flop balance sheet

8/18/2019 FLOP Balance Sheet

1/50

Date Net Worth

1/1/08 $51,135.21

1/1/09 $71,135.21

1/1/10 $71,135.21

1/1/11 $71,135.21

1/1/12 $71,135.21

1/1/13 $71,135.21

1/1/14 $71,135.21

1/1/15 $71,135.21

1/1/08 1/1/0$0.00

$10,000.00

$20,000.00$30,000.00

$40,000.00

$50,000.00

$60,000.00

$70,000.00

$80,000.00

N e t

W o r t h


2/50

1/1/10 1/1/11 1/1/12 1/1/13 1/1/14

Date


3/50

FLOP 2008 From:

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2

Investments Shares Price

!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets

LiabilitiesType Name

Loans

Car1 %oa(&tu)e(t %oa(

!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


4/50

Net Worth

From:


5/50

Est. Cash Value Account # Login ID Website

$130,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$!"!%.!

Est. Amount Account # Login ID Website

$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


6/50

$%!!%.!


7/50

)hone Notes


8/50


9/50

FLOP 2009

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


10/50

Net Worth

From:


11/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


12/50

$'!!%.!


13/50

)hone Notes


14/50


15/50

FLOP 2010

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


16/50

Net Worth

From:


17/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


18/50

$'!!%.!


19/50

)hone Notes


20/50


21/50

FLOP 2011

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


22/50

Net Worth

From:


23/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


24/50

$'!!%.!


25/50

)hone Notes


26/50


27/50

FLOP 2012

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


28/50

Net Worth

From:


29/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


30/50

$'!!%.!


31/50

)hone Notes


32/50


33/50

FLOP 201

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


34/50

Net Worth

From:


35/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


36/50

$'!!%.!


37/50

)hone Notes


38/50


39/50

FLOP 201!

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


40/50

Net Worth

From:


41/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


42/50

$'!!%.!


43/50

)hone Notes


44/50


45/50

FLOP 200"

AssetsType Name

Real EstateHouse

Cars

Car 1

Car 2


!"#"% F"ND&

!utua' Fu() 1 300.00 $20.62

!utua' Fu() 2 300.00 $26.13

&to*+ ro+er -#H -

&to*+ 1 2.00 $3,666.00

&to*+ 2 25.00 $28.20&to*+ 3 10.00 $141.69

&to*+ 4 5.00 $38.38

!o(e !ar+et

ther (estme(ts

401

403

mere(* Fu()

Accounts

Che*+(

&a(s

!o(e !ar+et

Other Assets

We))( -(

!s*. Househo') tems

Total Assets


Loans


!ortae

Credit Cards

Cre)t Car) 1

Cre)t Car) 2

Total Liabilities


46/50

Net Worth

From:


47/50


$150,000.00

$15,000.00

$7,000.00

$6,186.00

$7,839.00

$7,332.00

$705.00$1,416.90

$191.90

$231.42

$20,000.00

$10,000.00

$5,000.00

$72.00

$105.00

$1,055.99

$4,000.00

$2,000.00

$"!%.!


$12,000.00$10,000.00

$145,000.00

$0.00

$0.00

$!&'(((.((


48/50

$'!!%.!


49/50

)hone Notes


50/50

flop balance sheet

Documents