for sale: 6 unit multifamily in€¦ · grand heritage homes 111 n foushee st richmond, va 23219 $...
TRANSCRIPT
Grand Heritage Homes
111 N Foushee St Richmond, VA 23219
$
6 Unit Multifamily
Lot SqFt 1,961
Building SqFt 5,313
Levels 3
1925 Construction
PID W000-0083-024
Zoning B4
(804) 873-6963 [email protected]
FOR SALE: 6 UNIT MULTIFAMILY IN MONROE WARD
Grand Heritage Homes
Base Rent $56,580
Current Rents
Apt 1 $800
Apt 2 $815
Apt 3 $800
Apt 4 $800
Apt 5 $750
Apt 6 $750
(804) 873-6963 [email protected]
111 North Foushee Street
Grand Heritage Homes
Unit Jan Feb Mar April May June July Aug Sept Oct Nov Dec YearTotal
1 780 780 780 780 780 780 780 780 780 780 780 780
2 815 815 815 815 815 815 815 815 815 815 815 815
3 750 750 750 750 750 750 750 320 800 800 800 800
4 775 775 775 775 775 775 775 775 775 775 775 775
5 800 800 800 800 800 750 750 750 750 750 750 750
6 700 700 700 700 700 700 700 700 700 700 700 700
Total 4620 4620 4620 4620 4620 4570 4570 4140 4620 4620 4620 4620
Total Rent 54860
Laundry Income 320 320
expenses
parking 10 21 10 6 46
repair 125 475 206.97 99.83 907
Expenses and maintenence: 1480
43.2 160.83 124.25 79.58 639.97 166.92 19.79 23.81 65.24 16.66 97.21 42.34
cleaning supplies
heidi cleaning building:
100 100 100 100 100 100 100 100 100 100 100 100
Insurance: 1728
379 234 379 365.5 370.5misc mail or fees 95 18.35 95
(804) 873-6963 [email protected]
2019 Income
Grand Heritage Homes
Taxes: 4675
2337.5 0 2337.5
utilities
Heat and water and storm water: 7068
894.43 804.92 1005 1363.7 0 379.48 418.84 383.41 395.5 373.4 1048.9
Heat Actual 0
Electricity 980
52 46.22 52 52 0 54 192.62 106 106 106 213.34
Electricty ACTUAL 0
(804) 873-6963 [email protected]
Grand Heritage Homes
Daniel Hicks REALTOR
Licensed in the Commonwealth of Virginia
804.873.6963 Direct/VM
804.282.2828 Office
866.612.9070 FaxFou
(804) 873-6963 [email protected]
Grand Heritage Homes