196 165 306
Net Assets 3911 3884
Comparable RONA 82
Gross Investments 72 59 130 121 314
Page 42: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet2

Sheet3

Russia

  • Comparable operating profit improved
  • Commissioning of the new unit
  • Higher electricity market prices
  • Efficiency improvements
  • Reversal of CSA provisions related to the newly commissioned units
    • Q2 Russia

      Sheet1

      Sheet2

      Sheet3

      Distribution

      • Comparable operating profit increased
      • Lower transmission costs
      • Stronger SEK
      • Smart metering rollout to network customers in Finland continued
        • Q2 Distribution

          Sheet1

          Sheet2

          Sheet3

          Markets

          • Comparable operating profit at last yearrsquos level
          • Tough competition
          • Restructuring of the Business Market segment
            • Q2 Electricity Sales

              Sheet1

              Sheet2

              Sheet3

              Q2 Income statement

              Sheet1

              ampA
              Page ampP

              Q2 Cash flow statement

              Sheet1

              ampA
              Page ampP

              Key ratios

              Q2 lsquo11

              Sheet1

              Sheet2

              Sheet3

              Debt maturity profile

              per 30 June 2011 per 31 Dec 2010

              Average interest rate (incl swaps and forwards)4435

              Portion of floating fixed debt 47 53 49 51

              Strong financial position

                  Return on capital employed

                  12

                  Return on shareholders equity

                  14

                  Net debtEBITDA

                  around 30

                  138

                  191

                  28

                  Fortumrsquos financial targets

                  LTM in Q22011

                  Good liquidity ndash committed credit lines total EUR 27 billion

                  Comparable net debtEBITDA

                  Outlook

                  Q2 Summary

                  • Solid performance continued - seasonality
                  • Power
                  • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                  • Swedish nuclear back at 80-85 in availability
                  • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                  • SEK burdened
                  • Results year-end weighted compared to 2010
                  • Russia
                  • Commissioning of new units contributed to result improvement
                  • The return for the new capacity is guaranteed
                  • EUR 100 million efficiency improvement reached
                  • Nordic countries
                  • Water reservoirs improved to long-term average
                  • Overall strong financial position
                    • Outlook

                      • Key drivers and risks
                      • Wholesale price of electricity
                      • Demand
                      • Fuels
                      • CO2 emissions prices
                      • Water reservoirs
                      • Nuclear availability
                      • Nordic markets
                      • Market continues to recover ndash 2008 level to be reached by 2012-2014
                      • Electricity continues to gain share of total energy consumption
                      • Russia
                      • Wholesale market liberalised
                      • Profits from Russia build up in pace with the capacity increases
                        • Outlook

                          • Capex (excluding potential acquisitions)
                          • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                          • 2013-2014 around EUR 11 to 14 billion annually
                          • Disclosed divestments totalled approximately EUR 05 billion
                          • Hedging
                          • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                            • (Q1 70 at EUR 44MWh)

                              • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                • (Q1 45 at EUR 45MWh)

                                  Wholesale prices for electricity

                                      Source

                                      EURMWh

                                      German

                                      Nordic

                                      15 July 2011

                                      2007

                                      2008

                                      2009

                                      2010

                                      2011

                                      2012

                                      0

                                      10

                                      20

                                      30

                                      40

                                      50

                                      60

                                      70

                                      80

                                      90

                                      100

                                      110

                                      Spot prices

                                      Forward prices

                                      CO2-free and energy-efficient solutions important

                                      Create solid earnings
                                      growth in Russia

                                      Leverage the strong
                                      Nordic core

                                      Build platform for
                                      future growth

                                      Competence in CO2-free hydro nuclear and energy efficient CHP production

                                      and operating in competitive energy markets

                                      Fortumrsquos Strategy

                                      Work continues -

                                      Fortumrsquos strategy remains intact

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales1833275569641 390

                                      Comparable operating profit101021-335

                                      Net Assets7759

                                      Comparable RONA 341

                                      Gross Investments10404

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales2152005264801 009

                                      Comparable operating profit6053184155336

                                      Net Assets3 4873 482

                                      Comparable RONA 99

                                      Gross Investments62479676233

                                      0

                                      250

                                      500

                                      750

                                      1000

                                      1250

                                      1500

                                      1750

                                      20112012201320142015201620172018201920202021+

                                      BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales195169490413881

                                      Comparable operating profit21-955756

                                      Net Assets3 0512 690

                                      Comparable RONA 34

                                      Gross Investments192167267258608

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales5745971 2671 3662 603

                                      Comparable operating profit2572715826951 185

                                      Net Assets5 9985 726

                                      Comparable RONA 198

                                      Gross Investments36226955136

                                      MEURII2011II2010I-II2011I-II20102010LTM

                                      Sales1 316

                                      1 2953 3503 2426 296

                                      6 404

                                      Expenses-968-956-2 353-2 252-4 463-4 564

                                      Comparable operating profit3483399979901 8331 840

                                      Other items affecting comparability2611251285-125302

                                      Operating profit6093511 5091 0751 7082 142

                                      Share of profit of associates and jvs1515743162105

                                      Financial expenses net-72-34-127-61-155-221

                                      Profit before taxes5523321 4561 0451 6152 026

                                      Income tax expense-74-61-232-191-261-302

                                      Net profit for the period4782711 2248541 3541 724

                                      Non-controlling interests6874325496

                                      EPS basic (EUR)053030129093146183

                                      EPS diluted (EUR)053030129093146183

                                      Spot price for power in NordPool power exchange

                                      448

                                      459

                                      662

                                      523

                                      621

                                      0

                                      12

                                      24

                                      36

                                      48

                                      60

                                      72

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      Powers Nordic power price

                                      447

                                      469

                                      488

                                      479

                                      474

                                      0

                                      10

                                      20

                                      30

                                      40

                                      50

                                      60

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      MEURII2011II2010I-II2011I-II20102010LTM

                                      Operating profit before depreciations7644901 8131 3512 2712 733

                                      Non-cash flow items and divesting activities

                                      -299-6-569-73124-372

                                      Financial items and fx gainslosses

                                      12-146-290-323-641-608

                                      Taxes

                                      -144-73-258-155-355-458

                                      Funds from operations (FFO)

                                      3332656968001 3991 295

                                      Change in working capital

                                      771571681433863

                                      Total net cash from operating activities4104228649431 4371 358

                                      Paid capital expenditures-297-263-503-486-1 134-1 151

                                      Acquisition of shares-1-1-20-1-28-47

                                      Other investing activities331-165417260529

                                      Cash flow before financing activities443142882528335689

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales3223011 0479521 865

                                      Comparable operating profit2533196165306

                                      Net Assets3 9113 884

                                      Comparable RONA 82

                                      Gross Investments7259130121314

                                      MEUR

                                      II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                      Power257271271280582695760747

                                      Heat25332535196165290194

                                      Russia21-921-95575523

                                      Distribution605325253184155377166

                                      Electricity Sales1010232321-33-6

                                      Other-25-1917-31-41-2924-49

                                      Total3483396093519979901 5091 075

                                      Comparable operating profit

                                      Reported operating profit

                                      Comparable operating profit

                                      Reported operating profit

                                      Spot price for power (market price) Urals hub

                                      770

                                      935

                                      817

                                      950

                                      954

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1 000

                                      1 200

                                      Q22010Q32010Q42010Q12011Q22011

                                      RUBMWh

                                      Achieved power price for OAO Fortum

                                      256

                                      288

                                      305

                                      292

                                      290

                                      0

                                      6

                                      12

                                      18

                                      24

                                      30

                                      36

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      g CO

                                      2

                                      kWh electricity 2009

                                      Average346 gkWh

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      g CO

                                      2

                                      kWh electricity 2009

                                      Average346 gkWh

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      MEURLTM20102009

                                      EBITDA2 7332 2712 292

                                      Comparable EBITDA2 4312 3962 398

                                      Interest-bearing net debt6 7836 8265 969

                                      Net debtEBITDA253026

                                      Comparable Net debtEBITDA282825

                                      Return on capital employed ()138116121

                                      Return on shareholders equity ()191157160

                                      ) as of 30 June 2011

              MEUR
              2011 231
              2012 668
              2013 639
              2014 1223
              2015 1051
              2016 879
              2017 270
              2018 190
              2019 840
              2020 73
              2021+ 1530
              MEUR LTM 2010 2009 2008 2006 2005
              EBITDA 2733 2271 2292 2478 1884
              Comparable EBITDA 2431 2396 2398 1151 1271
              Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
              Net debtEBITDA 25 30 26 25 8161
              Comparable Net debtEBITDA 28 28 25 16839 15130
              23 18
              Return on capital employed () 138 116 121 150 134 135
              Return on shareholders equity () 191 157 160 187 144 135
              ) as of 30 June 2011
              MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
              Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
              Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
              Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
              Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
              Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
              Change in working capital 77 157 168 143 38 63 -102 161 5 0
              Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
              Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
              Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
              Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
              Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
              MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
              Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
              Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
              Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
              Other items affecting comparability 261 12 512 85 -125 302
              Operating profit 609 351 1509 1075 1708 2142
              Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
              Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
              Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
              Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
              Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
              Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
              EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
              EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
              069
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 183 327 556 964 1390
              Comparable operating profit 10 10 21 -3 35
              Net Assets 77 59
              Comparable RONA 341
              Gross Investments 1 0 4 0 4
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 215 200 526 480 1009
          Comparable operating profit 60 53 184 155 336
          Net Assets 3487 3482
          Comparable RONA 99
          Gross Investments 62 47 96 76 233
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 195 169 490 413 881
      Comparable operating profit 21 -9 55 7 56
      Net Assets 3051 2690
      Comparable RONA 34
      Gross Investments 192 167 267 258 608
Page 43: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet3

Russia

  • Comparable operating profit improved
  • Commissioning of the new unit
  • Higher electricity market prices
  • Efficiency improvements
  • Reversal of CSA provisions related to the newly commissioned units
    • Q2 Russia

      Sheet1

      Sheet2

      Sheet3

      Distribution

      • Comparable operating profit increased
      • Lower transmission costs
      • Stronger SEK
      • Smart metering rollout to network customers in Finland continued
        • Q2 Distribution

          Sheet1

          Sheet2

          Sheet3

          Markets

          • Comparable operating profit at last yearrsquos level
          • Tough competition
          • Restructuring of the Business Market segment
            • Q2 Electricity Sales

              Sheet1

              Sheet2

              Sheet3

              Q2 Income statement

              Sheet1

              ampA
              Page ampP

              Q2 Cash flow statement

              Sheet1

              ampA
              Page ampP

              Key ratios

              Q2 lsquo11

              Sheet1

              Sheet2

              Sheet3

              Debt maturity profile

              per 30 June 2011 per 31 Dec 2010

              Average interest rate (incl swaps and forwards)4435

              Portion of floating fixed debt 47 53 49 51

              Strong financial position

                  Return on capital employed

                  12

                  Return on shareholders equity

                  14

                  Net debtEBITDA

                  around 30

                  138

                  191

                  28

                  Fortumrsquos financial targets

                  LTM in Q22011

                  Good liquidity ndash committed credit lines total EUR 27 billion

                  Comparable net debtEBITDA

                  Outlook

                  Q2 Summary

                  • Solid performance continued - seasonality
                  • Power
                  • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
                  • Swedish nuclear back at 80-85 in availability
                  • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
                  • SEK burdened
                  • Results year-end weighted compared to 2010
                  • Russia
                  • Commissioning of new units contributed to result improvement
                  • The return for the new capacity is guaranteed
                  • EUR 100 million efficiency improvement reached
                  • Nordic countries
                  • Water reservoirs improved to long-term average
                  • Overall strong financial position
                    • Outlook

                      • Key drivers and risks
                      • Wholesale price of electricity
                      • Demand
                      • Fuels
                      • CO2 emissions prices
                      • Water reservoirs
                      • Nuclear availability
                      • Nordic markets
                      • Market continues to recover ndash 2008 level to be reached by 2012-2014
                      • Electricity continues to gain share of total energy consumption
                      • Russia
                      • Wholesale market liberalised
                      • Profits from Russia build up in pace with the capacity increases
                        • Outlook

                          • Capex (excluding potential acquisitions)
                          • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                          • 2013-2014 around EUR 11 to 14 billion annually
                          • Disclosed divestments totalled approximately EUR 05 billion
                          • Hedging
                          • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                            • (Q1 70 at EUR 44MWh)

                              • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                                • (Q1 45 at EUR 45MWh)

                                  Wholesale prices for electricity

                                      Source

                                      EURMWh

                                      German

                                      Nordic

                                      15 July 2011

                                      2007

                                      2008

                                      2009

                                      2010

                                      2011

                                      2012

                                      0

                                      10

                                      20

                                      30

                                      40

                                      50

                                      60

                                      70

                                      80

                                      90

                                      100

                                      110

                                      Spot prices

                                      Forward prices

                                      CO2-free and energy-efficient solutions important

                                      Create solid earnings
                                      growth in Russia

                                      Leverage the strong
                                      Nordic core

                                      Build platform for
                                      future growth

                                      Competence in CO2-free hydro nuclear and energy efficient CHP production

                                      and operating in competitive energy markets

                                      Fortumrsquos Strategy

                                      Work continues -

                                      Fortumrsquos strategy remains intact

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales1833275569641 390

                                      Comparable operating profit101021-335

                                      Net Assets7759

                                      Comparable RONA 341

                                      Gross Investments10404

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales2152005264801 009

                                      Comparable operating profit6053184155336

                                      Net Assets3 4873 482

                                      Comparable RONA 99

                                      Gross Investments62479676233

                                      0

                                      250

                                      500

                                      750

                                      1000

                                      1250

                                      1500

                                      1750

                                      20112012201320142015201620172018201920202021+

                                      BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales195169490413881

                                      Comparable operating profit21-955756

                                      Net Assets3 0512 690

                                      Comparable RONA 34

                                      Gross Investments192167267258608

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales5745971 2671 3662 603

                                      Comparable operating profit2572715826951 185

                                      Net Assets5 9985 726

                                      Comparable RONA 198

                                      Gross Investments36226955136

                                      MEURII2011II2010I-II2011I-II20102010LTM

                                      Sales1 316

                                      1 2953 3503 2426 296

                                      6 404

                                      Expenses-968-956-2 353-2 252-4 463-4 564

                                      Comparable operating profit3483399979901 8331 840

                                      Other items affecting comparability2611251285-125302

                                      Operating profit6093511 5091 0751 7082 142

                                      Share of profit of associates and jvs1515743162105

                                      Financial expenses net-72-34-127-61-155-221

                                      Profit before taxes5523321 4561 0451 6152 026

                                      Income tax expense-74-61-232-191-261-302

                                      Net profit for the period4782711 2248541 3541 724

                                      Non-controlling interests6874325496

                                      EPS basic (EUR)053030129093146183

                                      EPS diluted (EUR)053030129093146183

                                      Spot price for power in NordPool power exchange

                                      448

                                      459

                                      662

                                      523

                                      621

                                      0

                                      12

                                      24

                                      36

                                      48

                                      60

                                      72

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      Powers Nordic power price

                                      447

                                      469

                                      488

                                      479

                                      474

                                      0

                                      10

                                      20

                                      30

                                      40

                                      50

                                      60

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      MEURII2011II2010I-II2011I-II20102010LTM

                                      Operating profit before depreciations7644901 8131 3512 2712 733

                                      Non-cash flow items and divesting activities

                                      -299-6-569-73124-372

                                      Financial items and fx gainslosses

                                      12-146-290-323-641-608

                                      Taxes

                                      -144-73-258-155-355-458

                                      Funds from operations (FFO)

                                      3332656968001 3991 295

                                      Change in working capital

                                      771571681433863

                                      Total net cash from operating activities4104228649431 4371 358

                                      Paid capital expenditures-297-263-503-486-1 134-1 151

                                      Acquisition of shares-1-1-20-1-28-47

                                      Other investing activities331-165417260529

                                      Cash flow before financing activities443142882528335689

                                      MEURII2011II2010I-II2011I-II2010LTM

                                      Sales3223011 0479521 865

                                      Comparable operating profit2533196165306

                                      Net Assets3 9113 884

                                      Comparable RONA 82

                                      Gross Investments7259130121314

                                      MEUR

                                      II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                      Power257271271280582695760747

                                      Heat25332535196165290194

                                      Russia21-921-95575523

                                      Distribution605325253184155377166

                                      Electricity Sales1010232321-33-6

                                      Other-25-1917-31-41-2924-49

                                      Total3483396093519979901 5091 075

                                      Comparable operating profit

                                      Reported operating profit

                                      Comparable operating profit

                                      Reported operating profit

                                      Spot price for power (market price) Urals hub

                                      770

                                      935

                                      817

                                      950

                                      954

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1 000

                                      1 200

                                      Q22010Q32010Q42010Q12011Q22011

                                      RUBMWh

                                      Achieved power price for OAO Fortum

                                      256

                                      288

                                      305

                                      292

                                      290

                                      0

                                      6

                                      12

                                      18

                                      24

                                      30

                                      36

                                      Q22010Q32010Q42010Q12011Q22011

                                      eurMWh

                                      g CO

                                      2

                                      kWh electricity 2009

                                      Average346 gkWh

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      g CO

                                      2

                                      kWh electricity 2009

                                      Average346 gkWh

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      0

                                      200

                                      400

                                      600

                                      800

                                      1000

                                      1200

                                      DEI

                                      Drax

                                      RWE

                                      CEZ

                                      SSE

                                      EDP

                                      Enel

                                      Vattenfall

                                      EON

                                      Dong

                                      Union

                                      Fenosa

                                      GDF SUEZ Europe

                                      Iberdrola

                                      Fortum total

                                      EDF

                                      PVO

                                      Verbund

                                      Fortum EU

                                      Statkraft

                                      41155

                                      MEURLTM20102009

                                      EBITDA2 7332 2712 292

                                      Comparable EBITDA2 4312 3962 398

                                      Interest-bearing net debt6 7836 8265 969

                                      Net debtEBITDA253026

                                      Comparable Net debtEBITDA282825

                                      Return on capital employed ()138116121

                                      Return on shareholders equity ()191157160

                                      ) as of 30 June 2011

              MEUR
              2011 231
              2012 668
              2013 639
              2014 1223
              2015 1051
              2016 879
              2017 270
              2018 190
              2019 840
              2020 73
              2021+ 1530
              MEUR LTM 2010 2009 2008 2006 2005
              EBITDA 2733 2271 2292 2478 1884
              Comparable EBITDA 2431 2396 2398 1151 1271
              Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
              Net debtEBITDA 25 30 26 25 8161
              Comparable Net debtEBITDA 28 28 25 16839 15130
              23 18
              Return on capital employed () 138 116 121 150 134 135
              Return on shareholders equity () 191 157 160 187 144 135
              ) as of 30 June 2011
              MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
              Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
              Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
              Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
              Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
              Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
              Change in working capital 77 157 168 143 38 63 -102 161 5 0
              Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
              Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
              Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
              Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
              Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
              MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
              Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
              Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
              Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
              Other items affecting comparability 261 12 512 85 -125 302
              Operating profit 609 351 1509 1075 1708 2142
              Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
              Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
              Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
              Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
              Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
              Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
              EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
              EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
              069
              MEUR II2011 II2010 I-II2011 I-II2010 LTM
              Sales 183 327 556 964 1390
              Comparable operating profit 10 10 21 -3 35
              Net Assets 77 59
              Comparable RONA 341
              Gross Investments 1 0 4 0 4
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 215 200 526 480 1009
          Comparable operating profit 60 53 184 155 336
          Net Assets 3487 3482
          Comparable RONA 99
          Gross Investments 62 47 96 76 233
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 195 169 490 413 881
      Comparable operating profit 21 -9 55 7 56
      Net Assets 3051 2690
      Comparable RONA 34
      Gross Investments 192 167 267 258 608
Page 44: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

Sheet2

Sheet3

Distribution

  • Comparable operating profit increased
  • Lower transmission costs
  • Stronger SEK
  • Smart metering rollout to network customers in Finland continued
    • Q2 Distribution

      Sheet1

      Sheet2

      Sheet3

      Markets

      • Comparable operating profit at last yearrsquos level
      • Tough competition
      • Restructuring of the Business Market segment
        • Q2 Electricity Sales

          Sheet1

          Sheet2

          Sheet3

          Q2 Income statement

          Sheet1

          ampA
          Page ampP

          Q2 Cash flow statement

          Sheet1

          ampA
          Page ampP

          Key ratios

          Q2 lsquo11

          Sheet1

          Sheet2

          Sheet3

          Debt maturity profile

          per 30 June 2011 per 31 Dec 2010

          Average interest rate (incl swaps and forwards)4435

          Portion of floating fixed debt 47 53 49 51

          Strong financial position

              Return on capital employed

              12

              Return on shareholders equity

              14

              Net debtEBITDA

              around 30

              138

              191

              28

              Fortumrsquos financial targets

              LTM in Q22011

              Good liquidity ndash committed credit lines total EUR 27 billion

              Comparable net debtEBITDA

              Outlook

              Q2 Summary

              • Solid performance continued - seasonality
              • Power
              • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
              • Swedish nuclear back at 80-85 in availability
              • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
              • SEK burdened
              • Results year-end weighted compared to 2010
              • Russia
              • Commissioning of new units contributed to result improvement
              • The return for the new capacity is guaranteed
              • EUR 100 million efficiency improvement reached
              • Nordic countries
              • Water reservoirs improved to long-term average
              • Overall strong financial position
                • Outlook

                  • Key drivers and risks
                  • Wholesale price of electricity
                  • Demand
                  • Fuels
                  • CO2 emissions prices
                  • Water reservoirs
                  • Nuclear availability
                  • Nordic markets
                  • Market continues to recover ndash 2008 level to be reached by 2012-2014
                  • Electricity continues to gain share of total energy consumption
                  • Russia
                  • Wholesale market liberalised
                  • Profits from Russia build up in pace with the capacity increases
                    • Outlook

                      • Capex (excluding potential acquisitions)
                      • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                      • 2013-2014 around EUR 11 to 14 billion annually
                      • Disclosed divestments totalled approximately EUR 05 billion
                      • Hedging
                      • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                        • (Q1 70 at EUR 44MWh)

                          • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                            • (Q1 45 at EUR 45MWh)

                              Wholesale prices for electricity

                                  Source

                                  EURMWh

                                  German

                                  Nordic

                                  15 July 2011

                                  2007

                                  2008

                                  2009

                                  2010

                                  2011

                                  2012

                                  0

                                  10

                                  20

                                  30

                                  40

                                  50

                                  60

                                  70

                                  80

                                  90

                                  100

                                  110

                                  Spot prices

                                  Forward prices

                                  CO2-free and energy-efficient solutions important

                                  Create solid earnings
                                  growth in Russia

                                  Leverage the strong
                                  Nordic core

                                  Build platform for
                                  future growth

                                  Competence in CO2-free hydro nuclear and energy efficient CHP production

                                  and operating in competitive energy markets

                                  Fortumrsquos Strategy

                                  Work continues -

                                  Fortumrsquos strategy remains intact

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales1833275569641 390

                                  Comparable operating profit101021-335

                                  Net Assets7759

                                  Comparable RONA 341

                                  Gross Investments10404

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales2152005264801 009

                                  Comparable operating profit6053184155336

                                  Net Assets3 4873 482

                                  Comparable RONA 99

                                  Gross Investments62479676233

                                  0

                                  250

                                  500

                                  750

                                  1000

                                  1250

                                  1500

                                  1750

                                  20112012201320142015201620172018201920202021+

                                  BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales195169490413881

                                  Comparable operating profit21-955756

                                  Net Assets3 0512 690

                                  Comparable RONA 34

                                  Gross Investments192167267258608

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales5745971 2671 3662 603

                                  Comparable operating profit2572715826951 185

                                  Net Assets5 9985 726

                                  Comparable RONA 198

                                  Gross Investments36226955136

                                  MEURII2011II2010I-II2011I-II20102010LTM

                                  Sales1 316

                                  1 2953 3503 2426 296

                                  6 404

                                  Expenses-968-956-2 353-2 252-4 463-4 564

                                  Comparable operating profit3483399979901 8331 840

                                  Other items affecting comparability2611251285-125302

                                  Operating profit6093511 5091 0751 7082 142

                                  Share of profit of associates and jvs1515743162105

                                  Financial expenses net-72-34-127-61-155-221

                                  Profit before taxes5523321 4561 0451 6152 026

                                  Income tax expense-74-61-232-191-261-302

                                  Net profit for the period4782711 2248541 3541 724

                                  Non-controlling interests6874325496

                                  EPS basic (EUR)053030129093146183

                                  EPS diluted (EUR)053030129093146183

                                  Spot price for power in NordPool power exchange

                                  448

                                  459

                                  662

                                  523

                                  621

                                  0

                                  12

                                  24

                                  36

                                  48

                                  60

                                  72

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  Powers Nordic power price

                                  447

                                  469

                                  488

                                  479

                                  474

                                  0

                                  10

                                  20

                                  30

                                  40

                                  50

                                  60

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  MEURII2011II2010I-II2011I-II20102010LTM

                                  Operating profit before depreciations7644901 8131 3512 2712 733

                                  Non-cash flow items and divesting activities

                                  -299-6-569-73124-372

                                  Financial items and fx gainslosses

                                  12-146-290-323-641-608

                                  Taxes

                                  -144-73-258-155-355-458

                                  Funds from operations (FFO)

                                  3332656968001 3991 295

                                  Change in working capital

                                  771571681433863

                                  Total net cash from operating activities4104228649431 4371 358

                                  Paid capital expenditures-297-263-503-486-1 134-1 151

                                  Acquisition of shares-1-1-20-1-28-47

                                  Other investing activities331-165417260529

                                  Cash flow before financing activities443142882528335689

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales3223011 0479521 865

                                  Comparable operating profit2533196165306

                                  Net Assets3 9113 884

                                  Comparable RONA 82

                                  Gross Investments7259130121314

                                  MEUR

                                  II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                  Power257271271280582695760747

                                  Heat25332535196165290194

                                  Russia21-921-95575523

                                  Distribution605325253184155377166

                                  Electricity Sales1010232321-33-6

                                  Other-25-1917-31-41-2924-49

                                  Total3483396093519979901 5091 075

                                  Comparable operating profit

                                  Reported operating profit

                                  Comparable operating profit

                                  Reported operating profit

                                  Spot price for power (market price) Urals hub

                                  770

                                  935

                                  817

                                  950

                                  954

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1 000

                                  1 200

                                  Q22010Q32010Q42010Q12011Q22011

                                  RUBMWh

                                  Achieved power price for OAO Fortum

                                  256

                                  288

                                  305

                                  292

                                  290

                                  0

                                  6

                                  12

                                  18

                                  24

                                  30

                                  36

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  g CO

                                  2

                                  kWh electricity 2009

                                  Average346 gkWh

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  g CO

                                  2

                                  kWh electricity 2009

                                  Average346 gkWh

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  MEURLTM20102009

                                  EBITDA2 7332 2712 292

                                  Comparable EBITDA2 4312 3962 398

                                  Interest-bearing net debt6 7836 8265 969

                                  Net debtEBITDA253026

                                  Comparable Net debtEBITDA282825

                                  Return on capital employed ()138116121

                                  Return on shareholders equity ()191157160

                                  ) as of 30 June 2011

          MEUR
          2011 231
          2012 668
          2013 639
          2014 1223
          2015 1051
          2016 879
          2017 270
          2018 190
          2019 840
          2020 73
          2021+ 1530
          MEUR LTM 2010 2009 2008 2006 2005
          EBITDA 2733 2271 2292 2478 1884
          Comparable EBITDA 2431 2396 2398 1151 1271
          Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
          Net debtEBITDA 25 30 26 25 8161
          Comparable Net debtEBITDA 28 28 25 16839 15130
          23 18
          Return on capital employed () 138 116 121 150 134 135
          Return on shareholders equity () 191 157 160 187 144 135
          ) as of 30 June 2011
          MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
          Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
          Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
          Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
          Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
          Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
          Change in working capital 77 157 168 143 38 63 -102 161 5 0
          Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
          Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
          Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
          Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
          Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
          MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
          Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
          Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
          Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
          Other items affecting comparability 261 12 512 85 -125 302
          Operating profit 609 351 1509 1075 1708 2142
          Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
          Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
          Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
          Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
          Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
          Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
          EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
          EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
          069
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 183 327 556 964 1390
          Comparable operating profit 10 10 21 -3 35
          Net Assets 77 59
          Comparable RONA 341
          Gross Investments 1 0 4 0 4
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 215 200 526 480 1009
      Comparable operating profit 60 53 184 155 336
      Net Assets 3487 3482
      Comparable RONA 99
      Gross Investments 62 47 96 76 233
MEUR II2011 II2010 I-II2011 I-II2010 LTM
Sales 195 169 490 413 881
Comparable operating profit 21 -9 55 7 56
Net Assets 3051 2690
Comparable RONA 34
Gross Investments 192 167 267 258 608
Page 45: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet2

Sheet3

Distribution

  • Comparable operating profit increased
  • Lower transmission costs
  • Stronger SEK
  • Smart metering rollout to network customers in Finland continued
    • Q2 Distribution

      Sheet1

      Sheet2

      Sheet3

      Markets

      • Comparable operating profit at last yearrsquos level
      • Tough competition
      • Restructuring of the Business Market segment
        • Q2 Electricity Sales

          Sheet1

          Sheet2

          Sheet3

          Q2 Income statement

          Sheet1

          ampA
          Page ampP

          Q2 Cash flow statement

          Sheet1

          ampA
          Page ampP

          Key ratios

          Q2 lsquo11

          Sheet1

          Sheet2

          Sheet3

          Debt maturity profile

          per 30 June 2011 per 31 Dec 2010

          Average interest rate (incl swaps and forwards)4435

          Portion of floating fixed debt 47 53 49 51

          Strong financial position

              Return on capital employed

              12

              Return on shareholders equity

              14

              Net debtEBITDA

              around 30

              138

              191

              28

              Fortumrsquos financial targets

              LTM in Q22011

              Good liquidity ndash committed credit lines total EUR 27 billion

              Comparable net debtEBITDA

              Outlook

              Q2 Summary

              • Solid performance continued - seasonality
              • Power
              • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
              • Swedish nuclear back at 80-85 in availability
              • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
              • SEK burdened
              • Results year-end weighted compared to 2010
              • Russia
              • Commissioning of new units contributed to result improvement
              • The return for the new capacity is guaranteed
              • EUR 100 million efficiency improvement reached
              • Nordic countries
              • Water reservoirs improved to long-term average
              • Overall strong financial position
                • Outlook

                  • Key drivers and risks
                  • Wholesale price of electricity
                  • Demand
                  • Fuels
                  • CO2 emissions prices
                  • Water reservoirs
                  • Nuclear availability
                  • Nordic markets
                  • Market continues to recover ndash 2008 level to be reached by 2012-2014
                  • Electricity continues to gain share of total energy consumption
                  • Russia
                  • Wholesale market liberalised
                  • Profits from Russia build up in pace with the capacity increases
                    • Outlook

                      • Capex (excluding potential acquisitions)
                      • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                      • 2013-2014 around EUR 11 to 14 billion annually
                      • Disclosed divestments totalled approximately EUR 05 billion
                      • Hedging
                      • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                        • (Q1 70 at EUR 44MWh)

                          • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                            • (Q1 45 at EUR 45MWh)

                              Wholesale prices for electricity

                                  Source

                                  EURMWh

                                  German

                                  Nordic

                                  15 July 2011

                                  2007

                                  2008

                                  2009

                                  2010

                                  2011

                                  2012

                                  0

                                  10

                                  20

                                  30

                                  40

                                  50

                                  60

                                  70

                                  80

                                  90

                                  100

                                  110

                                  Spot prices

                                  Forward prices

                                  CO2-free and energy-efficient solutions important

                                  Create solid earnings
                                  growth in Russia

                                  Leverage the strong
                                  Nordic core

                                  Build platform for
                                  future growth

                                  Competence in CO2-free hydro nuclear and energy efficient CHP production

                                  and operating in competitive energy markets

                                  Fortumrsquos Strategy

                                  Work continues -

                                  Fortumrsquos strategy remains intact

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales1833275569641 390

                                  Comparable operating profit101021-335

                                  Net Assets7759

                                  Comparable RONA 341

                                  Gross Investments10404

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales2152005264801 009

                                  Comparable operating profit6053184155336

                                  Net Assets3 4873 482

                                  Comparable RONA 99

                                  Gross Investments62479676233

                                  0

                                  250

                                  500

                                  750

                                  1000

                                  1250

                                  1500

                                  1750

                                  20112012201320142015201620172018201920202021+

                                  BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales195169490413881

                                  Comparable operating profit21-955756

                                  Net Assets3 0512 690

                                  Comparable RONA 34

                                  Gross Investments192167267258608

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales5745971 2671 3662 603

                                  Comparable operating profit2572715826951 185

                                  Net Assets5 9985 726

                                  Comparable RONA 198

                                  Gross Investments36226955136

                                  MEURII2011II2010I-II2011I-II20102010LTM

                                  Sales1 316

                                  1 2953 3503 2426 296

                                  6 404

                                  Expenses-968-956-2 353-2 252-4 463-4 564

                                  Comparable operating profit3483399979901 8331 840

                                  Other items affecting comparability2611251285-125302

                                  Operating profit6093511 5091 0751 7082 142

                                  Share of profit of associates and jvs1515743162105

                                  Financial expenses net-72-34-127-61-155-221

                                  Profit before taxes5523321 4561 0451 6152 026

                                  Income tax expense-74-61-232-191-261-302

                                  Net profit for the period4782711 2248541 3541 724

                                  Non-controlling interests6874325496

                                  EPS basic (EUR)053030129093146183

                                  EPS diluted (EUR)053030129093146183

                                  Spot price for power in NordPool power exchange

                                  448

                                  459

                                  662

                                  523

                                  621

                                  0

                                  12

                                  24

                                  36

                                  48

                                  60

                                  72

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  Powers Nordic power price

                                  447

                                  469

                                  488

                                  479

                                  474

                                  0

                                  10

                                  20

                                  30

                                  40

                                  50

                                  60

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  MEURII2011II2010I-II2011I-II20102010LTM

                                  Operating profit before depreciations7644901 8131 3512 2712 733

                                  Non-cash flow items and divesting activities

                                  -299-6-569-73124-372

                                  Financial items and fx gainslosses

                                  12-146-290-323-641-608

                                  Taxes

                                  -144-73-258-155-355-458

                                  Funds from operations (FFO)

                                  3332656968001 3991 295

                                  Change in working capital

                                  771571681433863

                                  Total net cash from operating activities4104228649431 4371 358

                                  Paid capital expenditures-297-263-503-486-1 134-1 151

                                  Acquisition of shares-1-1-20-1-28-47

                                  Other investing activities331-165417260529

                                  Cash flow before financing activities443142882528335689

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales3223011 0479521 865

                                  Comparable operating profit2533196165306

                                  Net Assets3 9113 884

                                  Comparable RONA 82

                                  Gross Investments7259130121314

                                  MEUR

                                  II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                  Power257271271280582695760747

                                  Heat25332535196165290194

                                  Russia21-921-95575523

                                  Distribution605325253184155377166

                                  Electricity Sales1010232321-33-6

                                  Other-25-1917-31-41-2924-49

                                  Total3483396093519979901 5091 075

                                  Comparable operating profit

                                  Reported operating profit

                                  Comparable operating profit

                                  Reported operating profit

                                  Spot price for power (market price) Urals hub

                                  770

                                  935

                                  817

                                  950

                                  954

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1 000

                                  1 200

                                  Q22010Q32010Q42010Q12011Q22011

                                  RUBMWh

                                  Achieved power price for OAO Fortum

                                  256

                                  288

                                  305

                                  292

                                  290

                                  0

                                  6

                                  12

                                  18

                                  24

                                  30

                                  36

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  g CO

                                  2

                                  kWh electricity 2009

                                  Average346 gkWh

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  g CO

                                  2

                                  kWh electricity 2009

                                  Average346 gkWh

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  MEURLTM20102009

                                  EBITDA2 7332 2712 292

                                  Comparable EBITDA2 4312 3962 398

                                  Interest-bearing net debt6 7836 8265 969

                                  Net debtEBITDA253026

                                  Comparable Net debtEBITDA282825

                                  Return on capital employed ()138116121

                                  Return on shareholders equity ()191157160

                                  ) as of 30 June 2011

          MEUR
          2011 231
          2012 668
          2013 639
          2014 1223
          2015 1051
          2016 879
          2017 270
          2018 190
          2019 840
          2020 73
          2021+ 1530
          MEUR LTM 2010 2009 2008 2006 2005
          EBITDA 2733 2271 2292 2478 1884
          Comparable EBITDA 2431 2396 2398 1151 1271
          Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
          Net debtEBITDA 25 30 26 25 8161
          Comparable Net debtEBITDA 28 28 25 16839 15130
          23 18
          Return on capital employed () 138 116 121 150 134 135
          Return on shareholders equity () 191 157 160 187 144 135
          ) as of 30 June 2011
          MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
          Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
          Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
          Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
          Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
          Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
          Change in working capital 77 157 168 143 38 63 -102 161 5 0
          Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
          Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
          Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
          Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
          Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
          MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
          Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
          Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
          Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
          Other items affecting comparability 261 12 512 85 -125 302
          Operating profit 609 351 1509 1075 1708 2142
          Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
          Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
          Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
          Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
          Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
          Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
          EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
          EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
          069
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 183 327 556 964 1390
          Comparable operating profit 10 10 21 -3 35
          Net Assets 77 59
          Comparable RONA 341
          Gross Investments 1 0 4 0 4
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 215 200 526 480 1009
      Comparable operating profit 60 53 184 155 336
      Net Assets 3487 3482
      Comparable RONA 99
      Gross Investments 62 47 96 76 233
Page 46: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet3

Distribution

  • Comparable operating profit increased
  • Lower transmission costs
  • Stronger SEK
  • Smart metering rollout to network customers in Finland continued
    • Q2 Distribution

      Sheet1

      Sheet2

      Sheet3

      Markets

      • Comparable operating profit at last yearrsquos level
      • Tough competition
      • Restructuring of the Business Market segment
        • Q2 Electricity Sales

          Sheet1

          Sheet2

          Sheet3

          Q2 Income statement

          Sheet1

          ampA
          Page ampP

          Q2 Cash flow statement

          Sheet1

          ampA
          Page ampP

          Key ratios

          Q2 lsquo11

          Sheet1

          Sheet2

          Sheet3

          Debt maturity profile

          per 30 June 2011 per 31 Dec 2010

          Average interest rate (incl swaps and forwards)4435

          Portion of floating fixed debt 47 53 49 51

          Strong financial position

              Return on capital employed

              12

              Return on shareholders equity

              14

              Net debtEBITDA

              around 30

              138

              191

              28

              Fortumrsquos financial targets

              LTM in Q22011

              Good liquidity ndash committed credit lines total EUR 27 billion

              Comparable net debtEBITDA

              Outlook

              Q2 Summary

              • Solid performance continued - seasonality
              • Power
              • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
              • Swedish nuclear back at 80-85 in availability
              • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
              • SEK burdened
              • Results year-end weighted compared to 2010
              • Russia
              • Commissioning of new units contributed to result improvement
              • The return for the new capacity is guaranteed
              • EUR 100 million efficiency improvement reached
              • Nordic countries
              • Water reservoirs improved to long-term average
              • Overall strong financial position
                • Outlook

                  • Key drivers and risks
                  • Wholesale price of electricity
                  • Demand
                  • Fuels
                  • CO2 emissions prices
                  • Water reservoirs
                  • Nuclear availability
                  • Nordic markets
                  • Market continues to recover ndash 2008 level to be reached by 2012-2014
                  • Electricity continues to gain share of total energy consumption
                  • Russia
                  • Wholesale market liberalised
                  • Profits from Russia build up in pace with the capacity increases
                    • Outlook

                      • Capex (excluding potential acquisitions)
                      • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                      • 2013-2014 around EUR 11 to 14 billion annually
                      • Disclosed divestments totalled approximately EUR 05 billion
                      • Hedging
                      • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                        • (Q1 70 at EUR 44MWh)

                          • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                            • (Q1 45 at EUR 45MWh)

                              Wholesale prices for electricity

                                  Source

                                  EURMWh

                                  German

                                  Nordic

                                  15 July 2011

                                  2007

                                  2008

                                  2009

                                  2010

                                  2011

                                  2012

                                  0

                                  10

                                  20

                                  30

                                  40

                                  50

                                  60

                                  70

                                  80

                                  90

                                  100

                                  110

                                  Spot prices

                                  Forward prices

                                  CO2-free and energy-efficient solutions important

                                  Create solid earnings
                                  growth in Russia

                                  Leverage the strong
                                  Nordic core

                                  Build platform for
                                  future growth

                                  Competence in CO2-free hydro nuclear and energy efficient CHP production

                                  and operating in competitive energy markets

                                  Fortumrsquos Strategy

                                  Work continues -

                                  Fortumrsquos strategy remains intact

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales1833275569641 390

                                  Comparable operating profit101021-335

                                  Net Assets7759

                                  Comparable RONA 341

                                  Gross Investments10404

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales2152005264801 009

                                  Comparable operating profit6053184155336

                                  Net Assets3 4873 482

                                  Comparable RONA 99

                                  Gross Investments62479676233

                                  0

                                  250

                                  500

                                  750

                                  1000

                                  1250

                                  1500

                                  1750

                                  20112012201320142015201620172018201920202021+

                                  BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales195169490413881

                                  Comparable operating profit21-955756

                                  Net Assets3 0512 690

                                  Comparable RONA 34

                                  Gross Investments192167267258608

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales5745971 2671 3662 603

                                  Comparable operating profit2572715826951 185

                                  Net Assets5 9985 726

                                  Comparable RONA 198

                                  Gross Investments36226955136

                                  MEURII2011II2010I-II2011I-II20102010LTM

                                  Sales1 316

                                  1 2953 3503 2426 296

                                  6 404

                                  Expenses-968-956-2 353-2 252-4 463-4 564

                                  Comparable operating profit3483399979901 8331 840

                                  Other items affecting comparability2611251285-125302

                                  Operating profit6093511 5091 0751 7082 142

                                  Share of profit of associates and jvs1515743162105

                                  Financial expenses net-72-34-127-61-155-221

                                  Profit before taxes5523321 4561 0451 6152 026

                                  Income tax expense-74-61-232-191-261-302

                                  Net profit for the period4782711 2248541 3541 724

                                  Non-controlling interests6874325496

                                  EPS basic (EUR)053030129093146183

                                  EPS diluted (EUR)053030129093146183

                                  Spot price for power in NordPool power exchange

                                  448

                                  459

                                  662

                                  523

                                  621

                                  0

                                  12

                                  24

                                  36

                                  48

                                  60

                                  72

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  Powers Nordic power price

                                  447

                                  469

                                  488

                                  479

                                  474

                                  0

                                  10

                                  20

                                  30

                                  40

                                  50

                                  60

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  MEURII2011II2010I-II2011I-II20102010LTM

                                  Operating profit before depreciations7644901 8131 3512 2712 733

                                  Non-cash flow items and divesting activities

                                  -299-6-569-73124-372

                                  Financial items and fx gainslosses

                                  12-146-290-323-641-608

                                  Taxes

                                  -144-73-258-155-355-458

                                  Funds from operations (FFO)

                                  3332656968001 3991 295

                                  Change in working capital

                                  771571681433863

                                  Total net cash from operating activities4104228649431 4371 358

                                  Paid capital expenditures-297-263-503-486-1 134-1 151

                                  Acquisition of shares-1-1-20-1-28-47

                                  Other investing activities331-165417260529

                                  Cash flow before financing activities443142882528335689

                                  MEURII2011II2010I-II2011I-II2010LTM

                                  Sales3223011 0479521 865

                                  Comparable operating profit2533196165306

                                  Net Assets3 9113 884

                                  Comparable RONA 82

                                  Gross Investments7259130121314

                                  MEUR

                                  II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                                  Power257271271280582695760747

                                  Heat25332535196165290194

                                  Russia21-921-95575523

                                  Distribution605325253184155377166

                                  Electricity Sales1010232321-33-6

                                  Other-25-1917-31-41-2924-49

                                  Total3483396093519979901 5091 075

                                  Comparable operating profit

                                  Reported operating profit

                                  Comparable operating profit

                                  Reported operating profit

                                  Spot price for power (market price) Urals hub

                                  770

                                  935

                                  817

                                  950

                                  954

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1 000

                                  1 200

                                  Q22010Q32010Q42010Q12011Q22011

                                  RUBMWh

                                  Achieved power price for OAO Fortum

                                  256

                                  288

                                  305

                                  292

                                  290

                                  0

                                  6

                                  12

                                  18

                                  24

                                  30

                                  36

                                  Q22010Q32010Q42010Q12011Q22011

                                  eurMWh

                                  g CO

                                  2

                                  kWh electricity 2009

                                  Average346 gkWh

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  g CO

                                  2

                                  kWh electricity 2009

                                  Average346 gkWh

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  0

                                  200

                                  400

                                  600

                                  800

                                  1000

                                  1200

                                  DEI

                                  Drax

                                  RWE

                                  CEZ

                                  SSE

                                  EDP

                                  Enel

                                  Vattenfall

                                  EON

                                  Dong

                                  Union

                                  Fenosa

                                  GDF SUEZ Europe

                                  Iberdrola

                                  Fortum total

                                  EDF

                                  PVO

                                  Verbund

                                  Fortum EU

                                  Statkraft

                                  41155

                                  MEURLTM20102009

                                  EBITDA2 7332 2712 292

                                  Comparable EBITDA2 4312 3962 398

                                  Interest-bearing net debt6 7836 8265 969

                                  Net debtEBITDA253026

                                  Comparable Net debtEBITDA282825

                                  Return on capital employed ()138116121

                                  Return on shareholders equity ()191157160

                                  ) as of 30 June 2011

          MEUR
          2011 231
          2012 668
          2013 639
          2014 1223
          2015 1051
          2016 879
          2017 270
          2018 190
          2019 840
          2020 73
          2021+ 1530
          MEUR LTM 2010 2009 2008 2006 2005
          EBITDA 2733 2271 2292 2478 1884
          Comparable EBITDA 2431 2396 2398 1151 1271
          Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
          Net debtEBITDA 25 30 26 25 8161
          Comparable Net debtEBITDA 28 28 25 16839 15130
          23 18
          Return on capital employed () 138 116 121 150 134 135
          Return on shareholders equity () 191 157 160 187 144 135
          ) as of 30 June 2011
          MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
          Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
          Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
          Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
          Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
          Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
          Change in working capital 77 157 168 143 38 63 -102 161 5 0
          Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
          Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
          Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
          Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
          Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
          MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
          Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
          Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
          Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
          Other items affecting comparability 261 12 512 85 -125 302
          Operating profit 609 351 1509 1075 1708 2142
          Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
          Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
          Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
          Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
          Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
          Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
          EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
          EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
          069
          MEUR II2011 II2010 I-II2011 I-II2010 LTM
          Sales 183 327 556 964 1390
          Comparable operating profit 10 10 21 -3 35
          Net Assets 77 59
          Comparable RONA 341
          Gross Investments 1 0 4 0 4
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 215 200 526 480 1009
      Comparable operating profit 60 53 184 155 336
      Net Assets 3487 3482
      Comparable RONA 99
      Gross Investments 62 47 96 76 233
Page 47: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

Sheet2

Sheet3

Markets

  • Comparable operating profit at last yearrsquos level
  • Tough competition
  • Restructuring of the Business Market segment
    • Q2 Electricity Sales

      Sheet1

      Sheet2

      Sheet3

      Q2 Income statement

      Sheet1

      ampA
      Page ampP

      Q2 Cash flow statement

      Sheet1

      ampA
      Page ampP

      Key ratios

      Q2 lsquo11

      Sheet1

      Sheet2

      Sheet3

      Debt maturity profile

      per 30 June 2011 per 31 Dec 2010

      Average interest rate (incl swaps and forwards)4435

      Portion of floating fixed debt 47 53 49 51

      Strong financial position

          Return on capital employed

          12

          Return on shareholders equity

          14

          Net debtEBITDA

          around 30

          138

          191

          28

          Fortumrsquos financial targets

          LTM in Q22011

          Good liquidity ndash committed credit lines total EUR 27 billion

          Comparable net debtEBITDA

          Outlook

          Q2 Summary

          • Solid performance continued - seasonality
          • Power
          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
          • Swedish nuclear back at 80-85 in availability
          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
          • SEK burdened
          • Results year-end weighted compared to 2010
          • Russia
          • Commissioning of new units contributed to result improvement
          • The return for the new capacity is guaranteed
          • EUR 100 million efficiency improvement reached
          • Nordic countries
          • Water reservoirs improved to long-term average
          • Overall strong financial position
            • Outlook

              • Key drivers and risks
              • Wholesale price of electricity
              • Demand
              • Fuels
              • CO2 emissions prices
              • Water reservoirs
              • Nuclear availability
              • Nordic markets
              • Market continues to recover ndash 2008 level to be reached by 2012-2014
              • Electricity continues to gain share of total energy consumption
              • Russia
              • Wholesale market liberalised
              • Profits from Russia build up in pace with the capacity increases
                • Outlook

                  • Capex (excluding potential acquisitions)
                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                  • 2013-2014 around EUR 11 to 14 billion annually
                  • Disclosed divestments totalled approximately EUR 05 billion
                  • Hedging
                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                    • (Q1 70 at EUR 44MWh)

                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                        • (Q1 45 at EUR 45MWh)

                          Wholesale prices for electricity

                              Source

                              EURMWh

                              German

                              Nordic

                              15 July 2011

                              2007

                              2008

                              2009

                              2010

                              2011

                              2012

                              0

                              10

                              20

                              30

                              40

                              50

                              60

                              70

                              80

                              90

                              100

                              110

                              Spot prices

                              Forward prices

                              CO2-free and energy-efficient solutions important

                              Create solid earnings
                              growth in Russia

                              Leverage the strong
                              Nordic core

                              Build platform for
                              future growth

                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                              and operating in competitive energy markets

                              Fortumrsquos Strategy

                              Work continues -

                              Fortumrsquos strategy remains intact

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales1833275569641 390

                              Comparable operating profit101021-335

                              Net Assets7759

                              Comparable RONA 341

                              Gross Investments10404

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales2152005264801 009

                              Comparable operating profit6053184155336

                              Net Assets3 4873 482

                              Comparable RONA 99

                              Gross Investments62479676233

                              0

                              250

                              500

                              750

                              1000

                              1250

                              1500

                              1750

                              20112012201320142015201620172018201920202021+

                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales195169490413881

                              Comparable operating profit21-955756

                              Net Assets3 0512 690

                              Comparable RONA 34

                              Gross Investments192167267258608

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales5745971 2671 3662 603

                              Comparable operating profit2572715826951 185

                              Net Assets5 9985 726

                              Comparable RONA 198

                              Gross Investments36226955136

                              MEURII2011II2010I-II2011I-II20102010LTM

                              Sales1 316

                              1 2953 3503 2426 296

                              6 404

                              Expenses-968-956-2 353-2 252-4 463-4 564

                              Comparable operating profit3483399979901 8331 840

                              Other items affecting comparability2611251285-125302

                              Operating profit6093511 5091 0751 7082 142

                              Share of profit of associates and jvs1515743162105

                              Financial expenses net-72-34-127-61-155-221

                              Profit before taxes5523321 4561 0451 6152 026

                              Income tax expense-74-61-232-191-261-302

                              Net profit for the period4782711 2248541 3541 724

                              Non-controlling interests6874325496

                              EPS basic (EUR)053030129093146183

                              EPS diluted (EUR)053030129093146183

                              Spot price for power in NordPool power exchange

                              448

                              459

                              662

                              523

                              621

                              0

                              12

                              24

                              36

                              48

                              60

                              72

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              Powers Nordic power price

                              447

                              469

                              488

                              479

                              474

                              0

                              10

                              20

                              30

                              40

                              50

                              60

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              MEURII2011II2010I-II2011I-II20102010LTM

                              Operating profit before depreciations7644901 8131 3512 2712 733

                              Non-cash flow items and divesting activities

                              -299-6-569-73124-372

                              Financial items and fx gainslosses

                              12-146-290-323-641-608

                              Taxes

                              -144-73-258-155-355-458

                              Funds from operations (FFO)

                              3332656968001 3991 295

                              Change in working capital

                              771571681433863

                              Total net cash from operating activities4104228649431 4371 358

                              Paid capital expenditures-297-263-503-486-1 134-1 151

                              Acquisition of shares-1-1-20-1-28-47

                              Other investing activities331-165417260529

                              Cash flow before financing activities443142882528335689

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales3223011 0479521 865

                              Comparable operating profit2533196165306

                              Net Assets3 9113 884

                              Comparable RONA 82

                              Gross Investments7259130121314

                              MEUR

                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                              Power257271271280582695760747

                              Heat25332535196165290194

                              Russia21-921-95575523

                              Distribution605325253184155377166

                              Electricity Sales1010232321-33-6

                              Other-25-1917-31-41-2924-49

                              Total3483396093519979901 5091 075

                              Comparable operating profit

                              Reported operating profit

                              Comparable operating profit

                              Reported operating profit

                              Spot price for power (market price) Urals hub

                              770

                              935

                              817

                              950

                              954

                              0

                              200

                              400

                              600

                              800

                              1 000

                              1 200

                              Q22010Q32010Q42010Q12011Q22011

                              RUBMWh

                              Achieved power price for OAO Fortum

                              256

                              288

                              305

                              292

                              290

                              0

                              6

                              12

                              18

                              24

                              30

                              36

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              g CO

                              2

                              kWh electricity 2009

                              Average346 gkWh

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              g CO

                              2

                              kWh electricity 2009

                              Average346 gkWh

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              MEURLTM20102009

                              EBITDA2 7332 2712 292

                              Comparable EBITDA2 4312 3962 398

                              Interest-bearing net debt6 7836 8265 969

                              Net debtEBITDA253026

                              Comparable Net debtEBITDA282825

                              Return on capital employed ()138116121

                              Return on shareholders equity ()191157160

                              ) as of 30 June 2011

      MEUR
      2011 231
      2012 668
      2013 639
      2014 1223
      2015 1051
      2016 879
      2017 270
      2018 190
      2019 840
      2020 73
      2021+ 1530
      MEUR LTM 2010 2009 2008 2006 2005
      EBITDA 2733 2271 2292 2478 1884
      Comparable EBITDA 2431 2396 2398 1151 1271
      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
      Net debtEBITDA 25 30 26 25 8161
      Comparable Net debtEBITDA 28 28 25 16839 15130
      23 18
      Return on capital employed () 138 116 121 150 134 135
      Return on shareholders equity () 191 157 160 187 144 135
      ) as of 30 June 2011
      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
      Change in working capital 77 157 168 143 38 63 -102 161 5 0
      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
      Other items affecting comparability 261 12 512 85 -125 302
      Operating profit 609 351 1509 1075 1708 2142
      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
      069
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 183 327 556 964 1390
      Comparable operating profit 10 10 21 -3 35
      Net Assets 77 59
      Comparable RONA 341
      Gross Investments 1 0 4 0 4
MEUR II2011 II2010 I-II2011 I-II2010 LTM
Sales 215 200 526 480 1009
Comparable operating profit 60 53 184 155 336
Net Assets 3487 3482
Comparable RONA 99
Gross Investments 62 47 96 76 233
Page 48: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet2

Sheet3

Markets

  • Comparable operating profit at last yearrsquos level
  • Tough competition
  • Restructuring of the Business Market segment
    • Q2 Electricity Sales

      Sheet1

      Sheet2

      Sheet3

      Q2 Income statement

      Sheet1

      ampA
      Page ampP

      Q2 Cash flow statement

      Sheet1

      ampA
      Page ampP

      Key ratios

      Q2 lsquo11

      Sheet1

      Sheet2

      Sheet3

      Debt maturity profile

      per 30 June 2011 per 31 Dec 2010

      Average interest rate (incl swaps and forwards)4435

      Portion of floating fixed debt 47 53 49 51

      Strong financial position

          Return on capital employed

          12

          Return on shareholders equity

          14

          Net debtEBITDA

          around 30

          138

          191

          28

          Fortumrsquos financial targets

          LTM in Q22011

          Good liquidity ndash committed credit lines total EUR 27 billion

          Comparable net debtEBITDA

          Outlook

          Q2 Summary

          • Solid performance continued - seasonality
          • Power
          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
          • Swedish nuclear back at 80-85 in availability
          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
          • SEK burdened
          • Results year-end weighted compared to 2010
          • Russia
          • Commissioning of new units contributed to result improvement
          • The return for the new capacity is guaranteed
          • EUR 100 million efficiency improvement reached
          • Nordic countries
          • Water reservoirs improved to long-term average
          • Overall strong financial position
            • Outlook

              • Key drivers and risks
              • Wholesale price of electricity
              • Demand
              • Fuels
              • CO2 emissions prices
              • Water reservoirs
              • Nuclear availability
              • Nordic markets
              • Market continues to recover ndash 2008 level to be reached by 2012-2014
              • Electricity continues to gain share of total energy consumption
              • Russia
              • Wholesale market liberalised
              • Profits from Russia build up in pace with the capacity increases
                • Outlook

                  • Capex (excluding potential acquisitions)
                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                  • 2013-2014 around EUR 11 to 14 billion annually
                  • Disclosed divestments totalled approximately EUR 05 billion
                  • Hedging
                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                    • (Q1 70 at EUR 44MWh)

                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                        • (Q1 45 at EUR 45MWh)

                          Wholesale prices for electricity

                              Source

                              EURMWh

                              German

                              Nordic

                              15 July 2011

                              2007

                              2008

                              2009

                              2010

                              2011

                              2012

                              0

                              10

                              20

                              30

                              40

                              50

                              60

                              70

                              80

                              90

                              100

                              110

                              Spot prices

                              Forward prices

                              CO2-free and energy-efficient solutions important

                              Create solid earnings
                              growth in Russia

                              Leverage the strong
                              Nordic core

                              Build platform for
                              future growth

                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                              and operating in competitive energy markets

                              Fortumrsquos Strategy

                              Work continues -

                              Fortumrsquos strategy remains intact

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales1833275569641 390

                              Comparable operating profit101021-335

                              Net Assets7759

                              Comparable RONA 341

                              Gross Investments10404

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales2152005264801 009

                              Comparable operating profit6053184155336

                              Net Assets3 4873 482

                              Comparable RONA 99

                              Gross Investments62479676233

                              0

                              250

                              500

                              750

                              1000

                              1250

                              1500

                              1750

                              20112012201320142015201620172018201920202021+

                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales195169490413881

                              Comparable operating profit21-955756

                              Net Assets3 0512 690

                              Comparable RONA 34

                              Gross Investments192167267258608

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales5745971 2671 3662 603

                              Comparable operating profit2572715826951 185

                              Net Assets5 9985 726

                              Comparable RONA 198

                              Gross Investments36226955136

                              MEURII2011II2010I-II2011I-II20102010LTM

                              Sales1 316

                              1 2953 3503 2426 296

                              6 404

                              Expenses-968-956-2 353-2 252-4 463-4 564

                              Comparable operating profit3483399979901 8331 840

                              Other items affecting comparability2611251285-125302

                              Operating profit6093511 5091 0751 7082 142

                              Share of profit of associates and jvs1515743162105

                              Financial expenses net-72-34-127-61-155-221

                              Profit before taxes5523321 4561 0451 6152 026

                              Income tax expense-74-61-232-191-261-302

                              Net profit for the period4782711 2248541 3541 724

                              Non-controlling interests6874325496

                              EPS basic (EUR)053030129093146183

                              EPS diluted (EUR)053030129093146183

                              Spot price for power in NordPool power exchange

                              448

                              459

                              662

                              523

                              621

                              0

                              12

                              24

                              36

                              48

                              60

                              72

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              Powers Nordic power price

                              447

                              469

                              488

                              479

                              474

                              0

                              10

                              20

                              30

                              40

                              50

                              60

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              MEURII2011II2010I-II2011I-II20102010LTM

                              Operating profit before depreciations7644901 8131 3512 2712 733

                              Non-cash flow items and divesting activities

                              -299-6-569-73124-372

                              Financial items and fx gainslosses

                              12-146-290-323-641-608

                              Taxes

                              -144-73-258-155-355-458

                              Funds from operations (FFO)

                              3332656968001 3991 295

                              Change in working capital

                              771571681433863

                              Total net cash from operating activities4104228649431 4371 358

                              Paid capital expenditures-297-263-503-486-1 134-1 151

                              Acquisition of shares-1-1-20-1-28-47

                              Other investing activities331-165417260529

                              Cash flow before financing activities443142882528335689

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales3223011 0479521 865

                              Comparable operating profit2533196165306

                              Net Assets3 9113 884

                              Comparable RONA 82

                              Gross Investments7259130121314

                              MEUR

                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                              Power257271271280582695760747

                              Heat25332535196165290194

                              Russia21-921-95575523

                              Distribution605325253184155377166

                              Electricity Sales1010232321-33-6

                              Other-25-1917-31-41-2924-49

                              Total3483396093519979901 5091 075

                              Comparable operating profit

                              Reported operating profit

                              Comparable operating profit

                              Reported operating profit

                              Spot price for power (market price) Urals hub

                              770

                              935

                              817

                              950

                              954

                              0

                              200

                              400

                              600

                              800

                              1 000

                              1 200

                              Q22010Q32010Q42010Q12011Q22011

                              RUBMWh

                              Achieved power price for OAO Fortum

                              256

                              288

                              305

                              292

                              290

                              0

                              6

                              12

                              18

                              24

                              30

                              36

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              g CO

                              2

                              kWh electricity 2009

                              Average346 gkWh

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              g CO

                              2

                              kWh electricity 2009

                              Average346 gkWh

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              MEURLTM20102009

                              EBITDA2 7332 2712 292

                              Comparable EBITDA2 4312 3962 398

                              Interest-bearing net debt6 7836 8265 969

                              Net debtEBITDA253026

                              Comparable Net debtEBITDA282825

                              Return on capital employed ()138116121

                              Return on shareholders equity ()191157160

                              ) as of 30 June 2011

      MEUR
      2011 231
      2012 668
      2013 639
      2014 1223
      2015 1051
      2016 879
      2017 270
      2018 190
      2019 840
      2020 73
      2021+ 1530
      MEUR LTM 2010 2009 2008 2006 2005
      EBITDA 2733 2271 2292 2478 1884
      Comparable EBITDA 2431 2396 2398 1151 1271
      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
      Net debtEBITDA 25 30 26 25 8161
      Comparable Net debtEBITDA 28 28 25 16839 15130
      23 18
      Return on capital employed () 138 116 121 150 134 135
      Return on shareholders equity () 191 157 160 187 144 135
      ) as of 30 June 2011
      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
      Change in working capital 77 157 168 143 38 63 -102 161 5 0
      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
      Other items affecting comparability 261 12 512 85 -125 302
      Operating profit 609 351 1509 1075 1708 2142
      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
      069
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 183 327 556 964 1390
      Comparable operating profit 10 10 21 -3 35
      Net Assets 77 59
      Comparable RONA 341
      Gross Investments 1 0 4 0 4
Page 49: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet3

Markets

  • Comparable operating profit at last yearrsquos level
  • Tough competition
  • Restructuring of the Business Market segment
    • Q2 Electricity Sales

      Sheet1

      Sheet2

      Sheet3

      Q2 Income statement

      Sheet1

      ampA
      Page ampP

      Q2 Cash flow statement

      Sheet1

      ampA
      Page ampP

      Key ratios

      Q2 lsquo11

      Sheet1

      Sheet2

      Sheet3

      Debt maturity profile

      per 30 June 2011 per 31 Dec 2010

      Average interest rate (incl swaps and forwards)4435

      Portion of floating fixed debt 47 53 49 51

      Strong financial position

          Return on capital employed

          12

          Return on shareholders equity

          14

          Net debtEBITDA

          around 30

          138

          191

          28

          Fortumrsquos financial targets

          LTM in Q22011

          Good liquidity ndash committed credit lines total EUR 27 billion

          Comparable net debtEBITDA

          Outlook

          Q2 Summary

          • Solid performance continued - seasonality
          • Power
          • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
          • Swedish nuclear back at 80-85 in availability
          • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
          • SEK burdened
          • Results year-end weighted compared to 2010
          • Russia
          • Commissioning of new units contributed to result improvement
          • The return for the new capacity is guaranteed
          • EUR 100 million efficiency improvement reached
          • Nordic countries
          • Water reservoirs improved to long-term average
          • Overall strong financial position
            • Outlook

              • Key drivers and risks
              • Wholesale price of electricity
              • Demand
              • Fuels
              • CO2 emissions prices
              • Water reservoirs
              • Nuclear availability
              • Nordic markets
              • Market continues to recover ndash 2008 level to be reached by 2012-2014
              • Electricity continues to gain share of total energy consumption
              • Russia
              • Wholesale market liberalised
              • Profits from Russia build up in pace with the capacity increases
                • Outlook

                  • Capex (excluding potential acquisitions)
                  • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
                  • 2013-2014 around EUR 11 to 14 billion annually
                  • Disclosed divestments totalled approximately EUR 05 billion
                  • Hedging
                  • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                    • (Q1 70 at EUR 44MWh)

                      • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                        • (Q1 45 at EUR 45MWh)

                          Wholesale prices for electricity

                              Source

                              EURMWh

                              German

                              Nordic

                              15 July 2011

                              2007

                              2008

                              2009

                              2010

                              2011

                              2012

                              0

                              10

                              20

                              30

                              40

                              50

                              60

                              70

                              80

                              90

                              100

                              110

                              Spot prices

                              Forward prices

                              CO2-free and energy-efficient solutions important

                              Create solid earnings
                              growth in Russia

                              Leverage the strong
                              Nordic core

                              Build platform for
                              future growth

                              Competence in CO2-free hydro nuclear and energy efficient CHP production

                              and operating in competitive energy markets

                              Fortumrsquos Strategy

                              Work continues -

                              Fortumrsquos strategy remains intact

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales1833275569641 390

                              Comparable operating profit101021-335

                              Net Assets7759

                              Comparable RONA 341

                              Gross Investments10404

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales2152005264801 009

                              Comparable operating profit6053184155336

                              Net Assets3 4873 482

                              Comparable RONA 99

                              Gross Investments62479676233

                              0

                              250

                              500

                              750

                              1000

                              1250

                              1500

                              1750

                              20112012201320142015201620172018201920202021+

                              BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales195169490413881

                              Comparable operating profit21-955756

                              Net Assets3 0512 690

                              Comparable RONA 34

                              Gross Investments192167267258608

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales5745971 2671 3662 603

                              Comparable operating profit2572715826951 185

                              Net Assets5 9985 726

                              Comparable RONA 198

                              Gross Investments36226955136

                              MEURII2011II2010I-II2011I-II20102010LTM

                              Sales1 316

                              1 2953 3503 2426 296

                              6 404

                              Expenses-968-956-2 353-2 252-4 463-4 564

                              Comparable operating profit3483399979901 8331 840

                              Other items affecting comparability2611251285-125302

                              Operating profit6093511 5091 0751 7082 142

                              Share of profit of associates and jvs1515743162105

                              Financial expenses net-72-34-127-61-155-221

                              Profit before taxes5523321 4561 0451 6152 026

                              Income tax expense-74-61-232-191-261-302

                              Net profit for the period4782711 2248541 3541 724

                              Non-controlling interests6874325496

                              EPS basic (EUR)053030129093146183

                              EPS diluted (EUR)053030129093146183

                              Spot price for power in NordPool power exchange

                              448

                              459

                              662

                              523

                              621

                              0

                              12

                              24

                              36

                              48

                              60

                              72

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              Powers Nordic power price

                              447

                              469

                              488

                              479

                              474

                              0

                              10

                              20

                              30

                              40

                              50

                              60

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              MEURII2011II2010I-II2011I-II20102010LTM

                              Operating profit before depreciations7644901 8131 3512 2712 733

                              Non-cash flow items and divesting activities

                              -299-6-569-73124-372

                              Financial items and fx gainslosses

                              12-146-290-323-641-608

                              Taxes

                              -144-73-258-155-355-458

                              Funds from operations (FFO)

                              3332656968001 3991 295

                              Change in working capital

                              771571681433863

                              Total net cash from operating activities4104228649431 4371 358

                              Paid capital expenditures-297-263-503-486-1 134-1 151

                              Acquisition of shares-1-1-20-1-28-47

                              Other investing activities331-165417260529

                              Cash flow before financing activities443142882528335689

                              MEURII2011II2010I-II2011I-II2010LTM

                              Sales3223011 0479521 865

                              Comparable operating profit2533196165306

                              Net Assets3 9113 884

                              Comparable RONA 82

                              Gross Investments7259130121314

                              MEUR

                              II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                              Power257271271280582695760747

                              Heat25332535196165290194

                              Russia21-921-95575523

                              Distribution605325253184155377166

                              Electricity Sales1010232321-33-6

                              Other-25-1917-31-41-2924-49

                              Total3483396093519979901 5091 075

                              Comparable operating profit

                              Reported operating profit

                              Comparable operating profit

                              Reported operating profit

                              Spot price for power (market price) Urals hub

                              770

                              935

                              817

                              950

                              954

                              0

                              200

                              400

                              600

                              800

                              1 000

                              1 200

                              Q22010Q32010Q42010Q12011Q22011

                              RUBMWh

                              Achieved power price for OAO Fortum

                              256

                              288

                              305

                              292

                              290

                              0

                              6

                              12

                              18

                              24

                              30

                              36

                              Q22010Q32010Q42010Q12011Q22011

                              eurMWh

                              g CO

                              2

                              kWh electricity 2009

                              Average346 gkWh

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              g CO

                              2

                              kWh electricity 2009

                              Average346 gkWh

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              0

                              200

                              400

                              600

                              800

                              1000

                              1200

                              DEI

                              Drax

                              RWE

                              CEZ

                              SSE

                              EDP

                              Enel

                              Vattenfall

                              EON

                              Dong

                              Union

                              Fenosa

                              GDF SUEZ Europe

                              Iberdrola

                              Fortum total

                              EDF

                              PVO

                              Verbund

                              Fortum EU

                              Statkraft

                              41155

                              MEURLTM20102009

                              EBITDA2 7332 2712 292

                              Comparable EBITDA2 4312 3962 398

                              Interest-bearing net debt6 7836 8265 969

                              Net debtEBITDA253026

                              Comparable Net debtEBITDA282825

                              Return on capital employed ()138116121

                              Return on shareholders equity ()191157160

                              ) as of 30 June 2011

      MEUR
      2011 231
      2012 668
      2013 639
      2014 1223
      2015 1051
      2016 879
      2017 270
      2018 190
      2019 840
      2020 73
      2021+ 1530
      MEUR LTM 2010 2009 2008 2006 2005
      EBITDA 2733 2271 2292 2478 1884
      Comparable EBITDA 2431 2396 2398 1151 1271
      Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
      Net debtEBITDA 25 30 26 25 8161
      Comparable Net debtEBITDA 28 28 25 16839 15130
      23 18
      Return on capital employed () 138 116 121 150 134 135
      Return on shareholders equity () 191 157 160 187 144 135
      ) as of 30 June 2011
      MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
      Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
      Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
      Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
      Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
      Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
      Change in working capital 77 157 168 143 38 63 -102 161 5 0
      Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
      Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
      Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
      Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
      Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
      MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
      Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
      Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
      Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
      Other items affecting comparability 261 12 512 85 -125 302
      Operating profit 609 351 1509 1075 1708 2142
      Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
      Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
      Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
      Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
      Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
      Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
      EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
      EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
      069
      MEUR II2011 II2010 I-II2011 I-II2010 LTM
      Sales 183 327 556 964 1390
      Comparable operating profit 10 10 21 -3 35
      Net Assets 77 59
      Comparable RONA 341
      Gross Investments 1 0 4 0 4
Page 50: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

Sheet2

Sheet3

Q2 Income statement

Sheet1

ampA
Page ampP

Q2 Cash flow statement

Sheet1

ampA
Page ampP

Key ratios

Q2 lsquo11

Sheet1

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
MEUR LTM 2010 2009 2008 2006 2005
EBITDA 2733 2271 2292 2478 1884
Comparable EBITDA 2431 2396 2398 1151 1271
Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
Net debtEBITDA 25 30 26 25 8161
Comparable Net debtEBITDA 28 28 25 16839 15130
23 18
Return on capital employed () 138 116 121 150 134 135
Return on shareholders equity () 191 157 160 187 144 135
) as of 30 June 2011
MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
Change in working capital 77 157 168 143 38 63 -102 161 5 0
Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
Other items affecting comparability 261 12 512 85 -125 302
Operating profit 609 351 1509 1075 1708 2142
Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
069
MEUR II2011 II2010 I-II2011 I-II2010 LTM
Sales 183 327 556 964 1390
Comparable operating profit 10 10 21 -3 35
Net Assets 77 59
Comparable RONA 341
Gross Investments 1 0 4 0 4
Page 51: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet2

Sheet3

Q2 Income statement

Sheet1

ampA
Page ampP

Q2 Cash flow statement

Sheet1

ampA
Page ampP

Key ratios

Q2 lsquo11

Sheet1

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
MEUR LTM 2010 2009 2008 2006 2005
EBITDA 2733 2271 2292 2478 1884
Comparable EBITDA 2431 2396 2398 1151 1271
Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
Net debtEBITDA 25 30 26 25 8161
Comparable Net debtEBITDA 28 28 25 16839 15130
23 18
Return on capital employed () 138 116 121 150 134 135
Return on shareholders equity () 191 157 160 187 144 135
) as of 30 June 2011
MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
Change in working capital 77 157 168 143 38 63 -102 161 5 0
Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
Other items affecting comparability 261 12 512 85 -125 302
Operating profit 609 351 1509 1075 1708 2142
Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
069
Page 52: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet3

Q2 Income statement

Sheet1

ampA
Page ampP

Q2 Cash flow statement

Sheet1

ampA
Page ampP

Key ratios

Q2 lsquo11

Sheet1

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
MEUR LTM 2010 2009 2008 2006 2005
EBITDA 2733 2271 2292 2478 1884
Comparable EBITDA 2431 2396 2398 1151 1271
Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
Net debtEBITDA 25 30 26 25 8161
Comparable Net debtEBITDA 28 28 25 16839 15130
23 18
Return on capital employed () 138 116 121 150 134 135
Return on shareholders equity () 191 157 160 187 144 135
) as of 30 June 2011
MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
Change in working capital 77 157 168 143 38 63 -102 161 5 0
Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
Other items affecting comparability 261 12 512 85 -125 302
Operating profit 609 351 1509 1075 1708 2142
Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
069
Page 53: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

ampA
Page ampP

Q2 Cash flow statement

Sheet1

ampA
Page ampP

Key ratios

Q2 lsquo11

Sheet1

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
MEUR LTM 2010 2009 2008 2006 2005
EBITDA 2733 2271 2292 2478 1884
Comparable EBITDA 2431 2396 2398 1151 1271
Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
Net debtEBITDA 25 30 26 25 8161
Comparable Net debtEBITDA 28 28 25 16839 15130
23 18
Return on capital employed () 138 116 121 150 134 135
Return on shareholders equity () 191 157 160 187 144 135
) as of 30 June 2011
MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
Change in working capital 77 157 168 143 38 63 -102 161 5 0
Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
MEUR Q1-Q300 II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM 2004
Sales 7732 1316 1295 3350 3242 6296 6404 5636 3159 5354 0 3835
Expenses -7109 -968 -956 -2353 -2252 -4463 -4564 -3673 -1832 -3482 0 -2640
Comparable operating profit 623 348 339 997 990 1833 1840 1963 1327 1872 0 1195
Other items affecting comparability 261 12 512 85 -125 302
Operating profit 609 351 1509 1075 1708 2142
Share of profit of associates and jvs 15 15 74 31 62 105 126 223 96 0 12
Financial expenses net -209 -72 -34 -127 -61 -155 -221 -239 -117 -222 0 -245
Profit before taxes 0 552 332 1456 1045 1615 2026 1850 1433 1746 0 0
Income tax expense -83 -74 -61 -232 -191 -261 -302 -254 -218 -364 0 -259
Net profit for the period -26 478 271 1224 854 1354 1724 1596 1215 1382 0 0
Non-controlling interests 6 8 74 32 54 96 54 31 35 0 33
EPS basic (EUR) 039 053 030 129 093 146 183 174 133 152 171 148
EPS diluted (EUR) 053 030 129 093 146 183 174 133 152 171 079
069
Page 54: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

ampA
Page ampP

Key ratios

Q2 lsquo11

Sheet1

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
MEUR LTM 2010 2009 2008 2006 2005
EBITDA 2733 2271 2292 2478 1884
Comparable EBITDA 2431 2396 2398 1151 1271
Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
Net debtEBITDA 25 30 26 25 8161
Comparable Net debtEBITDA 28 28 25 16839 15130
23 18
Return on capital employed () 138 116 121 150 134 135
Return on shareholders equity () 191 157 160 187 144 135
) as of 30 June 2011
MEUR II2011 II2010 I-II2011 I-II2010 2010 LTM 2007 I-III2007 LTM LTM
Operating profit before depreciations 764 490 1813 1351 2271 2733 2478 1663 2370 0
Non-cash flow items and divesting activities -299 -6 -569 -73 124 -372 -275 -268 -56 0
Financial items and fx gainslosses 12 -146 -290 -323 -641 -608 233
Taxes -144 -73 -258 -155 -355 -458 -332 -231 -534 0
Funds from operations (FFO) 333 265 696 800 1399 1295 2104 1164 1780 0
Change in working capital 77 157 168 143 38 63 -102 161 5 0
Total net cash from operating activities 410 422 864 943 1437 1358 2002 1325 1785 0
Paid capital expenditures -297 -263 -503 -486 -1134 -1151 -1018 -341 -931 0
Acquisition of shares -1 -1 -20 -1 -28 -47 -1243 -257 -1243 0
Other investing activities 331 -16 541 72 60 529 -21 258 -34 0
Cash flow before financing activities 443 142 882 528 335 689 -280 985 -423 0
Page 55: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet1

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
MEUR LTM 2010 2009 2008 2006 2005
EBITDA 2733 2271 2292 2478 1884
Comparable EBITDA 2431 2396 2398 1151 1271
Interest-bearing net debt 6 783 6826 5969 6179 4345 3158
Net debtEBITDA 25 30 26 25 8161
Comparable Net debtEBITDA 28 28 25 16839 15130
23 18
Return on capital employed () 138 116 121 150 134 135
Return on shareholders equity () 191 157 160 187 144 135
) as of 30 June 2011
Page 56: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet2

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530
Page 57: Fortum Corporation Interim Report January-June 2011€¦ · Q2/2010 Q3/2010 Q4/2010 Q1/2011 Q2/2011 eur/MWh Power's Nordic power price 44,7 46,9 48,8 47,9 47,4 0 10 20 30 40 50 60

Sheet3

Debt maturity profile

per 30 June 2011 per 31 Dec 2010

Average interest rate (incl swaps and forwards)4435

Portion of floating fixed debt 47 53 49 51

Strong financial position

      Return on capital employed

      12

      Return on shareholders equity

      14

      Net debtEBITDA

      around 30

      138

      191

      28

      Fortumrsquos financial targets

      LTM in Q22011

      Good liquidity ndash committed credit lines total EUR 27 billion

      Comparable net debtEBITDA

      Outlook

      Q2 Summary

      • Solid performance continued - seasonality
      • Power
      • Improved nuclear availability- timing of Swedish planned nuclear outages impacted volume
      • Swedish nuclear back at 80-85 in availability
      • Lower hydro volumes ndash water reservoirs improved at the end of the quarter
      • SEK burdened
      • Results year-end weighted compared to 2010
      • Russia
      • Commissioning of new units contributed to result improvement
      • The return for the new capacity is guaranteed
      • EUR 100 million efficiency improvement reached
      • Nordic countries
      • Water reservoirs improved to long-term average
      • Overall strong financial position
        • Outlook

          • Key drivers and risks
          • Wholesale price of electricity
          • Demand
          • Fuels
          • CO2 emissions prices
          • Water reservoirs
          • Nuclear availability
          • Nordic markets
          • Market continues to recover ndash 2008 level to be reached by 2012-2014
          • Electricity continues to gain share of total energy consumption
          • Russia
          • Wholesale market liberalised
          • Profits from Russia build up in pace with the capacity increases
            • Outlook

              • Capex (excluding potential acquisitions)
              • 2011-2012 around EUR 16 to 18 billion annually (mainly due to Russian investment programme)
              • 2013-2014 around EUR 11 to 14 billion annually
              • Disclosed divestments totalled approximately EUR 05 billion
              • Hedging
              • 2011 approximately 70 hedge ratio at approximately EUR 45MWh
                • (Q1 70 at EUR 44MWh)

                  • 2012 approximately 50 hedge ratio at approximately EUR 46MWh
                    • (Q1 45 at EUR 45MWh)

                      Wholesale prices for electricity

                          Source

                          EURMWh

                          German

                          Nordic

                          15 July 2011

                          2007

                          2008

                          2009

                          2010

                          2011

                          2012

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          70

                          80

                          90

                          100

                          110

                          Spot prices

                          Forward prices

                          CO2-free and energy-efficient solutions important

                          Create solid earnings
                          growth in Russia

                          Leverage the strong
                          Nordic core

                          Build platform for
                          future growth

                          Competence in CO2-free hydro nuclear and energy efficient CHP production

                          and operating in competitive energy markets

                          Fortumrsquos Strategy

                          Work continues -

                          Fortumrsquos strategy remains intact

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales1833275569641 390

                          Comparable operating profit101021-335

                          Net Assets7759

                          Comparable RONA 341

                          Gross Investments10404

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales2152005264801 009

                          Comparable operating profit6053184155336

                          Net Assets3 4873 482

                          Comparable RONA 99

                          Gross Investments62479676233

                          0

                          250

                          500

                          750

                          1000

                          1250

                          1500

                          1750

                          20112012201320142015201620172018201920202021+

                          BondsFinancial institutionsOther long-term debtCPsOther short-term debt

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales195169490413881

                          Comparable operating profit21-955756

                          Net Assets3 0512 690

                          Comparable RONA 34

                          Gross Investments192167267258608

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales5745971 2671 3662 603

                          Comparable operating profit2572715826951 185

                          Net Assets5 9985 726

                          Comparable RONA 198

                          Gross Investments36226955136

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Sales1 316

                          1 2953 3503 2426 296

                          6 404

                          Expenses-968-956-2 353-2 252-4 463-4 564

                          Comparable operating profit3483399979901 8331 840

                          Other items affecting comparability2611251285-125302

                          Operating profit6093511 5091 0751 7082 142

                          Share of profit of associates and jvs1515743162105

                          Financial expenses net-72-34-127-61-155-221

                          Profit before taxes5523321 4561 0451 6152 026

                          Income tax expense-74-61-232-191-261-302

                          Net profit for the period4782711 2248541 3541 724

                          Non-controlling interests6874325496

                          EPS basic (EUR)053030129093146183

                          EPS diluted (EUR)053030129093146183

                          Spot price for power in NordPool power exchange

                          448

                          459

                          662

                          523

                          621

                          0

                          12

                          24

                          36

                          48

                          60

                          72

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          Powers Nordic power price

                          447

                          469

                          488

                          479

                          474

                          0

                          10

                          20

                          30

                          40

                          50

                          60

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          MEURII2011II2010I-II2011I-II20102010LTM

                          Operating profit before depreciations7644901 8131 3512 2712 733

                          Non-cash flow items and divesting activities

                          -299-6-569-73124-372

                          Financial items and fx gainslosses

                          12-146-290-323-641-608

                          Taxes

                          -144-73-258-155-355-458

                          Funds from operations (FFO)

                          3332656968001 3991 295

                          Change in working capital

                          771571681433863

                          Total net cash from operating activities4104228649431 4371 358

                          Paid capital expenditures-297-263-503-486-1 134-1 151

                          Acquisition of shares-1-1-20-1-28-47

                          Other investing activities331-165417260529

                          Cash flow before financing activities443142882528335689

                          MEURII2011II2010I-II2011I-II2010LTM

                          Sales3223011 0479521 865

                          Comparable operating profit2533196165306

                          Net Assets3 9113 884

                          Comparable RONA 82

                          Gross Investments7259130121314

                          MEUR

                          II2011II2010II2011II2010I-II2011I-II2010I-II2011I-II2010

                          Power257271271280582695760747

                          Heat25332535196165290194

                          Russia21-921-95575523

                          Distribution605325253184155377166

                          Electricity Sales1010232321-33-6

                          Other-25-1917-31-41-2924-49

                          Total3483396093519979901 5091 075

                          Comparable operating profit

                          Reported operating profit

                          Comparable operating profit

                          Reported operating profit

                          Spot price for power (market price) Urals hub

                          770

                          935

                          817

                          950

                          954

                          0

                          200

                          400

                          600

                          800

                          1 000

                          1 200

                          Q22010Q32010Q42010Q12011Q22011

                          RUBMWh

                          Achieved power price for OAO Fortum

                          256

                          288

                          305

                          292

                          290

                          0

                          6

                          12

                          18

                          24

                          30

                          36

                          Q22010Q32010Q42010Q12011Q22011

                          eurMWh

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          g CO

                          2

                          kWh electricity 2009

                          Average346 gkWh

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          0

                          200

                          400

                          600

                          800

                          1000

                          1200

                          DEI

                          Drax

                          RWE

                          CEZ

                          SSE

                          EDP

                          Enel

                          Vattenfall

                          EON

                          Dong

                          Union

                          Fenosa

                          GDF SUEZ Europe

                          Iberdrola

                          Fortum total

                          EDF

                          PVO

                          Verbund

                          Fortum EU

                          Statkraft

                          41155

                          MEURLTM20102009

                          EBITDA2 7332 2712 292

                          Comparable EBITDA2 4312 3962 398

                          Interest-bearing net debt6 7836 8265 969

                          Net debtEBITDA253026

                          Comparable Net debtEBITDA282825

                          Return on capital employed ()138116121

                          Return on shareholders equity ()191157160

                          ) as of 30 June 2011

MEUR
2011 231
2012 668
2013 639
2014 1223
2015 1051
2016 879
2017 270
2018 190
2019 840
2020 73
2021+ 1530