financial_statement_qiii-ing
TRANSCRIPT
-
8/7/2019 Financial_Statement_QIII-Ing
1/17
F I N A N C I A L S T A T E M E N T - As at 30 September 2010 (Una
P U B L I C L I S T E D B A N K
LIST OF CONTENT
Sheet 1 BALANCE SHEET - ASSETS
Sheet 2 INCOME STATEMENT
Sheet 3 COMMITMENTS AND CONTINGENCIES
Sheet 4 EARNING ASSETS QUALITY
Sheet 5 FINANCIAL RATIO CALCULATION
Sheet 6 CALCULATION OF CAPITAL ADEQUACY RATIO
Sheet 7 FOREIGN CURRENCIES TRANSACTIONS AND DERIVATIVE
Sheet 8 NOTES
Sheet 9 SHARIA - BALANCE SHEET - ASSETS
SHARIA - INCOME STATEMENT
SHARIA - COMMITMENTS AND CONTIGENCIES
Sheet 10 SHARIA - NOTES
-
8/7/2019 Financial_Statement_QIII-Ing
2/17
dited)
-
8/7/2019 Financial_Statement_QIII-Ing
3/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
BALANCE SHEETS
As at 30 September 2010 and 2009 As at 3(in million Rupiah)
N0. Description 2010 2009N0.
Descrip
ASSETS LIABILITIES AND SHAREHOLDER
1 Cash 944,240 928,811 1 Demand deposits
2 Placements with Bank Indonesia 2,806,973 1,283,551 2 Savings
3 Placements with Other Banks 4,001,971 2,498,443 3 Time deposits
4 Derivative receivables 23,948 31,595 4 Revenue sharing investment fund
5 Marketable securities 5 Liabilities to Bank Indonesia
a. at Fair value through profit/loss 2,415,549 4,210,427 6 Liabilities to other banks
b. Available for Sale 2,476,722 2,147,951 7 Spot and derivative liabilities
c. Held to Maturity 45,830 121,385 8 Marketable securit ies resell sold with re
d. Loans and recievables - - 9 Acceptance Payables
6 Marketable securities sold with repurchase agreement - - 10 Marketable Securities Issued
7 Marketable securities purchased under resale agreements 411,239 142,154 11 Borrowings
8 Acceptance receivable 637,519 406,529 12 Security deposits
9 Loans 13 Interoffice liabilities
a. Fair value through to profit and loss - - a. Operational Activity in Indonesia
b. Available for Sale - - b. Operational Activity Outside Indon
c. Held to Maturity - - 14 Deferred tax liabilities
d. Loans and recievables 25,181,401 19,868,882 15 Allowance for possible losses on off bal
10 Sharia Financing - - 16 Other liabilities
11 Investments 4,991 50,368 17 Profit sharing fund investment
12 Allowance for impairment of financial assets -/- 18 Minority interest
a. Marketable Securities (467) (6,608) 19 Loan Capital
b. Loans (613,764) (586,040) 20 Paid in capitalc. Others (5,730) (30,338) a. Authorised capital
13 Intangible Assets - - b. Un paid up capital -/-
Accumulated depreciation of intangible assets -/- - - c. Treasury shares -/-
14 Fixed assets and fixtures 1,153,773 1,025,262 21 Additional paid-in capital
Accumulated depreciation of fixed assets and fixtures -/- (319,566) (240,819) a. Share premium
15 Abandoned properties - - b. Share discount -/-
16 Foreclosed assets 115,586 131,904 c. Donation Capital
17 Suspend Account 35,570 15,648 d. Adjustments due to financial state
18 Interoffice Assets e. Other comprehensive income
a. Conduct Operational Activity in Indonesia 18 14 f. Others
a. Conduct Operational Activity outsite Indonesia - - g. Capital deposits funds
19 Allowance for impairment of other assets -/- (45,981) (50,117) 22 Difference on revaluation of fixed asset
20 Allowance for possible losses on non earning assets -/- (2,694) (209) 23 Difference due to quation reorganisation
21 Leased assets - - 24 Difference on restructuring of entities un
22 Deferred tax assets - - 25 Reserves
23 Other assets 967,273 650,933 a. General reserves
b. Specific reserves
26 Profit/loss
a. Previous years
b. Current year
TOTAL ASSETS 40,234,401 32,599,726 TOTAL LIABILITIES AND SH
-
8/7/2019 Financial_Statement_QIII-Ing
4/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
STATEMENT OF INCOME
For The Nine Month Period Ended30 September 2010 and 2009
(in million rupiah, except Earnings per Share)
N0. DESCRIPTION 2010 2009
OPERATING INCOME AND EXPENSES
A. Interest income and expenses
1 Interest income
a. R u p i a h 2,228,328 2,341,579
b. Foreign currencies 191,762 242,699
Total Interest income 2,420,090 2,584,278
2 Interest expenses
a. R u p i a h 1,025,811 1,237,410
b. Foreign currencies 41,504 61,974
Total Interest expenses 1,067,315 1,299,384
NET INTEREST INCOME 1,352,775 1,284,894
B. Non Interest Income (Expenses)
1 Non Interest Income
i. Marketable securities - 2,894
ii. Loans - -
iii. Spot and derivatives 1,604 41,236
iv. Other financial assets - -
- -
c. Gain on sale of financial assets
i. Marketable securities 39,654 45,834
ii. Loans - -iii. Other financial assets - -
65,688 66,235
e. Dividend, gains from Equity Method Investment,
commisions/provision/fee & administration 245,386 202,814
f. Reversal of Impairment provisions,
Allowance for possible lossess of Non Productive Assests
& off balance sheet accounts 26,463 34,789
g. Others income 19,223 29,798
Total Non Interest Income 398,018 423,600
2 Operating Expenses excluding interest
i. Marketable securities 515 -
ii. Loans - -
iii. Spot and derivatives 11,351 -iv. Other financial assets - -
- -
c. Loss on sale of financial assets
i. Marketable securities 69 -
ii. Loans - -
iii. Other financial assets - -
382 -
e. Allowance for Impairment on financial assets
i. Marketable securities 55 958ii. Loans 107,695 197,687
iii. Sharia Financing - -
iv. Other financial assets - 14,954
f. Allowance for possible losses on off balance sheets accounts 5,275 881
g. Allowance for possible losses on operational risk - -
h. Loss on operational risk 640 472i. Loss from Equity Method investment commision/provision/fee
and administration - 21,280
j. Allowance for impairment of other assets (Non Financial) 2,841 25,513
k. Allowance for possible losses of non earning assets - -
l. Personnel expenses 622,165 517,449
m.Promotion expenses 42,745 54,264n.Other expenses 467,327 435,392Total Operating Expenses excluding interest 1,261,060 1,268,850
Net operating income/expenses excluding interest (863,042) (845,250)
OPERATING INCOME (EXPENSES) 489,733 439,644
NON OPERATING INCOME (EXPENSES)
1 Gain (loss) on sale of fixed assets and fixtures 3,378 1,045
2 Gain (loss) on foreign exchange translation - -
3 Non operating income (expense) 1,398 (712)
NON OPERATING INCOME (EXPENSES) 4,776 333
INCOME BEFORE TAX 494,509 439,977
1 Profit (loss) transfer to Head Office - -
2 Income Tax
E ti t d C t t 118 877 117 187
a. Increase in Fair Value of Financial Assets ( Mark to Market )
b. Decrease in fair value financial liabilities ( Mark to Market )
d. Foreign exchange gain spot and derivatives (realised)
a. Decrease in Fair Value of Financial Assets ( Mark to Market )
b. Increase in fair value financial liabilities ( Mark to Market )
d. Loss on spot and derivatives transaction (realized)
-
8/7/2019 Financial_Statement_QIII-Ing
5/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
COMMITMENT AND CONTINGENCIES
As at September 30, 2010 and 2009(in million Rupiah)
No. DESCRIPTION 2010 2009
I COMMITMENT RECEIVABLES
1. Undrawn borrowing facilities received
a. R u p i a h - -
b. Foreign currencies - -
2. Outstanding spot and derivative position 5,119,095 3,419,920
3. Other Commitments - 15,802
Total Commitment Receivables 5,119,095 3,435,722
II COMMITMENTS PAYABLES
1 1. Undrawn loan facilities granted to customersa. State-owned enterprises
i. Committed
- Rupiah - -
- Foreign currencies - -
ii. Uncommitted
- Rupiah - -
- Foreign currencies - -
b. Others
i. Committed - -
ii. Uncommitted 8,764,430 5,959,074
2. Undrawn loan facilities granted to other bank
i. Committed
- Rupiah - -
- Foreign currencies - -
ii. Uncommitted
- Rupiah - -- Foreign currencies - -
3. Outstanding irrevocable letters of credit
a. Overseas L/C 516,316 408,541
b. Local L/C 158,516 248,879
4. Outstanding spot dan derivative positition 5,101,790 3,393,495
5. Others 255,000 15,802
Total Commitment Payables 14,796,052 10,025,791
TOTAL COMMITMENTS - NET (9,676,957) (6,590,069)
III CONTINGENT RECEIVABLES
1. Guarantees received
a. R u p i a h - -
b. Foreign currencies - -
2. Interest receivable on non performing assets
a. Loan interest 300,298 251,715
b. Other interest - -3. Others - -
Total Contingent Receivables 300,298 251,715
IV. CONTINGENT PAYABLES
1 1. Guaranteed issued
a. Bank Guarantees
- R u p i a h 868,584 978,306
- Foreign currencies 485,840 416,066
2. Others - -
Total Contingent Payables 1,354,424 1,394,372
TOTAL CONTINGENCIES - NET (1,054,126) (1,142,657)
M A N A G E M E N T
COMMISSIONERS
- President Commissioner : Pramukti Surjaudaja
- Deputy President Commissioner : Peter Eko Sutioso *)
- Commissioner : Lelarati Lukman- Commissioner : David Philbrick Conner
- Commissioner : Roy Karaoglan *)
- Commissioner : Jusuf Halim *)
- Commissioner : Goh Kim Bun, Benny *) #)
- Commissioner : Lai Teck Poh (Dua Teck Poh)
DIRECTORS
- President Director : Parwati Surjaudaja
- Deputy President Director : Na Wu Beng
- Director : Hardi Juganda
- Director : Yogadharma Ratnapalasari
- Director : Rama Pranata Kusumaputra
- Director : Louis (Luianto) Sudarmana
- Director : Rudy N Hamdani
- Director : Alan JenviphakulS H A R E H O L D E R S
OCBC Overseas Investment Pte.Ltd.
(Controlling shareholder) 81.90%
Others 18.10%
#) Passed away on 17 July 2010
*) Independent commissioner
-
8/7/2019 Financial_Statement_QIII-Ing
6/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
ASSETS QUALITY AND OTHER INFORMATIONAs at 30 September 2010 and 2009
PT BANK OCBC NISP Tbk.
(in million Rupiah)
No Description 2010
Current Special Mention Substandard Doubtful Loss
I. RELATED PARTIES
1. Placement with other banks
a. Rupiah - - - - -
b. Foreign currency 2,721,508 - - - -
2. Spot and derivatif receivable
a. Rupiah - - - - -
b. Foreign currency - - - - -
3. Marketable securities
a. Rupiah - - - - -
b. Foreign currency - - - - -
4. Marketable securities sold with agreement to purchased (repo)
a. Rupiah - - - - -
b. Foreign currency - - - - -
5. Marketable securities purchased with agreement to resell (reverse repo)
a. Rupiah - - - - -
b. Foreign currency - - - - -
6. Acceptance payable - - - - -
7. Loans
a. Micro debtors,
Small and medium business (UMKM)
i. Rupiah 29,530 239 - - -
ii. Foreign currency 5,901 - - - -
b. Not small and medium business (UMKM)
i. Rupiah 124,056 - - - -
ii. Foreign currency 36,389 - - - -
c. Restructured loans
i. Rupiah - - - - -
ii. Foreign currency - - - - -
d. Property loans 1,823 66 - - -
8. Investments - - - - -
9. Temporary investment - - - - -
10. Commitement and contingencies
a. Rupiah - - - - -
b. Foreign currency - - - - - 11. Foreclosed assets - - - - -
II. NON-RELATED PARTIES1. Placement with other banks
a. Rupiah 994,706 - - - -
b. Foreign currency 285,757 - - - -
2. Spot and derivatif receivable
a. Rupiah 1,690 - - - -
b. Foreign currency 22,258 - - - -
3. Marketable securities
a. Rupiah 4,920,927 - - - -
b. Foreign currency 12,491 4,683 - - -
4. Marketable securities sold with agreement to purchased (repo)
a. Rupiah - - - - - b. Foreign currencies - - - - -
-
8/7/2019 Financial_Statement_QIII-Ing
7/17
No Description 2010
Current Special Mention Substandard Doubtful Loss
5. Marketable securities purchased with agreement to resell (reverse repo)
a. Rupiah 411,239 - - -
b. Foreign currencies - - - -
6. Acceptance payable 634,876 2,643 - -
7. Loans
a. Micro debtors,
Small and medium business (UMKM)
i. Rupiah 11,939,195 525,266 35,627 62,685 339,7
ii. Foreign currency 429,821 8,368 - - 11,5
b. Not small and medium business (UMKM)
i. Rupiah 7,960,899 19,409 - - 187,4
ii. Foreign currency 3,136,434 213,321 34,033 37,009 44,4
c. Restructured loans
i. Rupiah 52,961 - 5,776 1,810 55,5
ii. Foreign currency - 171,444 34,033 31,535 3,6
d. Property loans 4,461,969 295,920 13,259 17,320 80,2
8. Investments 4,991 - - -
9. Temporary investment - - - -
10. Others Receivables 397,412 838 - 1,773 6
11. Commitments and contingencies
a. Rupiah 1,180,212 992 - - 2
b. Foreign currencies 1,080,439 22,377 - -
12. Foreclosed assets 17,479 - 8,774 89,333
III. OTHERS INFORMATION
1. Collateralized Assets :
a. To the Bank Indonesia
b. To the other banks
2. Total allowance for impairment of earning assets
3. Total required provision for possible losses on asset
4. Percentage loans to small medium enterprises
total loans
5. Percentage of loans to micro debtors
to the total loans
6. Percentage number of small medium enterprises debtors to total debtors
7. Percentage number of small business debtors
to the total debtors
8. Others
a. Credit chanelling
b. Mudharabah Muqayyadah funding
c. Written-off Earning assets
d. Recovery from written off earning assets
e. Productive assets claims writen-off
, , , , , ,
ALLOWANCE FOR POSSIBLE LOSSES
As at 30 September 2010 and 2009
2010
No Description Allowance for Impairment Provision required Allowa
Individual Collective General Specific Individua
1. Placement with other banks - - - -
2. Spot and derivatif receivable - - - -
3. Marketable securities - 467 124 343
4. Marketable securities sold with agreement to purchased (repo) - - - -
5. Marketable securities purchased with agreement to resell (reverse repo) - - - -
6. Acceptance payable - 2,098 1,904 194
7. Loans 416,961 196,803 104,821 508,943
8. Investment - - - -
9. Temporary capital investments - - - -
10. Other Receivable 2,397 1,235 1,193 2,439
-
8/7/2019 Financial_Statement_QIII-Ing
8/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
FINANCIAL RATIOS
As at 30 September 2010 and 2009
No. RASIO (%) 2010 2009
Performance Ratio
1 Capital Adequacy Ratio *) 17.03% 18.92%
2 Non performing earning and non earning assets
to the total earning and non earning assets 2.26% 2.91%
3 Non performing assets to the productive assets 1.99% 2.51%
4 Allowance for financial assets impairment to earning assets 1.64% 2.05%
5 NPL - gross 2.99% 3.93%
6 NPL - net 1.33% 2.04%
7 Return on Aset (ROA) 1.74% 1.72%8 Return on Equity (ROE) 11.85% 11.34%
9 Net Interest Margin (NIM) 5.26% 5.53%
10 Operating Expenses to Operating Income (BOPO) 82.62% 85.21%
11 LDR 78.51% 76.46%
COMPLIANCE
1 a. Percentage in excess of legal lending limit
i. Related parties - -
ii. Non related parties - -
b. Percentage lending in excess of legal lending limit
i. Related parties - -
ii. Non related parties - -
2 Reserve Requirement
a. IDR Statutory Reserves 5.06% 5.06%b. Foreign Currencies Statutory Reserves 1.03% 1.08%
3 Net Open Position 2.45% 4.99%
*) CAR as of 30 September 2010 including for credit risk,market risk and operasional risk while CAR as of 30 September 2009
including credit risk and market risk
-
8/7/2019 Financial_Statement_QIII-Ing
9/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
CALCULATION OF
CAPITAL ADEQUACY RATIOAs at 30 September 2010 and 2009
( in million Rupiah )
D E S C R I P T I O N
I CAPITAL COMPONENTS
A. CORE CAPITAL
1. Paid up Capital
2. CAdditional Capital Reserve
2.1 Additional Factor
a. a. Share premium
b. b. Donation Capital
c. c. General Reserve
d. d. Specific Reserve
e. e. Prior years profit (100%)
f. f. Current year profit (50%)g. g. Differences arising from financial statement translation
h. h. Paid Up Capital fund
i. i. Warrant issued (50%)
j. j. Stock Option in relation with compensation program
stock basis (50%)2.2 Less Factor
a. Share discount
b. Prior year loss (100%)
c. Current year loss (100%)
d. Differences arising from financial statement translation
e. Others Comphrehensive Income : Loss on Fair Value
on Available for sale investment
f. Shortage between required provisions with allowance for impairment
of earning assets
g. Shortage in mark to market on trading book
3. Inovative Capital
3.1 Subordinated Bonds (perpetual non cummulative)
3.2 Subordinated Borrowing (perpetual non cummulative)
3.3 Others Inovative Capital Instruments
4. Less Factor Core Capital
4.1 Goodwill
4.2 Others Intangible Assets
4.3 Investment (50%)
4.4 Lack in capital in Insurance subsidiary (50%)
5. Minority Interest
B SUPPLEMENTARY CAPITAL
1.1 Preferred Stock (perpetual cummulative)
1.2 Subordinated Bonds (perpetual cummulative)
1.3 Subordinated Borrowing (perpetual cummulative)
1.5 Innovative Capital which can not be calculated as Core Capital
1.7 Fixed assets revaluation
1.8 General provision for productive assets (maks 1.25% of RWA)
1.9 Others Comphrehensive Income : Gains from increase fair value
from Available for sale investment (45%)
2.2. Borrowings or subordinated bond can be calculated
2.3. Others supplementary capital instrument low level (lower tier 2)
3. Less Factor Supplementary Capital *)
3.1 Investment (50%)
3.2 Capital lack in Insurance subsidiary (50%)
C Deduction Factor for Core Capital and Supplementary Capital
Securitization exposureD
E ADDITIONAL SUPPLEMENTARY CAPITAL ALLOCATED TOANTICIPATE MARKET RISK
II TOTAL CORE AND SUPPLEMENTARY CAPITAL ( A + B - C )
III TOTAL CORE CAPITAL, SUPPLEMENTARY CAPITAL, AND ADDITIONAL SUPPLEMENTARY CAPITALALLOCATED TO ANTICIPATE MARKET RISK ( A + B - C + E )
IV RISK WEIGHTED ASSETS FOR CREDIT RISK
V RISK WEIGHTED ASSETS FOR OPERATIONAL RISK
1. Upper Tier 2
1.4 Mandatory convertible bond
1.6 Others up level supplementary capital instrument (upper tier 2)
2. Low Level (Lower Tier 2) max 50% from Core Capital *)
2.1 Redeemable preference shares
Additional Supplementary Capital (Tier 3)
-
8/7/2019 Financial_Statement_QIII-Ing
10/17
VI RISK WEIGHTED ASSETS FOR MARKET RISK
VII. CAPITAL ADEQUACY RATIO FOR CREDIT RISK ANDOPERATIONAL RISK ( II : ( IV+V )
VIII. CAPITAL ADEQUACY RATIO FOR CREDIT RISK,OPERASIONAL RISK AND MARKET RISK (III : ( IV + V + VI ) *)
*) CAR as of 30 September 2010 including for credit risk,market risk and operasional risk while CAR as of 30 September 2009
including credit risk and market risk
-
8/7/2019 Financial_Statement_QIII-Ing
11/17
2010 2009
4,267,994 3,734,871
726,822 726,822
3,541,172 3,008,049
3,541,172 3,008,049
1,221,814 1,221,814- -
1,350 1,250- -
2,130,192 1,648,774
187,816 161,395- -- -
- -
- -
- -
- -- -
- -- -
- -
- -
- -
- -- -
- -- -
- (25,184)
- -
- -
- (25,184)
- -- -
1,341,741 674,223179,025 291,549
- -
- -
- -
- -
- -- -
48,376 48,376
130,649 243,173
- -
1,162,716 407,858- -
1,162,716 407,858- -
- (25,184)
- (25,184)
- -
- -
- -
- -
5,609,735 4,409,094
5,609,735 4,409,094
29,499,816 22,523,630
2,395,847 N/A
-
8/7/2019 Financial_Statement_QIII-Ing
12/17
1,047,737 786,200
17.59% 19.58%
17.03% 18.92%
-
8/7/2019 Financial_Statement_QIII-Ing
13/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
SPOT AND DERIVATIVE TRANSACTIONS
As at 30 September 2010
(in million Rupiah)
No.TRANSACTION
Notional AmountPurpose Derivative Recei
Trading Hedging Receivables
A. Related to exchange rate
1. Spot 3,228,575 3,228,575 - 2,620
2. Forward 201,032 201,032 - 1,397
3. Option
a. Purchased - - - -
b. Written - - - -
4. Future - - - -
5. Swap 555,277 555,277 - 19,931
6. Others - - - -
B. Related to Interest Rate
1. Forward - -
2. Option
a. Purchased - -b. Written - -
3. Future - -
4. Swap 659,717 - 659,717 -
5. Others - -
C. Others - -
TOTAL 4,644,601 3,984,884 659,717 23,948
-
8/7/2019 Financial_Statement_QIII-Ing
14/17
able and Payable
Payables
2,871
2,902
-
-
-
2,525
-
-
--
-
871
-
-
9,169
-
8/7/2019 Financial_Statement_QIII-Ing
15/17
Notes :
-
-
-
-
- The USD exchange rates as at 30 September 2010 was Rp 8,925 (2009: 1 USD = Rp 9,665).
The above financial statements is prepared based on financial statements as of and for the nine month period ended 30 September 2010 and 2009 (unaudited), with some recaccomplish the regulation of Bank Indonesia No. 3/22/PBI/2001 dated 13 December 2001 as amended with the regulation of Bank Indonesia No. 7/50/PBI/2005 dated 29 Noveregarding the Amendment of Transparancy of Banking Financial Condition and Circular Letter of Bank Indonesia No. 3/30/DPNP dated 14 December 2001 as amended with CBank Indonesia No. 7/10/DPNP dated 31 March 2005 regarding Quarterly Published Financial Statements, Monthly Financial Statements of Commercial Bank and Certain RepBank Indonesia, as amanded with Circular Letter of Bank Indonesia No. 12/11/DPNP dated 31 March 2010.
The Published Financial Statements as at and for the nine month period ended 30 September 2010 has been prepared based on Statement of Financial Accounting Standard 2006) and No. 55 (revised 2006) and the Published Financial Statements as at and for nine month period ended 30 September 2009 has been prepared based on Statement oStandard No. 31.
For comparative purposes, certain accounts in the financial statement as at and for the period ended 30 September 2009 have been reclassified to conform with the presentatiin the financial statement as at and for the nine month period ended 30 September 2010.
On 22 September 2010 , the Board of Commissioners and Directors of the Bank OCBC NISP and Bank OCBC Indonesia approved the Merger Plan with regard to the merger Bank OCBC Indonesia. On 24 September 2010, the Merger Plan was submitted to Bapepam-LK as part of the registration documentation to obtain the effective statement. In The Board of Commissioners and Directors of both banks have recommended that Bank OCBC Indonesia will be merged into Bank OCBC NISP, and Bank OCBC NISP will beBank.
-
8/7/2019 Financial_Statement_QIII-Ing
16/17
F I N A N C I A L S T A T E M E N T
F O R E I G N E X C H A N G E & P U B L I C L I S T E D B A N K
BALANCE SHEETS
As at 30 September 2010 and 2009(in million Rupiah)
2010 2009No. Description
ASSETS
1 Cash 607 -
2 Current Accounts with Bank Indonesia 5,262 -
3 Bank Indonesia Wadiah Certificates 35,900 -
4 Placements with Other Banks - -
5 Allowance for Possible Losses -/- - -
6 Marketable Securities 172,153 -
7 Allowance for Possible Losses -/- - -
8 Murabahah Receivables - -
9 Allowance for Possible Losses -/- - -
10 Other Receivables - -11 Allowance for Possible Losses -/- - -
12 Mudharabah and Musyarakah Financing - -
13 Allowance for Possible Losses -/- - -
14 Accrued Interest Receivables 723 -
15 Prepaid Expenses - -
16 Premises and Equipment - -
17 Accumulated Depreciation - -
18 Other Assets - net 44,440 -
TOTAL ASSETS 259,085 -
2010 2010No. Description
LIABILITIES
1 Wadiah Demand Deposits 100,858 -
2 Other Liabilities Immediately Payable 1 -
3 Liabilities to Bank Indonesia (FPJPS) - -
4 Liabilities to Other Banks 2,402 -
5 Securities Issued - -
6 Other Liabilities 152,755 -
7 Unrestricted Investment Funds - -
a. Mudharabah Saving Deposits - -
b. Mudharabah Time Deposits - -
8 Retained Earnings (Accumulated Losses) 3,069 -
Total Pasiva 259,085 -
STATEMENTS OF INCOME
For The Nine Month Period ended 30 September 2010 and 2009
(in million Rupiah)
2010 2010No. Description
A. INCOME FROM OPERATIONS
1 Murabahah Margin - -
2 Mudharabah Profit Sharing 1,508 -
3 Bonuses - -
4 Other Operating Income 6,641 -
B. TOTAL OPERATING INCOME 8,149 -
C Investors' Share on Returns of Unrestricted
Investment Funds
a. Bank - -
b. Non Bank - -
c. Bank Indonesia (FPJPS) - -
D TOTAL PROFIT SHARING - -
E Operating income after distribution of profit sharing
for investor of unrestricted investment funds 8,149 -
F EXPENSES FROM OPERATIONS
1 Wadiah Bonuses 2 -
2 Provision for Possible Losses on Earning Assets - -
3 General and Administrative Expenses 603 -
4 Personnel Expenses 2,610 -
5 Other Expenses 1,865 -
G TOTAL OPERATING EXPENSES 5,080 -
H INCOME (EXPENSES) FROM OPERATIONS - NET 3,069 -
I Non Operating Income - -
J Non Operating Expenses - -
K NON OPERATING INCOME (EXPENSES) - NET - -
L NET INCOME (LOSS) FOR CURRENT PERIOD 3,069 -
COMMITMENTS AND CONTINGENCIESAs at 30 September 2010 and 2009
(in million Rupiah)
2010 2010No. Description
1 Unused Financing Facilities Granted to Customers - -
2 Outstanding Irrevocable L/C - -
3 Guarantees (Kafalah) Issued
-
8/7/2019 Financial_Statement_QIII-Ing
17/17
Catatan :
-
-
Board of Sharia Supervision Sharia bussiness unit
Dr. Muhammad Anwar Ibrahim Koko Tjatur Rachmadi
Based on the Decision letter of Deputy Governor of Bank Indonesia No.11/11/Kep.DpG/2009 dated 8 September 2009 regarding approval inconducting sharia bussiness unit, Bank OCBC NISP started its banking activities based on the sharia principles on 12 October 2009.
The financial statements is prepared base on the Circular Letter of Bank Indonesia No. 7/56/DPbs dated 9 December 2005 as amended withCircular Letter of Bank Indonesia No. 8/11/DPbs dated 7 March 2006 regarding Annual Report, Quarterly and Monthly Published FinancialStatements and Certain Report submitted to Bank Indonesia.